SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-Q (MARK ONE) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 27, 2005. ---------------- [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. COMMISSION FILE NUMBER 0-12919 PIZZA INN, INC. (EXACT NAME OF REGISTRANT IN ITS CHARTER) MISSOURI 47-0654575 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 3551 PLANO PARKWAY THE COLONY, TEXAS 75056 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE) (469) 384-5000 (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE) INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES[X] NO [ ] INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS AN ACCELERATED FILER (AS DEFINED IN RULE 12 B-2 OF THE EXCHANGE ACT). YES [ ] NO [X] AT MAY 1, 2005, AN AGGREGATE OF 10,091,294 SHARES OF THE REGISTRANT'S COMMON STOCK, PAR VALUE OF $.01 EACH (BEING THE REGISTRANT'S ONLY CLASS OF COMMON STOCK), WERE OUTSTANDING. PIZZA INN, INC. Index ----- PART I. FINANCIAL INFORMATION Item 1. Financial Statements Page - -------- --------------------- ---- Condensed Consolidated Statements of Operations for the three months and nine months ended March 27, 2005 and March 28, 2004 (unaudited) 3 Condensed Consolidated Statements of Comprehensive Income for the three months and nine months ended March 27, 2005 and March 28, 2004 (unaudited) 3 Condensed Consolidated Balance Sheets at March 27, 2005 (unaudited) and June 27, 2004 4 Condensed Consolidated Statements of Cash Flows for the nine months ended March 27, 2005 and March 28, 2004 (unaudited) 5 Notes to Condensed Consolidated Financial Statements (unaudited) 7 Item 2. Management's Discussion and Analysis of ------- ------------------------------------------- Financial Condition and Results of Operations 12 --------------------------------------------- Item 3. Quantitative and Qualitative Disclosures about Market Risk 20 ------- ---------------------------------------------------------------- Item 4. Controls and Procedures 20 - -------- ------------------------- PART II. OTHER INFORMATION Item 1. Legal Proceedings 21 - -------- ------------------ Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds 23 - -------- ------------------------------------------------------------------- Item 3. Defaults Upon Senior Securities 23 - -------- ---------------------------------- Item 4. Submission of Matters to a Vote of Security Holders 23 ------- ----------------------------------------------------------- Item 5. Other Information 24 - -------- ------------------ Item 6. Exhibits 24 - -------- -------- Signatures 25 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS - ------------------------------- PIZZA INN, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED) THREE MONTHS ENDED NINE MONTHS ENDED -------------------- ------------------ MARCH 27, MARCH 28, MARCH 27, MARCH 28, REVENUES: 2005 2004 2005 2004 -------------------- ------------------ ----------- ----------- Food and supply sales. . . . . . . . . . . . . $ 11,859 $ 12,774 $ 36,981 $ 39,304 Franchise revenue. . . . . . . . . . . . . . . 1,319 1,323 3,884 4,038 Restaurant sales . . . . . . . . . . . . . . . 223 452 721 1,234 -------------------- ------------------ ----------- ----------- 13,401 14,549 41,586 44,576 -------------------- ------------------ ----------- ----------- COSTS AND EXPENSES: Cost of sales. . . . . . . . . . . . . . . . . 11,241 11,802 35,125 36,380 Franchise expenses . . . . . . . . . . . . . . 723 847 2,044 2,380 General and administrative expenses. . . . . . 1,311 814 3,497 2,572 Interest expense . . . . . . . . . . . . . . . 157 150 431 470 -------------------- ------------------ ----------- ----------- 13,432 13,613 41,097 41,802 -------------------- ------------------ ----------- ----------- INCOME (LOSS) BEFORE INCOME TAXES. . . . . . . . . . . . . . . . . (31) 936 489 2,774 Provision for income taxes . . . . . . . . . . (11) 319 173 1,095 -------------------- ------------------ ----------- ----------- NET INCOME (LOSS). . . . . . . . . . . . . . . . $ (20) $ 617 $ 316 $ 1,679 ==================== ================== =========== =========== BASIC EARNINGS PER COMMON SHARE. . . . . . . . . $ - $ 0.06 $ 0.03 $ 0.17 ==================== ================== =========== =========== DILUTED EARNINGS PER COMMON SHARE. . . . . . . . $ - $ 0.06 $ 0.03 $ 0.17 ==================== ================== =========== =========== WEIGHTED AVERAGE COMMON SHARES . . . . . . . . . 10,089 10,079 10,109 10,070 ==================== ================== =========== =========== WEIGHTED AVERAGE COMMON AND POTENTIAL DILUTIVE COMMON SHARES . . . . . . . 10,117 10,132 10,142 10,114 ==================== ================== =========== =========== CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (IN THOUSANDS) THREE MONTHS ENDED NINE MONTHS ENDED ------------------------ ---------------------- MARCH 27,. . MARCH 28, MARCH 27, MARCH 28, 2005 2004 2005 2004 -------------------- ------------------ ----------- ----------- Net Income (Loss). . . . . . . . . . . . . . . . $ (20) $ 617 $ 316 $ 1,679 Interest rate swap gain (loss) - (net of tax benefit (loss) of $56 and ($20) and $70 and $75, respectively). . . . . . . . (109) 38 (137) (145) -------------------- ------------------ ----------- ----------- Comprehensive Income (Loss). . . . . . . . . . . $ (129) $ 655 $ 179 $ 1,534 ==================== ================== =========== =========== <FN> See accompanying Notes to Consolidated Financial Statements. PIZZA INN, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AMOUNTS) MARCH 27, JUNE 27, 2005 2004 ------------ ---------- ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . (UNAUDITED) CURRENT ASSETS Cash and cash equivalents . . . . . . . . . . . . . . . . . . $ 170 $ 617 Accounts receivable, less allowance for doubtful accounts of $357 and $310, respectively . . . . . . . . . . 3,488 3,113 Accounts receivable - related parties . . . . . . . . . . . . 648 577 Notes receivable, current portion, less allowance for doubtful accounts of $14 and $59, respectively. . . . . 1 50 Notes receivable - related parties. . . . . . . . . . . . . . - 54 Inventories . . . . . . . . . . . . . . . . . . . . . . . . . 2,148 1,713 Deferred taxes, net . . . . . . . . . . . . . . . . . . . . . 194 183 Prepaid expenses and other. . . . . . . . . . . . . . . . . . 450 415 ------------ ---------- Total current assets. . . . . . . . . . . . . . . . . . . 7,099 6,722 Property, plant and equipment, net. . . . . . . . . . . . . . . 12,649 12,756 Property under capital leases, net. . . . . . . . . . . . . . . 14 18 Deferred taxes, net . . . . . . . . . . . . . . . . . . . . . . 40 105 Long-term notes receivable, less allowance for doubtful accounts of $0 and $3, respectively. . . . . . - - Long-term receivable - related party . . . . . . . . . . . . . 320 335 Re-acquired development territory . . . . . . . . . . . . . . . 671 866 Deposits and other. . . . . . . . . . . . . . . . . . . . . . . 188 104 ------------ ---------- $ 20,981 $ 20,906 ============ ========== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable - trade. . . . . . . . . . . . . . . . . . . $ 2,032 $ 1,246 Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . 1,398 2,109 Current portion of long-term debt . . . . . . . . . . . . . . 1,817 406 Current portion of capital lease obligations. . . . . . . . . 10 10 ------------ ---------- Total current liabilities . . . . . . . . . . . . . . . . . 5,257 3,771 LONG-TERM LIABILITIES Long-term debt. . . . . . . . . . . . . . . . . . . . . . . . 6,432 7,937 Long-term capital lease obligations . . . . . . . . . . . . . 15 23 Other long-term liabilities . . . . . . . . . . . . . . . . . 251 458 ------------ ---------- 11,955 12,189 ------------ ---------- COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY Common Stock, $.01 par value; authorized 26,000,000 shares; issued 15,043,119 and 15,031,319 shares, respectively; outstanding 10,091,294 and 10,133,674 shares, respectively 150 150 Additional paid-in capital. . . . . . . . . . . . . . . . . . 7,991 7,975 Retained earnings . . . . . . . . . . . . . . . . . . . . . . 20,694 20,378 Accumulated other comprehensive loss. . . . . . . . . . . . . (165) (302) Treasury stock at cost, Shares in treasury: 4,951,825 and 4,897,645, respectively . (19,644) (19,484) ------------ ---------- Total shareholders' equity. . . . . . . . . . . . . . . . . 9,026 8,717 ------------ ---------- $ 20,981 $ 20,906 ============ ========== <FN> See accompanying Notes to Condensed Consolidated Financial Statements. PIZZA INN, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) (UNAUDITED) NINE MONTHS ENDED ------------------- MARCH 27, MARCH 28, 2005 2004 ------------------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . $ 316 $ 1,679 Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization . . . . . . . . . . . . . . . . 861 827 Non cash settlement of accounts receivable. . . . . . . . . . - (281) Provision for (recovery of) bad debt, net . . . . . . . . . . 30 (249) Utilization of deferred taxes . . . . . . . . . . . . . . . . (20) 467 Changes in assets and liabilities: Notes and accounts receivable . . . . . . . . . . . . . . . . (358) (236) Inventories . . . . . . . . . . . . . . . . . . . . . . . . . (435) (300) Accounts payable - trade. . . . . . . . . . . . . . . . . . . 786 923 Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . (711) 279 Prepaid expenses and other. . . . . . . . . . . . . . . . . . 51 330 ------------------- ----------- CASH PROVIDED BY OPERATING ACTIVITIES . . . . . . . . . . . . 520 3,439 ------------------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from sale of assets. . . . . . . . . . . . . . . . . . - 38 Acquisition of area development territory . . . . . . . . . . . - (682) Capital expenditures. . . . . . . . . . . . . . . . . . . . . . (721) (554) ------------------- ----------- CASH USED FOR INVESTING ACTIVITIES. . . . . . . . . . . . . . (721) (1,198) ------------------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Repayments of long-term bank debt and capital lease obligations (102) (2,487) Officer loan payment. . . . . . . . . . . . . . . . . . . . . . - 9 Stock repurchase. . . . . . . . . . . . . . . . . . . . . . . . (160) - Proceeds from exercise of stock options . . . . . . . . . . . . 16 50 ------------------- ----------- CASH USED FOR FINANCING ACTIVITIES. . . . . . . . . . . . . . (246) (2,428) ------------------- ----------- Net decrease in cash and cash equivalents . . . . . . . . . . . . (447) (187) Cash and cash equivalents, beginning of period. . . . . . . . . . 617 399 ------------------- ----------- Cash and cash equivalents, end of period. . . . . . . . . . . . . $ 170 $ 212 ------------------- ----------- <FN> See accompanying Notes to Consolidated Financial Statements. PIZZA INN, INC. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION (IN THOUSANDS) (UNAUDITED) NINE MONTHS ENDED ------------------ MARCH 27, MARCH 28, 2005 2004 ------------------ ---------- CASH PAYMENTS FOR: Interest . . . . . . . . . . . . . . . . . $ 433 $ 478 Income taxes . . . . . . . . . . . . . . . 420 309 NON-CASH FINANCING AND INVESTING ACTIVITIES: Non-cash settlement of accounts receivable $ - $ 281 <FN> See accompanying Notes to Consolidated Financial Statements. PIZZA INN, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (1) The accompanying condensed consolidated financial statements of Pizza Inn, Inc. (the "Company") have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements have been omitted pursuant to such rules and regulations. The condensed consolidated financial statements should be read in conjunction with the notes to the Company's audited condensed consolidated financial statements in its Form 10-K for the fiscal year ended June 27, 2004. Certain prior year amounts have been reclassified to conform with current year presentation. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to fairly present the Company's financial position and results of operations for the interim periods. All adjustments contained herein are of a normal recurring nature. The Company elected to follow APB No. 25, and related Interpretations in accounting for employee stock options because the alternative fair value accounting provided for under SFAS No. 123, "Accounting for Stock Based Compensation," requires use of option valuation models that were not developed for use in valuing employee stock options. Under APB No. 25, because the exercise price of our employee stock options equals or exceeds the fair value of the underlying stock on the date of grant, no compensation expense is recognized. Pro forma information regarding net income and earnings per share is required to be determined as if the Company had accounted for its stock options granted subsequent to June 25, 1995 under the fair value method of SFAS No. 123. For purposes of pro forma disclosures, the estimated fair value of the stock options is amortized over the option vesting periods. The Company's pro forma information follows (in thousands, except for earnings per share information): NINE MONTHS ENDED ------------------ MARCH 27, MARCH 28, 2005 2004 ------------------ ----------- Net income, as reported. . . . . . . . . . . $ 316 $ 1,679 Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects. . . . . . . . . . . . - (1) ------------------ ----------- Pro forma net income . . . . . . . . . . . . $ 316 $ 1,678 ------------------ ----------- Earnings per share Basic-as reported. . . . . . . . . . . . . $ 0.03 $ 0.17 Basic-pro forma. . . . . . . . . . . . . . $ 0.03 $ 0.17 Diluted-as reported. . . . . . . . . . . . $ 0.03 $ 0.17 Diluted-pro forma. . . . . . . . . . . . . $ 0.03 $ 0.17 The effects of applying SFAS No. 123 in this pro forma disclosure are not indicative of future amounts as the pro forma amounts above do not include the impact of additional awards anticipated in future years. (2) The Company entered into an agreement on February 11, 2005, effective December 26, 2004 (the "Revolving Credit Agreement"), with Wells Fargo to provide a $3.0 million revolving credit line that will expire December 23, 2005, replacing a $4.0 million line that was due to expire October 1, 2005. Interest on the revolving credit line is payable monthly. Interest is provided for at a rate equal to prime plus 0.50%, or, at the Company's option, at the LIBOR rate plus 2.75%. A 0.375% annual commitment fee is payable on any unused portion of the revolving credit line. As of March 27, 2005 and March 28, 2004, the variable interest rates were 6.00% and 2.59%, using a prime and LIBOR rate basis, respectively. Amounts outstanding under the revolving credit line as of March 27, 2005 and March 28, 2004 were $1.4 million and $1.3 million, respectively. The Company entered into an agreement effective December 28, 2000, as amended (the "Term Loan Agreement"), with Wells Fargo to provide up to $8.125 million of financing for the construction of the Company's new headquarters, training center and distribution facility. The construction loan converted to a term loan effective January 31, 2002 with the unpaid principal balance to mature on December 28, 2007. The term loan amortizes over a term of twenty years, with principal payments of $34,000 due monthly. Interest on the term loan is also payable monthly. Interest is provided for at a rate equal to prime or, at the Company's option, at the LIBOR rate plus 2.25%. The Company, to fulfill the requirements of Wells Fargo, fixed the interest rate on the term loan by utilizing an interest rate swap agreement as discussed below. The $8.125 million term loan had an outstanding balance of $6.8 million at March 27, 2005 and $7.2 million at March 28, 2004. Wells Fargo notified the Company on February 4, 2005 that it had not been given proper notice of the Company's repurchase of shares of its common stock, and that as a result an event of default existed under the Company's loan agreement. Such event of default was waived by Wells Fargo upon execution of the Revolving Credit Agreement. (3) The Company entered into an interest rate swap effective February 27, 2001, as amended, designated as a cash flow hedge, to manage interest rate risk relating to the financing of the construction of the Company's headquarters and to fulfill bank requirements. The swap agreement has a notional principal amount of $8.125 million with a fixed pay rate of 5.84% which began November 1, 2001 and will end November 19, 2007. The swap's notional amount amortizes over a term of twenty years to parallel the terms of the term loan. SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", requires that for cash flow hedges which hedge the exposure to variable cash flow of a forecasted transaction, the effective portion of the derivative's gain or loss be initially reported as a component of other comprehensive income in the equity section of the balance sheet and subsequently reclassified into earnings when the forecasted transaction affects earnings. Any ineffective portion of the derivative's gain or loss is reported in earnings immediately. At March 27, 2005 there was no hedge ineffectiveness. (4) On December 11, 2004, the Board of Directors of the Company terminated the Executive Compensation Agreement dated December 16, 2002 between the Company and its then Chief Executive Officer, Ronald W. Parker ("Parker Agreement"). Mr. Parker's employment was terminated following ten days written notice to Mr. Parker of the Company's intent to discharge him for cause as a result of violations of the Parker Agreement. Written notice of termination was communicated to Mr. Parker on December 13, 2004. The nature of the cause alleged was set forth in the notice of intent to discharge and based upon Section 2.01(c) of the Parker Agreement, which provides for discharge for "any intentional act of fraud against the Company, any of its subsidiaries or any of their employees or properties, which is not cured, or with respect to which Executive is not diligently pursuing a cure, within ten (10) business days of the Company giving notice to Executive to do so." Mr. Parker was provided with an opportunity to cure as provided in the Parker Agreement as well as the opportunity to be heard by the Board of Directors prior to the termination. On January 12, 2005, the Company instituted an arbitration proceeding against Mr. Parker with the American Arbitration Association in Dallas, Texas pursuant to the Parker Agreement seeking declaratory relief that Mr. Parker is not entitled to severance payments or any other further compensation from the Company. In addition, the Company is seeking compensatory damages, consequential damages, and disgorgement of compensation paid to Mr. Parker under the Parker Agreement. On January 31, 2005, Mr. Parker filed claims against the Company for breach of the Parker Agreement, seeking the severance payment provided for in the Parker Agreement for a termination of Mr. Parker by the Company for reason other than for cause (as defined in the Parker Agreement), plus interest, attorney's fees and costs. No arbitrator has been appointed and no date for an arbitration hearing has been set. Due to the preliminary stages of the arbitration proceeding and the general uncertainty surrounding the outcome of this type of legal proceeding, it is not possible for the Company to provide any certain or meaningful analysis, projections, or expectations at this time regarding the outcome of this matter. Although the ultimate outcome of the arbitration proceeding cannot be projected with certainty at this time, the Company believes that its claims against Mr. Parker are well founded and intends to vigorously pursue all relief to which it may be entitled. An adverse outcome to the proceeding could materially affect the Company's financial position and results of operations. In the event the Company is unsuccessful, it could be liable to Mr. Parker for approximately $5.4 million under the Parker Agreement plus accrued interest and legal expenses. No accrual for any amount has been made as of March 27, 2005. (5) On June 15, 2004, B. Keith Clark provided the Company with notice of his intent to resign as Senior Vice President - Corporate Development, Secretary and General Counsel of the Company effective as of July 7, 2004. By letter dated June 24, 2004, Mr. Clark notified the Company that he reserved his right to assert that the election of Ramon D. Phillips and Robert B. Page to the board of directors of the Company at the February 11, 2004 annual meeting of shareholders constituted a "change of control" of the Company under his executive compensation agreement (the "Clark Agreement"). As a result of the alleged change of control under the Clark Agreement, Clark claims that he was entitled to terminate the Clark Agreement within twelve (12) months of February 11, 2004 for "good reason" (as defined in the Clark Agreement) and is entitled to severance. On August 6, 2004, the Company instituted an arbitration proceeding against Mr. Clark with the American Arbitration Association in Dallas, Texas pursuant to the Clark Agreement seeking declaratory relief that Mr. Clark is not entitled to severance payments or any other further compensation from the Company. On January 18, 2005, the Company amended its claims against Mr. Clark to include claims for compensatory damages, consequential damages and disgorgement of compensation paid to Mr. Clark under the Clark Agreement. On January 18, 2005, Mr. Clark filed claims against the Company for breach of the Clark Agreement, seeking the severance payment provided for in the Clark Agreement if a termination occurs following a change of control plus a bonus payment for 2003 of approximately $12,500. The arbitration hearing is scheduled to begin on August 8, 2005. The Company disagrees with Mr. Clark's claim that a "change of control" has occurred under the Clark Agreement or that he is entitled to terminate the Clark Agreement for "good reason". On May 4, 2004, the board of directors obtained a written legal opinion that the "change of control" provision in the Clark Agreement was not triggered by the results of the February 11, 2004 annual meeting. Due to the nature of the preliminary stages of the arbitration proceeding and the general uncertainty surrounding the outcome of this type of legal proceeding, it is not possible for the Company to provide any certain or meaningful analysis, projections, or expectations at this time regarding the outcome of this matter. Although the ultimate outcome of the arbitration proceeding cannot be projected with certainty, the Company believes that its claims against Mr. Clark are well founded and intends to vigorously pursue all relief to which it may be entitled. An adverse outcome to the proceeding could materially affect the Company's financial position and results of operations. In the event the Company is unsuccessful, it could be liable to Mr. Clark for the severance payment of approximately $762,000, the $12,500 bonus payment, and costs and fees. No accrual for any such amounts has been made as of March 27, 2005. (6) The following table shows the reconciliation of the numerator and denominator of the basic EPS calculation to the numerator and denominator of the diluted EPS calculation (in thousands, except per share amounts). INCOME SHARES PER SHARE (NUMERATOR) (DENOMINATOR) AMOUNT ----------- ------------- ------ THREE MONTHS ENDED MARCH 27, 2005 BASIC EPS Income Available to Common Shareholders $ (20) 10,089 $ - Effect of Dilutive Securities - Stock Options 28 -- DILUTED EPS Income Available to Common Shareholders & Assumed Conversions $ (20) 10,117 $ - ========= ========= ======== THREE MONTHS ENDED MARCH 28, 2004 BASIC EPS Income Available to Common Shareholders $ 617 10,079 $ 0.06 Effect of Dilutive Securities - Stock Options 53 -- DILUTED EPS Income Available to Common Shareholders & Assumed Conversions $ 617 10,132 $ 0.06 ========= ========= ======== NINE MONTHS ENDED MARCH 27, 2005 BASIC EPS Income Available to Common Shareholders $ 316 10,109 $ 0.03 Effect of Dilutive Securities - Stock Options 33 -- DILUTED EPS Income Available to Common Shareholders & Assumed Conversions $ 316 10,142 $ 0.03 ========= ========= ======== NINE MONTHS ENDED MARCH 28, 2004 BASIC EPS Income Available to Common Shareholders $ 1,679 10,070 $ 0.17 Effect of Dilutive Securities - Stock Options 44 -- DILUTED EPS Income Available to Common Shareholders & Assumed Conversions $ 1,679 10,114 $ 0.17 ========= ========= ======== (7) Summarized in the following tables are net sales and operating revenues, operating profit and geographic information (revenues) for the Company's reportable segments for the three months and nine month periods ended March 27, 2005 and March 28, 2004 (in thousands). THREE MONTHS ENDED NINE MONTHS ENDED ------------------- ------------------ MARCH 27, MARCH 28, MARCH 27, MARCH 28, 2005 2004 2005 2004 ----------- ----------- ----------- ----------- NET SALES AND OPERATING REVENUES: Food and Equipment Distribution . . $ 11,859 $ 12,774 $ 36,981 $ 39,304 Franchise and Other . . . . . . . . 1,542 1,775 4,605 5,272 Intersegment revenues . . . . . . . 80 173 255 537 ----------- ----------- ----------- ----------- Combined. . . . . . . . . . . . . 13,481 14,722 41,841 45,113 Less intersegment revenues. . . . . (80) (173) (255) (537) ----------- ----------- ----------- ----------- Consolidated revenues . . . . . . $ 13,401 $ 14,549 $ 41,586 $ 44,576 =========== =========== =========== =========== OPERATING PROFIT: Food and Equipment Distribution (1) 41 846 576 1,964 Franchise and Other (1) . . . . . . 563 567 1,754 2,075 Intersegment profit . . . . . . . . 24 51 70 142 ----------- ----------- ----------- ----------- Combined. . . . . . . . . . . . . 628 1,464 2,400 4,181 Less intersegment profit. . . . . . (24) (51) (70) (142) Corporate administration and other. (635) (477) (1,841) (1,265) ----------- ----------- ----------- ----------- Income before taxes . . . . . . . $ (31) $ 936 $ 489 $ 2,774 =========== =========== =========== =========== GEOGRAPHIC INFORMATION (REVENUES): United States . . . . . . . . . . . $ 13,060 $ 14,201 $ 40,593 $ 43,523 Foreign countries . . . . . . . . . 341 348 993 1,053 ----------- ----------- ----------- ----------- Consolidated total. . . . . . . . $ 13,401 $ 14,549 $ 41,586 $ 44,576 =========== =========== =========== =========== <FN> (1) Does not include full allocation of corporate administration. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND - -------------------------------------------------------------------------------- RESULTS OF OPERATIONS - ----------------------- The following discussion should be read in conjunction with the consolidated financial statements, accompanying notes and selected financial data appearing elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K and may contain certain forward-looking statements that are based on current management expectations. Generally, verbs in the future tense and the words "believe," "expect," "anticipate," "estimate," "intends," "opinion," "potential" and similar expressions identify forward-looking statements. Forward-looking statements in this report include, without limitation, statements relating to the strategies underlying our business objectives, our customers and our franchisees, our liquidity and capital resources, the impact of our historical and potential business strategies on our business, financial condition, and operating results, and the expected effects of potentially adverse litigation outcomes. Our actual results could differ materially from our expectations. Further information concerning our business, including additional risk factors and uncertainties that could cause actual results to differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q, are set forth below under the heading "Factors That May Affect Future Results." These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The forward-looking statements contained herein speak only as of the date of this Quarterly Report on Form 10-Q and, except as may be required by applicable law and regulation, we do not undertake, and specifically disclaim any obligation to, publicly update or revise such statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Except as the context otherwise requires, references herein to "the Company,""we," or "our" refer to the business of Pizza Inn, Inc. and its consolidated subsidiaries. RESULTS OF OPERATIONS OVERVIEW We are a franchisor and food and supply distributor to a system of restaurants operating under the trade name "Pizza Inn ". At March 27, 2005, there were 410 Pizza Inn restaurants, consisting of two Company-owned restaurants and 408 franchised restaurants. Domestic restaurants are operated as: (i) 210 buffet restaurants ("Buffet Units") that offer dine-in, carry-out, and, in most cases, delivery services; (ii) 54 restaurants that offer delivery and carry-out services only ("Delco Units"); and (iii) 74 express units ("Express Units") typically located within a convenience store, college campus building, airport terminal, or other commercial facility that offer quick carry-out service from a limited menu. Of these franchised restaurants, 336 were located in 18 states predominately situated in the southern half of the United States. Additionally, we have 72 international restaurants located in 11 foreign countries. REVENUES Our revenues are primarily derived from sales of food, paper products, and equipment and supplies by our Norco division to franchisees, franchise royalties, and area development rights. Management believes that key performance indicators in evaluating financial results include chainwide retail sales, the number and type of operating restaurants and the percentage of product and supplies such restaurants purchase from our Norco Division. Our financial results are dependent in large part upon the pricing and cost of these products and supplies to franchisees, and the level of chainwide retail sales, which is driven by changes in same store sales and restaurant count. FOOD AND SUPPLY SALES Food and supply sales by the Company's Norco division include food and paper products, equipment, marketing material and other distribution revenues. Food and supply sales for the three month period ended March 27, 2005 decreased 7%, or $915,000, to $11,859,000 from $12,774,000 compared to the comparable period last year. The decrease in revenues for the three month period ended March 27, 2005 compared to the quarter ended March 28, 2004 is primarily due to a decline of 5.3% in overall chainwide retail sales, which negatively impacted product sales at our distribution division by approximately $487,000. Additionally, the Company lowered sales prices on certain key ingredients, including dough products and tomato tidbits, for these comparable periods, which negatively impacted revenues by approximately $290,000. For the nine month period ended March 27, 2005, food and supply sales decreased 6%, or $2,323,000, to $36,981,000 from $39,304,000 for the comparable period in the previous year. For the nine month period ended March 27, 2005, lower prices for certain key ingredients negatively impacted revenue by approximately $859,000 and a 3.1% decline in overall chainwide retail sales negatively impacted non-cheese product sales by approximately $760,000. In addition, cheese product sales were approximately $326,000 lower than the comparable nine month period in the prior year due to lower retail sales which were partially offset by higher cheese prices. FRANCHISE REVENUE Franchise revenue, which includes income from royalties, license fees and area development and foreign master license (collectively, "Territory") sales, decreased $4,000 for the three month period ended March 27, 2005 compared to the comparable period last year and decreased 4% or $154,000 for the nine month period ended March 27, 2005 compared to the comparable period last year. International royalties were higher for the comparable nine month period in the previous year as a result of the collection of previously unrecorded past due royalties, which were partially offset by lower retail sales. The following chart summarizes the major components of franchise revenue (in thousands): Three Months Ended Nine Months Ended ------------------- ------------------ March 27, March 28, March 27, March 28, 2005 2004 2005 2004 ------------------- ------------------ ---------- ---------- Domestic royalties. . . . . . . . . . . . . . $ 1,208 $ 1,172 $ 3,475 $ 3,396 International royalties . . . . . . . . . . . 92 100 269 284 Previously unrecorded international royalties - - - 173 Domestic franchise fees . . . . . . . . . . . 19 51 140 172 International development fees. . . . . . . . - - - 13 ------------------- ------------------ ---------- ---------- Franchise revenue . . . . . . . . . . . . . . $ 1,319 $ 1,323 $ 3,884 $ 4,038 =================== ================== ========== ========== RESTAURANT SALES Restaurant sales, which consist of revenue generated by Company-owned stores, decreased 51% or $229,000 for the three month period ended March 27, 2005, compared to the comparable period of the prior year. For the nine month period ended March 27, 2005, restaurant sales decreased 42% or $513,000 compared to the comparable period in the prior year. The decreases for both comparable periods are the result of the sale of one buffet unit, which was replaced by a smaller, lower sales volume Delco unit, and lower comparable sales at the other Company-owned buffet unit. The following chart details the revenues at the respective Company-owned restaurants (in thousands): Three Months Ended Nine Months Ended ------------------- ------------------ March 27, March 28, March 27, March 28, 2005 2004 2005 2004 ------------------- ------------------ ---------- ---------- Buffet unit . . . . . . . . . . . . . . $ 140 $ 157 $ 437 $ 484 Buffet unit - sold end of February 2004 - 161 - 616 Delco unit - opened mid-January 2004. . 83 134 284 134 ------------------- ------------------ ---------- ---------- Restaurant sales. . . . . . . . . . . . $ 223 $ 452 $ 721 $ 1,234 =================== ================== ========== ========== COSTS AND EXPENSES COST OF SALES Cost of sales decreased 5% or $561,000 for the three month period ended March 27, 2005 and decreased 3% or $1,255,000 for the nine month period ended March 27, 2005 compared to the comparable periods in the prior year, respectively. These decreases are the result of lower retail sales and lower payroll costs as a result of earlier staff reductions. Cost of sales, as a percentage of sales for the three month ended March 27, 2005 and the nine month period ended March 27, 2005, increased to 93% from 89% and increased to 93% from 90% from the comparable periods last year, respectively. These percentage increases are primarily due to higher product costs of approximately 5% offset partially by payroll savings of $72,000 for the quarter and $218,000 for the nine month period resulting from earlier staff reductions. Although the Company does not currently intend to raise prices to compensate for the increases in product costs referenced, in part, because we do not believe that we would be able to do so as a result of the competitive environment in which we operate, it may become necessary to increase prices in the future. The Company experiences fluctuations in commodity prices (most notably, block cheese prices), increases in transportation costs (particularly in the price of diesel fuel), fluctuations in interest rates, and net gains or losses in the number of restaurants open in any particular period, among other things, all of which have impacted operating margins over the past several quarters to some extent. Future fluctuations in these factors are difficult for the Company to meaningfully predict with any certainty. FRANCHISE EXPENSES Franchise expenses include selling, general and administrative expenses directly related to the sale and continuing service of franchises and Territories. These costs decreased 15% or $124,000 for the three month period ended March 27, 2005 and decreased 14% or $336,000 for the nine month period ended March 27, 2005 compared to the comparable periods last year, respectively. These decreases in both periods are primarily the result of lower payroll and related expenses resulting from earlier staff reductions and are partially offset by higher product research expenses. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses increased 61% or $497,000 for the three month period ended March 27, 2005 and 36% or $925,000 for the nine month period ended March 27, 2005, compared to the comparable periods last year. The previous year's quarter included the reversal of $390,000 in legal reserves relating to the settlement of the fax litigation, partially offset by proxy solicitation expenses of $190,000. In addition, the current year includes legal expenses related to on-going litigation and related matters described previously which are partially offset by lower payroll and related expenses resulting from earlier staff reductions. The Company anticipates a higher level of legal expenses from the on-going litigation and related matters described previously, until all such matters are resolved. The following chart summarizes the primary variances in general and administrative expenses (in thousands): Three Months Ended Nine Months Ended March 27, March 28, March 27, March 28, 2005 2004 2005 2004 ---------- ----------- ---------- ----------- Legal fees . . . . . . . . . . . . . . . . $ 482 $ (298) $ 818 $ (112) Proxy solicitation and related filing fees 16 207 53 228 Executive search fees. . . . . . . . . . . 71 - 117 - ---------- ----------- ---------- ----------- Primary variances in general and administrative expenses. . . . . . $ 569 $ (91) $ 988 $ 116 ========== =========== ========== =========== INTEREST EXPENSE Interest expense increased 5% or $7,000 for the three month period ended March 27, 2005 and decreased 8% or $39,000 for the nine month period three month period ended March 27, 2005, compared to the comparable periods of the prior year due to lower debt balances offset by higher interest rates. PROVISION FOR INCOME TAX Provision for income taxes decreased 103% or $330,000 for the quarter and 84% or $922,000 for the nine month period compared to the comparable periods in the prior year. The effective tax rate was 35% for the quarter, 34% for the comparable period in the previous year, 35% for the nine month period, and 39% for the comparable nine month period in the previous year. RESTAURANT OPENINGS AND CLOSINGS During the first nine months of fiscal 2005 a total of 22 new Pizza Inn franchise units opened, including 17 domestic and 5 international. Domestically, 17 units were closed by franchisees or terminated by the Company, typically because of unsatisfactory standards of operation or performance during this nine month period. No international units were closed during the nine month period ended March 27, 2005. The following chart summarizes store activity for the nine month period ended March 27, 2005 compared to the comparable period in the prior year: Nine months ending March 27, 2005 Beginning Concept End of of Period Opened Closed Change Period --------- ------- ------ ------- ------ Buffet. . . . . . . . . . . . . . 212 7 9 - 210 Delco . . . . . . . . . . . . . . 53 4 2 (1) 54 Express . . . . . . . . . . . . . 73 6 6 1 74 International . . . . . . . . . . 67 5 - - 72 --------- ------- ------ ------- ------ Total . . . . . . . . . . . . . . 405 22 17 - 410 ========= ======= ====== ======= ====== Nine months ending March 28, 2004 Beginning Concept End of of Period Opened Closed Change Period ----------- ------ ------ ------ ------ Buffet. . . . . . . . . . . . . . 220 8 9 - 219 Delco . . . . . . . . . . . . . . 56 2 5 1 54 Express . . . . . . . . . . . . . 75 3 5 (1) 72 International . . . . . . . . . . 59 8 - - 67 --------- ------- ------ ------- ------ Total . . . . . . . . . . . . . . 410 21 19 - 412 ========= ======= ====== ======= ====== LIQUIDITY AND CAPITAL RESOURCES Cash flows from operating activities are generally the result of net income, deferred taxes, depreciation and amortization, and changes in working capital. In the first nine months of fiscal 2005, the Company generated cash flows of $520,000 from operating activities as compared to $3,439,000 for the same period in fiscal 2004. Cash provided by operations was utilized primarily to make capital expenditures, repurchase shares of the Company's own stock and pay down debt. Reductions in cash flows from operating activities for the nine month period ended March 27, 2005 as compared to the comparable period last year resulted from lower net income in the current year and recoveries of bad debt and non-cash settlements of accounts receivable in the prior year. Cash flows from investing activities primarily reflect the Company's capital expenditure strategy. In the first nine months of fiscal 2005, the Company used cash of $721,000 for investing activities as compared to $1,198,000 for the comparable period in fiscal 2004. The cash used during the first nine months of fiscal 2005 consisted primarily of costs associated with development of a new Company-owned store, purchase of warehouse equipment, construction of additional parking for the warehouse and purchase of new software. In the prior year, the Company used $682,000 to re-acquire an area development territory. Cash flows from financing activities generally reflect changes in the Company's borrowings during the period, treasury stock transactions and exercise of stock options. Net cash used for financing activities was $246,000 in the first nine months of fiscal 2005 as compared to cash used for financing activities of $2,428,000 for the comparable period in fiscal 2004. Management believes that future operations will generate sufficient taxable income, along with the reversal of temporary differences, to fully realize the deferred tax asset, net of a valuation allowance of $137,000 primarily related to the potential expiration of certain foreign tax credit carryforwards. Additionally, management believes that taxable income based on the Company's existing franchise base should be more than sufficient to enable the Company to realize its net deferred tax asset without reliance on material non-routine income. The Company's prior net operating loss carryforwards and alternative minimum tax carryforwards have now been fully utilized and the Company began making estimated quarterly tax payments in January 2004. The Company entered into an agreement on February 11, 2005, effective December 26, 2004 (the "Revolving Credit Agreement"), with Wells Fargo to provide a $3.0 million revolving credit line that will expire December 23, 2005, replacing a $4.0 million line that was due to expire October 1, 2005. Interest on the revolving credit line is payable monthly. Interest is provided for at a rate equal to prime plus 0.50%, or, at the Company's option, at the LIBOR rate plus 2.75%. A 0.375% annual commitment fee is payable on any unused portion of the revolving credit line. As of March 27, 2005 and March 28, 2004, the variable interest rates were 6.00% and 2.59%, using a prime and LIBOR rate basis, respectively. Amounts outstanding under the revolving credit line as of March 27, 2005 and March 28, 2004 were $1.4 million and $1.3 million, respectively. The Company entered into an agreement effective December 28, 2000, as amended (the "Term Loan Agreement"), with Wells Fargo to provide up to $8.125 million of financing for the construction of the Company's new headquarters, training center and distribution facility. The construction loan converted to a term loan effective January 31, 2002 with the unpaid principal balance to mature on December 28, 2007. The term loan amortizes over a term of twenty years, with principal payments of $34,000 due monthly. Interest on the term loan is also payable monthly. Interest is provided for at a rate equal to prime or, at the Company's option, at the LIBOR rate plus 2.25%. The Company, to fulfill the requirements of Wells Fargo, fixed the interest rate on the term loan by utilizing an interest rate swap agreement as discussed below. The $8.125 million term loan had an outstanding balance of $6.8 million at March 27, 2005 and $7.2 million at March 28, 2004. Wells Fargo notified the Company on February 4, 2005 that it had not been given proper notice of the Company's repurchase of shares of its common stock, and that as a result an event of default existed under the Company's loan agreement. Such event of default was waived by Wells Fargo upon execution of the Revolving Credit Agreement. The Company entered into an interest rate swap effective February 27, 2001, as amended, designated as a cash flow hedge, to manage interest rate risk relating to the financing of the construction of the Company's headquarters and to fulfill bank requirements. The swap agreement has a notional principal amount of $8.125 million with a fixed pay rate of 5.84% which began November 1, 2001 and will end November 19, 2007. The swap's notional amount amortizes over a term of twenty years to parallel the terms of the term loan. SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", requires that for cash flow hedges which hedge the exposure to variable cash flow of a forecasted transaction, the effective portion of the derivative's gain or loss be initially reported as a component of other comprehensive income in the equity section of the balance sheet and subsequently reclassified into earnings when the forecasted transaction affects earnings. Any ineffective portion of the derivative's gain or loss is reported in earnings immediately. At March 27, 2005 there was no hedge ineffectiveness. The Company is in arbitration proceedings with Messrs. Parker and Clark, as previously described. Although the ultimate outcome of the arbitration proceedings cannot be projected with certainty at this time, the Company believes that its claims against Messrs. Parker and Clark are well founded and intends to vigorously pursue all relief to which it may be entitled. An adverse outcome to the proceedings could materially affect the Company's financial position, results of operations and liquidity. In the event the Company is unsuccessful, it could be liable to Messrs. Parker and Clark for approximately $6.2 million under the Parker Agreement and the Clark Agreement plus accrued interest and legal expenses. The Company maintains that it does not owe Messrs. Parker and Clark severance payments or any other compensation, but it believes it has the ability to make any payments required by an adverse determination. No accrual for any amount has been made as of March 27, 2005. The Company anticipates a higher level of legal expenses from the on-going litigation and related matters described previously, until all such matters are resolved. CONTRACTUAL OBLIGATIONS AND COMMITMENTS The following chart summarizes all of the Company's material obligations and commitments to make future payments under contracts such as debt and lease agreements as of March 27, 2005 (in thousands): After Fiscal Fiscal Year Fiscal Years Fiscal Years Year Total . 2005 2006 - 2007 2008 - 2009 2009 ------------ ------------ ------------- ---------- ----- Bank debt (1) . . . . . . . . . . $ 8,249 $ 1,817 $ 812 $ 5,620 $ - Operating lease obligations . . . 1,992 897 893 180 22 Capital lease obligations (1) . . 25 10 15 - - ------------ ------------- ------------- ------------- --- Total contractual cash obligations.$ 10,266 $ 2,724 $ 1,720 $ 5,800 $22 ============ ============= ============= ============= === (1) Does not include amount representing interest. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires our management to make estimates and assumptions that affect our reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. We base our estimates on historical experience and various other assumptions that we believe are reasonable under the circumstances. Estimates and assumptions are reviewed periodically. Actual results could differ materially from estimates. The Company believes the following critical accounting policies require estimates about the effect of matters that are inherently uncertain, are susceptible to change, and therefore require subjective judgments. Changes in the estimates and judgments could significantly impact our results of operations and financial conditions in future periods. Accounts receivable consist primarily of receivables generated from food and supply sales to franchisees and franchise royalties. The Company records a provision for doubtful receivables to allow for any amounts which may be unrecoverable and is based upon an analysis of the Company's prior collection experience, general customer creditworthiness, and the franchisee's ability to pay, based upon the franchisee's sales, operating results, and other general and local economic trends and conditions that may affect the franchisee's ability to pay. Actual realization of amounts receivable could differ materially from our estimates. Notes receivable primarily consist of notes from franchisees for trade receivables, franchise fees and equipment purchases. These notes generally have terms ranging from one to five years and interest rates of 6% to 12%. The Company records a provision for doubtful receivables to allow for any amounts which may be unrecoverable and is based upon an analysis of the Company's prior collection experience, general customer creditworthiness, and a franchisee's ability to pay, based upon the franchisee's sales, operating results, and other general and local economic trends and conditions that may affect the franchisee's ability to pay. Actual realization of amounts receivable could differ materially from our estimates. Inventory, which consists primarily of food, paper products, supplies and equipment located at the Company's distribution center, are stated at the lower of FIFO (first-in, first-out) cost or market. The valuation of inventory requires us to estimate the amount of obsolete and excess inventory. The determination of obsolete and excess inventory requires us to estimate the future demand for our products within specific time horizons, generally six months or less. If the Company's demand forecast for specific products is greater than actual demand and the Company fails to reduce purchasing accordingly, the Company could be required to write down additional inventory, which would have a negative impact on our gross margin. The Company has recorded a valuation allowance to reflect the estimated amount of deferred tax assets that may not be realized based upon the Company's analysis of existing tax credits by jurisdiction and expectations of the Company's ability to utilize these tax attributes through a review of estimated future taxable income and establishment of tax strategies. These estimates could be materially impacted by changes in future taxable income and the results of tax strategies. The Company assesses its exposures to loss contingencies including legal and income tax matters based upon factors such as the current status of the cases and consultations with external counsel and provides for an exposure by accruing an amount if it is judged to be probable and can be reasonably estimated. If the actual loss from a contingency differs from management's estimate, operating results could be impacted. FACTORS THAT MAY AFFECT FUTURE RESULTS This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "1995 Act"), including information within Management's Discussion and Analysis of Financial Condition and Results of Operations. The forward-looking statements are based upon management's current expectations and assumptions about future events. The following cautionary statements are being made pursuant to the provisions of the 1995 Act and with the intention of obtaining the benefits of the "safe harbor" provisions of the 1995 Act. Although we believe that our expectations are based on reasonable assumptions, actual results may differ materially from those in the forward looking statements as a result of various factors, including but not limited to, the following: - - Our ability to maintain good relationships with our franchisees; - - Our ability to compete domestically and internationally in our intensely competitive industry; - - Our ability to successfully implement cost-saving strategies; - - Increases in our operating costs, including cheese, fuel and other commodity costs and the minimum wage; - - Adverse legal judgments or settlements; - - The ability to obtain ingredients from alternative suppliers if needed; - - Increased advertising promotions and discounting by competitors which may adversely affect sales; - - New product and concept developments by food industry competitors; - - Our ability to retain or replace our executive officers and other key members of management and our ability to adequately staff our stores and distribution center with qualified personnel; - - Our ability to pay principal and interest on our debt; - - Our ability to borrow in the future; - - Adverse legislation or regulation; - - Changes in consumer taste, demographic trends and traffic patterns; - - Health- or disease-related disruptions or consumer concerns about the commodity supply; - - Continuation of certain trends and general economic conditions in the industry; and - - Adequacy of insurance coverage. We do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - -------------------------------------------------------------------------- The Company has market risk exposure arising from changes in interest rates. The Company's earnings are affected by changes in short-term interest rates as a result of borrowings under its credit facilities which bear interest based on floating rates. At March 27, 2005, the Company has approximately $6.9 million of variable rate debt obligations outstanding with a weighted average interest rate of 3.63%. A hypothetical 10% increase in the effective interest rate for these borrowings, assuming debt levels at March 27, 2005, would have increased interest expense by approximately $19,000 for the nine month period ended March 27, 2005. As discussed previously, the Company has entered into an interest rate swap designed to manage the interest rate risk relating to $6.9 million of the variable rate debt. ITEM 4. CONTROLS AND PROCEDURES - ------------------------------------ The Company's management, including the Company's principal executive officer and principal financial officer, has evaluated the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered By this Quarterly Report on Form 10-Q.Based upon that evaluation, the Company's principal executive officer and principal financial officer have concluded that the disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q. There were no changes in the Company's internal control over financial reporting that occurred during the Company's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS - ---------------------------- On December 11, 2004, the Board of Directors of the Company terminated the Executive Compensation Agreement dated December 16, 2002 between the Company and its then Chief Executive Officer, Ronald W. Parker ("Parker Agreement"). Mr. Parker's employment was terminated following ten days written notice to Mr. Parker of the Company's intent to discharge him for cause as a result of violations of the Parker Agreement. Written notice of termination was communicated to Mr. Parker on December 13, 2004. The nature of the cause alleged was set forth in the notice of intent to discharge and based upon Section 2.01(c) of the Parker Agreement, which provides for discharge for "any intentional act of fraud against the Company, any of its subsidiaries or any of their employees or properties, which is not cured, or with respect to which Executive is not diligently pursuing a cure, within ten (10) business days of the Company giving notice to Executive to do so." Mr. Parker was provided with an opportunity to cure as provided in the Parker Agreement as well as the opportunity to be heard by the Board of Directors prior to the termination. On January 12, 2005, the Company instituted an arbitration proceeding against Mr. Parker with the American Arbitration Association in Dallas, Texas pursuant to the Parker Agreement seeking declaratory relief that Mr. Parker is not entitled to severance payments or any other further compensation from the Company. In addition, the Company is seeking compensatory damages, consequential damages, and disgorgement of compensation paid to Mr. Parker under the Parker Agreement. On January 31, 2005, Mr. Parker filed claims against the Company for breach of the Parker Agreement, seeking the severance payment provided for in the Parker Agreement for a termination of Mr. Parker by the Company for reason other than for cause (as defined in the Parker Agreement), plus interest, attorney's fees and costs. No arbitrator has been appointed and no date for an arbitration hearing has been set. Due to the preliminary stages of the arbitration proceeding and the general uncertainty surrounding the outcome of this type of legal proceeding, it is not possible for the Company to provide any certain or meaningful analysis, projections, or expectations at this time regarding the outcome of this matter. Although the ultimate outcome of the arbitration proceeding cannot be projected with certainty at this time, the Company believes that its claims against Mr. Parker are well founded and intends to vigorously pursue all relief to which it may be entitled. An adverse outcome to the proceeding could materially affect the Company's financial position and results of operations. In the event the Company is unsuccessful, it could be liable to Mr. Parker for approximately $5.4 million under the Parker Agreement plus accrued interest and legal expenses. No accrual for any amount has been made as of March 27, 2005. On October 5, 2004 the Company filed a lawsuit against the law firm Akin, Gump, Strauss, Hauer & Feld, and J. Kenneth Menges, one of the firm's partners. Akin Gump served as the Company's principal outside lawyers from 1997 through May 2004, when the Company terminated the relationship. The lawsuit alleges that during the course of representation of the Company, the firm and Mr. Menges, as the partner in charge of the firm's services for the Company, breached certain fiduciary responsibilities to the Company by giving advice and taking action to further the personal interests of certain of the Company's executive officers to the detriment of the Company and its shareholders. Specifically, the lawsuit alleges that the firm and Mr. Menges assisted in the creation and implementation of so-called "golden parachute" agreements, which, in the opinion of the Company's current counsel, provided for potential severance payments to those executives in amounts greatly disproportionate to the Company's ability to pay, and that if paid, could expose the Company to significant financial liability which could have a material adverse effect on the Company's financial position. This matter is in its preliminary stages, and the Company is unable to provide any meaningful analysis, projections, or expectations at this time regarding the outcome of this matter. On June 15, 2004, B. Keith Clark provided the Company with notice of his intent to resign as Senior Vice President - Corporate Development, Secretary and General Counsel of the Company effective as of July 7, 2004. By letter dated June 24, 2004, Mr. Clark notified the Company that he reserved his right to assert that the election of Ramon D. Phillips and Robert B. Page to the board of directors of the Company at the February 11, 2004 annual meeting of shareholders constituted a "change of control" of the Company under his executive compensation agreement (the "Clark Agreement"). As a result of the alleged change of control under the Clark Agreement, Clark claims that he was entitled to terminate the Clark Agreement within twelve (12) months of February 11, 2004 for "good reason" (as defined in the Clark Agreement) and is entitled to severance. On August 6, 2004, the Company instituted an arbitration proceeding against Mr. Clark with the American Arbitration Association in Dallas, Texas pursuant to the Clark Agreement seeking declaratory relief that Mr. Clark is not entitled to severance payments or any other further compensation from the Company. On January 18, 2005, the Company amended its claims against Mr. Clark to include claims for compensatory damages, consequential damages and disgorgement of compensation paid to Mr. Clark under the Clark Agreement. On January 18, 2005, Mr. Clark filed claims against the Company for breach of the Clark Agreement, seeking the severance payment provided for in the Clark Agreement if a termination occurs following a change of control plus a bonus payment for 2003 of approximately $12,500. The arbitration hearing is scheduled to begin on August 8, 2005. The Company disagrees with Mr. Clark's claim that a "change of control" has occurred under the Clark Agreement or that he is entitled to terminate the Clark Agreement for "good reason". On May 4, 2004, the board of directors obtained a written legal opinion that the "change of control" provision in the Clark Agreement was not triggered by the results of the February 11, 2004 annual meeting. Due to the nature of the preliminary stages of the arbitration proceeding and the general uncertainty surrounding the outcome of this type of legal proceeding, it is not possible for the Company to provide any certain or meaningful analysis, projections, or expectations at this time regarding the outcome of this matter. Although the ultimate outcome of the arbitration proceeding cannot be projected with certainty, the Company believes that its claims against Mr. Clark are well founded and intends to vigorously pursue all relief to which it may be entitled. An adverse outcome to the proceeding could materially affect the Company's financial position and results of operations. In the event the Company is unsuccessful, it could be liable to Mr. Clark for the severance payment of approximately $762,000, the $12,500 bonus payment, and costs and fees. No accrual for any such amounts has been made as of March 27, 2005. - ------ ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND THE USE OF PROCEEDS - -------------------------------------------------------------------------------- The Company made the following share repurchases in the quarter covered by this report: Total Number Maximum Of Shares Number Of Purchased As Part Shares That May Average Of Publicly Yet Be Purchased Total Number Of Price Paid Announced Plans Under The Plans Period Shares Purchased Per Share Or Programs Or Programs - ------------------- ----------------- ---------------- ---------------- --------------- Month #1 December 27, 2004 - January 30, 2005. . 14,745 $ 2.90 14,745 1,051,659 Month #2 January 31, 2005 - February 27, 2005 . - - - 1,051,659 Month #3 March 1, 2005 - . . - $ - - 1,051,659 March 27, 2005 ----------------- ---------------- ---------------- --------------- Total . . . . . . . 14,745 $ 2.90 14,745 1,051,659 ================= ================ ================ =============== The Company purchased 2,200 shares of its common stock on December 27, 2004, 5,945 shares on December 29, 2004, 2,200 shares on December 30, 2004 and 4,400 shares on December 31, 2004 as part of plan approved by the board of directors of the Company on August 15, 2001 and publicly announced on August 16, 2001. The Company was approved to purchase up to 1,500,000 shares of its own common stock as part of the plan and a predecessor plan. There are 1,051,659 shares that may yet be purchased as part of these plans. These plans have no expiration date. ITEM 3. DEFAULTS UPON SENIOR SECURITIES - -------------------------------------------- None ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - --------------------------------------------------------------------- None - ------ ITEM 5. OTHER INFORMATION - ---------------------------- Wells Fargo notified the Company on February 4, 2005 that Wells Fargo had not been given proper notice of the Company's purchase of shares of its common stock, and that as a result an event of default existed under the Company's loan agreement. Such event of default was waived by Wells Fargo upon execution of the Revolving Credit Agreement. ITEM 6. EXHIBITS - ------------------ 3.1 Restated Articles of Incorporation 3.2 Amended and Restated By-laws 10.1 Letter Agreement dated February 9, 2005 between the Company and Wells Fargo Bank, N.A. (filed as item 10.1 on Form 10-Q for the quarterly period ended December 26, 2004 and incorporated herein by reference) 10.2 Second Amendment to Third Amended and Restated Loan Agreement and Amendment to Real Estate Note dated February 11, 2005 but effective as of December 26, 2004, between the Company and Wells Fargo Bank, N.A. (filed as Item 1.01 on Form 8-K on February 15, 2005 and incorporated herein by reference) 10.3 Eighth Amended and Restated Revolving Credit Note Agreement dated February 11, 2005 but effective as of December 26, 2004, between the Company and Wells Fargo Bank, N.A. (filed as Item 1.01 on Form 8-K on February 15, 2005 and incorporated herein by reference) 10.4 Employment Agreement dated March 31, 2005 between the Company and Timothy P. Taft (filed as Item 1.01 on Form 8-K on April 5, 2005 and incorporated herein by reference) 10.5 Non-Qualified Stock Option Agreement dated March 31, 2005 between the Company and Timothy P. Taft. 10.6 Executive Compensation Agreement dated April 22, 2005 between the Company and Ward T. Olgreen (filed as item 1.01 on Form 8-K on April 26, 2005 and incorporated herein by reference) 10.7 Executive Compensation Agreement dated April 22, 2005 between the Company and Shawn M. Preator (filed as item 1.01 on Form 8-K on April 26, 2005 and incorporated herein by reference) 31.1 Certification of Chief Executive Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. ------ SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. PIZZA INN, INC. Registrant By: /s/Timothy P. Taft -------------------- Timothy P. Taft Chief Executive Officer By: /s/Shawn M. Preator --------------------- Shawn M. Preator Chief Financial Officer Dated: May 6, 2005