PIZZA INN, INC. REPORTS RESULTS FOR THE
                       FOURTH QUARTER AND FISCAL YEAR 2005

THE COLONY, TEXAS -August 26, 2005- PIZZA INN, INC. (NASDAQ:PZZI) today reported
a  net  loss  per  share  for  its fourth quarter ended June 26, 2005 of ($0.01)
versus  $0.06  earnings  per  share for the same quarter last year.  The quarter
resulted  in a net loss of ($112,000) versus net income of $564,000 for the same
quarter  last year on revenues of $13.7 million and $15.4 million, respectively.
For fiscal year 2005, earnings per share were $0.02 versus $0.22 last year.  Net
income for fiscal year 2005 was $204,000 versus $2,243,000 last year on revenues
of  $55.3  million  and  $60.0  million,  respectively.

FOURTH  QUARTER  FY  2005  VERSUS  FOURTH  QUARTER  FY  2004  RESULTS
- ---------------------------------------------------------------------
- -     Diluted  EPS  was  ($0.01) versus $0.06 on a net loss of ($112,000) versus
net  income  of  $564,000.

- -     Revenues  decreased  approximately  11%  or  $1.7 million primarily due to
lower cheese prices ($596,000), decreased equipment sales ($519,000) and reduced
sale  prices  on  certain  key  ingredients, including dough products and tomato
tidbits  ($139,000)  and the impact of lower retail sales on products other than
cheese,  dough  and  tomato  tidbits  ($107,000).

- -     Comparable  chainwide  retail  sales  were  down  1.5%.

- -     Financial  results  continue  to  be  adversely  impacted  by product cost
inflation  of  approximately  2.7%, which was not passed through to franchisees.

- -     Legal  fees  increased  approximately  $524,000  as  a  result  of ongoing
litigation  and  related  matters.

FY  2005  VERSUS  FY  2004  RESULTS
- -----------------------------------
- -     Diluted  EPS  was  $0.02  versus  $0.22  on  net income of $204,000 versus
$2,243,000.

- -     Revenues  decreased  approximately  8%  or  $4.7  million primarily due to
reduced  sale  prices  on  certain key ingredients, including dough products and
tomato  tidbits  ($997,000), the impact of lower retail sales on cheese products
($799,000),  decreased equipment sales ($758,000) and the impact of lower retail
sales  on  products  other  than  cheese,  dough  and tomato tidbits ($737,000).
Additionally,  restaurant  sales  at  our  company  stores were lower due to the
replacement  of  a  larger  Buffet  unit  with  a smaller Delivery/Carryout unit
($570,000).

- -     Comparable  chainwide  retail  sales  were  down  1.5%.

- -     Financial  results  continue  to  be  adversely  impacted  by product cost
inflation  of  approximately  3.3%, which was not passed through to franchisees.

- -     Legal  fees  increased  approximately  $1,454,000  as  a result of ongoing
litigation  and  related  matters.

Tim  Taft,  appointed  as  Pizza  Inn's President and CEO in April of this year,
commented  on  the  performance  and  direction  of  the company: "Our short and
long-term objectives are clear - we must reenergize the brand by focusing on the
fundamentals  of customer satisfaction, growth and unit-level profitability.  To
achieve these objectives we are currently working on a number of fronts.  First,
we conducted consumer research, providing the company with an informed direction
and  competitive  position  based  on  the  needs and wants of our customers and
potential  customers.  Second,  the  company  will soon put this new approach of
focusing  on  customer  satisfaction  to  the  test when it opens its new buffet
concept  in  Dallas  and Houston, Texas this fall while existing franchisees are
signing  up  to  do  the same.  Third, Pizza Inn is working with its franchisees
daily  to  build an economic model that delivers product consistency and quality
while  improving  overall profitability.  Fourth, our new franchisee recruitment
model  -  dedicated  to  signing  qualified  multi-unit  operators  -  will  be
implemented  before  the  end  of  the  year.  Due  to  these  efforts and other
initiatives,  we  are optimistic that we will begin to improve operating results
by  fiscal  year  end."

Certain statements in this press release, other than historical information, may
be  considered  forward-looking  statements,  within  the  meaning  of the "safe
harbor"  provisions of the Private Securities Litigation Reform Act of 1995, and
are subject to various risks, uncertainties and assumptions.  Should one or more
of  these  risks  or uncertainties materialize, or should underlying assumptions
prove  incorrect, actual results may differ from those anticipated, estimated or
expected.  Among  the  key factors that may have a direct bearing on Pizza Inn's
operating  results,  performance  or  financial  condition  are  its  ability to
implement  its  growth  strategies,  national,  regional  and  local  economic
conditions  affecting  the restaurant/entertainment industry, competition within
each  of  the  restaurant  and  entertainment  industries,  store  sales
cannibalization,  success  of  its  franchise  operations,  negative  publicity,
fluctuations  in  quarterly  results  of  operations,  including  seasonality,
government  regulations,  weather,  commodity,  insurance  and  labor  costs.

Pizza  Inn,  Inc.  is  headquartered  in  The  Colony,  Texas,  along  with  its
distribution  division, Norco Restaurant Services Company.  Pizza Inn franchises
approximately  400  restaurants  and owns five restaurants with annual chainwide
sales  of  over  $160  million.






                                 PIZZA INN, INC.
                 (In thousands, except share and per share amounts)



4th Quarter
- --------------------------------------------------
                                                        June 26,     June 27,
                                                            
                                                           2005          2004
                                                    ------------  -----------
Revenue. . . . . . . . . . . . . . . . . . . . . .  $    13,679   $    15,413

(Loss) Income before taxes . . . . . . . . . . . .        ($130)  $       903

Net (Loss) Income. . . . . . . . . . . . . . . . .        ($112)  $       564

Diluted earnings (loss) per share. . . . . . . . .       ($0.01)  $      0.06

Basic earnings (loss) per share. . . . . . . . . .       ($0.01)  $      0.06

Weighted average shares outstanding:
   Diluted . . . . . . . . . . . . . . . . . . . .   10,141,154    10,128,348
   Basic . . . . . . . . . . . . . . . . . . . . .   10,092,771    10,093,674




Twelve Months
- --------------------------------------------------
                                                        June 26, .   June 27,
                                                           2005          2004
                                                    ------------  -----------
Revenue. . . . . . . . . . . . . . . . . . . . . .  $    55,269   $    59,988

Income before taxes. . . . . . . . . . . . . . . .  $       359   $     3,648

Net Income . . . . . . . . . . . . . . . . . . . .  $       204   $     2,243

Diluted earnings per share . . . . . . . . . . . .  $      0.02   $      0.22

Basic earnings per share . . . . . . . . . . . . .  $      0.02   $      0.22

Weighted average shares outstanding:
   Diluted . . . . . . . . . . . . . . . . . . . .   10,142,010    10,117,328
   Basic . . . . . . . . . . . . . . . . . . . . .   10,104,838    10,075,638