EXHIBIT 11 CALIFORNIA ENERGY COMPANY, INC. CALCULATION OF EARNINGS PER SHARE IN ACCORDANCE WITH INTERPRETIVE RELEASE NO. 34-9083 (dollars in thousands, except per share amounts) ___________________ Three Months Ended Nine Months Ended September 30 September 30 1995 1994 1995 1994 Actual weighted average shares outstanding for the period 49,987,315 32,452,314 46,254,489 33,606,006 Dilutive stock options and warrants using average market prices 3,092,465 2,378,938 2,606,762 2,568,173 Total number of shares based on shares outstanding and the assumption that dilutive stock options and warrants will be exercised at average stock market prices 53,079,780 34,831,251 48,861,251 36,174,179 Additional dilutive stock options using ending market price and assuming conversion of convertible debt and convertible subordinated debenture* 8,438,214 4,630,631 7,968,064 4,444,444 Total shares based on shares out- standing and the assumption that dilutive stock options and warrants will be exercised at ending market price if more dilutive 61,517,994 39,461,882 56,829,315 40,618,623 Income before extraordinary item $ 27,362 $ 14,413 $ 50,866 $ 31,399 Extraordinary item - - - (2,007) Net income 27,362 14,413 50,866 29,392 Less: Series C preferred stock dividends - 1,275 1,080 3,711 Net income available for common shareholders $ 27,362 $ 13,138 $ 49,786 $ 25,681 Primary earnings per share before extraordinary item $ .52 $ .38 $ 1.02 $ .77 Extraordinary item per share - - - (.06) Primary earnings per share $ .52 $ .38 $ 1.02 $ .71 Fully diluted earnings per share based on SEC interpretive release No. 34-9083** $ .48 $ .36 $ .96 $ .70 * The ending market price on September 30, 1994 was lower than the average market price for the nine months ended September 30, 1994. Accordingly, inclusion of an adjustment for stock options would be antidilutive and, therefore, contrary to paragraph 40 of APB Opinion 15. **The net income available for common shareholders for the three and nine months ended September 30, 1995 was increased by the interest expense, net of tax, associated with the convertible debt and convertible subordinated debenture of $1,921 and $4,866, respectively. Net income available for common shareholders for the three and nine months ended September 30, 1994 was increased by the interest expense, net of tax, associated with the convertible subordinated debenture of $887 and $2,620, respectively.