CONFORMED COPY SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-Q Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 For Six Months Ended June 30, 1999 Commission File Number 000-16435 COMMUNITY BANCORP. (Exact Name of Registrant as Specified in its Chapter) Vermont 03-0284070 (State of Incorporation) (IRS Employer Identification Number) Derby Road, Derby, Vermont 05829 (Address of Principal Executive Offices) (zip code) Registrant's Telephone Number: (802) 334-7915 Not Applicable Former Name, Former Address and Formal Fiscal Year (If Changed Since Last Report) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file for such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ( X ) No ( ) At August 11, 1999, there were 3,332,143 shares outstanding of the Corporation's common stock. Total Pages - 24 Page PART I. FINANCIAL INFORMATION Item 1. Financial Statements COMMUNITY BANCORP. AND SUBSIDIARIES Consolidated Statement of Condition ( Unaudited ) June 30 December 31 June 30 1999 1998 1998 Assets Cash and due from banks 5,178,578 4,896,947 4,664,432 Federal funds sold and overnight deposits 4,367,936 5,527,141 9,187,903 Total cash and cash equivalents 9,546,514 20,424,088 13,852,335 Securities held-to-maturity (fair value $35,775,636 at 06/30/99, $30,038,323 at 12/31/98, and $32,549,812 at 06/30/98) 35,939,979 29,877,851 32,529,187 Securities available-for-sale 29,311,563 20,590,000 17,151,875 Restricted equity securities 1,141,650 1,141,650 1,141,650 Loans 150,228,630 148,335,346 151,216,726 Allowance for loan losses (1,658,779) (1,658,967) (1,656,773) Unearned net loan fees (856,598) (848,963) (856,900) Net loans 147,713,253 145,827,416 148,703,053 Bank premises and equipment, net 4,386,258 3,010,041 3,162,125 Accrued interest receivable 1,817,373 1,460,671 1,616,553 Other real estate owned, net 732,974 541,903 526,881 Other assets 2,131,467 2,177,043 2,049,096 Total assets $232,721,031 $225,050,663 $220,732,755 Liabilities and Stockholders' Equity Liabilities Deposits: Demand, non-interest bearing 25,644,783 21,743,065 20,417,677 NOW and money market accounts 50,124,441 49,939,162 43,607,369 Savings 33,812,638 30,512,230 31,076,430 Time deposits, $100,000 and over 17,344,831 17,874,124 19,622,020 Other time deposits 77,740,288 77,728,713 79,955,239 Total deposits $204,666,981 $197,797,294 $194,678,735 Borrowed funds 4,060,000 4,060,000 4,060,000 Repurchase agreements 914,951 288,241 31,274 Accrued interest and other liabilities 958,899 883,069 882,321 Subordinated convertible debentures 20,000 20,000 51,000 Total liabilities $210,620,831 $203,048,604 $199,703,330 Stockholders' Equity Common stock - $2.50 par value; 6,000,000 shares authorized and 3,340,156 shares issued at 06/30/99, 3,296,154 issued at 12/31/98, and 3,249,991 shares issued at 06/30/98 8,350,391 7,851,516 7,741,603 Additional paid-in capital 10,581,481 8,756,453 8,396,006 Retained earnings 3,706,039 5,604,096 5,304,334 Accumulated other comprehensive income (89,632) 235,375 32,727 Less: treasury stock, at cost; 29,876 shares at 06/30/99, 29,646 shares at 12/31/98, and 29,636 shares at 06/30/98 (448,079) (445,381) (445,245) Total stockholders' equity $22,100,200 $22,002,059 $21,029,425 Total liabilities and stockholders' equity $232,721,031 $225,050,663 $220,732,755 COMMUNITY BANCORP. AND SUBSIDIARIES Statements of Income ( Unaudited ) For The Second Quarter Ended June 30, 1999 1998 1997 Interest income Interest and fees on loans 3,275,786 3,390,922 3,454,297 Interest and dividends on investment securities U.S. Treasury securities 585,169 530,696 524,065 U.S. Government agencies 139,754 20,660 20,839 States and political subdivisions 138,058 148,978 143,179 Dividends 19,127 18,840 17,625 Interest on federal funds sold and overnight deposits 45,386 97,326 11,798 Total interest income $4,203,280 $4,207,422 $4,171,803 Interest expense Interest on deposits 1,832,086 2,001,602 1,865,780 Interest on borrowed funds 50,172 49,443 54,837 Interest on repurchase agreements 6,676 395 0 Interest on subordinated debentures 550 1,590 3,140 Total interest expense $1,889,484 $2,053,030 $1,923,757 Net interest income 2,313,796 2,154,392 2,248,046 Provision for loan losses (150,000) (160,000) (105,000) Net interest income after provision $2,163,796 $1,994,392 $2,143,046 Other operating income Trust department income 56,030 35,141 28,527 Service fees 178,513 171,032 176,173 Security gains (losses) 0 0 0 Other 215,548 307,600 421,904 Total other operating income $450,091 $513,773 $626,604 Other operating expenses Salaries and wages 691,829 700,956 768,276 Pension and other employee benefits 221,398 177,422 183,159 Occupancy expenses, net 305,077 322,297 309,910 Trust Department Expenses 16,713 19,399 5,906 Other 593,698 541,167 670,777 Total other operating expenses $1,828,715 $1,761,241 $1,938,028 Income before income taxes 785,172 746,924 831,622 Applicable income taxes (credit) 218,683 188,982 219,983 Net Income $566,489 $557,942 $611,639 Earnings per share on weighted average $0.17 $0.17 $0.20 Weighted average number of common shares 3,310,283 3,214,624 3,112,793 Used in computing earnings per share Dividends per share $0.16 $0.15 $0.14 Per share data for 1998 and 1997 restated to reflect a 100% stock dividend paid on June 1, 1998, and a 5% stock dividend paid on February 1, 1999. COMMUNITY BANCORP. AND SUBSIDIARIES Statements of Income ( Unaudited ) For the First Six Months Ended June 30, 1999 1998 1997 Interest income Interest and fees on loans 6,453,188 6,869,308 6,778,815 Interest and dividends on investment securities U.S. Treasury securities 1,130,449 987,892 1,058,564 U.S. Government agencies 268,053 41,079 41,566 States and political subdivisions 251,589 292,161 281,784 Dividends 38,849 37,404 34,803 Interest on federal funds sold and overnight deposits 111,533 204,028 16,740 Total interest income $8,253,661 $8,431,872 $8,212,272 Interest expense Interest on deposits 3,652,030 3,942,624 3,747,654 Interest on borrowed funds 99,072 96,243 67,517 Interest on repurchase agreements 9,310 395 0 Interest on subordinated debentures 1,100 3,818 6,423 Total interest expense $3,761,512 $4,043,080 $3,821,594 Net interest income 4,492,149 4,388,792 4,390,678 Provision for loan losses (300,000) (360,000) (310,000) Net interest income after provisions $4,192,149 $4,028,792 $4,080,678 Other operating income Trust department income 105,509 65,840 56,424 Service fees 343,263 332,543 338,559 Security gains (losses) 0 0 0 Other 374,791 412,153 518,142 Total other operating income 823,563 810,536 913,125 Other operating expenses Salaries and wages 1,407,288 1,408,907 1,397,204 Pension and other employee benefits 398,450 351,736 316,490 Occupancy expenses, net 643,796 643,930 600,479 Trust Department Expenses 28,002 27,416 11,754 Other 1,198,654 1,138,864 1,141,338 Total other operating expenses $3,676,190 $3,570,853 $3,467,265 Income before income taxes 1,339,522 1,268,475 1,526,538 Applicable income taxes (credit) 362,236 302,855 394,811 Net Income $977,286 $965,620 $1,131,727 Earnings per share on weighted average $0.30 $0.30 $0.37 Weighted average number of common shares Used in computing earnings per share 3,273,034 3,202,155 3,096,724 Book value per share on shares outstanding $6.68 $6.53 $6.37 Per share data for 1998 and 1997 restated to reflect a 100% stock dividend paid on June 1, 1998, and a 5% stock dividend paid on February 1, 1999. COMMUNITY BANCORP. AND SUBSIDIARIES Statement of Cash Flows For the First Six Months Ended June 30, 1999 1998 1997 Reconciliation of net income to net cash provided by operating activities: Net Income 977,286 965,620 1,131,727 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 209,439 201,563 188,341 Provisions for possible loan losses 300,000 360,000 310,000 Provisions for deferred income taxes (12,281) (65,717) 39,087 (Gain)loss on sale of loans (60,392) (88,853) (5,729) Securities losses 0 0 0 Loss (gain) on sales of OREO (4,587) (2,112) (7,729) OREO writedowns 19,590 26,592 129,446 Amortization of bond premium, net 163,816 (11,304) 9,591 Proceeds from sales of loans held for sale 7,128,347 3,459,535 658,619 Originations of loans held for sale (7,338,986) (4,600,524) (921,532) Increase (decrease) in taxes payable 90,538 66,572 (102,041) (Increase) decrease in interest receivable (356,702) (156,255) (101,752) Increase in mortgage service rights (27,648) (38,174) (13,593) Decrease (Increase) in other assets 253,871 (54,573) (199,183) (Decrease) increase in unamortized loan fees 7,635 (9,689) (25,323) (Decrease) increase in interest payable (9,667) (7,847) 15,834 (Decrease) increase in accrued expenses (41,436) (24,182) (70,879) Increase (decrease) in other liabilities 49,587 99,885 (18,195) Net cash provided by operating activities 1,348,410 120,537 1,016,689 Cash Flows from investing activities: Investments - held to maturity Sales and maturities 9,338,378 7,023,652 2,599,612 Purchases (15,487,110) (5,414,330) (4,437,879) Investments - available for sale Sales and maturities 0 2,000,000 0 Purchases (9,291,211)(11,115,703) 0 Purchase of restricted equity securities 0 (41,900) (36,700) Investment in limited partnership (14,130) (40,312) 0 Increase in Loans, Net of Payments (2,315,420) (92,628) (3,180,460) Capital Expenditures (1,585,656) (78,027) (130,121) Recoveries of loans charged off 46,170 127,967 73,585 Proceeds from sales of OREO 140,735 425,706 149,838 Net Cash Used in Investing Activities (19,168,244) (7,205,575) (4,962,125) Cash Flows from Financing Activities: Net increase in demand deposits, NOW, MMA and savings 7,387,405 4,188,224 (2,344,798) Net increase in certificates of deposit (517,718) 2,910,110 (739,335) Net increase (decrease) in short-term Borrowings and repurchase agreements 626,710 0 0 Net increase in borrowed funds 0 0 3,338,000 Payments to acquire treasury stock (2,698) (108) (4,822) Dividends paid (551,439) (468,463) (427,862) Net cash provided by financing activities 6,942,260 6,629,763 (178,817) Net increase in cash and cash equivalents (10,877,574) (455,275) (4,124,253) Cash and cash equivalents: Beginning 20,424,088 14,307,610 8,245,398 Ending 9,546,514 13,852,335 4,121,145 Supplemental Schedule of Cash Paid During the Year Interest paid 3,770,445 4,050,132 1,907,923 Income Taxes Paid 283,980 302,000 457,765 Supplemental Schedule of Noncash Investing and Financing Activities: Net change in securities valuation ($492,436) ($1,488) ($20,076) OREO acquired in settlements of loans $346,809 $126,466 $614,108 Debentures converted to common stock $0 $53,000 $52,000 Stock dividends $1,851,338 $3,823,576 $1,294,006 Dividends paid Dividends payable $1,024,004 $908,153 $817,997 Dividends reinvested ($472,565) ($439,690) ($390,135) $551,439 $468,463 $427,862 AVERAGE BALANCES AND INTEREST RATES The table below presents the following information: Average earning assets (including non-accrual loans) Average interest bearing liabilities supporting earning assets Interest income and interest expense as a rate/yield For the First Six Months Ended: 1999 1998 Average Income/ Rate/ Average Income/ Rate/ Balance Expense Yield Balance Expense Yield EARNING ASSETS Loans (gross) 148,999,833 6,453,188 8.73% 149,882,090 6,869,309 9.24% Taxable Investment Securities 50,152,224 1,379,225 5.55% 34,962,181 1,028,971 5.93% Tax Exempt Investment Securities(1) 10,974,783 376,918 6.93% 12,008,710 436,388 7.33% Federal Funds Sold 2,799,862 56,684 4.08% 3,250,000 83,371 5.17% Sweep Account 2,205,556 54,849 5.01% 5,558,029 120,657 4.38% Other Securities(2) 1,261,210 41,672 6.66% 1,265,026 41,549 6.62% TOTAL 216,393,468 8,362,536 7.79% 206,926,036 8,580,245 8.36% INTEREST BEARING LIABILITIES Savings Deposits 31,710,130 366,206 2.33% 30,431,567 413,532 2.74% NOW & Money Market Funds 49,254,424 784,878 3.21% 42,715,557 774,187 3.65% Time Deposits 95,890,866 2,500,946 5.26% 98,535,190 2,753,108 5.63% Other Borrowed Funds 4,060,000 99,072 4.92% 4,060,000 96,244 4.78% Repurchase Agreements 477,205 9,310 3.93% 17,686 395 4.50% Subordinated Debentures 20,000 1,100 11.09% 78,000 3,818 9.87% TOTAL 181,412,625 3,761,512 4.18% 175,838,000 4,041,284 4.63% Net Interest Income 4,601,024 4,538,961 Net Interest Spread(3) 3.61% 3.73% Interest Differential(4) 4.29% 4.42% <FN> <f01> Income on investment securities of state and political subdivisions is stated on a fully taxable basis (assuming a 34 percent tax rate). <f02> Included in other securities are taxable industrial development bonds (VIDA), with income of $2,823 for 1999 and $4,145 for 1998. <f03> Net interest Spread is the difference between the yield on earning assets and the rate paid on interest bearing liabilities. <f04> Interest differential is net interest income divided by average earning assets. CHANGES IN INTEREST INCOME AND INTEREST EXPENSE The following table summarizes the variances in income for the first six months of 1999 and 1998 resulting from volume changes in assets and liabilities and fluctuations in rates earned and paid. Variance Variance RATE / VOLUME Due to Due to Total Rate(1) Volume(1) Variance INCOME EARNING ASSETS Loans (377,927) (38,194) (416,121) Taxable Investment Securities (96,429) 446,683 350,254 Tax Exempt Investment Securities(2) (23,939) (35,531) (59,470) Federal Funds Sold (17,580) (9,107) (26,687) Sweep Account 17,481 (83,289) (65,808) Other Securities 249 (126) 123 Total Interest Earnings (498,145) 280,436 (217,709) INTEREST BEARING LIABILITIES Savings Deposits (64,698) 17,372 (47,326) NOW & Money Market Funds (107,662) 118,353 10,691 Time Deposits (183,188) (68,974) (252,162) Other Borrowed Funds 2,828 0 2,828 Repurchase Agreements (1,339) 10,254 8,915 Subordinated Debentures 472 (3,190) (2,718) Total Interest Expense (353,587) 73,815 (279,772) <FN> <fo1> Items which have shown a year-to-year increase in volume have variances allocated as follows: Variance due to rate = Change in rate x new volume Variance due to volume = Change in volume x old rate Items which have shown a year-to-year decrease in volume have variances allocated as follows: Variance due to rate = Change in rate x old volume Variances due to volume = Change in volume x new rate <f02> Income on tax exempt securities is stated on a fully taxable basis. The assumed rate is 34%. COMMUNITY BANCORP. PRIMARY EARNINGS PER SHARE For The Second Quarter Ended June 30, 1999 1998	 1997 Net Income $566,489 $557,942 $611,639 Average Number of Common Shares Outstanding. 3,310,283 3,214,624 3,112,793 Earnings Per Common Share $0.17 $0.17 $0.20 For the First Six Months Ended June 30, 1999 1998 1997 Net Income $977,286 $965,620 $1,131,727 Average Number of Common Shares Outstanding. 3,273,034 3,202,155 3,096,724 Earnings Per Common Share $0.30 $0.30 $0.37 All 1998 and 1997 per share data restated to reflect 100% stock dividend paid on June 1, 1998, and a 5% stock dividend paid on February 1, 1999. GRAPHICS GRAPHICS COMMUNITY BANCORP. FULLY DILUTED EARNINGS PER SHARE For The Second Quarter Ended June 30, 1999 1998 1997 Net Income $566,489 $557,942 $611,639 Adjustments to Net Income (Assuming Conversion of Subordinated Convertible Debentures). 363 1,049 2,072 Adjusted Net Income $566,852 $558,991 $613,711 Average Number of Common Shares Outstanding. 3,310,283 3,214,624 3,112,793 Increase in Shares (Assuming Conversion of Subordinated Convertible Debentures). 8,557 22,422 34,852 Average Number of Common Shares Outstanding (Fully Diluted). 3,318,840 3,237,046 3,147,645 Earnings Per Common Share Assuming Full Dilution. $0.17 $0.17 $0.19 For the First Six Months Ended June 30, 1999 1998 1997 Net Income $977,286 $965,620 $1,131,727 Adjustments to Net Income (Assuming Conversion of Subordinated Convertible Debentures). 726 2,520 4,239 Adjusted Net Income $978,012 $968,140 $1,135,966 Average Number of Common Shares Outstanding. 3,273,034 3,202,155 3,096,724 Increase in Shares (Assuming Conversion of Subordinated Convertible Debentures). 8,557 24,404 38,961 Average Number of Common Shares Outstanding (Fully Diluted). 3,281,591 3,226,559 3,135,685 Earnings Per Common Share Assuming Full Dilution. $0.30 $0.30 $0.36 All 1998 and 1997 per share data restated to reflect 100% stock dividend paid on June 1, 1998, and a 5% stock dividend paid on February 1, 1999. GRAPHICS GRAPHICS PART I. Item 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE RESULTS OF OPERATIONS For the Six Months Ended June 30, 1999 Community Bancorp. ("the Company")is a bank holding company whose subsidiaries include Community National Bank and Liberty Savings Bank. Community National Bank ("the Bank") is a full service institution operating in the state of Vermont. The Bank has seven offices, five of which are located in Orleans County, one in Essex County, and one in Caledonia County. Liberty Savings Bank ("Liberty") is a New Hampshire guaranty savings bank acquired by Community Bancorp. on December 31, 1997. Currently this bank is inactive and does not have any offices or deposit taking authority, and shares the mailing address of Community Bancorp. Once a suitable location is identified, it is anticipated that Liberty will initially operate as a lending facility, and may expand in the future into a full service financial institution. Management is working with the board of directors to find a suitable location in the northern part of New Hampshire for this endeavor. Community National Bank has a small customer base in the state of New Hampshire and hopes to broaden its base through Liberty Savings Bank. Most of the Bancorp's business is conducted through the Bank, therefore, the following narrative is based primarily on this Bank's operations. The Balance Sheet and Statements of Income preceding this section are consolidated figures for Community Bancorp. and subsidiaries ("the Company"), and can be used in conjunction with the other reports following them to provide a more detailed comparison of the information disclosed in the following narrative. OVERVIEW Net income for the second quarter ended June 30, 1999 was $566,489, representing an increase of 1.5% and a decrease of 7.4%, respectively, over the net income figures of $557,942 for GRAPHICS the second quarter ended June 30, 1998, and $611,639 for the same period in 1997. The results of this are earnings per share of $0.17 for the second quarters of 1999 and 1998 and $0.20 for the second quarter of 1997. The Company declared a cash dividend of $0.16 per share payable May 1, GRAPHICS 1999 to shareholders of record as of April 15, 1999. A two-for-one stock split was declared in 1998, to be accomplished by a 100% stock dividend, payable June 1, 1998, to shareholders of record as of May 15, 1998. This transaction was contingent upon the approval by the Company's shareholders of a proposal to increase the number of shares the Company may issue. This proposal was voted on and passed at the annual shareholders meeting held May 5, 1998. As a result of the stock split, all per share data has been restated for all periods in 1997 and for the first six months of 1998. Net income for the first six months of 1999 was $977,286 compared to $965,620 for the first six months of 1998, and $1.13 million for the first six months of 1997, representing an increase of 1.2% for 1999 versus 1998, and a decrease of 13.7% for 1999 versus 1997. Earnings per share for the first six months were $0.30 for 1999 and 1998 and $0.37 for 1997. The second quarter of 1999 was slightly better than 1998, but not as profitable as 1997 due in part to a decrease in other income, a component of other operating income. Net income for the six months comparison periods followed the same trend as the second quarter comparison periods with other income again accounting for the biggest decrease in other operating income. A substantial gain on the sale of an OREO property in 1997 was a major factor in the decrease in other income for 1999 versus 1997. Net interest income, the difference between interest income and expense, represents the largest portion of the Company's earnings, and is affected by the volume, mix, rate sensitivity of earning assets as well as interest bearing liabilities, market interest rates and the amount of non-interest bearing funds which support earning assets. Net interest income for the second quarter comparison period started at $2.25 million for 1997 and decreased to $2.15 million for 1998, and then increased to $2.3 million for 1999, resulting in a decrease of 4.2% for 1998 versus 1997, and an increase of 7.4% for 1999 versus 1998. Total interest income for the second quarter of 1999 decreased slightly compared to 1998, with a decrease of $4,142 or .10%, while an increase of $31,477 or .75% is noted for the second quarter of 1999 compared to 1997. Interest expense decreased for the second quarter of 1999 compared to the second quarter of 1998 by $163,546 or just under 8% and a decrease of $34,273 or 1.8% was recognized for 1999 versus 1997. Net interest income for the first six months started at $4.4 million for 1997, and decreased to $4.39 million at the end of the first six months of 1998, and then increased $103,357 or 2.4% to end the first six months of 1999 at $4.5 million. Total interest income for the first six months increased $219,600 or 2.7% for 1998 versus 1997, while a decrease of $178,211 or 2.1% is noted for 1999 versus 1998. Total interest expense increased $221,486 or 5.8% for the first six months of 1998 compared to 1997 while a decrease of $281,568 or 7% is noted for the first six months of 1999 versus 1998. A review of the six month figures for interest earned on loans, the major source of interest income, reveals an increase of 1.3% for 1998 compared to 1997, and a decrease of 6.1% for 1999 compared to 1998. In comparison, interest paid on deposits, the major source of interest expense, shows an increase of 5.2%, and a decrease of 7.4%, respectively. As the loan portfolio matures or reprices, decreases are noted in the rates for these earning assets. Interest bearing deposit accounts are also repricing at a lower rate creating less expense on these liabilities. The result is a tax equivalent spread for the first six months equaling 3.6% for 1999 versus 3.7% for 1998 and 4% for 1997. CHANGES IN FINANCIAL CONDITION The Company had total assets of $233 million at June 30, 1999 and $225 million at December 31, 1998. Average earning assets were $216 million for the first six months ended June 30, 1999, including average loans of $149 million and average investment securities of $62 million. Average earning assets were $209 million for the year ended December 31, 1998 including average loans of $148 million and average investment securities of $53 million. The Company attributes the desire to increase the investment portfolio of available for sale securities for the substantial increase in average investment securities. Taxable investments, which include available for sale securities increased from an average volume of $38.8 million as of year end 1998 to just over $50 million as of the end of the first six months of 1999, an increase of approximately $11.2 million or 29.3%. Available for sale securities totaled $26.3 million and $16.2 million, respectively, as of June 30, 1999 and December 31, 1998, accounting for most of the $11.2 million increase. Average interest bearing liabilities at June 30, 1999 were $181 million, with average time deposits reported totaling $96 million and NOW & money market funds of $49 million. At December 31, 1998, average interest bearing liabilities of $178 million were reported including average time deposits of $98 million and NOW & money market funds at an average volume of $45 million. Repurchase agreements have experienced a steady increase starting at an average volume of $93 thousand at December 31, 1998, and increasing $384 thousand to end at a six month average balance of $477,205. These accounts were introduced during the 1998 calendar year and have been successful in attracting new business customers, and retaining current business customers. RISK MANAGEMENT Liquidity Risk - Liquidity management refers to the ability of the Company to adequately cover fluctuations in assets and liabilities. Meeting loan demand (assets) and covering the withdrawal of deposit funds (liabilities) are two key components of the liquidity management process. The repayment of loans and growth in deposits are two of the major sources of liquidity. Our time deposits greater than $100,000 decreased $529,293 or 3% to end the first six months of 1999 at a volume of $17.3 million compared to $17.9 million at the end of the 1998 calendar year. Other time deposits increased slightly from December 31, 1998 to June 30, 1999. A review of these deposits, primarily the time deposits over $100,000 indicates that they are primarily generated locally and regionally and are established customers of the Company. The Company has no brokered deposits. Savings accounts increased $3.3 million to end the first six months of 1999 at $33.8 million compared to $30.5 million as of the end 1998. Unfavorable rates on time deposit generated a stronger demand for savings accounts as customers wait for more favorable rates on these funds. Our gross loan portfolio increased 1.3% from $148.3 million at the end of 1998 to $150.2 million at the end of the first six months of 1999. More fixed rate "in-house" loans were generated this year in an effort to increase our loan portfolio. Federal funds sold and overnight deposits decreased dramatically to end the first six months of 1999 at $4.4 million compared to $15.5 million as of the end of the 1998 calendar year. An increase in the Company's investment portfolio is a direct result of this decrease. As of the end of the first six months of 1999, the Company held in it's investment portfolio treasuries classified as "Available for Sale" at a market price of $29.3 million, compared to just over $20 million as of December 31, 1998, an increase of $8.7 million or 42.4%. Treasuries classified as "Held to Maturity" ended the first six months of 1999 at a balance of $35.9 million compared to $29.9 million as of the end of the 1998 calendar year. Both of these types of investments mature at monthly intervals as shown on the gap report at the end of this section. Securities classified as "Restricted Equity Securities" are made up of equity securities the Company is require to maintain in the form Federal Home Loan Bank of Boston (FHLB) and Federal Reserve stock. These securities remain at a balance totaling $1.14 million as of June 30, 1999. The Company currently has an advance of just over $4 million against an available line of $96.4 million, with an additional $2 million and $4.1 million, respectively, at First Boston and FHLB. Credit Risk - Management follows strict underwriting guidelines, and has established a thorough loan-by-loan review policy. These measures help to insure the adequacy of the loan loss coverage. An ongoing review of the loan portfolio is conducted by the Executive Officers and the Board of Directors, which meets to discuss, among other matters, potential exposures. Factors considered are each borrower's financial condition, the industry or sector for the economy in which the borrower operates, and overall economic conditions. Existing or potential problems are noted and addressed by senior management in order to assess the risk of probable loss or delinquency. A variety of loans are reviewed periodically by an independent firm in order to assure accuracy and compliance with various policies and procedures set by the regulatory authorities. The Company also employs a Credit Administration Officer whose duties include, among others, a review of the loan portfolio including delinquent and non-performing loans. Specific Allocations are made in situations management feels are at a greater risk for loss. A quarterly review of the Qualitative Factors, which among others are "Levels of, and Trends in, Delinquencies and Non-Accruals" and "National and Local Economic Trends and Conditions", helps to ensure that areas with potential risk are noted and coverage increased or decreased to reflect the trends in delinquencies and non-accruals. Residential first mortgage loans make up the largest part of the loan portfolio and have the lowest historical loss ratio helping to alleviate the overall risk. Allowance for loan losses and provisions - The valuation allowance for loan losses remained at $1.66 million as of June 30, 1999 composing 1.1% of the total gross loan portfolio. A primary concern of management is to reduce the exposure of credit loss within the portfolio. The Company maintains a residential loan portfolio of approximately $98.6 million and a commercial real estate portfolio of approximately $24.5 million accounting for 65.6% and 16.3%, respectively, of the total loan portfolio. This large loan volume together with the low historical loan loss experience help to support our basis for loan loss coverage. Non-Performing assets for the company are made up of three different types of loans, "90 Days or More Past Due", "Other Real Estate Owned" (OREO), and "Non-Accruing Loans". A comparison of these non-performing assets reveals a decrease in non-accruing loans of $681,683 or 29%, and an increase of $191,071 or 35.3% in our OREO portfolio as well as an increase in loans 90 days or more past due of $274,503 or 68.4%. The portfolio of non-accruing loans makes up the biggest portion of the non-performing assets and consists of $1.44 million or 86.4% of real estate secured mortgage loans for the first six months of 1999, thereby reducing our exposure to loss. Non-performing assets as of June 30, 1999 and December 31, 1998 were as follows: 06/30/1999 12/31/1998 Non-Accruing loans $1,671,940 $2,353,623 Loans past due 90 day or more and still accruing 675,804 401,301 Other real estate owned 732,974 541,903 Total $3,080,718 $3,296,827 Other real estate owned is made up of property that the Company owns in lieu of foreclosure or through normal foreclosure proceedings, and property that the Company does not hold title to but is in actual control of, known as in-substance foreclosure. The value of the property is determined prior to transferring the balance to other real estate owned. The balance transferred to OREO is the lesser of the appraised value of the property, or book value of the loan. A write-down may be deemed necessary to bring the book value of the loan equal to the appraised value. Appraisals are then done periodically thereafter charging any additional write-downs to the appropriate expense account. Market Risk and Asset and Liability Management - Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. The Company's market risk arises primarily from interest rate risk inherent in its lending and deposit taking activities. To that end, management actively monitors and manages its interest rate risk exposure. The Company does not have any market risk sensitive instruments acquired for trading purposes. The Company attempts to structure its balance sheet to maximize net interest income while controlling its exposure to interest rate risk. The Company's Asset/Liability Committee formulates strategies to manage interest rate risk by evaluating the impact on earnings and capital of such factors as current interest rate forecasts and economic indicators, potential changes in such forecasts and indicators, liquidity, and various business strategies. The Asset/Liability Committee's methods for evaluating interest rate risk include an analysis of the Company's interest rate sensitivity "gap", which provides a static analysis of the maturity and repricing characteristics of the entire balance sheet, and a simulation analysis which calculates projected net interest income based on alternative balance sheet and interest rate scenarios, including "rate shock" scenarios involving immediate substantial increases or decreases in market rates of interest. Interest Rate Sensitivity "Gap" Analysis - An interest rate sensitivity "gap" is defined as the difference between the interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to affect net interest income adversely. Because different types of assets and liabilities with the same or similar maturities may react differently to changes in overall market interest rates or conditions, changes in interest rates may affect net interest income positively or negatively even if an institution were perfectly matched in each maturity category. The following tables set forth the estimated maturity or repricing of the Company's interest-earning assets and interest-bearing liabilities at June 30, 1999, and December 31, 1998. The Company prepares its interest rate sensitivity "gap" analysis by scheduling assets and liabilities into periods based upon the next date on which such assets and liabilities could mature or reprice. The amounts of assets and liabilities shown within a particular period were determined in accordance with the contractual term of the assets and liabilities, except that: * Adjustable-rate loans and certificates of deposit are included in the period when they are first scheduled to adjust and not in the period in which they mature; * Fixed-rate loans reflect scheduled contractual amortization, with no estimated prepayments; and * NOW, money markets, and savings deposits, which do not have contractual maturities, reflect estimated levels of attrition, which are based on detailed studies by the Company of the sensitivity of each such category of deposit to changes in interest rates. Management believes that these assumptions approximate actual experience and considers them reasonable. However, the interest rate sensitivity of the Company's assets and liabilities in the tables could vary substantially if different assumptions were used or actual experience differs from the historical experiences on which the assumptions are based. GAP ANALYSYS Community Bancorp. & Subsidiaries June 30, 1999 Cumulative repriced within: Dollars in thousands, 3 Months 4 to 12 1 to 3 3 to 5 Over 5 by repricing date	 or less Months Years Years Years Total Interest sensitive assets: Federal funds sold 1,500 0 0 0 0 1,500 Overnight deposits 2,868 0 0 0 0 2,868 Investments - Available for Sale(1) 0 3,018 20,243 6,051 0 29,312 Held to Maturity 6,329 11,371 12,777 3,558 1,905 35,940 Restricted equity securities 0 0 0 0 1,142 1,142 Loans(2) 22,863 53,349 43,331 6,764 22,249 148,556 Total interest sensitive assets 33,560 67,738 76,351 16,373 25,296 219,318 Interest sensitive liabilities: Certificates of deposit 20,118 56,946 16,373 1,648 0 95,085 Money markets 33,004 0 0 0 0 33,004 Regular savings 2,705 0 0 0 31,108 33,813 Now accounts 0 0 0 0 17,120 17,120 Borrowed funds 0 5 0 15 4,040 4,060 Repurchase agreements 915 0 0 0 0 915 Subordinated debentures 0 0 0 0 20 20 Total interest sensitive Liabilities 56,742 56,951 16,373 1,663 52,288 184,017 Net interest rate sensitivity gap (23,182) 10,787 59,978 14,710 (26,992) Cumulative net interest rate sensitivity gap (23,182) (12,395) 47,583 62,293 35,301 Cumulative net interest rate sensitivity gap as a percentage of total assets -9.96% -5.33% 20.45% 26.77% 15.17% Cumulative interest Sensitivity gap as a percentage of total interest-earning assets -10.57% -5.65% 21.70% 28.40% 16.10% Cumulative interest earning assets as a percentage of cumulative interest-bearing liabilities 59.14% 89.10% 136.58% 147.29% 119.18% <FN> <f01> Investments available for sale with a fair value of $29,447,369 may be sold by the Company at any time. <f02> Loan totals exclude non-accruing loans amounting to $1,671,940. GAP ANALYSYS Community Bancorp. & Subsidiaries December 31, 1998 Cumulative repriced within: Dollars in thousands, 3 Months 4 to 12 1 to 3 3 to 5 Over 5 by repricing date or less Months Years Years Years Total Interest sensitive assets: Federal funds sold 7,025 0 0 0 0 7,025 Overnight deposits 8,502 0 0 0 0 8,502 Investments - Available for Sale(1) 0 0 19,546 1,044 0 20,590 Held to Maturity 5,860 15,246 4,068 1,482 1,741 28,397 Restricted equity Securities 0 0 0 0 1,142 1,142 Loans(2) 22,240 56,570 46,124 6,146 14,901 145,981 Total interest sensitive Assets 43,627 71,816 69,738 8,672 17,784 211,637 Interest sensitive liabilities: Certificates of Deposit 18,044 62,790 13,486 1,283 0 95,603 Money markets 30,817 0 0 0 0 30,817 Regular savings 2,512 0 0 0 28,000 30,512 Now accounts 0 0 0 0 19,122 19,122 Borrowed funds 0 5 0 15 4,040 4,060 Repurchase agreements 288 0 0 0 0 288 Subordinated debentures 0 0 0 0 20 20 Total interest sensitive Liabilities 51,661 62,795 13,486 1,298 51,182 180,422 Net interest rate sensitivity gap (8,034) 9,021 56,252 7,374 (33,398) Cumulative net interest rate sensitivity gap (8,034) 987 57,239 64,613 31,215 Cumulative net interest rate sensitivity gap as a percentage of total assets -3.57% 0.44% 25.43% 28.71% 13.87% Cumulative interest sensitivity gap as a percentage of total interest-earning assets -3.80% 0.47% 27.05% 30.53% 14.75% Cumulative interest earning assets as a percentage of cumulative interest-bearing liabilities 84.45% 100.86% 144.74% 149.99% 117.30% <FN> <f01> Investments available for sale with a fair value of $20,233,371 may be sold by the Company at any time. <f02> Loan totals exclude non-accruing loans amounting to $2,353,623. OTHER OPERATING INCOME AND EXPENSES Total other operating income for the second quarter of 1999 was $450,091 compared to $513,773 for the second quarter of 1998 and $626,604 for the second quarter of 1997, a decrease of $63,682 or 12.4% for 1999 versus 1998 and $112,831 or 18% for 1998 versus 1997. Other income reports the only decrease for both 1999 versus 1998 and 1998 versus 1997 at a reported $92,052 and $114,304, respectively. Income from sold loans for the second quarter of 1999 was $36,700 compared to $101,344 for the same quarter in 1998, contributing to the decrease in other income for 1999 versus 1998. A gain from the sale of inventory associated with an OREO property was recognized during the second quarter of 1997, contributing immensely to the decrease for 1998 versus 1997. Total other operating income for the first six months of 1999 ended at $823,563 compared to $810,536 for the same period in 1998 and $913,125 for the same period in 1997. The results are an increase of $13,027 or 1.6% for 1999 versus 1998, and a decrease of $102,589 or 11.2% for 1998 versus 1997. Other income recognized the biggest decrease reported at $37,362 or 9.1% for 1999 versus 1998 and $105,989 or 20.5% for 1998 versus 1997. Income generated through our trust department continues to grow each year with an increase of $39,669 or 60.3% for the first six months of 1999 versus the first six months of 1998. Total other operating expenses followed a different path for the second quarter comparisons with figures of $1.8 million for 1999, an increase of $67,474 over the 1998 figure of $1.76 million which decreased $176,787 over the 1997 figure of $1.94 million. Expenses associated with the Company's non-performing assets were higher for the second quarter of 1999 compared to the same quarter in 1998, contributing $31,299 to the increase in other expenses for this comparison period. A write-down of $119,000 on an OREO property during the second quarter of 1997 took most of the responsibility for the decrease in other expense for 1998 compared to 1997. Total other operating expense for the six month comparison periods increased from $3.5 million for 1997 to $3.6 million for 1998, and then increased to $3.7 million for 1999, resulting in increases of 3% for each of the comparison periods. Expenses of $61,500 on non-accrual loans for the first six months of 1999 supported the increase in other income for the 1999 versus 1998 period, while occupancy expenses reported an increase of $43,451, or 7.24% helping to support the overall increase for 1998 versus 1997. An increase in the expense for depreciation and taxes on bank property was a primary reason for this increase. All components of other operating expenses are monitored by management, however, a quarterly review is performed on crucial components to assure that the accruals for these expenses are accurate. This helps alleviate the need to make drastic adjustments to these accounts that in turn effect the net income of the Company. APPLICABLE INCOME TAXES Income before taxes decreased from $831,622 for the second quarter of 1997 to $746,924 for the second quarter of 1998, and then increased to $785,172 for the second quarter of 1999, a decrease of $84,698 or 10.2% for 1998 versus 1997 and an increase of $38,248 or just over 5% for 1999 versus 1998. As a result, provisions for income taxes decreased $31,001 for the second quarter of 1998 compared to the second quarter of 1997 and increased $29,701 or 15.7% for the 1999 versus 1998 comparison period ending the second quarter period of 1999 at $218,683. Income before taxes for the first six months decreased from $1.53 million for 1997 to $1.27 million for 1998 and then increased to $1.34 million as of June 30, 1999, with income taxes calculated at $394,811, $302,855, and $362,236, respectively. EFFECTS OF INFLATION 	Rates of inflation affect the reported financial condition and results of operations of all industries, including the banking industry. The effect of monetary inflation is generally magnified in bank financial and operating statements. As costs and prices rise during periods of monetary inflation, cash and credit demands of individuals and businesses increase, and the purchasing power of net monetary assets declines. The Company depends primarily on a strong net interest income to enable their purchasing power to remain aggressive. CAPITAL RESOURCES The Company's stockholders' equity, which started the year at $22,002,059, was increased through earnings of $977,286 and sales of common stock of $472,564 through dividend reinvestment and debenture conversions. It was decreased by dividends of $1,024,004, purchase of treasury stock of $2,698 and adjustment of $325,007 for valuation of allowance for securities to end the first six months of 1999 at $22,100,200 with a book value of $6.68 per share. All stockholders' equity is unrestricted. Additionally, it is noted that the net unrealized gain on valuation allowance for securities has decreased since the beginning of the year. A review of this activity shows that as the maturity date of the investments gets closer, the market price becomes favorably better, therefore, material loss is greatly reduced. The Company is required to maintain minimum amounts of capital to "risk weighted" assets, as defined by the banking regulators. The minimum requirements for Tier I and Total Capital are 4% and 8%, respectively. As of June 30, 1999, the Company continued to maintain ratios far above the minimum requirements with reported ratios of approximately 20% for Tier I and 21% for Total Capital. The Company intends to continue maintaining a strong capital resource position to support its asset size and level of operations. Consistent with that policy, management will continue to anticipate the Company's future capital needs. 	From time to time the Company may make contributions to the capital of its subsidiaries, Community National Bank and Liberty Savings Bank. At present, regulatory authorities have made no demand on the Company to make additional capital contributions to either Bank's capital. YEAR 2000 The Company is currently working to resolve the potential impact of the year 2000 (Y2K) on the processing of date-sensitive information by the Company's computerized information systems. The Y2K problem is the result of computer programs being written using two digits (rather than four) to define the applicable year. Any of the Company's systems that have date- sensitive software may recognize a date using "00" as the year 1900 rather than the year 2000 which could result in miscalculations or systems failures. The Federal Reserve Board and other federal banking regulators (together known as the Federal Financial Institutions Examination Council, or "FFEIC") have developed joint guidelines and benchmarks for assessing Y2K risk, remediation of non-compliant systems and components and post- remediation testing and implementation. In an effort to correctly assess the effect of Y2K on the financial position of the Company and assess our readiness for Y2K, a Y2K committee was organized which meets on a regular basis to keep executive management and the Board of Directors informed of our progress towards Y2K compliance. The committee has developed strategic, customer awareness, customer risk assessment, test and contingency plans. In accordance with FFEIC guidelines, the Y2K committee has defined five phases in the Y2K project management: Phase I - Awareness Phase In this phase we defined the problem and gained executive level commitment. The Y2K committee developed an overall strategy. This phase has been completed. Phase II - Assessment Phase During this phase, we assessed the size and complexity of the Y2K issues and identified both information technology (IT) and non-IT systems that could be affected by the change. At this time, we also identified mission- critical and non-mission-critical systems. We define mission-critical systems as vital to the successful continuation of our core business activities. Our core business activities include servicing deposits, servicing loans, item processing and accounting, originating deposits, originating loans, investments, and trust. The mission-critical systems that support our core business activities include our AS/400 (mainframe computer) and operating system; check processing software; check sorters; loan, deposit and account origination software; Fedline (interface to the Federal Reserve Bank); and trust accounting software. Other systems not deemed mission-critical, but important, include human resources; payroll; ATM networks; voice banking system; heating and faxes. We also evaluated the Y2K effect on strategic business initiatives. We assessed the risk exposure of our customers as funds providers, funds takers, and capital market/asset counter-parties. This phase has been completed, however, we continue to monitor our exposure on an on-going basis. Phase III - Renovation Phase This phase includes hardware and software upgrades or replacements and other changes. No mission-critical hardware or software needed to be replaced. All our software applications are provided by vendors and these applications were already Y2K compliant when we began the renovation phase. We are however replacing several PCs supporting non-mission critical applications. This phase has been completed. Phase IV - Validation Phase This is the testing phase. During this phase, the systems identified in Phase II (Assessment) are tested for Y2K compliance. Systems that were deemed mission-critical were tested first. We have now started testing the remaining systems. All mission-critical systems were tested by 12/31/98 and were in compliance. Non-mission-critical systems were tested by 6/30/99 and were in compliance. Phase V - Implementation Phase January 1, 2000 will be a processing day. If we detect any failures of our mission-critical systems, we will implement our contingency plans as appropriate. The Company does not write any source programming code and is therefore dependent upon external vendors and service providers to alter their programs to become Y2K compliant. We have received certification from our vendors as to their product compliance, however, we tested all mission-critical and non- mission-critical systems identified in Phase II. We have identified the following timetable for the testing phase: 12/31/98 testing of internal mission-critical systems was completed 03/31/99 testing with service providers for mission-critical systems was completed 06/30/99 testing of non-mission-critical systems was completed. As of 12/31/98, we had completed the testing of all mission-critical systems and noted only a few minor date formatting errors in loan documentation for which we received corrections and was installed during the second quarter of 1999. These minor errors do not affect any calculations and do not affect our ability to process loans. We began testing of the non-mission-critical systems during the first quarter of 1999 and testing was substantially completed by 3/31/99. All our mission- critical and non-mission-critical systems were deemed Y2K compliant by 6/30/99. We do not anticipate any major upgrades to existing systems before year 2000. The costs involved in addressing potential problems are not currently expected to have a material impact on the Company's financial position, results of operations, or cash flows in future periods. During 1998, we budgeted $63,750 and actually spent $67,000 for Y2K testing and upgrades. The costs included testing of our contingency site, replacement of 10 PCs not Y2K compliant, and proxy testing of some of our mission-critical systems. We have not calculated the personnel costs relating to Y2K, however, we did not have to hire additional personnel in our Y2K efforts. For 1999, we have budgeted $77,000. As of the end of the second quarter of 1999, total expenses of approximately $61,000 were reported. Projected expenses include the replacement of additional PCs, PC software upgrades, consulting services, testing, travel and education. Y2K costs are expensed from current earnings. No new projects have been deferred due to the Y2K effort. The yearly software update to our core system provided by one of our vendors has been postponed by the vendor until 2000 in an effort to minimize changes to an already compliant system. This will not have an effect on our operations. We have reviewed the credit risk our commercial borrowers may pose to us if they are not Y2K compliant. At this time, we have identified only a small number of customers deemed as high risk customers, and their inability or failure to repay their loans as scheduled would not have a material impact on the Company. The worst case scenario relating to Y2K is that we would not have electrical power. If this were the case, our contingency plan is to operate in a manual mode. We have plans for hiring temporary help in this situation. The next worst case scenario is that telephones would be unavailable. If this were the case, the Derby branch could be fully operational. Other branches would need to service deposits in an off-line mode. Requests for account and loan origination could be directed to the Derby branch. Assuming we have electricity and telephones, we anticipate our core systems to be functional. Our Y2K contingency plan is based on our disaster recovery plan written to respond to a complete core system outage. Our contingency plan also outlines manual processes in the event of individual component failures. During the second quarter of 1999, outside consultants reviewed the feasibility of our contingency plans. This review did not constitute a 3rd party review as outlined by the FFIEC guidelines. After reviewing our plan, they made recommendations that, if implemented, would further enhance our Business Resumption Contingency Plan (BRCP). The 3rd party review as outlined by the FFIEC guidelines was performed by an officer of Community National Bank who was not involved with developing the plan. PART II. Item 1 Legal Proceedings Community National Bank is currently involved in a lawsuit against the State of Vermont. The issue involves OREO property that is on "filled land" on the shores of Lake Memphremagog in the City of Newport. According to a so-called "public trust doctrine", the State of Vermont might have ownership of any lands created by filling any portion of the navigable waters of the state. The result of this is that the Bank has been unable to sell these properties because some attorneys will not clear title to the property. The suit filed is an attempt to clear title to said properties by seeking judicial clarification of the public trust doctrine. The outcome of the suit is not likely to have a material impact on the financial statements of the Bank or consolidated Company. There are no pending legal proceedings to which the Company is a party or of which any of its property is the subject, other than routine litigation incidental to its banking business. Item 4 Submission of Matters to a Vote of Security Holders The following matters were submitted to a vote of security holders at the Annual Meeting of Shareholders of Community Bancorp. on May 4, 1999: 1. To elect three directors to serve until the Annual Meeting of Shareholders in 2002; 2. To ratify the selection of the independent public accounting firm of A.M. Peisch & Company as the Corporation's external auditors for the fiscal year ending December 31, 1999; The results are as follows: AUTHORITY WITHHELD/ BROKER MATTER FOR AGAINST ABSTAIN NON-VOTE Election of Directors: Thomas E. Adams 2,531,556.3744 57.7802 1,528.7469 -0- Jacques R. Couture 2,515,668.4305 15,945.7241 1,528.7469 -0- Richard C. White 2,531,614.1546 -0- 1,528.7469 -0- Selection of Auditors A.M. Peisch & Company 2,520,066.9038 1,509.8240 11,566.1737 -0- Item 5 Other Information NONE Item 6 Exhibits and Reports on Form 8-K NONE SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. COMMUNITY BANCORP. DATED: August 10, 1999 By: /s/ Richard C. White Richard C. White, President DATED: August 10, 1999 By: /s/ Stephen P. Marsh Stephen P. Marsh, Vice President & Treasurer