[GRAPHIC OMITED] P R E S S R E L E A S E FOR IMMEDIATE RELEASE PIZZA INN ANNOUNCES 1ST QUARTER FINANCIAL RESULTS THE COLONY, TEXAS -OCTOBER 31, 2003- PIZZA INN, INC. (NASDAQ:PZZI) today reported earnings per share for its first quarter ended September 28, 2003 of 5 cents versus 3 cents for the same quarter last year. Net income was $504,000 versus $303,000, on revenues of $15.4 million versus $15.4 million in the previous year. The previous year's quarter included pre-tax severance related charges of approximately $415,000 (after-tax affect of approximately $274,000), in connection with the departure of the Company's former chief executive officer. Comparable same-store sales finished down 4.8% for the quarter. The Company is the franchisor and food and supply distributor to more than 410 stores in 20 states and 10 foreign countries. P R E S S R E L E A S E PIZZA INN, INC. (In thousands, except share and per share amounts) Quarter Ended -------------- Sept. 28 Sept. 29, 2003 2002 -------------- ----------- Revenue . . . . . . . . . . . . . . . $ 15,376 $ 15,361 Income before taxes. . . . . . $ 764 $ 460 Net Income . . . . . . . . . . $ 504 $ 303 Diluted earnings per share . . $ 0.05 $ 0.03 Basic earnings per share . . . $ 0.05 $ 0.03 Weighted average shares outstanding: Diluted. . . . . . . . . . . . . . 10,086,059 10,058,350 Basic. . . . . . . . . . . . . . . 10,059,223 10,058,248