UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    Form 10-Q

(Mark One)
          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 1998

                                       OR
            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from __________________ to __________________

Commission file number 0-12489


                              SPECTRAN CORPORATION
             (Exact name of registrant as specified in its charter)


              Delaware                                           04-2729372
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

50 Hall Road, Sturbridge, Massachusetts                                01566
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code (508) 347-2261


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No. __


         The number of shares of the registrant's Common Stock outstanding as of
April 30, 1998, was 7,001,683.

                                       1



                         PART I - FINANCIAL INFORMATION
                              SPECTRAN CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                  Dollars in thousands except per share amounts
                                   (unaudited)


                                                                        Three Months Ended
                                                                             March 31,
                                                                             ---------
                                                                     1998                     1997
                                                                     ----                     ----

                                                                                           
Net Sales                                                  $        15,227           $        16,228


Cost of Sales                                                       10,116                     9,686
                                                           ---------------           ---------------
Gross Profit                                                         5,111                     6,542


Selling and Administrative Expenses                                  3,134                     3,982


Research and Development Costs                                       1,176                       781
                                                           ---------------           ---------------


Income from Operations                                                 801                     1,779
                                                           ---------------           ---------------

Other Income (Expense):

     Interest Income                                                   114                       276

     Interest Expense                                                 (124)                     (353)

     Other, Net (Note 5)                                               842                       (53)
                                                           ---------------           ---------------

     Other Income (Expense), net                                       832                      (130)
                                                           ---------------           ---------------

Income before Income Taxes                                           1,633                     1,649

Income Tax Expense                                                     637                       567
                                                           ---------------           ---------------

Income before Equity in Joint Venture                                  996                     1,082

Equity (Loss) from Joint Venture                                      (132)                       40
                                                           ---------------           ---------------

Net Income                                                 $           864           $         1,122
                                                           ===============           ===============



Net Earnings per Common Shares:

   Basic                                                              $.12                      $.18
                                                                      ====                      ====


   Diluted                                                            $.12                      $.17
                                                                      ====                      ====


   Weighted Average Number of

     Common Shares Outstanding:


   Basic                                                             7,002                     6,085
                                                                     =====                    ======


   Diluted                                                           7,192                     6,616
                                                                     =====                    ======


See accompanying notes to these condensed consolidated financial statements.

                                       2



                              SPECTRAN CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                              Dollars in thousands


                                                                             March 31, 1998                  December 31, 1997
                                                                             --------------                  -----------------
                                                                               (unaudited)
                                                                                                        
Current Assets:
     Cash and Cash Equivalents                                             $          1,299               $           445
     Current Portion of Marketable Securities                                           --                          5,535
     Trade Accounts Receivable, net                                                  12,394                         8,622
     Inventories                                                                     11,783                         9,666
     Deferred Income Taxes, net                                                       1,189                         1,189
     Prepaid Expenses and Other Current Assets                                        2,112                         1,943
                                                                           ----------------               ---------------
     Total Current Assets                                                            28,777                        27,400

Investment in Joint Venture                                                           4,081                         4,213

Property, Plant and Equipment, net                                                   61,376                        55,409

Other Assets:
     Long-term Marketable Securities                                                     --                           996
     License Agreements, net                                                            552                           603
     Deferred Income Taxes, net                                                         412                           412
     Goodwill, net                                                                      852                           872
     Other Long-term Assets                                                           2,173                         2,200
                                                                           ----------------               ---------------
     Total Other Assets                                                               3,989                         5,083
                                                                           ----------------               ---------------
          Total Assets                                                     $         98,223               $        92,105
                                                                           ================               ===============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
     Accounts Payable                                                       $         6,326              $          4,758
     Income Taxes Payable                                                               735                           573
     Accrued Liabilities                                                              5,523                         6,015
                                                                            ---------------              ----------------
     Total Current Liabilities                                                       12,584                        11,346

Long-term Debt (Note 4)                                                              28,000                        24,000

Stockholders' Equity:
     Common Stock, voting, $.10 par value; authorized
         20,000,000 shares; outstanding 7,001,349 shares and
         7,000,634 shares in 1998 and 1997, respectively                                700                           700
     Common Stock, non-voting, $.10 par value;
         authorized 250,000 shares; no shares outstanding                                --                            --     
     Paid-in Capital                                                                 50,238                        50,223
     Net Unrealized Loss on Marketable Securities                                       --                             (1)
     Retained Earnings                                                                6,701                         5,837
                                                                            ---------------              ----------------
     Total Stockholders' Equity                                                      57,639                        56,759
                                                                            ---------------              ----------------

          Total Liabilities & Stockholders' Equity                          $        98,223              $         92,105
                                                                            ===============              ================


See accompanying notes to these condensed consolidated financial statements.

                                       3



                              SPECTRAN CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              Dollars in thousands
                                   (unaudited)



                                                                                      Three Months Ended March 31,
                                                                                      1998                    1997
                                                                                      ----                    ----
                                                                                                        
Cash Flows from Operating Activities:
    Net Income                                                                    $           864         $         1,122
    Reconciliation of Net Income to Net Cash Provided by
    Operating Activities:
        Depreciation and Amortization                                                       1,386                     933
        Other Non-Cash Charges                                                                (25)                   (243)
        Changes in Other Components of Working Capital                                     (4,798)                 (4,896)
                                                                                  ---------------         ---------------
        Net Cash Used in Operating Activities                                              (2,573)                 (3,084)

Cash Flows from Investing Activities:
    Loss on Disposition of Equipment                                                           60                     --
    Acquisition of Property, Plant and Equipment                                           (7,313)                 (4,848)
    Purchase of Marketable Securities                                                      (9,652)               (119,494)
    Proceeds from Sale/Maturity of Marketable Securities                                   16,184                 102,289
    Investment in Joint Venture                                                               132                     (40)
                                                                                  ---------------         ---------------
    Net Cash Used in Investing Activities                                                    (589)                (22,093)

Cash Flows from Financing Activities:
    Borrowings of Long-term Debt                                                            4,000                     --
    Proceeds from Exercise of Stock Options and Warrants                                       16                      11
    Issuance of Common Stock                                                                   --                  23,170
                                                                                  ---------------         ---------------
    Cash Provided by Financing Activities                                                   4,016                  23,181

Increase (Decrease) in Cash and Cash Equivalents                                              854                  (1,996)
Cash and Cash Equivalents at Beginning of Period                                              445                   3,565
                                                                                  ---------------         ---------------

Cash and Cash Equivalents at End of Period                                        $         1,299         $         1,569
                                                                                  ===============         ===============





See accompanying notes to these condensed consolidated financial statements.

                                       4




                              SPECTRAN CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)



1.       BASIS OF PRESENTATION

         The financial information for the three months ended March 31, 1998, is
unaudited but reflects all adjustments  (consisting  solely of normal  recurring
adjustments)  which the Company  considers  necessary  for a fair  statement  of
results for the interim  period.  The results of operations for the three months
ended March 31,  1998,  are not  necessarily  indicative  of the results for the
entire year.

         The  consolidated  results for the three  months  ended March 31, 1998,
include the accounts of SpecTran  Corporation (the Company) and its wholly-owned
subsidiaries,   SpecTran   Communication  Fiber   Technologies,   Inc.("SpecTran
Communication"),  SpecTran Specialty Optics Company ("SpecTran Specialty"),  and
Applied Photonic Devices, Inc. ("APD"),  which holds the Company's investment in
General  Photonics,  LLC, a 50-50 joint venture  between the Company and General
Cable  Corporation  ("General  Cable") a former  subsidiary  of Wassall plc. The
Company sold certain of the assets of APD to General Cable and then  contributed
the  remaining  non-cash  assets of APD to  General  Photonics  for a 50% equity
interest.  The  investment  in General  Photonics is accounted  under the equity
method of accounting  pursuant to which the Company  records its 50% interest in
General  Photonics'  net  operating  results.  Prior to the formation of General
Photonics,  APD's results of operations,  including net sales and expenses, were
consolidated with those of the Company.  All significant  intercompany  balances
and transactions have been eliminated.

         These  financial   statements   supplement,   and  should  be  read  in
conjunction with, the Company's audited financial  statements for the year ended
December 31, 1997,  as  contained in the  Company's  Form 10-K as filed with the
United States Securities and Exchange Commission.


2.       INVENTORIES

         Inventories consisted of (in thousands):


                                                               March 31, 1998                    December 31, 1997
                                                               --------------                    -----------------

                                                                                                        
          Raw Materials                                        $         3,807                    $         4,036
          Work in Process                                                1,762                              1,010
          Finished Goods                                                 6,214                              4,620
                                                               ---------------                    ---------------

                                                               $        11,783                    $         9,666
                                                               ===============                    ===============


                                       5





3.       PROPERTY, PLANT & EQUIPMENT

Property, plant and equipment consisted of (in thousands):

                                                                     March 31, 1998         December 31, 1997
                                                                     --------------         -----------------

                                                                                                    
   Land and Land Improvements                                       $            978          $           978
   Buildings and Improvements                                                 11,773                   10,453
   Machinery and Equipment                                                    37,837                   33,567
   Construction in Progress                                                   28,790                   27,694
                                                                    ----------------          ---------------
                                                                              79,378                   72,692
   Less Accumulated Depreciation and Amortization                             18,002                   17,283
                                                                    ----------------          ---------------
                                                                    $         61,376          $        55,409
                                                                    ================          ===============




4.    LONG-TERM DEBT

Long-term debt consisted of (in thousands):


                                                           March 31, 1998              December 31, 1997
                                                           --------------              -----------------
                                                                                          
Revolving Credit Loan Facility at the Lower of
    Prime or LIBOR plus 1.5%                                  $  4,000                      $      --
Series A Senior Secured Notes at 9.24% Interest                 16,000                         16,000
Series B Senior Secured Notes at 9.39% Interest                  8,000                          8,000
                                                              ---------                     ---------            
     Total                                                    $ 28,000                      $  24,000
                                                              ========                      =========           


In December 1996, the Company sold to a limited number of selected institutional
investors an aggregate principal amount of $24.0 million of senior secured notes
consisting of $16.0 million of 9.24% interest  Series A Senior Secured Notes due
December 26, 2003,  and $8.0 million of 9.39%  interest  Series B Senior Secured
Notes due  December 26, 2004.  The Company  also has a $20.0  million  revolving
credit agreement with its principal bank, maturing in December 1999. As of March
31, 1998 the Company had borrowed $4.0 million against the revolving agreement.

5.    CORNING SETTLEMENT

         On March 13, 1998,  the Company  announced the  settlement of Corning's
obligation to purchase multimode fiber from the Company under a multiyear supply
contract the companies  entered into on January 1, 1996.  Corning has terminated
its  purchase of  multimode  fiber from the Company in exchange  for a series of
cash  payments  to the  Company  totaling  $4.1  million.  In the March 31, 1998
quarter  the  Company  recognized  income  on the  settlement  of  approximately
$900,000.
                                       6


6.    COMPUTATION OF EARNINGS PER COMMON SHARE

         Effective December 31, 1997, the Company adopted Statement of Financial
Accounting  Standards  No. 128 "Earnings per Share" (SFAS 128) which has changed
the method of computing  and  presenting  earnings per common  share.  All prior
periods  presented  have  been  restated  in  accordance  with  SFAS  128.  This
restatement had an immaterial impact on prior periods' earnings per common share
amounts calculated under previous standard.

         Under SFAS 128,  primary  earnings per common  share has been  replaced
with basic earnings per common share.  The basic earnings per share  computation
is based on the  earnings  applicable  to common  stock  divided by the weighted
average number of shares of common stock outstanding at March 31, 1998 and March
31, 1997.

         Fully diluted  earnings per common share has been replaced with diluted
earnings per common  share.  The diluted  earnings per common share  computation
includes the common stock  equivalency of options granted to employees under the
stock  incentive  plan.  Excluded  from the diluted  earnings  per common  share
calculation are options granted to employees that are anti-dilutive based on the
average stock price for the year.

                                       7




ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

Three Months Ended March 31, 1998 Compared to Three Months Ended March 31, 1997

Results of Operations

         The  following  table sets forth,  for the periods  indicated,  certain
financial data as a percentage of net sales:


                                                                      THREE MONTHS ENDED MARCH 31,
                                                                      1998                    1997
                                                                      ----                    ----

                                                                                          
Net Sales                                                            100.0%                  100.0%
Cost of Sales                                                         66.4%                   59.7%
                                                                      -----                   -----
   Gross Profit                                                       33.6%                   40.3%
Selling and Administrative Expenses                                   20.6%                   24.5%
Research and Development Cost                                          7.7%                    4.8%
                                                                       ----                    ----
   Income from Operations                                              5.3%                   11.0%
Other income (Expense), net                                            5.5%                   (.8)%
                                                                       ----                   -----
   Income before Income Taxes                                         10.8%                   10.2%
Income Tax Expense                                                     4.2%                    3.5%
                                                                       ----                    ----
   Income before Equity in Joint Venture                               6.6%                    6.7%
Income from Joint Venture, net                                        (.9)%                     .2%
                                                                      -----                     ---
   Net Income                                                          5.7%                    6.9%
                                                                       ====                    ====


Net Sales
- ---------

     Net sales decreased $1.0 million, or 6.2%, from $16.2 million for the three
months ended March 31, 1997,  to $15.2  million for the three months ended March
31, 1998.  This decrease was primarily due to lower unit selling prices for both
multimode and single-mode fiber due to the highly  competitive market conditions
caused by an  industry-wide  oversupply  situation.  In addition,  the volume of
single-mode fiber sales in the March 1998 quarter was  substantially  lower than
in the  same  quarter  last  year,  in  large  part  due to  unsettled  economic
conditions in Asia and the strength of the dollar which  requires  lower selling
prices to match regional  competition.  These decreases were partially offset by
continued strong market demand for the Company's multimode  communication fiber,
and increased revenues at SpecTran Specialty.

Gross Profit
- ------------

         Gross profit  decreased $1.4 million,  or 21.9%,  from $6.5 million for
the three  months  ended March 31,  1997,  to $5.1  million for the three months
ended March 31, 1998. As a percentage of net sales,  the gross profit  decreased
to 33.6% for the three  months  ended  March 31,  1998 from  40.3% for the three
months ended March 31, 1997.  The decrease in gross profit was  primarily due to
the decrease in net sales for the 1998 period and industry  pricing pressure for
standard  communication  fiber  products.  This was  partially  offset by higher
manufacturing  efficiencies at SpecTran Specialty following the consolidation of
its  operations  at its new facility.  As a percentage  of net sales,  royalties
increased  from 3.2% in the three  months  ended  March 31, 1997 to 4.1% for the
three months ended March 31, 1998 primarily due to an increase in the percentage
of net sales subject to royalty.
                                       8


Selling and Administration
- --------------------------

         Selling and administrative  expenses decreased $848,000, or 21.3%, from
$4.0  million for the three  months ended March 31, 1997 to $3.1 million for the
three  months  ended March 31,  1998.  Included in the three months of March 31,
1997 were $700,000 of costs  associated with the Company's  one-time  management
reorganization  and training  costs.  As a percentage of net sales,  selling and
administrative  expenses decreased to 20.6% for the three months ended March 31,
1998 from 24.5% for the three months ended March 31, 1997.

Research and Development
- ------------------------

         Research and  development  costs  increased  $395,000,  or 50.6%,  from
$781,000 for the three months ended March 31, 1997 to $1.2 million for the three
months ended March 31, 1998. The Company continues to increase its investment in
programs to improve manufacturing cost and product performance in both multimode
and single-mode product lines, to develop new special performance fiber products
and to develop alternative process  technologies.  As a percentage of net sales,
research and  development  costs  increased from 4.8% for the three months ended
March 31, 1997 to 7.7% for the three months ended March 31, 1998.

Other Income (Expense), net
- ---------------------------

         Other income  (expense),  net  favorably  increased by $962,000 for the
three months ended March 31, 1998 compared to the same period of 1997, primarily
due to  approximately  $900,000 of other income  related to the  settlement of a
multi-year supply contract with Corning.  Interest income decreased by $162,000,
or 58.7%,  for the three months  ended March 31,  1998,  as compared to the same
period  in 1997  due to a lower  level of cash  available  for  investment.  Net
interest  expense  decreased by $229,000,  or 64.9%,  for the three months ended
March 31,  1998,  compared to the same  period in 1997 due to a higher  level of
capitalized  interest associated with the Company's capacity expansion programs.
Other  income  (expense)  increased  $895,000  primarily  due to  the  Company's
settlement of a multi-year supply contract with Corning.

Income Taxes
- ------------

         A tax  provision of 39.0% of pre-tax  income was provided for the three
months  ended March 31, 1998  compared  to a tax  provision  of 34.4% of pre-tax
income for the comparable  period in 1997. The lower  effective tax rate for the
1997 period was due to the Company benefiting from tax credit  carryforwards and
low state income taxes as a result of the high level of  investment  tax credits
due to the capacity expansions.

Income from Equity in Joint Venture
- -----------------------------------

         The Company realized a loss of $132,000, net of tax, from its equity in
General  Photonics,  the joint  venture  formed in  December,  1996 with General
Cable. The loss was due to lower than anticipated revenues.

Net Income

         Net  income  for the  three  months  ended  March  31,  1998  decreased
$258,000, or 23.0%, from the same period in 1997. Net income decreased primarily
as a result of the  decreased  sales and gross profit for the three months ended
March 31, 1998 compared to the same period in 1997.

                                       9






Liquidity and Capital Resources
- -------------------------------

         The Company's  principal sources of cash are cash flow from operations,
established bank credit  facilities and existing cash balances.  As of March 31,
1998, the Company had  approximately  $1.3 million of cash and cash equivalents.
In  addition,  the  Company  has a $20.0  revolving  credit  agreement  with its
principal bank,  $16.0 million of which is currently  available.  The Company at
March 31, 1998, had working capital of approximately $16.2 million and a current
ratio of 2.3 to 1.

     The  Company is  continuing  its  capacity  expansion  which  will  require
approximately  $16.0  million in capital  expenditures  through the remainder of
1998,  which  will  result  in total  expenditures  for  capacity  expansion  of
approximately  $44.0  million at  SpecTran  Communication  and $12.0  million at
SpecTran  Speciality.   When  fully  operational,   the  expansion  at  SpecTran
Communication  will  increase  capacity  there by  100%,  and the  expansion  at
SpecTran  Specialty which was completed in 1997 increased capacity there by 50%.
The Company intends to continue to finance this expansion  through a combination
of cash flow from operations and borrowings.

Other Matters
- -------------

     Charles B.  Harrison,  a Company  Director  since July 1997,  was appointed
President and Chief Executive Officer of the Company,  effective April 13, 1998,
succeeding Dr. Raymond E. Jaeger.  Dr. Jaeger remains the Company's  Chairman of
the Board.

Forward Looking Statements
- --------------------------

         This report contains forward looking  statements which are subject to a
number  of risks  and  uncertainties  that may cause  actual  results  to differ
materially from expectations.  These uncertainties  include, but are not limited
to, general economic conditions and competitive  conditions in markets served by
the Company.

                                       10





                           PART II - OTHER INFORMATION


ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)     10.108    Employment Agreement between SpecTran Corporation and Charles 
                  B. Harrison dated as of April 1, 1998. 
                    

(b)     Reports on Form 8-K

        No reports on Form 8-K were filed by the Registrant during the quarter 
        which this report was filed.

SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                                   SPECTRAN CORPORATION
                                                   (Registrant)


Date:    May 15, 1998                               BY:

                                                    /s/  Charles B. Harrison
                                                    ------------------------
                                                    Charles B. Harrison
                                                    President and
                                                    Chief Executive Officer



Date:    May 15, 1998                                BY:

                                                     /s/  Bruce A. Cannon
                                                     --------------------
                                                     Bruce A. Cannon
                                                     Senior Vice President,
                                                     Chief Financial Officer and
                                                     Chief Accounting Officer




                                       11