PIZZA INN, INC. (In thousands, except share and per share amounts) 3rd Quarter - -------------------------------------------------- March 28, March 30, 2004 2003 ----------- ----------- Revenue. . . . . . . . . . . . . . . . . . . . . . $ 14,643 $ 14,198 Income before taxes. . . . . . . . . . . . . . . . $ 937 $ 569 Net Income . . . . . . . . . . . . . . . . . . . . $ 617 $ 376 Diluted earnings per share . . . . . . . . . . . . $ 0.06 $ 0.04 Basic earnings per share . . . . . . . . . . . . . $ 0.06 $ 0.04 Weighted average shares outstanding: Diluted . . . . . . . . . . . . . . . . . . . . 10,132,298 10,063,572 Basic . . . . . . . . . . . . . . . . . . . . . 10,078,619 10,058,547 Nine Months - -------------------------------------------------- March 28, March 30, 2004 2003 ----------- ----------- Revenue. . . . . . . . . . . . . . . . . . . . . . $ 44,788 $ 44,723 Income before taxes. . . . . . . . . . . . . . . . $ 2,546 $ 3,896 Net Income . . . . . . . . . . . . . . . . . . . . $ 1,679 $ 2,571 Diluted earnings per share . . . . . . . . . . . . $ 0.17 $ 0.26 Basic earnings per share . . . . . . . . . . . . . $ 0.17 $ 0.26 Weighted average shares outstanding: Diluted . . . . . . . . . . . . . . . . . . . . 10,113,654 10,060,795 Basic . . . . . . . . . . . . . . . . . . . . . 10,069,626 10,058,408