UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C.  20549
                              
                          FORM 10-Q
                              
          Quarterly Report pursuant to Section 13 or 15(d) of the
    [X]   Securities Exchange Act of 1934
          For the Quarterly Period Ended September 30, 1995

                             OR
                              
           Transition Report Pursuant to Section 13 or 15(d) of
      [ ]  the Securities Exchange Act of 1934

                 Commission File No. 1-10669
                              
                          XCL Ltd.
    ----------------------------------------------------
   (Exact name of registrant as specified in its charter)

         Delaware                           51-0305643
- ------------------------                  -------------
(State of Incorporation)                  (I.R.S. Employer
                                           Identification
                                            Number)

110 Rue Jean Lafitte, Lafayette, LA               70508
- ------------------------------------             -------
(Address of principal executive offices)        (Zip Code)

                        318-237-0325
                      ----------------
    (Registrant's telephone number, including area code)

                             N/A
   (Former name, former address and former fiscal year, if
                 changed since last report)
                              
     Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days.   YES [X]     NO [ ]

      Indicate the number of shares outstanding of  each  of
the  issuer's  classes of common stock,  as  of  the  latest
practicable date.

      249,079,623 shares Common Stock, $.01 par  value  were
outstanding on November 10, 1995.

        The Index to Exhibits is Located at page ___.

                              
                          XCL LTD.
                              
                      TABLE OF CONTENTS



                           PART I

Item 1.  Financial Statements
Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of

                           PART II

Item 1.  Legal Proceedings
Item 4.  Submission of Matters to a Vote of Security Holders
Item 6.  Exhibits and Reports on Form 8-K
</PAGE.
                              
                  XCL Ltd. and Subsidiaries
               PART I - FINANCIAL INFORMATION
                              
Item 1.          Financial Statements


                 CONSOLIDATED BALANCE SHEET
                   (Thousands of Dollars)

                                                  September 30     December 31
                                                  ------------     -----------       
Assets                                                1995             1994
- ------                                                ----             ----     
     (Unaudited)                                      
                                                              
Current assets:
      Cash and cash equivalents                  $     558          $  6,751
      Accounts receivable, net                         656             1,720
      Prepaid expenses                                 295               153
                                                   -------           -------
                       Total current assets          1,509             8,624
                                                   -------           -------
Property and equipment:
      Oil and gas (full cost method):
           Proved and evaluated properties         160,224           158,634
           Unproved and unevaluated properties:
                Domestic                            38,663            37,856
                Foreign                             24,726            17,696
                                                   -------           ------- 
                                                    63,389            55,552
      Land, at cost                                    135               135
      Other                                          2,908             3,018
                                                   -------           ------- 
                                                   226,656           217,339
      Accumulated depreciation, depletion 
       and amortization                           (118,289)         (100,079)
                                                   -------           -------
                                                   108,367           117,260
                                                   -------           -------
Investments and assets held for sale                17,360            20,948
Deferred charges and other assets                    1,988             2,971
                                                   -------           -------
                       Total assets             $  129,224       $   149,803
                                                   =======           =======

Liabilities and Shareholders' Equity
- ------------------------------------
Current liabilities:
      Accounts payable and accrued expenses     $    3,050       $     3,640
      Royalty and production taxes payable             177               286
      Dividends payable                                446               965
      Current maturities of limited recourse debt    5,231             5,267
      Other current maturities                       5,282                29
                                                  --------          --------
           Total current liabilities                14,186            10,187
                                                  --------          --------
Long-term debt, net of current maturities           35,517            41,607
Other non-current liabilities                        3,461             2,809
Commitments and contingencies (Note 7)
Shareholders' equity (Note 6):
   Preferred stock-$1.00 par value; authorized 
    1.2 million shares; issued shares of
    646,747 at September 30, 1995 and 649,244 at
    December 31, 1994-liquidation preference of 
    $52.1 million at September 30, 1995               647               649
   Common stock-$.01 par value; authorized 
    350 million shares at September 30, 1995
    and 325 million shares at December 31, 1994;
    issued shares of 248,590,428 at September 30, 
    1995 and 237,184,410 at December 31, 1994       2,486             2,372
   Common stock held in treasury - $.01 par value; 
    3.5 million shares at December 31, 1994            --               (35)
      Additional paid-in capital                  214,892           206,241
      Accumulated deficit                        (141,965)         (114,027)
                                                  -------           -------  
         Total shareholders' equity                76,060            95,200
                                                  -------           ------- 
              Total liabilities and shareholders'
                equity                         $  129,224        $  149,803
                                                  =======           =======

                              
    The accompanying notes are an integral part of these
                    financial statements.
                              

                  XCL Ltd. and Subsidiaries

                              
            CONSOLIDATED STATEMENT OF OPERATIONS
                              
      (Thousands of Dollars, Except Per Share Amounts)

                                                 Three Months Ended       Nine Months Ended
                                                 ------------------       -----------------
                                                    September 30            September 30
                                                    ------------            ------------
                                                  1995         1994        1995         1994
                                                  ----         ----        ----         ----
                                                                 (Unaudited)
                                                                           
Oil and gas revenues                           $     604     $  1,118    $   2,006     $   3,665
                                                --------      -------     --------      --------
Oil and gas operating expenses:
      Operating (including marketing)                231          355          795           999
      Depreciation, depletion and amortization       535          885        1,831         2,646
      Provision for impairment of oil and 
        gas properties                             5,800        7,200       16,500        16,700
      Writedown/loss on sale of other assets       2,740           --        2,740            --
      General and administrative                   1,452        1,139        3,562         3,362
      Taxes, other than income                       208          330          558           920
                                                --------       ------     --------      --------
                                                  10,966        9,909       25,986        24,627
                                                --------       ------     --------      --------  
Operating loss                                   (10,362)      (8,791)     (23,980)      (20,962)
                                                --------       ------     --------      --------

Other income (expenses):
      Interest expense, net of amounts 
       capitalized                                  (797)        (626)      (2,186)       (1,505)
      Gain on sale of investments                    613           --          613            --
      Other, net                                      50         (303)         182          (260)
                                                --------       ------      -------      --------
                                                    (134)        (929)      (1,391)       (1,765)
                                                --------       ------      -------      --------
Loss before extraordinary item                   (10,496)      (9,720)     (25,371)      (22,727)
Extraordinary charge for early 
  extinguishment of debt                              --           --           --        (1,742)
                                                --------       ------      -------      --------  
Net loss                                         (10,496)      (9,720)     (25,371)      (24,469)
Preferred stock dividends                           (103)          --       (2,567)       (2,554)
                                                --------       ------      -------      -------- 
Net loss attributable to common stock        $   (10,599)   $  (9,720)  $  (27,938)   $  (27,023)
                                                ========       ======      =======       =======

Loss per common and common equivalent share:
     Net loss before extraordinary item      $      (.04)   $    (.05)  $     (.11)   $     (.13)
     Extraordinary item                               --           --           --          (.01)
                                                --------       ------       ------        ------  
Net loss per common and common
  equivalent share                           $      (.04)   $    (.05)   $    (.11)   $     (.14)
                                                ========       ======       ======        ======
Average number of common and common
    equivalent shares outstanding                242,533      210,485      238,029       187,217
                                                ========      =======      =======       ======= 


    The accompanying notes are an integral part of these
                    financial statements.

                              
                  XCL Ltd. and Subsidiaries


                              
            CONSOLIDATED STATEMENT OF CASH FLOWS
                   (Thousands of Dollars)
                                                                   Nine Months Ended
                                                                   ----------------- 
                                                                      September 30
                                                                      ------------
                                                                    1995          1994
                                                                    ----          ----
                                                                        (Unaudited)

                                                                            
Cash flows from operating activities:
    Net loss                                                     $  (25,371)     $   (24,469)
    Adjustments to reconcile net loss to net cash provided
      by (used in) operating activities:
        Depreciation, depletion and amortization                      1,831            2,646
        Provision for impairment of oil and gas properties           16,500           16,700
        Gain on sale of investments                                    (613)              --
        Loss on sale of other assets                                    383               --
        Writedown of other assets                                     2,357               --
        Extraordinary charge for extinguishment of debt                  --            1,742  Change in assets and liabilities:
             Accounts receivable                                      1,041              341
             Prepaid expenses                                          (142)            (130)
             Accounts payable and accrued expenses                     (273)          (1,145)
             Royalty and production taxes payable                      (109)             (19)
             Other, net                                                  87            1,082
                                                                   --------          ------- 
                  Total adjustments                                  21,062           21,217
                                                                   --------          -------
                  Net cash used in operating activities              (4,309)          (3,252)
                                                                   --------          -------

Cash flows from investing activities:
    Capital expenditures                                             (7,679)         (16,011)
    Investments                                                      (1,162)          (1,350)
    Proceeds from sale of assets                                      2,643               --
    Other                                                               304            2,709
                                                                   --------          -------
                  Net cash used in investing activities              (5,894)         (14,652)
                                                                   --------          -------

Cash flows from financing activities:
    Proceeds from sales of common stock                               1,378           30,218
    Proceeds from sales of treasury stock                             2,364               --
    Proceeds from issuance of preferred stock                            --            1,600
    Loan proceeds                                                        --           29,200
    Proceeds from exercise of warrants and options                      874            3,209
    Payment of long-term debt                                          (425)         (33,471)
    Payment of preferred stock dividends                               (250)              --
    Stock issuance costs and other                                       69           (3,047)
                                                                    -------          -------
                  Net cash provided by financing activities           4,010           27,709
                                                                    -------          -------

Net increase (decrease) in cash and cash equivalents                 (6,193)           9,805
Cash and cash equivalents at beginning of period                      6,751            1,646
                                                                    -------          -------
Cash and cash equivalents at end of period                        $     558        $  11,451
                                                                    =======          =======

                              
    The accompanying notes are an integral part of these
                    financial statements.

                             
                  XCL Ltd. and Subsidiaries
                              
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                              
                     September 30, 1995

     (1)     General

      The consolidated financial statements at September 30,
1995,  and  for the three months and nine months then  ended
have  been prepared by the Company, without audit,  pursuant
to  the Rules and Regulations of the Securities and Exchange
Commission.   Certain  information and footnote  disclosures
normally  included  in  financial  statements  prepared   in
accordance  with  generally accepted  accounting  principles
have  been  condensed or omitted pursuant to such Rules  and
Regulations.  The Company believes that the disclosures  are
adequate  to  make  the  information  presented  herein  not
misleading.  These consolidated financial statements  should
be read in conjunction with the financial statements and the
notes  thereto  included in the Company's Annual  Report  on
Form  10-K for the year ended December 31, 1994, as amended.
In  the  opinion of the Company, all adjustments, consisting
only  of  normal recurring adjustments, necessary to present
fairly  the  financial position of XCL  Ltd.  (formerly  The
Exploration Company of Louisiana, Inc.) and subsidiaries  as
of  September  30,  1995, and December  31,  1994,  and  the
results  of their operations for the three months  and  nine
months  ended  September 30, 1995 and 1994  and  their  cash
flows for the nine months ended September 30, 1995 and 1994,
have  been  included.  Certain reclassifications,  including
reclassifying accrued interest on the subordinated  debt  to
be paid in Common Stock and the reserve for franchise tax to
long-term  liabilities,  have  been  made  to  prior  period
financial   statements   to  conform   to   current   period
presentation.  These reclassifications had no effect on  net
income   or  shareholders'  equity.   The  results  of   the
Company's  operations  for  such  interim  periods  are  not
necessarily  indicative of the results for  the  full  year.
The  year-end  balance sheet data was derived  from  audited
financial  statements,  but  all  disclosures  required   by
generally  accepted accounting principles are  not  included
herein.

     (2)     Liquidity and Capital Resources

      At  September 30, 1995, the Company had  an  operating
cash balance of $.6 million and a working capital deficit of
$12.7  million,  which  includes  $5.4  million  in  limited
recourse debt collateralized only by the Lutcher Moore Tract
and  $5.25 million in bank debt, of which $2 million is  due
January 1, 1996.  The Company is currently pursuing  a  plan
to   generate   funds  to  satisfy  these  working   capital
requirements by the sale of its domestic assets and the sale
of corporate securities.

      To provide for immediate required near-term liquidity,
the  Company sold 12,982 shares of a newly designated Series
E,   Cumulative  Convertible  Preferred  Stock  ("Series   E
Preferred Stock") for an aggregate consideration of $548,000
in  cash  and  1,160,647 shares of restricted Common  Stock.
The  offering period will continue until December  31,  1995
unless  sooner  terminated  by  the  Company.   The  Company
expects  to  realize up to an additional $4.5  million  from
additional  sales of this issue, which carries a 10%  annual
dividend,  payable semiannually in cash, or at the Company's
election, in additional shares of Series E Preferred  Stock.
Further,   the   Company  has  engaged  a   U.K.   financial
institution  to place units of Common Stock and warrants  in
an  offshore  transaction in compliance with  Regulation  S,
promulgated  under the Securities Act of  1933,  as  amended
(the  "Act").   Gross proceeds from the offering,  which  is
being done on a best efforts basis, will be not less than $2
million  nor  more  than $7 million.  The scheduled  closing
date is December 22, 1995.

      In  order to provide additional liquidity, the Company
is currently in negotiations with several parties interested
in  acquiring  the Lutcher Moore Tract.  Should  a  sale  be
effected,  approximately $5.4 million of the proceeds  would
be  applied  to  retire the Lutcher Moore  limited  recourse
debt,  and  $5  million  would  be  applied  to  reduce  the
Company's  bank  debt  if the domestic producing  properties
have not been sold.  The remainder would be applied to other
working  capital  requirements. Payments  of  principal  and
interest  on  $2.6  million  of the  Lutcher  Moore  limited
recourse debt are past due. The Company is negotiating  with
the holders of this debt to defer payments until the Lutcher
Moore  Tract  can  be sold in consideration  for  which  the
Company would further secure the debt with preferred  stock.
Should  the  deferral  not  be  obtained  the  holders  have
recourse only to the property itself, as the Company is  not
liable for the debt.

     Management has historically had the ability to generate
funds  through  the  sale of assets  or  securities  and  to
negotiate  required  amendments to  its  credit  agreements.
Management  believes that it can timely  realize  sufficient
cash  resources to adequately meet its obligations  and  its
ongoing  requirements.  The  timing  of  receipts  from  the
various  sources  of  funds  is  not  entirely  within   the
Company's control.  Thus, the Company's ability to  continue
to  develop  its principal assets could be significantly 
curtailed  should the Company be unable to obtain cash as needed.

      In  light  of  the  Company's decision  to  focus  its
activities in China, management is exploring the possibility
of   selling   substantially  all  of  its  U.S.   producing
properties (the Cox and Mestena Grande Fields in  Texas)  or
joint  venturing  the  development of these  fields  with  a
partner.   Information  has been made available  to  several
potential   purchasers,  and  the   Company   has   retained
Internationale Nederlanden (U.S.) Securities Corporation  to
assist in obtaining and evaluating offers that it expects to
receive  prior to year end 1995. Any such disposition  would
result   in   a  substantial  reduction  in  the   Company's
outstanding   indebtedness,  since   such   properties   are
presently  pledged to secure approximately $25.1 million  in
senior  bank debt and $15 million in subordinated  debt.   A
sale  or  joint venture could result in a material  non-cash
loss, which management believes may be justified in order to
eliminate the requirement for additional investment  in  the
Company's  domestic  fields so that  funds  can  instead  be
invested in China.

      Management is encouraged about the Company's prospects
in  China because of successful drilling activities to  date
at  the  Zhao Dong Block, where four out of the  five  wells
drilled have tested at significant flow rates.  Further, the
Company has been offered additional investment opportunities
in  China as a result of its successful performance  on  the
Zhao Dong Block.

      Pricing for a significant portion of the Company's gas
reserves  in  the  Cox Field is subject  to  a  price  floor
established  by  a  long-term gas contract.   The  continued
applicability  of  this price floor is  dependent  upon  the
Company  being  able to meet certain minimum gas  production
volumes which were not achieved for the contract year ending
April  30,  1995, and may not be achieved for  the  contract
year ending April 30, 1996, due to the downward revision  in
reserve  estimates at June 30, 1995.  The  Company's  proved
reserve  estimates indicate that with sufficient development
the  minimum volumes will be achieved for the contract  year
ending April 30, 1997.

      The  Company currently has approximately $25.1 million
in  bank  debt collateralized by the Company's domestic  oil
and  gas  reserves  and  the stock of certain  subsidiaries.
During  1995  the Company's bank agreement  was  amended  to
modify  certain covenant requirements through September  29,
1995.  These covenants were subsequently amended  to  modify
requirements  through April 1, 1996. Should improvements  in
the  Company's  financial position not  occur,  the  Company
would be in violation of its credit agreement subsequent  to
April  1,  1996,  giving the bank the  right  to  accelerate
payment  of  the  debt after applicable grace  periods.  The
Company  would  have to pursue the sale of other  assets,  a
joint-venture   or   the  issuance  of   additional   equity
securities to fund any such accelerated payments.   Further,
the   borrowing   base  under  this  credit   agreement   is
determined,  in  part, by the value of the Company's  proved
reserves.    During  the  second  quarter  two  unsuccessful
recompletions in the Cox Field caused a downward revision in
reserve   quantities.  This  revision,   coupled   with   an
impairment  recorded in the third quarter  as  a  result  of
reduced present values of reserves attributable to delays in
scheduled  development drilling, may negatively  impact  the
next borrowing base determination which has been rescheduled
for March 31, 1996.

       The   Company   is   currently  pursuing   additional
alternatives  for  raising capital for its  planned  capital
expenditures  in  China during the next  twelve  months.  On
August  10, 1995, Chinese authorities approved the agreement
reached  on  May  10, 1995, between the Company  and  Apache
Corporation ("Apache") pursuant to which Apache will pay 100
percent of the costs to drill, test and complete two wildcat
wells  and  one  appraisal well on the Zhao Dong  Block.  If
Apache  elects to drill a third wildcat well, it  will  also
pay  100  percent  of those costs. The amounts  advanced  by
Apache  are  recoverable from revenues generated  from  Zhao
Dong  Block  production.  Future expenditures  beyond  those
described above will be borne 50 percent each by the Company
and Apache. Pursuant to this agreement Apache also purchased
an   additional  16.67  percent  interest  in  the   foreign
contractor's share of the oil and gas reserves  of  the  "C"
Field.  Payment for this purchase will be computed and  made
to  the  Company  from time to time as each segment  of  the
field  is  placed on production in order to insure that  the
Company  will  receive the full market value  of  the  16.67
percent  interest. In consideration for the above  described
payments,  Apache has assumed operatorship of the Zhao  Dong
Block and increased its interest in the Zhao Dong Block from
33.33  percent  to  50 percent. The Company  estimates  that
Apache will pay for all but approximately $10 million of its
exploration  expenditures related to  the  Zhao  Dong  Block
during  the next twelve months. The Company expects to  fund
these expenditures from the sale of its domestic assets  and
issuance of additional equity securities.

     The Company and its partners in the Zhao Dong Block are
currently  preparing the development plan for the  "C"  area
initial  discovery.  The Company plans to finance its  share
of   development  costs  primarily  through   project   debt
financing.  Alternatives available to the Company to  obtain
development   funds   also  include  joint   venturing   the
development with another oil company or financial group.

      On  July 17, 1995, the Company signed a contract  with
CNPC  United  Lube Oil Corporation to form a  joint  venture
company  to  engage in the manufacturing,  distribution  and
marketing  of  lubricating oil in China and southeast  Asian
markets.  The joint venture will have a 30 year life  unless
extended.  The registered capital of the joint venture  will
be $4.9 million, with the Company to contribute $2.4 million
for  its 49 percent interest, of which $0.6 million has been
paid.  The  remaining  $1.8 million is  due  pursuant  to  a
schedule,  with  the  first payment  due  after  a  business
license  is issued and the last payment due June  30,  1996.
The Chinese side will contribute an existing lubricating oil
blending  plant  in Langfang, China, with a  value  of  $2.5
million  as  its  investment for fifty-one  percent  of  the
stock.  The contract must be approved by Chinese authorities
before  a  business  license can be  issued  and  the  joint
venture  commences operations. Certain additional  documents
must be submitted in connection with the application for the
business  license.  The Company expects the  license  to  be
issued  by January 31, 1996. In a letter of intent  executed
contemporaneously with the contract, the parties have agreed
to  consider  the feasibility of (i) constructing  a  second
lubricating  oil  blending plant at  a  port  facility  near
Tianjin,  China,  (ii) contributing to the joint  venture  a
second  existing plant in southwest China, and  (iii)  other
projects, including constructing oil terminals on the  north
and south coasts of China, and engaging in upgrading certain
existing  refineries within China.  The Company  expects  to
fund  its  share of payments by bringing in a joint  venture
partner.

      The  Company  has signed an agreement with  the  China
National  Administration of Coal Geology, pursuant to  which
the  parties  will commence cooperation for the  exploration
and  development of coal bed methane in two areas in  China.
During  the study period contemplated by the agreement,  the
Company  will  evaluate  the  properties,  after  which  the
parties   are   expected  to  enter  into  a   comprehensive
agreement, which may provide the basis for coal bed  methane
development  in other areas of China. Costs of  the  project
are  not  expected to be significant during the next  twelve
months.

      The  Company has been approached by several  U.S.  and
foreign  companies  seeking joint venture arrangements  with
respect  to  the lube oil, coal bed methane, and  additional
future  China  business  opportunities.   Discussions   have
commenced,  with  the Company's objective  being  to  obtain
funding for its overhead and capital requirements in  return
for providing these companies with access to these and other
China business opportunities.

      Longer  term  liquidity is dependent on the  Company's
commencement of production in China and continued access  to
capital  markets, including its ability to issue  additional
debt  and  equity  securities, which in  certain  cases  may
require  the  consent of Internationale  Nederlanden  (U.S.)
Capital  Corporation ("INCC") and holders of  the  Company's
Subordinated Debt and Preferred Stock.

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.7 million pounds sterling 
(U.K.) annually.  The Company  declared cash dividend payments  
on  its  Series  A Preferred Stock of $2.3 million and $2.2 
million for the six months   ended  December  31,  1994,  and  
June  30,   1995, respectively.  Effective June 26, 1995, 
the Company  entered into  agreements  with  three  U.S.  
holders  of  Series   A Preferred Stock representing approximately 
59 percent of the class  pursuant  to  which  they elected  to  
receive  their dividends  in  Common  Stock of the  Company.   
The  Company issued  4.3  million shares during the third  quarter  
under these  agreements. The Company has agreed to register  these
shares of Common Stock. Cash dividends remaining to be  paid
with  respect  to  the  June 30, 1995 dividend  declaration,
aggregate  $.9  million,  of which  $0.5  million  has  been
delivered to the Company's registrar.  The Company's  credit
agreement  restricts  the  payment  of  cash  dividends  and
currently, insufficient liquidity exists to continue to  pay
such amounts.

      On  May 16, 1995, the Company received notice from the
Series  B Preferred holder exercising its redemption rights.
The  Company has elected to redeem in shares of Common Stock
and  the holder has exercised its option to have the Company
sell  its  shares of Common Stock.  The aggregate redemption
price is $5 million, plus accrued dividends from January  1,
1995  to the date of redemption.  The Company has registered
5.3  million  shares  for sale and has  reserved  additional
shares  should  the  sale of the registered  shares  not  be
sufficient  to  fulfill  the  redemption  obligation.    The
Company  sold  1 million shares of Common Stock  during  the
third  quarter  with  proceeds allocated  first  to  accrued
dividends  of $353,000 and the remainder towards  redemption
of  2,497 shares of the Series B Preferred Stock. During the
fourth  quarter  the Company sold 419,900 shares  of  Common
Stock  with  $40,000  of the proceeds allocated  to  accrued
dividends  and  the  remainder  toward  redemption   of   an
additional 1,824 shares of the Series B Preferred Stock.

     (3)     Supplemental Cash Flow Information

      There were no income taxes paid during the nine  month
periods ended September 30, 1995 and 1994.  (See Note 7).

     Interest and associated capitalized costs for the three
and  nine  month  periods  ended September  30  totaled  $.6
million  and $2.2 million, respectively for 1995,  and  $1.2
million and $4.3 million, respectively for the corresponding
periods  in 1994.  Interest paid during the three  and  nine
month periods ended September 30, 1995 and 1994, amounted to
$.7  million  and  $2.0 million, and $.6  million  and  $1.9
million, respectively.

     (4)     Investments and Assets Held for Sale

     Lube Oil Investment
     -------------------

      On  July 17, 1995, the Company signed a contract  with
CNPC  United  Lube Oil Corporation to form a  joint  venture
company  to  engage in the manufacturing,  distribution  and
marketing  of  lubricating oil in China and southeast  Asian
markets. (See Note 2.)

     Coal Bed Methane Project
     ------------------------

      The  Company  has signed an agreement with  the  China
National  Administration of Coal Geology, pursuant to  which
the  parties  will commence cooperation for the  exploration
and  development of coal bed methane in two areas in  China.
(See Note 2)

     Phoenix Lake Tract
     ------------------

     On May 18, 1995, the Company sold its 77.78 percent fee
interest  in 11,600 gross acres comprising the Phoenix  Lake
Tract   retaining   75  percent  of  its  mineral   interest
underlying those lands, less and except two tracts  covering
approximately 77 net acres in which XCL retained no  mineral
interest.  The purchase price was comprised of approximately
$1.7  million  in  cash  and  a  $.5  million  reduction  in
obligations owed by the Company to the purchaser.   No  gain
or loss was recognized on the sale.

     Terrenex Warrants
     -----------------

     During the third quarter of 1995, the Company exercised
its  warrants to purchase 700,000 shares of Terrenex  common
stock and recognized $613,000 in net proceeds from the  sale
of  the  Terrenex  stock.  As there was no  remaining  basis
attributed to these warrants, the Company recognized a  gain
in the third quarter.

      (5)     Debt

      Long-term debt at September 30, 1995 consists  of  the
following (000's):


                                              Current     Long-Term
                                             Maturities    Portion      Total
                                             ----------    -------      ----- 
                                                              
      Collateralized credit facility         $  5,250      $19,865     $25,115
      Subordinated debt (due April 5, 2000)        --       15,000      15,000
      Building Mortgage                            32          652         684
                                               ------       ------      ------
             Total                           $  5,282      $35,517     $40,799
                                               ======       ======      ======
     Lutcher Moore Group
      Limited Recourse Debt                  $  5,231      $    --     $ 5,231
                                               ======       ======      ======   


     Substantially all of the Company's assets collateralize
certain  of  these borrowings. Accounts payable and  accrued
expenses include interest accrued at September 30, 1995,  of
approximately $.5 million.

     Lutcher Moore Group Limited Recourse Debt
     -----------------------------------------

      At  September 30, 1995, approximately $2.7 million  of
Mortgage  Notes  (net of amounts escrowed for  payment)  and
$2.6  million  of  Seller Notes were outstanding.   In  June
1995,   the  terms  of  the  Mortgage  Notes  were  modified
providing that the remaining principal (which bears interest
at  10% per annum) is payable on demand, and if no demand is
made,   in   six  monthly  installments  of  $52,300   each,
commencing  July  15,  1995, plus a  final  payment  of  all
outstanding principal and interest due on January 15,  1996.
Seller  Notes  bear interest of 8 percent and have  a  final
maturity in June 1996. Payments of principal and interest on
the  Seller  Notes are past due. The Company is  negotiating
with  the  holders of this debt to defer payments until  the
Lutcher  Moore Tract can be sold in consideration for  which
the  Company  would further secure the debt  with  preferred
stock. Should the deferral not be obtained, the holders have
recourse only to the property itself, as the Company is  not
liable for the debt.

     Collateralized Credit Facility
     ------------------------------

      During  1995, the Company's bank agreement was amended
to  modify  certain covenant requirements through  September
29,  1995.   These  covenants were subsequently  amended  to
modify requirements through April 1, 1996.  (See Note 2.)

     Secured Subordinated Debt
     -------------------------

      Approximately  1.6 million and 1.9 million  shares  of
Common  Stock,  were  issued during the  nine  months  ended
September  30, 1995, and September 30,1994, respectively  in
payment  of $1.3 million of interest due on the Subordinated
Debt  for the six month period ended April 1, 1995,  and  in
payment  of $2.1 million of interest due on the Subordinated
Debt  for  the  six month periods ended April  1,  1994  and
October 1,1994.

     8% Subordinated Convertible Notes
     ---------------------------------

      Effective May 31, 1994, holders of the 8% Subordinated
Convertible  Notes  exercised their  conversion  rights  and
converted  the  remaining $2.25 million in principal  amount
into an aggregate 2.5 million shares of Common Stock.

     (6)     Preferred Stock and Common Stock

     As of September 30, 1995, the Company had the following
shares of Preferred Stock outstanding:

                            Shares         Liquidation Value
                            ------         -----------------

          Series A          599,244            $47,340,276 *
          Series B           47,503              4,750,300

           * 50 pounds sterling (U.K.) per share (U.K. 1 pound 
             sterling = U.S. $1.58 at September 30, 1995).

      On  May 16, 1995, the Company received notice from its
Series  B Preferred holder exercising their option  to  have
their shares of preferred stock redeemed. (See Note 2.)

     Series E Preferred Stock
     ------------------------

      On  November 1, 1995 the Company completed  a  private
placement  of  the initial tranche of up to an aggregate  of
50,000  shares of a new series of Preferred Stock designated
the   Series   E  Preferred  Stock.  The  Company   received
approximately $548,000 in cash and 1,160,647 shares  of  its
unregistered Common Stock in consideration for the  sale  of
12,982 shares of Series E Preferred Stock. The reacquisition
of  the  aforementioned  shares  of  Common  Stock  will  be
recorded  under the cost method of accounting  for  treasury
stock.  The  Company presently intends to effect  additional
sales of Series E Preferred Stock during the offering period
which ends on December 31, 1995, unless sooner terminated by
the  Company.   The Series E Preferred Stock  is  nonvoting,
except  in  certain circumstances, including  the  right  to
elect  two directors in the event the Company fails  to  pay
two   consecutive  semi-annual  dividends;  bears  a   fixed
cumulative  dividend at the annual rate of  $10  per  share,
payable   semi-annually  in  cash,  or,  at  the   Company's
election, in additional shares of Series E Preferred  Stock,
subject  to  an increase to $12 per share in the  event  the
Company fails to register the underlying Common Stock  under
the  Act  by  December  31,  1996 ("Conversion  Commencement
Date") and a further increase in the event the Company fails
to  declare  and  pay  a dividend on a  regularly  scheduled
dividend payment date; is redeemable for cash by the Company
in whole or in part at any time, at a price (the "Redemption
Price")  equal  to (i) $125 per share if redeemed  prior  to
March   31,  1996  and  (ii)  thereafter  $120  per   share,
decreasing ratably over the succeeding five quarters to $100
per share, in each case plus accrued and unpaid dividends to
the redemption date; is convertible, at the holder's option,
at  any  time in whole or in part after the earlier  of  the
("Conversion  Commencement  Date")  or  the  date   of   any
redemption notice into that number of shares of Common Stock
as shall equal the quotient of the $100 per share divided by
$.50,  in each case subject to adjustment; and a liquidation
preference  of $100 per share, plus all accrued  and  unpaid
dividends. The Series E Preferred Stock ranks senior to  the
Common  Stock and pari passu with the Series A and Series  B
Preferred Stock with respect to the payment of dividends and
distributions upon the liquidation of the Company.

     Dividends
     ---------

      The  Company  declared cash dividend payments  on  its
Series  A and Series B Preferred Stocks of $2.6 million  and
$2.5 million for the six months ended December 31, 1994  and
June  30, 1995, respectively.  Effective June 26, 1995,  the
Company  entered into agreements with three U.S. holders  of
Series  A  Preferred  Stock  representing  approximately  59
percent  of  the  class pursuant to which  they  elected  to
receive their dividends in Common Stock of the Company.  The
Company  issued 4.3 million shares during the third  quarter
under  these agreements. The Company has agreed to  register
these shares of Common Stock. Cash dividends remaining to be
paid with respect to the June 30, 1995 dividend declaration,
aggregate  $.9  million,  of which  $0.5  million  has  been
delivered to the Company's registrar.

      During  the nine months ended September 30, 1994,  the
Company  issued  approximately 6 million  shares  of  Common
Stock in lieu of cash dividends on its Series A and Series B
Preferred  Stock in respect of dividends due June 30,  1993,
December  31,  1993, and June 30, 1994,  and  2,119  and  20
shares  of  Series C Preferred Stock and Series D  Preferred
Stock, respectively, for in-kind dividends due December  31,
1993.    Additionally, the Company issued 1,751 of Series  D
Preferred Stock for in-kind dividends due June 30, 1994

     (7)     Commitments and Contingencies and Subsequent
             Events

           Other  commitments, contingencies and  subsequent
events include:

The   Company   has  future  commitments  of  $1.8   million
associated  with  its joint venture contract  to  enter  the
lubricating oil business in China (see Note 2).

During  1992,  the  Company received notice,  and  amendment
thereto,  of  a  proposed assessment for  state  income  and
franchise taxes.  During December 1993, the Company and  two
of  its  wholly-owned subsidiaries, XCL-Texas, Inc. and  XCL
Acquisitions, Inc. were sued in separate law suits  entitled
Ralph Slaughter, Secretary of the Department of Revenue  and
Taxation,  State  of  Louisiana vs. Exploration  Company  of
Louisiana,   Inc.   (15th  Judicial  District,   Parish   of
Lafayette,  Louisiana, Docket No. 93-5449); Ralph Slaughter,
Secretary  of the Department of Revenue and Taxation,  State
of  Louisiana  vs.  XCL-Texas, Incorporated  (15th  Judicial
District,  Parish of Lafayette, Louisiana,  Docket  No.  93-
5450);  and Ralph Slaughter, Secretary of the Department  of
Revenue   and   Taxation,  State  of   Louisiana   vs.   XCL
Acquisitions,  Inc.  (15th  Judicial  District,  Parish   of
Lafayette,  Louisiana, Docket No. 93-5337) by the  Louisiana
Department   of   Revenue  for  Louisiana  State   corporate
franchise   and   income  taxes.   The  claims   relate   to
assessments  for  the 1987 through 1991  fiscal  years.  The
aggregate amount of the assessments, including penalties and
interest, is approximately $2.25 million as of the  original
due  date  excluding extensions for filing of the respective
returns.   The  Company believes that this  contingency  has
been  adequately provided for in the consolidated  financial
statements.  The law suits are all in their initial  stages.
The  Company  has filed answers to each of these  suits  and
intends  to  defend them vigorously.  The  Company  believes
that  it has meritorious defenses and it has instructed  its
counsel to contest these claims.

In  connection with a lawsuit entitled The Elia G.  Gonzalez
Mineral  Trust,  et al vs. Edwin L. Cox,  et  al  which  was
settled  and dismissed on December 31, 1993, two  groups  of
non-participating  royalty owners filed interventions.   The
court  ordered the interventions stricken. During 1994,  the
first  group  appealed  and the second  group  filed  a  new
lawsuit.  The Company settled the new lawsuit filed  by  the
second group with its share of the settlement being $20,000.
During December 1994, the appellate court affirmed the trial
court's  decision  to  deny the intervention  to  the  first
group.   The  Company, in March 1995, was named as  a  third
party  defendant  by  the  original  lessor  who  had   been
previously  sued  by  the  nonparticipating  royalty  owners
comprising  the first group.  Management believes  that  the
outcome  of  the  remaining intervention  will  not  have  a
material  adverse effect on the Company's financial position
or  results  of operations.  The Company intends  to  defend
vigorously  all claims asserted by the first  group  in  its
lawsuit.

During  April  1994,  the Company  was  sued  in  an  action
entitled  Kathy M. McIlhenny vs. The Exploration Company  of
Louisiana,  Inc.  (15th Judicial District Court,  Parish  of
Lafayette,  Louisiana, Docket No. 941845).  Kathy McIlhenny,
the  former wife of an officer and director of the  Company,
has   asserted   a   claim  in  the  aggregate   amount   of
approximately  $.5  million in respect of  compensation  for
certain services alleged to have been performed on behalf of
the Company and under an alleged verbal employment agreement
and,  by  amendment, asserted a claim for  payments  arising
from  purported  rights  to mineral interests.  The  Company
believes  that such claim is without merit and  rejects  the
existence of any such alleged agreement.

The  Company  is  subject to other legal  proceedings  which
arise  in  the  ordinary course of  its  business.   In  the
opinion of management, the amount of ultimate liability with
respect  to  these  actions will not materially  affect  the
financial position or results of operations of the Company.

                              
                  XCL LTD. AND SUBSIDIARIES

                     September 30, 1995


Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of Operations

REVIEW OF FINANCIAL RESOURCES
- -----------------------------

Liquidity and Capital Resources
- -------------------------------

      At  September 30, 1995, the Company had  an  operating
cash balance of $.6 million and a working capital deficit of
$12.7  million,  which  includes  $5.4  million  in  limited
recourse debt collateralized only by the Lutcher Moore Tract
and  $5.25 million in bank debt, of which $2 million is  due
January 1, 1996.  The Company is currently pursuing  a  plan
to   generate   funds  to  satisfy  these  working   capital
requirements by the sale of its domestic assets and the sale
of corporate securities.

      To provide for immediate required near-term liquidity,
the  Company sold 12,982 shares of a newly designated Series
E,   Cumulative  Convertible  Preferred  Stock  ("Series   E
Preferred Stock") for an aggregate consideration of $548,000
in  cash  and  1,160,647 shares of restricted Common  Stock.
The  offering period will continue until December  31,  1995
unless  sooner  terminated  by  the  Company.   The  Company
expects  to  realize up to an additional $4.5  million  from
additional  sales of this issue, which carries a 10%  annual
dividend,  payable semiannually in cash, or at the Company's
election, in additional shares of Series E Preferred  Stock.
Further,   the   Company  has  engaged  a   U.K.   financial
institution  to place units of Common Stock and warrants  in
an  offshore  transaction in compliance with  Regulation  S,
promulgated  under the Securities Act of  1933,  as  amended
(the  "Act").   Gross proceeds from the offering,  which  is
being done on a best efforts basis, will be not less than $2
million  nor  more  than $7 million.  The scheduled  closing
date is December 22, 1995.

      In  order to provide additional liquidity, the Company
is currently in negotiations with several parties interested
in  acquiring  the Lutcher Moore Tract.  Should  a  sale  be
effected,  approximately $5.4 million of the proceeds  would
be  applied  to  retire the Lutcher Moore  limited  recourse
debt,  and  $5  million  would  be  applied  to  reduce  the
Company's  bank  debt  if the domestic producing  properties
have not been sold.  The remainder would be applied to other
working  capital  requirements. Payments  of  principal  and
interest  on  $2.6  million  of the  Lutcher  Moore  limited
recourse debt are past due. The Company is negotiating  with
the holders of this debt to defer payments until the Lutcher
Moore  Tract  can  be sold in consideration  for  which  the
Company would further secure the debt with preferred  stock.
Should  the  deferral  not  be  obtained  the  holders  have
recourse only to the property itself, as the Company is  not
liable for the debt.

     Management has historically had the ability to generate
funds  through  the  sale of assets  or  securities  and  to
negotiate  required  amendments to  its  credit  agreements.
Management  believes that it can timely  realize  sufficient
cash  resources to adequately meet its obligations  and  its
ongoing  requirements.  The  timing  of  receipts  from  the
various  sources  of  funds  is  not  entirely  within   the
Company's control.  Thus, the Company's ability to  continue
to  develop its principal assets could be substantially 
curtailed should the Company be unable to obtain cash as needed.

      In  light  of  the  Company's decision  to  focus  its
activities in China, management is exploring the possibility
of   selling   substantially  all  of  its  U.S.   producing
properties (the Cox and Mestena Grande Fields in  Texas)  or
joint  venturing  the  development of these  fields  with  a
partner.   Information  has been made available  to  several
potential   purchasers,  and  the   Company   has   retained
Internationale Nederlanden (U.S.) Securities Corporation  to
assist in obtaining and evaluating offers that it expects to
receive  prior to year end 1995. Any such disposition  would
result   in   a  substantial  reduction  in  the   Company's
outstanding   indebtedness,  since   such   properties   are
presently  pledged to secure approximately $25.1 million  in
senior  bank debt and $15 million in subordinated  debt.   A
sale  or  joint venture could result in a material  non-cash
loss, which management believes may be justified in order to
eliminate the requirement for additional investment  in  the
Company's  domestic  fields so that  funds  can  instead  be
invested in China.

      Management is encouraged about the Company's prospects
in  China because of successful drilling activities to  date
at  the  Zhao Dong Block, where four out of the  five  wells
drilled have tested at significant flow rates.  Further, the
Company has been offered additional investment opportunities
in  China as a result of its successful performance  on  the
Zhao Dong Block.

      Pricing for a significant portion of the Company's gas
reserves  in  the  Cox Field is subject  to  a  price  floor
established  by  a  long-term gas contract.   The  continued
applicability  of  this price floor is  dependent  upon  the
Company  being  able to meet certain minimum gas  production
volumes which were not achieved for the contract year ending
April  30,  1995, and may not be achieved for  the  contract
year ending April 30, 1996, due to the downward revision  in
reserve  estimates at June 30, 1995.  The  Company's  proved
reserve  estimates indicate that with sufficient development
the  minimum volumes will be achieved for the contract  year
ending April 30, 1997.

      The  Company currently has approximately $25.1 million
in  bank  debt collateralized by the Company's domestic  oil
and  gas  reserves  and  the stock of certain  subsidiaries.
During  1995  the Company's bank agreement  was  amended  to
modify  certain covenant requirements through September  29,
1995.  These covenants were subsequently amended  to  modify
requirements  through April 1, 1996. Should improvements  in
the  Company's  financial position not  occur,  the  Company
would be in violation of its credit agreement subsequent  to
April  1,  1996,  giving the bank the  right  to  accelerate
payment  of  the  debt after applicable grace  periods.  The
Company  would  have to pursue the sale of other  assets,  a
joint-venture   or   the  issuance  of   additional   equity
securities to fund any such accelerated payments.   Further,
the   borrowing   base  under  this  credit   agreement   is
determined,  in  part, by the value of the Company's  proved
reserves.    During  the  second  quarter  two  unsuccessful
recompletions in the Cox Field caused a downward revision in
reserve   quantities.  This  revision,   coupled   with   an
impairment  recorded in the third quarter  as  a  result  of
reduced present values of reserves attributable to delays in
scheduled  development drilling, may negatively  impact  the
next borrowing base determination which has been rescheduled
for March 31, 1996.

       The   Company   is   currently  pursuing   additional
alternatives  for  raising capital for its  planned  capital
expenditures  in  China during the next  twelve  months.  On
August  10, 1995, Chinese authorities approved the agreement
reached  on  May  10, 1995, between the Company  and  Apache
Corporation ("Apache") pursuant to which Apache will pay 100
percent of the costs to drill, test and complete two wildcat
wells  and  one  appraisal well on the Zhao Dong  Block.  If
Apache  elects to drill a third wildcat well, it  will  also
pay  100  percent  of those costs. The amounts  advanced  by
Apache  are  recoverable from revenues generated  from  Zhao
Dong  Block  production.  Future expenditures  beyond  those
described above will be borne 50 percent each by the Company
and Apache. Pursuant to this agreement Apache also purchased
an   additional  16.67  percent  interest  in  the   foreign
contractor's share of the oil and gas reserves  of  the  "C"
Field.  Payment for this purchase will be computed and  made
to  the  Company  from time to time as each segment  of  the
field  is  placed on production in order to insure that  the
Company  will  receive the full market value  of  the  16.67
percent  interest. In consideration for the above  described
payments,  Apache has assumed operatorship of the Zhao  Dong
Block and increased its interest in the Zhao Dong Block from
33.33  percent  to  50 percent. The Company  estimates  that
Apache will pay for all but approximately $10 million of its
exploration  expenditures related to  the  Zhao  Dong  Block
during  the next twelve months. The Company expects to  fund
these expenditures from the sale of its domestic assets  and
issuance of additional equity securities.

     The Company and its partners in the Zhao Dong Block are
currently  preparing the development plan for the  "C"  area
initial  discovery.  The Company plans to finance its  share
of   development  costs  primarily  through   project   debt
financing.  Alternatives available to the Company to  obtain
development   funds   also  include  joint   venturing   the
development with another oil company or financial group.

      On  July 17, 1995, the Company signed a contract  with
CNPC  United  Lube Oil Corporation to form a  joint  venture
company  to  engage in the manufacturing,  distribution  and
marketing  of  lubricating oil in China and southeast  Asian
markets.  The joint venture will have a 30 year life  unless
extended.  The registered capital of the joint venture  will
be $4.9 million, with the Company to contribute $2.4 million
for  its 49 percent interest, of which $0.6 million has been
paid.  The  remaining  $1.8 million is  due  pursuant  to  a
schedule,  with  the  first payment  due  after  a  business
license  is issued and the last payment due June  30,  1996.
The Chinese side will contribute an existing lubricating oil
blending  plant  in Langfang, China, with a  value  of  $2.5
million  as  its  investment for fifty-one  percent  of  the
stock.  The contract must be approved by Chinese authorities
before  a  business  license can be  issued  and  the  joint
venture  commences operations. Certain additional  documents
must be submitted in connection with the application for the
business  license.  The Company expects the  license  to  be
issued  by January 31, 1996. In a letter of intent  executed
contemporaneously with the contract, the parties have agreed
to  consider  the feasibility of (i) constructing  a  second
lubricating  oil  blending plant at  a  port  facility  near
Tianjin,  China,  (ii) contributing to the joint  venture  a
second  existing plant in southwest China, and  (iii)  other
projects, including constructing oil terminals on the  north
and south coasts of China, and engaging in upgrading certain
existing  refineries within China.  The Company  expects  to
fund  its  share of payments by bringing in a joint  venture
partner.

      The  Company  has signed an agreement with  the  China
National  Administration of Coal Geology, pursuant to  which
the  parties  will commence cooperation for the  exploration
and  development of coal bed methane in two areas in  China.
During  the study period contemplated by the agreement,  the
Company  will  evaluate  the  properties,  after  which  the
parties   are   expected  to  enter  into  a   comprehensive
agreement, which may provide the basis for coal bed  methane
development  in other areas of China. Costs of  the  project
are  not  expected to be significant during the next  twelve
months.

      The  Company has been approached by several  U.S.  and
foreign  companies  seeking joint venture arrangements  with
respect  to  the lube oil, coal bed methane, and  additional
future  China  business  opportunities.   Discussions   have
commenced,  with  the Company's objective  being  to  obtain
funding for its overhead and capital requirements in  return
for providing these companies with access to these and other
China business opportunities.

      Longer  term  liquidity is dependent on the  Company's
commencement of production in China and continued access  to
capital  markets, including its ability to issue  additional
debt  and  equity  securities, which in  certain  cases  may
require  the  consent of Internationale  Nederlanden  (U.S.)
Capital  Corporation ("INCC") and holders of  the  Company's
Subordinated Debt and Preferred Stock.

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.7 million pounds sterling 
(U.K.) annually.  The Company  declared cash dividend payments  
on its Series  A Preferred Stock of $2.3 million and $2.2 million 
for the six months ended December 31, 1994, and June 30, 1995,
respectively.  Effective June 26, 1995, the Company  entered
into  agreements  with  three  U.S.  holders  of  Series   A
Preferred Stock representing approximately 59 percent of the
class  pursuant  to  which  they elected  to  receive  their
dividends  in  Common  Stock of the  Company.   The  Company
issued  4.3  million shares during the third  quarter  under
these  agreements. The Company has agreed to register  these
shares of Common Stock. Cash dividends remaining to be  paid
with  respect  to  the  June 30, 1995 dividend  declaration,
aggregate  $.9  million,  of which  $0.5  million  has  been
delivered to the Company's registrar.  The Company's  credit
agreement  restricts  the  payment  of  cash  dividends  and
currently, insufficient liquidity exists to continue to  pay
such amounts.

      On  May 16, 1995, the Company received notice from the
Series  B Preferred holder exercising its redemption rights.
The  Company has elected to redeem in shares of Common Stock
and  the holder has exercised its option to have the Company
sell  its  shares of Common Stock.  The aggregate redemption
price is $5 million, plus accrued dividends from January  1,
1995  to the date of redemption.  The Company has registered
5.3  million  shares  for sale and has  reserved  additional
shares  should  the  sale of the registered  shares  not  be
sufficient  to  fulfill  the  redemption  obligation.    The
Company  sold  1 million shares of Common Stock  during  the
third  quarter  with  proceeds allocated  first  to  accrued
dividends  of $353,000 and the remainder towards  redemption
of  2,497 shares of the Series B Preferred Stock. During the
fourth  quarter  the Company sold 419,900 shares  of  Common
Stock  with  $40,000  of the proceeds allocated  to  accrued
dividends  and  the  remainder  toward  redemption   of   an
additional 1,824 shares of the Series B Preferred Stock.

Other General Considerations
- ----------------------------

     The Company believes that inflation has had no material
impact  on  the  Company's sales, revenues or income  during
such  periods.  Drilling costs and costs  of  other  related
services during the relevant periods have remained stable.

      The Company is subject to existing federal, state  and
local  laws and regulations governing environmental  quality
and  pollution  control.  Although management believes  that
such  operations  are in general compliance with  applicable
environmental  regulations, risks of substantial  costs  and
liabilities  are  inherent in oil and  gas  operations,  and
there  can  be  no  assurance  that  significant  costs  and
liabilities will not be incurred.

New Accounting Pronouncement
- ----------------------------

     In April 1995, the Financial Accounting Standards Board
issued  Statement No. 121 "Accounting For The Impairment  Of
Long-Lived  Assets And For Long-Lived Assets To Be  Disposed
Of," effective for fiscal years beginning after December 15,
1995.   This  standard  describes  circumstances  which  may
result  in  assets being impaired and provides criteria  for
recognition and measurement of asset impairment. The Company
has  not  analyzed  the  impact of  this  statement  on  the
financial position and results of operations of the Company.

Results of Operations
- ---------------------

     During the three and nine month periods ended September
30,  1995, the Company incurred net losses of $10.5  million
and  $25.4 million, respectively, as compared to net  losses
of  $9.7 million and $24.5 million, respectively, during the
corresponding periods in 1994. The nine months  results  for
1995 include a $16.5 million provision for impairment of oil
and gas properties as compared to a $16.7 provision in 1994.
The  carrying amounts of the Company's properties  in  Texas
were written down by $10.7 million in the second quarter  of
1995,  and  $5.8 million in the third quarter  of  1995,  in
order  to  comply with the ceiling limitation prescribed  by
the   Securities   and  Exchange  Commission   (the   "SEC")
principally due to downward revisions in estimated  reserves
in the second quarter and reduced present values of reserves
attributable to delays in scheduled development drilling  in
the third quarter.  Poor results in two recent recompletions
(the  BMT  69 No. 1 and the Armstrong 258 No. 1) caused  the
deletion of approximately 7.0 net BCF of gas in the Berry R.
Cox  Field in the second quarter of 1995.  The loss in  1995
also  reflects  the  effects of  a  $2.4  million  valuation
reserve  for  the Company's assets held for sale.  The  1994
nine  months  results additionally reflect an  extraordinary
charge  of  $1.7  million for early extinguishment  of  debt
resulting  from  the  refinancing  of  the  Company's  $29.2
million credit facility in February 1994.

      Oil  and  gas  revenues for the three and  nine  month
periods ended September 30, 1995, were $.6 million and  $2.0
million compared to $1.1 million and $3.7 million during the
corresponding  periods in 1994.  Revenues  declined  due  to
reduced production volumes and decreases in gas prices which
were  not offset by new production resulting from additional
drilling  in the Cox Field. Operating costs as a percent  of
revenues  increased  as  a result of fixed  costs  remaining
constant  while  prices declined. As  the  Company  has  not
undertaken significant development projects on its  domestic
oil  and  gas properties, it does not anticipate a  material
change  in  its  short-term production volumes  and  expects
continued operating losses. The Company realized an  average
gas  price of $1.28 per Mcf for the nine month period  ended
September  30, 1995, as compared to an average of $1.76  per
Mcf for the nine month period in 1994, and $1.65 per Mcf for
the year ended December 31, 1994.

      The depreciation, depletion and amortization rate  for
the  nine  month  period  in 1995  averaged  $1.24  per  Mcf
compared  to  $1.25 per Mcf in the corresponding  period  of
1994.

      As  the  Company continues to focus its  resources  on
exploration and development of the Zhao Dong Block and other
China projects, future oil and gas revenues will be directly
related   to  the  degree  of  drilling  success   initially
experienced in the Zhao Dong Block.

      Net  capitalized costs for the Company's domestic  oil
and  gas  properties at September 30, 1995, approximate  the
"ceiling-test"  limitation  as  prescribed  by   the   "SEC"
guidelines. Remaining unproved and unevaluated properties at
September  30, 1995, include primarily the costs  of  leases
located  adjacent  to the Company's Berry R.  Cox  producing
properties.  The  Company drilled two exploration  wells  in
1994,  and  if  the  Cox  Field  is  not  sold,  exploration
operations  will  continue  in  1995.   As  these   unproved
properties become evaluated, their costs are reclassified to
proved  and evaluated properties, and any associated  future
revenue is included in the calculation of the present  value
of  the  Company's proved reserves. Prospectively, any  such
costs  in excess of the present value of added reserves,  or
any  material reductions in the net future revenues from oil
and gas reserves resulting from such factors as lower prices
or  downward  revisions in estimates of reserve  quantities,
would  cause  a  charge for a full-cost ceiling  impairment,
absent offsetting improvements. Management is exploring  the
possibility  of  selling  substantially  all  of  its   U.S.
producing  properties (the Cox and Mestena Grande Fields  in
Texas)  or  joint venturing the development of these  fields
with  a partner.   A sale or joint venture may result  in  a
material loss, which management believes may be justified in
order to eliminate the requirement for additional investment
in  the  Company's domestic fields so that funds can instead
be  invested  in China.  Downward revisions in estimates  of
reserve  quantities may also adversely affect the  Company's
borrowing  base calculation under its credit  facility  with
INCC, which may then requirement prepayments of principal.

      Effects  on  revenues are summarized on the  following
table:

                                       Three Months   Nine Months
                                          Ended           Ended
                                       September 30   September 30
                                       ------------   ------------  
Oil and Gas Revenues - 1994              $  1.1           $ 3.7
   Effect of changes in volume of
    gas production and sales               (0.3)           (0.7)
   Effect of changes in gas prices         (0.2)           (0.9)
   Effect of oil and liquid revenues, net    --            (0.1)
                                           ----             ---
Oil and Gas Revenues - 1995              $  0.6           $ 2.0
                                           ====             ===

      General and administrative expenses increased in  1995
as a result of higher corporate insurance costs, an increase
in   expenses   associated  with   the   Company's   ongoing
investments in the energy industry in China, as  well  as  a
decline in capitalized costs associated with the Cox  Field.
These costs were partially offset by a decline in legal fees
incurred  by the Company. Interest expense will continue  to
increase  throughout  the  year  as  the  Company  will  not
capitalize interest on the debt directly associated with the
Cox Field because it is considering the sale or exchange  of
this property.

     Net proceeds received from the exercise of warrants and
subsequent  sale of shares of Terrenex common  stock  during
the  third  quarter of 1995 resulted in a gain  of  $613,000
which  was offset by a $383,000 loss recorded from the  sale
of minor assets.

                              
                  XCL LTD. AND SUBSIDIARIES
                              
                     September 30, 1995
                              
                 PART II - OTHER INFORMATION

Item 1.      Legal Proceedings

      In  October 1991, lessors under two leases dated  July
20,  1982,  and  February 1, 1985, which  were  subsequently
pooled  to form the R. Gonzalez No. 1 Gas Unit covering  526
acres  in  the  Berry R. Cox Field, filed suit  against  the
Company  and  others  who  hold or previously  held  working
interests in the Gas Unit in an action entitled The Elia  G.
Gonzalez  Mineral  Trust, et al. v. Edwin  L.  Cox,  et  al.
(341st Judicial District, Webb County, Texas, Docket No.  C-
91-747-D3).  The suit alleged non-performance under  certain
express  and  implied  terms of  the  leases,  including  an
allegation  that  defendants failed to  protect  the  leases
against drainage from wells on adjacent tracts and failed to
properly  pay  royalties,  and  seeking  an  accounting   of
revenues  and  expenses, damages and  attorney's  fees.  The
Court  ordered that the parties subject the dispute to  non-
binding  mediation.   As  a result  of  the  mediation,  the
parties agreed to an amount for a settlement payment and  to
the  terms  of  a settlement agreement dispensing  with  all
issues and dismissing the suit.  The Company's share of  the
settlement  payment  amounted  to  $750,000.   The   parties
executed  and  consummated the settlement  on  December  31,
1993.

      Two groups filed interventions in this matter on March
5,  1993  and  March  15, 1993.  The first  group  are  non-
participating royalty owners claiming under the  same  group
of leases as the original plaintiffs.  The second group sued
under  different leases.  The interventions were opposed  by
the  original plaintiffs and all defendants.  After  hearing
arguments,  the court ordered the interventions stricken  on
July 14, 1993. During 1994 the first group appealed and  the
second  filed  a new lawsuit.  The Company settled  the  new
lawsuit  filed  by the second group with its  share  of  the
settlement   being  $20,000.  During  December,   1994   the
appellate court affirmed the trial court's decision to  deny
the  intervention to the first group.  The Company in  March
1995  was  named as a third party defendant by the  original
lessor who had been previously sued by the non-participating
royalty  owners  comprising  the  first  group.   Management
believes  that the outcome of the lawsuit will  not  have  a
material  adverse effect on the Company's financial position
or  results  of  operations. The Company intends  to  defend
diligently  all claims asserted by the first group  in  it's
lawsuit.

     During December 1993, the Company and two of its wholly-
owned  subsidiaries, XCL-Texas, Inc. and  XCL  Acquisitions,
Inc.   were  sued  in  separate  law  suits  entitled  Ralph
Slaughter,  Secretary  of  the  Department  of  Revenue  and
Taxation,  State  of  Louisiana vs. Exploration  Company  of
Louisiana,   Inc.   (15th  Judicial  District,   Parish   of
Lafayette,  Louisiana, Docket No. 93-5449); Ralph Slaughter,
Secretary  of the Department of Revenue and Taxation,  State
of  Louisiana  vs.  XCL-Texas, Incorporated  (15th  Judicial
District,  Parish of Lafayette, Louisiana,  Docket  No.  93-
5450);  and  Ralph  Slaughter, Secretary  of  Department  of
Revenue   and   Taxation,  State  of   Louisiana   vs.   XCL
Acquisitions,  Inc.  (15th  Judicial  District,  Parish   of
Lafayette,  Louisiana, Docket No. 93-5337) by the  Louisiana
Department   of   Revenue  for  Louisiana  State   corporate
franchise   and   income  taxes.   The  claims   relate   to
assessments  for  the 1987 through 1991  fiscal  years.  The
aggregate amount of the assessments, including penalties and
interest,  is  approximately  $2.25  million.  The   Company
believes   that  these  assessments  have  been   adequately
provided  for in the consolidated financial statements.  The
lawsuits  are  all  in  their initial stages.   The  Company
believes  that  its  has meritorious  defenses  and  it  has
instructed its counsel to contest these claims.

      During  April 1994, the Company was sued in an  action
entitled  Kathy M. McIlhenny vs. The Exploration Company  of
Louisiana,  Inc.  (15th Judicial District Court,  Parish  of
Lafayette,  Louisiana, Docket No. 941845).  Kathy McIlhenny,
the  former wife of an officer and director of the  Company,
has   asserted   a   claim  in  the  aggregate   amount   of
approximately  $.5  million in respect of  compensation  for
certain services alleged to have been performed on behalf of
the Company and under an alleged verbal employment agreement
and,  by  amendment, asserted a claim for  payments  arising
from  purported  rights to mineral interests.   The  Company
believes  that such claim is without merit and  rejects  the
existence of any such alleged agreement.

      Other  than  disclosed above, there  are  no  material
pending legal proceedings to which the Company or any of its
subsidiaries is a party or to which any of their  properties
are subject.

Item  4.       Submission of Matters to a Vote of  Security-
               Holders

      By  a  Circular dated September 8, 1995,  the  Company
solicited  the  written  consent  of  the  holders  of   the
Company's Series A Preferred Stock for approval to amend the
terms  of  such preferred stock by eliminating the provision
therein  prohibiting  the  Company  from  participating   in
business    opportunities   associated    with    downstream
activities,  such  as petroleum refining  and  retailing  of
refined  products. The consent of two-thirds of  the  issued
and  outstanding shares of Series A Preferred Stock held  of
record on August 18, 1995 was required for approval. A total
of  449,381 votes were cast with respect to the amendment to
eliminate   Paragraph  11(a)(i)  from  the  Certificate   of
Designation and to renumber the remaining paragraphs:

     Consenting:          404,381
     Non-Consenting:       45,000

      No  matters were submitted to a vote of holders of the
Common  Stock  holders during the three month  period  ended
September 30, 1995.

Item 6.          Exhibits and Reports on Form 8-K.

(a)     Exhibits required by Item 601 of Regulation S-K.

Exhibit
Number              Description

2.0.     Not applicable

3(i)     Articles of incorporation

3.1     Certificate of Incorporation of the Company dated
        December 28, 1987.  (A)(i)

3.2     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated March 30, 1988. (A)(ii)
    
3.3     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 22, 1990. (B)(i)
    
3.4     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 12, 1993.(C)
    
3.5     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 8, 1992, whereby
        Article Fourth was amended to increase the number of
        shares of Common Stock authorized.  (D)(i)
     
3.6     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated September 29, 1993,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock authorized. (E)(i)
    
3.7     Certificate of Amendment dated July 1, 1994, whereby
        Article Fourth was amended to increase the number of
        shares of Common Stock and the name of the Company was
        changed. (F)(i)
    
3.8     Certificate of Amendment dated June 19, 1995,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock. *
    
3(ii)   Amended and Restated Bylaws of the Company as
        currently in effect.  (A)(iii)
    
4.0     Instruments defining rights of security holders,
        including indentures:
    
4.1     Form of Common Stock Certificate. (A)(iv)
    
4.2     Certificate of Designation of Series A, Cumulative
        Convertible Preferred Stock. (G)
    
4.3     Form of Series A, Cumulative Convertible Preferred
        Stock Certificate. (B)(ii)
    
4.4     Certificate of Designation of Series B, Cumulative
        Preferred Stock. (H)(i)
    
4.5     Form of Series B, Cumulative Preferred Stock
        Certificate. (H)(ii)
    
4.6     Form of Class B Warrants issued to China Investment
        & Development Co. Ltd. to purchase 2,500,000 shares of
        Common Stock at $2.00 per share payable upon redemption
        of the Series B, Cumulative Preferred Stock.  (H)(iii)
    
4.7     Form of Amendment to Certificate of Designation of
        Series B Preferred Stock dated August 7, 1992. (D)(ii)
    
4.8     Certificate of Designation of Series C, Cumulative
        Convertible Preferred Stock. (E)(ii)
    
4.9     Copy of Amendment to Certificate of Designation of
        Series C Preferred Stock dated February 18, 1994.(I)(i)
    
4.10    Form of Series C, Cumulative Convertible Preferred
        Stock Certificate. (I)(iii)
    
4.11    Certificate of Designation of Series D, Cumulative
        Convertible Preferred Stock. (I)(iv)
    
4.12    Form of Amendment to Certificate of Designation of
        Series D Preferred Stock dated January 24, 1994. (I)(ii)
    
4.13    Form of Series D, Cumulative Convertible Preferred
        Stock  Certificate.  (E)(v)
    
4.14    Form of Warrant dated January 31, 1994 to purchase
        2,500,000 shares of Common Stock at an exercise price of
        $1.00 per share, subject to adjustment, issued to INCC.
        (I)(iii)
    
4.15    Form of Registrar and Stock Transfer Agency
        Agreement, effective March 18, 1991, entered into
        between the Company and Manufacturers Hanover Trust
        Company (predecessor to Chemical Bank), whereby Chemical
        Bank serves as the Company's Registrar and U.S. Transfer
        Agent.  (J)
    
4.16   Copy of Warrant Agreement and Stock Purchase Warrant
       dated March 1, 1944 to purchase 500,000 shares of Common
       Stock at an exercise price of $1.00 per share, subject
       to adjustment, issued to EnCap Investments, L.C. (I)(iv)
    
4.17   Copy of Warrant Agreement and form of Stock Purchase
       Warrant dated March 1, 1994 to purchase an aggregate
       600,000 shares of Common Stock at an exercise price of
       $1.00 per share, subject to adjustment, issued to
       principals of San Jacinto Securities, Inc. in connection
       with its financial consulting agreement with the
       Company. (I)(v)
    
4.18   Form of Warrant Agreement and Stock Purchase Warrant
       dated April 1, 1994, to purchase an aggregate 6,440,000
       shares of Common Stock at an exercise price of $1.25 per
       share, subject to adjustment, issued to executives of
       the Company surrendering all of their rights under their
       employment contracts with the Company. (F)(ii)
    
4.19   Form of Warrant Agreement and Stock Purchase Warrant
       dated April 1, 1994, to purchase an aggregate 878,900
       shares of Common Stock at an exercise price of $1.25 per
       share, subject to adjustment, issued to executives of
       the Company in consideration for salary reductions
       sustained under their employment contracts with the
       Company. (F)(iii)
    
4.20   Copy of Warrant Agreement and Stock Purchase Warrant
       dated April 1, 1994, to purchase 375,000 shares of
       Common Stock at an exercise price of $1.25 per share,
       subject to adjustment, issued to Ivory & Sime Enterprise
       Capital Plc. (F)(iv)
    
4.21   Copy of Warrant Agreement and Stock Purchase Warrant
       dated April 1, 1994, to purchase 100,000 shares of
       Common Stock at an exercise price of $1.25 per share,
       subject to adjustment, issued to Henry D. Owen. (F)(v)
    
4.22   Copy of Warrant Agreement and Stock Purchase Warrant
       dated April 1, 1994, to purchase 1,000,000 shares of
       Common Stock at an exercise price of $1.25 per share,
       subject to adjustment, issued to Provincial Securities
       Limited. (F)(vi)
    
4.23   Form of Warrant Agreement and Stock Purchase Warrant
       dated April 1, 1994, to purchase 200,000 shares of
       Common Stock at an exercise price of $1.25 per share,
       subject to adjustment, issued to Thomas H. Hudson. (F)(vii)
    
4.24   Form of Warrant Agreement and Stock Purchase Warrant
       dated May 25, 1994, to purchase an aggregate 100,000
       shares of Common Stock at an exercise price of $1.25 per
       share, subject to adjustment, issued to the holders of
       Purchase Notes B, in consideration of amendment to
       payment terms of such Notes. (F)(viii)
    
4.25   Form of Warrant Agreement and Stock Purchase Warrant
       dated May 25, 1994, to purchase an aggregate 100,000
       shares of Common Stock at an exercise price of $1.25 per
       share, subject to adjustment, issued to the holders of
       Purchase Notes B, in consideration for the granting of
       an option to further extend payment terms of such Notes.
       (F)(ix)
    
4.26   Form of Amendment to Certificate of Designation of
       Series B Preferred Stock dated June 30, 1994. (F)(x)
    
4.27   Form of Warrant Agreement and Stock Purchase Warrant
       dated July 1, 1994, to purchase 100,000 shares of Common
       Stock at an exercise price of $1.50 per share, subject
       to adjustment, issued to Joe T. Rye. (F)(xi)
    
4.28   Form of Warrant Agreement and Stock Purchase Warrant
       dated January 31, 1995, to purchase 100,000 shares of
       Common Stock at an exercise price of $.75 per share,
       subject to adjustment, issued to Energy Advisors, Inc.
       (L)(i)
    
4.29   Copy of Amendment to Certificate of Designation of
       Series A Preferred Stock dated October 31, 1995. *
    
4.30   Copy of Certificate of Designation of Series E,
       Cumulative Convertible Preferred Stock dated November 2,
       1995. *
    
10.0  -  Material Contracts
    
10.1   Contract for Petroleum Exploration, Development and
       Production on Zhao Dong Block in Bohai Bay Shallow Water
       Sea Area of The People's Republic of China between China
       National Oil and Gas Exploration and Development
       Corporation and XCL - China, Ltd., dated February 10,
       1993. (E)(vi)
    
10.2   Copy of Employment Agreement dated May 1, 1993,
       between a subsidiary of the Company and Roy F.C. Chase
       (I)(vi)
    
10.3   Copy of Amendment Agreement to Second Agreement to
       Substitute Collateral dated December 6, 1993, between
       the Company and the holders of the Company's Lease
       Notes. (I)(vii)
    
10.4   Copy of Net Revenue Interest Assignment dated
       December 6, 1993, between the Company and the Company's
       Lease Note holders. (I)(viii)
    
10.5   Copy of Net Profits Royalty Conveyance dated December
       6, 1993, between the Company and the Company's Lease
       Note Holders. (I)(ix)
    
10.6   Copy of Prepayment and Termination Agreement dated
       January 31, 1994, between the Company, Manufacturers
       Hanover Trust Company (predecessor to Chemical Bank), as
       agent, and Banque Paribas, Christiania Bank and Den
       norske Bank. (I)(x)
    
10.7   $35,000,000 Credit Agreement dated as of January 31,
       1994 between the Company and Internationale Nederlanden
       (U.S.) Capital Corporation ("INCC"), as Agent. (I)(xi)
    
10.8   Copy of Subordination Agreement among the Company,
       INCC and the holders of the Secured Notes dated.
       (I)(xii)
    
10.9   Form of First Amendment of Secured Subordinated Note
       dated January 31, 1994. (I)(xiii)
    
10.10  Form of First Amendment of Limited Recourse Secured
       Lease Note dated January 31,  1994. (I)(xiv)
     
10.11  Stock Pledge Agreement dated January 31, 1994, among
       the Company and INCC.  (I)(v)
    
10.12  Deed of Trust, Mortgage, Assignment, Security
       Agreement and Financing Statement from XCL-Texas, Inc.
       to INCC dated January 31, 1994. (I)(xvi)
    
10.13  Form of Net Revenue Interest Assignment dated
       February 23, 1994, between the Company and the
       purchasers of the Company's Series D, Cumulative
       Convertible Preferred Stock. (I)(xvii)
    
10.14  Copy of financial consulting agreement between the
       Company and San Jacinto Securities, Inc. dated.
       (I)(xviii)
    
10.15  Modification Agreement for Petroleum Contract on Zhao
       Dong Block in Bohai Bay Shallow Water Sea Area of The
       People's Republic of China dated March 11, 1994, between
       the Company, China National Oil and Gas Exploration and
       Development corporation and Apache Chine Corporation
       LDC. (I)(xvix)
    
10.16  Amendment of Loan Agreement and Promissory Notes, and
       option to Purchase Shares dated December 21, 1993
       between the Company and Estate of J. Edgar Monroe, J.
       Edgar Monroe Foundation and Patrick A. Tesson. (E)(vii)
    
10.17  Letter Agreement dated May 25, 1994 between the
       Company, L.M. Holdings Associates, L.P. and vendors
       holding Purchase Note B with respect to the Lutcher
       Moore Tract. (E)(viii)

10.18  Pledge of Shares, Security Agreement and Financing
       Statement, dated effective April 15, 1994, between the
       Company and Estate of J. Edgar Monroe, J. Edgar Monroe
       Foundation and Patrick A. Tesson. (F)(xii)

10.19  Letter Agreement dated June 30, 1994 between the
       Company, China Investment & Development Co. Ltd. and
       China Investment and Development Corporation. (F)(xiii)

10.20  Letter Agreement dated July 10, 1994 between the
       Company and holders of the Lease Notes. (F)(xiv)

10.21  Stock Purchase Agreement between the Company and
       Provincial Securities Limited dated May 17, 1994. (F)(xv)

10.22  Consulting agreement between the Company and Sir
       Michael Palliser dated April 1, 1994. (K)(i)

10.23  Consulting agreement between the Company and Mr.
       Arthur W. Hummel, Jr. dated April 1, 1994. (K)(ii)
 
10.24  Letter Agreement between the Company and Mr. William
       Wang dated June 2, 1992, executed effective February 10,
       1993. (K)(iii)

10.25  First Amendment to Credit Agreement between the
       Company and Internationale Nederlanden (U.S.) Capital
       Corporation dated April 13, 1995. (L)(ii)

10.26  Letter of Intent between the Company and CNPC United
       Lube Oil Corporation for a joint venture for the
       manufacture and sale of lubricating oil dated January
       14, 1995. (L)(iii)

10.27  Purchase and Sale Agreement dated May 10, 1995,
       between XCL Land, Ltd., a wholly owned subsidiary of the
       Company ("Seller") and The Succession of Edward M.
       Carmouche, Matilda Gray Stream, Harold H. Stream, III,
       The Opal Gray Trust, Matilda Geddings Gray Trust for
       Harold H. Stream, III, Matilda Geddings Gray Trust for
       William Gray Stream, Matilda Geddings Gray Trust for
       Sandra Gray Stream, M.G. Stream Trust for Harold H.
       Stream, III, M.G. Stream Trust for William Gray Stream,
       and M.G. Stream Trust for Sandra Gray Stream
       ("Purchasers") whereby the Purchasers will acquire
       Seller's fee interest in and to a parcel of southwestern
       Louisiana land known as the Phoenix Lake Tract. (L)(iv)
    
10.28  Farmout Agreement dated May 10, 1995, between XCL
       China Ltd, a wholly owned subsidiary of the Company and
       Apache Corporation whereby Apache will acquire an
       additional interest in the Zhao Dong Block, Offshore
       People's Republic of China. (L)(v) 

10.29  Modification  Agreement of Non-Negotiable  Promissory
       Note  and  Waiver  Agreement  between  Lutcher  &  Moore
       Cypress Lumber Company and L.M. Holding Associates, L.P.
       dated June 15, 1995. (M)(i)

10.30  Third  Amendment to Credit Agreement between Lutcher-
       Moore  Development Corp., Lutcher & Moore Cypress Lumber
       Company,  The First National Bank of Lake Charles,  Mary
       Elizabeth Mecom, The Estate of John W. Mecom,  The  Mary
       Elizabeth Mecom Irrevocable Trust, Matilda Gray  Stream,
       The   Opal  Gray  Trust,  Harold  H.  Stream  III,   The
       Succession  of  Edward  M.  Carmouche,  Virginia  Martin
       Carmouche  and L.M. Holding Associates, L.P. dated  June
       15, 1995. (M)(ii)

10.31   Second   Amendment  to  Appointment  of  Agent   for
        Collection and Agreement to Application of Funds between
        Lutcher-Moore Development Corp., Lutcher & Moore Cypress
        Lumber  Company, L.M. Holding Associates, L.P.  and  The
        First  National  Bank of Lake Charles,  dated  June  15,
        1995. (M)(iii)

10.32  Contract of Chinese Foreign Joint Venture dated  July
       17,  1995, between United Lube Oil Corporation  and  XCL
       China   Ltd.  for  the  manufacturing  and  selling   of
       lubricating oil and related products. (M)(iv)

10.33  Letter  of  Intent dated July 17, 1995  between  CNPC
       United  Lube Oil Corporation and XCL Ltd. for discussion
       of further projects. (M)(v)

10.34  Form  of  Letter Agreement dated  June  26,  1995
       between  the  Company and three of its U.S.  holders  of
       Series  A  Preferred Stock, whereby the  following  such
       holders have agreed to accept Common Stock in respect of
       dividends payable December 31, 1994 and June 30, 1995 in
       the amounts set forth:

                               12/31/94      6/30/95
       Holder                  Dividend      Dividend      Shares

       Kayne Anderson
        Investment Management  $627,788.12  $689,238.87   2,225,024
       Cumberland Associates   $429,056.51  $445,838.59   1,487,294
       T. Rowe Price & 
        Associates,    Inc.    $159,975.00  $166,232.25     554,543 (M)(vi)

10.35 Copy of Letter Agreement dated March 31, 1995, between
      the  Company and China National Administration  of  Coal
      Geology for the exploration and development of coal  bed
      methane  in  Liao Ling Tiefa and Shanxi Hanchang  Mining
      Areas. *

10.36  Copy  of  Second  Amendment to  Credit  Agreement
       between   the  Company  and  Internationale  Nederlanden
       (U.S.)  Capital  Corporation  dated  effective   as   of
       September 29, 1995. *

10.37  Copy of Fee Agreement dated October 26, 1995, between
       the Company and EnCap Investments L.C. for past services
       and proposed European equity offering. *

10.38  Copy  of  Engagement Letter dated November  9,  1995,
       between  the Company and Rauscher Pierce & Clark  for  a
       proposed Unit offering to be conducted in Europe. *

11.    Statement re computation of per share earnings *

15.    Not applicable.

18.    Not applicable.

19.    Not applicable.

22.    Not applicable.

23.    Not applicable.

24.    Not applicable.

27.1   Financial Data Schedule *

99.1   Glossary of Terms *

____________________________
*          Filed herewith.

(A)  Incorporated by reference to the Registration
     Statement on Form 8-B filed on July 28, 1988, where it
     appears as: (i) through (iii) as Exhibits 3(a) through
     3(c), respectively; and (iv) as Exhibit 4.1.

(B)  Incorporated by reference to a Quarterly
     Report on Form 10-Q filed on August 14, 1990, where it
     appears as: (i) Exhibit 3 and (ii) Exhibit 4.4.

(C)  Incorporated by reference to an Annual Report
     on Form 10-K filed on March 30, 1992, where it appears
     as Exhibit (3)(g).

(D)  Incorporated by reference to a Quarterly
     Report on Form 10-Q filed August 14, 1992, where it
     appears as:  (i) Exhibit 4.25 and (ii) Exhibit 4.28.

(E)  Incorporated by reference to a Registration
     Statement on Form S-3 (File No. 33-68552) where it
     appears as: (i) Exhibit 4.27; (ii) Exhibit 4.14; (iii)
     Exhibit 4.16; (iv) Exhibit 4.17; (v) Exhibit 4.19; (vi)
     Exhibit 10.1; (vii) Exhibit 10.5; and (viii) Exhibit
     10.6.

(F)  Incorporated by reference to Post-Effective
     Amendment No. 2 to Registration Statement on Form S-3
     (File No. 33-68552) where it appears as: (i) through
     (xi) Exhibits 4.28 through 4.38, respectively; and
     (xii) through (xv) Exhibits 10.7 through 10.10,
     respectively.

(G)  Incorporated by reference to a Current Report
     on Form 8-K filed on August 13, 1990, where it appears
     as Exhibit 4.

(H)  Incorporated by reference to Quarterly Report
     on Form 10Q filed May 15, 1991, where it appears as:
     (i) Exhibit 4.1; (ii) Exhibit 4.2; and (iii) Exhibit 4.5.

(I)  Incorporated by reference to Amendment No. 1
     to Annual Report on Form 10-K filed April 15, 1994,
     where it appears as:  (i) Exhibit 4.35; (ii) Exhibit
     4.31; (iii) Exhibit 4.32; (iv) Exhibit 4.36; (v)
     Exhibit 4.37; (vi) through (xvix) Exhibit 10.36 through
     Exhibit 10.49.

(J)  Incorporated by reference to an Annual Report
     on Form 10K for the fiscal year ended December 31,
     1990, filed April 1, 1991, where it appears as Exhibit
     10.27.

(K)  Incorporated by reference to Amendment No. 1
     to an Annual Report on Form 10-K/A No. 1 for the fiscal
     year ended December 31, 1994, filed April 17, 1995,
     where it appears as: (i) through (iii) Exhibits 10.22
     through 10.24, respectively.
     
(L)  Incorporated by reference to Quarterly Report
     on  Form  10-Q  for the quarter ended March  31,  1995,
     filed  May  15, 1995, where it appears as: (i)  Exhibit
     4.28;  and  (ii)  through  (v) Exhibits  10.25  through
     10.28, respectively.

(M)  Incorporated  by reference to Quarterly  Report  on
     Form  10-Q  for the quarter ended June 30, 1995,  filed
     August 14, 1995, where it appears as: (i) through  (vi)
     Exhibits 10.29 through 10.34, respectively.

(b)     Reports on Form 8-K

     No reports on Form 8-K were filed during the quarter
ended September 30, 1995.


                         SIGNATURES

Pursuant  to the requirements of the Securities and Exchange
Act  of 1934, the Registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.


                              XCL Ltd.

                              /s/ Pamela G. Shanks
                         By: __________________________
                              Pamela G. Shanks
                              Vice President-Finance and
                              Chief Financial Officer

Date: November 10, 1995