UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10- QSB

[X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
                            SECURITIES  EXCHANGE  ACT  OF  1934

             For  the  quarterly  period  ended        June  30,  2002
                                               -----------------------

                                                       OR

[  ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
                             SECURITIES  EXCHANGE  ACT  OF  1934

                For  the  transition  period  from  _______  to  _________

                Commission  file  number                 0-12510
                                           ---------------------


                                     MARATHON  BANCORP
- -----------------------------------------------------------------------------
            (Exact  name  of  registrant  as  specified  in  its  charter)

                      California                       95-3770539
- -----------------------------------------------------------------------------
(State  or other jurisdiction of incorporation) (I.R.S. Employer Identification
                                                  No.)


11150  West  Olympic  Boulevard,  Los  Angeles,  CA                 90064
- -----------------------------------------------------------------------------
    (Address  of  principal  executive  offices)                  (Zip  Code)

Registrant's  telephone  number,  including  area  code:  (310)  996-9100
                                                        -----------------


     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.     Yes    X  No  ____
                                                         ---

      As  of  August 1, 2002, there were 3,853,019 shares of no par Common Stock
issued  and  outstanding.

                                          1





Consolidated  Statements  of  Financial  Condition
Marathon  Bancorp  and  Subsidiary


                                                                                    
                                                                                JUNE 30,       December 31,
ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2002               2001
                                                                       -----------------  -----------------

Cash and Due From Banks . . . . . . . . . . . . . . . . . . . . . . .  $      6,883,000   $      4,291,000
Federal Funds Sold. . . . . . . . . . . . . . . . . . . . . . . . . .         7,390,000          2,905,000
                                                                       -----------------  -----------------
       TOTAL CASH AND CASH EQUIVALENTS. . . . . . . . . . . . . . . .        14,273,000          7,196,000

Investment Securities
   Securities Available for Sale. . . . . . . . . . . . . . . . . . .        15,297,000         16,368,000
   Securities Held to Maturity. . . . . . . . . . . . . . . . . . . .        11,704,000         12,918,000
                                                                       -----------------  -----------------
       TOTAL INVESTMENT SECURITIES. . . . . . . . . . . . . . . . . .        27,001,000         29,286,000

Federal Home Loan Bank and Federal Reserve Bank Stock, at cost. . . .           496,000            426,000

Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        64,380,000         60,988,000
   Less Allowance for Credit Losses . . . . . . . . . . . . . . . . .   (     1,246,000)   (     1,082,000)
                                                                       -----------------  -----------------
        NET LOANS . . . . . . . . . . . . . . . . . . . . . . . . . .        63,134,000         59,906,000

Premises and Equipment. . . . . . . . . . . . . . . . . . . . . . . .           194,000            231,000
Cash Surrender Value of Life Insurance. . . . . . . . . . . . . . . .         3,954,000          3,855,000
Accrued Interest and Other Assets . . . . . . . . . . . . . . . . . .         1,469,000          1,439,000
                                                                       -----------------  -----------------
        TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . . .  $    110,521,000   $    102,339,000
                                                                       =================  =================

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits
   Noninterest-Bearing Demand . . . . . . . . . . . . . . . . . . . .  $     37,951,000   $     27,859,000
   Interest-Bearing Demand. . . . . . . . . . . . . . . . . . . . . .         3,908,000          3,504,000
   Money Market and Savings . . . . . . . . . . . . . . . . . . . . .        38,103,000         38,211,000
   Time Deposits Under $100,000 . . . . . . . . . . . . . . . . . . .         6,533,000          6,963,000
   Time Deposits $100,000 and Over. . . . . . . . . . . . . . . . . .        10,712,000         13,111,000
                                                                       -----------------  -----------------
        TOTAL DEPOSITS. . . . . . . . . . . . . . . . . . . . . . . .        97,207,000         89,648,000

Accrued Interest and Other Liabilities. . . . . . . . . . . . . . . .           798,000            899,000
Federal Home Loan Bank Advance. . . . . . . . . . . . . . . . . . . .                 -                  -
                                                                       -----------------  -----------------
        TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . .        98,005,000         90,547,000

Shareholders' Equity
   Preferred Shares - No Par Value, 1,000,000 Shares Authorized,
      No Shares Issued and Outstanding. . . . . . . . . . . . . . . .                 -                  -
   Common Shares - No Par Value, 9,000,000 Shares Authorized,
      Issued and Outstanding: 3,853,019 in 2002 and 3,849,819 in 2001        13,714,000         13,713,000
   Accumulated Deficit. . . . . . . . . . . . . . . . . . . . . . . .   (     1,322,000)   (     2,168,000)
   Accumulated Other Comprehensive Income - Net Unrealized
      Gains (Losses)  on Securities Available for Sale. . . . . . . .           124,000            247,000
                                                                       -----------------  -----------------
        TOTAL SHAREHOLDERS' EQUITY. . . . . . . . . . . . . . . . . .        12,516,000         11,792,000
                                                                       -----------------  -----------------
        TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY. . . . . . . . . .  $    110,521,000   $    102,339,000
                                                                       =================  =================


                                          2




Consolidated  Statements  of  Operations
Marathon  Bancorp  and  Subsidiary

                                                                                                     
                                                                      Three Months Ended                    Six Months Ended
                                                                            June 30,                            June 30,
                                                                         2002                2001         2002              2001
                                                          --------------------  ------------------    -----------    --------------
INTEREST INCOME
    Interest and Fees on Loans . . . . . . . . . . . . .  $         1,264,000   $       1,327,000      2,489,000         2,589,000
    Interest on Investment Securities - Taxable. . . . .              358,000             320,000        732,000           713,000
    Other Interest Income. . . . . . . . . . . . . . . .               29,000              47,000         49,000           129,000
                                                          --------------------  ------------------    -----------    --------------
      TOTAL INTEREST INCOME. . . . . . . . . . . . . . .            1,651,000           1,694,000      3,270,000         3,431,000

INTEREST EXPENSE
    Interest on Demand Deposits. . . . . . . . . . . . .                9,000               8,000         19,000            16,000
    Interest on Money Market and Savings . . . . . . . .              178,000             219,000        359,000           464,000
    Interest on Time Deposits. . . . . . . . . . . . . .              118,000             280,000        254,000           607,000
    Other Interest Expense . . . . . . . . . . . . . . .                3,000                   -          4,000             2,000
                                                          --------------------  ------------------    -----------    --------------
      TOTAL INTEREST EXPENSE . . . . . . . . . . . . . .              308,000             507,000        636,000         1,089,000
                                                          --------------------  ------------------    -----------    --------------

NET INTEREST INCOME. . . . . . . . . . . . . . . . . . .            1,343,000           1,187,000      2,634,000         2,342,000
Provision for Credit Losses. . . . . . . . . . . . . . .               20,000              25,000         50,000            25,000
                                                          --------------------  ------------------    -----------    --------------
NET INTEREST INCOME AFTER
   PROVISION FOR CREDIT LOSSES . . . . . . . . . . . . .            1,323,000           1,162,000      2,584,000         2,317,000

NONINTEREST INCOME
    Service Charges and Fees on Deposits . . . . . . . .              135,000              74,000        267,000           160,000
    Dividends on Cash Surrender Value of Life Insurance.               57,000              54,000        113,000           105,000
    Gain (Loss) Sale of Securities . . . . . . . . . . .                    -                   -         62,000             4,000
    Other Noninterest Income . . . . . . . . . . . . . .               24,000              18,000         54,000            65,000
                                                          --------------------  ------------------    -----------    --------------
      TOTAL NONINTEREST INCOME . . . . . . . . . . . . .              216,000             146,000        496,000           334,000

NONINTEREST EXPENSE
    Salaries and Employee Benefits . . . . . . . . . . .              551,000             547,000      1,124,000         1,134,000
    Occupancy Expenses . . . . . . . . . . . . . . . . .              132,000             144,000        274,000           284,000
    Furniture and Equipment. . . . . . . . . . . . . . .               38,000              22,000         64,000            46,000
    Professional Services. . . . . . . . . . . . . . . .               32,000              29,000         74,000            59,000
    Business Promotion . . . . . . . . . . . . . . . . .               12,000              25,000         18,000            41,000
    Stationery and Supplies. . . . . . . . . . . . . . .               13,000              14,000         26,000            24,000
    Data Processing Services . . . . . . . . . . . . . .               77,000              68,000        149,000           139,000
    Customer Related Expenses. . . . . . . . . . . . . .               58,000              71,000        119,000           155,000
    Insurance and Assessments. . . . . . . . . . . . . .               42,000              35,000         73,000            70,000
    Legal Fees and Costs . . . . . . . . . . . . . . . .                4,000              83,000         58,000           108,000
    Other Expenses . . . . . . . . . . . . . . . . . . .               79,000              67,000        156,000           137,000
                                                          --------------------  ------------------    -----------    --------------
      TOTAL NONINTEREST EXPENSE. . . . . . . . . . . . .            1,038,000           1,105,000      2,135,000         2,197,000

INCOME BEFORE INCOME TAXES . . . . . . . . . . . . . . .              501,000             203,000        945,000           454,000
   Income Taxes (Benefit). . . . . . . . . . . . . . . .               54,000      (        3,000)        99,000      (      5,000)
                                                          --------------------  ------------------    -----------    --------------
NET INCOME . . . . . . . . . . . . . . . . . . . . . . .  $           447,000   $         206,000     $  846,000     $     459,000
                                                          ====================  ==================    ===========    ==============

Per Share Data:
     Net Income - Basic. . . . . . . . . . . . . . . . .           $     0.12           $    0.05     $     0.22         $    0.12
     Net Income - Diluted. . . . . . . . . . . . . . . .           $     0.11           $    0.05     $     0.21         $    0.12

Return on Average Assets . . . . . . . . . . . . . . . .                 1.64%               0.89%          1.84%             0.99%
Return on Average Equity . . . . . . . . . . . . . . . .                14.68%               7.55%         14.13%             8.59%


                                          3





Consolidated  Statements  of  Cash  Flows
Marathon  Bancorp  and  Subsidiary

                                                                                                 
                                                                           Three Months Ended June 30,
                                                                        ---------------------------------

                                                                                  2002              2001
                                                                        ---------------  ----------------
OPERATING ACTIVITIES
   Net Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $      846,000   $       459,000
   Adjustments to Reconcile Net Loss to Net Cash Provided
      by Operating Activities:
         Gain on sale of Investment Securities . . . . . . . . . . . .          62,000                 -
         Depreciation and Amortization . . . . . . . . . . . . . . . .          60,000            58,000
         Provision for Credit Losses . . . . . . . . . . . . . . . . .          50,000            25,000
         Net Amortization of Premiums and Discounts
            on Investment Securities . . . . . . . . . . . . . . . . .   (      27,000)           36,000
         Net Change in Deferred Loan Origination Fees. . . . . . . . .          42,000    (      163,000)
         Net Increase in Cash Surrender Value of Life Insurance. . . .   (      99,000)   (       92,000)
         Net Change in Accrued Interest, Other Assets
             and Other Liabilities . . . . . . . . . . . . . . . . . .   (     131,000)           90,000
                                                                        ---------------  ----------------
        NET CASH PROVIDED BY OPERATING ACTIVITIES. . . . . . . . . . .         803,000           413,000
INVESTING ACTIVITIES
   Net Change in Interest-Bearing Deposits with Financial Institutions               -                 -
   Purchases of  Available for Sale Securities . . . . . . . . . . . .   (   2,505,000)    (   9,508,000)
   Purchases of Held to Maturity Securities. . . . . . . . . . . . . .   (     500,000)    (   3,733,000)
   Proceeds from Maturities of Available for Sale Securities . . . . .       1,856,000        11,500,000
   Proceeds from Maturities of Held to Maturity Securities . . . . . .       2,138,000         5,608,000
   Proceeds from Sale of Available-for-Sale Securities . . . . . . . .       1,138,000                 -
   Purchase of Federal Home Loan & Federal Reserve Bank Stock. . . . .   (      70,000)    (      32,000)
   Net Change in Loans . . . . . . . . . . . . . . . . . . . . . . . .   (   3,320,000)    (  10,697,000)
   Purchase of Life Insurance. . . . . . . . . . . . . . . . . . . . .               -                 -
   Purchases of Furniture, Fixtures and Equipment. . . . . . . . . . .   (      23,000)    (      25,000)
                                                                        ---------------  ----------------
        NET CASH (USED) BY INVESTING ACTIVITIES. . . . . . . . . . . .   (   1,286,000)    (   6,887,000)
FINANCING ACTIVITIES
   Net Change in Demand Deposits, Money Market and Savings . . . . . .      10,388,000         5,298,000
   Net Change in Time Deposits . . . . . . . . . . . . . . . . . . . .   (   2,829,000)        1,777,000
   Net Change in Federal Home Loan Bank Advance. . . . . . . . . . . .               -     (   1,800,000)
   Proceeds from Exercise of Stock Options . . . . . . . . . . . . . .           1,000            31,000
                                                                        ---------------  ----------------
        NET CASH PROVIDED BY FINANCING ACTIVITIES. . . . . . . . . . .       7,560,000         5,306,000
                                                                        ---------------  ----------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . . . .       7,077,000     (   1,168,000)
   Cash and Cash Equivalents at Beginning of Year. . . . . . . . . . .       7,196,000        10,940,000
                                                                        ---------------  ----------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD . . . . . . . . . . . . . .  $   14,273,000   $     9,772,000
                                                                        ===============  ================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Interest Paid . . . . . . . . . . . . . . . . . . . . . . . . . . .  $      776,000   $     1,127,000
   Income Taxes Paid . . . . . . . . . . . . . . . . . . . . . . . . .  $      156,000   $        23,000



                                          4




Consolidated  Statement  of  Equity
Marathon  Bancorp  and  Subsidiary

                                                                                         

                                                                                               Accumulated
                                     Common Shares                                                Other
                             -------------------------------- Comprehensive     Accumulated  Comprehensive
                                   Shares           Amount           Income         Deficit       Income          Total
                             ---------------  ---------------  -------------  --------------  -----------   ------------
BALANCE, DECEMBER 31, 2001.       3,852,819   $   13,713,000                   $ (2,168,000)  $   247,000   $11,792,000

Exercise of Stock Options .             200            1,000                                                      1,000

COMPREHENSIVE INCOME:
  Net Income. . . . . . . .                                     $   846,000         846,000                     846,000
Net Change in Unrealized
 Gain (Loss) on  Available-
 for-Sale Securities. . . .                                        (123,000)                     (123,000)     (123,000)
                                                              ---------------

TOTAL COMPREHENSIVE INCOME.                                  $      723,000
                                                              ===============

BALANCE, JUNE 30, 2002. . .       3,853,019   $   13,714,000                   $ (1,322,000)  $   124,000   $12,516,000
                             ===============  ===============                  =============  ===========   ============




                                          5




NOTES  TO  UNAUDITED  CONSOLIDATED  FINANCIAL  STATEMENTS

(1)  BASIS  OF  PRESENTATION  AND  MANAGEMENT  REPRESENTATIONS

The unaudited consolidated financial statements have been prepared in accordance
with  the  instructions  to  Form  10-QSB  and,  therefore,  do  not include all
footnotes  normally  required  for  complete  financial  disclosure.  While  the
Company  believes  that  the  disclosures  presented  are sufficient to make the
information  not misleading, reference may be made to the consolidated financial
statements  and  notes  thereto  included in the Company's 2001 Annual Report on
Form  10-KSB.

The  accompanying consolidated statements of financial condition and the related
consolidated  statements of operations and cash flows reflect, in the opinion of
management,  all  material  adjustments  necessary  for fair presentation of the
Company's  financial position as of June 30, 2002 and December 31, 2001, results
of  operations and changes in cash flows for the six-month period ended June 30,
2002  and  2001.  The  results  of  operations  for  the  three-month period and
six-month  period ended June 30, 2002 are not necessarily indicative of what the
results  of  operations  will  be  for  the  full year ending December 31, 2002.

(2)  EARNINGS  PER  SHARE  (EPS)

Basic  EPS  excludes  dilution  and  is computed by dividing income available to
common  stockholders by the weighted-average number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could occur if
securities  or other contracts to issue common stock were exercised or converted
into  common  stock or resulted in the issuance of common stock that then shared
in  the  earnings  of  the  entity.

Accordingly, the basic weighted average number of shares used to compute the net
income  per  share were 3,853,019 and 3,849,819 respectively for the three-month
period ended June 30, 2002 and June 30, 2001 and 3,852,933 and 3,846,014 for the
six-month  period  ending  June  30,  2002  and  June  30,  2001.

The  diluted  weighted average number of shares for the three-month period ended
June  30,  2002  and June 30, 2001 respectively were 3,977,187 and 3,854,495 and
for  the  six-month period ending June 30, 2002 and June 30, 2001 were 3,953,032
and  3,850,690.

                                         6





MANAGEMENT'S  DISCUSSION  AND  ANALYSIS

The  following  discussion  is  intended to provide additional information about
Marathon  Bancorp  (the  Company),  its  financial  condition  and  results  of
operations,  which  is  not  otherwise  apparent from the consolidated financial
statements.  Since  Marathon  National  Bank (the Bank) represents a substantial
portion  of  the  Company's  activities  and  investments, the following relates
primarily  to  the financial condition and operations of the Bank.  It should be
read  in  conjunction  with  the  Company's  2001  Annual Report on Form 10-KSB.

FINANCIAL  HIGHLIGHTS  OVERVIEW

Marathon  Bancorp  had  one  of  its most profitable quarters with net income of
$447,000,  an increase of 117% over the $206,000 posted in the second quarter of
2001.   Profits  for the six months ended June 30, 2002 improved 84% to $846,000
and  increased  $387,000  over  the  $459,000  earned in the first six months of
2001.

Basic  earnings  per  share  for the second quarter were $0.12 compared to $0.05
earned  in the second quarter of 2001 and the six month basic earnings per share
for  2002  were  $0.22  compared  to  $0.12  for  the  same  period  in  2001.

Assets  grew  by  $8,182,000  from  yearend  2001  to  June 30, 2002 while loans
increased 5.6% or $3,392,000 for the same period.  Deposits increased $7,559,000
since  yearend  2002  with  non-interest  deposits  on  the  increase  and
interest-bearing  deposits  declining.


RESULTS  OF  OPERATIONS

Net  Interest  Income
Net  interest  income  increased  for  both the three-month period and six-month
period  ending June 30, 2002.  For the second quarter period net interest income
grew  $156,000  or  13.1%.  Interest income was maintained, even though interest
rates  declined,  by  an  increase in the loan portfolio that generated a higher
yield  than  investments.  Also  an  increase  in  the  size  of  the investment
portfolio  increased  the  interest  income  on  investment  securities.

A  decrease  in  the interest paid on deposits was the main factor in increasing
net interest income.  Interest expense declined $199,000 or 64.6% for the second
quarter  of  2002  compared  to  the second quarter of 2001.  Declining interest
rates  and  a  reduction  in certificates of deposits contributed to the drop in
cost of funds.  The net interest margin for the second quarter of 2002 was 5.39%
compared  to  5.66%  for  the  second  quarter  of  2001.

For  the  six-month  period  ending  June 30, 2002 net interest income increased
$292,000  or  12.5% over the first six months of 2001.  Although interest income
decreased  by  4.7%  or $161,000, interest expense declined by $453,000 or 41.6%
generating the increase in net interest income.  The largest decline in interest
expense  was in the interest paid on time certificates of deposit.  Net interest
margin  for  the six months ending June 30, 2002 was 5.43% compared to 5.62% for
the  first  six  months  of  2001.

Noninterest  Income
For  the second quarter of 2002 noninterest income increased by $70,000 or 48.0%
over  the  same period of 2001.  The large increase is due to an increase in the
service  charges and fees collected on deposit accounts.  Other services charges
and  fees  also  rose  with  increased  income  generated from merchant discount
revenue  sharing.

For the six-month period ended June 30, 2002 noninterest income rose $162,000 or
48.5%  over  the  six-months  ended  June  30 2001.  Service charges and fees on
deposit  accounts  increased  $107,000  and gain on sale of securities increased
from  $4,000  in  the  2001  period  to  $62,000  in  2002.

                                          7


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS

Noninterest  Expense
Noninterest  expense  decreased  during  the second quarter of 2002 by 6.1% when
compared  to  the same period of 2001.  Reductions in occupancy expense business
promotion,  customer  related  expenses  and  legal  costs offset gains in human
resources,  insurance  and data processing.  Human resource costs increased with
the rising costs of employee benefits and insurance costs were up with increased
costs  for  workmen's  compensation  insurance.

For  the  first six months of 2002 noninterest expense also decreased.  Expenses
declined  $62,000  or 2.8% compared to the six-month period ended June 30, 2001.
Human  resource  costs,  occupancy, business promotion, customer costs and legal
expenses  declined.  Banking  equipment,  equipment maintenance and professional
services  were  areas  where  expenses  increased.

Provision  for  Credit  Losses:
Loans  that  the Bank classified as substandard or doubtful as of the end of the
second  quarter  totaled  $1,177,000 compared to $1,410,000 at December 31, 2001
Nonperforming  loans, which consist of loans past due over 90 days plus loans on
nonaccural,  totaled  $1,058,000  at  June  30,  2002  compared to $1,151,000 at
December  31,  2001.  The  Company does not currently have any other real estate
owned  but is in the process of legal settlement on a $1,000,000 loan that is in
the  nonaccrual  total  and  where  the  company does not anticipate any a loss.

The  portfolio  is analyzed for changes in the risk category ratings, criticized
and  classified  loans,  loan personnel, delinquency trends and general economic
indicators.  The  risk  aspects  of the loan portfolio did not materially change
during  the  first  quarter  but  the  size of the portfolio did increase.  Loan
portfolio  increases  came  in  the  loans  classified  as low risk that did not
require  a  large  increase  in  the  reserve  for  loan  losses.  The  economic
conditions  appear  to  be  improving and our classified loans and delinquencies
have  declined.  We  also use a number of different statistical assessments such
as  historical  loss  experience,  migration  analysis,  trend analysis and peer
comparison  to  determine  the  correct  level  of  the  reserve.

During  the  quarter,  the  Bank  had  charge-offs of $16,000 and collected loan
recoveries  of $109,000.  The Company made a provision to the reserve for credit
losses  of  $20,000.  The  net  change  to the reserve for credit losses for the
quarter  was  an  increase  of $113,000.   The current reserve is $1,246,000, or
1.94%  of  outstanding  loans.

Based  upon  the factors previously discussed and management's assessment of the
overall  quality of the loan portfolio, management felt the current level in the
reserve  for  credit  losses  was  adequate  at  June  30,  2002.


ASSETS  AND  LIABILITIES

During  the  second quarter of 2002 the Company increased the asset base to over
$110  million.  Loans outstanding decreased from the first quarter but are still
up  5.6%  from  yearend.  Securities  increased to $27,001,000 with the majority
categorized  in  the  available  for sale portfolio for liquidity purposes.  The
Company  increased  the  federal  funds  sold  to  $7,390,000  at June 30, 2002.

Deposits increased to $97,207,000 up 8.4% from yearend December 31, 2001 and are
up  $10,247,000  or 11.8% from June 30, 2001.  Almost all the growth has been in
noninterest  bearing  demand deposits which has helped us to maintain a low cost
of funds and offset the declining interest rates on the assets.  The Company had
no  borrowed  funds  at  June  30,  2002.

                                           8


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS

The  lease  on  the Company's head banking office and corporate space expires on
August  31,  2002  and  the
Company  has negotiated a five-year extension of its lease on the banking office
and  a  two-year  extension  on  the  corporate  office  space.

LIQUIDITY  AND  CAPITAL

Asset/Liability  Management
Liquidity  and asset/liability management is the responsibility of the Company's
Asset/Liability  Committee  (ALCO).  They are responsible for managing the risks
associated  with  changing  interest rates and their impact on earnings, as well
as,  the  liquidity  needs  of  the  Company  within  the  guidelines of policy.

The  ALCO  monitors the Company's liquidity position continuously in relation to
trends  in  loans  and  deposits,  and  relates  the data to short and long term
expectations.  In  order to serve customers effectively, funds must be available
to  meet credit needs as well as withdrawals of deposited funds. Assets that are
normally considered liquid are federal funds sold, available for sale investment
securities,  cash  and due from banks, and securities purchased under agreements
to resell.  The ratio of liquid assets to deposits was 30.4% as of June 30, 2002
and  the  loan  to  deposit  ratio  was  66.2%.

Interest  rate  risk  management  focuses  on  the  maturity  and  repricing  of
interest-bearing  earning  assets  in  relationship  to  the  interest-bearing
liabilities  that  fund  them.  Net  interest  income  can  be  vulnerable  to
fluctuations arising from a change in the general level of interest rates to the
extent  that  the average yield on earning assets responds differently to such a
change  than  does  the  average  cost  of  funds.

The  Company  measures  interest rate sensitivity by distributing the maturities
and repricing periods of assets and supporting funding liabilities into interest
sensitivity  periods,  summarizing  interest rate risk in terms of the resulting
interest  sensitivity  gaps.  A  positive  gap  indicates  that  more  interest
sensitive  assets  than interest sensitive liabilities will be repriced during a
specified  period,  while  a  negative  gap  indicates  the  opposite condition.

It is the Bank's policy to maintain an adequate balance of rate sensitive assets
to  rate  sensitive  liabilities  that provides for good earnings but acceptable
interest  rate  risk.  Due  to  the  fact that the Bank has a large portfolio of
noninterest  bearing  demand  deposits,  the Company has historically been asset
sensitive  with a positive gap.  Our Company is currently asset sensitive but we
have  decreased  its  overall  asset  sensitivity  during the last two years and
currently has a positive one-year cumulative gap as a percent of total assets at
of  17.7%.

Capital
Shareholders' equity increased by $724,000, or 6.1% during the first six month's
of  2002.  Unrealized  gain/loss  on  available-for-sale  securities  decreased
$123,000,  stock options exercised by employees were $1,000 and earnings for the
period  added  $846,000.

The  Bank  is required to meet certain minimum risk-based capital guidelines and
leverage  ratios promulgated by the bank regulatory authorities.  The risk based
capital standards establish capital requirements that are more sensitive to risk
differences  between  various  assets,  consider off balance sheet activities in
assessing  capital  adequacy,  and minimize the disincentives to holding liquid,
low risk assets.  The leverage ratio consists of tangible Tier 1 capital divided
by  average  total  assets.

The  adequately  capitalized  total  risk-based  capital  ratio  required by the
federal  regulators  is  8.0  percent  and  the  well-capitalized  ratio is 10.0
percent.  The  Tier I capital to average assets (leverage ratio) required by the
federal  regulators for adequately capitalized is 4.0 percent and 5.0 percent is
required  to  be  well-capitalized.  At June 30, 2002, the Bank had a risk based
capital  ratio  of  15.9  percent,  and  a Tier 1 capital leverage ratio of 11.3
percent.

                                            9


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS

FUTURE  EVENTS

As  previously  announced  on  May  14,  2002,  the  Company has entered into an
agreement  to  merge  with  First  Community  Bancorp.  A  special  meeting  of
shareholders  has  been scheduled for August 19, 2002 at which time shareholders
will  vote  upon  the  proposed  merger.  First  Community  filed a registration
statement with the Securities and Exchange Commission for the issuance of shares
of  common  stock  in  connection with the proposed merger on June 28, 2002, and
amended it on July 17, 2002.  On July 19, 2002, a proxy statement-prospectus was
mailed  to  Marathon's  shareholders  of  record  as  of  July  3,  2002.

Registration  Statement

Investors  and  security  holders  are  urged  to  read  the  proxy
statement-prospectuses  regarding the business combination transactions referred
to  in  this press release because they contain important information. Investors
and security holders may obtain free copies of the proxy statement-prospectus at
the  Securities  and  Exchange  Commission's  website  at www.sec.gov. The proxy
statement-prospectus  may  also  be  obtained  for free from Marathon Bancorp by
directing  a  request  to:  Marathon  Bancorp,  11150  W. Olympic Boulevard, Los
Angeles,  CA  90064.  Attention:  Howard  Stanke.  Telephone:  310-996-9100.






Management's  discussion  and  analysis includes forward-looking statements that
involve  inherent  risks and uncertainties and Marathon Bancorp cautions readers
that  a  number  of  important  factors  could  cause  actual  results to differ
materially  from  those in the forward-looking statements. These factors include
economic  conditions  and  competition  in  the geographic and business areas in
which  Marathon Bancorp operates, inflation, deflation, fluctuations in interest
rates,  legislation  and  governmental  regulation.

                                         10


PART  II.  OTHER  INFORMATION


Item  1.  Legal  Proceedings

         None.


Item  2.  Changes  in  Securities

         None.


Item  3.  Defaults  Upon  Senior  Securities

         None.


Item  4.  Submission  of  Matters  to  a  Vote  of  Security  Holders

     None


Item  5.  Other  Information

As previously disclosed in a 8-K filing on May 14, 2002 the Company entered into
an  agreement  to  merge  with  First  Community  Bancorp.  A special meeting of
shareholders  has  been scheduled for August 19, 2002 at which time shareholders
will  vote  upon  the  proposed  merger.  First  Community  filed a registration
statement with the Securities and Exchange Commission for the issuance of shares
of  common  stock  in  connection with the proposed merger on June 28, 2002, and
amended it on July 17, 2002.  On July 19, 2002, a proxy statement-prospectus was
mailed  to  Marathon's  shareholders  of  record  as  of  July  3,  2002.



Item  6.  Exhibits  and  Reports  on  Form  8-K

         Exhibit 99. Certification of Chief Executive Officer and Chief
                     Financial Officer

                                          11




                                               SIGNATURES


Pursuant  to  the  requirements  of the Securities and Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.







                                                  MARATHON  BANCORP


Date:  August  1,  2002                         Craig  D.  Collette
                                                -------------------
                                                Craig  D.  Collette
                                   President  and  Chief  Executive
                                                            Officer



                                                 Howard  J.  Stanke
                                                 ------------------
                                                 Howard  J.  Stanke
                                    Executive  Vice  President  and
                                          Chief  Financial  Officer




                                         12.
<Page>

Exhibit 99.

                                   MARATHON BANCORP

        Certification of Chief Executive Officer and Chief Financial Officer
                 Regarding Quarterly Report on Form 10-Q for the
                            Quarter Ended June 30, 2002


Craig Collette and Howard Stanke, the Chief Executive Officer and Chief
Financial Officer, respectively, of Marathon Bancorp (the "Company"), hereby
certify that, to the best of their knowledge, based upon a review of the
Quarterly Report on Form 10-Q for the Quarter ended June 30, 2002 (the
"Covered Report") and, except as corrected or supplemented in a subsequent
covered report:

  ? the Covered Report fully complies with the requirements of Section 13(a) or
    15(d) of the Securities Exchange Act of 1934; and
  ? the information contained in the Covered Report fairly presents, in all
    material respects, the financial condition and results of operations of the
    Company.

In Witness Whereof, each of the undersigned has signed this Certification as
of this August 12, 2002.

Craig Collette				      Howard Stanke
- --------------                                -------------
Craig Collette	                              Howard Stanke