UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM 10-Q
                                
     [X]       Quarterly Report pursuant to Section 13 or
                15(d) of the Securities Exchange Act of 1934
               For the Quarterly Period Ended March 31, 1996

                               OR
                                
     [ ]       Transition Report Pursuant to Section 13 or 
                15(d) of the Securities Exchange Act of 1934

                   Commission File No. 1-10669
                   ---------------------------
                                
                            XCL Ltd.
     ------------------------------------------------------
     (Exact name of registrant as specified in its charter)

       Delaware                            51-0305643
- ------------------------             ---------------------- 
(State of Incorporation)                (I.R.S. Employer
                                      Identification Number)

110 Rue Jean Lafitte, Lafayette, LA               70508
- ---------------------------------------         ----------
(Address of principal executive offices)        (Zip Code)

                          318-237-0325
       --------------------------------------------------
      (Registrant's telephone number, including area code)

                               N/A
 (Former name, former address and former fiscal year, if changed 
   since last report)
                                
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. [X]  YES  [ ]   NO

      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

      266,040,305  shares  Common  Stock,  $.01  par  value  were
outstanding on May 15, 1996.

                            XCL LTD.
                                
                        TABLE OF CONTENTS


                                                       Page
                             PART I

Item 1.  Financial Statements............................ 3
Item 2.  Management's Discussion and Analysis of 
         Financial Condition and Results of Operations...16

                             PART II

Item 1.  Legal Proceedings...............................20
Item 4.  Submission of Matters to a Vote of Security
         Holders.........................................21
Item 6.  Exhibits and Reports on Form 8-K................22

                    XCL Ltd. and Subsidiaries
                                
                 PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                   CONSOLIDATED BALANCE SHEET
                     (Thousands of Dollars)

                                               March 31     December 31
                                               --------     -----------
                       Assets                    1996           1995
                       ------                    ----           ----
                                                     (Unaudited)
Current assets:
      Cash and cash equivalents                $    366      $   1,610
      Accounts receivable, net                      364            340
      Amounts receivable from sale of assets         --          4,151
      Subscriptions receivable                       --            483
      Prepaid expenses                              210            205
      Assets held for sale                        3,030          4,376
                                                -------        -------    
                       Total current assets       3,970         11,165
                                                -------        ------- 
Property and equipment:
      Oil and gas (full cost method):
           Unproved and unevaluated foreign
             properties                          28,974         27,315

      Land, at cost                                 135            135
      Other                                       3,024          3,017
                                                -------        -------
                                                 32,133         30,467
      Accumulated depreciation, depletion and 
        amortization                             (1,902)        (1,845)
                                                -------        -------
                                                 30,231         28,622
                                                -------        -------
Investments                                       5,529          5,369
Assets held for sale                             25,072         25,395
Deferred charges and other assets                 1,688          1,785
                                                -------        -------
                       Total assets            $ 66,490       $ 72,336
                                                =======        =======

          Liabilities and Shareholders' Equity
          ------------------------------------

Current liabilities:
      Accounts payable and accrued expenses    $  3,940       $  3,884
      Royalty and production taxes payable          195            218
      Dividends payable                             928            928
      Current maturities of limited 
        recourse debt                             5,123          5,229
      Collateralized credit facility             19,897         25,115
      Other current maturities                       31             30
                                                -------        -------
           Total current liabilities             30,114         35,404
                                                -------        -------
Long-term debt, net of current maturities        15,634         15,644
Other non-current liabilities                     3,491          4,388
Commitments and contingencies (Note 7)
Shareholders' equity:
      Preferred stock-$1.00 par value; 
        authorized 1,200,000 shares; issued 
        shares of 688,634 at March 31, 1996 
        and 680,570 at December 31,1995-
        liquidation preference of $54.7 million 
        at March 31, 1996                           689            681
      Preferred stock subscribed                     --              4
      Common stock-$.01 par value; authorized
        350 million shares; issued shares of
        260,960,910 at March 31, 1996 and 
        256,157,224 at December 31, 1995          2,610          2,561
      Common stock held in treasury - 
        $.01 par value; 2,062,065 shares at 
        March 31, 1996 and 2,514,238 at 
        December 31, 1995                           (21)           (25)
      Additional paid-in capital                222,330        220,364
      Accumulated deficit                      (208,357)      (206,685)
                                                -------        -------
           Total shareholders' equity            17,251         16,900
                                                -------        -------
                 Total liabilities and 
                   shareholders' equity        $ 66,490       $ 72,336
                                                =======        =======

 The accompanying notes are an integral part of these financial statements.


                    XCL Ltd. and Subsidiaries
                                
              CONSOLIDATED STATEMENT OF OPERATIONS
                                
        (Thousands of Dollars, Except Per Share Amounts)

                                                     Three Months Ended
                                                          March 31
                                                     ------------------
                                                      1996        1995
                                                      ----        ----
                                                        (Unaudited)
Oil and gas revenues                                 $   576   $   678
                                                      ------    ------

Oil and gas operating expenses:
      Operating (including marketing)                    152       281
      Depreciation, depletion and amortization            56       658
      Depletion - oil and gas assets held for sale       276        --
      General and administrative                       1,075       882
      Taxes, other than income                            74       126
                                                      ------    ------
                                                       1,633     1,947
                                                      ------    ------
Operating loss                                        (1,057)   (1,269)
                                                      ------    ------ 

Other income (expense):
      Interest expense, net of amounts capitalized      (636)     (356)
      Other, net                                          52        13
                                                      ------    ------
                                                        (584)     (343)
                                                      ------    ------

Net loss                                              (1,641)   (1,612)
Preferred stock dividends                                (31)       --
                                                      ------    ------
Net loss attributable to common stock                $(1,672)  $(1,612)
                                                      ======    ====== 

Net loss per common and common equivalent share      $  (.01)  $  (.01)
                                                      ======    ======
Average number of common and common equivalent 
  shares outstanding                                 256,807   234,499
                                                     =======   =======

                                
                                
                                
 The accompanying notes are an integral part of these financial statements.


                    XCL Ltd. and Subsidiaries
                                
              CONSOLIDATED STATEMENT OF CASH FLOWS
                     (Thousands of Dollars)

                                                          Three Months Ended
                                                               March 31
                                                          ------------------
                                                           1996         1995
                                                           ----         ---- 
                                                             (Unaudited)
Cash flows from operating activities:
    Net loss                                            $ (1,641)   $  (1,612)
                                                          ------      -------
    Adjustments to reconcile net loss to net cash
      provided by (used in) operating activities:
        Depreciation, depletion and amortization             332          658
        Change in assets and liabilities:
             Accounts receivable                             453        1,186
             Prepaid expenses                                 (5)           5
             Accounts payable and accrued expenses           (93)        (768)
             Royalty and production taxes payable            (23)         (82)
             Other, net                                       36          518
                                                          ------      -------
                  Total adjustments                          700        1,517
                                                          ------      -------
                  Net cash used in operating activities     (941)         (95)
                                                          ------      ------- 
Cash flows from investing activities:
    Capital expenditures                                  (1,123)      (4,095)
    Investments                                             (160)        (759)
    Proceeds from sale of assets                           5,700           --
    Other                                                     24         (517)
                                                          ------      -------
                  Net cash provided by (used in) 
                    investing activities                   4,441       (5,371)
                                                          ------      -------
Cash flows from financing activities:
    Proceeds from sales of common stock                      510           48
    Proceeds from sales of treasury stock                     --        1,603
    Payment for treasury stock                              (141)          --
    Proceeds from issuance of preferred stock                282           --
    Proceeds from exercise of warrants and options            --           69
    Payment of long-term debt                             (5,352)        (181)
    Payment of preferred stock dividends                      --         (250)
    Stock issuance costs and other                           (43)        (105)
                                                          ------      -------
                  Net cash provided by (used in)
                    financing activities                  (4,744)       1,184
                                                          ------      -------

Net decrease in cash and cash equivalents                 (1,244)      (4,282)
Cash and cash equivalents at beginning of period           1,610        6,751
                                                          ------      -------
Cash and cash equivalents at end of period              $    366     $  2,469
                                                          ======      ======= 
                                
 The accompanying notes are an integral part of these financial statements.


                  XCL Ltd. and Subsidiaries
                              
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                              
                       March 31, 1996

(1)     General

      The  consolidated financial statements  at  March  31,
1996, and for the three months then ended have been prepared
by  the  Company, without audit, pursuant to the  Rules  and
Regulations  of  the  Securities  and  Exchange  Commission.
Certain   information  and  footnote  disclosures   normally
included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed
or  omitted  pursuant  to such Rules and  Regulations.   The
Company  believes that the disclosures are adequate to  make
the  information  presented herein  not  misleading.   These
consolidated  financial  statements  should   be   read   in
conjunction  with  the financial statements  and  the  notes
thereto included in the Company's Annual Report on Form 10-K
for  the year ended December 31, 1995. In the opinion of the
Company,   all  adjustments,  consisting  only   of   normal
recurring  adjustments,  necessary  to  present  fairly  the
financial position of XCL Ltd. and subsidiaries as of  March
31,  1996, and December 31, 1995, and the results  of  their
operations  for the three months ended March  31,  1996  and
March    31,    1995,    have   been   included.     Certain
reclassifications have been made to prior  period  financial
statements   to  conform  to  current  period  presentation,
including reclassifying accrued interest on the subordinated
debt  to  be  paid  in  Common Stock  and  the  reserve  for
franchise    tax    to    long-term    liabilities.    These
reclassifications   had  no  effect   on   net   income   or
shareholders'   equity.   The  results  of   the   Company's
operations  for  such  interim periods are  not  necessarily
indicative  of the results for the full year.  The  year-end
balance  sheet  data  was  derived  from  audited  financial
statements,  but  all  disclosures  required  by   generally
accepted accounting principles are not included herein.

(2)     Liquidity and Capital Resources

      The  Company  has incurred recurring  net  losses  and
currently  has  a  working  capital  deficit.   The  Company
anticipates insufficient cash flows from operations to  meet
its current obligations, including expenditures required for
the  development of the Company's assets.  Since  1994,  the
Company  has been able to meet its financial obligations  by
obtaining  funds  from sales of equity in  the  Company  and
sales  of various assets.  Management believes that it  will
be  able  to continue to meet its financial obligations  and
fund  the  development  of  its  investments  through  joint
ventures  with  partners,  continued  sales  of  assets  and
continued sales of equity instruments.  However, as  of  May
15, 1996, the Company did not have sufficient commitments in
place  to  insure  that the Company's obligations  for  1996
could  be satisfied.  Included in such obligations are trade
payables  of approximately $1.2 million as of May 15,  1996,
of  which  43 percent are unpaid in excess of 120 days  from
the  invoice  date.   Further, in  addition  to  such  trade
payables,  as  of  May  15, 1996, the  Company  has  accrued
liabilities  of approximately $2.1 million in  dispute  with
Apache  China  Corporation LDC ("Apache") arising from joint 
interest  billings   and  cash  calls.   While  the  Company 
believes that certain of the charges  are valid, it does not 
have  sufficient  liquidity to  make payment at  this  time.  
Until  alternative  sources  of  funds  are  obtained,  sub-
stantial doubt  exists regarding  the  Company's ability  to  
continue  as  a  going  concern.   Management  is  presently 
pursuing  several  financing  arrangements, which if consum-
mated,  may  provide  the  necessary  funds to  satisfy  its 
working capital requirements.

      At  March 31, 1996, the Company had an operating  cash
balance  of $366,000 and a working capital deficit of  $26.1
million,  which  includes $5.1 million in  limited  recourse
debt  collateralized  only by the Lutcher  Moore  Tract  and
$19.9  million in bank debt, of which $2.6 million has  been
repaid  through  May  15, 1996, from  proceeds  of  property
sales.  The  bank  debt is collateralized by  the  Company's
domestic  oil  and gas properties and the stock  of  certain
subsidiaries. During 1995, the Company's bank agreement  was
amended  to  modify  certain covenant  requirements  through
September   29,  1995.  These  covenants  were  subsequently
amended  to modify requirements through April 1,  1996,  and
again   amended   through   September   30,   1996.   Should
improvements in the Company's financial position not  occur,
the  Company  would be in violation of its credit  agreement
subsequent to October 1, 1996, giving the bank the right  to
accelerate  payment  of  the  debt  after  applicable  grace
periods.  Further,  the  borrowing base  under  this  credit
agreement  is  determined, in part,  by  the  value  of  the
Company's  domestic proved reserves which are applicable  to
properties  classified in the balance sheet as  assets  held
for  sale.  The next borrowing base determination  has  been
rescheduled for June 30, 1996.

      The  Company also has $5.1 million of Limited Recourse
debt  outstanding  which is collateralized  by  the  Lutcher
Moore  Tract, of which $2.6 million is due on May 16,  1996.
Payments  of  principal and interest on the  remaining  $2.5
million of the Lutcher Moore limited recourse debt are  past
due.  The  Company is negotiating with the holders of  these
obligations to defer payments until the Lutcher Moore  Tract
can be sold. Should the deferral not be obtained the holders
have recourse only to the property itself, as the Company is
not liable for the debt.

       The  Company's  Series  A  Preferred  Stock  dividend 
requirements are  approximately 2.7 million  pounds sterling 
(U.K.) annually and  currently insufficient liquidity exists 
to continue to  pay such  amounts.  The Company declared the 
Series  A  Preferred Stock  dividend  payable June 30, 1995. 
A  portion  of  this  dividend   was  paid  with  shares  of  
Common  Stock and approximately  $900,000 remains to be paid 
in  cash.  Should the Company be unable to pay this dividend 
by  June 30, 1996,  the holders of  Series A Preferred Stock 
can require Board of Director  representation.  The December  
31,  1995  dividend payment  on the Series A Preferred Stock 
has been  declared payable  in  additional  shares of Series 
A Preferred  Stock, however  such  shares  cannot be  issued  
until  the  shares allocated  to  withholding taxes are sold 
for cash and the proceeds remitted to the taxing authorities.

      The  Company's cash flow forecast (including scheduled
debt requirements) for 1996 projects that approximately  $22
million ($7.5 million which was available or utilized as  of
March  31,  1996)  of  additional working  capital  will  be
required  to  fund  operational and development  activities.
Management's plans to obtain the necessary capital include:

o The  sale  of  domestic oil and  gas  properties.  Two
  domestic oil and gas properties have been sold through March
  31, 1996, providing proceeds of $5.4 million which was used
  to repay accrued interest and $5.2 million of principal on
  the Company's bank debt. On May 6, 1996, the Company sold a
  third lease generating gross proceeds of approximately $3.0
  million of which $2.8 million was used to prepay principal
  and  interest on the Company's bank debt.  As a result  of
  this transaction the Company has satisfied all of its 1996
  scheduled principal payments on its bank debt.

o The sale of the Lutcher Moore Tract. The Company is in
  ongoing negotiations for the sale of this property.  Should
  a sale be completed, $5.1 million of the proceeds would be
  applied  to  the  limited recourse  debt  with  additional
  proceeds  used  to  further prepay bank debt  and  satisfy
  working capital requirements.

o The sale of corporate securities. On March 8, 1996, the
  Company sold 34 Units in an offshore transaction with each
  Unit priced at $15,000. The Company received approximately
  $400,000 of net proceeds, after deduction of offering costs
  and  expenses.  An aggregate of 2,040,000 shares of Common
  Stock and Warrants to acquire an additional 2,040,000 shares
  of Common Stock were issued at closing.  On April 23, 1996,
  the Company sold an additional 30 Units of Common Stock and
  Warrants   at  $15,000  per  Unit.  The  Company  received
  approximately $349,000 of net proceeds, after deduction of
  offering  costs and expenses.  An aggregate  of  1,800,000
  shares of Common Stock and Warrants to acquire an additional
  1,800,000  shares of Common stock were issued at  closing.
  With  the  sale  of  these Units, the Company  has  issued
  essentially  all  authorized shares of  Common  Stock  not
  reserved  to  fulfill other obligations. Therefore,  until
  approval  is sought and received from the shareholders  to
  increase the authorized shares of Common Stock, the Company
  can  only  place approximately 5,800 additional shares  of
  Series E Preferred Stock.

o Negotiating  joint venture agreements  with  potential
  partners to supply the cash needed to pursue various China
  projects.  Discussions with several potential partners are 
  in progress.

o The sale or joint venture of its remaining oil and gas
  properties. The Company is attempting to sell its remaining
  domestic  oil  and gas properties. If a satisfactory  sale
  transaction cannot be negotiated, the Company will consider
  a  contribution of these properties to a joint venture for
  further  development  in  exchange  for  a  joint  venture
  partner's   contribution  of  all  required   monies   for
  development  costs.  The Company's share of revenues  from
  such a venture would be applied to reduce its bank debt.

      With  respect to short term requirements to  fund  the
Company's  ongoing  general  and administrative  costs,  the
Company believes that working capital will be made available
from  certain of its major stockholders or other  investors,
should the  Company  enter  into a  letter(s) of intent with 
potential joint venture participants to provide funds for the
Company's further overhead  expenditures and for the capital 
requirements of the China projects.

      Longer  term  liquidity is dependent on the  Company's
commencement of production in China and continued access  to
capital  markets, including its ability to issue  additional
debt  and  equity  securities, which in  certain  cases  may
require  the  consent of INCC and holders of  the  Company's
Subordinated Debt and Preferred Stock.

(3)     Supplemental Cash Flow Information

      There were no income taxes paid during the three month
periods ended March 31, 1996 and 1995.  (See Note 7 herein).

     Interest and associated capitalized costs for the three
month period ended March 31, 1996 and 1995 totaled  $549,000  
and $1.0 million, respectively.   Interest paid  during  the  
three  month periods  ended March 31, 1996 and 1995 amounted  
to $870,000 and $583,000, respectively.

      During  the  three months ended March  31,  1996,  the
Company completed the following noncash transactions:

o As  compensation for services performed  resulting  in
  Apache Corp. purchasing an additional interest in the Zhao
  Dong Block the Company issued 50,000 shares of Common Stock
  to  EnCap Investments, L.C. ("EnCap") and EnCap's existing
  warrant  to  acquire 500,000 shares of  Common  Stock  was
  amended  as to exercise price, expiration date and  forced
  conversion feature to conform the terms of this warrant to
  the terms of warrants granted to the Placement Agent in the
  Regulation S Unit Offering.

o As compensation for identifying Rauscher Pierce & Clark
  as the Placement Agent for the Regulation S Unit Offering,
  EnCap earned a four percent stock fee of the gross proceeds
  of the Regulation S Unit Offering.  In payment of this fee
  the Company, during the first quarter, issued 267,264 shares 
  of Common Stock in connection with the initial closing and 
  during the second quarter will issue an aggregate 122,880 
  shares of Common Stock as compensation for the subsequent 
  closings.

      During  the  three months ended March  31,  1995,  the
Company issued  18,714 shares of  Common Stock in payment of
interest on funds escrowed in  advance of purchase of Series
D Preferred Stock.

(4)     Assets Held for Sale and Investments

     Assets Held for Sale
     --------------------

Domestic Oil and Gas Properties
- -------------------------------

      During the fourth quarter of 1995, in connection  with
management's decision to concentrate the Company's resources
on  the development of its China investments, a decision was
made to dispose of all of the Company's domestic properties.
Accordingly,  the  recorded value of the Company's  domestic
properties was reduced to their estimated fair market  value
and  the resulting balances were transferred to assets  held
for sale.

     During the first quarter of 1996,  the Company sold two 
domestic gas fields  producing net proceeds  of $5.4 million 
which  was   primarily  used  to  pay  interest  and  prepay 
principal due on the Company's bank loan. The Company sold a 
third property in a sale completed during the second quarter 
of  1996  generating  gross  proceeds of  approximately $3.0 
million, of  which  $2.8 million  was applied  to payment of 
interest  and prepayment of principal on the bank loan.  The  
fair market value of these three properties has been reflec-
ted  as  current assets  in the  Company's December 31, 1995 
consolidated balance sheet.

Lutcher Moore Tract
- -------------------

     During 1993, the Company completed the acquisition of a
group of corporations which together owned 100 percent of  a
62,500-acre  tract in southeastern Louisiana  (the  "Lutcher
Moore   Tract").   Total  consideration  of  $15.4   million
included  the assumption of $9.9 million of limited recourse
debt  (see Note 6 to the Consolidated Financial Statements),
$2.7  million in cash, the issuance of 3,616,667  shares  of
Common   Stock  and  warrants  to  purchase  an   additional
4,166,667  shares of Common Stock at $1.00  per  share.   In
connection   with  the  purchase,  the  Company  capitalized
acquisition  related costs of $900,000.   This  property  is
being held for sale.

     Investments
     -----------

Lube Oil Investment
- -------------------

      On  July 17, 1995, the Company signed a contract  with
CNPC  United  Lube Oil Corporation to form a  joint  venture
company  to  engage in the manufacturing,  distribution  and
marketing  of  lubricating oil in China and southeast  Asian
markets.  As  of  March 31, 1996, the Company  has  invested
approximately  $1.5  million  in  the  project.   Additional
payments totaling $1.8 million are to be made, the first  of
which, in the amount of $550,000, is past due.

Coalbed Methane Project
- -----------------------

      During 1995, the Company signed an agreement with  the
China  National Administration of Coal Geology, pursuant  to
which  the  parties  have  commenced  cooperation  for   the
exploration and development of coalbed methane in two  areas
in  China.  As  of March 31, 1996, the Company has  invested
approximately $391,000 in the project.

 (5)     Debt

Long-term  debt at March 31, 1996 consists of the  following
(000's):

                                       Current     Long-Term
                                      Maturities    Portion     Total
                                      ----------   ----------   -----

Collateralized credit facility         $ 19,897   $     --    $19,897
Subordinated debt (due April 5, 2000)        --     15,000     15,000
Building Mortgage                            31        634        665
                                        -------    -------     ------
    Total                              $ 19,928   $ 15,634    $35,562
                                        =======    =======     ======
Lutcher Moore Group
    Limited Recourse Debt              $  5,123   $     --    $ 5,123
                                        =======    =======     ======

     Substantially all of the Company's assets collateralize
certain  of  these borrowings. Accounts payable and  accrued
expenses  include  interest accrued at March  31,  1996,  of
approximately $234,000.

Lutcher  Moore Group Limited Recourse Debt :
- ------------------------------------------

Mortgage and Seller Notes.
- --------------------------
     
      At  March  31,  1996, approximately  $2.6  million  of
Mortgage  Notes  (net of amounts escrowed for  payment)  and
$2.5  million of Seller Notes were outstanding.  In  January
1996,   the  terms  of  the  Mortgage  Notes  were  modified
providing that the remaining principal (which bears interest
at  9.25 percent per annum) is payable on demand, and if  no
demand  is  made, in three monthly installments  of  $52,300
each, commencing February 15, 1996, plus a final payment  of
all  outstanding principal and interest due on May 16, 1996.
The Seller Notes bear interest at 8 percent and have a final
maturity of June 1996. Payments of principal and interest on
the  Seller  Notes are past due.  The Company is negotiating
an  extension  of  the maturity dates of  the  Mortgage  and
Seller Notes however, should the Company be unsuccessful  in
negotiating  further  extension, the holders  have  recourse
only  to  the property itself, as the Company is not  liable
for the debt.

Collateralized Credit Facility
- ------------------------------

      The  INCC  Agreement provides for scheduled semiannual
borrowing  base determinations by INCC based on a review  of
reserve  estimates  and  other  factors,  with  the  initial
borrowing  base set at $29.2 million. Effective October  31,
1994,  the borrowing base was set at $25.2 million. The  net
proceeds of $4.1 million from the divestiture of the Mestena
Grande  Field in January 1996, were applied to a $2  million
principal  payment due January 2, 1996, a principal  payment
of  $1.63  million  due April 1, 1996,  with  the  remainder
applied to the balance of the outstanding indebtedness.  The
net proceeds of $1.325 million from the sale of the Gonzales
Gas  Unit  sold  in  March  1996, were  applied  to  accrued
interest  through the date of closing and  $1.1  million  of
principal. The net proceeds of $2.79 million from  the  sale
of  the Lopez Gas Units sold in April 1996, were applied  to
accrued  interest  through  the  date  of  closing  then  to
principal  of  $535,556 due on July 1,  1996,  principal  of
$1.625 million due October 1, 1996 and the remainder against
principal due January 2, 1997.  The next scheduled principal
payment   is  due  January  2,  1997,  in  the   amount   of
approximately $1.2 million with quarterly payments of  $1.63
million thereafter.

      During 1995, the INCC Agreement was amended to  modify
certain   covenants  and  was  further  amended  to   modify
requirements through April 1, 1996. The credit agreement was
further amended in April 1996 to modify requirements through
September 30, 1996, and accordingly the full amount of  such
debt has been reflected as a current liability. Absent these
modifications, the Company would have been in  violation  of
several  covenants and should improvements in the  Company's
financial  position  not  occur, the  Company  would  be  in
violation of  its credit agreement subsequent to  October 1,
1996, giving the bank the right to accelerate payment of the  
debt after applicable grace periods. The Company  would need 
to pursue the sale of other assets,  a joint-venture  or the  
issuance of additional equity securities  to  fund  any such  
accelerated  payments.  Further,  the  borrowing  base under  
this credit agreement is determined, in part,  by  the value  
of the Company's domestic proved reserves.  The next borrow-
ing  base determination,  which will  be  based  on reserves  
related to oil and gas properties reflected  as assets  held  
for sale, has been rescheduled  for  June  30, 1996.

(6)     Preferred Stock and Common Stock

      As  of  March 31, 1996, the Company had the  following
shares of Preferred Stock issued and outstanding:

                               Liquidation
                   Shares         Value
                   -------     ----------- 
Series A           599,244    $ 45,743,291 (1)
Series B            44,954       4,495,400
Series E            44,436       4,443,600
- -----------
(1) 50 pounds sterling (U.K.) per share (U.K. 1 pound sterling
    = U.S. $1.5267 at March 31, 1996).

     Series A Preferred Stock
     ------------------------

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are  approximately 2.7 million pounds sterling 
(U.K.) annually  and currently insufficient liquidity exists 
to continue  to  pay such amounts.  Further,  the  Company's  
credit  agreement restricts  payment of cash dividends. With 
the  approval  of its  lender, the Company declared the June 
30, 1995 dividend  payable  in  cash, with  such  cash to be 
obtained from the sale of  Common  Stock. In order to reduce
the cash  requirement,  effective June 26, 1995, the Company 
entered into agreements with three  U.S. holders  of  Series  
A  Preferred  Stock representing approximately 59 percent of 
the class  pursuant to  which they  elected to receive their 
dividends in  Common Stock  of the  Company.  Cash dividends 
remaining to  be  paid with  respect  to  the  June 30, 1995 
dividend   declaration,  aggregate  approximately  $900,000.  
Should  the  Company  be unable to pay this dividend by June 
30, 1996, the holders of Series A Preferred Stock can require  
Board  of  Director representation.

      The December 31, 1995 dividend payment on the Series A
Preferred  Stock  has  been declared payable  in  additional
shares  of Series A Preferred Stock. During 1996, the  terms
of  the  Series A Preferred Stock were amended to allow  for
payment  of  the  December 31, 1995 and subsequent  dividend
payments  to  be  made  in additional  shares  of  Series  A
Preferred  Stock.   The  Board of Directors  correspondingly
approved a 250,000 share increase in the number of shares of
Series A Preferred Stock authorized. An aggregate of  53,932  
shares of Series A Preferred  Stock  are  to  be issued  for  
payment of the December 31, 1995  dividend and U.S. and U.K. 
withholding taxes,  however  such  shares  cannot be  issued 
until the shares allocated to withholding taxes are sold for 
cash and the proceeds remitted to the taxing authorities.

     Series B Preferred Stock
     ------------------------

      On  May 16, 1995, the Company received notice from the
Series  B Preferred holder exercising its redemption rights.
The  Company has elected to redeem in shares of Common Stock
and  the holder has exercised its option to have the Company
sell  its  shares of Common Stock.  The aggregate redemption
price is $5 million, plus accrued dividends from January  1,
1995  to the date of redemption.  The Company has registered
5.3  million  shares  for sale and has  reserved  additional
shares  should  the  sale of the registered  shares  not  be
sufficient    to   fulfill   the   redemption    obligation.
Approximately 4,321 shares had been redeemed at December 31,
1995,  from the sale of 919,900 shares of Common Stock.   An
additional  725 shares have been redeemed during  the  first
quarter  of 1996 from the sale of 700,000 shares  of  Common
Stock.   Proceeds are first allocated to accrued  dividends,
with  the remainder applied toward redemption  of shares  of
the  Series B Preferred Stock. During the second quarter  an
additional  100,000  shares were sold  and  applied  against
accrued dividends. By letter dated April 5, 1996, the holder
has  advised the Company that it is not satisfied  with  the
rate  at  which the Series B shares are being  redeemed  and
that  unless  the  rate of redemption  is  accelerated,  the
holder may no longer extend the time in which the redemption
is to be completed.

 (7)     Commitments and Contingencies and Subsequent Events

      Other commitments, contingencies and subsequent events
include:

     o    The Company acquired the rights to the exploration,
          development and  production of the Zhao Dong Block 
          by executing a  Production Sharing  Agreement with
          CNODC in  February  1993.  Under the  terms of the 
          Production  Sharing  Agreement,  the  Company  and
          Apache are  responsible for all exploration costs.
          If a commercial  discovery  is made,  and if CNODC 
          exercises its option to particpate in the develop-
          ment of the field, all  development and  operating
          costs and  related oil and  gas production will be
          shared up to 51 percent by CNODC and the remainder
          by the Company and Apache.

          In March 1994, the Company farmed out a one-third
          interest in its contract rights for the Zhao Dong
          Block to Apache.  To further reduce the Company's 
          exploration capital  requirements and  accelerate 
          the development of the Zhao Dong  Block, the Com-
          pany  signed  an agreement on May 10, 1995,  with 
          Apache (approved by Chinese authorities on August 
          10, 1995) pursuant to which Apache became obliga-
          ted to pay 100 percent of the costs to  drill and 
          test  two wildcat wells and one appraisal well on 
          the  Zhao Dong Block,  with a  requirement to pay 
          for a  third  wildcat well,  if Apache elected to
          participate in the second phase of the Production 
          Sharing  Agreement.   In January 1996,  Apache so 
          elected and  therefore  will pay  the dilling and 
          testing  costs  of  a  third  wildcat  well.  The 
          amounts  advanced by Apache  are recoverable from 
          revenues  generated from  Zhao Dong Block produc-
          tion.  Future expenditures beyond those described 
          above  will be  borne 50 percent each by the Com-
          pany and  Apache.   Pursuant  to  this  agreement 
          Apache also purchased an additional 16.67 percent 
          interest in the foreign contractor's share of the 
          oil and  gas  reserves of the "C" Field.  Payment 
          for this  purchase will  be computed  and made to 
          the  Company from time to time as each segment of 
          the field is  placed on  production  in  order to 
          insure  that the  Company  will  receive the full
          market value  of the  16.67 percent interest.  In 
          consideration  of the  above described  payments, 
          Apache assumed operatorship of the Zhao Dong Block 
          and increased its interest in the Zhao Dong Block 
          from  33.33 percent  to 50 percent of the foreign 
          contractor's share of the Zhao Dong Block.

          The  Production  Sharing  Agreement  includes the 
          following additional principal terms:

             The Production Sharing  Agreement is basically 
             divided into  three  periods:  the Exploration
             Period, the Development Period and the Produc-
             tion period.  Work to be performed and expend-
             itures to be incurred  during the  Exploration
             period, which consists of three phases totaling
             seven years from May 1, 1993, are the exclusive
             responsibility  of the  Contractor (the Company 
             and  Apache  as  a  group).   The  Contractor's 
             obligations in the three exploration phases are
             as follows:

             1.  During the first three years, the Contractor
                 is  required to  drill three  wildcat wells,
                 perform seismic data acquisition and process-
                 ing and expend a minimum of $6 million  (The  
                 Contractor  has  drilled two  wildcat wells, 
                 satisfied the seismic acquisition and minimum 
                 expenditure requirements and has received an 
                 extension allowing the drilling of the third 
                 wildcat  well  during  the first year of the 
                 second exploration phase.);
     
             2.  During the next two years, the Contractor is 
                 required to drill two wildcat wells, perform
                 seismic data acquisition  and processing and
                 expend a minimum of $4 million (The Contrac-
                 tor has  elected to proceed  with the second 
                 phase  of the  Contract.   The  seismic data 
                 acquisition requirement for the second phase 
                 has been satisfied.);

             3.  During  the last  two years,  the Contractor
                 is required to drill  two wildcat  wells and 
                 expend a minimum of $4 million.

          The Production  Sharing Agreement may be terminated
          by the  Contractor at the end of each  phase of the
          Exploration period, without further obligation.
                  
     o    On December 1, 1995, the  Company submitted certain
          accounting  disputes to  arbitration  arising  from 
          Apache's operations at the Zhao Dong Block.  In the 
          initial  submission,  the Company  disputed certain 
          amounts  charged to the  Company by  Apache  in the 
          August, September  and  October 1995 joint interest 
          billings  and  the November  and December 1995 cash 
          calls.   Amounts  involved in  later  months  joint 
          interest billings and cash calls were  subsequently 
          added  to  the submission.  As of May 15, 1996, the 
          total amount in dispute and claimed by Apache to be
          owed by  the  Company was  $2.1 million.  While the 
          Company believes  that  certain  charges are valid, 
          and has fully provided for them in the consolidated 
          financial  statements,  it does not have sufficient 
          liquidity to make payment at this time.
     
     o    The  Company has future commitments of $1.8 million
          associated with its joint venture contract to enter 
          the lubricating oil business in China.   Additional 
          payments totaling $1.8 million are to be made,  the 
          first of which, in the  amount of $550,000, is past 
          due.
     
     o    During  1992,  the  Company  received  notice,  and 
          amendment  thereto,  of a  proposed  assessment for 
          state income and franchise taxes.  During  December
          1993, the Company and two of its wholly-owned subsi-
          diaries, XCL-Texas, Inc. and XCL-Acquisitions, Inc.  
          were  sued  in  separate  law suits  entitled Ralph 
          Slaughter, Secretary of the  Department of  Revenue  
          and Taxation, State of  Louisiana  vs.  Exploration  
          Company of Louisiana, Inc. (15th Judicial District,  
          Parish of Lafayette, Louisiana, Docket No. 93-5449);  
          Ralph  Slaughter,  Secretary  of the  Department of 
          Revenue and Taxation,  State of  Louisiana vs. XCL-
          Texas, Incorporated (15th Judicial District, Parish 
          of Lafayette, Louisiana, Docket No.  93-5450);  and 
          Ralph  Slaughter,  Secretary of  the  Department of
          Revenue  and Taxation,  State of Louisiana vs.  XCL
          Acquisitions, Inc. (15th Judicial District,  Parish 
          of Lafayette, Louisiana, Docket No. 93-5337) by the 
          Louisiana Department of Revenue for Louisiana State 
          corporate  franchise and  income taxes.  The claims 
          relate  to  assessments  for the 1987  through 1991
          fiscal years.  The  aggregate amount of the assess-
          ments, including penalties and interest, is approx-
          imately  $2.25 million  as of the original due date 
          excluding extensions  for filing of  the respective
          returns. The Company believes that this contingency 
          has been adequately  provided for  in the  consoli-
          dated financial statements.   The law suits are all 
          in  their  initial  stages.   The Company has filed
          answers  to  each  of  these  suits and  intends to 
          defend them vigorously. The Company believes it has 
          meritorious defenses and has instructed its counsel 
          to contest these claims.
     
     o    In  connection  with a lawsuit entitled The Elia G.
          Gonzalez Mineral Trust,  et al vs. Edwin L. Cox, et 
          al which was  settled and dismissed on December 31,
          1993,   two  groups  of  non-participating  royalty 
          owners filed interventions.   The court ordered the 
          interventions  stricken.   During  1994,  the first 
          group  appealed  and the  second  group filed a new
          lawsuit.  The Company settled the new lawsuit filed 
          by the  second group  with its share of the settle-
          ment  being  $20,000.   During  December 1994,  the 
          appellate court affirmed the trial court's decision 
          to deny the  intervention to the  first group.  The 
          Company,  in March 1995, was named as a third party 
          defendant by the original lessor who had been  pre-
          viously sued by the nonparticipating royalty owners
          comprising the  first group.   Management  believes 
          that  the  outcome of  the lawsuit  will not have a 
          material adverse effect on the  Company's liquidity 
          or results of operations.   The Company  intends to 
          defend  vigorously all claims asserted by the first 
          group in its lawsuit.
     
     o    During April 1994, the Company was sued in an action
          entitled  Kathy  M.  McIlhenny  vs.  The Exploration 
          Company of Louisiana, Inc. (15th  Judicial  District 
          Court,  Parish of Lafayette,  Louisiana,  Docket No. 
          941845).  Kathy McIlhenny, former wife of a director 
          of the  Company,  has asserted a claim in the aggre-
          gate amount of approximately  $500,000 in respect of 
          compensation  for certain  services  alleged to have
          been performed on behalf of the Company and under an 
          alleged  verbal employment agreement and,  by amend-
          ment,  asserted a  claim for  payments  arising from 
          purported rights to mineral interests.   The Company 
          believes  that  such  claim  is  without  merit  and 
          rejects the existence of any such alleged agreement.
     
     o    The  Company  may be subject to other legal proceed-
          ings  which  arise  in the  ordinary  course  of its 
          business.  In the opinion of Management,  the amount 
          of  ultimate liability with respect to these actions
          will not materially affect the financial position of 
          the Company or results of operations of the Company.
     
     o    The Company is subject to existing federal, state and
          local  laws and  regulations  governing environmental 
          quality and pollution  control.  Although  management 
          believes that  such operations are in general compli-
          ance with applicable environmental regulations, risks 
          of substantial costs and liabilities  are inherent in 
          oil and gas operations, and there can be no assurance 
          that  significant  costs and  liabilities will not be 
          incurred.
      

                XCL LTD. AND SUBSIDIARIES

                       March 31, 1996


Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of Operations

Liquidity and Capital Resources
- -------------------------------

      The  Company  has incurred recurring  net  losses  and
currently  has  a  working  capital  deficit.   The  Company
anticipates insufficient cash flows from operations to  meet
its current obligations, including expenditures required for
the  development of the Company's assets.  Since  1994,  the
Company  has been able to meet its financial obligations  by
obtaining  funds  from sales of equity in  the  Company  and
sales  of various assets.  Management believes that it  will
be  able  to continue to meet its financial obligations  and
fund  the  development  of  its  investments  through  joint
ventures  with  partners,  continued  sales  of  assets  and
continued sales of equity instruments.  However, as  of  May
15, 1996, the Company did not have sufficient commitments in
place  to  insure  that the Company's obligations  for  1996
could  be satisfied.  Included in such obligations are trade
payables  of approximately $1.2 million as of May 15,  1996,
of  which  43 percent are unpaid in excess of 120 days  from
the  invoice  date.   Further, in  addition  to  such  trade
payables,  as  of  May  15, 1996, the  Company  has  accrued
liabilities  of approximately $2.1 million in  dispute  with
Apache  China  Corporation LDC ("Apache") arising from joint 
interest  billings   and  cash  calls.   While  the  Company 
believes that certain of the charges  are valid, it does not 
have  sufficient  liquidity to  make payment at  this  time.  
Until  alternative  sources  of  funds  are  obtained,  sub-
stantial doubt  exists regarding  the  Company's ability  to  
continue  as  a  going  concern.   Management  is  presently 
pursuing  several  financing  arrangements, which if consum-
mated,  may  provide  the  necessary  funds to  satisfy  its 
working capital requirements.

      At  March 31, 1996, the Company had an operating  cash
balance  of $366,000 and a working capital deficit of  $26.1
million,  which  includes $5.1 million in  limited  recourse
debt  collateralized  only by the Lutcher  Moore  Tract  and
$19.9  million in bank debt, of which $2.6 million has  been
repaid  through  May  15, 1996, from  proceeds  of  property
sales.  The  bank  debt is collateralized by  the  Company's
domestic  oil  and gas properties and the stock  of  certain
subsidiaries. During 1995, the Company's bank agreement  was
amended  to  modify  certain covenant  requirements  through
September   29,  1995.  These  covenants  were  subsequently
amended  to modify requirements through April 1,  1996,  and
again   amended   through   September   30,   1996.   Should
improvements in the Company's financial position not  occur,
the  Company  would be in violation of its credit  agreement
subsequent to October 1, 1996, giving the bank the right  to
accelerate  payment  of  the  debt  after  applicable  grace
periods.  Further,  the  borrowing base  under  this  credit
agreement  is  determined, in part,  by  the  value  of  the
Company's  domestic proved reserves which are applicable  to
properties  classified in the balance sheet as  assets  held
for  sale.  The next borrowing base determination  has  been
rescheduled for June 30, 1996.

      The  Company also has $5.1 million of Limited Recourse
debt  outstanding  which is collateralized  by  the  Lutcher
Moore  Tract, of which $2.6 million is due on May 16,  1996.
Payments  of  principal and interest on the  remaining  $2.5
million of the Lutcher Moore limited recourse debt are  past
due.  The  Company is negotiating with the holders of  these
obligations to defer payments until the Lutcher Moore  Tract
can be sold. Should the deferral not be obtained the holders
have recourse only to the property itself, as the Company is
not liable for the debt.

       The  Company's  Series  A  Preferred  Stock  dividend 
requirements are  approximately 2.7 million  pounds sterling 
(U.K.) annually and  currently insufficient liquidity exists 
to continue to  pay such  amounts.  The Company declared the 
Series  A  Preferred Stock  dividend  payable June 30, 1995. 
A  portion  of  this  dividend   was  paid  with  shares  of  
Common  Stock and approximately  $900,000 remains to be paid 
in  cash.  Should the Company be unable to pay this dividend 
by  June 30, 1996,  the holders of  Series A Preferred Stock 
can require Board of Director  representation.  The December  
31,  1995  dividend payment  on the Series A Preferred Stock 
has been  declared payable  in  additional  shares of Series 
A Preferred  Stock, however  such  shares  cannot be  issued  
until  the  shares allocated  to  withholding taxes are sold 
for cash and the proceeds remitted to the taxing authorities.

      The  Company's cash flow forecast (including scheduled
debt requirements) for 1996 projects that approximately  $22
million ($7.5 million which was available or utilized as  of
March  31,  1996)  of  additional working  capital  will  be
required  to  fund  operational and development  activities.
Management's plans to obtain the necessary capital include:

o The  sale  of  domestic oil and  gas  properties.  Two
  domestic oil and gas properties have been sold through March
  31, 1996, providing proceeds of $5.4 million which was used
  to repay accrued interest and $5.2 million of principal on
  the Company's bank debt. On May 6, 1996, the Company sold a
  third lease generating gross proceeds of approximately $3.0
  million of which $2.8 million was used to prepay principal
  and  interest on the Company's bank debt.  As a result  of
  this transaction the Company has satisfied all of its 1996
  scheduled principal payments on its bank debt.

o The sale of the Lutcher Moore Tract. The Company is in
  ongoing negotiations for the sale of this property.  Should
  a sale be completed, $5.1 million of the proceeds would be
  applied  to  the  limited recourse  debt  with  additional
  proceeds  used  to  further prepay bank debt  and  satisfy
  working capital requirements.

o The sale of corporate securities. On March 8, 1996, the
  Company sold 34 Units in an offshore transaction with each
  Unit priced at $15,000. The Company received approximately
  $400,000 of net proceeds, after deduction of offering costs
  and  expenses.  An aggregate of 2,040,000 shares of Common
  Stock and Warrants to acquire an additional 2,040,000 shares
  of Common Stock were issued at closing.  On April 23, 1996,
  the Company sold an additional 30 Units of Common Stock and
  Warrants   at  $15,000  per  Unit.  The  Company  received
  approximately $349,000 of net proceeds, after deduction of
  offering  costs and expenses.  An aggregate  of  1,800,000
  shares of Common Stock and Warrants to acquire an additional
  1,800,000  shares of Common stock were issued at  closing.
  With  the  sale  of  these Units, the Company  has  issued
  essentially  all  authorized shares of  Common  Stock  not
  reserved  to  fulfill other obligations. Therefore,  until
  approval  is sought and received from the shareholders  to
  increase the authorized shares of Common Stock, the Company
  can  only  place approximately 5,800 additional shares  of
  Series E Preferred Stock.

o Negotiating  joint venture agreements  with  potential
  partners to supply the cash needed to pursue various China
  projects.  Discussions with several potential partners are 
  in progress.

o The sale or joint venture of its remaining oil and gas
  properties. The Company is attempting to sell its remaining
  domestic  oil  and gas properties. If a satisfactory  sale
  transaction cannot be negotiated, the Company will consider
  a  contribution of these properties to a joint venture for
  further  development  in  exchange  for  a  joint  venture
  partner's   contribution  of  all  required   monies   for
  development  costs.  The Company's share of revenues  from
  such a venture would be applied to reduce its bank debt.

      With  respect to short term requirements to  fund  the
Company's  ongoing  general  and administrative  costs,  the
Company believes that working capital will be made available
from  certain of its major stockholders or other  investors,
should the  Company  enter  into a  letter(s) of intent with 
potential joint venture participants to provide funds for the
Company's further overhead  expenditures and for the capital 
requirements of the China projects.

      Longer  term  liquidity is dependent on the  Company's
commencement of production in China and continued access  to
capital  markets, including its ability to issue  additional
debt  and  equity  securities, which in  certain  cases  may
require  the  consent of INCC and holders of  the  Company's
Subordinated Debt and Preferred Stock.

Other General Considerations
- ----------------------------

     The Company believes that inflation has had no material
impact on the Company's sales, revenues or income during the
reporting  periods.   Drilling  costs  and  costs  of  other
related  services during the relevant periods have  remained
stable.

      The Company is subject to existing federal, state  and
local  laws and regulations governing environmental  quality
and  pollution  control.  Although management believes  that
such  operations  are in general compliance with  applicable
environmental  regulations, risks of substantial  costs  and
liabilities  are  inherent in oil and  gas  operations,  and
there  can  be  no  assurance  that  significant  costs  and
liabilities will not be incurred.

New Accounting Pronouncement
- ----------------------------

     In April 1995, the Financial Accounting Standards Board
("FASB")  issued  Statement  No.  121  "Accounting  For  The
Impairment Of Long-Lived Assets And For Long-Lived Assets To
Be  Disposed Of."   This  standard  describes  circumstances
which  may  result  in  assets being impaired  and  provides
criteria   for   recognition  and   measurement   of   asset
impairment.  The Company does not believe the implementation
of  this  statement  will  have a  material  impact  on  the
financial position, results of operations or cash  flows  of
the Company.

      In  October 1995, the FASB issued Statement  No.  123,
"Accounting for Stock-Based Compensation" (SFAS 123).   SFAS
123 establishes  a fair value-based method of accounting for
employee stock options.   This method provides for compensa-
tion  cost to be  charged to  results of  operations  at the 
grant  date.   However, the  statement  allows  companies to 
continue  to  follow the accounting treatment prescribed  by
Accounting  Principles Board Opinion  No.  25.   Opinion  25
generally  requires compensation cost to be recognized  only
for  the excess of the quoted market price at the grant date
over  the  price  that an employee must pay to  acquire  the
stock.  Companies electing to continue with Opinion 25  must
make  disclosure  of  net income as if  SFAS  123  had  been
adopted.   The Company has not yet determined the method  of
accounting that it will follow for stock options.   However,
it does not expect that adoption of the requirements of SFAS
123  would have a material impact on the financial position,
results of operations or cash flows of the Company.

Results of Operations
- ---------------------

     During the three month periods ended March 31, 1996 and
March  31,  1995, the Company incurred net  losses  of  $1.6
million. 

      Oil  and gas revenues for the three month period ended
March  31,  1996, were $576,000 compared to $678,000  during
the corresponding period in 1995. Revenues will continue  to
decline as the   Company  completes its announced program of 
selling substantially  all of its U.S. producing properties.
Interest  expense increased in  the first quarter of 1996 as
compared to the  corresponding period in 1995, due primarily 
to reduced  capitalization of  interest costs as the balance 
of qualifying assets declined.  Net interest charges are not
expected to increase  significantly  throughout  1996 as the
Company has made  $7.8 million in principal  payments on its
bank debt in the first and second quarters of 1996.

      As  the  Company continues to focus its  resources  on
exploration and  development of the Zhao Dong Block,  future
oil and gas revenues will initially  be  directly related to 
the degree of  drilling success experienced in the Zhao Dong 
Block. The Company does not anticipate significant increases
in  its oil and gas production in the short-term and expects
to  incur  operating  losses until such time  as  sufficient
revenues  from the China projects are realized which  exceed
operating costs.


                  XCL LTD. AND SUBSIDIARIES
                              
                       March 31, 1996
                              
                 PART II - OTHER INFORMATION


Item 1.          Legal Proceedings

      In  October 1991, lessors under two leases dated  July
20,  1982,  and  February 1, 1985, which  were  subsequently
pooled  to form the R. Gonzalez No. 1 Gas Unit covering  526
acres  in  the  Berry R. Cox Field, filed suit  against  the
Company  and  others  who  hold or previously  held  working
interests in the Gas Unit in an action entitled The Elia  G.
Gonzalez  Mineral  Trust, et al. v. Edwin  L.  Cox,  et  al.
(341st Judicial District, Webb County, Texas, Docket No.  C-
91-747-D3).  The suit alleged non-performance under  certain
express  and  implied  terms of  the  leases,  including  an
allegation  that  defendants failed to  protect  the  leases
against drainage from wells on adjacent tracts and failed to
properly  pay  royalties,  and  seeking  an  accounting   of
revenues  and  expenses, damages and  attorney's  fees.  The
Court  ordered that the parties subject the dispute to  non-
binding  mediation.   As  a result  of  the  mediation,  the
parties agreed to an amount for a settlement payment and  to
the  terms  of  a settlement agreement dispensing  with  all
issues and dismissing the suit.  The Company's share of  the
settlement  payment  amounted  to  $750,000.   The   parties
executed  and  consummated the settlement  on  December  31,
1993.

      Two groups filed interventions in this matter on March
5,  1993,  and  March 15, 1993,  The first  group  are  non-
participating royalty owners claiming under the  same  group
of  leases as the original plaintiffs. The second group sued
under  different leases. The interventions were  opposed  by
the  original  plaintiffs and all defendants. After  hearing
arguments,  the court ordered the interventions stricken  on
July 14, 1993. During 1994, the first group appealed and the
second  group filed a new lawsuit.  The Company settled  the
new  lawsuit filed by the second group with its share of the
settlement   being  $20,000.  During  December   1994,   the
appellate court affirmed the trial court's decision to  deny
the  intervention to the first group.  The Company in  March
1995,  was named as a third party defendant by the  original
lessor  who had been previously sued by the nonparticipating
royalty   owners  comprising  the  first  group.  Management
believes  that the outcome of the lawsuit will  not  have  a
material  adverse effect on the Company's financial position
or  results  of  operations. The Company intends  to  defend
diligently  all claims asserted by the first  group  in  its
lawsuit.

     During December 1993, the Company and two of its wholly-
owned  subsidiaries, XCL-Texas, Inc. and  XCL  Acquisitions,
Inc.   were  sued  in  separate  law  suits  entitled  Ralph
Slaughter,  Secretary  of  the  Department  of  Revenue  and
Taxation,  State  of  Louisiana vs. Exploration  Company  of
Louisiana,   Inc.   (15th  Judicial  District,   Parish   of
Lafayette,  Louisiana, Docket No. 93-5449); Ralph Slaughter,
Secretary  of the Department of Revenue and Taxation,  State
of  Louisiana  vs.  XCL-Texas, Incorporated  (15th  Judicial
District,  Parish of Lafayette, Louisiana,  Docket  No.  93-
5450);  and  Ralph  Slaughter, Secretary  of  Department  of
Revenue   and   Taxation,  State  of   Louisiana   vs.   XCL
Acquisitions,  Inc.  (15th  Judicial  District,  Parish   of
Lafayette,  Louisiana, Docket No. 93-5337) by the  Louisiana
Department   of   Revenue  for  Louisiana  State   corporate
franchise   and   income  taxes.   The  claims   relate   to
assessments  for  the 1987 through 1991  fiscal  years.  The
aggregate amount of the assessments, including penalties and
interest,  is  approximately  $2.25  million.  The   Company
believes   that  these  assessments  have  been   adequately
provided  for in the consolidated financial statements.  The
lawsuits  are all in their initial stages.  The Company  has
filed  answers to each of these suits and intends to  defend
them   vigorously.  The  Company  believes   that   it   has
meritorious  defenses  and  has instructed  its  counsel  to
contest these claims.

      During  April 1994, the Company was sued in an  action
entitled  Kathy M. McIlhenny vs. The Exploration Company  of
Louisiana,  Inc.  (15th Judicial District Court,  Parish  of
Lafayette,  Louisiana, Docket No. 941845).  Kathy McIlhenny,
wife of an officer and director of the Company, has asserted
a claim in the aggregate amount of approximately $500,000 in
respect of compensation for certain services alleged to have
been performed on behalf of the Company and under an alleged
verbal  employment agreement and, by amendment,  asserted  a
claim  for payments arising from purported rights to mineral
interests.  The Company believes that such claim is  without
merit   and  rejects  the  existence  of  any  such  alleged
agreement.

      On  December  1,  1995, the Company submitted  certain
accounting  disputes  to arbitration arising  from  Apache's
operations   at  the  Zhao  Dong  Block.   In  the   initial
submission, the Company disputed certain amounts charged  to
the  Company by Apache in the August, September and  October
1995  joint interest billings and the November and  December
1995  cash  calls.  Amounts involved in later  months  joint
interest billings and cash calls were subsequently added  to
the  submission.   As of May 15, 1996, the total  amount  in
dispute and claimed by Apache to be owed by the Company  was
$2.1  million.  The Company believes that these charges have
been  fully  provided  for  in  the  consolidated  financial
statements.

      Other  than  disclosed above, there  are  no  material
pending legal proceedings to which the Company or any of its
subsidiaries is a party or to which any of their  properties
are subject.

Item  4.       Submission of Matters to a Vote of  Security-
               Holders

      By  a  Circular  dated January 31, 1996,  the  Company
solicited  the  written  consent  of  the  holders  of   the
Company's  Series  A  Preferred Stock  for  approval  to  an
amendment  to  the terms thereof, to allow the December  31,
1995,  and  subsequent semi-annual dividend payments  to  be
made  in  additional shares of Series A Preferred Stock.  To
provide  a  sufficient number of shares to  make  "in  kind"
dividend  payments,  the  Board of  Directors  authorized  a
250,000  share increase in the number of shares of preferred
stock designated as Series A Preferred Stock. The consent of
two-thirds of the issued and outstanding shares of Series  A
Preferred  Stock held of record on December  29,  1995,  was
required  for approval.  A total of 485,662 votes were  cast
as follows with respect to the amendment:

     Consenting:            485,662
     Non-Consenting:             --

      No  matters were submitted to a vote of holders of the
Common  Stock during the fourth quarter of the  fiscal  year
covered by this report.

Item 6.          Exhibits and Reports on Form 8-K.

(a)     Exhibits required by Item 601 of Regulation S-K.

1.0      Not applicable

2.0.     Not applicable

3(i)     Articles of incorporation

3.1     Certificate of Incorporation of the Company dated
    December 28, 1987.  (A)(i)

3.2     Certificate of Amendment to the Certificate of
    Incorporation of the Company dated March 30, 1988.
    (A)(ii)
    
3.3     Certificate of Amendment to the Certificate of
    Incorporation of the Company dated June 22, 1990. (B)(i)
    
3.4     Certificate of Amendment to the Certificate of
    Incorporation of the Company dated June 12, 1993.(C)
    
3.5     Certificate of Amendment to the Certificate of
    Incorporation of the Company dated June 8, 1992, whereby
    Article Fourth was amended to increase the number of
    shares of Common Stock authorized.  (D)(i)
    
3.6     Certificate of Amendment to the Certificate of
    Incorporation of the Company dated September 29, 1993,
    whereby Article Fourth was amended to increase the
    number of shares of Common Stock authorized. (E)(i)
    
3.7     Certificate of Amendment dated July 1, 1994, whereby
    Article Fourth was amended to increase the number of
    shares of Common Stock and the name of the Company was
    changed. (F)(i)
    
3.8     Certificate of Amendment dated June 19, 1995,
    whereby Article Fourth was amended to increase the
    number of shares of Common Stock. (N)(i)
    
3(ii)     Amended and Restated Bylaws of the Company as
    currently in effect.  (A)(iii)
    
4.0     Instruments defining rights of security holders,
    including indentures:
    
4.1     Form of Common Stock Certificate. (A)(iv)
    
4.2     Certificate of Designation of Series A, Cumulative
    Convertible Preferred Stock. (G)
    
4.3     Form of Series A, Cumulative Convertible Preferred
    Stock Certificate. (B)(ii)
    
4.4     Certificate of Designation of Series B, Cumulative
    Preferred Stock. (H)(i)
    
4.5     Form of Series B, Cumulative Preferred Stock
    Certificate. (H)(ii)
    
4.6     Form of Class B Warrants issued to China Investment
    & Development Co. Ltd. to purchase 2,500,000 shares of
    Common Stock at $2.00 per share payable upon redemption
    of the Series B, Cumulative Preferred Stock.  (H)(iii)
    
4.7     Form of Amendment to Certificate of Designation of
    Series B Preferred Stock dated August 7, 1992. (D)(ii)
    
4.8     Certificate of Designation of Series C, Cumulative
    Convertible Preferred Stock. (E)(ii)
    
4.9     Copy of Amendment to Certificate of Designation of
    Series C Preferred Stock dated February 18, 1994.(I)(i)
    
4.10   Form of Series C, Cumulative Convertible Preferred
    Stock Certificate. (I)(iii)
    
4.11    Certificate of Designation of Series D, Cumulative
    Convertible Preferred Stock. (I)(iv)
    
4.12   Form of Amendment to Certificate of Designation of
    Series D Preferred Stock dated January 24, 1994. (I)(ii)
    
4.13    Form of Series D, Cumulative Convertible Preferred
    Stock  Certificate.  (E)(v)
    
4.14   Form of Warrant dated January 31, 1994 to purchase
    2,500,000 shares of Common Stock at an exercise price of
    $1.00 per share, subject to adjustment, issued to INCC.
    (I)(iii)
    
4.15   Form of Registrar and Stock Transfer Agency
    Agreement, effective March 18, 1991, entered into
    between the Company and Manufacturers Hanover Trust
    Company (predecessor to Chemical Bank), whereby Chemical
    Bank serves as the Company's Registrar and U.S. Transfer
    Agent.  (J)
    
4.16   Copy of Warrant Agreement and Stock Purchase Warrant
    dated March 1, 1994 to purchase 500,000 shares of Common
    Stock at an exercise price of $1.00 per share, subject
    to adjustment, issued to EnCap Investments, L.C. (I)(iv)
    
4.17   Copy of Warrant Agreement and form of Stock Purchase
    Warrant dated March 1, 1994 to purchase an aggregate
    600,000 shares of Common Stock at an exercise price of
    $1.00 per share, subject to adjustment, issued to
    principals of San Jacinto Securities, Inc. in connection
    with its financial consulting agreement with the
    Company. (I)(v)
    
4.18   Form of Warrant Agreement and Stock Purchase Warrant
    dated April 1, 1994, to purchase an aggregate 6,440,000
    shares of Common Stock at an exercise price of $1.25 per
    share, subject to adjustment, issued to executives of
    the Company surrendering all of their rights under their
    employment contracts with the Company. (F)(ii)
    
4.19   Form of Warrant Agreement and Stock Purchase Warrant
    dated April 1, 1994, to purchase an aggregate 878,900
    shares of Common Stock at an exercise price of $1.25 per
    share, subject to adjustment, issued to executives of
    the Company in consideration for salary reductions
    sustained under their employment contracts with the
    Company. (F)(iii)
    
4.20   Form of Warrant Agreement and Stock Purchase Warrant
    dated April 1, 1994, to purchase 200,000 shares of
    Common Stock at an exercise price of $1.25 per share,
    subject to adjustment, issued to Thomas H. Hudson.
    (F)(iv)
    
4.21   Form of Warrant Agreement and Stock Purchase Warrant
    dated May 25, 1994, to purchase an aggregate 100,000
    shares of Common Stock at an exercise price of $1.25 per
    share, subject to adjustment, issued to the holders of
    Purchase Notes B, in consideration of amendment to
    payment terms of such Notes. (F)(v)
    
4.22   Form of Warrant Agreement and Stock Purchase Warrant
    dated May 25, 1994, to purchase an aggregate 100,000
    shares of Common Stock at an exercise price of $1.25 per
    share, subject to adjustment, issued to the holders of
    Purchase Notes B, in consideration for the granting of
    an option to further extend payment terms of such Notes.
    (F)(vi)
    
4.23   Form of Amendment to Certificate of Designation of
    Series B Preferred Stock dated June 30, 1994. (F)(vii)
    
4.24   Form of Warrant Agreement and Stock Purchase Warrant
    dated July 1, 1994, to purchase 100,000 shares of Common
    Stock at an exercise price of $1.50 per share, subject
    to adjustment, issued to Joe T. Rye. (F)(vii)
    
4.25   Form of Warrant Agreement and Stock Purchase Warrant
    dated January 31, 1995, to purchase 100,000 shares of
    Common Stock at an exercise price of $.75 per share,
    subject to adjustment, issued to Energy Advisors, Inc.
    (L)(i)
    
4.26   Copy of Amendment to Certificate of Designation of
    Series A Preferred Stock dated October 31, 1995. (N)(ii)
    
4.27     Copy of Certificate of Designation of Series E,
    Cumulative Convertible Preferred Stock dated November 2,
    1995. (N)(iii)
    
4.28     Form of Purchase Agreement between the Company and
    each of the Purchasers of Units in the Regulation S Unit
    Offering conducted by Rauscher Pierce & Clark with
    closings as follows:

    December 22, 1995               116 Units
    March 8, 1996                    34 Units (O)(i)

4.29     Form of Warrant Agreement between the Company and
    each of the Purchasers of Units in the Regulation S Unit
    Offering conducted by Rauscher Pierce & Clark, as
    follows:

    Closing Date          Warrants    Exercise Price
    ------------          --------    --------------

    December 22, 1995     6,960,000        $.50
    March 8, 1996         2,040,000        $.35  (O)(ii)

4.30      Form of Warrant Agreement between the Company  and
    Rauscher  Pierce & Clark in consideration for acting  as
    placement  agent in the Regulation S Units Offering,  as
    follows:

    Closing Date            Warrants    Exercise Price
    ------------            --------    --------------

    December 22, 1995        696,000         $.50
    March 8, 1996            204,000         $.35  (O)(iii)

4.31     Form of Amendment of Certificate of Designation of
    Series A Preferred Stock dated April 11, 1996. (O)(iv)

10.0      -     Material Contracts

10.1   Contract for Petroleum Exploration, Development and
    Production on Zhao Dong Block in Bohai Bay Shallow Water
    Sea Area of The People's Republic of China between China
    National Oil and Gas Exploration and Development
    Corporation and XCL - China, Ltd., dated February 10,
    1993. (E)(vi)

10.2   $35,000,000 Credit Agreement dated as of January 31,
    1994 between the Company and Internationale Nederlanden
    (U.S.) Capital Corporation ("INCC"), as Agent. (I)(vi)
    
10.3   Copy of Subordination Agreement among the Company,
    INCC and the holders of the Secured Notes dated.
    (I)(vii)
    
10.4  Form of First Amendment of Secured Subordinated Note
    dated January 31, 1994. (I)(viii)
    
10.5  Form of First Amendment of Limited Recourse Secured
    Lease Note dated January 31,  1994. (I)(ix)
    
10.6  Stock Pledge Agreement dated January 31, 1994, among
    the Company and INCC.  (I)(x)
    
10.7  Deed of Trust, Mortgage, Assignment, Security
    Agreement and Financing Statement from XCL-Texas, Inc.
    to INCC dated January 31, 1994. (I)(xi)
    
10.8  Form of Net Revenue Interest Assignment dated February
    23, 1994, between the Company and the purchasers of the
    Company's Series D, Cumulative Convertible Preferred
    Stock. (I)(xii)
    
10.9  Modification Agreement for Petroleum Contract on Zhao
    Dong Block in Bohai Bay Shallow Water Sea Area of The
    People's Republic of China dated March 11, 1994, between
    the Company, China National Oil and Gas Exploration and
    Development corporation and Apache China Corporation
    LDC. (I)(xiii)
    
10.10  Letter Agreement dated May 25, 1994 between the
    Company, L.M. Holdings Associates, L.P. and vendors
    holding Purchase Note B with respect to the Lutcher
    Moore Tract. (E)(vii)

10.11  Letter Agreement dated June 30, 1994 between the
    Company, China Investment & Development Co. Ltd. and
    China Investment and Development Corporation. (F)(ix)

10.12  Letter Agreement dated July 10, 1994 between the
    Company and holders of the Lease Notes. (F)(x)

10.13  Stock Purchase Agreement between the Company and
    Provincial Securities Limited dated May 17, 1994.
    (F)(xi)

10.14  Consulting agreement between the Company and Sir
    Michael Palliser dated April 1, 1994. (K)(i)

10.15  Consulting agreement between the Company and Mr.
    Arthur W. Hummel, Jr. dated April 1, 1994. (K)(ii)

10.16  Letter Agreement between the Company and Mr. William
    Wang dated June 2, 1992, executed effective February 10,
    1993. (K)(iii)

10.17  First Amendment to Credit Agreement between the
    Company and Internationale Nederlanden (U.S.) Capital
    Corporation dated April 13, 1995. (L)(ii)

10.18  Letter of Intent between the Company and CNPC United
    Lube Oil Corporation for a joint venture for the
    manufacture and sale of lubricating oil dated January
    14, 1995. (L)(iii)

10.19  Purchase and Sale Agreement dated May 10, 1995,
    between XCL Land, Ltd., a wholly owned subsidiary of the
    Company ("Seller") and The Succession of Edward M.
    Carmouche, Matilda Gray Stream, Harold H. Stream, III,
    The Opal Gray Trust, Matilda Geddings Gray Trust for
    Harold H. Stream, III, Matilda Geddings Gray Trust for
    William Gray Stream, Matilda Geddings Gray Trust for
    Sandra Gray Stream, M.G. Stream Trust for Harold H.
    Stream, III, M.G. Stream Trust for William Gray Stream,
    and M.G. Stream Trust for Sandra Gray Stream
    ("Purchasers") whereby the Purchasers will acquire
    Seller's fee interest in and to a parcel of southwestern
    Louisiana land known as the Phoenix Lake Tract. (L)(iv)
    
10.20  Farmout Agreement dated May 10, 1995, between XCL
    China Ltd, a wholly owned subsidiary of the Company and
    Apache Corporation whereby Apache will acquire an
    additional interest in the Zhao Dong Block, Offshore
    People's Republic of China. (L)(v)

10.21  Modification  Agreement of Non-Negotiable  Promissory
    Note  and  Waiver  Agreement  between  Lutcher  &  Moore
    Cypress Lumber Company and L.M. Holding Associates, L.P.
    dated June 15, 1995. (M)(i)

10.22  Third  Amendment to Credit Agreement between Lutcher-
    Moore  Development Corp., Lutcher & Moore Cypress Lumber
    Company,  The First National Bank of Lake Charles,  Mary
    Elizabeth Mecom, The Estate of John W. Mecom,  The  Mary
    Elizabeth Mecom Irrevocable Trust, Matilda Gray  Stream,
    The   Opal  Gray  Trust,  Harold  H.  Stream  III,   The
    Succession  of  Edward  M.  Carmouche,  Virginia  Martin
    Carmouche  and L.M. Holding Associates, L.P. dated  June
    15, 1995. (M)(ii)

10.23   Second   Amendment  to  Appointment  of  Agent   for
    Collection and Agreement to Application of Funds between
    Lutcher-Moore Development Corp., Lutcher & Moore Cypress
    Lumber  Company, L.M. Holding Associates, L.P.  and  The
    First  National  Bank of Lake Charles,  dated  June  15,
    1995. (M)(iii)

10.24  Contract of Chinese Foreign Joint Venture dated  July
    17,  1995, between United Lube Oil Corporation  and  XCL
    China   Ltd.  for  the  manufacturing  and  selling   of
    lubricating oil and related products. (M)(iv)

10.25  Letter  of  Intent dated July 17, 1995  between  CNPC
    United  Lube Oil Corporation and XCL Ltd. for discussion
    of further projects. (M)(v)

10.26      Form  of  Letter Agreement dated  June  26,  1995
    between  the  Company and three of its U.S.  holders  of
    Series  A  Preferred Stock, whereby the  following  such
    holders have agreed to accept Common Stock in respect of
    dividends payable December 31, 1994 and June 30, 1995 in
    the amounts set forth:

                            12/31/94     6/30/95
         Holder             Dividend     Dividend      Shares
         ------             --------     --------      ------
    Kayne Anderson
    Investment Management  $627,788.12  $689,238.87   2,225,024
    Cumberland Associates  $429,056.51  $445,838.59   1,487,294
    T. Rowe Price & 
     Associates, Inc.      $159,975.00  $166,232.25     554,543 (M)(vi)

10.27 Copy of Letter Agreement dated March 31, 1995, between
    the  Company and China National Administration  of  Coal
    Geology for the exploration and development of coal  bed
    methane  in  Liao Ling Tiefa and Shanxi Hanchang  Mining
    Areas. (N)(iv)

10.28      Copy  of  Second  Amendment to  Credit  Agreement
    between   the  Company  and  Internationale  Nederlanden
    (U.S.)  Capital  Corporation  dated  effective   as   of
    September 29, 1995. (N)(v)

10.29  Copy of Fee Agreement dated October 26, 1995, between
    the Company and EnCap Investments L.C. for past services
    and proposed European equity offering. (N)(vi)

10.30  Copy  of  Engagement Letter dated November  9,  1995,
    between  the Company and Rauscher Pierce & Clark  for  a
    proposed  Unit  offering  to  be  conducted  in  Europe.
    (N)(vii)

10.31       Memo  of Understanding dated December 14,  1995,
    between  XCL  Ltd. and China National Administration  of
    Coal Geology. (O)(v)

10.32     Copy of Purchase and Sale Agreement dated December
    28,  1995,  between XCL Ltd., XCL-Texas, Inc.  and  Cody
    Energy  Corporation, for the sale to Cody Energy of  the
    Mestena Grande Field located in Texas. (O)(vi)

10.33      Form  of  Fourth  Amendment to  Credit  Agreement
    between Lutcher-Moore Development Corp., Lutcher & Moore
    Cypress Lumber Company, The First National Bank of  Lake
    Charles,  Mary Elizabeth Mecom, The Estate  of  John  W.
    Mecom,  The  Mary  Elizabeth  Mecom  Irrevocable  Trust,
    Matilda  Gray  Stream, The Opal Gray  Trust,  Harold  H.
    Stream  III,  The  Succession of  Edward  M.  Carmouche,
    Virginia  Martin Carmouche and L.M. Holding  Associates,
    L.P. dated January 16, 1996. (O)(vii)

10.34      Form  of Third Amendment to Appointment of  Agent
    for  Collection  and Agreement to Application  of  Funds
    between Lutcher-Moore Development Corp., Lutcher & Moore
    Cypress  Lumber  Company, L.M. Holding Associates,  L.P.
    and  The  First  National Bank of  Lake  Charles,  dated
    January 16, 1996. (O)(viii)

10.35     Copy of Purchase and Sale Agreement dated March 8,
    1996,  between XCL-Texas, Inc. and Tesoro  E&P  Company,
    L.P.  for  the sale of the Gonzales Gas Unit located  in
    south Texas. (O)(ix)

10.36  Copy  of  Limited  Waiver  between  the  Company  and
    Internationale  Nederlanden (U.S.)  Capital  Corporation
    dated April 3, 1996. (O)(x)

10.37      Copy  of Purchase and Sale Agreement dated  April
    22,  1996,  between XCL-Texas, Inc. and  Dan  A.  Hughes
    Company for the sale of the Lopez Gas Unites located  in
    south Texas. *

11.    Statement re computation of per share earnings *

16.    Not applicable.

17.    Not applicable.

20.    Not applicable.

23.    Not applicable.

24.    Not applicable.

27.    Financial Data Schedule *

99.    Glossary of Terms *

- ------------
*    Filed herewith.

(A)  Incorporated by reference to the Registration
     Statement on Form 8-B filed on July 28, 1988, where it
     appears as: (i) through (iii) as Exhibits 3(a) through
     3(c), respectively; and (iv) as Exhibit 4.1.

(B)  Incorporated by reference to a Quarterly
     Report on Form 10-Q filed on August 14, 1990, where it
     appears as: (i) Exhibit 3 and (ii) Exhibit 4.4.

(C)  Incorporated by reference to an Annual Report
     on Form 10-K filed on March 30, 1992, where it appears
     as Exhibit (3)(g).

(D)  Incorporated by reference to a Quarterly
     Report on Form 10-Q filed August 14, 1992, where it
     appears as:  (i) Exhibit 4.25 and (ii) Exhibit 4.28.

(E)  Incorporated by reference to a Registration
     Statement on Form S-3 (File No. 33-68552) where it
     appears as: (i) Exhibit 4.27; (ii) Exhibit 4.14; (iii)
     Exhibit 4.16; (iv) Exhibit 4.17; (v) Exhibit 4.19; (vi)
     Exhibit 10.1; and (vii) Exhibit 10.6.

(F)  Incorporated by reference to Post-Effective
     Amendment No. 2 to Registration Statement on Form S-3
     (File No. 33-68552) where it appears as: (i) through
     (iii) Exhibits 4.28 through 4.30, respectively; (iv)
     through (viii) Exhibits 4.34 through 4.38,
     respectively; and (ix) through (xi) Exhibits 10.8
     through 10.10, respectively.

(G)  Incorporated by reference to a Current Report
     on Form 8-K filed on August 13, 1990, where it appears
     as Exhibit 4.

(H)  Incorporated by reference to Quarterly Report
     on Form 10Q filed May 15, 1991, where it appears as:
     (i) Exhibit 4.1; (ii) Exhibit 4.2; and (iii) Exhibit
     4.5.

(I)  Incorporated by reference to Amendment No. 1
     to Annual Report on Form 10-K filed April 15, 1994,
     where it appears as:  (i) Exhibit 4.35; (ii) Exhibit
     4.31; (iii) Exhibit 4.32; (iv) Exhibit 4.36; (v)
     Exhibit 4.37; (vi) through (xii) Exhibit 10.41 through
     Exhibit 10.47, respectively; and (xii) Exhibit 10.49.

(J)  Incorporated by reference to an Annual Report
     on Form 10K for the fiscal year ended December 31,
     1990, filed April 1, 1991, where it appears as Exhibit
     10.27.

(K)  Incorporated by reference to Amendment No. 1
     to an Annual Report on Form 10-K/A No. 1 for the fiscal
     year ended December 31, 1994, filed April 17, 1995,
     where it appears as: (i) through (iii) Exhibits 10.22
     through 10.24, respectively.
     
(L)  Incorporated by reference to Quarterly Report
     on  Form  10-Q  for the quarter ended March  31,  1995,
     filed  May  15, 1995, where it appears as: (i)  Exhibit
     4.28;  and  (ii)  through  (v) Exhibits  10.25  through
     10.28, respectively.

(M)  Incorporated  by reference to Quarterly  Report  on
     Form  10-Q  for the quarter ended June 30, 1995,  filed
     August 14, 1995, where it appears as: (i) through  (vi)
     Exhibits 10.29 through 10.34, respectively.

(N)  Incorporated by reference to Quarterly  Report
     on  Form 10-Q for the quarter ended September 30, 1995,
     filed  November  13, 1995, where it  appears  as:   (i)
     Exhibit  3.8;  (ii) and (iii) Exhibits 4.29  and  4.30,
     respectively;  and  (iv) through (vii)  Exhibits  10.35
     through 10.38, respectively.

(O)  Incorporated by reference to Annual Report  on
     Form  10-K for the year ended December 31, 1995,  filed
     April 15, 1996, where it appears as:  (i) through  (iv)
     Exhibits  4.28  through  4.31,  respectively;  and  (v)
     through (x) Exhibits 10.31 through 10.36, respectively.

 (b)     Reports on Form 8-K

      A  current report on Form 8-K was filed on January  8,
1996,  to  report  that it had completed  the  sale  of  its
interests in the Mestena Grande Field to Cody Energy, Inc.

      A  current report on Form 8-K was filed on January 17,
1996, to report that the Company had sold in an unregistered
offering  in compliance with Regulation S of the  Securities
Act  of  1933, as amended,  an aggregate of 116 Units,  each
Unit  comprised  of  60,000 shares of  Common  Stock  and  a
warrant to purchase 60,000 shares of Common Stock.

      A  current report on Form 8-K was filed on  March  18,
1996,  to  report  that  the Company had  recorded  a  $58.8
million fourth quarter noncash write-down for impairment  of
domestic  oil  and gas properties and that the  Company  had
reached agreement with Tesoro E&P Company, L.P. for the sale
of  its interest in the Gonzales Gas Unit located in the Cox
Field.

      A  current  report on Form 8-K was filed on  April  1,
1996,  to report that the Company had completed the sale  of
the Gonzales Gas Unit to Tesoro E&P Company, L.P.

                         SIGNATURES

Pursuant  to the requirements of the Securities and Exchange
Act  of 1934, the Registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.


                              XCL Ltd.

                             /s/ David A. Melman
                         By: ----------------------------
                              David A. Melman
                              Executive Vice President and
                              General Counsel

Date: May 15, 1996