SECURITIES AND EXCHANGE COMMISSION
                                  WASHINGTON D.C.  20549
                                  FORM 10-Q


(Mark One)
x     QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR  15 (d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934
For  the  quarterly  period  ended              June 30, 1996

                             OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934
For the transition period from                  to

Commission file number                          0-12508

                             S&T BANCORP, INC.
      (Exact name of registrant as specified in its charter)

                             Pennsylvania       25-1434426
      (State or other jurisdiction of           (I.R.S.EMPLOYER
      incorporation or organization)            Identification No.)

      800 Philadelphia Street, Indiana, PA      15701
      (Address of principal executive offices)  (Zip Code)

                             (412) 349-2900
      (Registrant's telephone number, including area code)

                             Not Applicable
      (Former name, former address and former fiscal year, 
      if changed since last report.)
               
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities and Exchange
Act of 1934 during the preceding 12 months (or for such shorter periods 
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  YES   X   NO


                             APPLICABLE ONLY TO CORPORATE ISSUERS: 

Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practical date.

      Common Stock, $2.50 Par Value - 11,029,564 shares as of July 23, 1996


INDEX
S&T BANCORP, INC. AND SUBSIDIARIES

                                                  


   
PART I.  FINANCIAL INFORMATION                                 Page No.
   
   
   
Item 1.  Financial Statements
   
         Condensed consolidated balance sheets - 
         June 30, 1996 and December 31, 1995                          3

         Condensed consolidated statements of income - 
         Three months ended June 30, 1996 and 1995, and               4
         Six months ended June 30, 1996 and 1995
   
         Condensed consolidated statements of cash flows -  
         Six months ended June 30, 1996 and 1995                      5
         
         Notes to condensed consolidated financial statements       6-9
         
    
Item 2.  Management's discussion and analysis of financial 
           condition and results of operations                    10-16

   


PART II.  OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K                            17
   
   
SIGNATURES                                                           18


S&T BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS 
[CAPTION]

                                        
                                              June 30,       December 31,
                                                1996             1995
                                          (000's omitted except share data)
  ASSETS                                                   
      Cash and due from banks                   $40,156          $39,852
      Interest-earning deposits         
          with banks                                 52               51
      Securities available for sale             343,331          315,343
      Investment securities                      32,428           34,997
      Total loans                               976,170          976,819
      Less allowance for loan losses            (16,708)         (15,938)
              Net Loans                         959,462          960,881
      Premises and equipment                     14,807           14,795
      Other assets                               34,678           34,783
  TOTAL ASSETS                               $1,424,914       $1,400,702

                                        
  LIABILITIES                           
      Deposits:                         
          Noninterest-bearing demand           $113,070         $116,054
          Interest-bearing demand                95,792           96,577
          Money market                          136,323          123,121
          Savings                               125,780          123,606
          Time                                  523,335          520,267
              Total Deposits                    994,300          979,625
      Securities sold under repurchase  
           agreements                           146,476          122,794
      Federal funds purchased                     8,800              325
      Other borrowed funds                          230              340
      Long-term borrowing                        81,612           96,618
      Other liabilities                          30,522           34,053
  TOTAL LIABILITIES                           1,261,940        1,233,755
                                        
  SHAREHOLDERS' EQUITY                  
      Preferred stock, without par value,
           10,000,000 shares authorized 
           and none outstanding                  -                -
      Common stock  $2.50 par value,    
           25,000,000 shares authorized 
           and 11,820,944 issued                 29,552           29,552
      Additional paid in capital                 11,494           11,009
      Retained earnings                         118,346          111,980
      Net unrealized holding gains on 
           securities available for sale         17,645           21,928
      Treasury stock (793,198 shares at 
           June 30, 1996 and 578,092            (13,833)          (7,182)
           at December 31, 1995)
      Deferred compensation                        (230)            (340)
  TOTAL SHAREHOLDERS' EQUITY                    162,974          166,947
  TOTAL LIABILITIES AND                 
      SHAREHOLDERS' EQUITY                   $1,424,914       $1,400,702


See Notes to Condensed Consolidated Financial Statements



S&T BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
[CAPTION]

                          For Three Months Ended   For Six Months Ended
                               June 30,                  June 30,
                               1996        1995        1996        1995
                                   (000's omitted except share data) 
INTEREST INCOME                                         
 Loans, including fees      $21,355     $21,444     $42,714     $41,932                                     ERR
 Deposits with banks              1          62           3         131
 Federal funds sold              38          14          65          14
 Investment securities:
  Taxable                     4,969       4,185       9,522       8,113
  Tax-exempt                    437         447         890         917
  Dividends                     712         628       1,411       1,261
Total Interest Income        27,512      26,780      54,605      52,368

INTEREST EXPENSE
 Deposits 
  Interest-bearing demand       343         372         690         749
  Money market                1,353       1,122       2,629       2,196
  Savings                       761         809       1,502       1,626
  Time                        7,202       6,740      14,433      12,961
  Securities sold under repurchase 
   agreements                 1,765       2,318       3,436       4,708
  Federal funds purchased        96         201         174         374
  Long term borrowing         1,135       1,007       2,400        1635
  Other borrowed funds            5           8          10          16
Total Interest Expense       12,660      12,577      25,274      24,265
NET INTEREST INCOME          14,852      14,203      29,331      28,103
 Provision for loan losses    1,450         750       2,425       1,500
NET INTEREST INCOME AFTER
 PROVISION FOR LOAN LOSSES   13,402      13,453      26,906      26,603

NONINTEREST INCOME:
 Trust fees                     689         595       1,381       1,212
 Service charges on             
  deposit accounts              866         727       1,674       1,370     
 Net securities/nonrecurring  
  gains/(losses)                609         177       1,084         359              
Other                           517         545       1,224         992
Total Noninterest Income      2,681       2,044       5,363       3,933

NONINTEREST EXPENSE
 Salaries and employee       
  benefits                    4,595       4,423       9,338       8,787  
 Occupancy expense, net         527         517       1,095       1,044
 Equipment expense, net         420         496       1,039       1,102
 Data processing                377         355         772         714
 FDIC assessment                113         511         210       1,021
 Other                        2,391       2,275       4,666       4,254
Total Noninterest Expense     8,423       8,577      17,120      16,922
INCOME BEFORE INCOME TAXES    7,660       6,920      15,149      13,614
 Applicable income taxes      1,908       1,842       3,821       3,615
NET INCOME                   $5,752      $5,078     $11,328      $9,999

PER COMMON SHARE
 Net Income                   $0.52       $0.45       $1.02       $0.89
 Dividends                     0.24        0.18        0.45        0.35
Average Common Shares        
 Outstanding                 11,026      11,239      11,095      11,249 
See Notes to Condensed Consolidated Financial Statements



S&T BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
[CAPTION]

                                                   Six Months Ended June 30
                                                    1996               1995
                                                       (000's omitted)
Operating Activities                                              
Net Income                                        $11,328             $9,999
Adjustments to reconcile net income to net cash
provided by operating activities:
  Provision for loan losses                         2,425              1,500
  Provision for depreciation and amortization         642                688
  Net amortizaton of investment security premiums     295                435
  Net accretion of loan and deposit discounts        (268)              (538)
  Net gains on sales of securities available for 
    sale                                           (1,002)              (130)
  Net investment security gains
  Increase in deferred income taxes                  (345)              (197)
  Increase in interest receivable                    (506)              (165)
  (Decrease) increase in interest payable            (462)             2,099
  Decrease (increase) in other assets               1,237               (548)
  Decrease in other liabilities                    (1,171)            (4,614)
  Net Cash Provided by Operating Activities        12,173              8,529

Investing Activities
  Net (increase in) redemption of interest-earning
    deposits with banks                                (1)             3,657
  Proceeds from maturities of investment securitie  1,478             16,811
  Proceeds from maturities of securities available 
    for sale                                       52,492              2,000
  Proceeds from sales of securities available 
    for sale                                        5,889             11,976
  Purchases of investment securities                 (144)           (24,706)
  Purchases of securities available for sale      (91,018)           (19,086)
  Net increase in loans                           (14,426)           (57,674)
  Proceeds from the sale of loans                  13,688             34,739
  Purchases of premises and equipment                (797)              (844)
  Proceeds from the sale of premises and equipment    (28)                19
  Net Cash Used by Investing Activities           (32,867)           (33,108)

Financing Activities
  Net increase (decrease) in demand, NOW and
    savings deposits                               11,608             (7,375)
  Net increase in certificates of deposits          3,068             40,250
  Net increase (decrease) in repurchase agreements 23,682            (20,807)
  Net increase (decrease) in federal funds purchas  8,475            (14,115)
  (Decrease) increase in long-term borrowing      (14,993)            29,695
  Acquisition of treasury stock                    (7,270)            (1,720)
  Sale of treasury stock                            1,103                795
  Cash dividends paid to shareholders              (4,675)            (3,826)
  Net Cash Used by Financing Activities            20,998             22,897

  Increase (Decrease) in Cash and Cash Equivalents    304             (1,682)
  Cash and Cash Equivalents at Beginning of Period 39,852             38,791
  Cash and Cash Equivalents at End of Period      $40,156            $37,109


See Notes to Condensed Consolidated Financial Statements



S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1996
NOTE A--BASIS OF PRESENTATION
   
The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q
and Article 10 of Regulation S-X.  Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements.  In the opinion of management,
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included.  Operating results
for the six month period ended June 30, 1996 are not necessarily 
indicative of the results that may be expected for the year ending
December 31, 1996.  For further information, refer to the consolidated
financial statements and footnotes thereto included in the annual report
on Form 10-K for the year ended December 31, 1995.

Earnings per common share are based on the average number of shares of common
stock outstanding during the periods presented.

Financial Accounting Standards Board Statement No.123 Accounting for Stock-
Based Compensation is effective in 1996 and allows companies the choice of
either changing their accounting for stock-based awards by recognizing 
compensation cost in earnings for such plans or providing supplemental pro forma
footnote disclosures.  For year end 1996, S&T is expecting to continue its
current accounting treatment of stock-based compensation and provide the 
supplemental pro forma disclosures related to the fair value approach.  As
provided in Statement No. 123, pro forma disclosure is not required in interim
financial statements.

NOTE B--SECURITIES
[CAPTION]

The amortized cost and estimated market value of securities as of June 30
are as follows:

   1996                                 Available for Sale
                                          Gross      Gross    Estimated
                             Amortized  Unrealized Unrealized  Market
                               Cost       Gains     Losses      Value
                                     (000's omitted)
   Marketable equity                                 
     securities               $37,211    $27,459      ($160)   $64,510
   Obligations of U.S. government
     corporations and agencie 225,151      1,825     (2,897)   224,079
   Collateralized mortgage 
     obligations of U.S. 
     government corporations
     and agencies               8,435         78                 8,513
   U.S. Treasury securities    36,112        842                36,954
   Corporate Securities           190                              190
                              307,099     30,204     (3,057)   334,246
   Other securities             9,085                            9,085
                             $316,184    $30,204    ($3,057)  $343,331

   1996                                 Investment Securities
                                          Gross      Gross    Estimated
                             Amortized  Unrealized Unrealized  Market
                               Cost       Gains     Losses      Value
                                     (000's omitted)
   Obligations of states and                           
    political subdivisions    $29,933       $540       ($13)   $30,460
   Corporate securities         2,495        221                 2,716

         Total                $32,428       $761       ($13)   $33,176



S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
[CAPTION]


NOTE B-SECURITIES

The amortized cost and estimated market value of securities as of December 31 
are as follows:

          1995                        Available for Sale
                                        Gross     Gross     Estimated
                          Amortized   UnrealizedUnrealized   Market
                            Cost        Gains    Losses       Value
                                      (000's omitted)
                       
   Marketable equity                               
    securities             $37,573     $26,926     ($276)    $64,223
   Obligations of U.S.
    government corporations
    and agencies           172,612       5,113      (143)    177,582
   Collateralized mortgage
    obligations of U.S. 
    government corporations
    and agencies            10,911         124                11,035
   U.S. Treasury securitie  51,205       1,993                53,198
   Corporate Securities        190                               190
                           272,491      34,156      (419)    306,228
   Other securities          9,115                             9,115
   Total                  $281,606     $34,156     ($419)   $315,343



          1995                        Investment Securities
                                        Gross     Gross     Estimated
                          Amortized   UnrealizedUnrealized   Market
                            Cost        Gains    Losses       Value
                                    (000's omitted)
   Obligations of states 
    and political                                   
    subdivisions            31,412         949       (12)     32,349
   Corporate securities      2,493         350                 2,843
                            33,905       1,299       (12)     35,192
   Other securities          1,092                             1,092
         Total             $34,997      $1,299      ($12)    $36,284


During the period ended June 30, 1996, there were $1,001,633 in realized gains
relative to securities available for sale.

The amortized cost and estimated market value of securities at June 30, 1996, 
by contractual maturity, are shown below:
[CAPTION]

                                                            Estimated
                                      Amortized              Market
   Available for Sale                   Cost                  Value
                                              (000's omitted)
                                                           
   Due in one year or less             $32,050               $32,240
   Due after one year through 
    five years                          73,949                75,156
   Due after five years through 
    ten years                          162,155               160,591
   Due after ten years                   1,734                 1,749
         Total                        $269,888              $269,736



S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued
[CAPTION]


NOTE B-SECURITIES
                                                            Estimated
                                      Amortized              Market
   Held to Maturity                     Cost                  Value
                                                 (000's omitted)
                                                                
   Due in one year or less              $4,953                $4,987
   Due after one year through 
     five years                          9,922                10,314
   Due after five years through 
     ten years                          12,562                12,845
   Due after ten years                   4,991                 5,030
         Total                         $32,428               $33,176

At June 30, 1996 and December 31, 1995 investment securities with a 
principal amount of $221,887,000 and $203,063,000 respectively, were 
pledged to secure repurchase agreements and public and trust fund 
deposits.

NOTE C--LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio was as follows:
[CAPTION]

                                      June 30, 1996         December 31, 1995
                                                 (000's omitted)
                                                                                                      
     Real estate - construction        $23,684               $23,712
     Real estate - mortgages:
       Residential                     385,916               377,258
       Commercial                      201,324               191,885
     Commercial - industrial
       and agricultural                226,556               234,779
     Consumer installment              138,690               149,185
         Total Loans                  $976,170              $976,819


Changes in the allowance for loan losses for the six months ended June 30 
were as follows:
[CAPTION]

                                        1996                  1995
                                               (000's omitted)
                                                       
     Balance at beginning 
     of period                         $15,938               $14,331
     Charge-offs                        (3,214)               (1,156)
     Recoveries                          1,559                   383
     Net charge-offs                    (1,655)                 (773)
     Provision for loan losses           2,425                 1,500
     Balance at end of period          $16,708               $15,058


At June 30, 1996, the recorded investment in loans that are considered
to be impaired under Statement No. 114 was $5,500,000 of which $19,000
were on a nonaccrual basis.  The allowance for loan losses related to
these impaired investments was $2,043,000.


S&T BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Continued

NOTE D--FINANCIAL INSTRUMENTS
   
S&T, in the normal course of business, commits to extend credit and issue 
standby letters of credit.  The obligations are not recorded in S&T's 
financial statements.  Loan commitments and standby letters of credit 
are subject to normal credit underwriting policies and procedures and 
generally require collateral based upon management's evaluation of each 
customer's financial condition and ability to satisfy completely the terms 
of the agreement. S&T's exposure to credit loss in the event the customer 
does not satisify the terms of agreement equals the notional amount of the 
obligation less the value of any collateral.  Unfunded loan commitments 
totaled $200,703,000 and obligations under standby letters of credit totaled 
$59,593,000 at June 30, 1996.

At June 30, 1996, S&T had marketable equity securities totaling $4,500 
at amortized cost and $388,750 at estimated market value, that were 
subject to covered call option contracts.  The purpose of these contracts
was to generate fee income for S&T.

NOTE E - LITIGATION

S&T, in the normal course of business, is subject to various legal 
proceedings in which claims for monetary damages are asserted.  No 
material losses are anticipated by management as a result of these 
legal proceedings.



S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is presented so 
that shareholders may review in further detail the 
financial condition and results of operations of S&T 
Bancorp, Inc. and subsidiaries (S&T).  This discussion 
and analysis should be read in conjunction with the 
condensed consolidated financial statements and the 
selected financial data presented elsewhere in this 
report.

Financial Condition

Total assets at June 30, 1996 were $1.4 billion, 
increasing slightly from December 31, 1995.  Total 
assets averaged $1.4 billion in the first six 
months of 1996, a $70.9 million increase from the 1995 
full year average.  Average loans and average 
securities increased $22.4 million and $26.8 million, 
respectively, in the first six months of 1996 compared 
to the 1995 full year averages.  Funding for this loan 
and security growth was primarily provided by a $51.3 
million increase in average deposits, a $11.2 million 
increase in average retained earnings, offset by a 
$7.7 million decrease in average borrowings. 

Lending Activity

Total loans at June 30, 1996 were $976.2 million, a 
slight decrease from December 31, 1995.  Average loans 
increased $22.4 million, or 2% to $972.3 million for 
the six months ended June 30, 1996 from the 1995 full
year average.  Changes in the composition of the loan
portfolio during 1996 included increases of $9.4
million of commercial real-estate loans, $8.6 million 
of residential mortgages, offset by decreases of $10.4 
million of installment loans and $8.2 million of 
commercial loans.

The slight decline in overall loan volumes for the 
first six months of 1996 can be attributed to higher 
level of prepayments and refinancings.  Borrowers 
perceived the first half of 1996 to be the bottom of 
the interest rate cycle and significantly increased 
refinancing activities in order to lock in lower loan 
rates.  At the same time, competitive pressures in the
market pushed new loan rates to levels that were 
sometimes below the risk adjusted yields that could be 
obtained from investment securities with similar 
duration.
 
Commercial real estate loans comprise 21% of the loan 
portfolio.  Although real estate loans can be an area 
of higher risk, management believes these risks are 
mitigated by limiting the percentage amount of 
portfolio composition, a rigorous underwriting review 
by loan administration and the fact the many of the 


S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

commercial real estate loans are owner-occupied and/or 
seasoned properties that were refinanced from other 
banks.

Residential mortgage lending continued to be a 
strategic area of focus during the first half of 1996 
through the establishment of a centralized mortgage 
origination department, product redesign and the 
utilization of commission compensated originators.  
Management believes that if a downturn in the local 
residential real estate market occurs, the impact of 
declining values on the real estate loan portfolio 
will be negligible because of S&T's conservative 
mortgage lending policies.  These policies generally 
require a maximum term of twenty years for fixed rate
mortgages and private mortgage insurance for loans 
with less than a 20% down payment.  At June 30, 1996 
the residential mortgage portfolio had a 36% 
composition of adjustable rate mortgages.

Installment loan decreases are primarily associated 
with significantly lower  volumes in the indirect auto 
loan category and the sale of  the student loan 
portfolio in the second quarter of 1996.  Pricing 
pressures were unusually intense in this market during 
the first half of 1996 and the decision was made to 
temporarily deploy investable funds into other, higher 
yielding and lower risk earning assets.  The bulk of 
the student loan portfolio was sold in the second 
quarter of 1996 because of newly issued government 
regulations and restrictions that significantly 
reduced  much of the profit potential associated with
the product.  

In addition to prepayment and refinancing activity, 
the decrease in commercial loan volumes for the period 
can be partially attributed to $5.5 million of loan 
participations during the first half of 1996 and $8.8 
million in the second half of 1995.  S&T began to 
expand the participation of select commercial loans in 
1995 and has developed a network of banks seeking to 
participate in larger commercial loans.  The rationale 
for these participations included credit risk 
diversification, servicing income generation and the 
development of alternative funding sources.

Management intends to continue to pursue quality loans 
in all lending categories within our market area in 
order to honor our commitment to provide the best 
service possible to our customers.  S&T's loan 
portfolio primarily represents loans to businesses and 
consumers in our market area of Western Pennsylvania 
rather than to borrowers in other areas of the country 
or to borrowers in other nations.  S&T has not 


S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

concentrated its lending activities in any industry or 
group.  During the past several years, management has 
concentrated on building an effective credit and loan 
administration staff which assists management in 
evaluating loans before they are made and identifies 
problem loans early.

Security Activity

Average securities increased $26.8 million in the 
first half of 1996 compared to the 1995 full year 
average.  Security yields during the period offered 
reasonable investment alternatives to the depressed 
yields in the market for new loans.  The change in 
composition of the average investment portfolio was 
all related to increases in average taxable 
securities; tax-exempt state and municipal securities 
average balances decreased $0.5 million .  The 
increase in average taxable investment securities was 
principally comprised of $43.9 million of U.S. 
government agencies securities, $3.4 of common stocks 
and $1.2 million of Federal Home Loan Bank (FHLB) 
stock.  Offsetting these increases were average 
decreases of $12.2 million in U.S. Treasury 
securities, $8.0 million in collateral mortgage 
obligations (CMO's) and $1.0 in other corporate 
securities.

Equity purchases of common stocks were made in order 
to take advantage of the higher yields and the 
dividends received deduction for corporations; the 
FHLB stock is a membership and borrowing requirement.  
The equities portfolio is currently yielding 10.7% on 
a fully taxable equivalent (FTE) basis and has $27.3 
million of unrealized gains net of nominal unrealized 
losses.

Allowance for Loan Losses

The allowance for loan losses increased to $16.7 
million or 1.71% of total loans at June 30, 1996, as 
compared to December 31, 1995.  The adequacy of the 
allowance for loan losses is determined by management 
through evaluation of the loss potential on individual 
nonperforming, delinquent and high-dollar loans, 
review of economic conditions and business trends, 
historical loss experience, growth and composition of
the loan portfolio as well as other relevant factors.  
The balance of nonperforming loans, at June 30, 1996 
which includes nonaccrual loans past due 90 days or
more, was $2.4 million, or 0.24% of total loans.  This
compares to nonperforming loans of $2.8 million or 
0.29% of total loans at December 31, 1995.  Asset 
quality is the major corporate objective at S&T and 
management believes that the total allowance for loan 
losses is adequate to absorb probable loan losses.


S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Deposits

Average total deposits increased by $51.3 million, or
6% for the six months ended June 30, 1996 as compared
to the 1995 average.  Changes in the average deposit 
mix included a $37.2 million increase in  time deposits,
$19.8 million increase in money market
accounts, and a $2.2 million increase in demand 
accounts offset by a $7.9 million decrease in savings 
accounts.

During the second half of 1995, S&T issued $25.0 
million of retail certificates of deposits through two 
brokerage firms, further broadening the availability 
of reasonably priced deposit funds.  At June 30, 1996, 
there were $15.0 million of brokered retail 
certificates of deposits outstanding.    In addition, 
money market accounts were recently repriced in order 
to be more competitive with money funds offered by 
brokerage firms.

Special rate deposits of $100 thousand and over were 
8% of total deposits at June 30, 1996 and 7% of total 
deposits at  December 31, 1995 and primarily represent 
deposit relationships with local customers in our 
market area.  Management believes that the S&T deposit 
base is stable and that S&T has the ability to attract 
new deposits, mitigating a funding dependency on 
volatile liabilities.  In addition, S&T has the 
ability to access both public and private markets to 
raise long-term funding if necessary.

Borrowings

Average borrowings decreased $7.7 million for the six 
months ended June 30, 1996 compared to the 1995 annual 
average and were comprised of retail repurchase 
agreements (REPO's), wholesale REPO's, federal funds 
purchased and long-term borrowings.  S&T defines 
repurchase agreements with its local, retail customers 
as retail REPOS; wholesale REPOS are those transacted 
with other banks and brokerage firms with terms 
normally ranging from 1 to 14 days.

The average balance in retail and wholesale REPOS 
decreased approximately $18.7 million for the first 
six months of 1996 compared to the full year 1995 
average.  Some retail REPO funds have shifted back to 
deposits as a result of the Federal Deposit Insurance 
Corporation (FDIC) insurance premium reduction; more 
comparable rates can now be offered on deposits.  In 
addition, core deposit increases and more moderate 
loan growth have decreased the usage of wholesale REPO 
fundings.



S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Average long-term borrowings have increased $12.5 
million in the first six months of 1996 as compared to 
the full year 1995 average.  At June 30, 1996, S&T had 
long-term borrowings outstanding of $8.1 million at a 
fixed rate and $73.5 million at an adjustable rate 
with the FHLB.  The purpose of these borrowings was to 
provide matched, fixed rate fundings for newly 
originated loans, to mitigate the risk associated with 
volatile liability fundings and to take advantage of 
lower cost funds through the FHLB's Community 
Investment Program.  All other long-term borrowings 
are related to the funding of the S&T Employee Stock 
Ownership Plan (ESOP) loan.  The loan was used by the
ESOP to acquire treasury stock from S&T.

This loan is recorded in the financial statements as 
other borrowed funds, offset by a reduction in 
shareholders' equity to reflect S&T's guarantee of the 
ESOP borrowing. The balance of the ESOP loan at June 
30, 1996 was $0.2 million.  The terms of this loan 
require annual principal payments and quarterly 
interest payments at a rate equal to 80% of the 
lender's prime rate.

Capital Resources

Shareholders' equity decreased $4.0 million at June 
30, 1996, compared to December 31, 1995.  The bulk of 
this decrease is related to a program announced in the 
fourth quarter of 1995 to annually acquire up to 
350,000 shares, or approximately 3%, of S&T's common 
stock as treasury shares.  In the first half of 1996, 
S&T acquired 256,904 treasury shares on the open 
market in order to fund the employee stock option 
plan, the dividend reinvestment plan for shareholders 
and other general corporate purposes.  This treasury 
stock activity caused a $7.3 million decline in 
shareholders equity.  Net income was $11.3 million and 
dividends paid to shareholders were $4.7 million for 
the six months ended June 30, 1996.  During the first 
half of 1996, S&T paid 41% of 1996 net income in 
dividends, equating to an annual dividend rate of 
$0.96 per share.

The book value of S&T's common stock decreased 
slightly from $14.85 at December 31, 1995 to $14.78 at 
June 30,1996 due to a decrease in shareholders' equity 
from the stock buyback and the effect of Financial 
Accounting Standards Board Statement No. 115, 
Statement on Accounting for Certain Investments in 
Debt and Equity Securities" (FAS 115).  Equity 
associated with FAS 115 decreased $4.3 million during 
the first half of 1996 due to rising interest rates 
and the resulting decline in values of the available 
for sale securities portfolio.  The market price of 
S&T's common stock was relatively unchanged at $30.75


S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

per share at June 30, 1996 as compared to $30.50 per 
share at December 31, 1995.

S&T continues to maintain a strong capital position 
with a leverage ratio of 10.2% as compared to the 
minimum regulatory guideline of 3.0%.  S&T's 
risk-based capital Tier I and Total ratios were 13.5% 
and 14.7% respectively, at June 30, 1996.  These 
ratios place S&T well above the Federal Reserve 
Board's risk-based capital guidelines of 4.0% and 8.0% 
for Tier I and Total, respectively.

RESULTS OF OPERATIONS

Six months ended June 30, 1996 compared to
Six months ended June 30, 1995


Net Income

Net income increased to $11.3 million or $1.02 per 
share in the first six months of 1996 from $10.0 
million or $0.89 per share for the same period of 
1995.  The significant improvement during the first 
six months of 1996 was the result of higher net 
interest income, increased noninterest income, 
partially offset by higher provision and operating 
expense.

Net Interest Income

On a fully taxable equivalent basis, net interest 
income increased $1.3 million or 4% in the first six 
months of 1996 compared to the same period of 1995.  
The net  yield on interest-earning assets decreased 
slightly from 4.79% to 4.72%.  Net interest income was 
positively affected by a $49.1 million, or 4% increase 
in average earning assets.

Maintaining consistent spreads between earning assets 
and costing liabilities is very significant to S&T's 
financial performance since net interest income 
comprises 88% of operating revenue.  A variety of 
asset/liablity management strategies were successfully 
implemented, within prescribed ALCO risk parameters, 
that enabled S&T to maintain a net interest margin 
consistent with historical levels.

During the same period, earning assets increased 
primarily through both new loan originations and 
securities purchases.  The bulk of funding for this 
asset growth was provided by deposits, borrowings and 
retained earnings.  The level and mix of funds is 
continually monitored by ALCO in order to mitigate the 
interest rate sensitivity and liquidity risks of the 
balance sheet.


S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Provision for Loan Losses

The provision for loan losses increased to $2.4 
million for the first six months of 1996 compared to 
$1.5 million in the same period of 1995.  The increase 
was the result of management's assessment of economic 
conditions, credit quality statistics, loan 
administration effectiveness and other factors that 
would have an impact on future probable losses in the 
loan portfolio.  Net loan charge-offs totaled $1.7 
million forthe first six months of 1996 compared to 
$0.8 million for the same period of 1995. S&T's 
allowance for loan losses at June 30, 1996 was $16.7 
million, or 1.71% or total loans compared to $15.1 
million, or 1.59% of total loans at June 30, 1995. 
Nonperforming loans to total loans increased slightly, 
by 1 bp to 0.24% at June 30, 1996.

Noninterest Income

Noninterest income increased 36% in the first six 
months of 1996 compared to the same period of 1995.  
Increases included $0.2 million or 14% in trust 
income, $0.3 million or 22% in service charges and 
fees, $0.2 million or 23% in other income and a $0.7 
million in security/nonrecurring gains.

The increase in trust income was attributable to a 
bank wide incentive program and expanded marketing 
efforts designed to develop new trust business.  The 
increase in service charges on deposit accounts was 
primarily the result of  the introduction of new cash 
management services and management's continual effort 
to implement reasonable fees for services performed
and to manage closely the collection of these fees.
Other income increases included insurance sales,
brokerage, equity call fees and letters of credit.

Security gains were taken on available for sale 
equities securities in the first half of 1996 in order 
to maximize returns by taking advantage of market 
opportunities when presented.  Unrealized gains, net 
of unrealized losses in the available for sale 
equities portfolio totaled $27.3 million at June 30, 
1996.

Noninterest Expense

Noninterest expense increased $0.2 million or 1% at 
June 30, 1996 compared to June 30, 1995.  The increase 
is primarily attributable to employment and other 
expense, offset by the reduction in FDIC insurance 
premium.  The $0.6 million increase in employment 
expense resulted from normal merit increases, higher 


S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

incentive payouts relative to commercial loan volume 
and trust sales, offset by lower deferral of loan 
origination costs, resulting from a slowdown in new 
installment loan activity.  Average full-time 
equivalent staff increased from 558 to 564 as compared 
to the same period of 1995.

Other expense increased $0.4 million primarily due to 
higher legal, postage, loan related costs and 
partnership losses from low income housing tax credit
(LIHTC) projects.  LIHTC partnership losses are offset
by tax credits.

During 1995, FDIC premiums were eliminated resulting 
in expense savings of $0.8 million for the first half 
of 1996.  Currently, S&T has $183 million of Oakar 
deposits subject to the Savings Association Insurance 
Fund (SAIF) rate of 23 basis points, and a possible 
surcharge of 80 basis points, or $1.5 million in 1996 
if legislation is passed for recapitalization of the 
SAIF fund.

Federal Income Taxes

Federal income tax expense increased $0.2 million or 
6% at June 30, 1996 as compared to June 30, 1995 as a 
result of higher pre-tax income in 1996.  The 
effective tax rate for the first half of 1996 was 25% 
below the 35% statutory rate due to benefits 
resulting from tax exempt interest, excludable 
dividend income and LIHTC's.

RESULTS OF OPERATIONS

Three months ended June 30, 1996 compared to
Three months ended June 30, 1995


Net Income

Net income increased to $5.8 million or $0.52 per 
share for the second quarter of 1996 from $5.1 million 
or $0.45 per share for the second quarter of 1995, a 
13% improvement.

Net Interest Income

On a fully taxable equivalent basis, net interest 
income increased $0.5 million or 5% in the second 
three months of 1996 compared to the same period of 
1995. This improvement in net interest income resulted 
from a higher level of earning assets while 
maintaining fairly consistent spreads.

Average earning assets increased by $68.0 million as 
compared to the second quarter of 1995, primarily as a 


S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

result of an increase in new loan originations and 
securities purchases.  The bulk of funding for this 
asset growth was provided by deposits, borrowings and 
retained earnings.

Net interest margin on a fully taxable equivalent 
basis was 4.74% for the second quarter of 1996, as 
compared to 4.78% for the same period of 1995.

Provision for Loan Losses

The provision for loan losses was $1.5 million in the 
second quarter of 1995 compared to $0.8 million in the 
same period of 1995.  Net loan charge-offs totaled 
$0.7 million for the second quarter of 1996 and $0.6 
million in the second quarter of 1995.

Noninterest Income

Noninterest income increased $0.6 million or 31% in 
the second quarter of 1996 compared to the same period 
of 1995.  Increases included $0.1 million or 16% in 
trust income, $0.1 million or 19% in service charges 
and fees and $0.4 million in security/nonrecurring 
gains, offset by a slight decrease in other income. 

The increase in trust income was attributable to a 
bank wide incentive program and expanded marketing 
efforts designed to develop new trust business.  The 
increase in service charges on deposit accounts was 
primarily the result of new cash management services 
and management's continual effort to implement 
reasonable fees for services performed and to manage 
closely the collection of these fees.

Security/nonrecurring gains increased $0.4 million in 
the second quarter of 1996 as compared to the same 
period of 1995.  Security gains were taken on 
available for sale securities in the second quarter of 
1996 in order to take advantage of market 
opportunities when presented.  Included in this 
category is a $0.1 million gain from the 
aforementioned sale of student loans.

Noninterest Expense

Noninterest expense decreased $0.2 million or 2% at 
June 30, 1996 compared to June 30, 1995.  The decrease 
is primarily attributable to the aforementioned 
reduction in FDIC premiums, offset by an increase in 
employment costs and other expense.    

Employment costs increased 4% or $0.2 million in the 
second quarter of 1996 compared to the same period of 
1995.  The increase resulted from normal merit 
increases.  Other expenses increased $0.1 million or 


S&T BANCORP, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

5% primarily due to higher legal, postage and loan 
related expenses.   

Federal Income Taxes

Federal income tax expense increased $0.1 million or 
4% at June 30, 1996 as compared to June 30, 1995 as a 
result of higher pre-tax income in 1996.  The second 
quarter effective tax rate of 25% was below the 35% 
statutory tax rate due to the tax benefits resulting 
from tax exempt interest, excludable dividend income 
and low income housing tax credits.



PART II

OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K                                


         (a) Exhibits

                 None.

         (b) Reports on Form 8-K

                 None.


SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned thereto duly authorized.









                                       S&T Bancorp, Inc.
                                       (REGISTRANT)



Date:  May 8, 1996                    /s/Robert E. Rout
                                      Principal Accounting Officer