SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20549

                                    FORM 10-Q
(MARK ONE)

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT  OF  1934  FOR  THE  QUARTERLY  PERIOD  ENDED  MARCH  26,  2006.
                                                   ----------------

     TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF THE SECURITIES
EXCHANGE  ACT  OF  1934.

                        COMMISSION FILE NUMBER   0-12919

                                 PIZZA INN, INC.
                    (EXACT NAME OF REGISTRANT IN ITS CHARTER)


               MISSOURI                      47-0654575
     (STATE OR OTHER JURISDICTION OF     (I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)     IDENTIFICATION NO.)


                               3551 PLANO PARKWAY
                             THE COLONY, TEXAS 75056
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES,
                               INCLUDING ZIP CODE)

                                 (469) 384-5000
                         (REGISTRANT'S TELEPHONE NUMBER,
                              INCLUDING AREA CODE)

     INDICATE  BY  CHECK  MARK  WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED  TO  BE  FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934  DURING THE PRECEDING 12 MONTHS (OR SUCH SHORTER PERIOD THAT THE REGISTRANT
WAS  REQUIRED  TO  FILE  SUCH  REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS  FOR  THE  PAST  90  DAYS.  YES [X]  NO [ ]

     INDICATE  BY  CHECK  MARK  WHETHER  THE  REGISTRANT IS  A LARGE ACCELERATED
FILER,  AN  ACCELERATED  FILER,  OR  A NON-ACCELERATED FILER.  SEE DEFINITION OF
"ACCELERATED  FILER  AND  LARGE ACCELERATED FILER" IN RULE 12B-2 OF THE EXCHANGE
ACT.  (CHECK  ONE)

     LARGE ACCELERATED FILER [ ] ACCELERATED FILER [ ] NON-ACCELERATED FILER [X}

     INDICATE  BY  CHECK  MARK  WHETHER  THE  REGISTRANT  IS A SHELL COMPANY (AS
DEFINED  IN  RULE  12  B-2  OF  THE  EXCHANGE  ACT).  YES [ ]  NO [X]

     AS OF MAY 1, 2006, AN AGGREGATE OF 10,138,494 SHARES OF THE ISSUER'S COMMON
STOCK  WERE  OUTSTANDING.








                                 PIZZA INN, INC.

                                      Index
                                      -----


PART I.    FINANCIAL INFORMATION

Item 1.     Financial Statements                                            Page
- -------     --------------------                                            ----

     Condensed Consolidated Statements of Operations for the three months and
nine months ended March 26, 2006 and March 27, 2005 (unaudited)                3


     Condensed Consolidated Statements of Comprehensive Income for the three
months and nine months ended March 26, 2006 and March 27, 2005 (unaudited)     3

     Condensed Consolidated Balance Sheets at March 26, 2006 (unaudited)
     and June 26, 2005                                                         4


     Condensed Consolidated Statements of Cash Flows for the three months and
nine months ended March 26, 2006 and March 27, 2005 (unaudited)                5

     Notes to Condensed Consolidated Financial Statements (unaudited)          7


     Management's Discussion and Analysis of
     ---------------------------------------
Item 2.     Financial Condition and Results of Operations                     14
- ------     ---------------------------------------------

Item 3.    Quantitative and Qualitative Disclosures about Market Risk         22
- ------     ----------------------------------------------------------

Item 4.     Controls and Procedures                                           22
- -------     -----------------------


PART II.   OTHER INFORMATION

Item 1.     Legal Proceedings                                                 22
- -------     -----------------
Item 2.     Unregistered Sales of Equity Securities and the Use of Proceeds   29
- -------     ---------------------------------------------------------------


Item 3.     Defaults Upon Senior Securities                                   29
- -------     -------------------------------

Item 4.     Submission of Matters to a Vote of Security Holders               29
- ------     ---------------------------------------------------

Item 5.     Other Information                                                 30
- -------     -----------------

Item 6.     Exhibits                                                          30
- -------     --------

     Signatures                                                               31



                         PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
- -----------------------------




                                                         PIZZA INN, INC.
                                         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                             (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                           (UNAUDITED)

                                                                     THREE MONTHS ENDED                 NINE MONTHS ENDED
                                                                    --------------------               -------------------
                                                                                                       
                                                                MARCH 26,             MARCH 27,    MARCH 26,            MARCH 27,
REVENUES:                                                                    2006         2005                 2006         2005
                                                              --------------------  -----------  -------------------  -----------

Food and supply sales                                         $            11,131   $   11,859   $           33,654   $   36,981
Franchise revenue                                                           1,200        1,319                3,579        3,884
Restaurant sales                                                              512          223                1,069          721
                                                              --------------------  -----------  -------------------  -----------
                                                                           12,843       13,401               38,302       41,586
                                                              --------------------  -----------  -------------------  -----------

COSTS AND EXPENSES:
Cost of sales                                                              11,225       11,241               33,451       35,125
Franchise expenses                                                            783          723                2,384        2,044
General and administrative expenses                                         1,363        1,311                4,461        3,497
                                                              --------------------  -----------  -------------------  -----------
                                                                           13,371       13,275               40,296       40,666
                                                              --------------------  -----------  -------------------  -----------

OPERATING (LOSS) INCOME                                                      (528)         126               (1,994)         920

Gain on sale of asset                                                           2            -                  149            -
Interest expense                                                             (211)        (157)                (579)        (431)
                                                              --------------------  -----------  -------------------  -----------

(LOSS) INCOME BEFORE
INCOME TAXES                                                                 (737)         (31)              (2,424)         489

Provision for income taxes                                                   (260)         (11)                (856)         173
                                                              --------------------  -----------  -------------------  -----------

NET (LOSS) INCOME                                             $              (477)  $      (20)  $           (1,568)  $      316
                                                              ====================  ===========  ===================  ===========

BASIC (LOSS) EARNINGS
 'PER COMMON SHARE                                            $             (0.05)  $        -   $            (0.15)  $     0.03
                                                              ====================  ===========  ===================  ===========

DILUTED (LOSS) EARNINGS
 ' PER COMMON SHARE                                           $             (0.05)  $        -   $            (0.15)  $     0.03
                                                              ====================  ===========  ===================  ===========

WEIGHTED AVERAGE
 ' COMMON SHARES                                                           10,138       10,089               10,118       10,109
                                                              ====================  ===========  ===================  ===========

WEIGHTED AVERAGE COMMON
 AND POTENTIAL DILUTIVE
  COMMON SHARES                                                            10,188       10,117               10,164       10,142
                                                              ====================  ===========  ===================  ===========

                                 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                                       (IN THOUSANDS)

                                                                       THREE MONTHS ENDED                    NINE MONTHS ENDED
                                                                        ------------------                    -----------------
                                                                   MARCH 26,          MARCH 27,          MARCH 26,    MARCH 27,
                                                                      2006               2005              2006          2005
                                                                      ----               ----              ----          ----

Net (loss) income                                               $     (477)           $  (20)           $ (1,568)    $   316
Interest rate swap gain (loss) - (net
 of tax benefit (expense) of ($11) and $56
 and ($59) and $70, respectively)                                       31              (109)                133        (137)
                                                                 ----------           -------          ---------     --------
Comprehensive (loss) income                                     $     (446)           $ (129)           $ (1,435)    $   179
                                                                 ==========          ========          =========     ========

<FN>


                                See accompanying Notes to Condensed Consolidated Financial Statements.







                                                      PIZZA INN, INC.
                                           CONDENSED CONSOLIDATED BALANCE SHEETS
                                            (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

                                                                                                 
                                                                            MARCH 26,              JUNE 26,
                                                                               2006                   2005
                                                                 ---------------------  ---------------------
                                                                          (unaudited)
                                                                                            
ASSETS

CURRENT ASSETS
  Cash and cash equivalents                                              $        190             $      173
  Accounts receivable,
   less allowance for doubtful
   accounts of $209 and $360
   respectively                                                                 2,894                  3,419
  Accounts receivable - related parties                                           465                    622
  Notes receivable, current
   portion, less allowance
   for doubtful accounts
   of $0 and $11, respectively                                                     63                      -
  Inventories                                                                   1,996                  1,918
  Property held for sale                                                           -                     301
  Deferred tax assets, net                                                      1,011                    193
  Prepaid expenses and other                                                      353                    355
                                                                 ---------------------  ---------------------
  Total current assets                                                          6,972                  6,981

LONG-TERM ASSETS
  Property, plant and equipment, net                                           13,340                 12,148
  Property under capital leases, net                                               -                      12
  Long-term receivable                                                             10                      -
  Long-term receivable  - related party                                           313                    314
  Goodwill                                                                        153                      -
  Reacquired development territory                                                479                    623
  Deposits and other                                                              196                    177
                                                                 ---------------------  ---------------------
                                                                       $       21,463             $   20,255
                                                                 ====================   =====================

LIABILITIES AND
  SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable - trade                                             $        2,558             $    1,962
  Accrued expenses                                                              1,896                  1,374
  Current portion of long-term debt                                             8,648                    406
  Current portion of capital
   lease obligations                                                               -                      11
                                                                 ---------------------  ---------------------
  Total current liabilities                                                    13,102                  3,753

LONG-TERM LIABILITIES
  Long-term debt                                                                   -                   7,297
  Long-term capital
   lease obligations                                                               -                      13
  Deferred tax liability, net                                                      -                       3
   Other long-term liabilities                                                   523                     283
                                                                 ---------------------  ---------------------
                                                                               13,625                 11,349
                                                                 ---------------------  ---------------------


COMMITMENTS AND
  CONTINGENCIES

SHAREHOLDERS' EQUITY
  Common Stock, $.01 par value;
   authorized 26,000,000
   shares; issued 15,090,319 and
   15,046,319 shares, respectively;
   outstanding 10,138,494 and
   10,094,494 shares, respectively                                                151                   150
  Additional paid-in capital                                                    8,371                 8,005
  Retained earnings                                                            19,014                20,582
  Accumulated other comprehensive loss                                            (54)                 (187)
  Treasury stock at cost
   Shares in treasury: 4,951,825
   and 4,951,825, respectively                                                (19,644)              (19,644)
                                                                 ---------------------  ---------------------

  Total shareholders' equity                                                    7,838                 8,906
                                                                 ---------------------  ---------------------
                                                                 $             21,463   $             20,255
                                                                 =====================  =====================
<FN>


                                See accompanying Notes to Condensed Consolidated Financial Statements.











                                 PIZZA INN, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

                                                                 

                                                           NINE MONTHS ENDED
                                                              -----------------
                                                    MARCH 26,          MARCH 27,
                                                          2006          2005
                                                          ----          ----

CASH FLOWS FROM OPERATING ACTIVITIES:

Net (loss) income                          $           (1,568)           $316
Adjustments to reconcile net (loss) income to
  cash provided by operating activities:
  Depreciation and amortization                           884             861
  Gain on property held for sale                         (159)              -
  Provision for bad debt                                  100              30
  Utilization of deferred taxes                             -             (20)
  Stock compensation expense                              285               -
  Deferred rent                                            32               -
Changes in assets and liabilities:
  Notes and accounts receivable                           491            (358)
  Inventories                                             (79)           (435)
  Accounts payable - trade                                596             786
  Accrued expenses                                       (166)           (711)
  Prepaid expenses and other                              158              51
                                                       -----------    -------
  CASH PROVIDED BY OPERATING ACTIVITIES                   574             520
                                                       -----------    -------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Proceeds from sale of assets                            589               -
  Capital expenditures                                 (2,165)           (721)
                                                       -----------    -------
  CASH USED FOR INVESTING ACTIVITIES                   (1,576)           (721)
                                                       -----------    -------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Repayments of long-term bank debt and capital lease
     obligations                                        (110)            (102)
  Borrowings of bank debt                               1,047                -
  Stock repurchase                                          -            (160)
  Proceeds from exercise of stock options                  82              16
                                                       -----------    -------
  CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES      1,019            (246)
                                                       -----------    -------

Net increase (decrease) in cash and cash equivalents       17            (447)
Cash and cash equivalents, beginning of period            173             617
                                                       -----------    -------
Cash and cash equivalents, end of period             $    190         $   170
                                                       ===========    =======
<FN>
        See accompanying Notes to Condensed Consolidated Financial Statements.







                                               PIZZA INN, INC.
                              SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                                               (IN THOUSANDS)
                                                 (UNAUDITED)


                                                                                      NINE MONTHS ENDED
                                                                                       ------------------
                                                                                  MARCH 26,       MARCH 27,
                                                                                     2006            2005
                                                                              ------------------  ----------

CASH PAYMENTS FOR:
                                                                                         
Interest                                                                       $        580       $      433
Income taxes                                                                              -              420


<FN>

                   See accompanying Notes to Condensed Consolidated Financial Statements.










                                 PIZZA INN, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)     The  accompanying  condensed  consolidated financial statements of Pizza
Inn, Inc. (the "Company") have been prepared without audit pursuant to the rules
and  regulations of the Securities and Exchange Commission.  Certain information
and footnote disclosures normally included in the financial statements have been
omitted  pursuant  to  such  rules  and regulations.  The condensed consolidated
financial  statements  should  be  read  in  conjunction  with  the notes to the
Company's  audited  condensed consolidated financial statements in its Form 10-K
for  the  fiscal  year ended June 26, 2005. Certain prior year amounts have been
reclassified  to  conform  with  current  year  presentation.

In  the opinion of management, the accompanying unaudited condensed consolidated
financial  statements  contain  all  adjustments necessary to fairly present the
Company's  financial position and results of operations for the interim periods.
All  adjustments  contained  herein  are  of  a  normal  recurring  nature.

     In December 2004, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards No. 123 (revised 2004), Share-Based Payment
("FAS  123R").  This  Statement requires companies to expense the estimated fair
value  of  stock options and similar equity instruments issued to employees over
the  requisite  service  period.  FAS 123R eliminates the alternative to use the
intrinsic  method  of  accounting  provided  for  in Accounting Principles Board
Opinion  No.  25,  Accounting  for  Stock  Issued to Employees ("APB 25"), which
generally  resulted  in  no  compensation  expense  recorded  in  the  financial
statements  related  to  the  grant  of  stock  options  to employees if certain
conditions were met.  Additionally, the pro forma impact from recognition of the
estimated fair value of stock options granted to employees has been disclosed in
our  footnotes  as  required  under  previous  accounting  rules.

Effective  June  27,  2005,  the  Company  adopted  FAS  123R using the modified
prospective  method,  which  requires  us to record compensation expense for all
awards  granted  after  the  date  of  adoption, and for the unvested portion of
previously  granted  awards  that  remain  outstanding  at the date of adoption.
Accordingly,  prior  period  amounts  presented herein have not been restated to
reflect  the  adoption  of  FAS  123R.

Prior  to  the  adoption  of  FAS  123R,  the  Company reported all tax benefits
resulting  from  the  exercise  of  stock options as operating cash flows in our
consolidated  statements  of  cash  flows.  In accordance with FAS 123R, for the
period  beginning with first quarter of fiscal 2006, the Company will report the
excess  tax benefits from the exercise of stock options as financing cash flows.
Such  benefits  are presented as a component of operating cash flows for periods
prior  to  the  first  quarter  of  2006.

The  fair value concepts were not changed significantly in FAS 123R; however, in
adopting this Standard, companies must choose among alternative valuation models
and  amortization assumptions.  After assessing alternative valuation models and
amortization assumptions, the Company will continue using both the Black-Scholes
valuation  model and straight-line amortization of compensation expense over the
requisite  service  period for each separately vesting portion of the grant. The
Company  will  reconsider  use  of  this model if additional information becomes
available  in  the future that indicates another model would be more appropriate
for  us,  or if grants issued in future periods have characteristics that cannot
be  reasonably  estimated using this model. The Company had previously estimated
forfeitures  in the expense calculation for pro forma footnote disclosure and no
change  in  that  methodology  was  made  upon  adoption  of  FAS  123R.

Amortization  of  the fair value of the stock option grants has been included in
our  results since the grant date and totaled approximately $88,000 and $285,000
for the quarter and nine months ended March 26, 2006, respectively.  The current
period expense related to the unvested portion of previously granted awards that
remain  outstanding  at  the  date  of  adoption  and  one grant of options to a
director  in the current year. Similar amounts for these options are expected to
be  expensed  in  future  quarters.

The  previously  disclosed  pro  forma effects of recognizing the estimated fair
value  of  stock-based compensation for the first nine months of fiscal 2005 are
presented  below.














                                                                           
                                                                                 MARCH 27,
                                                                                       2005
                                                                                 ----------

Net income, as reported                                                          $      316
Deduct:  Total stock-based employee
 compensation expense determined under fair
 value based method for all awards, net of
 related tax effects                                                                      -
                                                                                 ----------

Pro forma net income                                                             $      316

Earnings per share
Basic-as reported                                                                $     0.03
Basic-pro forma                                                                  $     0.03

Diluted-as reported                                                              $     0.03
Diluted-pro forma                                                                $     0.03







(2)     The Company entered into an agreement on August 29, 2005, effective June
26,  2005 (the "Revolving Credit Agreement"), with Wells Fargo to provide a $6.0
million  revolving  credit  line  that  will expire October 1, 2007, replacing a
$3.0  million  line  that  was  due  to expire December 23, 2005.  The agreement
provides,  among  other terms, for modifications to certain financial covenants.
Interest  is  provided  for at a rate equal to a range of Prime less an interest
rate  margin  of 0.75% to Prime plus an interest rate margin of 1.75% or, at the
Company's  option,  at  the  LIBOR rate plus an interest rate margin of 1.25% to
3.75%.  The  interest  rate  margin  is based on the Company's performance under
certain  financial  ratio  tests.  An  annual  commitment  fee is payable on any
unused  portion of the revolving credit line at a rate from 0.35% to 0.50% based
on  the  Company's performance under certain financial ratio tests.  As of March
26,  2006  and  March 27, 2005, the variable interest rates were 9.25% and 6.0%,
using  a  Prime  interest  rate  basis.  Amounts outstanding under the revolving
credit  line  as  of  March  26,  2006  and  March  27, 2005 were $2,215,000 and
$1,411,000, respectively.  Property, plant and equipment, inventory and accounts
receivable  have  been  pledged  for  the  Revolving  Credit  Agreement.

     The  Company  entered  into  an  agreement  effective December 28, 2000, as
amended  (the  "Term  Loan Agreement"), with Wells Fargo to provide up to $8.125
million  of  financing  for  the construction of the Company's new headquarters,
training center and distribution facility.  The construction loan converted to a
term loan effective January 31, 2002 with the unpaid principal balance to mature
on  December 28, 2007. The term loan amortizes over a term of twenty years, with
principal  payments  of  $34,000  due monthly. Interest on the term loan is also
payable  monthly.  Interest  is provided for at a rate equal to a range of Prime
less  an  interest rate margin of 0.75% to Prime plus an interest rate margin of
1.75%  or,  at  the  Company's  option,  at the LIBOR rate plus an interest rate
margin  of  1.25%  to 3.75%.  The interest rate margin is based on the Company's
performance  under  certain  financial ratio tests.  The Company, to fulfill the
requirements  of  Wells  Fargo,  fixed  the  interest  rate  on the term loan by
utilizing  an  interest  rate  swap  agreement.  The  $8.125  million  Term Loan
Agreement  had  an  outstanding  balance  of  $6,433,000  at  March 26, 2006 and
$6,838,000  at  March  27,  2005.  Property,  plant and equipment, inventory and
accounts  receivable  have  been  pledged  for  the  Term  Loan  Agreement.

On  October  18,  2005,  the Company notified Wells Fargo Bank, N.A. that, as of
September  25,  2005  the  Company  was  in violation of certain financial ratio
covenants  in  the Revolving Credit Agreement and that, as a result, an event of
default exists under the Loan Agreement.  As a result of the continuing event of
default  as  of  March  26,  2006  all  outstanding  principal  of the Company's
obligations  under the Revolving Credit Agreement were reclassified as a current
liability  on  the  Company's  balance  sheet.

     On  November  28, 2005 Wells Fargo notified the Company that as a result of
the  default  Wells  Fargo  would  continue  to  make Revolving Credit Loans (as
defined in the Revolving Credit Agreement) to the Company in accordance with the
terms  of  the Revolving Credit Agreement, provided that the aggregate principal
amount  of all such Revolving Credit Loans does not exceed $3,000,000 at any one
time.  Additionally, Wells Fargo notified the Company that the LIBOR rate margin
and  the  prime rate margin have been adjusted, effective as of October 1, 2005,
according  to the pricing rate grid set forth in the Revolving Credit Agreement.


(3)     The  Company  entered  into an interest rate swap effective February 27,
2001,  as amended, designated as a cash flow hedge, to manage interest rate risk
relating  to the financing of the construction of the Company's new headquarters
and  to  fulfill bank requirements.  The swap agreement has a notional principal
amount of $8.125 million with a fixed pay rate of 5.84%, which began November 1,
2001  and will end November 19, 2007.  The swap's notional amount amortizes over
a  term  of  twenty  years  to  parallel  the  terms of the Term Loan Agreement.
Statement  of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities" requires that for cash flow hedges, which
hedge  the  exposure  to  variable  cash  flow  of a forecasted transaction, the
effective  portion  of  the derivative's gain or loss be initially reported as a
component  of  other  comprehensive  income in the equity section of the balance
sheet  and  subsequently  reclassified  into  earnings  when  the  forecasted
transaction  affects earnings.  Any ineffective portion of the derivative's gain
or loss is reported in earnings immediately.  As of March 26, 2006, there was no
hedge  ineffectiveness.  The  Company's  expectation  is  that  the  hedging
relationship  will  be  highly effective at achieving offsetting changes in cash
flows.

(4)     On  December  11, 2004, the Board of Directors of the Company terminated
the Executive Compensation Agreement dated December 16, 2002 between the Company
and  its  then  Chief  Executive Officer, Ronald W. Parker ("Parker Agreement").
Mr.  Parker's employment was terminated following ten days written notice to Mr.
Parker  of  the  Company's  intent  to  discharge  him  for cause as a result of
violations  of  the  Parker  Agreement.  Written  notice  of  termination  was
communicated  to  Mr.  Parker  on  December  13,  2004.  The nature of the cause
alleged  was  set  forth  in  the  notice  of intent to discharge and based upon
Section  2.01(c)  of the Parker Agreement, which provides for discharge for "any
intentional  act of fraud against the Company, any of its subsidiaries or any of
their  employees  or  properties,  which  is not cured, or with respect to which
Executive  is  not  diligently pursuing a cure, within ten (10) business days of
the  Company giving notice to Executive to do so."  Mr. Parker was provided with
an  opportunity  to  cure  as  provided  in  the Parker Agreement as well as the
opportunity  to  be  heard  by  the Board of Directors prior to the termination.

          On  January 12, 2005, the Company instituted an arbitration proceeding
against  Mr.  Parker  with the American Arbitration Association in Dallas, Texas
pursuant  to  the Parker Agreement seeking declaratory relief that Mr. Parker is
not  entitled  to  severance payments or any other further compensation from the
Company.  In  addition,  the  Company  is  seeking  compensatory  damages,
consequential  damages and disgorgement of compensation paid to Mr. Parker under
the  Parker Agreement.  On January 31, 2005, Mr. Parker filed claims against the
Company  for  breach  of  the  Parker  Agreement,  seeking the severance payment
provided  for  in  the  Parker  Agreement for a termination of Mr. Parker by the
Company  for  reason  other than for cause (as defined in the Parker Agreement),
plus  interest,  attorney's fees and costs. The arbitration hearing is scheduled
to  begin  September  11,  2006.

     Due to the preliminary stages of the arbitration proceeding and the general
uncertainty  surrounding the outcome of this type of legal proceeding, it is not
possible  for  the  Company  to  provide  any  certain  or  meaningful analysis,
projections  or  expectations at this time regarding the outcome of this matter.
Although  the ultimate outcome of the arbitration proceeding cannot be projected
with  certainty  at  this time, the Company intends to vigorously defend against
Mr.  Parker's  claims  and to pursue all relief to which it may be entitled.  An
adverse  outcome  to  the  proceeding  could  materially  affect  the  Company's
financial  position  and  results  of  operations.  In  the event the Company is
unsuccessful,  it  could  be liable to Mr. Parker for approximately $5.4 million
under the Parker Agreement plus accrued interest and legal expenses.  No accrual
for  any  amount  has  been  made  as  of  March  26,  2006.

(5)     On June 15, 2004, B. Keith Clark provided the Company with notice of his
intent to resign as Senior Vice President - Corporate Development, Secretary and
General  Counsel  of  the Company effective as of July 7, 2004.  By letter dated
June  24,  2004,  Mr.  Clark  notified the Company that he reserved his right to
assert that the election of Ramon D. Phillips and Robert B. Page to the Board of
Directors of the Company at the February 11, 2004 annual meeting of shareholders
constituted  a  "change  of  control"  of  the  Company  under  his  executive
compensation  agreement  (the  "Clark  Agreement").  As  a result of the alleged
"change  of  control"  under  the  Clark  Agreement,  Clark  claimed that he was
entitled  to terminate the Clark Agreement within 12 months of February 11, 2004
for  "good  reason"  (as  defined  in  the  Clark  Agreement) and is entitled to
severance.  On  August 6, 2004, the Company instituted an arbitration proceeding
against  Mr.  Clark  with  the American Arbitration Association in Dallas, Texas
pursuant to the Clark Agreement seeking declaratory relief that Mr. Clark is not
entitled  to  severance  payments  or  any  other  further compensation from the
Company.  On  January 18, 2005, the Company amended its claims against Mr. Clark
to  include  claims  for  compensatory  damages,  consequential  damages  and
disgorgement  of  compensation  paid to Mr. Clark under the Clark Agreement. Mr.
Clark  filed  claims  against  the  Company  for  breach of the Clark Agreement,
seeking  the  severance payment provided for in the Clark Agreement plus a bonus
payment  for  2003  of  approximately  $12,500.  On November 8, 2005 the parties
entered  into  a  confidential settlement agreement and release of claims, which
provided,  among  other  things,  that  the Company paid Mr. Clark $150,000, the
parties  dismissed  with  prejudice all claims in the pending arbitration action
and  each  party  bore  its  or  his  own  costs  and  expenses.

(6)     On  October  5,  2004  the  Company filed a lawsuit against the law firm
Akin,  Gump,  Strauss, Hauer & Feld, ("Akin Gump") and J. Kenneth Menges, one of
the firm's partners. Akin Gump served as the Company's principal outside lawyers
from  1997  through  May 2004, when the Company terminated the relationship. The
petition  alleges  that  during the course of representation of the Company, the
firm  and  Mr.  Menges,  as the partner in charge of the firm's services for the
Company,  breached  certain  fiduciary responsibilities to the Company by giving
advice  and  taking  action  to further the personal interests of certain of the
Company's  executive  officers  to  the  detriment  of  the  Company  and  its
shareholders.  Specifically,  the  petition alleges that the firm and Mr. Menges
assisted  in  the  creation  and  implementation of so-called "golden parachute"
agreements, which, in the opinion of the Company's current counsel, provided for
potential  severance  payments  to  those  executives  in  amounts  greatly
disproportionate  to  the  Company's  ability  to  pay, and that, if paid, could
expose  the  Company  to  significant  financial  liability  which  could have a
material  adverse  effect on the Company's financial position. This matter is in
its  preliminary  stages,  and  the  Company is unable to provide any meaningful
analysis, projections or expectations at this time regarding the outcome of this
matter.  However,  the  Company intends to vigorously pursue all relief to which
it  may  be  entitled.  On  January  25, 2005, Akin Gump filed a motion with the
court  asking  for this matter to be abated pending a determination in the Clark
and  Parker  arbitrations.  The  court denied the motion but ruled that it would
not  set a trial date until after completion of the Clark and Parker arbitration
hearings.

(7)     On  April  22,  2005,  the  Company  provided  PepsiCo, Inc. ("PepsiCo")
written  notice  of  PepsiCo's  breach  of  the beverage marketing agreement the
parties had entered into in May 1998 (the "Beverage Agreement").  In the notice,
the Company alleged that PepsiCo had not complied with the terms of the Beverage
Agreement by failing to (i) provide account and equipment service, (ii) maintain
and repair fountain dispensing equipment, (iii) make timely and accurate account
payments,  and by providing the Company beverage syrup containers that leaked in
storage  and  in  transit.  The  notice provided PepsiCo 90 days within which to
cure  the  instances  of  default.  On  May  18, 2005 the parties entered into a
"standstill"  agreement  under which the parties agreed to a 60-day extension of
the  cure  period  to attempt to renegotiate the terms of the Beverage Agreement
and  for  PepsiCo  to  complete  its  cure.

The  parties  were unable to renegotiate the Beverage Agreement, and the Company
contends that PepsiCo did not cure each of the instances of default set forth in
the  Company's  April  22,  2005  notice of default.  On September 15, 2005, the
Company  provided  PepsiCo  notice of termination of the Beverage Agreement.  On
October  11,  2005,  PepsiCo served the Company with a Petition in the matter of
PepsiCo,  Inc.  v.  Pizza  Inn  Inc.,  filed in District Court in Collin County,
Texas.  In  the Petition, PepsiCo alleges that the Company breached the Beverage
Agreement  by  terminating  it  without  cause.  PepsiCo  seeks  damages  of
approximately  $2.6  million, an amount PepsiCo believes represents the value of
gallons  of beverage products that the Company is required to purchase under the
terms of the Beverage Agreement, plus return of any marketing support funds that
PepsiCo  advanced  to  the  Company  but  that  the Company has not earned.  The
Company  has  filed  a  counterclaim  against  PepsiCo for amounts earned by the
Company  under  the  Beverage  Agreement  but  not  yet paid by PepsiCo, and for
damages  for  business  defamation and tortuous interference with contract based
upon  statements and actions of the PepsiCo account representative servicing the
Company's  account.

The Company believes that it had good reason to terminate the Beverage Agreement
and  that  it  terminated the Beverage Agreement in good faith and in compliance
with  its  terms.  The Company further believes that under such circumstances it
has  no  obligation to purchase additional quantities of beverage products.  Due
to the preliminary nature of this matter and the general uncertainty surrounding
the  outcome of any form of legal proceeding, it is not possible for the Company
to provide any certain or meaningful analysis, projection or expectation at this
time  regarding  the  outcome of this matter.  Although the outcome of the legal
proceeding  cannot  be  projected  with  certainty,  the  Company  believes that
PepsiCo's  allegations  are  without  merit.  The  Company intends to vigorously
defend  against  such  allegations  and  to pursue all relief to which it may be
entitled.  An  adverse  outcome  to  the  proceeding could materially affect the
Company's financial position and results of operation.  In the event the Company
is  unsuccessful,  it  could be liable to PepsiCo for approximately $2.6 million
plus  costs and fees.  No accrual for such amounts has been made as of March 26,
2006.  This  matter  is  set  for  trial  beginning  on  September  4,  2006.



(8)     The  following  table  shows  the  reconciliation  of  the numerator and
denominator of the basic EPS calculation to the numerator and denominator of the
diluted  EPS  calculation  (in  thousands,  except  per  share  amounts).





                                                  INCOME        SHARES       PER SHARE
                                               (NUMERATOR)   (DENOMINATOR)    AMOUNT
                                               ------------  -------------  -----------
                                                                   
THREE MONTHS ENDED MARCH 26,  2006
BASIC EPS
Income Available to Common Shareholders        $      (477)         10,138  $    (0.05)
Effect of Dilutive Securities - Stock Options                           50
                                                             -------------
DILUTED EPS
Income Available to Common Shareholders
& Assumed Conversions                          $      (477)         10,188  $    (0.05)
                                               ============  =============  ===========

THREE MONTHS ENDED MARCH 27,  2005
BASIC EPS
Income Available to Common Shareholders        $       (20)         10,089  $    (0.00)
Effect of Dilutive Securities - Stock Options                           28
                                                             -------------
DILUTED EPS
Income Available to Common Shareholders
& Assumed Conversions                          $       (20)         10,117  $    (0.00)
                                               ============  =============  ===========


NINE MONTHS ENDED MARCH 26, 2006
BASIC EPS
Income Available to Common Shareholders             (1,568)         10,118  $    (0.15)
Effect of Dilutive Securities - Stock Options                           46
                                                             -------------
DILUTED EPS
Income Available to Common Shareholders
& Assumed Conversions                          $    (1,568)         10,164  $    (0.15)
                                               ============  =============  ===========

NINE MONTHS ENDED MARCH 27, 2005
BASIC EPS
Income Available to Common Shareholders        $       316          10,109  $     0.03
Effect of Dilutive Securities - Stock Options                           33
                                                             -------------
DILUTED EPS
Income Available to Common Shareholders
& Assumed Conversions                          $       316          10,142  $     0.03
                                               ============  =============  ===========




(8)     Summarized in the following tables are net sales and operating revenues,
depreciation  and  amortization,  interest  expense, operating (loss) income and
geographic  information (revenues) for the Company's reportable segments for the
three  month  and nine month periods ended March 26, 2006 and March 27, 2005 (in
thousands).








                                                                      THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                     -------------------          ------------------
                                                                      MARCH 26,    MARCH 27,    MARCH 26,    MARCH 27,
                                                                                             
                                                                           2006         2005         2006         2005
                                                                     -----------  -----------  -----------  -----------
 NET SALES AND OPERATING REVENUES:
 Food and Equipment Distribution                                     $   11,131   $   11,859   $   33,654   $   36,981
 Franchise and Other                                                      1,712        1,542        4,648        4,605
 Intersegment revenues                                                      386           80          881          255
                                                                     -----------  -----------  -----------  -----------
    Combined                                                             13,229       13,481       39,183       41,841
 Less intersegment revenues                                                (386)         (80)        (881)        (255)
                                                                     -----------  -----------  -----------  -----------
    Consolidated revenues                                            $   12,843   $   13,401   $   38,302   $   41,586
                                                                     ===========  ===========  ===========  ===========

 DEPRECIATION AND AMORTIZATION:
 Food and Equipment Distribution                                     $      128   $      129   $      394   $      381
 Franchise and Other                                                        106           71          253          214
                                                                     -----------  -----------  -----------  -----------
   Combined                                                                 234          200          647          595
 Corporate administration and other                                          84           81          237          266
                                                                     -----------  -----------  -----------  -----------
   Depreciation and amortization                                     $      318   $      281   $      884   $      861
                                                                     ===========  ===========  ===========  ===========

 INTEREST EXPENSE:
 Food and Equipment Distribution                                     $      118   $       87   $      323   $      240
 Franchise and Other                                                          1            1            3            2
                                                                     -----------  -----------  -----------  -----------
   Combined                                                                 119           88          326          242
 Corporate administration and other                                          92           69          253          189
                                                                     -----------  -----------  -----------  -----------
   Interest Expense                                                  $      211   $      157   $      579   $      431
                                                                     ===========  ===========  ===========  ===========

 OPERATING (LOSS) INCOME:
 Food and Equipment Distribution (1)                                 $     (188)  $       41   $     (996)  $      576
 Franchise and Other (1)                                                    271          563          817        1,754
 Intersegment profit                                                         63           24          153           70
                                                                     -----------  -----------  -----------  -----------
   Combined                                                                 146          628          (26)       2,400
 Less intersegment profit                                                   (63)         (24)        (153)         (70)
 Corporate administration and other                                        (611)        (478)      (1,815)      (1,410)
                                                                     -----------  -----------  -----------  -----------
   Operating (loss) income                                           $     (528)  $      126   $   (1,994)  $      920
                                                                     ===========  ===========  ===========  ===========

 GEOGRAPHIC INFORMATION (REVENUES):
 United States                                                       $   12,578   $   13,060   $   37,532   $   40,593
 Foreign countries                                                          265          341          770          993
                                                                     -----------  -----------  -----------  -----------
   Consolidated total                                                $   12,843   $   13,401   $   38,302   $   41,586
                                                                     ===========  ===========  ===========  ===========
<FN>

 (1)             Does not include full allocation of corporate administration.




(10)     On  February  27,  2006  the  Company  sold the Company's Dallas, Texas
buffet  unit  to  an  existing  franchisee  for  $115,000.


ITEM  2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION AND
RESULTS  OF  OPERATIONS

     The  following  discussion  should  be  read  in  conjunction  with  the
consolidated  financial  statements,  accompanying  notes and selected financial
data appearing elsewhere in this Quarterly Report on Form 10-Q and in our Annual
Report on Form 10-K and may contain forward-looking statements that are based on
current  management  expectations.  Generally, verbs in the future tense and the
words  "believe,"  "expect,"  "anticipate,"  "estimate,"  "intends,"  "opinion,"
"potential"  and  similar  expressions  identify  forward-looking  statements.
Forward-looking  statements  in  this  report  include,  without  limitation,
statements  relating  to  the strategies underlying our business objectives, our
customers  and  our franchisees, our liquidity and capital resources, the impact
of  our  historical and potential business strategies on our business, financial
condition, and operating results and the expected effects of potentially adverse
litigation  outcomes.  Our  actual  results  could  differ  materially  from our
expectations.  Further information concerning our business, including additional
risk  factors  and  uncertainties  that  could  cause  actual  results to differ
materially  from  the  forward-looking  statements  contained  in this Quarterly
Report  on  Form  10-Q,  are  set  forth below under the heading "Risk Factors."
These risks and uncertainties should be considered in evaluating forward-looking
statements  and  undue  reliance  should  not be placed on such statements.  The
forward-looking  statements  contained  herein speak only as of the date of this
Quarterly  Report  on Form 10-Q and, except as may be required by applicable law
and  regulation,  we  do not undertake, and specifically disclaim any obligation
to, publicly update or revise such statements to reflect events or circumstances
after the date of such statements or to reflect the occurrence of anticipated or
unanticipated  events.

                              RESULTS OF OPERATIONS
OVERVIEW

     We  are  a  franchisor  and  food  and  supply  distributor  to a system of
restaurants  operating  under  the  trade  name  "Pizza  Inn".  Our distribution
division  is  Norco  Restaurant  Services Company ("Norco").  At March 26, 2006,
there  were  381  Pizza  Inn  restaurants,  consisting  of  four  Company-owned
restaurants  and  377 franchised restaurants.  Domestic restaurants are operated
as:  (i)  185 buffet restaurants ("Buffet Units") that offer dine-in, carry-out,
and,  in  many cases, delivery services; (ii) 50 restaurants that offer delivery
and  carry-out  services  only  ("Delco  Units");  and  (iii)  72  express units
("Express  Units")  typically located within a convenience store, college campus
building,  airport  terminal,  or  other  commercial  facility that offers quick
carry-out  service  from  a  limited  menu.  The  307  domestic restaurants were
located  in  18 states predominately situated in the southern half of the United
States.   Additionally,  we  have  74  international  restaurants  located  in 9
foreign  countries.

     Diluted  earnings  per  share decreased $0.05 to ($0.05) from $0.00 for the
three  month  period  ended  March  26, 2006 and decreased $0.18 to ($0.15) from
$0.03  for the nine month period ended March 26, 2006 compared to the comparable
periods  in  the  prior year, respectively.  Net loss for the three month period
ended  March  26,  2006  increased  $457,000 to ($477,000) from ($20,000) in the
prior  year,  on  revenues of $12,812,000 in the current year and $13,401,000 in
the  prior  year.  Net  income  for  the  nine month period ended March 26, 2006
decreased  $1,884,000  to  ($1,568,000)  from  $316,000  in  the  prior year, on
revenues  of  $38,271,000 in the current year and $41,586,000 in the prior year.
The  decrease  in  net  income  is primarily the result of lower food and supply
sales  and  royalties  resulting  from  lower overall chainwide retail sales and
fewer net restaurants.  In addition to lower revenues, year-to-date energy costs
increased $446,000 due to higher rates for diesel fuel and electricity and legal
fees  increased  $419,000  for  ongoing  litigation  and  related  matters.

REVENUES

     Our  revenues are primarily derived from sales of food, paper products, and
equipment  and  supplies by Norco to franchisees, initial franchise license fees
and  ongoing  royalties  and,  from  time  to time, the sale of area development
rights.  Management  believes  that  key  performance  indicators  in evaluating
financial  results  include  chainwide  retail  sales,  the  number  and type of
operating  restaurants  and  the  percentage  of  products  and  supplies  such
restaurants  purchase  from Norco.  Our financial results are dependent in large
part  upon  the  pricing and cost of these products and supplies to franchisees,
and  the  level  of  chainwide retail sales, which are driven by changes in same
store  sales  and  restaurant  count.

FOOD  AND  SUPPLY  SALES

     Food  and supply sales by Norco include food and paper products, equipment,
marketing  material  and other distribution revenues.  Food and supply sales for
the  three  month  period  ended  March  26,  2006 decreased 6%, or $728,000, to
$11,131,000  from  $11,859,000  compared  to  the  same  period last year.   The
decrease  in  sales  for the three month period ended March 26, 2006 compared to
the  three  month  period  ended March 27, 2005 is primarily due to a decline of
2.6%  in overall domestic chainwide retail sales which negatively impacted Norco
product  sales  by  approximately $482,000; lower cheese prices, which decreased
sales  by  $255,000;  $119,000  lower  equipment  sales  and  $100,000  lower
international  sales.  These  sales  decreases were partially offset by $226,000
higher  backhaul and storage revenues.  Food and supply sales for the nine month
period  ended  March  26,  2006  decreased 9%, or $3,327,000 to $33,654,000 from
$36,981,000  compared  to  the same period last year.  The decrease for the nine
month  period  ending  March  26,  2006 is primarily due to a decline of 4.5% in
overall domestic chainwide retail sales, which negatively impacted Norco product
sales  by  approximately  $2,141,000;  lower non-cheese prices, which negatively
impacted  sales  by  $545,000;  $414,000  lower Norco product sales due to lower
market  penetration  and  lower  non-cheese  price  variances;  $225,000  lower
international sales; $184,000 lower marketing material sales; and $119,000 lower
equipment  sales.  The  sales decreases were partially offset by $452,000 higher
backhaul  and  storage  revenues  and  a  $86,000  fuel  surcharge.

FRANCHISE  REVENUE

     Franchise  revenue,  which includes income from royalties, license fees and
area  development and foreign master license sales, decreased 9%, or $119,000 to
$1,200,000  from  $1,319,000  for  the  three  month period ended March 26, 2006
compared  to the same period last year, due to the impact on royalty income as a
result  of  the  decline of 2.6% in overall domestic chainwide retail sales.  In
addition,  the  prior  year  included  collections  of  $102,000  in  unrecorded
royalties.  Franchise  revenue  decreased  8%,  or  $305,000  to $3,579,000 from
$3,884,000  for  the nine month period ended March 26, 2006 compared to the same
period  last  year,  primarily due to the impact on royalties as a result of the
decline  of  4.5% in overall domestic chainwide retail sales and the collections
of $102,000 in unrecorded royalty income in the prior year.  The following chart
summarizes  the  major  components  of  franchise  revenue  (in  thousands):




                                Three Months Ended         Nine Months Ended
                               -------------------        ------------------

                              March 26,   March 27,   March 26,   March 27,
                                                      
                                    2006        2005        2006        2005
                              ----------  ----------  ----------  ----------
     Domestic royalties       $    1,065  $    1,208  $    3,186  $    3,475
     International royalties         116          92         275         269
     Domestic franchise fees          19          19         118         140
                              ----------  ----------  ----------  ----------
     Franchise revenue        $    1,200  $    1,319  $    3,579  $    3,884
                              ==========  ==========  ==========  ==========



RESTAURANT  SALES

     Restaurant  sales,  which  consist  of  revenue  generated by Company-owned
restaurants, increased 130%, or $289,000 to $512,000 from $223,000 for the three
month  period ended March 26, 2006 compared to the same period of the prior year
due  to  three  new Buffet Units opening during the current year.  This increase
was  partially offset by lower comparable sales Company-owned Delco Unit and the
sale  of  one  Company-owned Buffet Unit on February 27, 2006.  Restaurant sales
increased 48%, or $348,000 to $1,069,000 from $721,000 for the nine month period
ended  March  27,  2006  compared  to  the  same  period of the prior year.  The
following  chart  summarizes  the  sales  by  Company  owned  restaurants  (in
thousands):




                           Three Months Ended        Nine Months Ended
                           -------------------      ------------------

                       March 26,   March 27,   March 26,   March 27,
                                               
                             2006        2005        2006        2005
                       ----------  ----------  ----------  ----------
     Buffet Units      $      439  $      140  $      833  $      437
     Delco Unit                73          83         236         284
                       ----------  ----------  ----------  ----------
     Restaurant sales  $      512  $      223  $    1,069  $      721
                       ==========  ==========  ==========  ==========






COSTS  AND  EXPENSES

COST  OF  SALES

Cost  of  sales  decreased $16,000 to $11,225,000 from $11,241,000 for the three
month  period ended March 26, 2006 compared to the same period in the prior year
and  decreased  5%,  or  $1,674,000 to $33,451,000 from $35,125,000 for the nine
month period ended March 26, 2006 compared to the same period in the prior year.
These  decreases  are  primarily  the  result  of  lower  food  and supply sales
resulting  from lower retail sales as previously discussed.  Cost of sales, as a
percentage  of food and supply and restaurant sales for the three month and nine
month  periods  ended  March  26,  2006  increased  to 96% from 93% for the same
periods  last  year.  This percentage increase is primarily due to higher energy
costs and to pre-opening expenses, including payroll, rent and utilities for the
three new Company-owned Buffet Units under development in the first two quarters
of  the  current year.  The Company experiences fluctuations in commodity prices
(most  notably,  block  cheese  prices),  increases  in  transportation  costs
(particularly in the price of diesel fuel) and net gains or losses in the number
of  restaurants  open in any particular period, among other things, all of which
have  impacted  operating margins over the past several quarters to some extent.
Future  fluctuations  in  these  factors  are  difficult  for  the  Company  to
meaningfully  predict  with  any  certainty.

FRANCHISE  EXPENSES

     Franchise  expenses  include  selling,  general and administrative expenses
directly  related  to  the  sale  and  continuing  service  of  domestic  and
international franchises.  These costs increased 8%, or $60,000 to $783,000 from
$723,000  for  the  three month period ended March 26, 2006 compared to the same
period last year and 17%, or $340,000 to $2,384,000 from $2,044,000 for the nine
month period ended March 26, 2006 compared to the same period in the prior year.
These  increases  are  primarily  the  result  of higher payroll expenses due to
additional  staffing  levels,  higher  travel  costs  relating  primarily to the
construction  and  opening  of  the  three  new  Company-owned Buffet Units, and
increased  field  market  research.



GENERAL  AND  ADMINISTRATIVE  EXPENSES

     General  and administrative expenses increased 4%, or $52,000 to $1,363,000
from  $1,311,000 for the three month period ended March 26, 2006 compared to the
same  period  last  year  and  increased  28%,  or  $964,000  to $4,461,000 from
$3,497,000  for  the nine month period ended March 26, 2006 compared to the same
period  in  the prior year.  The following chart summarizes the major components
of  general  and  administrative  expenses  (in  thousands):




                                 Three Months Ended       Nine Months Ended
                                -------------------       ------------------

                                 March 26,   March 27,   March 26,   March 27,
                                                         
                                       2006        2005        2006        2005
                                 ----------  ----------  ----------  ----------
     Payroll                     $      744  $      539  $    1,924  $    1,696
     Legal fees                         180         482       1,237         818
     Bad debt                           100           -         100          30
     Stock compensation                  88           -         285           -
     Other                              251         290         915         953
                                 ----------  ----------  ----------  ----------
     Total general and
         administrative expense  $    1,363  $    1,311  $    4,461  $    3,497
                                 ==========  ==========  ==========  ==========





     The  current year includes legal expenses related to ongoing litigation and
related  matters  described  previously, bad debt expense, and increased payroll
amounts  due  to  increased  staffing  levels and severance payments made in the
third  quarter.  The  Company anticipates that higher than normal legal expenses
will  continue  until all such matters are resolved.  Stock compensation expense
is  the  result  of  the  implementation  of  FAS  123R as previously discussed.

INTEREST  EXPENSE

     Interest  expense  increased  34%, or $54,000 to $211,000 from $157,000 for
the  three  month period ended March 26, 2006 compared to the same period of the
prior  year  and  34%,  or $148,000 to $579,000 from $431,000 for the nine month
period  ended  March 26, 2006 compared to the same period in the prior year, due
to  higher  interest  rates  and higher debt balances under the Revolving Credit
Agreement.

PROVISION  FOR  INCOME  TAX

     Provision  for  income  taxes decreased $249,000 for the three month period
ended  March  26,  2006  compared  to  the  same  period  in  the prior year and
$1,029,000  for  the nine month period ended March 26, 2006 compared to the same
period  in the prior year due to lower income for the three month and nine month
periods in the current year compared to the same periods in the prior year.  The
effective  tax  rate  was  35% for the three month and nine month periods ending
March  26,  2006  and  March 27, 2005.   The majority of the current loss can be
carried  back  against  prior  taxes  paid.


RESTAURANT  OPENINGS  AND  CLOSINGS

     A  total  of  17  new Pizza Inn franchise restaurants opened, including ten
domestic  and  seven international, during the nine month period ended March 26,
2006.  Domestically,  27 restaurants were closed by franchisees or terminated by
the  Company,  typically  because  of  unsatisfactory  standards of operation or
performance.  Additionally,  seven international restaurants were closed.  We do
not believe that these closings had any material impact on collectibility of any
outstanding  receivables  and royalties due to us because (i) these amounts have
been  previously reserved for by us with respect to restaurants that were closed
during fiscal 2005 and (ii) these closed restaurants were generally lower volume
restaurants.  For  those  restaurants  that  are  anticipated  to  close  or are
exhibiting  signs  of financial distress, credit terms are typically restricted,
weekly food orders are required to be paid for on delivery and/or with certified
funds and royalty and advertising fees are collected as add-ons to the delivered
price of weekly food orders.  The following chart summarizes restaurant activity
for  the  period  ended  March 26, 2006 compared to the same period in the prior
year:




      Nine months ending March 26, 2006


                                                          
                                    Beginning                  Concept   End of
                                    ---------                  --------
                                    of Period  Opened  Closed  Change    Period
 Buffet Units                             199       4      18        -      185
 Delco                                     52       3       5        -       50
 Express Units                             73       3       4        -       72
 International                             74       7       7        -       74
                                    ---------  ------  ------  --------  ------

 Total                                    398      17      34        -      381
                                    =========  ======  ======  ========  ======


 Nine months ending March 27, 2005

                                    Beginning                  Concept   End of
                                    ---------                  --------
                                    of Period  Opened  Closed  Change    Period
                                    ---------  ------  ------  --------  ------
 Buffet Units                             212       7       9       (3)     207
 Delco                                     53       4       2        1       56
 Express Units                             73       6       6        2       75
 International                             67       6       -        -       73
                                    ---------  ------  ------  --------  ------

 Total                                    405      23      17        -      411
                                    =========  ======  ======  ========  ======







                         LIQUIDITY AND CAPITAL RESOURCES

     Cash  flows  from operating activities are generally the result of net loss
adjusted  for  deferred taxes, depreciation and amortization, stock compensation
and  changes in working capital.  In the nine month period ending March 26, 2006
the  Company  generated  cash  flows  of  $574,000  from operating activities as
compared  to $520,000 in cash flows for the same period in the prior year.   The
increase  in  cash flows for the nine months ended March 26, 2006 as compared to
the  prior  year  was  primarily  related  to  normal changes in working capital
partially  offset  by a decrease in net income of $1,884,000 to ($1,568,000) for
the  nine month period ended March 26, 2006 from $316,000 for the same period in
the  prior  year.

     Cash  flows  from  investing  activities  primarily  reflect  the Company's
capital  expenditure  strategy.  In  the  first  nine  months  of  fiscal  2006,
$1,576,000  cash  was used for investing activities as compared to cash used for
investing activities  of $721,000 for the same period in fiscal 2005.  Cash used
was  primarily  for  costs  associated  with  development  of  the  three  new
Company-owned  Buffet  Units  and  purchase  of  warehouse  equipment  that  was
partially  offset  from  the  proceeds  from the sale of land in Prosper, Texas.

     Cash  flows  from  financing  activities  generally  reflect changes in the
Company's  borrowings, treasury stock transactions and exercise of stock options
during  the period.  Net cash provided by financing activities was $1,019,000 in
the  first  nine  months  of  fiscal 2006 as compared to cash used for financing
activities of  $246,000 for the same period in fiscal 2005.  The increase of net
cash from financing activities is primarily the result of increased borrowing of
the  revolving  credit  line.  As  of  March  26, 2006, the Company had utilized
$2,200,000  of  the  $3,000,000  revolving  credit  line.

     Management believes that future operations will generate sufficient taxable
income,  along  with the reversal of temporary differences, to fully realize the
deferred  tax  asset, net of a valuation allowance of $138,000 primarily related
to  the  potential  expiration  of  certain  foreign  tax  credit carryforwards.
Additionally,  management  believes  that  taxable income based on the Company's
existing  franchise base should be more than sufficient to enable the Company to
realize  its  net  deferred  tax  asset without reliance on material non-routine
income.

     The  Company  entered  into an agreement on August 29, 2005, effective June
26,  2005 (the "Revolving Credit Agreement"), with Wells Fargo to provide a $6.0
million revolving credit line that will expire October 1, 2007, replacing a $3.0
million  line that was due to expire December 23, 2005.  The agreement provides,
among  other  terms, for modifications to certain financial covenants.  Interest
is provided for at a rate equal to a range of Prime less an interest rate margin
of  0.75%  to  Prime  plus an interest rate margin of 1.75% or, at the Company's
option,  at  the LIBOR rate plus an interest rate margin of 1.25% to 3.75%.  The
interest  rate  margin  is  based  on  the  Company's  performance under certain
financial  ratio  tests.  An  annual  commitment  fee  is  payable on any unused
portion  of the revolving credit line at a rate from 0.35% to 0.50% based on the
Company's performance under certain financial ratio tests.  As of March 26, 2006
and  March  27,  2005,  the variable interest rates were 9.25% and 6.0%, using a
Prime  interest rate basis.  Amounts outstanding under the revolving credit line
as  of  March  26,  2006  and  March  27,  2005  were $2,215,000 and $1,411,000,
respectively.  Property,  plant and equipment, inventory and accounts receivable
have  been  pledged  for  the  Revolving  Credit  Agreement.

          The  Company entered into an agreement effective December 28, 2000, as
amended  (the  "Term  Loan Agreement"), with Wells Fargo to provide up to $8.125
million  of  financing  for  the construction of the Company's new headquarters,
training center and distribution facility.  The construction loan converted to a
term loan effective January 31, 2002 with the unpaid principal balance to mature
on December 28, 2007.  The term loan amortizes over a term of twenty years, with
principal  payments  of  $34,000  due monthly. Interest on the term loan is also
payable  monthly.  Interest  is provided for at a rate equal to a range of Prime
less  an  interest rate margin of 0.75% to Prime plus an interest rate margin of
1.75%  or,  at  the  Company's  option,  at the LIBOR rate plus an interest rate
margin  of  1.25%  to 3.75%.  The interest rate margin is based on the Company's
performance  under  certain  financial ratio tests.  The Company, to fulfill the
requirements  of  Wells  Fargo,  fixed  the  interest  rate  on the term loan by
utilizing  an  interest  rate  swap  agreement.  The  Term Loan Agreement had an
outstanding  balance of $6.4 million at March 26, 2006 and $6.8 million at March
27, 2005.  Property, plant and equipment, inventory and accounts receivable have
been  pledged  for  the  Term  Loan  Agreement.

     On  October  18, 2005, the Company notified Wells Fargo Bank, N.A. that, as
of  September  25,  2005 the Company was in violation of certain financial ratio
covenants  in  the Revolving Credit Agreement and that, as a result, an event of
default exists under the Loan Agreement.  As a result of the continuing event of
default  as  of  December  25,  2005  all outstanding principal of the Company's
obligations  under the Revolving Credit Agreement were reclassified as a current
liability  on  the  Company's  balance  sheet.

     On  November  28, 2005 Wells Fargo notified the Company that as a result of
the  default  Wells  Fargo  would  continue  to  make Revolving Credit Loans (as
defined in the Revolving Credit Agreement) to the Company in accordance with the
terms  of  the Revolving Credit Agreement, provided that the aggregate principal
amount  of all such Revolving Credit Loans does not exceed $3,000,000 at any one
time.  Additionally, Wells Fargo notified the Company that the LIBOR rate margin
and  the  Prime  rate  margin  under  the  Revolving  Credit  Agreement had been
adjusted,  effective  as  of October 1, 2005, according to the pricing rate grid
set  forth  in  the  Revolving  Credit  Agreement.

     The Company entered into an interest rate swap effective February 27, 2001,
as  amended,  designated  as  a  cash  flow  hedge, to manage interest rate risk
relating  to the financing of the construction of the Company's new headquarters
and  to  fulfill  bank requirements. The swap agreement has a notional principal
amount of $8.125 million with a fixed pay rate of 5.84%, which began November 1,
2001  and will end November 19, 2007.  The swap's notional amount amortizes over
a  term  of  twenty  years  to  parallel  the  terms of the Term Loan Agreement.
Statement  of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities" requires that for cash flow hedges, which
hedge  the  exposure  to  variable  cash  flow  of a forecasted transaction, the
effective  portion  of  the derivative's gain or loss be initially reported as a
component  of  other  comprehensive  income in the equity section of the balance
sheet  and  subsequently  reclassified  into  earnings  when  the  forecasted
transaction  affects earnings.  Any ineffective portion of the derivative's gain
or loss is reported in earnings immediately.  As of March 26, 2006, there was no
hedge  ineffectiveness.  The  Company's  expectation  is  that  the  hedging
relationship  will  be  highly effective at achieving offsetting changes in cash
flows.

          The  Company  is  in  an  arbitration  proceeding  with  Mr. Parker as
previously  described.  Although  the  ultimate  outcome  of  the  arbitration
proceeding  cannot be projected with certainty at this time, the Company intends
to  vigorously defend against Mr. Parker's claims and pursue all relief to which
it  may  be  entitled.  An  adverse  outcome  to the proceeding could materially
affect  the  Company's  financial position, results of operations and liquidity.
In  the  event the Company is unsuccessful, it could be liable to Mr. Parker for
approximately  $5.4 million under the Parker Agreement plus accrued interest and
legal expenses.  The Company maintains that it does not owe Mr. Parker severance
payments  or  any  other  compensation,  however it is possible that the Company
might not have sufficient borrowing capacity or available cash or assets to make
all  payments  required  by  a  determination  granting  Mr.  Parker  all  or
substantially  all  of  the amounts he demands.    No accrual for any amount has
been  made  as  of  March  26,  2006.  We  are also a party to a lawsuit brought
against us by PepsiCo, as previously described.  We believe that the allegations
made against the Company by PepsiCo are unfounded, although the ultimate outcome
of  the  lawsuit  cannot be predicted with certainty at this time.  We intend to
vigorously  contest all of PepsiCo's claims and to pursue all relief to which we
may be entitled.  However, in the event the Company is unsuccessful, it could be
liable  to  PepsiCo  for  approximately $2.6 million plus fees and costs.  It is
possible  that  the  Company  might  not  have  sufficient borrowing capacity or
available  cash  or  assets  to  make  all  payments required by a determination
granting  PepsiCo  all  or substantially all of the amount demanded.  No accrual
has  been  made as of March 26, 2006.  The Company anticipates a higher level of
legal  expenses  from  the  ongoing  litigation  and  related  matters described
previously,  until  all  such  matters  are  resolved.

     In  July  2005 the Company acquired the assets of two existing Buffet Units
from Houston, Texas area franchisees.  These restaurants have been remodeled and
one  opened  in  December 2005 and the other restaurant opened in February 2006.
One location has approximately 4,100 square feet and the other has approximately
2,750  square feet.  Both are leased at rates of approximately $18.00 per square
foot.  The  leases expire in 2015 and each has at least one renewal option.  The
cost of acquiring and remodeling these restaurants was approximately $1,152,000.

     In July 2005 the Company leased approximately 4,100 square feet of space in
a  retail  development  in  Plano, Texas for the operation of a Buffet Unit at a
lease  rate  of  approximately  $30.00  per  square foot.  The restaurant opened
October  28, 2005. The lease has a five-year term with multiple renewal options.
The  cost  of  finishing  out  the space, including equipment, was approximately
$678,000.

          We  also owned property in Prosper, Texas that was purchased in August
2004 with the intention of constructing and operating a Buffet Unit.  We decided
not  to  pursue  development  at  that location and sold the property to a third
party  on  September  23, 2005 for $301,000, realizing a gain of $147,000 on the
sale.

                     CONTRACTUAL OBLIGATIONS AND COMMITMENTS

     The  following  chart  summarizes all of the Company's material obligations
and  commitments  to make future payments under contracts such as debt and lease
agreements  as  of  March  26,  2006  (in  thousands):








                                         Fiscal Year   Fiscal Years   Fiscal Years   After Fiscal
                                                                      
                                Total            2006    2007 - 2008    2009 - 2010  Year 2010
                                -------  ------------  -------------  -------------  -------------
Bank debt (1)                   $ 8,648  $      8,648  $           -  $           -  $           -
Operating lease obligations       3,591         1,045            925            629            992
Employee contracts                  517           142            375              -              -
                                -------  ------------  -------------  -------------  -------------
Total contractual obligations   $12,756  $      9,835  $       1,300  $         629  $         992
                                =======  ============  =============  =============  =============





(1)     Does not include amounts representing interest.  The bank debt includes
a variable rate $3.0 million revolving credit line with a balance of $2.2
million as of March 26, 2006.  At March 26, 2006, the variable interest rate on
the revolving credit line was 9.25%.  Also included in the bank debt is a
variable rate term loan of $8.125 million with a balance of $6.4 million as of
March 26, 2006.  The Company fixed the interest rate at 5.84% on the term loan
by utilizing an interest rate swap agreement.

                   CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  our management to make estimates and
assumptions  that  affect our reported amounts of assets, liabilities, revenues,
expenses  and  related  disclosure  of  contingent  liabilities.  We  base  our
estimates on historical experience and various other assumptions that we believe
are  reasonable under the circumstances.  Estimates and assumptions are reviewed
periodically.  Actual  results  could  differ  materially  from  estimates.

     The  Company  believes  the  following critical accounting policies require
estimates  about  the  effect  of  matters  that  are  inherently uncertain, are
susceptible  to  change, and therefore require subjective judgments.  Changes in
the estimates and judgments could significantly impact our results of operations
and  financial  conditions  in  future  periods.

     Accounts  receivable  consist  primarily of receivables generated from food
and  supply sales to franchisees and franchise royalties.  The Company records a
provision  for  doubtful  receivables  to  allow  for  any  amounts which may be
unrecoverable  and  is  based upon an analysis of the Company's prior collection
experience,  general  customer creditworthiness, and the franchisee's ability to
pay, based upon the franchisee's sales, operating results, and other general and
local economic trends and conditions that may affect the franchisee's ability to
pay.  Actual  realization of amounts receivable could differ materially from our
estimates.  Beginning  January  1,  2006,  the  Company began charging a finance
charge  on  all  receivables  past  due  more  than  thirty  days.

     Inventory,  which  consists primarily of food, paper products, supplies and
equipment  located at the Company's distribution center, are stated at the lower
of  FIFO  (first-in,  first-out),  cost  or  market.  The valuation of inventory
requires  us  to  estimate  the  amount  of  obsolete and excess inventory.  The
determination  of  obsolete  and  excess  inventory  requires us to estimate the
future  demand  for  our  products  within specific time horizons, generally six
months  or  less.  If  the  Company's  demand  forecast for specific products is
greater  than  actual  demand  and  the  Company  fails  to  reduce  purchasing
accordingly,  the  Company could be required to write down additional inventory,
which  would  have  a  negative  impact  on  our  gross  margin.

     The  Company  has  recorded  a valuation allowance to reflect the estimated
amount  of deferred tax assets that may not be realized based upon the Company's
analysis  of  existing  tax  credits  by  jurisdiction  and  expectations of the
Company's  ability to utilize these tax attributes through a review of estimated
future  taxable  income  and  establishment  of tax strategies.  These estimates
could be materially impacted by changes in future taxable income and the results
of  tax  strategies.

     The  Company  assesses  its exposures to loss contingencies including legal
and  income  tax  matters based upon factors such as the current status of cases
and consultations with external counsel and provides for an exposure by accruing
an  amount  if  it is judged to be probable and can be reasonably estimated.  If
the actual loss from a contingency differs from management's estimate, operating
results  could  be  impacted.





ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -------------------------------------------------------------------

     The  Company  has  market  risk  exposure  arising from changes in interest
rates.  The  Company's  earnings  are affected by changes in short-term interest
rates as a result of borrowings under its credit facilities, which bear interest
based  on  floating  rates.

     At  March  26, 2006, the Company had approximately $8.6 million of variable
rate debt obligations outstanding with a weighted average interest rate of 7.0%.
A hypothetical 10% increase in the effective interest rate for these borrowings,
assuming debt levels at March 26, 2006, would have increased interest expense by
approximately  $11,000  for  the  nine  month  period ending March 26, 2006.  As
discussed  previously,  the  Company  has  entered  into  an  interest rate swap
designed  to  manage  the  interest  rate  risk  relating to $6.4 million of the
variable  rate  debt.

ITEM  4.   CONTROLS  AND  PROCEDURES
- ------------------------------------

     The  Company's  management,  including  the  Company's  principal executive
officer and principal accounting officer, has evaluated the Company's disclosure
controls  and  procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities  Exchange  Act  of  1934) as of the end of the period covered by this
Quarterly  Report  on  Form  10-Q.  Based  upon  that  evaluation, the Company's
principal executive officer and principal accounting officer have concluded that
the  disclosure  controls  and  procedures  were  effective as of the end of the
period  covered  by  this  Quarterly  Report  on  Form  10-Q.

     There  were  no  changes  in  the Company's internal control over financial
reporting  that  occurred  during  the  Company's  last  fiscal quarter that has
materially affected, or is reasonably likely to materially affect, the Company's
internal  control  over  financial  reporting.

PART  II.  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS
- ----------------------------

          On December 11, 2004, the Board of Directors of the Company terminated
the Executive Compensation Agreement dated December 16, 2002 between the Company
and  its  then  Chief  Executive Officer, Ronald W. Parker ("Parker Agreement").
Mr.  Parker's employment was terminated following ten days written notice to Mr.
Parker  of  the  Company's  intent  to  discharge  him  for cause as a result of
violations  of  the  Parker  Agreement.  Written  notice  of  termination  was
communicated  to  Mr.  Parker  on  December  13,  2004.  The nature of the cause
alleged  was  set  forth  in  the  notice  of intent to discharge and based upon
Section  2.01(c)  of the Parker Agreement, which provides for discharge for "any
intentional  act of fraud against the Company, any of its subsidiaries or any of
their  employees  or  properties,  which  is not cured, or with respect to which
Executive  is  not  diligently pursuing a cure, within ten (10) business days of
the  Company giving notice to Executive to do so."  Mr. Parker was provided with
an  opportunity  to  cure  as  provided  in  the Parker Agreement as well as the
opportunity  to  be  heard  by  the Board of Directors prior to the termination.

          On  January 12, 2005, the Company instituted an arbitration proceeding
against  Mr.  Parker  with the American Arbitration Association in Dallas, Texas
pursuant  to  the Parker Agreement seeking declaratory relief that Mr. Parker is
not  entitled  to  severance payments or any other further compensation from the
Company.  In  addition,  the  Company  is  seeking  compensatory  damages,
consequential damages, and disgorgement of compensation paid to Mr. Parker under
the  Parker  Agreement. On January 31, 2005, Mr. Parker filed claims against the
Company  for  breach  of  the  Parker  Agreement,  seeking the severance payment
provided  for  in  the  Parker  Agreement for a termination of Mr. Parker by the
Company  for  reason  other than for cause (as defined in the Parker Agreement),
plus  interest,  attorney's fees and costs. The arbitration hearing is scheduled
to  begin  September  11,  2006.

          Due  to  the  preliminary stages of the arbitration proceeding and the
general uncertainty surrounding the outcome of this type of legal proceeding, it
is  not  possible for the Company to provide any certain or meaningful analysis,
projections,  or expectations at this time regarding the outcome of this matter.
Although  the ultimate outcome of the arbitration proceeding cannot be projected
with  certainty  at  this time, the Company intends to vigorously defend against
Mr.  Parker's  claims  and to pursue all relief to which it may be entitled.  An
adverse  outcome  to  the  proceeding  could  materially  affect  the  Company's
financial  position  and  results  of  operations.  In  the event the Company is
unsuccessful,  it  could  be liable to Mr. Parker for approximately $5.4 million
under the Parker Agreement plus accrued interest and legal expenses.  No accrual
for  any  amount  has  been  made  as  of  March  26,  2006.

          On  June  15, 2004, B. Keith Clark provided the Company with notice of
his intent to resign as Senior Vice President - Corporate Development, Secretary
and  General  Counsel  of  the  Company effective as of July 7, 2004.  By letter
dated  June  24, 2004, Mr. Clark notified the Company that he reserved his right
to assert that the election of Ramon D. Phillips and Robert B. Page to the Board
of  Directors  of  the  Company  at  the  February  11,  2004  annual meeting of
shareholders  constituted  a  "change  of  control"  of  the  Company  under his
executive  compensation  agreement  (the "Clark Agreement").  As a result of the
alleged  "change of control" under the Clark Agreement, Clark claims that he was
entitled  to terminate the Clark Agreement within twelve (12) months of February
11,  2004  for "good reason" (as defined in the Clark Agreement) and is entitled
to  severance.  On  August  6,  2004,  the  Company  instituted  an  arbitration
proceeding  against  Mr.  Clark  with  the  American  Arbitration Association in
Dallas,  Texas  pursuant  to the Clark Agreement seeking declaratory relief that
Mr.  Clark  is  not  entitled  to  severance  payments  or  any  other  further
compensation  from  the  Company.  On  January 18, 2005, the Company amended its
claims  against  Mr.  Clark  to  include  claims  for  compensatory  damages,
consequential  damages  and disgorgement of compensation paid to Mr. Clark under
the  Clark  Agreement. Mr. Clark has filed claims against the Company for breach
of  the Clark Agreement, seeking the severance payment provided for in the Clark
Agreement  plus  a bonus payment for 2003 of approximately $12,500.  On November
8, 2005 the parties entered into a confidential settlement agreement and release
of  claims,  which provided, among other things, that the Company paid Mr. Clark
$150,000,  the  parties  dismissed  with  prejudice  all  claims  in the pending
arbitration  action  and each party will bore its or his own costs and expenses.

     On  October  5, 2004 the Company filed a lawsuit against the law firm Akin,
Gump,  Strauss,  Hauer  &  Feld, ("Akin Gump") and J. Kenneth Menges, one of the
firm's  partners.  Akin  Gump  served as the Company's principal outside lawyers
from  1997  through  May 2004, when the Company terminated the relationship. The
petition  alleges  that  during the course of representation of the Company, the
firm  and  Mr.  Menges,  as the partner in charge of the firm's services for the
Company,  breached  certain  fiduciary responsibilities to the Company by giving
advice  and  taking  action  to further the personal interests of certain of the
Company's  executive  officers  to  the  detriment  of  the  Company  and  its
shareholders.  Specifically,  the  petition alleges that the firm and Mr. Menges
assisted  in  the  creation  and  implementation of so-called "golden parachute"
agreements, which, in the opinion of the Company's current counsel, provided for
potential  severance  payments  to  those  executives  in  amounts  greatly
disproportionate  to  the  Company's  ability  to  pay, and that, if paid, could
expose  the  Company  to  significant  financial  liability  which  could have a
material  adverse  effect on the Company's financial position. This matter is in
its  preliminary  stages,  and  the  Company is unable to provide any meaningful
analysis, projections or expectations at this time regarding the outcome of this
matter.  However,  the  Company intends to vigorously pursue all relief to which
it  may  be  entitled.  On  January  25, 2005, Akin Gump filed a motion with the
court  asking  for this matter to be abated pending a determination in the Clark
and  Parker  arbitrations.  The  court denied the motion but ruled that it would
not  set a trial date until after completion of the Clark and Parker arbitration
hearings.

     On  April  22,  2005,  the  Company provided PepsiCo, Inc. ("PepsiCo") with
written  notice  of  PepsiCo's  breach  of  the beverage marketing agreement the
parties had entered into in May 1998 (the "Beverage agreement").  In the notice,
the Company alleged that PepsiCo had not complied with the terms of the Beverage
Agreement by failing to (i) provide account and equipment service, (ii) maintain
and repair fountain dispensing equipment, (iii) make timely and accurate account
payments,  and  by  providing  the  Company  with beverage syrup containers that
leaked  in  storage  and  in  transit.  The notice provided PepsiCo 90 days with
which  to  cure  the  instances of default.  On May 18, 2005 the parties entered
into  a  "standstill"  agreement  under  which  the  parties  agreed to a 60-day
extension of the cure period to attempt to renegotiate the terms of the Beverage
Agreement  and  for  PepsiCo  to  complete  its  cure.

     The  parties  did  not  reach  an  agreement regarding renegotiation of the
Beverage  Agreement  and  the Company contends that PepsiCo did not cure each of
the  instances of default set forth in the Company's original notice of default.
On September 15, 2005 the Company provided PepsiCo with notice of termination of
the  Beverage  Agreement  effective  immediately.  On  October  11, 2005 PepsiCo
served  the Company with a Petition in the matter of PepsiCo, Inc. v. Pizza Inn,
Inc.  filed in District Court in Collin County, Texas.  In the Petition, PepsiCo
alleges  that  the  Company  breached  the  Beverage Agreement by terminating it
without  cause.  PepsiCo  seeks  damages  of  $2.6  million,  an  amount PepsiCo
believes  represents  the value of gallons of beverage products that the Company
is  required  to purchase under the terms of the Beverage Agreement, plus return
of any marketing support funds that PepsiCo advanced to the Company but that the
Company  has  not  earned.  The Company has filed a counterclaim against PepsiCo
for  amounts earned by the Company under the Beverage Agreement but not yet paid
by  PepsiCo,  and  for damages for business defamation and tortuous interference
with  contract  based  upon  statements  and  actions  of  the  PepsiCo  account
representative  servicing  the  Company's  account.

     The  Company  believes  that  it  had good reason to terminate the Beverage
Agreement  and  that  it  terminated the Beverage Agreement in good faith and in
compliance  with  its  terms.  The  Company  further  believes  that  under such
circumstances it has no obligation to purchase additional quantities of beverage
products.  Due  to  the  preliminary  nature  of  this  matter  and  the general
uncertainty  surrounding  the outcome of any form of legal proceeding, it is not
possible  for  the  Company  to  provide  any  certain  or  meaningful analysis,
projection,  or  expectation  at this time regarding the outcome of this matter.
Although the outcome of the legal proceeding cannot be projected with certainty,
the Company believes that its actions in terminating the Beverage Agreement were
proper and that PepsiCo's allegations are without merit.  The Company intends to
vigorously  defend against such allegations and to pursue all relief to which it
may  be  entitled.  An adverse outcome to the proceeding could materially affect
the  Company's  financial  position  and results of operation.  In the event the
Company  is  unsuccessful, it could be liable to PepsiCo for gallons of beverage
products  valued  at approximately $2.6 million plus costs and fees.  No accrual
for  such  amounts  has  been made as of March 26, 2006.  This matter is set for
trial  beginning  on  September  4,  2006.



- ------
ITEM  1A.  RISK  FACTORS

     In  addition  to  the  other  information  contained  in  this  report, the
following  risk  factors  may  affect us.  Among the risk factors are: (i) risks
associated  with our business and ongoing operations, (ii) risks associated with
an  investment in our common stock and (iii) risks associated with our industry.
Our  business,  financial condition or results of operations could be materially
and  adversely  affected  by  any  of  these  risks.

     RISKS  ASSOCIATED  WITH  OUR  BUSINESS  AND  ONGOING  OPERATIONS

     AS  A RESULT OF LOSSES IN RECENT QUARTERS, OUR FINANCIAL CONDITION HAS BEEN
MATERIALLY  WEAKENED  AND  OUR  LIQUIDITY  HAS  DECREASED.

     We incurred losses of $601,000, $490,000, and $477,000 in the first, second
and third quarters, respectively, of the fiscal year ending June 25, 2006.  As a
result,  our  financial condition has been materially weakened and our liquidity
diminished, and we remain vulnerable both to unexpected events (such as a sudden
spike  in  block  cheese  prices  or fuel prices) and to general declines in our
operating  environment  (such  as  that  resulting  from significantly increased
competition).

     WE  ARE  IN DEFAULT UNDER OUR REVOLVING CREDIT AGREEMENT, WHICH HAS REDUCED
AVAILABLE  BORROWING CAPACITY UNDER OUR REVOLVING CREDIT AGREEMENT  AND RESULTED
IN  DIMINISHED  LIQUIDITY.

     Since  September  2005,  we have been in default of our loan agreement with
Wells  Fargo Bank for ongoing violations of certain financial ratio covenants in
the  Revolving  Credit  Agreement.  As  a  result,  Wells  Fargo has reduced the
availability of revolving credit loans under the Revolving Credit Agreement from
$6,000,000  to  $3,000,000.  The  reduction  in available borrowing capacity may
diminish  our cash flow and liquidity positions and adversely affect our ability
to  (i)  meet our new restaurant development goals, and (ii) effectively address
competitive  challenges  and  adverse  operating  and  economic  conditions.

     As a result of our default under the Revolving Credit Agreement we are also
in  default  under  the Term Loan Agreement.  According to the provisions of the
Term  Loan  Agreement, Wells Fargo has the right to require immediate payment of
the  Real  Estate  Note  (as  defined  in  the Term Loan Agreement), which had a
principal  balance  of  $6,433,000  as  of  March  26,  2006.

OUR  SUBSTANTIAL INDEBTEDNESS COULD MATERIALLY ADVERSELY AFFECT OUR BUSINESS AND
LIMIT  OUR  ABILITY  TO  PLAN  FOR  OR  RESPOND  TO  CHANGES  IN  OUR  BUSINESS.

     As  of  March 26, 2006, our substantial consolidated long-term indebtedness
was  $8,615  million,  the  full  amount  of  which has been reclassified on our
balance  sheet  as  current  debt  since  December  25,  2005 as a result of our
on-going  loan  default.  Our  indebtedness  and  the fact that a portion of our
reduced  cash  flow  from operations must be used to make principal and interest
payments  on  our  indebtedness  could  have important consequences to you.  For
example,  they  could:

- -     make  it  more difficult for us to satisfy our obligations with respect to
our  loan  agreement;
- -     increase our vulnerability to general adverse economic and industry
conditions;
- -     reduce the availability of our cash flow for other purposes;
- -     limit our flexibility in planning for, or reacting to, changes in our
business and the industry in which we operate, thereby placing us at a
competitive disadvantage compared to our competitors that may have less debt;
and
- -     limit, by the financial and other restrictive covenants in our loan
agreement, our ability to borrow additional funds.

     IF WE DO NOT PREVAIL IN OUR ARBITRATION WITH OUR FORMER PRESIDENT AND CHIEF
EXECUTIVE OFFICER AND IN LITIGATION WITH A FORMER BEVERAGE SUPPLIER, WE COULD BE
LIABLE  FOR  SIGNIFICANT  MONETARY  DAMAGES.

     An  adverse  outcome  to  the  proceedings  involving Ronald W. Parker, the
Company's  former President and Chief Executive Officer, could materially affect
the  Company's  financial  position and results of operations.  In the event the
Company is unsuccessful, it could be liable to Mr. Parker for approximately $5.4
million under his employment agreement plus accrued interest and legal expenses.
Likewise,  an  unfavorable  outcome  in  our litigation with PepsiCo, Inc. could
result  in a liability of approximately $2.6 million.  No accrual for any amount
of potential liability for either of these matters has been made as of March 26,
2006.

     WE ALSO FACE RISKS OF LITIGATION FROM CUSTOMERS, FRANCHISEES, EMPLOYEES AND
OTHERS  IN  THE  ORDINARY  COURSE  OF  BUSINESS, WHICH DIVERTS OUR FINANCIAL AND
MANAGEMENT RESOURCES.  ANY ADVERSE LITIGATION OR PUBLICITY MAY NEGATIVELY IMPACT
OUR  FINANCIAL  CONDITION  AND  RESULTS  OF  OPERATIONS.

     Claims  of  illness or injury relating to food quality or food handling are
common  in  the  food service industry.  In addition to decreasing our sales and
profitability  and  diverting  our  management resources, adverse publicity or a
substantial judgment against us could negatively impact our financial condition,
results of operations and brand reputation, hindering our ability to attract and
retain  franchisees  and  grow  our  business.

     Further,  we may be subject to employee, franchisee and other claims in the
future  based  on,  among  other  things,  discrimination,  harassment, wrongful
termination and wage, rest break and meal break issues, including those relating
to  overtime compensation.  If one or more of these claims were to be successful
or  if  there  is  a  significant  increase  in  the number of these claims, our
business,  financial  condition  and  operating  results  could  be  harmed.

     IF  WE  ARE  NOT  ABLE TO IMPLEMENT OUR GROWTH STRATEGY SUCCESSFULLY, WHICH
INCLUDES  OPENING  NEW DOMESTIC BUFFET UNITS AND REIMAGING EXISTING RESTAURANTS,
OUR  ABILITY  TO INCREASE OUR REVENUES AND OPERATING PROFITS COULD BE MATERIALLY
ADVERSELY  AFFECTED.

     A  significant component of our growth strategy for developing new domestic
franchised  and  Company-owned  restaurants  is  the  implementation  of our new
prototype  buffet  restaurant  concept.  We  and  our  franchisees  face  many
challenges  in opening new restaurants, including, among other things, selection
and  availability  of  suitable  restaurant  locations  and  suitable employees,
increases  in  food, paper, labor, utilities, fuel, employee benefits, insurance
and similar costs, negotiation of suitable lease or financing terms, constraints
on  permitting  and  construction  of  restaurants,  higher  than  anticipated
construction  costs,  the hiring, training and retention of management and other
personnel  and  securing  required  domestic or foreign governmental permits and
approvals.  In  addition to implementing our growth strategy through the sale of
franchised  Buffet  Units,  we  intend  to  gradually  develop  and  operate
Company-owned  Buffet  Units in selected markets.  The construction, finish-out,
and  operation  of Buffet Units will require more initial capital investment and
greater  on-going  expense  and  operating  risk  to  the  Company than normally
experienced through franchise development alone.  As a result, we may experience
diminished  liquidity,  reduced  cash  flow,  and  increased  risk  of loss from
unprofitable  Buffet  Unit  operations.

     The opening of additional franchise restaurants also depends, in part, upon
the  availability  of  prospective  franchisees  who meet our criteria.  Our new
concept  development program may require considerable management time as well as
start-up expenses for franchisee recruitment and training and market development
before  any  significant  revenues  and  earnings  are  generated.

     Accordingly,  we  may  not  be  able  to  meet planned growth targets, open
restaurants  in  markets  now  targeted  for  expansion or operate profitably in
existing  markets.  In  addition,  even  if  we are able to continue to open new
restaurants,  we  may  not  be able to keep restaurants from closing at a faster
rate  than  we  are  able  to  open  restaurants.

     AN  INCREASE IN THE COST OF CHEESE OR OTHER COMMODITIES, INCLUDING FUEL AND
LABOR,  COULD  ADVERSELY  AFFECT  OUR  PROFITABILITY  AND  OPERATING  RESULTS.

     An  increase  in  our  operating  costs  could  adversely  affect  our
profitability.  Factors such as inflation, increased food costs, increased labor
and  employee  benefit costs and increased energy costs may adversely affect our
operating  costs.  Most  of  the  factors affecting costs are beyond our control
and,  in  many  cases, we may not be able to pass along these increased costs to
our  customers  or  franchisees even if we attempted to do so.  Most ingredients
used  in  our  pizza,  particularly  cheese,  are  subject  to significant price
fluctuations as a result of seasonality, weather, availability, demand and other
factors.  Sustained  increases  in fuel and utility costs could adversely affect
the  profitability  of  our restaurant and distribution businesses.  Labor costs
are  largely a function of the minimum wage for a majority of our restaurant and
distribution center personnel and, generally, are a function of the availability
of  labor.

     SHORTAGES OR INTERRUPTIONS IN THE DELIVERY OF FOOD PRODUCTS COULD ADVERSELY
AFFECT  OUR  OPERATING  RESULTS.

     We,  and  our  franchisees,  are  dependent  on frequent deliveries of food
products  that  meet our specifications.  Our Company-owned domestic restaurants
purchase  substantially  all  food  and  related  products from our distribution
division,  Norco.  Domestic  franchisees are only required to purchase the flour
mixture,  spice  blend  and  certain  other  items  from  Norco,  and changes in
purchasing practices by domestic franchisees as a result of delivery disruptions
or  otherwise  could  adversely affect the financial results of our distribution
operation.  Interruptions  in  the  delivery  of  food  products  caused  by
unanticipated  demand,  problems  in  production  or  distribution  by  Norco or
otherwise,  inclement weather (including hurricanes and other natural disasters)
or other conditions could adversely affect the availability, quality and cost of
ingredients,  which  would  adversely  affect  our  operating  results.

     IF  WE  ARE  NOT ABLE TO CONTINUE PURCHASING OUR KEY PIZZA INGREDIENTS FROM
OUR  CURRENT  SUPPLIERS  OR  FIND  SUITABLE  REPLACEMENT SUPPLIERS OUR FINANCIAL
RESULTS  COULD  BE  MATERIALLY  ADVERSELY  AFFECTED.

     We are dependent on a few suppliers for our key ingredients.  Domestically,
we  rely upon sole suppliers for our cheese, flour mixture and certain other key
ingredients.  Alternative  sources for these ingredients may not be available on
a  timely  basis  to  supply  these  key ingredients or be available on terms as
favorable  to  us  as  under  our  current arrangements.  Any disruptions in our
supply  of  key  ingredients  could  adversely  affect  our  operations.

     WE  ARE  SUBJECT  TO  EXTENSIVE  GOVERNMENT  REGULATION, AND ANY FAILURE TO
COMPLY  WITH  EXISTING  OR  INCREASED  REGULATIONS  COULD  ADVERSELY  AFFECT OUR
BUSINESS  AND  OPERATING  RESULTS.

     We  are  subject  to  numerous  federal,  state, local and foreign laws and
regulations,  including  those  relating  to:

- -     the  preparation  and  sale  of  food;
- -     building and zoning requirements;
- -     environmental protection;
- -     minimum wage, citizenship, overtime and other labor requirements;
- -     compliance with the Americans with Disabilities Act; and
- -     working and safety conditions.

     If  we  fail to comply with existing or future laws and regulations, we may
be  subject  to  governmental  or judicial fines or sanctions.  In addition, our
capital  expenditures  could  increase  due  to remediation measures that may be
required  if  we  are  found  to  be  noncompliant  with  any  of  these laws or
regulations.

     We are also subject to a Federal Trade Commission rule and to various state
and  foreign  laws  that  govern  the  offer and sale of franchises.  These laws
regulate  various  aspects of the franchise relationship, including terminations
and  the refusal to renew franchises.  The failure to comply with these laws and
regulations in any jurisdiction or to obtain required government approvals could
result  in  a  ban  or  temporary suspension on future franchise sales, fines or
other  penalties  or require us to make offers of rescission or restitution, any
of  which  could  adversely  affect  our  business  and  operating  results.

     OUR  EARNINGS  AND  BUSINESS  GROWTH STRATEGY DEPENDS ON THE SUCCESS OF OUR
FRANCHISEES,  AND  WE MAY BE HARMED BY ACTIONS TAKEN BY OUR FRANCHISEES THAT ARE
OUTSIDE  OF  OUR  CONTROL.

     A significant portion of our earnings comes from royalties generated by our
franchised  restaurants.  Franchisees  are independent operators whose employees
are  not our employees.  We provide limited training and support to franchisees,
but  the  quality  of  franchised restaurant operations may be diminished by any
number  of  factors  beyond  our  control.  Consequently,  franchisees  may  not
successfully  operate  restaurants in a manner consistent with our standards and
requirements,  or may not hire and train qualified managers and other restaurant
personnel.  If  they  do  not, our image and reputation may suffer, and revenues
could decline.  Our franchisees may take actions that adversely affect the value
of  our  intellectual  property  or  reputation.  Our domestic and international
franchisees  may  not  operate their franchises successfully.  If one or more of
our  key  franchisees  were  to  become  insolvent  or  otherwise were unable or
unwilling  to pay us our royalties, our business and results of operations would
be  adversely  affected.

     LOSS  OF KEY PERSONNEL OR OUR INABILITY TO ATTRACT AND RETAIN NEW QUALIFIED
PERSONNEL  COULD  HURT  OUR BUSINESS AND INHIBIT OUR ABILITY TO OPERATE AND GROW
SUCCESSFULLY.

     Our  success will depend to a significant extent on our leadership team and
other  key  management  personnel.  We  may  not be able to retain our executive
officers  and  key  personnel  or  attract additional qualified management.  Our
success  also  will  depend  on  our  ability  to  attract  and retain qualified
personnel  to  oversee  our  restaurants,  distribution center and international
operations.  The  loss of these employees or any inability to recruit and retain
qualified  personnel  could  have  a  material  adverse  effect on our operating
results.

     OUR  CURRENT INSURANCE COVERAGE MAY NOT BE ADEQUATE, OUR INSURANCE PREMIUMS
MAY  INCREASE AND WE MAY NOT BE ABLE TO OBTAIN INSURANCE AT ACCEPTABLE RATES, OR
AT  ALL.

     Our  insurance  policies may not be adequate to protect us from liabilities
that  we  incur  in  our  business.  In  addition,  in  the future our insurance
premiums  may  increase  and  we  may  not  be  able to obtain similar levels of
insurance  on reasonable terms, or at all.  Any such inadequacy of, or inability
to  obtain,  insurance  coverage  could  have  a  material adverse effect on our
business,  financial  condition  and  results  of  operations.

RISKS  ASSOCIATED  WITH  AN  INVESTMENT  IN  OUR  COMMON  STOCK

     EVEN  THOUGH  OUR  COMMON  STOCK IS CURRENTLY TRADED ON THE NASDAQ SMALLCAP
MARKET,  IT  HAS LESS LIQUIDITY THAN THE STOCK OF MANY OTHER COMPANIES QUOTED ON
THE  NASDAQ STOCK MARKET'S NATIONAL MARKET OR ON A NATIONAL SECURITIES EXCHANGE.

     The  trading  volume  in our common stock on the Nasdaq SmallCap Market has
been  relatively  low  when  compared with larger companies listed on the Nasdaq
National  Market  or  the  other  stock exchanges.  Shareholders, therefore, may
experience  difficulty selling a substantial number of shares for the same price
at  which shareholders could sell a smaller number of shares.  We cannot predict
the  effect, if any, that future sales of our common stock in the market, or the
availability  of shares of common stock for sale in the market, will have on the
market  price of our common stock.  Sales of substantial amounts of common stock
in  the  market,  or the potential for large amounts of sales in the market, may
cause  the  price of our common stock to decline or impair our future ability to
raise  capital  through  sales  of  our  common  stock.

     THE MARKET PRICE OF OUR COMMON STOCK MAY FLUCTUATE IN THE FUTURE, AND THESE
FLUCTUATIONS  MAY  BE  UNRELATED  TO  OUR  PERFORMANCE.

     General  market  price  declines or overall market volatility in the future
could  adversely  affect  the  price of our common stock, and the current market
price  may  not  be  indicative  of  future  market  prices.

RISKS  ASSOCIATED  WITH  OUR  INDUSTRY

     IF WE ARE NOT ABLE TO COMPETE EFFECTIVELY, OUR BUSINESS, SALES AND EARNINGS
COULD  BE  MATERIALLY  ADVERSELY  AFFECTED.

     The  restaurant  industry  in  general, as well as the pizza segment of the
industry,  is intensely competitive, both internationally and domestically, with
respect  to  price, service, location and food quality.  We compete against many
regional and local businesses.  There are many well-established competitors with
substantially  greater brand awareness and financial and other resources than we
have.  Some  of  these  competitors  may  be better established in markets where
restaurants  we  operate or that are operated by our franchisees are, or may be,
located.  Experience  has  shown that a change in the pricing or other marketing
or  promotional  strategies,  including new product and concept developments, of
one  or  more  of  our major competitors can have an adverse impact on sales and
earnings  and  our  systemwide  restaurant  operations.

     We  could  also  experience  increased  competition  from  existing  or new
companies  in the pizza segment of the restaurant industry.  If we are unable to
compete,  we  could experience downward pressure on prices, lower demand for our
products,  reduced  margins,  the  inability  to  take advantage of new business
opportunities  and  the loss of market share, all of which would have a material
adverse  effect  on  our  operating  results.

     We  also  compete  on  a  broader scale with quick service, fast casual and
other  international, national, regional and local restaurants. The overall food
service market and the quick service restaurant sector are intensely competitive
with  respect  to food quality, price, service, convenience and concept. We also
compete  within  the  food  service  market  and  the  restaurant  industry  for
management  and  hourly  employees,  suitable  real  estate  sites and qualified
franchisees.

     Norco  is  also  subject  to  competition  from outside suppliers. If other
suppliers  who  meet  our  qualification standards were to offer lower prices or
better  service  to our franchisees for their ingredients and supplies and, as a
result,  our  franchisees  chose  not  to  purchase  from  Norco,  our financial
condition,  business  and  results  of  operations  would be adversely affected.

     CHANGES  IN  CONSUMER PREFERENCES AND PERCEPTIONS COULD DECREASE THE DEMAND
FOR  OUR  PRODUCTS,  WHICH  WOULD  REDUCE  SALES  AND  HARM  OUR  BUSINESS.

     Restaurant businesses are affected by changes in consumer tastes, national,
regional  and  local  economic  conditions,  demographic  trends,  disposable
purchasing  power,  traffic  patterns  and  the  type,  number  and  location of
competing  restaurants. For example, if prevailing health or dietary preferences
cause  consumers  to  avoid  pizza  and other products we offer or quick service
restaurant  offerings  generally  in  favor  of foods that are perceived as more
healthy,  our  business  and  operating  results  would  be  harmed.

ITEM  2.  UNREGISTERED  SALES  OF  EQUITY  SECURITIES  AND  THE  USE OF PROCEEDS
- --------------------------------------------------------------------------------

     Not  applicable.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES
- --------------------------------------------

     On  October  18, 2005 the Company notified Wells Fargo that as of September
25,  2005  the  Company was in violation of certain financial ratio covenants in
the  Revolving Credit Agreement and that as a result an event of default existed
under  the  Revolving  Credit Agreement.  As a result of the continuing event of
default,  as  of  March  26,  2006,  all  outstanding principal of the Company's
obligations  under  the  Revolving Credit Agreement and Term Loan Agreement have
been  reclassified  as  current  liabilities  on  the  Company's  balance sheet.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
- ---------------------------------------------------------------------

     Not  applicable.


- ------
ITEM  5.  OTHER  INFORMATION
- ----------------------------

     Not  applicable.

ITEM  6.  EXHIBITS
- ------------------

     3.1     Restated  Articles  of  Incorporation as filed on September 5, 1990
and  amended  on  June  23,  2005  (filed as Exhibit 3.6 to the Company's Annual
Report  on  Form  10-K  for the fiscal year ended June 26, 2005 and incorporated
herein  by  reference).

     3.2  Amended  and  Restated By-laws as adopted by the Board of Directors on
February  11,  2004  (filed  as  Item  5  on  Form  8-K on February 11, 2004 and
incorporated  herein  by  reference).

     31.1     Certification  of  Chief  Executive Officer as Adopted Pursuant to
Section  302  of  the  Sarbanes-Oxley  Act  of  2002.

     31.2 Certification of Principal Accounting Officer as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.

     32.1  Certification  of  Chief  Executive  Officer  as  Adopted Pursuant to
Section  906  of  the  Sarbanes-Oxley  Act  of  2002.

     32.2  Certification  of Principal Accounting Officer as Adopted Pursuant to
Section  906  of  the  Sarbanes-Oxley  Act  of  2002.


                                     ------
                                   SIGNATURES
                                   ----------




     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                                   PIZZA  INN,  INC.
                                   Registrant




                                   By:     /s/Timothy  P.  Taft
                                           --------------------
                                        Timothy  P.  Taft
                                        Chief  Executive  Officer






                                   By:     /s/Kevin  A.  Kleiner
                                           ---------------------
                                        Kevin  A.  Kleiner
                                        Principal  Accounting  Officer








Dated:  May 9, 2006