SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549

                                    FORM 10-Q
(MARK  ONE)

[X}QARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT  OF  1934  FOR  THE  QUARTERLY  PERIOD  ENDED  DECEMBER  24,  2000.
                                                   -------------------

     TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF THE SECURITIES
EXCHANGE  ACT  OF  1934  FOR  THE  TRANSITION  PERIOD  FROM  _____________  TO
_______________.

                        COMMISSION FILE NUMBER   0-12919

                                 PIZZA INN, INC.
                    (EXACT NAME OF REGISTRANT IN ITS CHARTER)


                             MISSOURI                   47-0654575
           (STATE  OR  OTHER  JURISDICTION  OF        (I.R.S.  EMPLOYER
              INCORPORATION  OR  ORGANIZATION)       IDENTIFICATION  NO.)


                                5050 QUORUM DRIVE
                                    SUITE 500
                              DALLAS, TEXAS  75240
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES,
                               INCLUDING ZIP CODE)

                                 (972) 701-9955
                         (REGISTRANT'S TELEPHONE NUMBER,
                              INCLUDING AREA CODE)

     INDICATE  BY  CHECK  MARK  WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED  TO  BE  FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934  DURING THE PRECEDING 12 MONTHS (OR SUCH SHORTER PERIOD THAT THE REGISTRANT
WAS  REQUIRED  TO  FILE  SUCH  REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS  FOR  THE  PAST  90  DAYS.  YES[X]       NO

     INDICATE  BY  CHECK MARK WHETHER THE REGISTRANT HAS FILED ALL DOCUMENTS AND
REPORTS  REQUIRED  TO  BE  FILED  BY  SECTIONS 12, 13 OR 15(D) OF THE SECURITIES
EXCHANGE  ACT  OF 1934 SUBSEQUENT TO THE DISTRIBUTION OF SECURITIES UNDER A PLAN
CONFIRMED  BY  A  COURT.  YES[X]        NO

     AT  FEBRUARY 2, 2001, AN AGGREGATE OF 10,587,113 SHARES OF THE REGISTRANT'S
COMMON  STOCK,  PAR  VALUE  OF  $.01  EACH (BEING THE REGISTRANT'S ONLY CLASS OF
COMMON  STOCK),  WERE  OUTSTANDING.





                                 PIZZA INN, INC.

                                      Index
                                      -----

PART  I.    FINANCIAL  INFORMATION

Item  1.     Financial  Statements                                          Page
- --------     ---------------------                                          ----

     Consolidated  Statements  of Operations for the three months and six
     months ended December  24,  2000  and  December  26,  1999                3

     Consolidated  Balance  Sheets  at December 24, 2000 and June 25, 2000     4

     Consolidated  Statements  of  Cash  Flows  for  the  six  months  ended
     December  24,  2000  and  December  26,  1999                             5

     Notes  to  Consolidated  Financial  Statements                            7


Item 2.   Management's  Discussion  and  Analysis  of
- -------   -------------------------------------------
          Financial Condition and Results of Operations                       10
         ---------------------------------------------



PART  II.   OTHER  INFORMATION

Item  4.     Submission  of  Matters  to  a  Vote  of  Security  Holders     12
- --------     -----------------------------------------------------------


Item  6.     Exhibits  and  Reports  on  Form  8-K                           12
- --------     -------------------------------------

     Signatures                                                              13

                         PART 1.  FINANCIAL INFORMATION

ITEM  1.  FINANCIAL  INFORMATION
- --------------------------------



                                              PIZZA INN, INC.
                                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                (UNAUDITED)


                                       THREE MONTHS ENDED   SIX MONTHS ENDED
                                       -------------------  -----------------
                                          DECEMBER 24,        DECEMBER 26,     DECEMBER 24,   DECEMBER 26,
REVENUES:                                     2000                1999             2000           1999
                                       -------------------  -----------------  -------------  -------------
                                                                                  
  Food and supply sales . . . . . . .  $            13,502  $          14,292  $      28,230  $      29,621
  Franchise revenue . . . . . . . . .                1,338              1,399          2,739          2,868
  Restaurant sales. . . . . . . . . .                  582                581          1,151          1,158
  Other income. . . . . . . . . . . .                   98                 59            216             78
                                       -------------------  -----------------  -------------  -------------
                                                    15,520             16,331         32,336         33,725
                                       -------------------  -----------------  -------------  -------------

COSTS AND EXPENSES:
  Cost of sales . . . . . . . . . . .               12,710             13,814         26,635         28,398
  Franchise expenses. . . . . . . . .                  597                280          1,181            907
  General and administrative expenses                1,163                929          2,183          1,837
  Interest expense. . . . . . . . . .                  248                179            503            318
                                       -------------------  -----------------  -------------  -------------
                                                    14,718             15,202         30,502         31,460
                                       -------------------  -----------------  -------------  -------------

INCOME BEFORE INCOME TAXES. . . . . .                  802              1,129          1,834          2,265

  Provision for income taxes. . . . .                  273                384            659            772
                                       -------------------  -----------------  -------------  -------------

NET INCOME. . . . . . . . . . . . . .  $               529  $             745  $       1,175  $       1,493
                                       ===================  =================  =============  =============

BASIC EARNINGS PER COMMON SHARE . . .  $              0.05  $            0.06  $        0.11  $        0.13
                                       ===================  =================  =============  =============

DILUTED EARNINGS PER COMMON SHARE . .  $              0.05  $            0.06  $        0.11  $        0.13
                                       ===================  =================  =============  =============

DIVIDENDS DECLARED PER COMMON SHARE .  $              0.06  $            0.06  $        0.12  $        0.12
                                       ===================  =================  =============  =============

WEIGHTED AVERAGE COMMON SHARES. . . .               10,723             11,570         10,729         11,411
                                       ===================  =================  =============  =============

WEIGHTED AVERAGE COMMON AND
  POTENTIAL DILUTIVE COMMON SHARES. .               10,725             11,691         10,735         11,581
                                       ===================  =================  =============  =============
<FN>

                        See accompanying Notes to Consolidated Financial Statements.







                                       PIZZA INN, INC.
                                 CONSOLIDATED BALANCE SHEETS
                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                                                   DECEMBER 24,    JUNE 25,
ASSETS                                                                 2000          2000
                                                                  --------------  ----------
                                                                            
            (UNAUDITED)
CURRENT ASSETS
  Cash and cash equivalents. . . . . . . . . . . . . . . . . . .  $         403   $     484
  Accounts receivable, less allowance for doubtful
    accounts of $774 and $776, respectively. . . . . . . . . . .          5,146       4,681
  Notes receivable, current portion, less allowance
    for doubtful accounts of $280 and $260, respectively . . . .          1,010         810
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . .          2,439       2,910
  Deferred taxes, net. . . . . . . . . . . . . . . . . . . . . .          1,117       1,117
  Prepaid expenses and other . . . . . . . . . . . . . . . . . .            465         566
                                                                  --------------  ----------
      Total current assets . . . . . . . . . . . . . . . . . . .         10,580      10,568
Property, plant and equipment, net . . . . . . . . . . . . . . .          3,379       1,650
Property under capital leases, net . . . . . . . . . . . . . . .            899       1,165
Deferred taxes, net. . . . . . . . . . . . . . . . . . . . . . .          2,768       3,312
Long-term notes receivable, less
  allowance for doubtful accounts of $21 and $66,
  respectively . . . . . . . . . . . . . . . . . . . . . . . . .             13         262
Deposits and other . . . . . . . . . . . . . . . . . . . . . . .            568         734
                                                                  --------------  ----------
                                                                  $      18,207   $  17,691
                                                                  ==============  ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable - trade . . . . . . . . . . . . . . . . . . .  $       2,264   $   2,251
  Accrued expenses . . . . . . . . . . . . . . . . . . . . . . .          1,916       1,797
  Current portion of long-term debt. . . . . . . . . . . . . . .          1,250       1,250
  Current portion of capital lease obligations . . . . . . . . .            556         534
                                                                  --------------  ----------
    Total current liabilities. . . . . . . . . . . . . . . . . .          5,986       5,832

LONG-TERM LIABILITIES
  Long-term debt . . . . . . . . . . . . . . . . . . . . . . . .         10,552       9,842
  Long-term capital lease obligations. . . . . . . . . . . . . .            529         813
  Other long-term liabilities. . . . . . . . . . . . . . . . . .            755         715
                                                                  --------------  ----------
                                                                         17,822      17,202
                                                                  --------------  ----------
SHAREHOLDERS' EQUITY
  Common Stock, $.01 par value; authorized 26,000,000 shares;
    issued 14,954,919 and 14,954,789 shares, respectively
    outstanding  10,686,803 and 10,645,380 shares, respectively.            150         150
  Additional paid-in capital . . . . . . . . . . . . . . . . . .          7,823       7,708
  Loans to officers. . . . . . . . . . . . . . . . . . . . . . .         (2,325)     (2,250)
  Retained earnings. . . . . . . . . . . . . . . . . . . . . . .         12,894      13,163
  Treasury stock at cost
    Shares in treasury: 4,268,116 and 4,309,409 respectively . .        (18,157)    (18,282)
                                                                  --------------  ----------
    Total shareholders' equity . . . . . . . . . . . . . . . . .            385         489
                                                                  --------------  ----------
                                                                  $      18,207   $  17,691
                                                                  ==============  ==========
<FN>

                See accompanying Notes to Consolidated Financial Statements.







                                           PIZZA INN, INC.
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (IN THOUSANDS)
                                             (UNAUDITED)


                                                                    SIX MONTHS ENDED
                                                                   ------------------
                                                                      DECEMBER 24,      DECEMBER 26,
                                                                          2000              1999
                                                                   ------------------  --------------

CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                 
  Net income. . . . . . . . . . . . . . . . . . . . . . . . . . .  $           1,175   $       1,493
  Adjustments to reconcile net income to
    cash provided by operating activities:
    Depreciation and amortization . . . . . . . . . . . . . . . .                676             570
    Provision for bad debt. . . . . . . . . . . . . . . . . . . .                125              25
    Utilization of pre-reorganization net operating
      loss carryforwards. . . . . . . . . . . . . . . . . . . . .                544             427
  Changes in assets and liabilities:
    Notes and accounts receivable . . . . . . . . . . . . . . . .               (541)           (158)
    Inventories . . . . . . . . . . . . . . . . . . . . . . . . .                471            (412)
    Accounts payable - trade. . . . . . . . . . . . . . . . . . .                 13            (357)
    Accrued expenses. . . . . . . . . . . . . . . . . . . . . . .                119            (164)
    Prepaid expenses and other. . . . . . . . . . . . . . . . . .                311             129
                                                                   ------------------  --------------
    CASH PROVIDED BY OPERATING ACTIVITIES . . . . . . . . . . . .              2,893           1,553
                                                                   ------------------  --------------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Capital expenditures. . . . . . . . . . . . . . . . . . . . . .             (2,067)           (444)
                                                                   ------------------  --------------
    CASH USED FOR INVESTING ACTIVITIES. . . . . . . . . . . . . .             (2,067)           (444)
                                                                   ------------------  --------------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Borrowings of long-term bank debt . . . . . . . . . . . . . . .              2,235           3,300
  Repayments of long-term bank debt and capital lease obligations             (1,787)           (767)
  Dividends paid. . . . . . . . . . . . . . . . . . . . . . . . .             (1,243)         (1,374)
  Proceeds from exercise of stock options . . . . . . . . . . . .                298              71
  Officer loan payment. . . . . . . . . . . . . . . . . . . . . .                165               -
  Purchases of treasury stock . . . . . . . . . . . . . . . . . .               (575)         (2,471)
                                                                   ------------------  --------------
    CASH USED FOR FINANCING ACTIVITIES. . . . . . . . . . . . . .               (907)         (1,241)
                                                                   ------------------  --------------

Net decrease in cash and cash equivalents . . . . . . . . . . . .                (81)           (132)
Cash and cash equivalents, beginning of period. . . . . . . . . .                484             509
                                                                   ------------------  --------------
Cash and cash equivalents, end of period. . . . . . . . . . . . .  $             403   $         377
                                                                   ------------------  --------------

<FN>

                     See accompanying Notes to Consolidated Financial Statements.





                 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                                  (IN THOUSANDS)
                                    (UNAUDITED)


                                                  SIX MONTHS ENDED
                                                  -----------------
                                                    DECEMBER 24,     DECEMBER 26,
                                                        2000             1999
                                                  -----------------  -------------

CASH PAYMENTS FOR:
                                                               
  Interest . . . . . . . . . . . . . . . . . . .  $             525  $         214
  Income taxes . . . . . . . . . . . . . . . . .                 25             60


NONCASH FINANCING AND INVESTING
ACTIVITIES:

  Stock issued to officers in exchange for loans  $             303  $           -
  Capital lease obligations incurred . . . . . .                  -            158

<FN>

           See accompanying Notes to Consolidated Financial Statements.



                                 PIZZA INN, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
(1)     The  accompanying  consolidated  financial statements of Pizza Inn, Inc.
(the  "Company")  have  been  prepared  without  audit pursuant to the rules and
regulations  of the Securities and Exchange Commission.  Certain information and
footnote  disclosures  normally  included  in the financial statements have been
omitted  pursuant  to  such  rules  and regulations.  The consolidated financial
statements should be read in conjunction with the notes to the Company's audited
consolidated  financial  statements  in  its Form 10-K for the fiscal year ended
June 25, 2000. Certain prior year amounts have been reclassified to conform with
current  year  presentation.

In  the opinion of management, the accompanying unaudited consolidated financial
statements  contain  all  adjustments  necessary to fairly present the Company's
financial  position  and  results  of  operations  for the interim periods.  All
adjustments  contained  herein  are  of  a  normal  recurring  nature.

(2)     The  Company entered into an agreement effective March 31, 2000 with its
current  lender to extend the term of its existing $9.5 million revolving credit
line through March 2002 and to modify certain financial covenants.  In addition,
the  Company entered into a $5,000,000 term note with monthly principal payments
of  $104,000  maturing  on March 31, 2004.  Interest on the term loan is payable
monthly.  Interest  is  provided  for  at a rate equal to prime less an interest
rate  margin  of  .75%, or, at the Company's option, to the Eurodollar rate plus
1.5%.  The  Company  entered  into  an  amendment  to  this agreement, effective
December  28,  2000, modifying certain financial covenants, as a result of a new
construction  loan  as  noted  below.  The  Company  has used approximately $2.0
million  of its credit line to fund costs of the new building project, including
the  land  acquisition  and  certain  development  costs  incurred  to  date.

The  Company  entered  into  an  agreement  effective December 28, 2000 with its
current lender to provide up to $8.125 million of financing for the construction
of  the  Company's  new headquarters, training center and distribution facility.
The  construction  loan  will  convert  to  a  term  loan upon completion of the
construction phase and the then unpaid principal balance will mature on December
28,  2007.  The  term  loan  will  amortize  over  a  term of twenty years, with
principal  and interest payments due monthly. Interest is provided for at a rate
equal to prime less an interest rate margin of .50% prior to loan conversion and
 .75%  following  loan conversion, or, at the Company's option, to the Eurodollar
rate  plus  1.5%.  The  Company  has the obligation after the conversion date to
cause  the  outstanding principal amount to be subject to a fixed interest rate.

(3)     In  December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements"
("SAB  101").  SAB  101,  which  provides  the SEC's views in applying generally
accepted  accounting  principles to revenue recognition in financial statements,
must  be  adopted  by  the  Company  in  its  fiscal  fourth  quarter.  Based on
preliminary  analysis,  the  Company  does not expect the adoption of SAB 101 to
have  a  material  effect  on  its  consolidated  financial  statements.












(4)     The  following  table  shows  the  reconciliation  of  the numerator and
denominator of the basic EPS calculation to the numerator and denominator of the
diluted  EPS  calculation  (in  thousands,  except  per  share  amounts).






                                                  INCOME        SHARES      PER SHARE
                                               (NUMERATOR)   (DENOMINATOR)    AMOUNT
                                               ------------  -------------  ----------
                                                                   
THREE MONTHS ENDED DECEMBER 24,  2000
BASIC EPS
Income Available to Common Shareholders . . .  $        529         10,723  $     0.05
Effect of Dilutive Securities - Stock Options                           2
                                                                 ------------
DILUTED EPS
Income Available to Common Shareholders
& Assumed Conversions . . . . . . . . . . . .  $        529         10,725  $     0.05
                                               ============  =============  ==========

THREE MONTHS ENDED DECEMBER 26,  1999
BASIC EPS
Income Available to Common Shareholders . . .  $        745         11,570  $     0.06
Effect of Dilutive Securities - Stock Options                          121
                                                               ------------
DILUTED EPS
Income Available to Common Shareholders
& Assumed Conversions . . . . . . . . . . . .  $        745         11,691  $     0.06
                                               ============  =============  ==========



SIX  MONTHS  ENDED  DECEMBER  24,  2000
BASIC  EPS
Income Available to Common Shareholders      $     1,175          10,729  $     0.11
Effect of Dilutive Securities - Stock Options                          6
DILUTED  EPS                                                 ------------
Income  Available  to  Common  Shareholders
   & Assumed Conversions                     $     1,175          10,735  $     0.11
                                             ============  =============  ==========

SIX  MONTHS  ENDED  DECEMBER  26,  1999
BASIC  EPS
Income Available to Common Shareholders     $      1,493          11,411  $    0.13
Effect of Dilutive Securities - Stock Options                        170
                                                                 --------
DILUTED  EPS
Income  Available  to  Common  Shareholders
  & Assumed Conversions                     $      1,49           11,581  $    0.13
                                             ============  =============  ==========


(5)     Summarized in the following tables are net sales and operating revenues,
operating profit (loss), and geographic information (revenues) for the Company's
reportable segments for the three months and six months ended December 24, 2000,
and  December  26,  1999.







                                             THREE MONTHS ENDED                SIX MONTHS ENDED
                                            -------------------               -----------------

                                       DECEMBER 24,     DECEMBER 26,    DECEMBER 24,    DECEMBER 26,
                                           2000             1999            2000            1999
                                      ---------------  --------------  --------------  --------------
                                                                           
       (In thousands). . . . . . . .   (In thousands)
 NET SALES AND OPERATING REVENUES:
 Food and Equipment Distribution . .  $       13,502   $      14,292   $      28,230   $      29,621
 Franchise and Other . . . . . . . .           1,920           1,980           3,890           4,026
 Intersegment revenues . . . . . . .             213             201             419             418
                                      ---------------  --------------  --------------  --------------
   Combined. . . . . . . . . . . . .          15,635          16,473          32,539          34,065
 Other revenues. . . . . . . . . . .              98              59             216              78
 Less intersegment revenues. . . . .            (213)           (201)           (419)           (418)
                                      ---------------  --------------  --------------  --------------
   Consolidated revenues . . . . . .  $       15,520   $      16,331   $      32,336   $      33,725
                                      ===============  ==============  ==============  ==============

 OPERATING PROFIT:
 Food and Equipment Distribution (1)  $          756   $         578   $       1,563   $       1,182
 Franchise and Other (1) . . . . . .             629           1,085           1,321           2,053
 Intersegment profit . . . . . . . .              66             123             127             179
                                      ---------------  --------------  --------------  --------------
   Combined. . . . . . . . . . . . .           1,451           1,786           3,011           3,414
 Other profit or loss. . . . . . . .              98              59             216              78
 Less intersegment profit. . . . . .             (66)           (123)           (127)           (179)
 Corporate administration and other.            (681)           (593)         (1,266)         (1,048)
                                      ---------------  --------------  --------------  --------------
   Income before taxes . . . . . . .  $          802   $       1,129   $       1,834   $       2,265
                                      ===============  ==============  ==============  ==============

 GEOGRAPHIC INFORMATION (REVENUES):
 United States . . . . . . . . . . .  $       15,382   $      16,113   $      31,973   $      33,186
 Foreign countries . . . . . . . . .             138             218             363             539
                                      ---------------  --------------  --------------  --------------
   Consolidated total. . . . . . . .  $       15,520   $      16,331   $      32,336   $      33,725
                                      ===============  ==============  ==============  ==============
<FN>

 (1)           Does  not  include  full  allocation  of  corporate  administration.





                                       14
ITEM  2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION AND
- --------------------------------------------------------------------------------
RESULTS  OF  OPERATIONS
- -----------------------

Quarter  and  six months ended December 24, 2000 compared to the quarter and six
months  ended  December  26,  1999.

     Diluted  earnings  per  share  for the second quarter of the current fiscal
year  were $0.05 versus $0.06 for the same period last year.  For the six months
ended  December 24, 2000, diluted earnings per share decreased 16% to $0.11 from
$0.13  for  the same period last year.  Net income for the quarter decreased 29%
to  $529,000  from  $745,000  for the same quarter last year. For the six months
ended  December 24, 2000, net income decreased 21% to $1,175,000 from $1,493,000
compared  to  the  same  period  last  year.

     Food  and  supply  sales  for  the quarter decreased 6% to $13,502,000 from
$14,292,000  compared  to  the same period last year.  For the six month period,
food  and supply sales decreased 5% to $28,230,000 from $29,621,000 for the same
period  last  year.  This  decrease  is  the result of lower chainwide sales and
lower  cheese  prices  in  the  first  two  quarters  of  this  year.

     Franchise  revenue,  which includes income from royalties, license fees and
area  development  and foreign master license (collectively, "Territory") sales,
decreased  4%  or  $61,000  for the quarter and 4% or $129,000 for the six month
period,  compared  to  the same periods last year. These decreases are primarily
the  result  of  lower  royalties  due to lower chainwide sales in the first and
second  quarters  of  the  current  year.

     Restaurant  sales,  which  consists  of  revenue generated by Company-owned
training  stores remained consistent for the quarter compared to the same period
of  the  prior year.  For the six month period, restaurant sales decreased 1% or
$7,000.

     Cost  of  sales decreased 8% or $1,104,000 for the quarter and decreased 6%
or $1,763,000 for the six month period.  This decrease is due to lower chainwide
sales  and  lower  cheese  prices  in  the  current  year. These lower costs are
partially  offset  by  higher  depreciation  and  amortization costs, and higher
transportation  costs  in  the  current  year.  As a percentage of sales for the
quarter,  cost of sales decreased to 90% from 93% compared to the same period of
the  prior  year.  For  the six months, cost of sales, as a percentage of sales,
decreased  from  92%  to  91%.

     Franchise  expenses  include  selling,  general and administrative expenses
directly  related  to  the  sale  and  continuing  service  of  franchises  and
Territories.  These  costs increased 113% or $317,000 for the quarter and 30% or
$274,000  for the six month period compared to the same periods last year.  This
increase  was  primarily  due  to lower marketing materials expense in the prior
year  and  lower  compensation  expense relating to franchise sales in the prior
year.

     General  and  administrative  expenses  increased  25%  or $234,000 for the
quarter  and increased 19% or $346,000 for the first six months, compared to the
same  periods last year.  This is a result of higher bad debt expense, increased
insurance  costs,  and  programming  costs  that  were  capitalized  as software
development costs in the prior year.  Salaries and wages increased 2% and 3% for
the  quarter  and  year-to-date,  respectively.

     Interest  expense  increased  39%  or  $69,000  for  the quarter and 58% or
$185,000  for  the  first  six  months, compared to the same period of the prior
year.  This  is  a  result  of  higher  average debt and higher average interest
rates.




                         LIQUIDITY AND CAPITAL RESOURCES

     During  the  first  six  months  of  fiscal  2001 the Company utilized cash
provided  by  operations  in  the  amount  of $2,893,000, net bank borrowings of
$710,000,  and  a  portion of its cash balance to purchase 173,707 shares of its
own  common  stock  for  $575,000  and  to  pay  dividends  of $1,243,000 on the
Company's  common  stock.

     Capital expenditures of $2,067,000 during the first six months included the
land  acquisition  for  the  new  Corporate  headquarters, vehicle upgrades, and
computer  equipment  and  system  upgrades.

          The  Company  continues  to  realize  substantial  benefit  from  the
utilization  of its net operating loss carryforwards (which currently total $6.6
million and expire in 2005) to reduce its federal tax liability from the 34% tax
rate  reflected  on  its  statement  of  operations  to  an  actual  payment  of
approximately  2% of taxable income.  Management believes that future operations
will  generate  sufficient  taxable income, along with the reversal of temporary
differences,  to  fully realize its net deferred tax asset balance ($3.9 million
as  of  December  24,  2000)  without  reliance on material, non-routine income.
Taxable income in future years at the current level would be sufficient for full
realization  of  the  net  tax  asset.

          The  Company  entered  into an agreement effective March 31, 2000 with
its  current  lender  to  extend the term of its existing $9.5 million revolving
credit  line  through  March 2002 and to modify certain financial covenants.  In
addition, the Company entered into a $5,000,000 term note with monthly principal
payments  of  $104,000 maturing on March 31, 2004.  Interest on the term loan is
payable  monthly.  Interest  is  provided  for  at a rate equal to prime less an
interest  rate  margin  of  .75%, or, at the Company's option, to the Eurodollar
rate  plus  1.5%.  The  Company  entered  into  an  amendment to this agreement,
effective  December 28, 2000, modifying certain financial covenants, as a result
of  a  new  construction loan as noted below. The Company has used approximately
$2.0  million  of  its  credit  line  to fund costs of the new building project,
including  the  land acquisition and certain development costs incurred to date.

     The  Company entered into an agreement effective December 28, 2000 with its
current lender to provide up to $8.125 million of financing for the construction
of  the  Company's  new headquarters, training center and distribution facility.
The  construction  loan  will  convert  to  a  term  loan upon completion of the
construction phase and the then unpaid principal balance will mature on December
28,  2007.  The  term  loan  will  amortize  over  a  term of twenty years, with
principal  and interest payments due monthly. Interest is provided for at a rate
equal to prime less an interest rate margin of .50% prior to loan conversion and
 .75%  following  loan conversion, or, at the Company's option, to the Eurodollar
rate  plus  1.5%.  The  Company  has the obligation after the conversion date to
cause  the  outstanding principal amount to be subject to a fixed interest rate.

          This  report contains certain forward-looking statements (as such term
is  defined in the Private Securities Litigation Reform Act of 1995) relating to
the  Company  that are based on the beliefs of the management of the Company, as
well as assumptions and estimates made by and information currently available to
the  Company's  management.  When  used  in this report, the words "anticipate,"
"believe,"  "estimate,"  "expect,"  "intend"  and  similar  expressions, as they
relate  to  the  Company  or  the Company's management, identify forward-looking
statements.  Such  statements  reflect  the  current  views  of the Company with
respect  to  future  events  and are subject to certain risks, uncertainties and
assumptions  relating to the operations and results of operations of the Company
as  well  as  its  customers and suppliers, including as a result of competitive
factors  and  pricing  pressures,  shifts  in  market  demand,  general economic
conditions and other factors including but not limited to, changes in demand for
Pizza Inn products or franchises, the impact of competitors' actions, changes in
prices  or supplies of food ingredients, and restrictions on international trade
and  business.  Should  one or more of these risks or uncertainties materialize,
or  should  underlying  assumptions or estimates prove incorrect, actual results
may  vary  materially  from  those  described  herein  as anticipated, believed,
estimated,  expected  or  intended.


PART  II.  OTHER  INFORMATION


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
- ---------------------------------------------------------------------

     None


ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K
- -----------------------------------------------

     Exhibits:

10.1     First  Amendment  to  the  Second  Amended  and Restated Loan Agreement
between  the Company and Wells Fargo Bank (Texas), N.A. dated December 28, 2000.

10.2     Construction  Loan  Agreement  between the Company and Wells Fargo Bank
(Texas),  N.A.  dated  December  28,  2000.

10.3     Promissory  Note between the Company and Wells Fargo Bank (Texas), N.A.
dated  December  28,  2000.

10.4     Form  of  Executive  Employment  Contract.

     No  reports  on Form 8-k were filed in the quarter for which this report is
filed.



                                     ------
                                   SIGNATURES
                                   ----------




     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                                   PIZZA  INN,  INC.
                                   Registrant




                                   By:     /s/Ronald  W.  Parker
                                           ---------------------
                                        Ronald  W.  Parker
                                        President  and
                                        Principal  Financial  Officer





                                   By:     /s/Shawn  Preator
                                           -----------------
                                        Shawn  Preator
                                        Vice  President,
     Controller  and
                                        Principal  Accounting  Officer







Dated:  February  6,  2001