UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

(Mark One)
         [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended  SEPTEMBER 30, 1995
                                      OR
         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from
                           to

Commission file number      0-11360

                              ILC TECHNOLOGY, INC.
             (Exact name of registrant as specified in its charter)
  CALIFORNIA                                                 94-1655721
 (State or other jurisdiction of              (IRS Employer Identification No.)
  incorporation or organization)

            399 Java Drive,           Suunyvale, California      94089
      (Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code       (408) 745-7900
                          ---------------------------

Securities registered pursuant to Section 12(b) of the Act:

         Title of each class                Name of each exchange on
                                             which registered
                None

Securities registered pursuant to Section 12(g) of the Act:

                              Common Stock
                            (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. [X]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant, based upon the closing price of the Common Stock on December 18,
1995, was approximately $40,347,244. Shares of Common Stock held by each officer
and  director and by each person who owns 5% or more of the  outstanding  Common
Stock have been  excluded in that such  persons may be deemed to be  affiliates.
This   determination  of  affiliate  status  is  not  necessarily  a  conclusive
determination  for  other  purposes.  The  number of  outstanding  shares of the
registrant's Common Stock on December 18, 1995 was 4,691,416.

     Parts of the following  documents are  incorporated  by reference into Part
III of this Annual Report and Form 10-K:  (1) Proxy  Statement for  registrant's
1995 Annual Meeting of Shareholders.









                                TABLE OF CONTENTS

ITEM                       DESCRIPTION                                 PAGE

         PART 1

1        Business                                                      1 -7

2        Properties                                                    7

3        Legal Proceedings                                             7

4        Submission of Matters to a Vote of Security Holders           7


         PART II

5        Market for the Registrant's Common Equity and
         Related Stockholder Matters                                   8

6        Selected Financial Data                                       9

7        Management's Discussion and Analysis of Financial
         Condition and Results of Operations                           9 - 13

8        Financial Statements and Supplementary Data                   14 - 32

9        Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure                           33


         PART III

10       Directors and Executive Officers of the Registrant            33

11       Executive Compensation                                        33

12       Security Ownership of Certain Beneficial Owners
         and Management                                                33

13       Certain Relationships and Related Transactions                33


         PART IV

14       Exhibits, Financial Statement Schedule, and Reports
         on Form 8-K                                                   34

         Signatures                                                    35








                                     PART I

ITEM 1.  BUSINESS

GENERAL

     ILC  Technology,  Inc.  ("ILC" or the  "Company")  designs,  develops,  and
manufactures high intensity lamps and lighting products for medical, industrial,
communication,  aerospace,  scientific,  entertainment, and military industries.
ILC Technology,  Inc. was incorporated under the laws of the State of California
on September 15, 1967. Its principal  manufacturing and executive facilities are
located at 399 Java Drive, Sunnyvale,  California 94089. The Company's telephone
number is (408) 745-7900.

BUSINESS STRATEGY

     The Company uses a market focused business  strategy.  ILC targets selected
high  growth  markets  which  most  closely  match the  Company's  technological
expertise and  manufacturing  strengths.  With a strong emphasis on research and
development,  ILC achieves and  maintains a leadership  position in these market
segments  through  advanced   technology,   engineering  design  capability  and
attentive customer support.


PRODUCTS - FLASHLAMPS

     The flashlamp line of products was ILC's founding product line. The Company
makes  pulsed and direct  current arc lamps that are  designed to satisfy a wide
variety   of   laser   and   industrial    applications    requiring   rigorous,
high-performance  standards. The primary source of sales, of which approximately
80% are  for the  replacement  market,  derives  from  industrial  uses  such as
materials aging (solar simulation),  and laser cutting,  drilling,  scribing and
marking.  Ancillary  sales are  generated by the medical  field where lasers are
utilized in cataract surgery and other exacting procedures. Production is highly
labor-intensive  and  requires  a lengthy  training  period to achieve a quality
product.  The laser market,  while somewhat  predictable  and a steady source of
revenue for the Company,  is not expected to grow dramatically.  ILC anticipates
that the market for  flashlamps in low-energy  laser pumping  applications  will
erode as alternative  technologies such as laser diode pumps become increasingly
cost-effective.  However, in high-powered laser applications,  flashlamps remain
more  efficient  at less than 50% of the total life cycle cost of laser  diodes.
Therefore,  ILC continues to investigate high growth arc lamp markets outside of
the laser industry.  Some of these include UV sterilization and curing,  machine
vision and spectrofluoroscopy.

     In August 1991, ILC purchased Q-Arc Ltd., an arc lamp manufacturing company
based in Cambridge,  England.  In the third quarter of fiscal 1994, ILC invested
$2.7 million to expand Q-Arc's manufacturing capacity and using the new facility
as a base,  ILC has begun to broaden its sales  effort for all product  lines in
key sales locations throughout Europe.


PRODUCTS - CERMAX(R) AND EQUIPMENT

     The Company provides short arc xenon lamps that are optically  pre-aligned,
encased in a very safe ceramic body bonded to a metallized  sapphire window, and
are capable of  transmitting  the full spectrum  from  infrared to  ultra-violet
wavelengths.  In addition, the Company also manufactures fully- encased and open
frame  power  supplies,  lamp  holders  and other  accessories  to  support  the
Cermax(R) product line. Products also include complete fiber-optic  lightsources
that are private labelled for manufacturers of medical equipment. Currently, the
primary market is in fiber optic  illumination  for medical  procedures  such as
endoscopy.

                                        1





PRODUCTS - CERMAX(R) AND EQUIPMENT (CONTINUED)

     The  market  for  Cermax(R)  lightsources  and  related  equipment  used in
endoscopy is composed of two segments - a high-intensity or critical segment and
a low-intensity or non-critical segment. Critical endoscopy applications require
high-intensity Cermax(R) lightsources with specialized power supplies due to the
small size of the  fiberoptic  lightguide.  Furthermore,  as these  applications
often use video  displays,  high-intensity  lightsources  are  required for good
color  rendition.  The  low-intensity  market is dominated by  manufacturers  of
halogen  lightsources.  Ancillary  industrial  uses for  Cermax(R)  lightsources
include  illuminating  areas  that are  difficult  to  inspect  such as  nuclear
reactors or jet engines.  Emerging uses include lamps for analytical instruments
and video projection.  The Company has also targeted new non-medical lightsource
markets which include spot UV curing  lightsources and  Flash-Cermax(R)  machine
vision systems.

     For several years,  ILC has conducted  research and development  activities
focused on utilizing Cermax(R), with its brightness characteristics,  as a light
source for the  projection of computer and  television  video images.  Using the
Cermax(R)  light  source and a new  display  technology  which is based on Texas
Instruments' Digital Micromirror Device ("DMD"), Rank Brimar Limited, a division
of The Rank Organization Plc, demonstrated a bright, large screen, digital video
projector which promises exceptional image quality.

     The video projection market, for both computer and television applications,
is expected  to expand as new  digital  projection  technology  enables  bright,
large-screen  display of video in a fully lit  setting  with  exceptional  image
quality. Companies such as Texas Instruments and Rank Brimar have developed this
technology for  applications  in leisure,  entertainment  and business.  Digital
projectors are expected to gain acceptance in  entertainment  venues,  corporate
environments,  conference centers, concerts, advertising and promotional events,
training and education and data display.

     The factors that may  adversely  affect the  Company's  Cermax(R)  business
include the expected entry of competitors into the market. The Company's primary
patent on the  Cermax(R)  lightsource  expired in 1991 and the  Company  expects
competition from established and emerging companies. Increased competition could
result in price  reductions,  which in turn  could  generate  lower net sales on
stable unit volume.  Increased  competition  could also result in fewer customer
orders, reduced gross margins and loss of market share.


PRODUCTS - SHORT ARC LAMPS
MERCURY XENON SHORT ARC LAMPS ("STEPPER LAMPS")

     In fiscal 1995, the Company began commercial shipment of a new product, the
mercury xenon short arc lamp ("stepper lamp"),  which is used to expose patterns
during the  fabrication of  semiconductor  wafers.  ILC is currently  shipping a
complete  line of 1,000 watt stepper  lamps,  expects to begin  shipping a 2,000
watt  stepper  lamp by the end of the first  quarter of fiscal 1996 and plans to
complete the full family of stepper lamps with power ratings from 1,000 to 2,500
watts.   Each  lamp,  fully  utilized,   lasts  for  approximately  1-2  months.
Accordingly,  the Company  expects that the product will  generate a high repeat
business.

     The  market  for  stepper  lamps  is  currently  dominated  by  a  Japanese
competitor of the Company.  ILC has invested  heavily in ensuring the quality of
its  stepper  lamps  since  end users  perceive  substantial  risk in  switching
suppliers.  In  addition,  ILC's  stepper  lamp does not require the end user to
modify any of its maintenance  procedures.  The Company has worked over the last
three  years with major U.S.  end users of  stepper  equipment,  including  IBM,
Intel,  Texas  Instruments,  Motorola and  Hewlett-Packard  to ensure that ILC's
stepper lamps become  qualified at each of its  customers'  plants.  ILC's 1,000
watt stepper lamp has also recently been qualified by Sony and Hitachi in Japan.

                                        2





PRODUCTS - SHORT ARC LAMPS (CONTINUED)
MERCURY XENON SHORT ARC LAMPS ("STEPPER LAMPS")

     The Company's stepper lamps are engineered to be of equivalent  quality and
performance  and  completely   interchangeable  with  lamps  provided  by  other
qualified   suppliers.   ILC   has   established    relationships   with   sales
representatives  in Japan,  Taiwan  and Korea  and plans to sell  stepper  lamps
through  distributors  to reach a  broader  manufacturing  market  in  Asia.  To
accommodate an increased  volume of stepper lamps, ILC purchased a 20,000 square
foot office and  manufacturing  facility in nearby  Santa Clara,  California  in
October  1994.  The  failure of the  Company's  stepper  lamp to achieve  market
acceptance  would have a material  adverse  effect on the  Company's  results of
operations.


MERCURY CAPILLARY LAMPS

     Mercury  capillary lamps are  manufactured  using  technology and processes
that are similar to those  developed for stepper  lamps.  The  applications  for
capillary  lamps range from the  photolithography  of grid  patterns on color TV
screens to printed circuit boards for computers.  The total market for capillary
lamps is about $20 million with about 15% annual growth rate.


PRODUCTS - ADVANCED LIGHTING

     The  Company  develops  metal  halide  technologies  for a broad  range  of
commercial and military applications. Advanced Lighting products include:

o    DTI-The Company began new product development  activities in fiscal 1994 to
     commercialize  its  aerospace  and military  metal halide  technology.  The
     Company has  developed  DTI, a series of integral  low-power  metal  halide
     lamps (less than 500 watts) for  commercial  projection,  stage and medical
     applications.

o    DAYMAX(R)   LAMPS-Daymax(R)  lamps  simulate  stable  daylight  conditions.
     Originally  developed for use in the space program,  these products are now
     widely used throughout the entertainment  business.  Applications  include:
     indoor and outdoor lighting for motion picture and television  productions,
     high  speed and  special  effects  lighting,  concert,  disco  and  stadium
     lighting,   theatrical   lighting  and  lighting  for  projection  systems.
     Daymax(R) lamps are also used for solar simulation in certain manufacturing
     processes.

o    AEROSPACE  PRODUCTS-ILC  offers  standard,  modified,  and customer systems
     covering the visible, infrared, and ultraviolet spectrum to meet each space
     lighting  requirement.  The Company's  lighting systems are key elements of
     NASA's Space  Transportation  System.  These  systems are  installed in the
     Space Shuttle  interior and exterior,  on the Manned  Maneuvering  Unit, on
     Spacelab and in several  experiments  carried aboard the shuttle  orbiters.
     Other ILC systems are being designed for use on International Space Station
     Alpha, in future shuttle experiments and payload packages and space robotic
     vehicles. ILC is the only domestic manufacturer of space lighting qualified
     to serve NASA and other government agencies in Japan and Europe.


     ILC aerospace lighting systems feature efficiency, reliability, ruggedness,
     light weight and full space qualification. New systems aimed to meet unique
     requirements   can  often  be  developed  from  ILC's  large  selection  of
     space-qualified designs and components,  substantially reducing development
     costs and lead times.

o    MILITARY  PRODUCTS-These  products  include  infrared  lamps  used  by  the
     military on tanks and aircraft to deflect offensive heat seeking missiles.



                                        3





PRODUCTS - CONVERTER POWER 

     ILC acquired  Converter Power, Inc. (CPI) in January 1993. CPI is a leading
producer of high  efficiency,  small form factor lamp power sources built to fit
compactly into a variety of systems. The Company designs and manufactures a full
family of UL and  TUV-approved  power  supplies which can be  incorporated  into
original equipment  manufacturer (OEM) equipment.  In addition,  CPI maintains a
business  relationship with a particular OEM to design custom power supplies for
equipment   which  services  the  ion  implant   sector  of  the   semiconductor
manufacturing industry as well as several medical markets.

     CPI also provides power supplies  which have been  specifically  engineered
for ILC's  Cermax(R)  and metal  halide  lamps.  This  effort has enabled CPI to
design power  sources which will  eventually  be sold into the video  projection
market.


PRODUCTS - PRECISION LAMP 

     Precision Lamp, Inc. (PLI),  purchased in June 1992, distributes over 1,500
types  of  miniature  to  microminiature   industrial  incandescent  lamps,  and
manufactures   the  world's   only   surface-mount   lamp  small  enough  to  be
automatically  inserted onto a printed circuit board. These lamps can be used in
pagers,  watches,  camera lenses and many other  customized  miniature  lighting
circumstances.  Production of the  surface-mount  lamp and  backlight  panel are
semi-automated.

     The Company has invested in a liquid crystal  display (LCD) backlight panel
incorporating  the  technology  of the  surface-mount  lamp. It is an innovative
product in that it  distributes  light  uniformly  across a panel whereas direct
backlighting  or light  emitting  diodes  can  result  in burn  spots or  uneven
scattering  of light.  Furthermore,  management  believes  the newly  introduced
backlight  panel  is  an  easier  and  less  expensive  component  to  use  than
electro-luminescent  panels which  require  drive  circuitry.  This panel is the
first backlight available for small displays. The LCD backlight panel is used in
pagers,  phones,  two-way radios,  games,  toys,  calculators  and cameras.  ILC
received its first order at the end of fiscal 1993 for the backlight  panel from
an OEM  making  TV remote  controls.  Due to the wide  range of  consumer-driven
applications,  this  product  should  enable ILC to broaden its  customer  base.
Currently, Precision Lamp is working with major LCD fabricators in Japan, Korea,
Taiwan,  Singapore and Europe, all of whom are extremely interested in utilizing
this component in their products.  The failure of the backlight panel to achieve
market  acceptance would have a material adverse effect on the Company's results
of operations.


MARKETING AND SALES

     ILC sells its  products  through a direct  sales force to OEMs and sells to
end users through sales  representatives  and distributors.  In situations where
the Company is entering an existing market, such as the stepper lamp market, ILC
works  directly  with end  users in  qualifying  the  lamps  utilizing  indirect
distribution  channels.  In  addition,  ILC  maintains  a team of ten  people to
provide sales and customer  service  support to its customer base and network of
foreign and domestic distributors.

     A European  sales office  located at the  facilities of Q-Arc in Cambridge,
England,  sells and markets the complete line of lamp and equipment products and
provides  local  support for European  customers.  With the formation of a joint
venture in Japan,  ILC has broadened  its sales reach to Asia and  established a
local  presence  for its  Asian  customers.  Sales  activities  of the  Company'
subsidiaries,   Q-Arc,   CPI  and  PLI,  operate   independently   with  overall
coordination handled by ILC corporate in Sunnyvale.

                                        4





MARKETING AND SALES (CONTINUED)

     For fiscal 1995, approximately 34.8% of the Company's net sales represented
international  sales,  primarily  in the  Pacific  Rim and  Europe.  Information
regarding the Company's export sales and major customers is incorporated  herein
by reference to Note 3 of Notes to Consolidated Financial Statements.


BACKLOG

     As  of  September  30,  1995,   ILC's   backlog  of  unfilled   orders  was
approximately $33,767,000 as compared to approximately $27,730,000 at October 1,
1994.  The Company  includes in its backlog only orders which have been released
by the customer for shipment  within the next 12 months.  Due to the possibility
of customer changes in delivery schedules or cancellations of orders, backlog as
of any  particular  date  may not be  representative  of  actual  sales  for any
succeeding period.


MANUFACTURING

     ILC's lamp groups have built substantial expertise in the fields of sealing
technology  (ceramic-to-  metal,  quartz-to-metal,  vacuum  sealing),  materials
research, plasma physics, electrical engineering, optoelectronics, and electrode
technology.   With  PLI,  ILC  obtained  unique   semi-automated   manufacturing
capabilities  required for high-volume,  low-cost  manufacturing.  With CPI, ILC
obtained the essential power supply expertise  necessary for providing OEMs with
integrated solutions.  The manufacturing of most of the Company's lamp and power
supply products is labor and capital intensive, and accordingly, the labor force
is highly skilled and experienced with specialty  equipment.  The combination of
ILC's technical and manufacturing expertise enables ILC to dominate its selected
market niches for specialty lighting.

     ILC designs,  develops,  and manufactures a majority of its products in two
facilities  totalling 97,000 square feet. These adjoining buildings include lamp
development  laboratories,  separate  manufacturing  facilities  for  xenon  and
krypton arc lamps,  Cermax(R) lamps, Daymax(R) metal halide lamps, mercury short
arc  ("stepper")  lamps,  mercury  capillary  lamps,   Cermax(R)  equipment  and
Aerospace products.  The Company also purchased,  in October 1994, a facility in
Santa  Clara,   California   totalling   approximately  20,000  square  feet  to
accommodate stepper lamp manufacturing.

     The need for more production  capacity for the subsidiaries of ILC prompted
expansion  of  existing  manufacturing  facilities.  Q-Arc Ltd  purchased  a new
facility of  approximately  36,000 square feet in June 1994 and occupied the new
facility in early fiscal 1995. Q-Arc currently occupies  approximately 25,000 of
the 36,000  square  feet and is  seeking a tenant to occupy  the  balance of the
space.  The 10,000  square foot  facility  which Q-Arc  previously  occupied was
sublet to a third party.  Converter  Power, in late fiscal 1995,  signed a lease
for a 32,000 square foot facility to satisfy the growing production requirements
of laser  power  supplies.  CPI had  previously  occupied a 15,000  square  foot
facility and is currently  seeking a tenant to sublet the property which has one
year left on the lease. Precision Lamp occupies a 24,000 square foot facility in
Cotati,  California for the automated  manufacture of surface mounted  miniature
incandescent  lamps and LCD  backlight  panels.  Precision  Lamp moved into this
facility in fiscal 1993.

     PLI  received  ISO9001  certification  in fiscal  1994 and  Q-Arc  received
ISO9002  certification  in fiscal 1995. ILC Sunnyvale has been  recommended  for
ISO9001  certification and management  excepts CPI to be certified by late 1996.
ISO9001  certification ensures customers that ILC has a quality system that will
result in continuous  product  quality  improvement.  It is a  recognition  of a
commitment to quality throughout all sections of the organization.


                                        5





PATENTS AND TRADEMARKS

     The Company holds  approximately  42 patents related to the key features of
several of its  products  and  several  applications  are  pending.  While these
patents tend to enhance the Company's competitive position,  management believes
that the Company's success depends primarily upon its proprietary technological,
engineering,  production  and  marketing  skills  and the  high  quality  of its
products.  The names of two of the Company's  products,  Cermax(R) and Daymax(R)
are  registered as  trademarks in the United States Patent and Trademark  Office
and in many other countries in which the Company's products are sold.

     The Company's  patents expire at various dates between 1996 and 2012. There
can be no assurance  that any patents held by the Company will not be challenged
and  invalidated,  that  patents  will issue from any of the  Company's  pending
applications or that any claims allowed from existing or pending patents will be
of  sufficient  scope or  strength  or be  issued  in all  countries  where  the
Company's  products  can  be  sold  to  provide  meaningful  protection  or  any
commercial advantage to the Company. Competitors of the Company also may be able
to design around the Company's patents.


COMPETITION

     ILC competes on the basis of product performance, applications engineering,
customer service,  reputation and price. The Company competes in many markets in
which technology  develops and improves rapidly,  stimulating ILC to enhance the
capability of its products and technologies.  Competitors  consist of both large
and small companies located in the United States, Japan and Europe. They include
EG&G Inc.,  Osram,  Philips,  Ushio,  ORC Japan,  Koto,  Wolfram and GE. In many
market  sequents,  the  competition  has  established the bench mark for product
acceptance at a very high level,  causing ILC to continuously improve all phases
of its  processes  for  customer  satisfaction.  The  Company  believes  that by
exploiting segmented market areas in which ILC has technological,  manufacturing
and  marketing  strengths,  ILC can compete  effectively.  At the same time,  by
focusing its product development and acquisition  activities in these areas, the
Company  can defend its  strengths  and  maintain  its  leadership  in  selected
markets.


ENGINEERING AND RESEARCH

     ILC's engineering,  research, and development efforts consist of three main
activities.  The first area of activity is extensive application  engineering in
response to customer requirements.  These activities result in customer specific
products  and  modifications  to  existing  products to satisfy the needs of the
customers.  The second area is that of joint  engineering and  development  work
made in connection with customer production  contracts.  The third area includes
those projects  funded by the Company to develop new products and  technologies.
In  1995,  the  Company  spent   $4,497,000  for  Company  funded  research  and
development  efforts.  This is compared to $3,998,000  and  $2,767,000  spent in
fiscal years 1994 and 1993, respectively. The Company's engineering and research
personnel are engineers and scientists, all of whom have technical degrees.

     In fiscal 1995, a Corporate  Technology Business Unit was formed to provide
ILC Sunnyvale with a focused research  capability.  This core competency will be
directed and managed to service generic challenges. This newly formed group will
also act as a focus of business  opportunities that do not naturally fall within
the  strategic  plans of an existing  product line.  Initially,  this group will
direct its efforts toward answering some basic questions  regarding  electrodes,
envelopes and material related processes.


                                        6





EMPLOYEES

     As of  September  30,  1995,  the  Company  had  584  full-time  employees,
comprised of 53 in research and  engineering,  21 in marketing and sales, 466 in
manufacturing and 44 in general and administrative  positions. ILC believes that
its future  success  depends upon its continued  ability to recruit and maintain
highly skilled employees in all disciplines.  Although competition for qualified
personnel is strong, ILC has been successful in attracting and retaining skilled
employees.  None of the Company's employees is represented by a labor union. The
Company believes that its relations with its employees are good.


ITEM 2.  PROPERTIES

     The  Company  owns and leases an  aggregate  of  approximately  153,000 and
56,000  square  feet,  respectively,  of office and  manufacturing  space in six
separate buildings in Sunnyvale,  Santa Clara and Cotati,  California;  Beverly,
Massachusetts;  and Cambridge,  England.  In Sunnyvale,  the Company owns 97,000
square feet in two adjacent  buildings.  These buildings were constructed by the
Company in 1977 and 1979, sold in 1982 and leased back from the new owners,  and
re-purchased  from the landlord in August 1993. The Company leases to one tenant
approximately  5,000 square feet of its space in  Sunnyvale  under a lease which
expires in March 1996.  In early  October  1994,  the Company  purchased  20,000
square feet of office and  manufacturing  space in Santa Clara,  California.  In
June 1994, the Company  purchased 36,000 square feet of office and manufacturing
space in Cambridge,  England.  Q-Arc  currently  occupies  approximately  25,000
square feet and is currently seeking a tenant to lease the balance of the space.
Q-Arc previously leased a 10,000 square foot facility,  which has been sublet to
a third party.  Precision Lamp moved into a new facility in July 1993. The lease
for the 24,000 square feet of office and manufacturing space, located in Cotati,
California,  expires in 2003.  Finally,  Converter  Power,  in late fiscal 1995,
entered into a lease to occupy  approximately  32,000  square feet of office and
manufacturing space in Beverly,  Massachusetts.  This lease expires in September
2000.  Converter  Power  will begin to move into the new  facility  in the first
quarter of fiscal 1996. CPI previously occupied a 15,000 square foot facility in
Ipswich, Massachusetts, under a lease that expires in December 1996. The Company
is currently  seeking a tenant to sublet the  property.  For a discussion of the
Company's lease commitments,  see Note 8 of the Notes to Consolidated  Financial
Statements appearing elsewhere herein.


ITEM 3.  LEGAL PROCEEDINGS

         None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters  submitted to a vote of the security  holders  during
the fourth quarter of fiscal 1995.




                                        7






                                     PART II




ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS



     ILC's common stock is traded in the Nasdaq  National  Market (symbol ILCT).
The high  and low  closing  sales  prices  for the  common  stock on the  Nasdaq
National Market, are set forth below for the quarters as indicated:





     FISCAL 1995               HIGH                   LOW

     1st Quarter               10 3/8                 7 1/2
     2nd Quarter               10 3/4                 8
     3rd Quarter               11 1/8                 8 3/4
     4th Quarter               11 1/4                 9






     FISCAL 1994                HIGH                  LOW

     1st Quarter               11 3/4                 10
     2nd Quarter               11 1/2                 8 1/2
     3rd Quarter               9                      6 5/8
     4th Quarter               9  5/8                 7 1/4








     There were approximately 2,000 institutional and individual stockholders as
of December  18, 1995.  The closing  sales price of the common stock on December
18, 1995 as reported by Nasdaq was $9.38. The Company intends to retain earnings
for use in its  business  and  does not  expect  to pay  cash  dividends  in the
foreseeable future. The Company's credit agreement with Union Bank provides that
the Company shall not declare or pay any dividend or other  distribution  on its
Common  Stock  (other  than a stock  dividend)  or purchase or redeem any Common
Stock, without the bank's prior written consent.


                                        8





ITEM 6.  SELECTED FINANCIAL DATA

       The following selected consolidated  financial data of the Company should
be read in  conjunction  with the  Consolidated  Financial  Statements and notes
thereto and  Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations included elsewhere herein.


                                       FISCAL YEAR ENDED
                              (in thousands except per share data



                                                        
                           1995      1994       1993       1992        1991
                           ----      ----       ----       ----        ----

Net sales                $58,429    $52,022    $51,997    $40,885     $40,208

Net income               $ 4,538    $   191    $ 4,759    $ 4,950     $ 4,524

Net income per share     $   .95    $   .04    $   .96    $  1.00     $   .98

Weighted average
  shares outstanding       4,765      4,825      4,980      4,956       4,595

Working capital          $11,066    $ 9,428    $11,786    $10,263     $ 9,358

Total assets             $47,185    $41,997    $40,440    $29,107     $20,854

Total long-term
  debt                  $  6,592    $ 6,421    $ 5,805    $ 2,193     $   332

Total stockholders'
  equity                 $28,802    $23,624    $24,565    $19,578     $14,345





ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


GENERAL

     During fiscal 1995, 1994 and 1993, the Company derived  approximately  34%,
44% and 45%,  respectively,  of its net sales from the  medical  market.  During
fiscal  1995,  1994 and  1993,  the  Company's  sales in the  industrial  market
accounted  for 40%,  44% and 38%,  respectively,  of net  sales.  In each of the
fiscal years 1995,  1994 and 1993, the Company's  sales in the aerospace  market
accounted  for  7% of  net  sales.  Products  sold  in the  medical  market  are
incorporated  into products sold into the health-care  and  health-care  related
industries.   These   industries  have  recently  been  subject  to  significant
fluctuations  in demand which in turn have  affected  the demand for  components
used in these  products.  The Company  expects  sales to the  medical  market to
continue to decrease as a percentage  of net sales for the  foreseeable  future.
Aerospace  sales  have  remained  relatively  constant  over the last two fiscal
years.  Due to the  continuing  slowdown in military and defense  spending,  the
Company does not expect aerospace sales to grow  significantly  from fiscal 1995
and 1994 levels. To compensate for this slowdown,  the Company began new product
development  activities in fiscal 1995 and 1994 for commercial  applications for
metal halide lamps used for projection and information display.


FISCAL 1995 COMPARED TO FISCAL 1994

     Net sales for  fiscal  1995 were  $58,429,000,  an  increase  of 12.3% over
fiscal 1994 net sales of  $52,022,000.  The  $6,407,000  increase was  primarily
attributable to a $4 million sales increase at Converter Power and a $1 million


                                        9





FISCAL 1995 COMPARED TO FISCAL 1994 (CONTINUED)

     sales increase at both  Precision Lamp and Q-Arc.  Although total net sales
at ILC Technology  remained  unchanged between the two fiscal years,  Cermax and
related equipment sales decreased  approximately $2.4 million, due to a softness
in the medical market as discussed above.  Flash and Quartz lamp sales increased
$1 million and Advanced  Lighting sales  increased  $1.4 million.  In the second
quarter of fiscal 1994,  Precision Lamp  experienced a significant  shortfall in
orders from a major customer.  Due to this slowdown,  sales to this customer are
expected to be significantly lower than previously anticipated.  (See Note 11 of
Notes to Consolidated Financial  Statements).  During fiscal 1995, sales to this
major customer were slightly  above the fiscal 1994 sales level.  The $1 million
Precision Lamp revenue increase  discussed above was primarily the result of new
product sales.

     Cost of sales as a  percentage  of net  sales was  67.1%  for  fiscal  1995
compared to 67.8% for fiscal 1994.  The fiscal 1994  percentage  was  negatively
impacted due to the write off of approximately $500,000 of excess Precision Lamp
inventory  relating to the slowdown in the release of  shippable  product from a
major customer as discussed  above.  The ratio of the inventory  reserve to year
end  inventory in fiscal years 1995,  1994 and 1993 was 18.0%,  20.9% and 17.5%,
respectively.  The fiscal year 1994 ratio excludes the above mentioned  $500,000
reserve addition.

     Research and  development  expenses,  7.7% of net sales in both fiscal 1995
and 1994,  increased  $499,000 between the two fiscal years. The majority of the
increase was concentrated in the Quartz stepper lamp product.

     Marketing  expenses,  5.1% of net sales in fiscal 1995  compared to 4.4% of
net sales in fiscal  1994,  increased  $705,000.  The  increase  between the two
fiscal years was  primarily  due to the addition of  personnel,  more travel and
trade show  attendance and additional  commission  expense on an increased sales
volume.

     As a percentage of sales, general and administrative  expenses were 8.7% in
fiscal  1995 and 10.0% in fiscal  1994.  The  $139,000  decrease  was due to the
accrual in the  second  quarter of fiscal  1994 for early  exit  incentives  for
various  long  time  ILC  employees  ($500,000)  and  the  write  off  of a note
receivable,  doubtful of  collection  ($250,000).  This  decrease was  partially
offset  by  expenses  incurred  by Q-Arc  in its move to a larger  manufacturing
facility  and by personnel  additions  and other  expenses at  Converter  Power,
totalling approximately $600,000, in fiscal 1995.

     Amortization  of  intangibles  of $290,000 in fiscal  1995  represents  the
amortization  of  covenants-not-to-compete  arising  from  the  acquisitions  of
Precision  Lamp in 1992 and Q-Arc in 1991.  The  amortization  of intangibles of
$3,765,000  in fiscal  1994  includes a  $3,400,000  write  down of  intangibles
generated from the acquisition of Precision Lamp. As discussed below,  Precision
Lamp experienced a significant  shortfall in orders from a major customer in the
second  quarter  of  fiscal  1994.  In  assessing  the   recoverability  of  the
unamortized goodwill and covenant-not-to-compete generated from the acquisition,
management  determined  that an impairment  occurred and recorded a $3.4 million
charge.

     Interest  income  was  $313,000  in  fiscal  1995,  which  amount  included
approximately $235,000 of interest income from an income tax refund in the third
quarter of fiscal 1995.  Interest  income in fiscal 1994 was $200,000.  Interest
expense,  $696,000  in fiscal  1995 as  compared  to  $339,000  in fiscal  1994,
increased  $357,000  between  the two  fiscal  years.  The  increase  was due to
additional borrowings on the Company's line of credit and equipment purchases.


                                       10





FISCAL 1995 COMPARED TO FISCAL 1994 (CONTINUED)

     The Company  reported  income from operations  before  provision for income
taxes of $5,978,000  in fiscal 1995  compared to $1,343,000 in fiscal 1994.  The
fiscal 1995  provision  for income  taxes,  exclusive of an income tax refund of
$238,000 in the third  quarter of fiscal 1995,  was 28% of pretax  income before
provision  for income  taxes.  This  compares  with a fiscal 1994  provision for
income taxes of  approximately  31% of pretax income before provision for income
taxes,  which provision is exclusive of the effect related to the non-deductible
portion of the write down of intangibles discussed above.

     The Company  believes that inflation and changing prices had no significant
impact on sales or costs during fiscal 1995 and 1994.


FISCAL 1994 COMPARED TO FISCAL 1993

     Net sales remained  relatively  constant at $52,022,000  and $51,997,000 in
fiscal 1994 and 1993, respectively. Although the total net sales were unchanged,
Cermax(R) and related equipment sales decreased  approximately $2 million, Flash
and Quartz lamp sales  increased  approximately  $1 million and Converter  Power
sales  increased   approximately  $3  million  between  the  two  fiscal  years.
Additionally, in the second quarter of fiscal 1994, Precision Lamp experienced a
significant shortfall in orders from a major customer. This slowdown resulted in
lower  sales of  approximately  $2 million in fiscal  1994 as compared to fiscal
1993.  Sales to this  customer are now expected to be  significantly  lower than
previously  anticipated.  (See  Note  11  of  Notes  to  Consolidated  Financial
Statements.)

     Cost of sales as a  percentage  of net  sales was  67.8%  for  fiscal  1994
compared to 67.0% for fiscal 1993. The percentage  increase was primarily due to
the  write off of  approximately  $500,000  related  to  excess  Precision  Lamp
inventory caused by a slowdown in the release of shippable  product from a major
customer  discussed  above.  The  ratio  of the  inventory  reserve  to year end
inventory  in  fiscal  1994,   1993  and  1992  was  20.9%,   17.5%  and  22.8%,
respectively.  The  fiscal  1994 ratio  excludes  the above  mentioned  $500,000
reserve addition.

     Spending  in the area of  research  and  development,  7.7% of net sales in
fiscal 1994, compared to 5.3% of net sales in fiscal 1993,  increased $1,231,000
between  the two fiscal  years.  The  increase  occurred  in  Cermax(R)  for the
development of lamps for video  projection,  in Quartz lamps for the development
of the stepper lamp and in Advanced  Lighting for the design and  development of
lamps used for entertainment applications. Also contributing to the increase was
spending at  Precision  Lamp for the  development  of panels to light the entire
rear of a liquid crystal  display and spending at Converter Power for the design
of new power supplies.

     Marketing  expenses  were  $2,271,000,  or 4.4% of net sales in fiscal 1994
compared  to  $2,642,000,  or 5.1% of net sales in  fiscal  1993.  The  $371,000
decrease between the two fiscal years was due primarily to less travel and trade
show attendance coupled with less commission expense associated with lower sales
at Precision  Lamp caused by the  slowdown in the release of  shippable  product
from a major Precision Lamp customer.

     General and  administrative  expenses,  as a percentage of net sales,  were
10.0% in fiscal 1994 compared to 7.6% in fiscal 1993.  The  $1,282,000  increase
between the two periods was due to a  combination  of the accrual for early exit
incentives  for  various  long-time  ILC  employees,  the  write  off  of a note
receivable,  doubtful  of  collection,  which  arose  from the  United  Detector
Technology  divestiture  in 1990 and  increases  to general  and  administrative
expenses at Converter  Power and Q- Arc. This  increase was partially  offset by
the suspension of contributions to the ILC profit sharing plan for the first six
months of fiscal 1994.



                                       11





FISCAL 1994 COMPARED TO FISCAL 1993 (CONTINUED)

     Amortization  of  intangibles  of  $3,765,000  in fiscal  1994  includes  a
$3,400,000 write down of intangibles generated from the acquisition of Precision
Lamp in June 1992. As discussed above,  Precision Lamp experienced a significant
shortfall in orders from a major  customer in the second quarter of fiscal 1994.
In assessing the recoverability of the unamortized goodwill and covenant-not-to-
compete generated from the acquisition, management determined that an impairment
occurred in that  quarter.  Total sales and earnings of  Precision  Lamp for the
period  March  1994 to March  2002 as  projected  at the time of the  intangible
impairment  calculation  were  approximately  50% and 70% lower  than  sales and
earnings estimates, respectively, at the time of the Precision Lamp acquisition.
These  projections  represent  management's best estimate for future results for
that  subsidiary.  Precision Lamp is actively seeking to solicit other customers
and alter its  products to meet their  specifications  for the  surface  mounted
miniature incandescent lamp. However,  because of the major customer's dominance
of its market,  and because other  manufacturers  are numerous and small volume,
the Company  believes that Precision Lamp will be unable to secure new customers
to make up for the significant shortfall in orders.  Accordingly, a $3.4 million
charge was recorded to write down the intangibles to net realizable  value.  The
writedown was determined  based on the currently  projected  un-discounted  cash
flows of Precision Lamp from March 1994 to March 2002, which projected aggregate
cash  flows of  approximately  $900,000  over  that  period  which  was based on
projected net income which averaged 9% higher than the net income projection for
fiscal 1994 (with no loss years included in the  projection),  compared with the
carrying  value  of  the  Company's  investment  in  Precision  Lamp,  including
goodwill,  at the date of the  writedown.  At October  1,  1994,  there were net
assets   associated  with  the  Precision  Lamp   acquisition  of  approximately
$2,270,000,  or approximately 5% of total assets,  for which  recoverability  is
primarily  dependent  upon  sales to the major  customer  discussed  above.  The
amortization   of  intangibles  of  $757,000  in  fiscal  1993   represents  the
amortization of covenants-not-to- compete plus the amortization of goodwill both
arising from the acquisitions of Precision Lamp in 1992 and Q-Arc in 1991.

     Although  interest income remained  constant between fiscal 1994 and fiscal
1993,  interest  expense  increased by  approximately  $261,000  during the same
period due to the term loan  obtained to purchase the  Company's  two  operating
facilities  in  Sunnyvale,  California  in  August  1993  and the  manufacturing
facility in Cambridge, England in June 1994.

     The Company reported income before provision for income taxes of $1,343,000
in fiscal 1994 compared to  $7,111,000 in fiscal 1993.  The provision for income
taxes,  exclusive  of the effect  related to the  non-deductible  portion of the
write down of intangibles  discussed  above, was  approximately  31.0% of pretax
income  before  provision  for income taxes in fiscal 1994  compared to 33.1% in
fiscal 1993.

     The Company  believes that inflation and changing prices had no significant
impact on sales or costs during fiscal 1994 and 1993.


LIQUIDITY AND FINANCIAL POSITION

     Cash and cash  equivalents  decreased  to  $1,509,000  in fiscal  1995 from
$2,462,000 in fiscal 1994. Cash provided from operations  amounted to $3,449,000
in fiscal 1995, a decrease of $3,226,000  from  $6,675,000 in fiscal 1994.  This
decrease  occurred  primarily  due to an  increase  in  accounts  receivable  of
$2,767,000 and an increase in inventories of $2,304,000. During fiscal 1995, the
Company  used  cash of  $1,745,000  to  purchase  land  and a new  manufacturing
facility in Santa Clara,  California and made capital equipment  acquisitions of
$3,419,000.  In fiscal 1995, the Company  increased its net borrowings under its
line of credit by $2,000,000, increased its net borrowings under

                                       12






LIQUIDITY AND FINANCIAL POSITION (CONTINUED)

an equipment line by $670,000 and paid down a term loan by $1,578,000. In fiscal
1994,  the  Company  used  cash of  $2,701,000  to  purchase  a new  office  and
manufacturing  facility in  Cambridge,  England,  deposited  $1,300,000  for the
purchase of land and a  manufacturing  facility in Santa Clara,  California  and
paid $312,000 for land in Cotati, California.  Capital equipment acquisitions in
fiscal 1994 amounted to $2,634,000.  In fiscal 1994,  the Company  increased its
net borrowings  under a term loan for real estate  acquisitions  by $800,000 and
increased the net borrowings  under an equipment line by $591,000.  In addition,
in fiscal 1994, the Company also repurchased, on the open market, 204,000 shares
of its common stock for  $1,556,000.  In fiscal  1993,  the Company used cash of
$7,600,000 to purchase its  manufacturing  facilities  and corporate  offices in
Sunnyvale,  California. Also in fiscal 1993, the Company used cash of $1,467,000
for capital equipment  acquisitions and borrowed $5,000,000 under a term loan to
finance the purchase of the above mentioned facilities in Sunnyvale, California.

     The Company has working  capital of $11,066,000 and a current ratio of 1.94
to 1.0 at September 30, 1995.  This compares with working  capital of $9,428,000
and a current ratio of 1.79 to 1.0 at October 1, 1994. As of September 30, 1995,
the  Company  has  $2,000,000  unused on a  $4,000,000  bank line of credit with
interest  at 2% above the LIBOR rate  (London  Interbank  Offer  Rate)  (7.8% at
September  30,  1995).  The Company also has  available  approximately  $690,000
remaining on a $1,500,000  equipment credit facility at the above interest rate.
This credit facility can be increased to accomodate the capital  equipment needs
of the Company.  In fiscal 1996, ILC anticipates making capital  expenditures of
approximately $3 million.  These financial resources,  together with anticipated
additional resources to be provided from operations, are expected to be adequate
to meet the Company's working capital needs, capital equipment  requirements and
debt service obligations at least through fiscal 1996.

     In October 1995, the Financial  Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation."  The  Company is not  required  to adopt the  provisions  of this
statement  until its fiscal year 1996.  The provisions of this statement must be
made  on a  prospective  basis.  The  Company  plans  to  adopt  the  disclosure
provisions of this  statement in 1996,  and theefore the effect on its financial
position and results of operations, upon adoption, will not be significant.


     In March 1995, the Financial Accounting Standards Board issued Statement of
Financial  Accounting Standards No. 121, "Accounting for the Impairment of Long-
Lived  Assets and for  Long-Lived  Assets to be Disposed  Of." The Company  will
adopt the provision of this  statement in fiscal 1996 and believes the effect on
its financial  position and result of  operations,  upon  adoption,  will not be
significant.











                                       13





ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



  TABLE OF CONTENTS                                               PAGE



Consolidated Balance Sheets - September 30,
  1995 and October 1, 1994                                       15 - 16

Consolidated Statements of Operations for the Three
  Fiscal Years Ended September 30, 1995                          17

Consolidated Statements of Stockholders' Equity
  for the Three Fiscal Years Ended September 30, 1995            18

Consolidated Statements of Cash Flows for the Three
  Fiscal Years Ended September 30, 1995                          19 - 20

Notes to Consolidated Financial Statements                       21 - 30

Form 10-K Schedule                                               31

Report of Independent Public Accountants                         32




                                       14








                              ILC TECHNOLOGY, INC.
                           CONSOLIDATED BALANCE SHEETS
                     SEPTEMBER 30, 1995 AND OCTOBER 1, 1994





                                     ASSETS




                                                            
                                            1995                  1994
                                            ----                  ----

Current assets:

 Cash and cash equivalents              $  1,508,971           $ 2,461,549

 Marketable securities                             -               998,129

 Accounts receivable, less allowance for
   for doubtful accounts of $409,950
   and $332,803, respectively               9,834,704             6,956,981



 Receivable from long-term contracts          610,122               824,007

 Inventories                                9,289,207             7,192,197

 Deferred tax asset                         1,454,000             2,405,000

 Prepaid expenses                             159,180               542,801
                                          -----------           -----------

        Total current assets               22,856,184            21,380,664
                                           ----------            ----------


Property and equipment, net                22,441,755            17,688,277

Deposit on land and building purchase               -             1,300,000

Covenants-not-to-compete, net of
 accumulated amortization and
 writedown of $2,435,354 and
 $2,145,473, respectively                   1,116,811             1,406,692

Other assets                                  770,186               221,789
                                         ------------         -------------

                                          $47,184,936           $41,997,422
                                          ===========           ===========

















   The accompanying notes are an integral part of these financial statements.

                                       15





                              ILC TECHNOLOGY, INC.
                           CONSOLIDATED BALANCE SHEETS
                     SEPTEMBER 30, 1995 AND OCTOBER 1, 1994



                      LIABILITIES AND STOCKHOLDERS' EQUITY





                                                 1995             1994
                                                 ----             ----

Current liabilities:

 Accounts payable ......................    $ 4,080,000       $ 3,921,112
 Accrued payroll and related items .....      1,753,303         1,765,605
 Other accrued liabilities .............      1,112,326         1,144,184
 Current portion of non-compete obligation .    520,000           520,000
 Current portion of long-term debt .....      2,455,500         2,196,494
 Accrued income taxes payable ..........      1,869,494         2,405,000
                                            -----------       -----------

     Total current liabilities .........     11,790,623        11,952,395
                                            -----------       -----------

Long-term liabilities, net of current portion:

  Long-term debt ......................       5,898,040         5,096,494
   Non-compete obligation .............         390,000           910,000
   Other accruals .....................         304,074           414,844
                                            -----------       -----------

     Total long-term liabilities ......       6,592,114         6,421,338
                                            -----------       -----------

Commitments and contingencies (Note 7)

Stockholders' equity:

  Common stock, no par value;
  10,000,000 shares authorized;
  4,683,174 shares and 4,522,951
  shares outstanding, respectively .....      6,132,914         5,492,338

  Retained earnings ....................     22,669,285        18,131,351
                                            -----------       -----------

     Total stockholders' equity ........     28,802,199        23,623,689
                                            -----------       -----------

                                            $47,184,936       $41,997,422
                                            ===========       ===========















   The accompanying notes are an integral part of these financial statements.


                                       16








                              ILC TECHNOLOGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               FOR THE THREE FISCAL YEARS ENDED SEPTEMBER 30, 1995







                                     1995           1994            1993
                                  -----------   ------------    ------------

Net sales ....................    $58,429,214   $ 52,022,328    $ 51,996,509

Costs and expenses:
  Cost of sales ...............    39,226,370     35,287,928      34,818,944
  Research and development ....     4,497,013      3,998,136       2,767,448
  Sales and marketing .........     2,976,326      2,271,099       2,641,810
  General and administrative ..     5,079,500      5,218,701       3,936,940
  Amortization and writedown
   of intangibles .............       289,881      3,764,678         756,712
                                  -----------   ------------    ------------
                                   52,069,090     50,540,542      44,921,854
                                  -----------   ------------    ------------

Income from operations ........     6,360,124      1,481,786       7,074,655
                                  -----------   ------------    ------------


Other (income) expense:
  Interest, net ...............       382,190        139,173        (113,598)
  Rental operations, net ......             -              -          77,582
                                   ----------    -----------     ------------
                                      382,190        139,173         (36,016)
                                   ----------    -----------     ------------

Income before provision
 for income taxes .............     5,977,934      1,342,613       7,110,671

Provision for income taxes ....     1,440,000      1,152,000       2,352,000
                                  -----------   ------------    ------------

Net income ....................   $ 4,537,934   $    190,613    $  4,758,671
                                  ===========   ============    ============



Net income per share ..........   $      0.95   $       0.04    $       0.96
                                  ===========   ============    ============


Weighted average shares
 outstanding used to compute
 net income per share .........     4,764,989      4,825,009       4,979,529
                                  ===========   ============    ============



















   The accompanying notes are an integral part of these financial statements.

                                       17







                              ILC TECHNOLOGY, INC.
                           CONSOLIDATED STATEMENTS OF
                              STOCKHOLDERS' EQUITY
               FOR THE THREE FISCAL YEARS ENDED SEPTEMBER 30, 1995






                                            Common
                                 Common     Stock      Retained
                                 Shares     Amount     Earnings        Total


Balance at October 3, 1992 ....4,574,695  $6,396,232  $13,182,067   $19,578,299

  Net income .................         -           -    4,758,671     4,758,671

  Issuance of common stock
   under stock purchase plan ..   14,281     134,283            -       134,283

  Exercise of stock options ...   30,500      93,313            -        93,313
                                --------     -------     ---------   ----------




Balance at October 2, 1993 ....4,619,476   6,623,828    17,940,738   24,564,566

  Net income ..................        -           -       190,613      190,613

  Issuance of common stock
    under stock purchase
    plan ......................   25,475     196,590             -      196,590

  Exercise of stock options ...   82,000     227,420             -      227,420

  Repurchase of common stock .. (204,000) (1,555,500)            -   (1,555,500)
                                --------- -----------     --------   -----------


Balance at October 1, 1994 ....4,522,951   5,492,338    18,131,351   23,623,689

  Net income ..................        -           -     4,537,934    4,537,934

  Issuance of common stock
    under stock purchase plan ..  37,973     266,575             -      266,575

  Exercise of stock options .... 132,250     450,751             -      450,751

  Repurchase of common stock ... (10,000)    (76,750)            -      (76,750) 
                               ---------     --------   ----------  ------------   

Balance at September 30, 1995 .4,683,174  $6,132,914   $22,669,285  $28,802,199
                              ==========  ==========   ===========  ===========









   The accompanying notes are an integral part of these financial statements.

                                       18





                              ILC TECHNOLOGY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE FISCAL YEARS ENDED SEPTEMBER 30, 1995






                                           1995        1994           1993
                                           ----        -----          -----

Cash flows from operating activities:

  Net Income ........................ $ 4,537,934   $  190,613      $4,758,671

  Adjustments to reconcile net income
   to net cash provided by operating
   activities:

    Depreciation and amortization ...   1,684,122    1,115,236       1,033,104

    Provision for doubtful accounts
      and note.......................     103,251      383,902         (98,769)

    Provision for inventory
     obsolescence ...................     206,859    1,772,346         (22,125)

    Net loss on property and
     equipment sold or retired.......      26,367        3,839          68,687

    Amortization and write down
     of non-compete agreements ......     289,881    1,442,309         491,428

    Amortization and write down
     of goodwill.....................           -    2,321,248         265,284

    Changes in assets and liabilities:
      Decrease in marketable
       securities ...................     998,129      438,078         475,704

      (Increase) decrease in
       accounts receivable........... (2,767,089)       226,209     (1,150,930)

      Increase in inventories ....... (2,303,869)    (1,639,654)      (148,901)

      Decrease in deferred tax
       asset ........................    951,000              -              -

      (Increase) decrease in
       prepaid expenses..............    383,621       (220,922)      (198,491)

      (Increase) decrease in
       other assets .................    (98,397)       182,694        133,572

      Increase (decrease) in
       accounts payable..............    158,888        (86,511)       263,444

      Increase (decrease) in
       accrued liabilities...........   (722,015)       545,369        (49,438)
                                      -----------    ----------      ----------

          Total adjustments ......... (1,089,252)     6,484,143      1,062,569
                                      -----------     ---------      ---------

         Net cash provided by
          operating activities.......  3,448,682      6,674,756      5,821,240
                                     -----------    -----------    -----------

Cash flows from investing activities:

  Purchase of land and real estate ...(3,045,412)    (3,012,844)    (7,600,000)

  (Increase) decrease in deposit
   on land and building purchase...... 1,300,000     (1,300,000)             -

  Investment in joint venture ........  (450,000)             -              -

  Capital expenditures ...............(3,418,555)    (2,634,348)    (1,466,924)
                                     -----------   ------------    ------------

         Net cash used in
          investing activities....... (5,613,967)    (6,947,192)    (9,066,924)
                                     -----------    -----------     -----------







   The accompanying notes are an integral part of these financial statements.

                                       19





                              ILC TECHNOLOGY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE FISCAL YEARS ENDED SEPTEMBER 30, 1995

                                   (CONTINUED)




                                     1995           1994            1993
                                     ----           ----            ----

Cash flows from financing activities:

  Principal borrowings under
  line of credit................ $8,450,000      $       -       $       -

  Principal repayments under
   line of credit............... (6,450,000)             -               -

  New borrowings under
   equipment line ..............  1,720,089      1,090,702          717,336

  Principal repayments under
   equipment line............... (1,049,958)      (499,225)        (453,940)

  Principal borrowings under
   term loan ...................           -     1,333,333        5,000,000

  Principal repayments under
   term loan ...................  (1,578,000)     (533,333)               -

  Payments under non-compete
   agreement ...................    (520,000)     (520,000)        (520,000)

  Proceeds from issuance of
   common stock ................     717,326       424,010          227,596

  Repurchase of common stock ...     (76,750)   (1,555,500)               -
                                  -----------   -----------     -----------

    Net cash provided by
    (used in) financing
     activities.................   1,212,707      (260,013)       4,970,992
                                 -----------    ----------      -----------

    Net increase (decrease)
     in cash and cash
     equivalents................    (952,578)     (532,449)       1,725,308


Cash and cash equivalents at
 beginning of year..............   2,461,549     2,993,998        1,268,690
                                 -----------   -----------      -----------

Cash and cash equivalents at
 end of year ...................  $1,508,971    $2,461,549       $2,993,998
                                  ==========    ==========       ==========







Supplemental disclosures of cash flow information:

                                       1995           1994            1993
                                       ----           ----            ----


Cash paid during the year for:
  Interest expense ...........       $695,541       $338,751        $77,925
  Income taxes ...............        909,000      2,500,539      2,213,100





Supplemental disclosures of noncash investing and financing activities:

     A capital lease obligation of $174,268 was incurred in fiscal 1994 when the
Company entered into a capital lease for new computer equipment.




   The accompanying notes are an integral part of these financial statements.

                                       20






                              ILC TECHNOLOGY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1995



1.  THE COMPANY

     ILC  Technology,  Inc. (the  "Company") was  incorporated  on September 15,
1967. The Company designs,  develops and  manufactures  high intensity lamps and
lighting products for medical, industrial, communication, aerospace, scientific,
entertainment and military industries. The Company develops and manufactures the
majority of its products at its  headquarter  facilities in  California  and the
remainder at its subsidiary facilities in Massachusetts,  the United Kingdom and
another location in California.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

     The financial  statements include the accounts of ILC Technology,  Inc. and
its  wholly  owned  subsidiaries.  All  significant  intercompany  balances  and
transactions have been eliminated.

     The Company's fiscal year end is the Saturday closest to September 30.


USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.


CASH AND CASH EQUIVALENTS

     For the purpose of the statement of cash flows,  the Company  considers all
highly liquid  investments with an original  maturity of three months or less at
the time of issue to be cash equivalents.


MARKETABLE SECURITIES

     Effective  October 3, 1993, the Company adopted the provisions of Statement
of Financial  Accounting  Standards No. 115, "Accounting For Certain Investments
in  Debt  and  Equity  Securities".  The  adoption  of  this  statement  did not
materially impact the Company's  results from operations or financial  position.
Marketable  securities  at October 1, 1994 were being  accounted  for as trading
securities  and were therefore  valued at fair market value in the  accompanying
balance sheet. The change in the net unrealized holding loss, which was included
in fiscal 1994 income,  was  approximately  $80,000  during fiscal 1994.  During
fiscal 1995, all marketable securities were liquidated.



                                       21






2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INVENTORIES

     Inventories  are  stated  at the  lower of cost  (first-in,  first-out)  or
market, and include material,  labor and manufacturing overhead.  Inventories at
September 30, 1995 and October 1, 1994, net of inventory  reserves of $2,042,813
and $2,533,233, respectively, consisted of:

                                      1995                      1994
                                      ----                      ----

Raw materials .................... $4,846,508               $ 3,393,249
Work-in-process...................  2,609,006                 2,556,006
Finished goods ...................  1,833,693                 1,242,942
                                   ----------               -----------
Total inventories................. $9,289,207               $ 7,192,197
                                   ==========               ===========


DEVELOPMENTAL AND MANUFACTURING CONTRACTS

     The Company contracts with the U.S.  Government and other customers for the
development and manufacturing of various products under both cost-plus-fixed-fee
and fixed-price  contracts.  Revenues are recognized under these contracts using
the  percentage  of  completion  method,  whereby  revenues  are reported in the
proportion  that  costs  incurred  bear to the  total  estimated  costs for each
contract.  Periodic  reviews of estimated  total costs during the performance of
such  contracts  may result in  revisions of contract  estimates  in  subsequent
periods. Any loss contracts are reserved at the time such losses are determined.
Revenues from these  contracts  were less than 10% of net revenues  during 1995,
1994 and 1993.

DEPRECIATION AND AMORTIZATION

     Depreciation  and  amortization on property and equipment are provided on a
straight-line  basis over estimated useful lives of 3 to 31.5 years,  except for
leasehold improvements which are amortized over the terms of the leases.

NET INCOME PER SHARE

     Net income per share is computed  based on the weighted  average  number of
common shares and common  equivalent shares (using the treasury stock method and
when such  equivalents have a dilutive  effect)  outstanding  during the period.
Fully  diluted  net income  per share is not  significantly  different  from net
income per share as reported.

     In October 1995, the Financial  Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation."  The  Company is not  required  to adopt the  provisions  of this
statement  until its fiscal year 1996.  The provisions of this statement must be
made  on a  prospective  basis.  The  Company  plans  to  adopt  the  disclosure
provisions of this  statement in 1996,  and theefore the effect on its financial
position and results of operations, upon adoption, will not be significant.


                                       22





2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INTANGIBLE ASSETS

     The Company has certain intangible assets as a result of its acquisition of
two subsidiaries (see Note 10).  Subsequent to these  acquisitions,  the Company
continually  evaluates whether later events and circumstances have occurred that
indicate the remaining  estimated useful lives of these  intangibles may warrant
revision or that the remaining  balances of intangibles  may not be recoverable.
When  factors  indicate  that  intangibles  should  be  evaluated  for  possible
impairment,   the  Company   uses  an  estimate  of  the  related   subsidiary's
undiscounted  cash flow over the remaining life of the  intangibles in measuring
whether the intangibles are recoverable.

     Covenants-not-to-compete are amortized over the period of the covenant.

INVESTMENT IN JOINT VENTURE

     In February  1995,  the Company  invested  $450,000 in a lamp  manufacturer
located in Japan. The Company's  investment  represents a 49% ownership interest
in the  equity  of the  investee,  consequently  the  Company  accounts  for its
investment  using the equity method of accounting.  The Company's  investment is
included in Other Assets in the accompanying consolidated balance sheets and its
proportionate  interest in the income of the  investee of $89,000 in fiscal 1995
is included in the accompanying consolidated statements of operations.

FORWARD EXCHANGE CONTRACTS

     The Company enters into forward  exchange  contracts to reduce its exposure
to currency exchange risk for purchases from one Japanese vendor.  The effect of
this practice is to minimize the impact of foreign  exchange  rate  movements on
the Company's operating results. The Company's hedging activities do not subject
the Company to exchange rate risk, as gains and losses on these contracts offset
losses and gains on the liabilities being hedged.

     At September 30, 1995, the Company had forward exchange  contracts maturing
from  October  1995  to  December  1995  to  purchase  22,200,000  Japanese  yen
($224,000).

3.  REVENUES

     The Company  recognizes  revenue on all product  sales upon shipment of the
product.  The Company accrues for estimated warranty  obligations at the time of
the sale of the related product based upon its past history of claims experience
and costs to discharge its obligations.

     The  Company  operates  in  a  single  industry  segment,   the  designing,
developing,  manufacturing  and  marketing  of  high  performance  light  source
products. Revenues are geographically summarized as follows (in thousands):

                                      1995           1994            1993
                                  -----------   ------------    ------------

United States ................... $    38,080   $     31,627    $     29,994
Europe ..........................       6,062          4,435           5,188
Asia ............................      14,239         15,794          16,447
Other international .............          48            166             368
                                  -----------   ------------    ------------
            Total revenues ...... $    58,429   $     52,022    $     51,997
                                  ===========   ============    ============




                                       23





3.  REVENUES (CONTINUED)

Customers comprising more than 10% of net sales are as follows:

                                    1995           1994            1993
                                 -----------   ------------    ------------

Customer A ...............          10.3%          17.6%             19%
Customer B ...............          12.1%          12.8%             17%
Customer C ...............          10.3%             *               *

*less than 10% of net sales

     The Company provides credit in the form of trade accounts receivable to its
customers. The Company does not generally require collateral to support customer
receivables.  The Company performs  ongoing credit  evaluations of its customers
and maintains  allowances which  management  believes are adequate for potential
credit losses.

     Approximately  34% of the Company's  sales in fiscal 1995 were to customers
in  the  health-care  industry.   This  industry  has  experienced   significant
fluctuations  in demand and the Company  expects sales to the medical  market to
decrease as a  percentage  of net sales in the  forseeable  future.  Customer C,
referred to above, is in the semi-conducto  industry.  This industry also can be
subject to significant fluctuations in demand.


4.  PROPERTY AND EQUIPMENT

     Property and equipment at September 30, 1995 and October 1, 1994  consisted
of:


Property and equipment, at cost:
   Machinery and equipment ................   $15,706,092   $11,856,023
   Land and buildings .....................    14,810,768    11,229,341
   Furniture and fixtures .................       670,145       463,910
   Equipment under capital lease ..........       174,268       174,268
   Leasehold improvements .................       244,166       209,830
   Construction-in-progress ...............       684,693     1,939,963
                                              -----------   -----------
                                               32,290,132    25,873,335
Less accumulated depreciation and
   amortization ...........................    (9,848,377)   (8,185,058)
                                              -----------   -----------

Property and equipment, net ...............   $22,441,755   $17,688,277
                                              ===========   ===========




5.  BANK BORROWINGS

     The Company  has a $4 million  line of credit  available  with a bank which
expires in January  1997.  Borrowings  under this line are at 2% above the LIBOR
rate (London  Interbank Offer Rate) (7.8% at September 30, 1995) and are limited
to  75% of  eligible  accounts  receivable.  Under  the  covenants  of the  loan
agreement,  unless  written  approval from the bank is obtained,  the Company is
restricted from entering into certain  transactions  and is required to maintain
certain specified  financial  covenants and  profitability.  As of September 30,
1995, the Company was in compliance with all bank requirements.

     The average  balance  outstanding  (based on month-end  balances) under the
line of credit in 1995 was $1,550,000. The maximum borrowings were $2,450,000 at
an average  interest rate of 7.8% for 1995.  There were no borrowings  under the
line of credit in fiscal  1994,  nor were there any  amounts  outstanding  as of
October 1, 1994.  As of September  30, 1995, $2 million was available for future
borrowings under this line of credit.


                                       24





5.  BANK BORROWINGS (CONTINUED)

     In addition, in connection with the purchase of its Sunnyvale manufacturing
facilities,  the Company  entered into a term note with a bank for $5,000,000 in
1993, which was  subsequently  increased to $6,333,333 in 1994. The note matures
in August,  1998.  The term loan requires  monthly  principal  payments equal to
one-forty-eighth  of the  principal  amount plus  interest at 2% above the LIBOR
rate (London  Interbank Offer Rate) (7.8% at September 30, 1995).  The term loan
is a reducing revolving credit facility which allows for principal  pre-payments
and the  flexibility  for  re-borrowing  up to the maximum  amount that would be
outstanding  under  the  term  loan  given  normal  amortization  to the date of
re-borrowing.

     The Company also has available a $1.5 million  equipment line of credit for
100% of the  purchase  cost of new  equipment,  which  expires in January  1996.
Borrowings  under  this line bear  interest  at 2% above the LIBOR rate (7.8% at
September 30, 1995), with principal  balances amortized over a 2 year period. At
September 30, 1995, the Company had approximately  $690,000 available for future
borrowings under this line of credit.

     As of September 30, 1995 and October 1, 1994, borrowings  outstanding under
its credit facilities consisted of:


                                              1995          1994
                                          -----------   -----------

Term note .............................   $ 4,222,000   $ 5,800,000
Line of credit ........................     2,000,000             -
Equipment line of credit ..............     2,011,000     1,340,869
Other capital lease ...................       120,540       152,119
                                          -----------   -----------
                                            8,353,540     7,292,988

Less: current portion .................    (2,455,500)   (2,196,494)
                                          -----------   -----------

Long-term debt ........................   $ 5,898,040   $ 5,096,494
                                          ===========   ===========



     Aggregate  maturities  for  long-term  debt  during the next five years are
approximately:  1996 - $2,455,500,  1997 - $2,455,500,  1998 - $1,450,000,  1999
none and 2000 - none.

     All of the above  credit  facilities  are secured by all of the property of
the Company.


6. INCOME TAXES

     Effective  October 3, 1993, the Company  adopted the provisions of SFAS No.
109,  "Accounting  for  Income  Taxes",  on a  prospective  basis.  SFAS No. 109
requires an asset and  liability  approach to accounting  for income taxes.  The
adoption  of SFAS  No.  109 did not  have a  material  effect  on the  Company's
consolidated  financial  statements.

     Income  before  provision  for income taxes  consists of the  following for
fiscal 1995, 1994 and 1993:
                         
                           1995                1994               1993
                           ----                ----               ----

U.S.                    $5,456,897        $  971,283           $6,906,493
Foreign                    521,037           371,330              204,178
                        ----------        ----------           ----------
                        $5,977,934        $1,342,613           $7,110,671
                        ==========        ==========           ==========     
                


                                       25






6. INCOME TAXES (CONTINUED)

The components of the provision for income taxes are as follows:


                                       1995           1994            1993
                                    -----------   ------------    ------------
Federal -
   Current                           $833,000       $2,373,000     $1,575,000
   Deferred                           554,000       (1,361,000)             -
                                     --------       ----------     ----------  
                           
                                    1,387,000        1,012,000      1,575,000
State -
   Current                            199,000          493,000        777,000
   Deferred                            92,000         (353,000)             -
                                    ---------        ---------      ---------  
                             
                                      291,000          140,000        777,000
Federal refund received              (238,000)               -              -
                                    ---------        ---------      ---------
Total provision for income taxes   $1,440,000       $1,152,000     $2,352,000
                                   ==========       ==========     ==========  





The major components of the deferred tax accounts as computed under SFAS
No. 109, are as follows:

                                           1995                     1994
                                           ----                     ----

Inventory reserve                        $838,000                 $754,000
Bad debt reserve                          271,000                  258,000
Warranty reserve                          105,000                  228,000
Accruals not currently deductible for
   tax purposes                           448,000                1,078,000
Amortization of covenant-not-to-compete   278,000                  538,000
Excess of tax over book depreciation     (801,000)                (710,000)
Other                                     315,000                  259,000
                                         --------                ----------
                                       $1,454,000               $2,405,000
                                       ==========               ==========

The  provisions  for income taxes differ from the amounts  which would result by
applying the applicable statutory Federal income tax rate to income before taxes
as follows:
                                     1995            1994           1993
                                     ----            ----           ----
Computed expected provision      $2,092,000        $470,000     $2,418,000
State tax                           359,000          81,000        436,000
Amortization and writedown of
  goodwill                                -         812,000         90,000
FSC commission                     (211,000)       (259,000)      (254,000)
General business credits           (200,000)        (72,000)       (33,000)
Refund received                    (238,000)              -              -
Other                              (362,000)         120,000      (305,000)

                                   --------          -------       -------
                                 $1,440,000       $1,152,000    $2,352,000
                                 ==========       ==========    ==========



                                       26





7.  EMPLOYEE RETIREMENT PLAN

     On January 1, 1984,  the Company  adopted a thrift  incentive  savings plan
(the "Plan"). The Plan is qualified under section 401(k) of the Internal Revenue
Code and is  available  to all  full-time  employees  with one or more  years of
employment  with  the  Company.  Under  the  terms  of the  Plan,  participating
employees  must  contribute  at least 2% of their  salary to the  Plan,  and the
Company contributes (as a matching contribution) 100% of this amount.  Employees
may also contribute an additional  amount up to 13% of their salary to the Plan,
with no further  contributions by the Company. The Company's  contributions vest
at a rate of 20% per year,  commencing on the first  anniversary  of employment.
Total employer matching  contributions  under the Plan were $212,000,  $163,000,
and $145,000 for the fiscal years 1995, 1994 and 1993, respectively.


8.  COMMITMENTS AND CONTINGENCIES

     In October  1994,  Q-Arc  Ltd.  purchased  a new  office and  manufacturing
facility  in  Cambridge,   England.   Prior  to  this,   Q-Arc  had  leased  its
manufacturing facility under an operating lease agreement, which lease agreement
has been assumed by another company.

     In August 1993,  the Company  purchased two  buildings,  which were its two
principal operating facilities in Sunnyvale,  California,  from the landlord for
$7,600,000.  The Company has leased a small  portion of the  Sunnyvale  facility
under a lease which expires in 1996.

     At  September  30,  1995,  the future  minimum  rental  payments  under all
building  leases  for  fiscal  1996  through  2000 are  approximately  $380,000,
$423,000,   $424,000,   $444,000  and  $444,000,   respectively,   and  $660,000
thereafter. The amounts total $2,775,000.

     For fiscal  years 1995,  1994 and 1993,  rental  expense was  approximately
$277,000, $318,000 and $934,000 respectively.

9.  STOCK OPTION AND PURCHASE PLANS

     In 1993,  the  Company  adopted  the 1992 Stock  Option  Plan and  reserved
200,000 shares for issuance.  The 1992 Option Plan replaced the 1983 Option Plan
which expired in June 1993. Although options granted under the 1983 Stock Option
Plan before such  expiration  will remain  outstanding in accordance  with their
terms, no further options will be granted under the 1983 Stock Option Plan after
June 1993.  The exercise  price per share for stock options  cannot be less than
the fair market value on the date of grant.  Options  granted are for a ten-year
term and generally vest ratably over a period of four years  commencing one year
after the date of grant.  In November 1993, the Company's 1992 Stock Option Plan
was amended to provide for the automatic grant of a nonstatutory stock option to
purchase shares of Common Stock to each outside Director. Subsequent grants will
occur annually during the Company's  third fiscal  quarter.  During fiscal 1995,
each outside  Director  was granted an  automatic  option to purchase a total of
5,000 shares of the Company's Common Stock. A summary of the option transactions
is as follows:







                                       27





9.  STOCK OPTION AND PURCHASE PLANS (CONTINUED)

                                            Options Outstanding
                                            -------------------

                                 Options          Number
                                Available           of           Price per
                                for Grant         Shares           Share
                                ---------         ------         ---------

Balance at October 3, 1992       11,624           698,500       $2.13-11.50


 1992 Option Plan new shares
   approved                      200,000                -                 -
 Options assumed in Converter
   Power Acquisition                   -           26,027             $1.09
 Granted                         (57,500)          57,500       $9.00-11.50
 Canceled                          5,500           (5,500)      $8.75-11.50
 Exercised                             -          (30,500)     $ 2.13 -3.75
                                 -------          -------      ------------

Balance at October 2, 1993       159,624          746,027       $1.09-11.50

 Granted                         (74,000)          74,000       $7.38-11.00
 Canceled                         18,000          (18,000)      $3.75-11.50
 Exercised                             -          (82,000)      $ 1.09 -8.75
                                 -------           ------       ------------

Balance at October 1, 1994       103,624          720,027        $1.09-11.50

 Granted                         (28,000)          28,000              $9.50
 Canceled                         34,000          (34,000)       $8.75-11.50
 Exercised                             -         (132,250)       $ 2.13 -8.75
                                  ------          -------        ------------  
     

Balance at September 30, 1995    109,624          581,777        $1.09 -11.50
                                 =======          =======        ============
Options exercisable at
 September 30, 1995                               439,715        $1.09 -11.50
                                                  =======        ============


     In February  1985,  the Company  adopted an employee  stock  purchase plan.
Under the plan,  the Company has  reserved  200,000  shares of common  stock for
issuance  to   participating   employees   who  have  met  certain   eligibility
requirements.  In 1994,  the Board of  Directors  and  shareholders  approved an
amendment to the employee  stock  purchase plan to increase the number of shares
reserved  for  issuance  from  200,000 to 300,000  shares.  The number of shares
available  for purchase by each  participant  is based upon annual base earnings
and at a purchase  price equal to 85% of the fair market value at the  beginning
or the end of the quarter of purchase,  whichever is lower.  During fiscal 1995,
1994 and 1993,  a total of  37,973,  25,475 and  14,281  shares of common  stock
respectively,  were  purchased by the Company  employees  under the plan.  As of
September 30, 1995, 95,797 shares were available for future purchase.

     If all options outstanding at September 30, 1995 were exercised, the total
proceeds to the Company wuld be approximately $4 million (unaudited).


                                       28





10.  OTHER INCOME/EXPENSE

Other (income) expense consists of the following:

                                     1995             1994              1993
                                     ----             ----              ----


Interest income ................. $(313,351)       $(199,578)       $(191,941)
Interest expense ................   695,541          338,751           78,343
Rental and sublease income ......         -                -          (60,995)
Net rental expense on sublet
 property .......................         -                -          138,577
                                  ---------        ---------          -------
                                  $ 382,190        $ 139,173         $(36,016)
                                  =========        =========         =========


11.  ACQUISITIONS

     In August 1991,  the Company  acquired all the  outstanding  stock of Q-Arc
Ltd. of Cambridge,  England for $1,400,000 in cash and the assumption of certain
liabilities. Q-Arc is a manufacturer of specialty lamps for laser and non- laser
applications.  This transaction was accounted for as a purchase and accordingly,
all assets were revalued to their respective fair values.  The acquisition price
was equal to the fair  value of net  assets  acquired.  Net  assets  included  a
covenant-not-to-compete   of  approximately  $951,000.  The  covenant  is  being
amortized  over an eight year period.  At September  30, 1995,  the  unamortized
balance of the Q-Arc covenant-not-to-compete is approximately $476,000.

     On June 30,  1992,  the Company  acquired all of the  outstanding  stock of
Precision  Lamp,  Inc.  located in Cotati,  California.  Precision Lamp designs,
manufactures   and  distributes   miniature   incandescent   lamps  for  various
applications.  The Company paid approximately  $2,000,000 in cash for all of the
outstanding shares, agreed to pay off approximately  $1,100,000 of bank debt and
assumed all liabilities  ($1,321,000) of Precision Lamp. The Company also agreed
to pay at least  $2,600,000 to the primary selling  shareholder as consideration
for a covenant-not-to-compete  among the primary selling shareholder,  Precision
Lamp and ILC.  These payments will be made in equal  installments  through 1997.
This  transaction  was accounted for as a purchase and  accordingly,  all assets
were revalued to their  respective fair values.  This purchase price  allocation
resulted in goodwill of approximately $2,650,000 which is being amortized over a
ten year period. The $2,600,000 covenant- not-to-compete is being amortized over
a seven year period.

     In the  second  quarter  of  fiscal  1994,  management  determined  that an
impairment  occurred  in the  recoverability  of the  unamortized  goodwill  and
covenant-not-to-compete  due to a  significant  shortfall in orders from a major
Precision  Lamp  customer.  Accordingly,  a $3.4 million  charge was recorded to
write off the intangibles to net realizable  value. The writedown was determined
based on the currently projected  undiscounted cash flows of Precision Lamp from
March 1994 to March 2004, which projected  aggregate cash flows of approximately
$900,000  (unaudited)  over that  period and was based on  projected  net income
which averaged 9% higher than the net income projection for fiscal 1994 (with no
loss years included in the projection),  compared with the carrying value of the
Company's investment in Precision Lamp,  including goodwill,  at the date of the
writedown.  These projections represented  management's best estimate for future
results for that subsidiary.  At September 30, 1995, the unamortized  balance of
the Precision Lamp covenant-not-to-compete is approximately $641,000.


                                       29





12.  RIGHTS AGREEMENT

     On September 19, 1989, the Company's Board of Directors declared a dividend
of one common share purchase right for each  outstanding  share of common stock,
no par value, of the Company. The dividend was payable on October 2, 1989 to the
shareholders of record on that date.  Each Right entitles the registered  holder
to purchase from the Company one share of common stock of the Company at a price
of $30.00 per common  share.  The rights will not be  exercisable  until a party
either  acquires  beneficial  ownership of 20% of the Company's  common stock or
makes a tender  offer for at least  30% of its  common  stock.  In the event the
rights become  exercisable and thereafter a person or group acquires 30% or more
of the Company's  stock, a 20% shareholder  ("Acquiring  Person") engages in any
specified  self-dealing  transaction,  or, as a result of a recapitalization  or
reorganization,  an Acquiring Person's  shareholdings are increased by more than
3%, each right will  entitle the holder to purchase  from the  Company,  for the
exercise  price,  common stock having a market value of twice the exercise price
of the right.  In the event the rights become  exercisable  and  thereafter  the
Company is acquired in a merger or other business  combination,  each right will
enable the holder to purchase from the surviving  corporation,  for the exercise
price,  common stock  having a market  value of twice the exercise  price of the
right.  At the Company's  option,  the rights are redeemable in their  entirety,
prior to  becoming  exercisable,  at $.01 per right.  The rights are  subject to
adjustment to prevent dilution and expire September 29, 1999.


13.  REPURCHASE OF COMMON STOCK

     In March 1994,  the Board of  Directors  authorized  the  purchase of up to
1,000,000 shares of the Company's common shares outstanding  through March 1995.
During 1995 and 1994,  the  Company  repurchased  10,000 and  204,000  shares of
common stock for an aggregate amount of $76,750 and $1,555,500, respectively.
Purchases were made on the open market.

                                       30







                                                                  SCHEDULE VIII

                              ILC TECHNOLOGY, INC.
                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                      FOR FISCAL YEARS 1995, 1994 AND 1993




                       Balance      Charged
                         at       (Credited)    Addition    Deductions  Balance
                      Beginning   to Cost and     from         and     at end of
                      Of Period     Expenses   Acquisition  Write Off   Period
                      ---------   -----------  -----------  ----------  --------

ALLOWANCE FOR
  DOUBTFUL ACCOUNTS:


Year ended
 October 2, 1993      $341,355    $(98,769)   $ 7,258     $ 30,716    $219,128


Year ended             $219,128    $383,902   $     -     $270,227    $332,803
 October 1, 1994


Year ended
 September 30, 1995   $332,803    $103,251    $      -    $ 26,104    $409,950



RESERVE FOR INVENTORY
 OBSOLESCENCE:


Year ended
 October 2, 1993    $1,990,256   $ (22,125)   $      -    $414,672  $1,553,459


Year ended
 October 1, 1994    $1,553,459  $1,772,346    $      -    $792,572  $2,533,233


Year ended
 September 30, 1995 $2,533,233  $  206,859    $      -    $697,279  $2,042,813






                                       31







                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To ILC Technology, Inc.


                We have audited the accompanying  consolidated balance sheets of
ILC Technology, Inc. (a California Corporation) and subsidiaries as of September
30,  1995 and  October 1,  1994,  and the  related  consolidated  statements  of
operations,  stockholders'  equity and cash flows for each of the three years in
the period ended September 30, 1995. These financial statements and the schedule
referred  to below  are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
schedule based on our audits.

                We conducted our audits in accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

                In our  opinion,  the  financial  statements  referred  to above
present fairly, in all material respects, the consolidated financial position of
ILC  Technology,  Inc. and  subsidiaries as of September 30, 1995 and October 1,
1994 and the  results of their  operations  and their cash flows for each of the
three years in the period ended  September 30, 1995 in conformity with generally
accepted accounting principles.

                Our audit was made for the  purpose of forming an opinion on the
basic financial  statements taken as a whole. The schedule  presented on page 31
is  presented  for  purposes  of  complying  with the  Securities  and  Exchange
Commission's  rules  and is not  part of the  basic  financial  statements.  The
schedule has been subjected to the auditing  procedures  applied in the audit of
the  basic  financial  statements  and,  in our  opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.




                                              ARTHUR ANDERSEN LLP



San Jose,  California
November 3, 1995



                                       32







ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

                  None


                                    PART III

     Certain  information  required  by Part III is omitted  from this Report in
that  registrant will file a definitive  proxy statement  pursuant to Regulation
14A (the "Proxy  Statement")  for its Annual Meeting of  Shareholders to be held
February  14,  1996,  not later than 120 days  after the end of the fiscal  year
covered by this Report,  and the  information  included  therein is incorporated
herein by reference.


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

               The  information   regarding  directors  required  by  this  item
appearing in the Company's 1995 Proxy Statement  under the caption  "Election of
Directors-Nominees" is incorporated herein by reference.

                The  information  regarding  executive  officers  of the Company
required by this item appearing in the Company's 1995 Proxy  Statement under the
caption  "Election  of  Directors-  Other  Officers" is  incorporated  herein by
reference.


ITEM 11.  EXECUTIVE COMPENSATION

                The information required by this item appearing in the Company's
1995  Proxy  Statement  under  the  captions  "Election  of   Directors-Director
Compensation" and "Executive Compensation" is incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                The information required by this item appearing in the Company's
1995 Proxy  Statement  under the caption  "Election  of  Directors-Nominees"  is
incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                The information required by this item appearing in the Company's
1995  Proxy  Statement  under  the  captions  "Election  of   Directors-Director
Compensation" and "Executive Compensation" is incorporated herein by reference.


                                       33







                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)      The following documents are filed as part of this report:

         1.  FINANCIAL STATEMENTS

         The Consolidated  Financial  Statements,  notes thereto,  and Report of
Independent Public  Accountants  thereon are included in Part II, Item 8 of this
report.

                                                                  Page in
         2.  FINANCIAL STATEMENT SCHEDULE                         Form  10-K

         Schedule VIII     Valuation and Qualifying
                           Accounts and Reserves                  31



         All other schedules have been omitted since the required information is
not present in amounts  sufficient to require  submission  of the  schedule,  or
because the  information  required is  included  in the  Consolidated  Financial
Statements or notes thereto.


         3.  EXHIBITS

         The exhibits  listed in the Index to Exhibits  following  the signature
page are filed as part of this Report.

(b)      REPORTS ON FORM 8-K

      No reports on Form 8-K were filed during the last quarter of fiscal 1995.
       .




                                       34






                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                              ILC TECHNOLOGY, INC.


                              By: /S/ HENRY C. BAUMGARTNER
                              Henry C. Baumgartner
                              President and Chief Executive Officer


Dated: December 22, 1995


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.



           SIGNATURES                              TITLE            DATE


                                   Chairman of the Board     December   , 1995
- -------------------------------
(Wirt D. Walker, III)              (Director)



/S/ HENRY C. BAUMGARTNER            President and Chief      December 22, 1995
- -------------------------------
(Henry C. Baumgartner)              Executive Officer
                                    (Principal Executive
                                    Officer and Director)


/S/ RONALD E. FREDIANELLI           Chief Financial Officer   December 22, 1995
- -------------------------------
Ronald E. Fredianelli)              and Secretary
                                    (Principal Financial and
                                    Accounting Officer)

                     
                          
(Richard D. Capra)                  Director                  December  , 1995 
           


/S/ HARRISON H. AUGUR                      Director          December 22, 1995
- -------------------------------
(Harrison H. Augur)


/S/ ARTHUR L. SCHAWLOW                     Director          December 22, 1995
- -------------------------------
(Arthur L. Schawlow)




                                       35






                                INDEX TO EXHIBITS

Exhibit
NUMBER            DESCRIPTION

3.1       (A)  Restated  Articles of Incorporation of ILC Technology, Inc. as
               filed in the  Office  of the California Secretary of State on
               March 8, 1991.

3.2       (A)  Amended and restated Bylaws as of February 8, 1989.

4.1       (C)  Certificate evidencing shares of Common Stock without par value,
               ILC Technology, Inc.

10.1      (F)  ILC  Technology,   Inc.  1983  Employee   Incentive  and
               Nonstatutory Stock Option Plan, as amended, together with
               related form of Stock Option Agreement.

10.2      (B)  Rights   Agreement   between  ILC   Technology,   Inc.  and
               Security   Pacific   National   Bank
               dated as of September 29, 1989.

10.3      (D)  Employment Agreement between ILC Technology, Inc. and Richard
               E. DuNah dated July 1, 1992.*

10.4      (F)  ILC Technology, Inc. 1992 Stock Option Plan, as amended, and
               related form of Option Agreement.*

10.5      (D)  Form of Officer and Director Indemnification Agreement*

10.6           Credit Agreement dated March 2, 1995, by and between Union Bank
               and ILC Technology, Inc.

10.7           (F) Purchase  and Sale  Agreement  dated August 19, 1993,  by and
               between  Cambridge   Investors  I  Limited  Partnership  and  ILC
               Technology, Inc.

10.8      (F)  Standard Industrial/Commercial Single-Tenant Lease between ILC
               Technology, Inc. (720 Portal Street, Cotati, California) and
               John Gary Taylor, dated December 29, 1992.

10.9      (E)  Agreement and Plan of Reorganization among ILC Technology, Inc.,
               ILC Acquisitions, Inc., Converter Power, Inc. and the
               shareholders of Converter Power, Inc., dated January 29, 1993.

10.10     (E)  Employment Agreement between ILC Technology, Inc. and William
               F. O'Brien dated January 29, 1993.*

10.11     (E)  Employment Agreement between ILC Technology, Inc. and Dean A.
               Mac Farland dated January 29, 1993.*

10.12          (G)  Purchase  and Sale  Agreement  dated June 24,  1994,  by and
               between UCB Bank PLC and Q-Arc,  Limited  relating to property on
               the south side of Saxon Way, Bar Hill, Cambridge, England.

10.13     (G)  Asset Purchase Agreement dated September 16, 1994, by and between
               ILC Technology, Inc. and UVP, Inc.








                          INDEX TO EXHIBITS (CONTINUED)


10.14             Lease Agreement between Converter Power, Inc. (150 Sohier
                  Road, Beverly, Massachusetts) and Communications & Power
                  Industries,   Inc.,   dated   September   15,
                  1995

21.1      (G)     Subsidiaries of Registrant

23.1              Consent of Arthur Andersen LLP

27.1              Financial Data Schedule
  
99.1              Proxy Statement for the Company's 1995 Annual Meeting of
                  Shareholders (to be deemed filed only to the extent required
                  by General Instructions H to Form 10-K)

- -------------------------------------------------------------------------------


(A)               Incorporated  by reference  from the Exhibits to  Registrant's
                  Annual Report on Form 10-K for the fiscal year ended September
                  28, 1991.

(B)               Incorporated  by reference  from the Exhibits to  Registrant's
                  Current Report on Form 8-K dated September 19, 1989.

(C)               Incorporated  by reference  from the Exhibits to  Registrant's
                  Annual Report on Form 10-K for the fiscal year ended September
                  30, 1988.

(D)               Incorporated  by reference  from the Exhibits to  Registrants'
                  Annual  Report on Form 10-K for the fiscal year ended  October
                  3, 1992.

(E)               Incorporated  by reference  from the Exhibits to  Registrants'
                  Registration Statement on Form S-3, as amended (File No.
                  33-59904), effective May 19, 1993.

(F)               Incorporated  by reference  from the  Exhibits to  Registrants
                  Annual  Report on Form 10-K for the fiscal year ended  October
                  2, 1993.

(G)               Incorporated  by reference  from the Exhibits to  Registrants'
                  Registration Statement on Form 10-K for the year ended October
                  1, 1994.


 *                Management Contract or Compenstory Plan or arrangement.