UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    Form 10-Q

(Mark One)
[X]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
             SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 1999

                                       OR
[  ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
             THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from __________________ to __________________

Commission file number 0-12489


                              SPECTRAN CORPORATION
             (Exact name of registrant as specified in its charter)


              Delaware                                        04-2729372
              --------                                        ----------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

50 Hall Road, Sturbridge, Massachusetts                               01566
- ---------------------------------------                               -----
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code (508) 347-2261


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No __ .


         The number of shares of the registrant's Common Stock outstanding as of
April 30, 1999, was 7,004,850.

                                       1



                              SPECTRAN CORPORATION
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                  Dollars in thousands except per share amounts
                                   (unaudited)



                                                                      Three Months Ended
                                                                           March 31,
                                                                      ------------------
                                                                1999                      1998
                                                                -----                     ----

                                                                                   

Net Sales                                                       $ 20,380                 $  15,112
Cost of Sales                                                     15,059                    10,001
                                                                --------                 ---------

   Gross Profit                                                    5,321                     5,111

Selling and Administrative Expenses                                3,082                     3,134
Research and Development Costs                                       755                     1,176
                                                                --------                 ---------

Income from Operations                                             1,484                       801
                                                                --------                 ---------
Other Income (Expense):

     Interest Income                                                  28                       114
     Interest Expense                                               (736)                     (124)
     Other, Net (Note 5)                                             (12)                      842
                                                                --------                 ---------

     Other Income (Expense), net                                    (720)                      832
                                                                --------                 ---------

Income before Income Taxes and Equity in Joint                       764                     1,633
Venture

Loss from Joint Venture                                             (382)                     (252)
                                                                --------                 ----------

Income before Income Taxes                                           382                     1,381
Income Tax Expense                                                   149                       517
                                                                --------                 ---------

Net Income                                                           233                       864
                                                                --------                 ---------


Other Comprehensive Income,

   Net of Tax:

   Unrealized Gains on Securities:                                    --                        --

   Unrealized Holdings Gains
   Arising During the Period                                          --                         1

   Less Reclassification Adjustment
   For (Gains)/Losses Included
   In Net Income                                                      --                       (12)
                                                                --------                 ---------


   Other Comprehensive Income Loss                                    --                       (11)
                                                                --------                 ---------

Comprehensive Income                                            $   233                  $     853
                                                                =======                  =========


Net Earnings per Common Share:


   Basic                                                          $.03                     $.12
                                                                  ====                     ====

   Diluted                                                        $.03                     $.12
                                                                  ====                     ====

   Weighted Average Number of
     Common Shares Outstanding:


   Basic                                                         7,004                    7,002
                                                                 =====                    =====

   Diluted                                                       7,099                    7,192
                                                                 =====                    =====



      See   accompanying   notes  to  these   consolidated financial statements.

                                       2



                              SPECTRAN CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                              Dollars in thousands



                                                                             March 31, 1999             December 31, 1998
                                                                             --------------             -----------------
                                                                               (unaudited)
                                                                                                         
ASSETS
Current Assets:
     Cash and Cash Equivalents                                                   $    4,767                    $    1,690
     Trade Accounts Receivable, net                                                  14,052                        12,568
     Inventories                                                                      8,054                         8,279
     Income Taxes Receivable                                                             --                           644
     Deferred Income Taxes                                                            1,889                         1,889
     Prepaid Expenses and Other Current Assets                                        1,439                         1,036
                                                                                 ----------                    ----------
     Total Current Assets                                                            30,201                        26,106
                                                                                 ----------                    ----------

Investment in Joint Venture                                                           2,857                         3,239

Property, Plant and Equipment, net                                                   67,851                        68,495

Other Assets:
     License Agreements, net                                                          4,185                         4,335
     Goodwill, net                                                                      774                           793
     Other Long-term Assets                                                           2,366                         2,451
                                                                                 ----------                    ----------
     Total Other Assets                                                               7,325                         7,579
                                                                                 ----------                    ----------
          Total Assets                                                           $  108,234                    $  105,419
                                                                                 ==========                    ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
    Current Maturities of Long-term Debt                                         $    3,200                    $    3,200
    Current Portion of License Fees Payable                                           1,000                         1,250
    Accounts Payable                                                                  5,065                         4,410
    Income Taxes Payable                                                                521                            --
    Accrued Defined Benefit Pension Liability                                         2,123                         1,902
    Deferred Income Taxes                                                               478                           478
     Accrued Liabilities                                                              4,252                         3,317
                                                                                 ----------                    ----------
     Total Current Liabilities                                                       16,639                        14,557
                                                                                 ----------                    ----------

Long-term Portion of License Fee Payable                                              2,250                         2,750
Long-term Debt (Note 4)                                                              31,800                        30,800
                                                                                 ----------                    ----------
Stockholders' Equity:
     Common Stock, voting, $.10 par value; authorized
         20,000,000 shares; outstanding 7,003,850 shares and
         7,003,850 shares in 1999 and 1998, respectively                                700                           700
     Common Stock, non-voting, $.10 par value;
         authorized 250,000 shares; no shares outstanding                                --                            --

     Paid-in Capital                                                                 50,252                        50,252
     Retained Earnings                                                                6,593                         6,360
                                                                                 ----------                     ---------
     Total Stockholders' Equity                                                      57,545                        57,312
                                                                                 ----------                     ---------
          Total Liabilities & Stockholders' Equity                               $  108,234                     $ 105,419
                                                                                 ==========                     =========


             See accompanying notes to these consolidated financial statements.

                                       3




                              SPECTRAN CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              Dollars in thousands
                                   (unaudited)



                                                                                      Three Months Ended March 31,
                                                                                      1999                    1998
                                                                                                        
Cash Flows from Operating Activities:
    Net Income                                                                   $     233                $    864
    Reconciliation of net income to net cash provided by
    operating activities:
        Depreciation and Amortization                                                 2,021                   1,386
        Gain on sale of marketable securities                                            --                     (18)
        Loss on disposition of equipment                                                  2                      60
        Changes in valuation accounts                                                   437                     (25)
        Investment in joint venture                                                     382                     132
        Change in other long-term assets                                                 55                      --
Changes in operating assets and liabilities:
        Accounts receivable                                                          (1,441)                 (3,908)
        Inventories                                                                    (255)                 (1,956)
        Prepaid expenses and other current assets                                      (404)                   (172)
        Income taxes payable/receivable                                               1,166                     162
        Accounts payable and accrued liabilities                                      1,061                   1,076
                                                                                  ---------                --------

Net Cash Provided by (Used in) Operating Activities                                   3,257                  (2,399)
                                                                                  ---------                --------

Cash Flows from Investing Activities:
        Acquisition of property, plant and equipment                                 (1,180)                 (7,313)
        Purchase of marketable securities                                                --                  (9,652)
        Proceeds from sale/maturity of marketable securities                             --                  16,202
                                                                                  ---------                --------

Net Cash Used in Investing Activities                                                (1,180)                   (763)
                                                                                  ---------                --------

Cash Flows from Financing Activities:
        Borrowings of long-term debt                                                  1,000                   4,000
        Proceeds from exercise of stock options and warrants                             --                      16
                                                                                  ---------                --------

Net Cash Provided by Financing Activities                                             1,000                   4,016

Increase in Cash and Cash Equivalents                                                 3,077                     854
Cash and Cash Equivalents at Beginning of Period                                      1,690                     445
                                                                                  ---------                --------

Cash and Cash Equivalents at End of Period                                        $   4,767                $  1,299
                                                                                  =========                ========



              See accompanying notes to these consolidated financial statements.

                                       4




                              SPECTRAN CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)



1.   BASIS OF PRESENTATION

     The  financial  information  for the three  months ended March 31, 1999 and
1998 is  unaudited  but reflects all  adjustments  (consisting  solely of normal
recurring  adjustments)  which  the  Company  considers  necessary  for  a  fair
statement of results for the interim  period.  The results of operations for the
three months ended March 31, 1999 are not necessarily  indicative of the results
for the entire year.

     The consolidated results for the three months ended March 31, 1999 and 1998
include  the  accounts  of  SpecTran   Corporation   (the   "Company")  and  its
wholly-owned  subsidiaries:  SpecTran  Communication  Fiber  Technologies,  Inc.
("SpecTran   Communication"),   SpecTran  Specialty  Optics  Company  ("SpecTran
Specialty"),  and  Applied  Photonic  Devices,  Inc.  ("APD"),  which  holds the
Company's  investment in General  Photonics,  LLC, a 50-50 joint venture between
the Company and General Cable Corporation  ("General Cable").  In December 1996,
the  Company  sold  certain  of the  assets  of APD to  General  Cable  and then
contributed the remaining  non-cash assets of APD to General Photonics for a 50%
equity  interest.  The  investment in General  Photonics is accounted  under the
equity  method of  accounting  pursuant  to which the  Company  records  its 50%
interest in General Photonics' net operating results.  Prior to the formation of
General  Photonics,  APD's  results  of  operations,  including  net  sales  and
expenses,   were  consolidated  with  those  of  the  Company.  All  significant
intercompany balances and transactions have been eliminated.

     These financial  statements  supplement,  and should be read in conjunction
with, the Company's audited financial statements for the year ended December 31,
1998 as  contained  in the  Company's  Form 10-K filed  with the  United  States
Securities and Exchange Commission.


2.   INVENTORIES

         Inventories consisted of (in thousands):



                                                               March 31, 1999                    December 31, 1998
                                                               --------------                    -----------------

                                                                                                        
          Raw Materials                                        $         2,245                    $         3,096
          Work in Process                                                2,220                              1,277
          Finished Goods                                                 3,589                              3,906
                                                               ---------------                    ---------------
                                                               $         8,054                    $         8,279
                                                               ===============                    ===============


                                       5




3.   PROPERTY, PLANT & EQUIPMENT



                                                                        March 31, 1999                December 31, 1998
                                                                        --------------                -----------------
                                                                                                            
Property, plant and equipment consisted of (in thousands):
   Land and Land Improvements                                               $        978                      $       978
   Buildings and Improvements                                                     24,951                           24,909
   Machinery and Equipment                                                        50,934                           48,983
   Construction in Progress                                                       15,341                           16,220
                                                                            ------------                      -----------
                                                                                  92,204                           91,090
   Less Accumulated Depreciation and Amortization                                 24,353                           22,595
                                                                            ------------                      -----------
   Property, Plant and Equipment, net                                       $     67,851                      $    68,495
                                                                            ============                      ===========



4.    LONG-TERM DEBT

         Long-term debt consisted of (in thousands):



                                                                        March 31, 1999                December 31, 1998
                                                                        --------------                -----------------

                                                                                                          
Revolving Credit Loan Facility at the Lower of
    Prime or LIBOR plus 1.5%                                                $    11,000                     $    10,000
Series A Senior Secured Notes at 9.24% Interest                                  16,000                          16,000
Series B Senior Secured Notes at 9.39% Interest                                   8,000                           8,000
                                                                            -----------                     -----------
     Total                                                                       35,000                          34,000
     Less current maturities                                                      3,200                           3,200
                                                                            -----------                     -----------
                                                                            $    31,800                     $    30,800
                                                                            ===========                     ===========



         In  December  1996,  the Company  sold to a limited  number of selected
institutional investors an aggregate principal amount of $24.0 million of senior
secured  notes  consisting of $16.0  million of 9.24%  interest  Series A Senior
Secured Notes due December 26, 2003 and $8.0 million of 9.39% interest Series B
Senior Secured Notes due December 26, 2004. The Company also has a $20.0 million
revolving credit  agreement with its principal bank,  maturing on April 1, 2000.
As of March  31,  1999 the  Company  had  borrowed  $11.0  million  against  the
revolving agreement.

5.    CORNING SETTLEMENT

         On March 13, 1998,  the Company  announced the  settlement of Corning's
obligation to purchase multimode fiber from the Company under a multiyear supply
contract the companies entered into on January 1, 1996.  Corning  terminated its
purchase of  multimode  fiber from the Company in exchange  for a series of cash
payments to the Company totaling $4.1 million. In the March 31, 1998 quarter the
Company recognized income on the settlement of approximately $900,000.

                                       6



6.    COMPUTATION OF EARNINGS PER COMMON SHARE

         Effective December 31, 1997, the Company adopted Statement of Financial
Accounting  Standards  No. 128 "Earnings per Share" (SFAS 128) which has changed
the method of computing  and  presenting  earnings per common  share.  All prior
periods  presented  have  been  restated  in  accordance  with  SFAS  128.  This
restatement had an immaterial impact on prior periods' earnings per common share
amounts calculated under the previous method.

         Under SFAS 128,  primary  earnings per common  share has been  replaced
with basic earnings per common share.  The basic earnings per share  computation
is based on the  earnings  applicable  to common  stock  divided by the weighted
average number of shares of common stock outstanding at March 31, 1999 and March
31, 1998.

         Fully diluted  earnings per common share has been replaced with diluted
earnings per common  share.  The diluted  earnings per common share  computation
include the common stock  equivalency of options  granted to employees under the
stock  incentive  plan.  Excluded  from the diluted  earnings  per common  share
calculation are options granted to employees that are anti-dilutive based on the
average stock price for the year.

                  (dollars and shares in thousands)



                                                               1999              1998
                                                               ----              ----
                                                                             
Earnings per common share-basic
   Earnings applicable to common stock                       $  233             $  864
                                                             ======             ======

   Weighted average shares outstanding                        7,004               7002
                                                             ======             ======

   Earnings per common share-basic                           $  .03             $  .12
                                                             ======             ======

Earnings per common share-diluted
   Earnings applicable to common share                       $  233             $  864
                                                             ======             ======

   Weighted average shares outstanding                        7,004              7,002

    Plus shares issuable on:
        Exercise of dilutive options                             95                190
                                                              -----             ------

    Weighted average shares outstanding
         assuming conversion                                  7,099              7,192
                                                             ======             ======

   Earnings per common share-diluted                         $  .03            $   .12
                                                             ======             ======



7.    BUSINESS SEGMENTS

        Effective  January 1, 1998, the Company  adopted  Statement of Financial
Accounting  Standards  No. 131 (SFAS  131),  "Disclosures  about  Segments of an
Enterprise  and Related  Information"  which has changed the method of reporting
information about its businesses. Based upon the criteria described in SFAS 131,
the  Company now reports  three  business  segments,  Optical  Fiber,  Specialty
Products and Cable. All prior periods presented have been restated in accordance
with SFAS 131.

         The Company  conducts its  operations  through two business  segments -

                                       7


     Optical Fiber and Specialty Products.  A third segment,  Cable, was sold in
December 1996 in conjunction with the formation of General  Photonics.  SpecTran
retains a 50% equity  interest  in General  Photonics  and  SpecTran's  share of
General Photonics for 1997 and 1998 is reported on the equity method.

     Optical Fiber develops,  manufactures and markets multimode and single-mode
fiber for data communications and telecommunications applications.

     Specialty  Products  develops,   manufactures  and  markets  multimode  and
single-mode   fiber  and  value-added   fiber  optic  products  for  industrial,
transportation, communication, medical applications and geophysical.

     Cable develops,  manufactures and markets  communications-grade fiber optic
cable primarily for the customer premises market.

     Summarized  Financial  information by business segment for the three months
ended March 31 is as follows (in thousands):

                                                      REVENUES


                                         1999                          1998
                                         ----                          ----
                                                                   
Optical Fiber (see A)             $     13,278                     $  10,756
Specialty Products                       7,102                         4,356
                                  ------------                     ---------
                                  $     20,380                     $  15,112
                                  ============                     =========


                                            INCOME (LOSS) FROM OPERATIONS


                                          1999                         1998
                                          ----                         ----
                                                                  
Optical Fiber                       $    1,094                     $   1,416 
Specialty Products                       1,438                           320
Corporate                               (1,048)                         (935)
                                    ----------                     ---------
                                    $    1,484                     $     801
                                     =========                      ========


                                                       ASSETS


                                          1999                         1998
                                          ----                         ----
                                                                   
Optical Fiber                      $    72,204                     $  72,447
Specialty Products                      20,266                        19,953
Cable (Investment in JV)                 3,205                         3,458
Corporate                               12,559                         9,561
                                   -----------                     ---------
                                   $   108,234                     $ 105,419
                                   ===========                     =========


                                                    DEPRECIATION


                                          1999                         1998
                                          ----                         ----
                                                                   
Optical Fiber                      $     1,232                   $       725
Specialty Products                         385                           401
Corporate                                  203                           160
                                   ------------                  -----------
                                   $     1,820                   $     1,286
                                   ===========                   ===========

                                       8


                                                CAPITAL EXPENDITURES


                                          1999                         1998
                                          ----                         ----
                                                                    
Optical Fiber                     $        865                  $       6,250
Specialty Products                          17                            963
Cable                                       --                             --
Corporate                                  298                            100
                                  ------------                  -------------
                                  $      1,180                   $      7,313
                                  ============                   ============


A)   Due to a change in accounting  treatment of certain fiber sales,  sales and
     cost of sales for the first  quarter of 1998 was reduced by $115,000.  This
     change had no effect on  previously  reported  net income or  earnings  per
     share.

8.    SUBSEQUENT EVENTS 

     George J. Roberts was  appointed  Senior Vice  President,  Chief  Financial
Officer,  Secretary  and  Treasurer of the Company as of April 1999,  succeeding
John Rogers who had been the Acting Chief Financial Officer since November 1998.

9.    CONTINGENCIES

         On November  6, 1998,  the Company  announced  that it would  contest a
complaint filed in the United States District Court in Boston,  MA on October 2,
1998,  purportedly as a class action suit.  Titled Cruise v. Cannon, et al., the
complaint  alleges that the Company and three of its current or former  officers
and  directors  violated   securities  laws  by  misrepresenting  the  Company's
financial condition and financial results during 1998. The suit purports to be a
class action on behalf of all  individuals  who purchased the Company's stock on
the open market from February 25, 1998 to July 17, 1998. The suit alleges, among
other things, that there were public  misrepresentations or failures to disclose
material  facts during that period  which  allegedly  artificially  inflated the
price of the Company's common stock in the  marketplace.  The complaint seeks an
undisclosed  amount of  compensatory  damages and costs and expenses,  including
plaintiff's  attorney's  fees and such further relief as the Court may deem just
and proper.  The Company believes the action is totally without merit,  believes
that  it has  highly  meritorious  defenses  and it  intends  to  defend  itself
vigorously.  

                                       9



ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

     Three Months Ended March 31, 1999  Compared to Three Months Ended March 31,
1998

Overview for the Results of the March 1999 Quarter
- --------------------------------------------------

     First  quarter net income was $233,000 or $.03 per diluted  share  compared
with  earnings of  $864,000  or $.12 per diluted  share for the same period last
year.  The Company  recognized  record sales of $20.4  million,  up 35% from the
quarter ended March 1998.

     As compared to the same period last year,  in summary,  the lower  earnings
were  attributable to a lower overall margin as a percentage of sales,  the loss
of income from the multi-year  Corning settlement and increased interest expense
as a result of the Company's outstanding long-term debt.

     Sales and income from operations at SpecTran Specialty improved over last
year's results  attributable in large part to strong demand for specialty optics
products and improved margins. The improved margins resulted from management and
operational changes implemented in the second half of 1998.

     Sales  volume  was  up at  SpecTran  Communication  with  fiber  production
increasing  54% as compared to the same  period in 1998  primarily  due to added
capacity and continued yield improvements.  Income from operations for the first
quarter  continued  to be  adversely  affected  by price  erosion  for  standard
communication  fibers and remaining  costs  associated with the new hybrid vapor
deposition (HVD) process coming on line.

         General  Photonics,  the  Company's  cabling joint venture with General
Cable,  incurred a loss for the quarter due to continued  pricing  pressures and
lack of volume.  General  Photonics  is  continuing  to  implement  cost control
measures.

Results of Operations

         The  following  table sets forth,  for the periods  indicated,  certain
financial data as a percentage of net sales:



                                                                                                 THREE MONTHS ENDED MARCH 31,
                                                                                   1999                        1998
                                                                                   ----                        ----


                                                                                                             
Net Sales                                                                           100.0%                      100.0%
Cost of Sales                                                                       73.9                        66.2
                                                                                    ----                        ----
   Gross Profit                                                                     26.1                        33.8
Selling and Administrative Expenses                                                 15.1                        20.7
Research and Development Cost                                                        3.7                         7.8
                                                                                     ---                         ---
   Income from Operations                                                            7.3                         5.3
Other income (Expense), net                                                         (3.5)                        5.5
                                                                                    ----                         ---
   Income before Income Taxes and Equity in Joint Venture                            3.8                        10.8
Loss from Joint Venture                                                             (1.9)                       (1.7)
                                                                                    ----                        ----
   Income before Income Taxes                                                        1.9                         9.1
Income Tax Expense                                                                  (0.7)                       (3.4)
                                                                                    -----                       ----
   Net Income                                                                        1.2%                        5.7%
                                                                                     ====                        ====


                                       10



Net Sales

     Net sales  increased $5.3 million,  or 35% from $15.1 million for the three
months ended March 31, 1998,  to $20.4  million for the three months ended March
31, 1999. Sales volume for both SpecTran  Communication  and SpecTran  Specialty
achieved  record  growth over the same period last year.  Sales of the Company's
multimode products increased  significantly,  while there was moderate growth in
its single-mode product line. Sales growth continued to be adversely affected by
lower unit selling prices for both  single-mode  and multimode  fiber due to the
highly  competitive  market  conditions  caused by an  industry-wide  oversupply
condition.  Although the rate of price  erosion for optical  fiber has slowed in
the last few months, some further deterioration is possible during the remainder
of  1999.  Additionally,  sales  of the  Company's  specialty  optics  products,
including fiber cable and assembly,  experienced  significant growth as compared
to the same period last year.

Gross Profit

     Gross  Profit  increased  $210,000,  or 4% from  $5.1million  for the three
months ended March 31, 1998 to $5.3 million for the three months ended March 31,
1999. As a percentage of net sales,  the gross profit decreased to 26.1% for the
period  ended  March 31,  1999 from 33.8% for the three  months  ended March 31,
1998.  The  decrease in gross  profit,  as  compared  to last year,  was largely
impacted by  industry-wide  pricing  pressure for standard  communication  fiber
products, particularly as it relates to the multimode product line and remaining
costs  associated with the HVD process.  These factors were partially  offset by
improved  margins  at  SpecTran  Specialty  and  lower  royalty  expenses.  As a
percentage of sales,  royalty expense  decreased from 4.1% for the first quarter
in 1998 to 2.1% for the first  quarter in 1999  primarily  due to an increase in
first quarter 1999 net sales not subject to royalty.

Selling and Administration

         Selling  and  administrative  expenses  were  essentially  flat at $3.1
million on a quarter to quarter  comparison.  As a percentage of sales,  selling
and administrative  expenses decreased to 15.1% for the three months ended March
31, 1999 from 20.7% for the same period last year.

Research and Development

     Research and development  costs  decreased by $420,000,  or 35.8% from $1.2
million for the three  months ended March 31, 1998 to $0.8 million for the three
months ended March 31, 1999 for two main reasons.  During 1998 increased  levels
of  research  and  development  resources  were  deployed  in  bringing  the HVD
production process on line and during 1999 SpecTran  Specialty  restructured the
organization  resulting in some expenses  being  realigned to cost of sales from
research and  development.  As a percentage of sales,  research and  development
costs  decreased from 7.8% for the three months ended March 31, 1998 to 3.7% for
the three months ended March 31, 1999.  The Company  continues its initiative to
improve  manufacturing  costs and  product  performance  in both  multimode  and
single-mode  product  lines,  while  developing  new special  performance  fiber
products and alternative process technologies.

Other Income (Expense), net

     Other income (expense) decreased  unfavorably by $1.6 million for the three
months  ended  March 31, 1999  compared  to the same  period for 1998.  This was
attributable to the absence of  approximately  $900,000 of other income from the
Company's 1998 settlement of a multi-year supply contract with Corning, which is
non-recurring for 1999.  Additionally,  the Company's interest expense increased
by  $612,000,  or 492% as  compared  to the same  period  last  year,  due to an
increase of $165,000, or 29% for the interest expense on the Company's long-term
debt and the lack of $447,000 of capitalized  interest,  which offsets  interest
expense,  associated with the Company's  capacity expansion  programs.  Interest
income  decreased by $86,000,  or 75% for the current  period as compared to the
same period last year.

                                        11


Income Taxes

         A tax  provision of 39.0% of pre-tax  income was provided for the three
months  ended March 31, 1999  compared  to a tax  provision  of 37.4% of pre-tax
income for the comparable  period in 1998. The lower  effective tax rate for the
1998 period was due to the Company  benefiting  from a  reduction  in  valuation
allowance.

Loss from Equity in Joint Venture

         The Company  realized a loss of $382,000  and  $252,000,  for the three
months  ended March 31, 1999 and 1998  respectively,  from its equity in General
Photonics,  the joint venture  formed in December 1996 with General  Cable.  The
loss was due to continued pricing pressures and lack of volume.

Net Income

     Net income for the three months ended March 31, 1999 decreased  $631,000 or
73% as  compared to the same  period in 1998.  Reduced net income was  primarily
because  of higher  interest  expense,  the loss of income  associated  with the
Corning  settlement,  and  increased  loss  incurred  from the  Company's  joint
venture.

Liquidity and Capital Resources

         As of March 31,  1999,  the Company had  approximately  $4.8 million of
cash.  Additionally,  the Company has a $20.0 million revolving credit agreement
with its  principal  bank  maturing in April  2000.  As of March 31,  1999  the
Company had borrowed $11.0 million against the revolving credit agreement.

         The Company has a scheduled debt principal repayment of $3.2 million on
December 26, 1999.

         The Company's  working  capital  position at March 31, 1999  was $13.6
million with a current ratio of 1.82 to 1.

         During  the first  three  months  of 1999 the  Company  generated  $3.2
million in positive  cash flow from  operating  activities  and  borrowed  $1.0
million under its revolving credit agreement.  The Company invested $1.2 million
in the acquisition of machinery and equipment.

         The Company is continuing  its capacity  expansion,  which will require
approximately  $2.0 million in capital  expenditures  during 1999,  resulting in
total  expenditures  for capacity  expansion since 1996 of  approximately  $45.0
million for SpecTran  Communication and approximately $12.0 million for SpecTran
Specialty,  including equipment purchases. When fully operational, the expansion
at SpecTran Communication will increase its capacity by more than 100% from 1996
levels. The expansion at SpecTran Specialty increased capacity by more than 50%.

     The Company  intends to finance its capital and  operational  needs for the
remainder of the year through a  combination  of cash flow from  operations  and
borrowings,   assuming  the  Company  continues  to  meet  its  lenders  revised
covenants.  The Company is exploring various financial  alternatives,  including
seeking additional capital or entering into strategic alliances in an attempt to
reduce its debt. The Company believes that successful  completion of one or more
of these  alternatives  and/or  renewal or  extension  of its  revolving  credit
agreement is necessary to meet its longer-term cash requirements.
                             
The Year 2000 Issue

         The Year 2000 issue is the result of computer  programs  being  written
using two digits  rather  than four to define the  applicable  year.  Any of the
Company's information technology systems (which the Company relies on to monitor

                                        12


and manage its operations, accounting, sales and administrative functions), such
as computers,  servers,  networks, and software ("IT Systems") and other systems
that  use  embedded  microchip  technology  ("Non-IT  Systems")  that  are  date
sensitive  may recognize a date using "00" as the year 1900 rather than the year
2000. This could result in system failure or miscalculations  causing disruption
of operations.  Similarly,  the  date-sensitive IT Systems and Non-IT Systems of
third  party   suppliers  or  customers  with  whom  the  Company  has  material
relationships could experience similar malfunctions which could, in turn, have a
material adverse impact on the Company.

     The Company has  completed  an  enterprise-wide  assessment  of all mission
critical IT Systems and Non-IT Systems to evaluate the state of its preparedness
for the Year 2000. The Company has established teams by business unit to address
the Year 2000  issue.  The Company has  completed a  significant  portion of the
Non-IT Systems  remediation in connection with the recent capacity  expansion at
both facilities.  A significant portion of production  equipment was replaced or
upgraded as part of this  expansion.  The Company has revised its  estimate  for
Year 2000 spending down to  approximately  $1.0 million from $1.2 million.  This
includes  $222,000 for software,  which will be expensed in 1999. The plan calls
for  remediation to be complete on all systems  critical to operate the business
by July  1999,  with  the  remediation  of the  remaining  non-critical  systems
expected to be complete by the end of the third quarter.  The Company  estimates
that it is 80%  complete  with its  remediation  efforts for the Year 2000.  The
costs of the  project  and the date the  Company  plans to  complete  Year  2000
modifications are based on management's best estimates. However, there can be no
guarantee that these  estimates will be achieved and actual results could differ
materially  from  those  plans.  The  Company   presently   believes  that  with
modifications  to existing  software and  conversions to new software,  the Year
2000 issue can be mitigated.  However, if such modifications and conversions are
not made or are not completely timely, the Year 2000 issue could have a material
adverse  impact on the  operations  of the  Company.  The Company is  developing
contingency plans in case its remediation efforts are unsuccessful.  The Company
expects to complete the contingency  plans in July 1999 in conjunction  with the
implementation and testing of the critical business systems.

         The Company has  initiated  formal  communications  with a  substantial
majority of its significant  customers and suppliers to determine their plans to
address the Year 2000 issue.  While the Company expects a successful  resolution
of all issues there can be no guarantee  that the systems of other  companies on
which the Company  relies  will be  completed  in a timely  manner or that these
issues would not have a material adverse effect on the Company.

Forward-Looking Statements

         This document  contains certain  forward-looking  statements within the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the Securities  and Exchange Act of 1934, as amended,  which are intended
to be covered by the safe harbors created thereby.  Investors are cautioned that
all  forward-looking  statements  involve risks and uncertainties that may cause
results to differ materially from  expectations,  including without  limitation,
the ability of the Company to market and develop its products,  general economic
conditions  and  competitive  conditions  in  markets  served  by  the  Company.
Forward-looking  statements  include,  but are not limited to,  global  economic
conditions,  product  demand,  competitive  products and pricing,  manufacturing
efficiencies,  cost reductions,  manufacturing capacity, facility expansions and
new plant start up cost, the rate of technology change and other risks. Although
the  Company  believes  that  the  assumptions  underlying  the  forward-looking
statements  contained  herein are reasonable,  any of the  assumptions  could be
inaccurate,  and therefore,  there can be no assurance that the  forward-looking
statements  included in this filing will prove to be  accurate.  In light of the
significant  uncertainties  inherent in the forward-looking  statements included
herein,  the  inclusion  of  such  information  should  not  be  regarded  as  a
representation  by the Company or any other person that the objectives and plans
of the Company will be achieved.

                                        13


Recent Accounting Pronouncements

         In June 1998, the Financial  Standard  Accounting Board ("FASB") issued
Statement of Financial  Accounting  Standard  ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and  Hedging  Activities.  It  requires  that an entity
recognize all  derivatives  as either assets or liabilities in the Balance Sheet
and measure  those  instruments  at fair value.  SFAS No. 133 is  effective  for
fiscal year beginning  after June 15, 1999. The Company is currently  evaluating
SFAS No. 133 and has not  determined  the impact on the  Company's  Consolidated
Financial Statements.

                                       14





                           PART II - OTHER INFORMATION

ITEM 1.       LEGAL PROCEEDINGS

See Footnote 9 of Financials.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)  10.123 Employment Agreement  executed as of April 1, 1999 between SpecTran
            Corporation and George Roberts.

(b)  Reports on Form 8-K 

     Current  Report  on Form 8-K dated  February  11,  1999  with  Exhibit
     10.111-Patent   License  Agreement  between  Lucent  Technologies  and
     SpecTran  Communication dated as of October 30, 1998. (The Company has
     been granted confidential treatment for portions of this Exhibit.)

SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                                            SPECTRAN CORPORATION
                                                                    (Registrant)


Date:    May 14, 1999                                   BY:

                                                        /s/  Charles B. Harrison
                                                        ------------------------
                                                        Charles B. Harrison
                                                        President and
                                                        Chief Executive Officer



Date:    May 14, 1999                                   BY:

                                                        /s/  George J. Roberts
                                                        ----------------------
                                                        George J. Roberts
                                                        Senior Vice President,
                                                        Chief Financial Officer,
                                                        Secretary and Treasurer
                                                            
                                       15