XCL Ltd. and Subsidiaries Exhibit 11-Computation of Earnings Per Common and Common Equivalent Share (Amounts in thousands except, per share amounts) Three Months Ended March 31 --------------------- 1996 1995 ---- ----- PRIMARY: Net loss $ (1,641) $ (1,612) Dividends on preferred stock (31) - ------- -------- Net loss attributable to common stock $ (1,672) $ (1,612) ======= ======== Weighted average number of shares common stock outstanding 256,807 234,499 Common stock equivalents (computed using treasury stock method) - - ------- ------- Average number of shares of common stock and common stock equivalents outstanding 256,807 234,499 ======= ======= Net loss per common and common equivalent share $ (.01) $ (.01) ======= ======= FULLY DILUTED: Fully diluted net loss per common and common equivalent share (1) (1) - ------------ (1) All amounts are anti-dilutive or immaterial and therefore not presented in the financial statements.