UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM 10-Q
                                
               Quarterly Report pursuant to Section 13 or 15(d) of the
     [X]       Securities Exchange Act of 1934
               For the Quarterly Period Ended September 30, 1996
                                              ------------------
                               OR
                                
                Transition Report Pursuant to Section 13 or 15(d) of
     [   ]      the Securities Exchange Act of 1934

                   Commission File No. 1-10669
                                       -------                                  
                            XCL Ltd.
     (Exact name of registrant as specified in its charter)

       Delaware                                   51-0305643
(State of Incorporation)                      (I.R.S. Employer
                                            Identification Number)

110 Rue Jean Lafitte, Lafayette, LA                         70508
(Address of principal executive offices)                  (Zip Code)

                          318-237-0325
      (Registrant's telephone number, including area code)

                               N/A
 (Former name, former address and former fiscal year, if changed
                       since last report)
                                
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   YES [X]     NO    [  ]

      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

      276,594,965  shares  Common  Stock,  $.01  par  value  were
outstanding on November 13, 1996.

                              XCL LTD.
                                  
                          TABLE OF CONTENTS

                               PART I

Item 1.  Financial Statements

Item 2.  Management's Discussion and Analysis of Financial Condition 
         and Results of Operations

                               PART II

Item 1.  Legal Proceedings
Item 2.  Changes in Securities
Item 3.  Defaults Upon Senior Securities
Item 4.  Submission of Matters to a Vote of Security Holders
Item 6.  Exhibits and Reports on Form 8-K

                      XCL Ltd. and Subsidiaries
                   PART I - FINANCIAL INFORMATION
                                  
Item 1.          Financial Statements

                     CONSOLIDATED BALANCE SHEET
                       (Thousands of Dollars)

                                            September 30     December 31
                      Assets                    1996            1995
                      ------                ------------     -----------
                                                    (Unaudited)
Current assets:
      Cash and cash equivalents                  $     74         $  1,610
      Accounts receivable, net                        175              340
      Amounts receivable from sale of assets           --            4,151
      Subscriptions receivable                         --              483
      Prepaid expenses                                207              205
      Assets held for sale                             --            4,376
                                                  -------          -------
                       Total current assets           456           11,165
                                                  -------          -------
Property and equipment:
      Oil and gas (full cost method):
           Unproved and unevaluated foreign 
            properties:                            33,172           27,315
      Land, at cost                                   135              135
      Other                                         2,999            3,017
                                                  -------          -------
                                                   36,306           30,467
      Accumulated depreciation, depletion 
        and amortization                           (1,936)          (1,845)
                                                  -------          -------
                                                   34,370           28,622
                                                  -------          -------
Investments (Note 4)                                2,766            5,369
Assets held for sale (Note 4)                      24,866           25,395
Deferred charges and other assets                   1,554            1,785
                                                  -------          -------
                       Total assets              $ 64,012         $ 72,336
                                                  =======          =======

        Liabilities and Shareholders' Equity
        ------------------------------------

Current liabilities:
      Accounts payable and accrued costs         $  7,848         $  3,884
      Royalty and production taxes payable             19              218
      Dividends payable                               928              928
      Current maturities of limited 
        recourse debt                               4,772            5,229
      Collateralized credit facility               17,279           25,115
      Current maturities of subordinated debt      15,000               --
      Other current maturities                        649               30
                                                  -------          -------
           Total current liabilities               46,495           35,404
                                                  -------          -------
Long-term debt, net of current maturities              --           15,644
Other non-current liabilities                       2,731            4,388
Commitments and contingencies (Note 7)
Shareholders' equity (Note 6):
      Preferred stock-$1.00 par value; 
        authorized 2,400,000 at September 30, 
        1996 and 1,200,000 shares at December 
        31, 1996;  issued shares of 669,411 at 
        September 30, 1996 and 680,570 at 
        December 31, 1995-liquidation preference
        of $54.3 million at September 30, 1996        669             681
      Preferred stock subscribed                       --               4
      Common stock-$.01 par value; authorized 
        500 million shares at September 30, 1996
        and 350 million shares at December 31, 
        1995; issued shares of 272,533,740 at 
        September 30, 1996 and 256,157,224 at 
        December 31, 1995                           2,725           2,561
      Common stock held in treasury-$.01 par 
        value; 1,042,065 shares at September 30,
        1996 and 2,514,238 shares at 
        December 31, 1995                             (10)            (25)
      Additional paid-in capital                  225,083         220,364
      Accumulated deficit                        (213,681)       (206,685)
                                                  -------         -------
           Total shareholders' equity              14,786          16,900
                                                  -------         -------
               Total liabilities and share-
                holders' equity                  $ 64,012        $ 72,336
                                                  =======         ======= 
                                  
   The accompanying notes are an integral part of these financial statements.


                  XCL Ltd. and Subsidiaries
                              
            CONSOLIDATED STATEMENT OF OPERATIONS
                              
      (Thousands of Dollars, Except Per Share Amounts)

                                          Three Months Ended      Nine Months Ended
                                          ------------------      -----------------   
                                             September 30            September 30
                                            1996      1995         1996     1995
                                           -----      ----         ----     ----
                                                           (Unaudited)
                                                              

Oil and gas revenues                    $     94  $    604     $  1,031   $  2,006
                                          ------    ------       ------     ------

Oil and gas operating expenses:
      Operating (including marketing)         43       231          280        795
      Depreciation, depletion and 
        amortization                          18       535          119      1,831
      Depletion - oil and gas assets 
        held for sale                         27        --          409         --
      Provision for impairment of oil 
        and gas properties                    --     5,800           --     16,500
      Writedown/loss on sale of other 
        assets and investments               750     2,740        2,000      2,740
      General and administrative             760     1,452        2,667      3,562
      Taxes, other than income               102       208          189        558
                                          ------   -------       ------    ------- 
                                           1,700    10,966        5,664     25,986
                                          ------   -------       ------    -------
Operating loss                            (1,606)  (10,362)      (4,633)   (23,980)
                                          ------   -------       ------    -------

Other income (expenses):
      Interest expense, net of amounts 
        capitalized                         (558)     (797)      (1,765)    (2,186)
      Gain (loss) on sale of investments      --       613         (661)       613
      Other, net                             431        50          623        182
                                          ------    ------       ------     ------   
                                            (127)     (134)      (1,803)    (1,391)
                                          ------    ------       ------     ------    
Net loss                                  (1,733)  (10,496)      (6,436)   (25,371)
Preferred stock dividends                   (113)     (103)        (560)    (2,567)
                                          ------    ------       ------    -------
Net loss attributable to common stock   $ (1,846) $(10,599)     $(6,996)  $(27,938)
                                          ======   =======       ======    =======

Net loss per common and common 
   equivalent share                     $   (.01) $   (.04)     $  (.03)  $   (.11)
                                          ======   =======       ======    =======
Average number of common and common
    equivalent shares outstanding        267,542   242,533      262,651    238,029
                                         =======   =======      =======    =======
                              
    The accompanying notes are an integral part of these financial statements.


                  XCL Ltd. and Subsidiaries
                              
            CONSOLIDATED STATEMENT OF CASH FLOWS
                   (Thousands of Dollars)
                                                        Nine Months Ended
                                                        -----------------
                                                          September 30
                                                         1996        1995
                                                         ----        ----  
                                                            (Unaudited)
Cash flows from operating activities:
    Net loss                                         $ (6,436)     $ (25,371)
                                                       ------        ------- 
   Adjustments to reconcile net loss to net cash 
      provided by (used in) operating activities:
        Depreciation, depletion and amortization          528          1,831
        Provision for impairment of oil and gas 
          properties                                       --         16,500
        Loss (gain) on sale of investments                661           (613)
        Loss on sale of other assets                       --            383
        Writedown of other assets and investments       2,000          2,357
        Change in assets and liabilities:
             Accounts receivable                          647          1,041
             Prepaid expenses                              (2)          (142)
             Accounts payable and accrued expenses      2,766           (273)
             Royalty and production taxes payable        (199)          (109)
             Other, net                                   142             87
                                                       ------         ------  
                  Total adjustments                     6,543         21,062
                                                       ------         ------
                  Net cash provided by (used in) 
                    operating activities                  107         (4,309)
                                                       ------         ------
Cash flows from investing activities:
    Capital expenditures                               (3,867)        (7,679)
    Investments                                          (474)        (1,162)
    Proceeds from sale of assets                        9,147          2,643
    Other                                                   4            304
                                                        -----         ------
                  Net cash provided by (used in) 
                    investing activities                4,810         (5,894)
                                                        -----         ------
Cash flows from financing activities:
    Proceeds from sales of common stock                 1,626          1,378
    Proceeds from sales of treasury stock                 264          2,364
    Payment for treasury stock                           (141)            --
    Proceeds from issuance of preferred stock             282             --
    Proceeds from exercise of warrants and options         --            874
    Payment of long-term debt                          (8,348)          (425)
    Payment of preferred stock dividends                   --           (250)
    Stock issuance costs and other                       (136)            69
                                                       ------         ------
                  Net cash provided by (used in) 
                    financing activities               (6,453)         4,010
                                                      -------         ------  

Net increase (decrease) in cash and cash equivalents   (1,536)        (6,193)
Cash and cash equivalents at beginning of period        1,610          6,751
                                                      -------        -------
Cash and cash equivalents at end of period           $     74       $    558
                                                      =======        =======
                              
    The accompanying notes are an integral part of these financial statements.


                  XCL Ltd. and Subsidiaries
                              
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                              
                     September 30, 1996

     (1)     General

      The consolidated financial statements at September 30,
1996  and  for the three months and nine months  then  ended
have  been prepared by the Company, without audit,  pursuant
to  the Rules and Regulations of the Securities and Exchange
Commission.   Certain  information and footnote  disclosures
normally  included  in  financial  statements  prepared   in
accordance  with  generally accepted  accounting  principles
have  been  condensed or omitted pursuant to such Rules  and
Regulations.  The Company believes that the disclosures  are
adequate  to  make  the  information  presented  herein  not
misleading.  These consolidated financial statements  should
be read in conjunction with the financial statements and the
notes  thereto  included in the Company's Annual  Report  on
Form  10-K for the year ended December 31, 1995 as  amended.
In  the  opinion of the Company, all adjustments, consisting
only  of  normal recurring adjustments, necessary to present
fairly  the  financial position of XCL Ltd. and subsidiaries
as  of  September  30, 1996 and December 31,  1995  and  the
results  of their operations for the three months  and  nine
months  ended  September 30, 1996 and 1995  and  their  cash
flows for the nine months ended September 30, 1996 and 1995,
have  been included. The results of the Company's operations
for  such interim periods are not necessarily indicative  of
the  results for the full year.  The year-end balance  sheet
data was derived from audited financial statements, but  all
disclosures   required  by  generally  accepted   accounting
principles are not included herein.

     (2)     Liquidity and Capital Resources

      The  Company has incurred net losses for each  of  its
past  five  fiscal years and the first nine  months  of  the
current  fiscal year and currently has a significant working
capital  deficit. The Company anticipates insufficient  cash
flows  from  operations  to  meet its  current  obligations,
including expenditures required for the development  of  the
Company's assets. Since 1994, the Company has been  able  to
meet its financial obligations by obtaining funds from sales
of  equity  in  the  Company and sales  of  various  assets.
However  as of November 11, 1996, the Company did  not  have
sufficient commitments in place to insure that the Company's
obligations  for 1996 can be satisfied and  its  ability  to
obtain  funds  from  further  sales  of  equity  may  become
impaired  if  the  Company's  shares  of  Common  Stock  are
delisted  from the American Stock Exchange. (See  Note  7  -
"Commitments,   Contingencies   and   Subsequent   Events.")
Included  in  such  obligations are trade payables  (net  of
disputed  amounts)  of  approximately  $1.4  million  as  of
November 11, 1996, of which 60 percent are unpaid in  excess
of  120 days from the invoice date. On October 23, 1996, the
contract operator for the Company's remaining producing  oil
and   gas  property  filed  operator's  liens  against   the
Company's interest in such producing property in the  amount
of  approximately $45,000, representing costs  and  expenses
incurred   by  such  contract  operator  for  the  Company's
interest  in  such property.  Upon notice of filing  of  the
liens,  the  purchaser  of  the  gas  attributable  to   the
Company's  interest in such property may suspend payment  to
the  Company of revenues attributable to such interest until
such  time  as  the Company satisfies the  amounts  due  and
owing.  Included in accounts payable and accrued  costs  are
net  salaries  due to officers and managers of approximately
$87,000,   representing  two  months  salary  due  executive
officers  and  one  month  salary  due  other  officers  and
managers. Further, in addition to such trade payables, as of
November  11,  1996, the Company has accrued liabilities  to
Apache  arising from their joint interest billings and  cash
calls in respect of the Company's interest in the Zhao  Dong
Block  of  approximately $5.5 million ($3.7  million  as  of
September  30,  1996)  the entire  amount  of  which  is  in
arbitration.  An  audit  of  Apache  conducted  by   Company
personnel  has  called  into  question  approximately   $0.3
million  of  charges in one category of  costs  in  dispute.
While the Company believes that certain of the other charges
are   valid,  and  has  fully  provided  for  them  in   the
consolidated   financial  statements,  it  does   not   have
sufficient  liquidity to make payment at this  time.  Unless
alternative sources of funds are obtained, substantial doubt
exists  regarding  the Company's ability to  continue  as  a
going concern.

      At  September 30, 1996, the Company had  an  operating
cash balance of $74,000 and a working capital deficit of $46
million,  which  includes $17.3 million in  bank  debt,  $15
million  in  secured  subordinated  debt,  $4.8  million  in
limited  recourse debt collateralized only  by  the  Lutcher
Moore  Tract, and $0.7 million in institutional debt secured
by a first mortgage on the Company's office building.

     On January 31, 1994, the Company borrowed $29.2 million
from  Internationale Nederlanden (U.S.) Capital  Corporation
("INCC")  under  a  $35  million  credit  agreement   ("INCC
Agreement").   The  bank  debt  is  collateralized  by   the
Company's domestic oil and gas properties and the  stock  of
certain  subsidiaries,  including the  stock  of  XCL-China,
Ltd.,  through  which the Company owns its interest  in  the
Zhao Dong Block. During 1995, the INCC Agreement was amended
to  modify  certain covenant requirements through  September
29,  1995.  These  covenants were  subsequently  amended  to
modify requirements through April 1, 1996, and again amended
through  September 30, 1996. The Company  did  not  make  an
interest  payment  of $248,600 due the bank  on  October  1,
1996,  resulting in an event of default under the  terms  of
the  INCC  Agreement. By letter dated October 7,  1996,  the
bank acknowledged that failure to make such interest payment
constituted an event of default and advised that  such  past
due interest payment bears interest at the Late Payment Rate
in  effect  on  such date.  From October 1, 1996,  the  Late
Payment Rate has been 12.25 percent.  The bank has not given
formal  notice  to  accelerate the  loan,  it  has  however,
reserved  all  of  its rights and remedies  under  the  INCC
Agreement.   In  addition to the event of default  described
above,  the Company is in violation of several covenants  in
the  INCC Agreement.  The bank has informed the Company that
it  will  look  favorably  upon waiving  existing  defaults,
entering  into  a  standstill agreement and modifying  other
terms  and  conditions of the INCC Agreement  in  connection
with  a recapitalization of the Company satisfactory to  the
bank. (See Note 5 below.)

      During  April 1993, the Company issued  in  a  private
placement,  $15 million of secured subordinated  note  units
(the  "Secured Subordinated Debt").  Each of these 40  units
consisted  of a $375,000 note payable, warrants  to  acquire
100,000  shares of the Company's Common Stock at $0.625  per
share  (as amended at the time the Company entered into  the
INCC   Agreement),  a  net  profits  interest   in   certain
exploration leases, and a contractual interest  in  the  net
revenues  of  XCL-China, Ltd., a wholly owned subsidiary  of
the  Company, under the Production Sharing Agreement related
to  the Zhao Dong Block. This borrowing bears interest at 12
percent if paid in cash or 14 percent if the Company  elects
to  use  Common  Stock, with payment at 125 percent  of  the
interest  due  if  paid  in  unregistered  shares.   It   is
collateralized by a second mortgage on all of the  Company's
producing properties and a second lien on the stock of  XCL-
China,  Ltd.  Payment on this debt cannot be made  prior  to
payment  on  the  INCC Agreement. The terms of  the  Secured
Subordinated Debt provide that an event of default under the
INCC  Agreement  which has not been waived and  permits  the
bank  to accelerate the maturity of its indebtedness  is  an
event of default in the Secured Subordinated Debt.  As noted
above  an  event  of default exists in the  INCC  Agreement,
therefore  an  event of default exists with respect  to  the
Secured Subordinated Debt.

      The  Company also has $4.8 million of Limited Recourse
debt  outstanding  which is collateralized  by  the  Lutcher
Moore  Tract,  of which $2.3 million is due on December  17,
1996.  Payments of principal and interest on  the  remaining
$2.5 million of the Lutcher Moore limited recourse debt  are
past  due.  No action has been taken by the holders  of  the
debt.  Should the Company not be successful in its  attempts
to  sell  the property or refinance the debt on the property
the  holders have recourse only to the property  itself,  as
the Company is not liable for the debt.

      The  outstanding balance of the building mortgage loan
as  of  September 30, 1996, was approximately $0.7  million,
bearing interest at the rate of 14 percent per annum. As  of
November 11, 1996, the Company has not made the October  and
November  scheduled loan payments. By letter  dated  October
29, 1996, the mortgagee has advised that if the loan default
is  not satisfactorily cured, it in its sole discretion will
take  action to protect its security and to enforce its loan
remedies.  Payment  of the building mortgage  is  personally
guaranteed by the Chairman of the Board.

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.6 million Pounds  Sterling
(U.K.)  annually and currently insufficient liquidity exists
to  continue  to pay such amounts. The Company declared  the
Series  A Preferred Stock dividend payable June 30, 1995.  A
portion  of  this  dividend was paid with shares  of  Common
Stock and approximately $900,000 remains to be paid in cash.
As  the Company was unable to pay this dividend by June  30,
1996,  the  holders  of  Series A Preferred  Stock  can  now
require  Board of Director representation. The December  31,
1995  dividend payment on the Series A Preferred  Stock  has
been  declared  payable in additional  shares  of  Series  A
Preferred Stock, however such shares cannot be issued  until
the  shares allocated to withholding taxes are sold for cash
and  the  proceeds  remitted to the taxing authorities.  The
Board  of  Directors  elected not to  declare  the  dividend
payable June 30, 1996.

      During  the  quarter  ended September  30,  1996,  the
Company  supplemented  cash  generated  from  the  sale   of
oil and gas  production by the  completion of the  following 
transactions:

o In July 1996, the Company sold 50,000 shares of Common
  Stock held as Treasury Stock in a Regulation S transaction
  for net proceeds after fees and discounts of $12,875. (See
  Part II - Item 2(c) "Changes in Securities.")

o In  July  1996,  the  Company  received  approximately
  $56,000 as consideration for a pipeline right-of-way granted
  on the Lutcher Moore Tract.

o In  August  1996,  the Company sold  in  two  separate
  Regulation S transactions, (1) 2,800,000 Units, each  Unit
  consisting of one share of Common Stock and one warrant to
  acquire  one  share of Common Stock, for net  proceeds  of
  approximately $402,000 and (2) 1,500,000 shares of  Common
  Stock  for  net proceeds of $200,000, after  deduction  of
  commissions.  An aggregate of 4,300,000 shares  of  Common
  Stock and Warrants to acquire additional 3,380,000 shares of
  Common stock were issued. (See Part II - Item 2(c) "Changes
  in Securities.")

o In August 1996, the Company borrowed $225,000 from  an
  investor and such investor was granted 1,200,000 warrants in
  connection therewith. The loan is to be satisfied  by  the
  issuance of shares of Common Stock.

o In September 1996, the Company granted two oil and gas
  leases on the Lutcher Moore tract totaling 18,400 acres, for
  which  it  received $184,000 in gross proceeds,  of  which
  $100,000  was applied to principal reduction of the  first
  mortgage on that property.

o In  September  1996, the Company received  $75,000  in
  payment for surface damages to 50 acres of the Lutcher Moore
  Tract.

     During the fourth quarter of 1996, the Company projects
a total trade payable position of approximately $0.9 million
and  general  and  administrative expenses of  approximately
$0.7  million.  Additionally the Company has  received  cash
calls  from  Apache  of approximately  $5.5  million  as  of
November  11,  1996,  the  entire  amount  of  which  is  in
arbitration.   The  Company  additionally  projects   fourth
quarter  costs of approximately $0.2 million for  the  China
lubrication  oil project and approximately $0.2 million  for
the China coalbed methane project. During the fourth quarter
the  Company projects approximately $0.7 million of interest
due  to  INCC.  Management's plans to obtain  the  necessary
capital include:

o The  sale  of  the  Lutcher Moore  Tract  and  leasing
  activities thereon. The Company is in ongoing negotiations
  for the sale of this property.  Should a sale be completed,
  $4.8 million of the proceeds would be applied to the limited
  recourse  debt  with additional proceeds used  to  satisfy
  working  capital  requirements. During October  1996,  the
  Company granted an oil and gas lease covering 365 acres on
  the  property  for  which  it received  $36,500  in  gross
  proceeds.

o Negotiating  joint venture agreements  with  potential
  partners to supply the cash needed to pursue various China
  projects. Discussions with several potential partners are in
  progress.

o Negotiating a recapitalization of the Company.

o Until  July  29,  1996,  the Company  was  engaged  in
  attempts  to  sell  its  remaining domestic  oil  and  gas
  properties.  On  that  day it received  service  of  three
  lawsuits filed by lessors of the most productive remaining
  lease,  effectively  thwarting the  Company's  ability  to
  consummate  a  sale by casting doubt as to  the  Company's
  rights  to  certain interests in the leases and  demanding
  damages.  While the Company believes that the charges  are
  without merit, it is of the opinion that the property cannot
  be  sold until such time as the litigation is concluded or
  settled. In response to a request by the lessors' counsel,
  the Company has granted the lessors an extension of time to
  respond  to discovery demands made by the Company  and  to
  allow  sufficient  time  to  pursue  settlement  of   this
  litigation. (See Note 7 - "Commitments, Contingencies  and
  Subsequent   Events"  and  Part  II  -  Item   1.   "Legal
  Proceedings," herein.)

      The  Company believes that working capital can be made
available  from certain of its major stockholders  or  other
investors, should the Company (1) contract for the  sale  of
the  Lutcher  Moore  tract, (2) enter into  a  letter(s)  of
intent  with  industry  partners to provide  funds  for  the
Company's  China  projects  capital  requirements,  or   (3)
conclude  a  plan to recapitalize the Company.  However,  no
assurance  can be given that the Company's efforts  in  this
regard  will  be  successful.  In  addition,  the  Company's
efforts  to  secure  additional  working  capital  will   be
impaired if the Company's Common Stock is delisted from  the
American  Stock  Exchange.   (See  Note  7  -  "Commitments,
Contingencies and Subsequent Events.")

      Longer  term  liquidity is dependent on the  Company's
commencement of production in China and continued access  to
capital  markets, including its ability to issue  additional
debt  and  equity  securities, which in  certain  cases  may
require  the  consent of INCC and holders of  the  Company's
Subordinated  Debt and Preferred Stock. By shareholder  vote
on  July 30, 1996, the shareholders approved an increase  of
150,000,000 authorized shares of Common Stock and  1,200,000
authorized shares of Preferred Stock.

(3)     Supplemental Cash Flow Information

      There were no income taxes paid during the nine  month
periods  ended  September 30, 1996 and 1995.   (See  Note  7
herein).

     Interest and associated capitalized costs for the three
and  nine  month  periods ended September  30  totaled  $0.6
million  and  $1.9 million, respectively for 1996  and  $0.6
million and $2.2 million, respectively for the corresponding
periods  in 1995.  Interest paid during the three  and  nine
month periods ended September 30, 1996 and 1995 amounted  to
$0.4  million  and $1.5 million, and $0.7 million  and  $2.0
million, respectively.

      During  the nine months ended September 30, 1996,  the
Company  completed  the following noncash  transactions  not
reported elsewhere herein:

o In  March  and April 1996, the Company sold  Units  of
  Common Stock and Warrants through Rauscher Pierce & Clark,
  as  Placement  Agent, in a Regulation S Unit Offering.  As
  compensation for acting as Placement Agent for  such  unit
  offering, Rauscher Pierce & Clark was granted warrants  to
  acquire an aggregate of 384,000 shares of Common Stock.

o As  compensation for services performed  resulting  in
  Apache purchasing an additional interest in the Zhao  Dong
  Block,  the  Company issued 50,000 shares of Common  Stock
  (held in treasury) to EnCap Investments, L.C. ("EnCap") and
  EnCap's existing warrant to acquire 500,000 shares of Common
  Stock was amended as to exercise price, expiration date and
  forced  conversion feature to conform the  terms  of  this
  warrant  to the terms of warrants granted to the Placement
  Agent in the Regulation S Unit Offering

o As compensation for identifying Rauscher Pierce & Clark
  as the Placement Agent for the Regulation S Unit Offering,
  EnCap earned a four percent stock fee of the gross proceeds
  of the Regulation S Unit Offering.  In payment of this fee
  the Company, during the first quarter, issued 267,264 shares
  of  Common Stock (held in treasury) in connection with the
  initial  closing and during the second quarter  issued  an
  aggregate 122,880 shares of Common Stock as compensation for
  the subsequent closings.

      During  the nine months ended September 30, 1995,  the
Company  issued 18,714 shares of Common Stock in payment  of
interest on funds escrowed in advance of purchase of  Series
D Preferred Stock.

(4)     Assets Held for Sale and Investments

     Assets Held for Sale
     --------------------

Domestic Oil and Gas Properties
- -------------------------------

      During the fourth quarter of 1995, in connection  with
management's decision to concentrate the Company's resources
on  the development of its China investments, a decision was
made to dispose of all of the Company's domestic properties.
Accordingly,  the  recorded value of the Company's  domestic
properties was reduced to their estimated fair market  value
and  the resulting balances were transferred to assets  held
for sale.

      During the first quarter of 1996, the Company sold two
domestic  gas fields producing net proceeds of $5.4  million
which   was  primarily  used  to  pay  interest  and  prepay
principal due on the Company's bank loan. The Company sold a
third property in a sale completed during the second quarter
of  1996  generating  gross proceeds of  approximately  $3.0
million,  of  which $2.8 million was applied to  payment  of
interest and prepayment of principal on the bank loan.

      Until  July  29,  1996,  the Company  was  engaged  in
attempts  to  sell  its  remaining  domestic  oil  and   gas
properties.  On  that  day  it  received  service  of  three
lawsuits  filed by lessors of the most productive  remaining
lease,  effectively  thwarting  the  Company's  ability   to
consummate  a  sale  by casting doubt as  to  the  Company's
rights  to  certain  interests in the leases  and  demanding
damages.   While the Company believes that the  charges  are
without merit, it is of the opinion that the property cannot
be  sold until such time as the litigation is concluded.  In
response to the request by the lessors' counsel, the Company
has  granted the lessors an extension of time to respond  to
discovery  demands made by the Company to  allow  sufficient
time to pursue settlement of this litigation.

Lutcher Moore Tract
- -------------------

     During 1993, the Company completed the acquisition of a
group of corporations which together owned 100 percent of  a
62,500-acre  tract in southeastern Louisiana  (the  "Lutcher
Moore   Tract").   Total  consideration  of  $15.4   million
included  the assumption of $9.9 million of limited recourse
debt  (see Note 5 to the Consolidated Financial Statements),
$2.7  million in cash, the issuance of 3,616,667  shares  of
Common   Stock  and  warrants  to  purchase  an   additional
4,166,667  shares of Common Stock at $1.00  per  share.   In
connection   with  the  purchase,  the  Company  capitalized
acquisition  related  costs of  $900,000.   The  Company  is
presently negotiating for the sale of this property.

     Investments
     -----------

Lube Oil Investment
- -------------------

      On  July 17, 1995, the Company signed a contract  with
CNPC  United  Lube Oil Corporation to form a  joint  venture
company  to  engage in the manufacturing,  distribution  and
marketing  of  lubricating oil in China and southeast  Asian
markets. The Company has invested approximately $1.7 million
in  the  project, including a $600,000 down  payment  and  a
$200,000  payment  made  in August 1996.  There  remains  an
additional $1.6 million in payments to be made pursuant to a
renegotiated schedule of payments.

Coalbed Methane Project
- -----------------------

      During 1995, the Company signed an agreement with  the
China  National Administration of Coal Geology, pursuant  to
which  the  parties  have  commenced  cooperation  for   the
exploration and development of coalbed methane in two  areas
in China. As of September 30, 1996, the Company has invested
approximately $504,000 in the project.

Phoenix Lake Tract
- ------------------

     On May 18, 1995, the Company sold its 77.78 percent fee
interest  in 11,600 gross acres comprising the Phoenix  Lake
Tract   retaining   75  percent  of  its  mineral   interest
underlying those lands, less and except two tracts  covering
approximately 77 net acres in which XCL retained no  mineral
interest.  The purchase price was comprised of approximately
$1.7  million  in  cash  and  a $0.5  million  reduction  in
obligations owed by the Company to the purchaser.   No  gain
or loss was recognized on the sale.

      In  June 1996, the Company sold its remaining  mineral
interest  in  the Phoenix Lake Tract.  The  sale  price  was
$417,000 in cash and the Company recorded a $661,000 loss on
the sale.

Terrenex Warrants
- -----------------

     During the third quarter of 1995, the Company exercised
its  warrants to purchase 700,000 shares of Terrenex  common
stock and recognized $613,000 in net proceeds from the  sale
of  the  Terrenex  stock.  As there was no  remaining  basis
attributed to these warrants, the Company recognized a  gain
in the third quarter.

 (5)     Debt

Long-term  debt  at  September  30,  1996  consists  of  the
following (000's):

                                      Current        Long-Term
                                     Maturities       Portion     Total
                                     ----------      ---------    ----- 

Collateralized credit facility       $  17,279       $     --   $  17,279
Subordinated debt                       15,000             --      15,000
Building Mortgage                          649             --         649
                                       -------        -------     ------- 
     Total                           $  32,928       $     --   $  32,928
                                      ========        =======     =======
Lutcher Moore Group
    Limited Recourse Debt            $   4,772       $     --   $   4,772
                                      ========        =======     =======

     Substantially all of the Company's assets collateralize
certain  of  these borrowings. Accounts payable and  accrued
costs  include interest accrued at September  30,  1996,  of
approximately $1.6 million.

Lutcher  Moore Group Limited Recourse Debt 
- ------------------------------------------

      Mortgage and Seller Notes
      -------------------------     

      At  September 30, 1996, approximately $2.3 million  of
Mortgage  Notes  (net of amounts escrowed for  payment)  and
$2.5  million of Seller Notes were outstanding.  In  January
1996,   the  terms  of  the  Mortgage  Notes  were  modified
providing that the remaining principal (which bears interest
at  9.25 percent per annum) is payable on demand, and if  no
demand  is  made, in three monthly installments  of  $52,300
each, commencing February 15, 1996, plus a final payment  of
all  outstanding principal and interest due on May 16, 1996.
In  June  1996, upon the payment by the Company of principal
and  interest in the aggregate amount of $265,000 the  terms
of the Mortgage Notes were again modified providing that the
remaining  principal (which bears interest at  9.25  percent
per  annum) is payable on demand, and if no demand is  made,
in  five  monthly installments of interest, commencing  July
17,  1996, with a final payment of all outstanding principal
and interest due on December 17, 1996. During September, the
principal of the Mortgage Notes was reduced by $100,000 from
payments  received  for oil and gas leases  granted  on  the
property.  The Seller Notes bear interest at 8  percent  and
payments  of principal and interest on the Seller Notes  are
past  due. No action has been taken by holders of the  debt.
Should the Company not be successful in its attempts to sell
the  property  or  refinance the debt on the  property,  the
holders  have recourse only to the property itself,  as  the
Company is not liable for the debt.

Collateralized Credit Facility
- ------------------------------

      The  INCC  Agreement provides for scheduled semiannual
borrowing  base determinations by INCC based on a review  of
reserve  estimates  and  other  factors,  with  the  initial
borrowing  base set at $29.2 million. Effective October  31,
1994,  the borrowing base was set at $25.2 million. The  net
proceeds of $4.1 million from the divestiture of the Mestena
Grande  Field in January 1996, were applied to a $2  million
principal  payment due January 2, 1996, a principal  payment
of  $1.63  million  due April 1, 1996,  with  the  remainder
applied to the balance of the outstanding indebtedness.  The
net proceeds of $1.325 million from the sale of the Gonzales
Gas  Unit  sold  in  March  1996, were  applied  to  accrued
interest  through the date of closing and  $1.1  million  of
principal. The net proceeds of $2.79 million from  the  sale
of  the Lopez Gas Units sold in April 1996, were applied  to
accrued  interest  through  the  date  of  closing  then  to
principal  of  $535,556 due on July 1,  1996,  principal  of
$1.625 million due October 1, 1996 and the remainder against
principal due January 2, 1997.  The next scheduled principal
payment   is  due  January  2,  1997,  in  the   amount   of
approximately $1.2 million with quarterly payments of  $1.63
million thereafter.

      During 1995, the INCC Agreement was amended to  modify
certain   covenants  and  was  further  amended  to   modify
requirements  through April 1, 1996. The INCC Agreement  was
further amended in April 1996 to modify requirements through
September 30, 1996, and accordingly the full amount of  such
debt  has been reflected as a current liability. The Company
did not make an interest payment of $248,600 due the bank on
October 1, 1996, resulting in an event of default under  the
terms  of  the  INCC Agreement. By letter dated  October  7,
1996,  the  bank  acknowledged that  failure  to  make  such
interest payment constituted an event of default and advised
that  such past due interest payment bears interest  at  the
Late  Payment Rate in effect on such date.  From October  1,
1996, the Late Payment Rate has been 12.25 percent. The bank
has  not given formal notice to accelerate the loan, it  has
however,  reserved all of its rights and remedies under  the
INCC  Agreement.   In  addition  to  the  event  of  default
described  above,  the  Company is in violation  of  several
covenants in the INCC Agreement.  The bank has informed  the
Company  that  it will look favorably upon waiving  existing
defaults, entering into a standstill agreement and modifying
other  terms  and  conditions  of  the  INCC  Agreement   in
connection   with   a  recapitalization   of   the   Company
satisfactory to the bank.

Secured Subordinated Debt
- -------------------------

      During  April 1993, the Company issued  in  a  private
placement,  $15 million of secured subordinated  note  units
(the  "Secured Subordinated Debt").  Each of these 40  units
consisted  of a $375,000 note payable, warrants  to  acquire
100,000  shares of the Company's Common Stock at $0.625  per
share  (as amended at the time the Company entered into  the
INCC   Agreement),  a  net  profits  interest   in   certain
exploration leases, and a contractual interest  in  the  net
revenues  of  XCL-China, Ltd., a wholly owned subsidiary  of
the  Company, under the Production Sharing Agreement related
to  the Zhao Dong Block. This borrowing bears interest at 12
percent if paid in cash or 14 percent if the Company  elects
to  use  Common  Stock, with payment at 125 percent  of  the
interest  due  if  paid  in  unregistered  shares.   It   is
collateralized by a second mortgage on all of the  Company's
producing properties and a second lien on the stock of  XCL-
China,  Ltd.  Payment on this debt cannot be made  prior  to
payment  on  the  INCC Agreement. The terms of  the  Secured
Subordinated Debt provide that an event of default under the
INCC  Agreement  which has not been waived and  permits  the
bank  to accelerate the maturity of its indebtedness  is  an
event of default in the Secured Subordinated Debt.  As noted
above  an  event  of default exists in the  INCC  Agreement,
therefore  an  event of default exists with respect  to  the
Secured Subordinated Debt.

      The  Company issued approximately 6.5 million and  1.6
million  shares of Common Stock in payment of  $2.7  million
and $1.3 million of interest due on the Secured Subordinated
Debt  during the nine month periods ended September 30, 1996
and 1995, respectively.

(6)     Preferred Stock and Common Stock

     As of September 30, 1996, the Company had the following
shares of Preferred Stock issued and outstanding:

                              
                        Shares          Liquidation Value
                        ------          -----------------

     Series A           577,803        $  45,166,861(1)
     Series B            44,954            4,495,400
     Series E            46,654            4,665,400
     __________
      (1)  50  Pounds  Sterling (U.K.) per  share  (1  Pound
           Sterling U.K. = U.S. $1.5634 at September 30, 1996).

     Series A Preferred Stock
     ------------------------

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.6 million Pounds  Sterling
(U.K.)  annually and currently insufficient liquidity exists
to continue to pay such amounts. Further, the INCC Agreement
restricts  payment of cash dividends. With the  approval  of
its  lender, the Company declared the June 30, 1995 dividend
payable in cash, with such cash to be obtained from the sale
of  Common  Stock. In order to reduce the cash  requirement,
effective June 26, 1995, the Company entered into agreements
with   three  U.S.  holders  of  Series  A  Preferred  Stock
representing approximately 59 percent of the class  pursuant
to  which they elected to receive their dividends in  Common
Stock  of the Company. Cash dividends remaining to  be  paid
with  respect  to  the  June 30, 1995 dividend  declaration,
aggregate approximately $900,000.  As the Company was unable
to pay this dividend by June 30, 1996, the holders of Series
A  Preferred  Stock  are entitled to representation  on  the
Board of Directors.

     On June 11, 1996, the holder of 21,441 shares of Series
A  Preferred  Stock elected, pursuant to the  terms  of  the
Series A Preferred Stock, to convert such shares into Common
Stock  of  the  Company.  In July 1996, the  Company  issued
450,261  shares  of  Common Stock in  connection  with  this
conversion.

      The December 31, 1995 dividend payment on the Series A
Preferred  Stock  has  been declared payable  in  additional
shares  of Series A Preferred Stock. During 1996, the  terms
of  the  Series A Preferred Stock were amended to allow  for
payment  of  the  December 31, 1995 and subsequent  dividend
payments  to  be  made  in additional  shares  of  Series  A
Preferred  Stock.   The  Board of Directors  correspondingly
approved   a  250,000  share  increase  in  the  number   of
authorized shares of Series A Preferred Stock. An  aggregate
of  53,932  shares of Series A Preferred  Stock  are  to  be
issued  for  payment of the December 31, 1995  dividend  and
U.S.  and U.K. withholding taxes, however such shares cannot
be  issued  until the shares allocated to withholding  taxes
are  sold  for cash and the proceeds remitted to the  taxing
authorities.  The Board of Directors elected not to  declare
the dividend payable June 30, 1996.

     Series B Preferred Stock
     ------------------------

      On  May 16, 1995, the Company received notice from the
Series  B Preferred holder exercising its redemption rights.
The  Company has elected to redeem in shares of Common Stock
("Redemption Stock") and the holder has exercised its option
to  have  the  Company sell its shares of Redemption  Stock.
The  aggregate redemption price is $5 million, plus  accrued
dividends  from  January 1, 1995 to the date of  redemption.
The  Company has registered 5.3 million shares for sale  and
has  reserved  additional shares  should  the  sale  of  the
registered   shares  not  be  sufficient  to   fulfill   the
redemption obligation.  Approximately 5,046 shares had  been
redeemed   at   September  30,  1996,  from  the   sale   of
approximately  2.6  million  shares  of  Redemption   Stock.
Proceeds are first allocated to accrued dividends, with  the
remainder applied toward redemption of shares of the  Series
B  Preferred  Stock.  During the  fourth  quarter  1996,  an
additional 57,000 shares of Redemption Stock were  sold  and
the  proceeds applied against accrued dividends.  By  letter
dated April 5, 1996, the holder has advised the Company that
it  is  not  satisfied with the rate at which the  Series  B
shares  are  being  redeemed and that  unless  the  rate  of
redemption  is accelerated, the holder may no longer  extend
the time in which the redemption is to be completed.

     Series E Preferred Stock
     ------------------------

      The  June  30, 1996 dividend on the Series E Preferred
Stock was declared payable in additional shares of Series  E
Preferred  Stock.   In July 1996, the Company  issued  2,218
shares  of  Series  E  Preferred Stock in  payment  of  this
dividend.

 (7)     Commitments, Contingencies and Subsequent Events

      Other commitments, contingencies and subsequent events 
include:

     Commitments and Contingencies
     ----------------------------- 

     o    The Company acquired the rights to the exploration,
          development and production of the Zhao Dong Block by
          executing a Production Sharing Agreement with CNODC in
          February 1993. Under the terms of the Production Sharing
          Agreement, the Company and Apache are responsible for all
          exploration costs. If a commercial discovery is made, and if
          CNODC exercises its option to participate in the development
          of the field, all development and operating costs and
          related oil and gas production will be shared up to 51
          percent  by CNODC and the remainder by the Company and
          Apache.

          In  March 1994, the Company farmed out a one-third
          interest in its contract rights for the Zhao  Dong
          Block  to  Apache. To further reduce the Company's
          exploration capital requirements and to accelerate
          the  development  of  the  Zhao  Dong  Block,  the
          Company signed an agreement on May 10, 1995,  with
          Apache  (approved by Chinese authorities on August
          10,   1995)   pursuant  to  which  Apache   became
          obligated to pay 100 percent of the costs to drill
          and  test two wildcat wells and one appraisal well
          on  the Zhao Dong Block, with a requirement to pay
          for  a  third wildcat well, if Apache  elected  to
          participate in the second phase of the  Production
          Sharing  Agreement.  In January  1996,  Apache  so
          elected  and  therefore will pay the drilling  and
          testing costs of a third wildcat well. The amounts
          advanced  by Apache are recoverable from  revenues
          generated from Zhao Dong Block production.  Future
          expenditures beyond those described above will  be
          borne  50 percent each by the Company and  Apache.
          Pursuant  to this agreement Apache also  purchased
          an   additional  16.67  percent  interest  in  the
          foreign  contractor's share of  the  oil  and  gas
          reserves  of  the  "C" Field.   Payment  for  this
          purchase will be computed and made to the  Company
          from time to time as each segment of the field  is
          placed  on production in order to insure that  the
          Company will receive the full market value of  the
          16.67  percent interest.  In consideration of  the
          above    described   payments,   Apache    assumed
          operatorship of the Zhao Dong Block and  increased
          its  interest  in the Zhao Dong Block  from  33.33
          percent  to 50 percent of the foreign contractor's
          share of the Zhao Dong Block.

          The Production Sharing Agreement includes the
          following additional principal terms:

          The  Production  Sharing  Agreement  is  basically
          divided   into  three  periods:  the   Exploration
          period,  the Development period and the Production
          period.  Work to be performed and expenditures  to
          be  incurred during the Exploration period,  which
          consists of three phases totaling seven years from
          May  1, 1993, are the exclusive responsibility  of
          the  Contractor  (the  Company  and  Apache  as  a
          group).  The Contractor's obligations in the three
          exploration phases are as follows:
     
          1.       During   the  first  three   years,   the
               Contractor is required to drill three wildcat
               wells,  perform seismic data acquisition  and
               processing and expend a minimum of $6 million
               (The   Contractor  has  drilled  two  wildcat
               wells, satisfied the seismic acquisition  and
               minimum  expenditure  requirements  and   has
               received  an extension allowing the  drilling
               of  the  third wildcat well during the  first
               year of the second exploration phase.);
          
          2.      During  the next two years, the Contractor
               is  required  to  drill  two  wildcat  wells,
               perform   seismic   data   acquisition    and
               processing  and  expend  a  minimum   of   $4
               million.  (The  Contractor  has  elected   to
               proceed   with  the  second  phase   of   the
               Contract.    The  seismic  data   acquisition
               requirement  for the second  phase  has  been
               satisfied.);
          
          3.      During  the last two years, the Contractor
               is  required to drill two wildcat  wells  and
               expend a minimum of $4 million.

          The Production Sharing Agreement may be terminated
          by  the Contractor at the end of each phase of the
          Exploration period, without further obligation.

     o    On December 1, 1995, the Company submitted certain
          accounting disputes to arbitration arising from Apache's
          operations at the Zhao Dong Block.  In the initial
          submission, the Company disputed certain amounts charged to
          the Company by Apache in the August, September and October
          1995 joint interest billings and the November and December
          1995 cash calls. As of November 11, 1996, the Company has
          accrued liabilities of approximately $5.5 million ($3.7
          million as of September 30, 1996) certain amounts of which
          are in dispute with Apache arising from their joint interest
          billings and cash calls. An audit of Apache conducted by
          Company personnel has called into question approximately
          $0.3 million of charges in one category of costs in dispute.
          While the Company believes that certain charges are valid,
          and has fully provided for them in the consolidated
          financial statements, it does not have sufficient liquidity
          to make payment at this time.

     o    The Company has future commitments of $1.6 million
          associated with its joint venture contract to enter the
          lubricating oil business in China. The Company has invested
          approximately $1.7 million in the project, including a
          $600,000 down payment and a $200,000 payment made in August
          1996. There remains an additional $1.6 million in payments
          to be made pursuant to a renegotiated schedule of payments.
     
     o    During 1992, the Company received notice, and amendment
          thereto, of a proposed assessment for state income and
          franchise taxes. During December 1993, the Company and two
          of its wholly-owned subsidiaries, XCL-Texas, Inc. and XCL
          Acquisitions, Inc. were sued in separate law suits entitled
          Ralph Slaughter, Secretary of the Department of Revenue and
          Taxation, State of Louisiana vs. Exploration Company of
          Louisiana, Inc. (15th Judicial District, Parish of
          Lafayette, Louisiana, Docket No. 93-5449); Ralph Slaughter,
          Secretary of the Department of Revenue and Taxation, State
          of Louisiana vs. XCL-Texas, Incorporated (15th Judicial
          District, Parish of Lafayette, Louisiana, Docket No. 93-
          5450); and Ralph Slaughter, Secretary of the Department of
          Revenue  and Taxation, State of Louisiana vs.  XCL
          Acquisitions, Inc. (15th Judicial District, Parish of
          Lafayette, Louisiana, Docket No. 93-5337) by the Louisiana
          Department of Revenue for Louisiana State corporate
          franchise and income taxes.  The claims relate  to
          assessments for the 1987 through 1991 fiscal years. The
          aggregate amount of the assessments as of December 31, 1995,
          including penalties and interest, is approximately $2.25
          million. The Company believes that this contingency has been
          adequately provided for in the consolidated financial
          statements.  The law suits are all in their initial stages.
          The Company has filed answers to each of these suits and
          intends to defend them vigorously.  The Company believes it
          has meritorious defenses and has instructed its counsel to
          contest these claims.
     
     o    In  connection with a lawsuit entitled The Elia G.
          Gonzalez Mineral Trust, et al vs. Edwin L. Cox, et al which
          was settled and dismissed on December 31, 1993, two groups
          of non-participating royalty owners filed interventions.
          The court ordered the interventions stricken.  During 1994,
          the first group appealed and the second group filed a new
          lawsuit. The Company settled the new lawsuit filed by the
          second group with its share of the settlement being $20,000.
          During December 1994, the appellate court affirmed the trial
          court's decision to deny the intervention to the first
          group. The Company, in March 1995, was named as a third
          party defendant by the original lessor who had been
          previously sued by the nonparticipating royalty owners
          comprising the first group. Management believes that the
          outcome of the lawsuit will not have a material adverse
          effect on the Company's liquidity or results of operations.
          The Company intends to defend vigorously all claims asserted
          by the first group in its lawsuit.
     
     o    During April 1994, the Company was sued in an action
          entitled Kathy M. McIlhenny vs. The Exploration Company of
          Louisiana, Inc. (15th Judicial District Court, Parish of
          Lafayette, Louisiana, Docket No. 941845).  Kathy McIlhenny,
          former wife of a former officer and director of the Company,
          has  asserted a claim in the aggregate  amount  of
          approximately $500,000 in respect of compensation for
          certain services alleged to have been performed on behalf of
          the Company and under an alleged verbal employment agreement
          and, by amendment, asserted a claim for payments arising
          from purported rights to mineral interests.  The Company
          believes that such claim is without merit and rejects the
          existence of any such alleged agreement.
     
     o    On  July  26, 1996, Mr. Frank Armstrong of  Corpus
          Christi, Texas, individually and on behalf of others (the
          "Plaintiffs") filed three lawsuits against XCL-Texas, Inc.,
          a wholly-owned subsidiary of the Company.

          The  first lawsuit entitled Stroman Ranch  Company
          Ltd.,  et  al  v. XCL-Texas, Inc. (229th  Judicial
          District, Jim Hogg County, Texas, Cause No.  4550)
          alleges that in order to secure from Plaintiffs an
          amendment  to  an oil and gas lease  in  order  to
          allow for the creation of a voluntary pooled unit,
          the Company represented to the Plaintiffs, that it
          (1)  would  make  a  series of  payments  totaling
          $80,000  and  (2) would commence drilling  a  well
          prior  to  December 31, 1993, or pay  $500,000  as
          liquidated damages. Further, the Plaintiffs allege
          that the Company has supplied false and misleading
          information  to them in order to deprive  them  of
          their  rightful share of an oil, gas  and  mineral
          estate  and  revenue therefrom; that  being  a  50
          percent  interest in the pooled unit  rather  than
          the   30   percent  interest  actually   received.
          Plaintiffs allege actual damages of $580,000,  any
          additional amounts to result from an accounting of
          the  amount of damages suffered by the Plaintiffs,
          exemplary damages, court costs and interest.   The
          Company  denies liability and expects not only  to
          enter  affirmative defenses but to  counter  claim
          for  damages to the Company caused by the  actions
          of the Plaintiffs.
          
          The second lawsuit entitled Frank Armstrong, et al
          v.  XCL-Texas, Inc. (229th Judicial District,  Jim
          Hogg  County, Texas, Cause No. 4551) alleges  that
          the  Company  did  not  adequately  represent  the
          interests  of  the  Plaintiffs  before   a   Texas
          Railroad   Commission  hearing,   therefore,   the
          Plaintiffs  incurred  legal and  related  expenses
          totaling    $56,473   for    which    they    seek
          reimbursement.  The Company denies  liability  and
          intends to vigorously defend itself.
          
          The  third lawsuit entitled Stroman Ranch  Company
          Ltd.,  et  al  v. XCL-Texas, Inc. (229th  Judicial
          District, Jim Hogg County, Texas, Cause No.  4552)
          alleges that, with respect to a lease executed  in
          1938  and assigned to the Company by Edwin L.  and
          Berry  R.  Cox (the "Cox Group"), ceased producing
          in  paying quantities prior to November  11,  1987
          and  therefore  should be declared terminated.  In
          the alternative, the Plaintiffs seek a declaratory
          judgment that the Cox Group engaged in bad  faith,
          invalid  and  wrongful pooling of the  1938  lease
          with another lease executed in 1985. Further,  the
          Plaintiffs seek damages in excess of $1 million to
          effect  environmental  restoration  arising   from
          damage  caused by the Company's operation  of  the
          leases  in question.  Finally, Plaintiffs seek  an
          accounting  and the damages determined  from  such
          accounting,  of  all  oil and gas  production  and
          revenues from the sale of the same under the  1938
          lease,  attorneys  fees  and  court  costs.    The
          Company  believes the claims made in this  lawsuit
          are without merit and intends to vigorously defend
          itself.
          
          In  response to a request by the lessors' counsel,
          the  Company has granted the lessors an  extension
          of  time  to respond to discovery demands made  by
          the Company and to allow sufficient time to pursue
          settlement of this litigation.

     o    The Company may be subject to other legal proceedings
          which arise in the ordinary course of its business.  In the
          opinion of Management, the amount of ultimate liability with
          respect to these actions will not materially affect the
          financial position of the Company or results of operations
          of the Company.
     
     o    The Company is subject to existing domestic federal,
          state and local and Chinese laws and regulations governing
          environmental quality and pollution control.  Although
          management believes that its operations are in general
          compliance with applicable environmental regulations, risks
          of substantial costs and liabilities are inherent in oil and
          gas operations, and there can be no assurance that
          significant costs and liabilities will not be incurred.

     Subsequent Events
     -----------------

     o    By letter agreement dated October 7, 1996, the Company
          modified its arrangement with Wolf Creek Resources, Inc.
          ("Wolf Creek") with respect to its interests in the Galvan
          Ranch.  The Company reassigned its rights to certain
          overriding royalty interests and rights to after payout
          participation in certain gas wells, surrendered its note
          receivable from Wolf Creek, and option to purchase
          additional equity in Wolf Creek and executed a general
          release in favor of Wolf Creek and its principals in return
          for:
     
          (1)  an immediate cash payment of $75,000;
          (2)   a $150,000 preferred payout from 80% of  the
          net revenues of Wolf Creek; and
          (3)  5.44% of the Common Stock of Wolf Creek.
          
          In  recognition of the reduced value of the Galvan
          Ranch,  the  sole  property  of  Wolf  Creek,  the
          Company on September 30, 1996, recorded a $750,000
          writedown in the value of this investment.
          
     o    On October 8, 1996, Apache as operator of the Zhao Dong
          Block, commenced drilling of the F(a) wildcat well.  The
          F(a) is a 4,378 meter test, scheduled to reach targeted
          depth on or about December 4, 1996.  Under an agreement
          between the Company and Apache concluded on May 10, 1995,
          this well is one of the two remaining wells which Apache is
          obligated to pay 100% of the costs to drill and test.
     
          Apache  has advised the Company that on  or  about
          November  16, 1996, it plans to commence  drilling
          of  the  D(c)  well to appraise the D-1  discovery
          well  at the Zhao Dong Block.  The Company  is  to
          bear  its share of the costs of this well and  has
          accrued $1.7 million of such costs billed  to  the
          Company by Apache through November 11, 1996.
          
     o    By letter dated November 8, 1996, the American Stock
          Exchange ("AMEX") has informed the Company that they are
          reviewing the Company's continued listing eligibility
          because:

          (1)   the Company has incurred net losses for each
          of  the  past five fiscal years and the first  six
          months of the current fiscal year;
          (2)   the  Company has disclosed that it does  not
          have  sufficient cash flow from operations to meet
          its obligations;
          (3)   the  Company  is in default  of  payment  of
          certain debt;
          (4)   the  Company's  independent  accountants  in
          their  report  on  the  Company's  1995  financial
          statements  noted  that as a  consequence  of  the
          matters  discussed  above, substantial  doubt  has
          been  raised  as  to  the  Company's  ability   to
          continue as a going concern.
          
          The  Company has scheduled a meeting for  December
          10,  1996,  with representatives of  the  AMEX  to
          present  information  in support  of  a  continued
          listing.  Management believes that  the  Company's
          AMEX  listing will be continued after presentation
          of the Company's operations and financial plans.
          
     o    Since  September 30, 1996, John T.  Chandler,  the
          President of the Company has made two advances to the
          Company totaling $88,000, which remain outstanding.

                  XCL LTD. AND SUBSIDIARIES

                     September 30, 1995


Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of Operations

REVIEW OF FINANCIAL RESOURCES
- -----------------------------

Liquidity and Capital Resources
- -------------------------------

           The  Company has incurred net losses for each  of
its  past five fiscal years and the first nine months of the
current  fiscal year and currently has a significant working
capital  deficit. The Company anticipates insufficient  cash
flows  from  operations  to  meet its  current  obligations,
including expenditures required for the development  of  the
Company's assets. Since 1994, the Company has been  able  to
meet its financial obligations by obtaining funds from sales
of  equity  in  the  Company and sales  of  various  assets.
However  as of November 11, 1996, the Company did  not  have
sufficient commitments in place to insure that the Company's
obligations  for 1996 can be satisfied and  its  ability  to
obtain  funds  from  further  sales  of  equity  may  become
impaired  if  the  Company's  shares  of  Common  Stock  are
delisted  from the American Stock Exchange. (See  Note  7  -
"Commitments,   Contingencies   and   Subsequent   Events.")
Included  in  such  obligations are trade payables  (net  of
disputed  amounts)  of  approximately  $1.4  million  as  of
November 11, 1996, of which 60 percent are unpaid in  excess
of  120 days from the invoice date. On October 23, 1996, the
contract operator for the Company's remaining producing  oil
and   gas  property  filed  operator's  liens  against   the
Company's interest in such producing property in the  amount
of  approximately $45,000, representing costs  and  expenses
incurred   by  such  contract  operator  for  the  Company's
interest  in  such property.  Upon notice of filing  of  the
liens,  the  purchaser  of  the  gas  attributable  to   the
Company's  interest in such property may suspend payment  to
the  Company of revenues attributable to such interest until
such  time  as  the Company satisfies the  amounts  due  and
owing.  Included in accounts payable and accrued  costs  are
net  salaries  due to officers and managers of approximately
$87,000,   representing  two  months  salary  due  executive
officers  and  one  month  salary  due  other  officers  and
managers. Further, in addition to such trade payables, as of
November  11,  1996, the Company has accrued liabilities  to
Apache  arising from their joint interest billings and  cash
calls in respect of the Company's interest in the Zhao  Dong
Block  of  approximately $5.5 million ($3.7  million  as  of
September  30,  1996)  the entire  amount  of  which  is  in
arbitration.  An  audit  of  Apache  conducted  by   Company
personnel  has  called  into  question  approximately   $0.3
million  of  charges in one category of  costs  in  dispute.
While the Company believes that certain of the other charges
are   valid,  and  has  fully  provided  for  them  in   the
consolidated   financial  statements,  it  does   not   have
sufficient  liquidity to make payment at this  time.  Unless
alternative sources of funds are obtained, substantial doubt
exists  regarding  the Company's ability to  continue  as  a
going concern.

      At  September 30, 1996, the Company had  an  operating
cash balance of $74,000 and a working capital deficit of $46
million,  which  includes $17.3 million in  bank  debt,  $15
million  in  secured  subordinated  debt,  $4.8  million  in
limited  recourse debt collateralized only  by  the  Lutcher
Moore  Tract, and $0.7 million in institutional debt secured
by a first mortgage on the Company's office building.

     On January 31, 1994, the Company borrowed $29.2 million
from  Internationale Nederlanden (U.S.) Capital  Corporation
("INCC")  under  a  $35  million  credit  agreement   ("INCC
Agreement").   The  bank  debt  is  collateralized  by   the
Company's domestic oil and gas properties and the  stock  of
certain  subsidiaries,  including the  stock  of  XCL-China,
Ltd.,  through  which the Company owns its interest  in  the
Zhao Dong Block. During 1995, the INCC Agreement was amended
to  modify  certain covenant requirements through  September
29,  1995.  These  covenants were  subsequently  amended  to
modify requirements through April 1, 1996, and again amended
through  September 30, 1996. The Company  did  not  make  an
interest  payment  of $248,600 due the bank  on  October  1,
1996,  resulting in an event of default under the  terms  of
the  INCC  Agreement. By letter dated October 7,  1996,  the
bank acknowledged that failure to make such interest payment
constituted an event of default and advised that  such  past
due interest payment bears interest at the Late Payment Rate
in  effect  on  such date.  From October 1, 1996,  the  Late
Payment Rate has been 12.25 percent.  The bank has not given
formal  notice  to  accelerate the  loan,  it  has  however,
reserved  all  of  its rights and remedies  under  the  INCC
Agreement.   In  addition to the event of default  described
above,  the Company is in violation of several covenants  in
the  INCC Agreement.  The bank has informed the Company that
it  will  look  favorably  upon waiving  existing  defaults,
entering  into  a  standstill agreement and modifying  other
terms  and  conditions of the INCC Agreement  in  connection
with  a recapitalization of the Company satisfactory to  the
bank. (See Note 5 below.)

      During  April 1993, the Company issued  in  a  private
placement,  $15 million of secured subordinated  note  units
(the  "Secured Subordinated Debt").  Each of these 40  units
consisted  of a $375,000 note payable, warrants  to  acquire
100,000  shares of the Company's Common Stock at $0.625  per
share  (as amended at the time the Company entered into  the
INCC   Agreement),  a  net  profits  interest   in   certain
exploration leases, and a contractual interest  in  the  net
revenues  of  XCL-China, Ltd., a wholly owned subsidiary  of
the  Company, under the Production Sharing Agreement related
to  the Zhao Dong Block. This borrowing bears interest at 12
percent if paid in cash or 14 percent if the Company  elects
to  use  Common  Stock, with payment at 125 percent  of  the
interest  due  if  paid  in  unregistered  shares.   It   is
collateralized by a second mortgage on all of the  Company's
producing properties and a second lien on the stock of  XCL-
China,  Ltd.  Payment on this debt cannot be made  prior  to
payment  on  the  INCC Agreement. The terms of  the  Secured
Subordinated Debt provide that an event of default under the
INCC  Agreement  which has not been waived and  permits  the
bank  to accelerate the maturity of its indebtedness  is  an
event of default in the Secured Subordinated Debt.  As noted
above  an  event  of default exists in the  INCC  Agreement,
therefore  an  event of default exists with respect  to  the
Secured Subordinated Debt.

      The  Company also has $4.8 million of Limited Recourse
debt  outstanding  which is collateralized  by  the  Lutcher
Moore  Tract,  of which $2.3 million is due on December  17,
1996.  Payments of principal and interest on  the  remaining
$2.5 million of the Lutcher Moore limited recourse debt  are
past  due.  No action has been taken by the holders  of  the
debt.  Should the Company not be successful in its  attempts
to  sell  the property or refinance the debt on the property
the  holders have recourse only to the property  itself,  as
the Company is not liable for the debt.

      The  outstanding balance of the building mortgage loan
as  of  September 30, 1996, was approximately $0.7  million,
bearing interest at the rate of 14 percent per annum. As  of
November 11, 1996, the Company has not made the October  and
November  scheduled loan payments. By letter  dated  October
29, 1996, the mortgagee has advised that if the loan default
is  not satisfactorily cured, it in its sole discretion will
take  action to protect its security and to enforce its loan
remedies.  Payment  of the building mortgage  is  personally
guaranteed by the Chairman of the Board.

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.6 million Pounds  Sterling
(U.K.)  annually and currently insufficient liquidity exists
to  continue  to pay such amounts. The Company declared  the
Series  A Preferred Stock dividend payable June 30, 1995.  A
portion  of  this  dividend was paid with shares  of  Common
Stock and approximately $900,000 remains to be paid in cash.
As  the Company was unable to pay this dividend by June  30,
1996,  the  holders  of  Series A Preferred  Stock  can  now
require  Board of Director representation. The December  31,
1995  dividend payment on the Series A Preferred  Stock  has
been  declared  payable in additional  shares  of  Series  A
Preferred Stock, however such shares cannot be issued  until
the  shares allocated to withholding taxes are sold for cash
and  the  proceeds  remitted to the taxing authorities.  The
Board  of  Directors  elected not to  declare  the  dividend
payable June 30, 1996.

      During  the  quarter  ended September  30,  1996,  the
Company  supplemented  cash  generated  from  the  sale   of
production by completion of the following transactions:

o In July 1996, the Company sold 50,000 shares of Common
  Stock held as Treasury Stock in a Regulation S transaction
  for net proceeds after fees and discounts of $12,875. (See
  Part II - Item 2(c) "Changes in Securities.")

o In  July  1996,  the  Company  received  approximately
  $56,000 as consideration for a pipeline right-of-way granted
  on the Lutcher Moore Tract.

o In  August  1996,  the Company sold  in  two  separate
  Regulation S transactions, (1) 2,800,000 Units, each  Unit
  consisting of one share of Common Stock and one warrant to
  acquire  one  share of Common Stock, for net  proceeds  of
  approximately $402,000 and (2) 1,500,000 shares of  Common
  Stock  for  net proceeds of $200,000, after  deduction  of
  commissions.  An aggregate of 4,300,000 shares  of  Common
  Stock and Warrants to acquire additional 3,380,000 shares of
  Common stock were issued. (See Part II - Item 2(c) "Changes
  in Securities.")

o In August 1996, the Company borrowed $225,000 from  an
  investor and such investor was granted 1,200,000 warrants in
  connection therewith. The loan is to be satisfied  by  the
  issuance of shares of Common Stock.

o In September 1996, the Company granted two oil and gas
  leases on the Lutcher Moore tract totaling 18,400 acres, for
  which  it  received $184,000 in gross proceeds,  of  which
  $100,000  was applied to principal reduction of the  first
  mortgage on that property.

o In  September  1996, the Company received  $75,000  in
  payment for surface damages to 50 acres of the Lutcher Moore
  Tract.

     During the fourth quarter of 1996, the Company projects
a total trade payable position of approximately $0.9 million
and  general  and  administrative expenses of  approximately
$0.7  million.  Additionally the Company has  received  cash
calls  from  Apache  of approximately  $5.5  million  as  of
November  11,  1996,  the  entire  amount  of  which  is  in
arbitration.   The  Company  additionally  projects   fourth
quarter  costs of approximately $0.2 million for  the  China
lubrication  oil project and approximately $0.2 million  for
the China coalbed methane project. During the fourth quarter
the  Company projects approximately $0.7 million of interest
due  to  INCC.  Management's plans to obtain  the  necessary
capital include:

o The  sale  of  the  Lutcher Moore  Tract  and  leasing
  activities thereon. The Company is in ongoing negotiations
  for the sale of this property.  Should a sale be completed,
  $4.8 million of the proceeds would be applied to the limited
  recourse  debt  with additional proceeds used  to  satisfy
  working  capital  requirements. During October  1996,  the
  Company granted an oil and gas lease covering 365 acres on
  the  property  for  which  it received  $36,500  in  gross
  proceeds.

o Negotiating  joint venture agreements  with  potential
  partners to supply the cash needed to pursue various China
  projects. Discussions with several potential partners are in
  progress.

o Negotiating a recapitalization of the Company.

o Until  July  29,  1996,  the Company  was  engaged  in
  attempts  to  sell  its  remaining domestic  oil  and  gas
  properties.  On  that  day it received  service  of  three
  lawsuits filed by lessors of the most productive remaining
  lease,  effectively  thwarting the  Company's  ability  to
  consummate  a  sale by casting doubt as to  the  Company's
  rights  to  certain interests in the leases and  demanding
  damages.  While the Company believes that the charges  are
  without merit, it is of the opinion that the property cannot
  be  sold until such time as the litigation is concluded or
  settled. In response to a request by the lessors' counsel,
  the Company has granted the lessors an extension of time to
  respond  to discovery demands made by the Company  and  to
  allow  sufficient  time  to  pursue  settlement  of   this
  litigation. (See Note 7 - "Commitments, Contingencies  and
  Subsequent   Events"  and  Part  II  -  Item   1.   "Legal
  Proceedings," herein.)

      The  Company believes that working capital can be made
available  from certain of its major stockholders  or  other
investors, should the Company (1) contract for the  sale  of
the  Lutcher  Moore  tract, (2) enter into  a  letter(s)  of
intent  with  industry  partners to provide  funds  for  the
Company's  China  projects  capital  requirements,  or   (3)
conclude  a  plan to recapitalize the Company.  However,  no
assurance  can be given that the Company's efforts  in  this
regard  will  be  successful.  In  addition,  the  Company's
efforts  to  secure  additional  working  capital  will   be
impaired if the Company's Common Stock is delisted from  the
American  Stock  Exchange.   (See  Note  7  -  "Commitments,
Contingencies and Subsequent Events.")

      Longer  term  liquidity is dependent on the  Company's
commencement of production in China and continued access  to
capital  markets, including its ability to issue  additional
debt  and  equity  securities, which in  certain  cases  may
require  the  consent of INCC and holders of  the  Company's
Subordinated  Debt and Preferred Stock. By shareholder  vote
on  July 30, 1996, the shareholders approved an increase  of
150,000,000 authorized shares of Common Stock and  1,200,000
authorized shares of Preferred Stock.

Other General Considerations
- ----------------------------

     The Company believes that inflation has had no material
impact  on  the  Company's sales, revenues or income  during
such  periods.  Drilling costs and costs  of  other  related
services during the relevant periods have remained stable.

      The  Company is subject to existing domestic  federal,
state  and  local and Chinese laws and regulations governing
environmental  quality  and  pollution  control.    Although
management  believes  that  its operations  are  in  general
compliance with applicable environmental regulations,  risks
of substantial costs and liabilities are inherent in oil and
gas   operations,  and  there  can  be  no  assurance   that
significant costs and liabilities will not be incurred. (See
Items  1  and  2  -  "Business and  Properties  -  Title  to
Properties,  Competition, Certain Risk Factors  Relating  to
the  Company  and the Oil and Gas Industry and Environmental
Matters"  in  the Annual Report on Form 10-K  for  the  year
ended December 31, 1996.")

Results of Operations
- ---------------------

     During the three and nine month periods ended September
30,  1996,  the Company incurred net losses of $1.7  million
and $6.4 million, respectively, as compared to net losses of
$10.5  million and $25.4 million, respectively,  during  the
corresponding  periods in 1995. The nine months  results  in
1996 include a $2 million writedown and $0.7 million loss on
sale  of  the Company's investments. The nine months results
for 1995 include a $16.5 million provision for impairment of
oil  and  gas  properties.   The  carrying  amounts  of  the
Company's  properties in Texas were written  down  by  $10.7
million  in the second quarter of 1995, and $5.8 million  in
the  third  quarter  of 1995, in order to  comply  with  the
ceiling limitation prescribed by the Securities and Exchange
Commission  (the "SEC").  These writedowns were  principally
due  to  downward  revisions in estimated  reserves  in  the
second  quarter  and  reduced  present  values  of  reserves
attributable to delays in scheduled development drilling  in
the  third  quarter.  The nine months results for 1995  also
reflect the effects of a $2.4 million valuation reserve  for
the Company's assets held for sale.

      Oil  and  gas  revenues for the three and  nine  month
periods  ended  September  30, 1996,  were  $94,000  and  $1
million  compared to $0.6 million and $2 million during  the
corresponding  periods  in  1995.  Revenues   and   expenses
associated with the Company's U.S. producing properties will
continue  to decline as the Company completes its  announced
program  of selling substantially all of its U.S.  producing
properties.  Net  interest  charges  are  not  expected   to
increase  significantly throughout 1996, as the Company  has
made $7.8 million in principal payments on its bank debt  in
the first and second quarters of 1996.

      As  the  Company continues to focus its  resources  on
exploration and development of the Zhao Dong Block and other
China projects, future oil and gas revenues will be directly
related   to  the  degree  of  drilling  success   initially
experienced  on the Zhao Dong Block.  The Company  does  not
anticipate  significant  increases  in  its  oil   and   gas
production in the short-term and expects to incur  operating
losses until such time as sufficient revenues from the China
projects are realized which exceed operating costs.  At  the
present time, the Company is unable to predict when revenues
from the China projects will exceed operating costs.

     Net proceeds received from the exercise of warrants and
subsequent  sale of shares of Terrenex common  stock  during
the  third  quarter of 1995 resulted in a gain  of  $613,000
which  was offset by a $383,000 loss recorded from the  sale
of minor assets.

                  XCL LTD. AND SUBSIDIARIES
                              
                     September 30, 1996
                              
                 PART II - OTHER INFORMATION

Item 1.      Legal Proceedings

      In  October 1991, lessors under two leases dated  July
20,  1982,  and  February 1, 1985, which  were  subsequently
pooled  to form the R. Gonzalez No. 1 Gas Unit covering  526
acres  in  the  Berry R. Cox Field, filed suit  against  the
Company  and  others  who  hold or previously  held  working
interests in the Gas Unit in an action entitled The Elia  G.
Gonzalez  Mineral  Trust, et al. v. Edwin  L.  Cox,  et  al.
(341st Judicial District, Webb County, Texas, Docket No.  C-
91-747-D3).  The suit alleged non-performance under  certain
express  and  implied  terms of  the  leases,  including  an
allegation  that  defendants failed to  protect  the  leases
against drainage from wells on adjacent tracts and failed to
properly  pay  royalties,  and  seeking  an  accounting   of
revenues  and  expenses, damages and  attorney's  fees.  The
Court  ordered that the parties subject the dispute to  non-
binding  mediation.   As  a result  of  the  mediation,  the
parties agreed to an amount for a settlement payment and  to
the  terms  of  a settlement agreement dispensing  with  all
issues and dismissing the suit.  The Company's share of  the
settlement  payment  amounted  to  $750,000.   The   parties
executed  and  consummated the settlement  on  December  31,
1993.

      Two groups filed interventions in this matter on March
5,  1993  and  March  15, 1993.  The first  group  are  non-
participating royalty owners claiming under the  same  group
of leases as the original plaintiffs.  The second group sued
under  different leases.  The interventions were opposed  by
the  original plaintiffs and all defendants.  After  hearing
arguments,  the court ordered the interventions stricken  on
July 14, 1993. During 1994 the first group appealed and  the
second  filed  a new lawsuit.  The Company settled  the  new
lawsuit  filed  by the second group with its  share  of  the
settlement being $20,000. During December 1994 the appellate
court  affirmed  the  trial court's  decision  to  deny  the
intervention to the first group.  The Company in March  1995
was  named as a third party defendant by the original lessor
who  had  been  previously  sued  by  the  non-participating
royalty  owners  comprising  the  first  group.   Management
believes  that the outcome of the lawsuit will  not  have  a
material  adverse effect on the Company's financial position
or  results  of  operations. The Company intends  to  defend
diligently  all claims asserted by the first  group  in  its
lawsuit.

     During December 1993, the Company and two of its wholly-
owned  subsidiaries, XCL-Texas, Inc. and  XCL  Acquisitions,
Inc.   were  sued  in  separate  law  suits  entitled  Ralph
Slaughter,  Secretary  of  the  Department  of  Revenue  and
Taxation,  State  of  Louisiana vs. Exploration  Company  of
Louisiana,   Inc.   (15th  Judicial  District,   Parish   of
Lafayette,  Louisiana, Docket No. 93-5449); Ralph Slaughter,
Secretary  of the Department of Revenue and Taxation,  State
of  Louisiana  vs.  XCL-Texas, Incorporated  (15th  Judicial
District,  Parish of Lafayette, Louisiana,  Docket  No.  93-
5450);  and  Ralph  Slaughter, Secretary  of  Department  of
Revenue   and   Taxation,  State  of   Louisiana   vs.   XCL
Acquisitions,  Inc.  (15th  Judicial  District,  Parish   of
Lafayette,  Louisiana, Docket No. 93-5337) by the  Louisiana
Department   of   Revenue  for  Louisiana  State   corporate
franchise   and   income  taxes.   The  claims   relate   to
assessments  for  the 1987 through 1991  fiscal  years.  The
aggregate amount of the assessments, including penalties and
interest,  is  approximately  $2.25  million.  The   Company
believes   that  these  assessments  have  been   adequately
provided  for in the consolidated financial statements.  The
lawsuits  are  all  in  their initial stages.   The  Company
believes  that  its  has meritorious  defenses  and  it  has
instructed its counsel to contest these claims.

      During  April 1994, the Company was sued in an  action
entitled  Kathy M. McIlhenny vs. The Exploration Company  of
Louisiana,  Inc.  (15th Judicial District Court,  Parish  of
Lafayette,  Louisiana, Docket No. 941845).  Kathy McIlhenny,
the  former  wife  of a former officer and director  of  the
Company,  has  asserted a claim in the aggregate  amount  of
approximately  $0.5 million in respect of  compensation  for
certain services alleged to have been performed on behalf of
the Company and under an alleged verbal employment agreement
and,  by  amendment, asserted a claim for  payments  arising
from  purported  rights to mineral interests.   The  Company
believes  that such claim is without merit and  rejects  the
existence of any such alleged agreement.

      On  December  1,  1995, the Company submitted  certain
accounting  disputes  to arbitration arising  from  Apache's
operations   at  the  Zhao  Dong  Block.   In  the   initial
submission, the Company disputed certain amounts charged  to
the  Company by Apache in the August, September and  October
1995  joint interest billings and the November and  December
1995  cash  calls.  Amounts involved in later  months  joint
interest billings and cash calls were subsequently added  to
the  submission.  As of November 11, 1996, the  Company  has
accrued  liabilities  to  Apache arising  from  their  joint
interest billings and cash calls in respect of the Company's
interest  in  the  Zhao  Dong Block  of  approximately  $5.5
million  ($3.7 million as of September 30, 1996) the  entire
amount  of  which  is  in arbitration. An  audit  of  Apache
conducted  by  Company  personnel has called  into  question
approximately  $0.3 million of charges in  one  category  of
costs  in  dispute. While the Company believes that  certain
charges  are valid, and has fully provided for them  in  the
consolidated   financial  statements,  it  does   not   have
sufficient liquidity to make payment at this time.

      On  July  26,  1996,  Mr. Frank  Armstrong  of  Corpus
Christi,  Texas, individually and on behalf of  others  (the
"Plaintiffs") filed three lawsuits against XCL-Texas,  Inc.,
a wholly-owned subsidiary of the Company.

      The first lawsuit entitled Stroman Ranch Company Ltd.,
et  al v. XCL-Texas, Inc. (229th Judicial District, Jim Hogg
County,  Texas,  Cause No. 4550) alleges that  in  order  to
secure from Plaintiffs an amendment to an oil and gas  lease
in  order  to  allow for the creation of a voluntary  pooled
unit, the Company represented to the Plaintiffs, that it (1)
would  make  a series of payments totaling $80,000  and  (2)
would  commence drilling a well prior to December 31,  1993,
or   pay  $500,000  as  liquidated  damages.  Further,   the
Plaintiffs  allege that the Company has supplied  false  and
misleading information to them in order to deprive  them  of
their  rightful share of an oil, gas and mineral estate  and
revenue therefrom; that being a 50 percent interest  in  the
pooled  unit  rather than the 30 percent  interest  actually
received. Plaintiffs allege actual damages of $580,000,  any
additional  amounts  to result from  an  accounting  of  the
amount  of  damages  suffered by the  Plaintiffs,  exemplary
damages,  court  costs  and interest.   The  Company  denies
liability and expects not only to enter affirmative defenses
but  to  counter claim for damages to the Company caused  by
the actions of the Plaintiffs.

      The second lawsuit entitled Frank Armstrong, et al  v.
XCL-Texas,  Inc. (229th Judicial District, Jim Hogg  County,
Texas,  Cause  No. 4551) alleges that the  Company  did  not
adequately represent the interests of the Plaintiffs  before
a   Texas   Railroad  Commission  hearing,  therefore,   the
Plaintiffs  incurred  legal  and related  expenses  totaling
$56,473.00  for which they seek reimbursement.  The  Company
denies liability and intends to vigorously defend itself.

      The third lawsuit entitled Stroman Ranch Company Ltd.,
et  al v. XCL-Texas, Inc. (229th Judicial District, Jim Hogg
County, Texas, Cause No. 4552) alleges that, with respect to
a  lease  executed in 1938 and assigned to  the  Company  by
Edwin  L.  and  Berry  R.  Cox  (the  "Cox  Group"),  ceased
producing  in paying quantities prior to November  11,  1987
and   therefore  should  be  declared  terminated.  In   the
alternative, the Plaintiffs seek a declaratory judgment that
the  Cox  Group engaged in bad faith, invalid  and  wrongful
pooling  of  the 1938 lease with another lease  executed  in
1985.  Further, the Plaintiffs seek damages in excess of  $1
million  to  effect environmental restoration  arising  from
damage  caused by the Company's operation of the  leases  in
question.   Finally, Plaintiffs seek an accounting  and  the
damages determined from such accounting, of all oil and  gas
production and revenues from the sale of the same under  the
1938  lease,  attorneys fees and court costs.   The  Company
believes  the claims made in this lawsuit are without  merit
and intends to vigorously defend itself.

In  response  to  a  request by the  lessors'  counsel,  the
Company  has  granted the lessors an extension  of  time  to
respond  to  discovery demands made by the  Company  and  to
allow   sufficient  time  to  pursue  settlement   of   this
litigation.

      Other  than  disclosed above, there  are  no  material
pending legal proceedings to which the Company or any of its
subsidiaries is a party or to which any of their  properties
are subject.

Item 2(c).     Changes in Securities.

      On  July  3, 1996, the Company sold 50,000  shares  of
Common  Stock  held as Treasury Stock to an accredited  non-
U.S.   institutional  investor  in  a  brokered  transaction
intended to qualify for exemption from registration pursuant
to  Regulation S, for net proceeds after fees and  discounts
of $12,875.

      On  August 14, 1996, the Company sold 2,800,000 Units,
each  Unit consisting of one share of Common Stock  and  one
warrant  to  acquire  one  share of  Common  Stock,  and  an
additional  280,000  warrants,  to  an  accredited  non-U.S.
institutional  investor in a private  placement  transaction
intended to qualify for exemption from registration pursuant
to Regulation S, for net proceeds of approximately $402,000.
The warrants are exercisable at $0.25 per share until August
13, 2001.

      On  August 16, 1996, the Company sold 1,500,000 shares
of  Common  Stock  to  an accredited non-U.S.  institutional
investor  in  a  private placement transaction  intended  to
qualify   for   exemption  from  registration  pursuant   to
Regulation S, for net proceeds of $200,000, after  deduction
of commissions.  A Canadian corporation was granted warrants
to  acquire  300,000 shares of Common Stock, exercisable  at
$0.25 per share expiring December 31, 1998, as compensation,
in  a private placement transaction intended to qualify  for
exemption from registration pursuant to Regulation S.

Item 3.     Defaults Upon Senior Securities.

(a)   Debt

      The  Company  did  not  make an  interest  payment  of
$248,600 due INCC on October 1, 1996, resulting in an  event
of  default under the terms of the INCC Agreement. By letter
dated October 7, 1996, the bank acknowledged that failure to
make  such interest payment constituted an event of  default
and  advised  that  such  past due  interest  payment  bears
interest  at the Late Payment Rate in effect on  such  date.
From  October 1, 1996, the Late Payment Rate has been  12.25
percent.  The bank has not given formal notice to accelerate
the  loan,  however, it has reserved all of its  rights  and
remedies under the INCC Agreement.  In addition to the event
of  default described above, the Company is in violation  of
several  covenants  in  the INCC Agreement.   The  bank  has
informed  the  Company  that it  will  look  favorably  upon
waiving   existing  defaults,  entering  into  a  standstill
agreement  and modifying other terms and conditions  of  the
INCC Agreement in connection with a recapitalization of  the
Company satisfactory to the bank.

      During  April 1993, the Company issued  in  a  private
placement,  $15 million of secured subordinated  note  units
(the  "Secured Subordinated Debt").  Each of these 40  units
consisted  of a $375,000 note payable, warrants  to  acquire
100,000  shares of the Company's Common Stock at $0.625  per
share  (as amended at the time the Company entered into  the
INCC   Agreement),  a  net  profits  interest   in   certain
exploration leases, and a contractual interest  in  the  net
revenues  of  XCL-China, Ltd., a wholly owned subsidiary  of
the  Company, under the Production Sharing Agreement related
to  the Zhao Dong Block. This borrowing bears interest at 12
percent if paid in cash or 14 percent if the Company  elects
to  use  Common  Stock, with payment at 125 percent  of  the
interest  due  if  paid  in  unregistered  shares.   It   is
collateralized by a second mortgage on all of the  Company's
producing properties and a second lien on the stock of  XCL-
China,  Ltd.  Payment on this debt cannot be made  prior  to
payment  on  the  INCC Agreement. The terms of  the  Secured
Subordinated Debt provide that an event of default under the
INCC  Agreement  which has not been waived and  permits  the
bank  to accelerate the maturity of its indebtedness  is  an
event of default in the Secured Subordinated Debt.  As noted
above  an  event  of default exists in the  INCC  Agreement,
therefore  an  event of default exists with respect  to  the
Secured Subordinated Debt.

      The  outstanding balance of the building mortgage loan
as  of  September 30, 1996, was approximately $0.7  million,
bearing interest at the rate of 14 percent per annum. As  of
November 11, 1996, the Company has not made the October  and
November  scheduled payments. By letter  dated  October  29,
1996, the mortgagee has advised that if the loan default  is
not  satisfactorily  cured, it in its sole  discretion  will
take  action to protect its security and to enforce its loan
remedies. Payment of the building mortgage is guaranteed  by
the Chairman of the Board.

(b)     Preferred Stock

       The  Company's  Series  A  Preferred  Stock  dividend
requirements  are approximately 2.6 million  Pound  Sterling
(U.K.)  annually and currently insufficient liquidity exists
to continue to pay such amounts. Further, the INCC Agreement
restricts  payment of cash dividends. With the  approval  of
its  lender, the Company declared the June 30, 1995 dividend
payable in cash, with such cash to be obtained from the sale
of  Common  Stock. In order to reduce the cash  requirement,
effective June 26, 1995, the Company entered into agreements
with   three  U.S.  holders  of  Series  A  Preferred  Stock
representing approximately 59 percent of the class  pursuant
to  which they elected to receive their dividends in  Common
Stock  of the Company. Cash dividends remaining to  be  paid
with  respect  to  the  June 30, 1995 dividend  declaration,
aggregate approximately $900,000.  As the Company was unable
to pay this dividend by June 30, 1996, the holders of Series
A   Preferred  Stock  can  now  require  Board  of  Director
representation.

      The December 31, 1995 dividend payment on the Series A
Preferred  Stock  has  been declared payable  in  additional
shares  of Series A Preferred Stock. During 1996, the  terms
of  the  Series A Preferred Stock were amended to allow  for
payment  of  the  December 31, 1995 and subsequent  dividend
payments  to  be  made  in additional  shares  of  Series  A
Preferred  Stock.   The  Board of Directors  correspondingly
approved   a  250,000  share  increase  in  the  number   of
authorized shares of Series A Preferred Stock. An  aggregate
of  53,932  shares of Series A Preferred  Stock  are  to  be
issued  for  payment of the December 31, 1995  dividend  and
U.S.  and U.K. withholding taxes, however such shares cannot
be  issued  until the shares allocated to withholding  taxes
are  sold  for cash and the proceeds remitted to the  taxing
authorities.  The Board of Directors elected not to  declare
the dividend payable June 30, 1996.

Item  4.       Submission of Matters to a Vote of  Security-
               Holders

      On July 1, 1996, the Company held an Annual Meeting of
Shareholders  at the Lafayette Petroleum Club,  111  Heymann
Boulevard,  Lafayette, Louisiana.  A quorum was  present  to
convene the meeting. The matters to be considered and  voted
upon  at  the  meeting were (1) election of  two  Class  III
directors  of  the  Company's Board of  Directors,  and  (2)
approval  of  an  amendment to the Company's Certificate  of
Incorporation to increase the number of authorized shares of
Common Stock and Preferred Stock.

      The Company's Board of Directors is divided into three
Classes with each Class consisting of at least one executive
director  and  at  least one non-executive director  serving
three  year  terms.   Messrs.  John  T.  Chandler  and  Fred
Hofheinz  were  elected  as  Class  III  directors  at  this
meeting.   A  total  of  not fewer than  235,488,467  votes,
constituting  a plurality of all of the votes  cast  at  the
meeting by holders of shares present in person or by  proxy,
were  voted for each of the named persons elected  as  Class
III  directors  to  the Company to serve  until  the  Annual
Meeting of Shareholders to be held in 1999.

      Class  I directors are Messrs. David A. Melman, Arthur
W. Hummel, Jr., and Sir Michael Palliser, whose terms expire
at  the  1997  Annual Meeting of Shareholders and  Class  II
directors are Messrs. Marsden W. Miller, Jr. and Francis  J.
Reinhardt,  Jr.,  whose  terms expire  at  the  1998  Annual
Meeting  of Shareholders.  Mr. Edmund McIlhenny, a Class  II
director, resigned effective June 26, 1996.

      The  affirmative vote of a majority of the issued  and
outstanding shares of Common Stock and Series A and Series B
Preferred   Stock  was  required  to  adopt  the  resolution
relating  to  the approval and adoption of an  amendment  to
Article FOURTH of the Company's Certificate of Incorporation
to  increase the Company's total current authorized  capital
stock   from  351,200,000  shares  to  502,400,000   shares,
consisting of 500,000,000 shares of Common Stock, par  value
$.01 per share, and 2,400,000 shares of Preferred Stock, par
value  $1.00  per  share. The Company was unable  to  secure
sufficient   proxies  in  time  in  order  to  approve   the
resolution so the meeting was adjourned until July 30, 1996,
to  allow  for  additional  time in  which  to  solicit  the
required number of votes.

      The  adjourned Annual Meeting of Shareholders was held
July  30, 1996, at the Lafayette Petroleum Club, 111 Heymann
Boulevard,  Lafayette,  Louisiana, at  which  a  quorum  was
present, in order to consider and vote upon the approval  of
an  amendment  to the Company's Certificate of Incorporation
to  increase the number of authorized shares of Common Stock
and Preferred Stock.

     With respect to the resolution relating to the approval
and  adoption  of  an  amendment to Article  FOURTH  of  the
Company's  Certificate  of  Incorporation  to  increase  the
Company's  total  current  authorized  capital  stock   from
351,200,000  shares  to  502,400,000 shares,  consisting  of
500,000,000  shares  of Common Stock,  par  value  $.01  per
share,  and 2,400,000 shares of Preferred Stock,  par  value
$1.00  per share, a total of 170,273,372 votes were cast  to
ratify the amendment, as follows:

                           144,911,492   votes in favor
                            20,098,783   votes against
                             5,263,097   abstentions

Item 6.          Exhibits and Reports on Form 8-K.

(a)     Exhibits required by Item 601 of Regulation S-K.

1.0     Not applicable

2.0     Not applicable

3(i)    Articles of incorporation

3.1     Certificate of Incorporation of the Company dated
        December 28, 1987.  (A)(i)

3.2     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated March 30, 1988. (A)(ii)

3.3     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 22, 1990. (B)(i)

3.4     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 12, 1993. (C)

3.5     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated June 8, 1992,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock authorized.  (D)(i)

3.6     Certificate of Amendment to the Certificate of
        Incorporation of the Company dated September 29, 1993,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock authorized. (E)(i)

3.7     Certificate of Amendment dated July 1, 1994, whereby
        Article Fourth was amended to increase the number of
        shares of Common Stock and the name of the Company was
        changed. (F)(i)

3.8     Certificate of Amendment dated June 19, 1995,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock. (N)(i)

3.9     Certificate of Amendment dated July 30, 1996,
        whereby Article Fourth was amended to increase the
        number of shares of Common Stock and Preferred Stock. (Q)(i)

3(ii)   Amended and Restated Bylaws of the Company as
        currently in effect.  (A)(iii)

4.0     Instruments defining rights of security holders,
        including indentures:

4.1     Form of Common Stock Certificate. (A)(iv)

4.2     Certificate of Designation of Series A, Cumulative
        Convertible Preferred Stock. (G)

4.3     Form of Series A, Cumulative Convertible Preferred
        Stock Certificate. (B)(ii)
 
4.4     Certificate of Designation of Series B, Cumulative
        Preferred Stock. (H)(i)

4.5     Form of Series B, Cumulative Preferred Stock
        Certificate. (H)(ii)

4.6     Form of Class B Warrants issued to China Investment
        & Development Co. Ltd. to purchase 2,500,000 shares of
        Common Stock at $2.00 per share payable upon redemption
        of the Series B, Cumulative Preferred Stock.  (H)(iii)

4.7     Form of Amendment to Certificate of Designation of
        Series B Preferred Stock dated August 7, 1992. (D)(ii)

4.8     Certificate of Designation of Series C, Cumulative
        Convertible Preferred Stock. (E)(ii)

4.9     Copy of Amendment to Certificate of Designation of
        Series C Preferred Stock dated February 18, 1994.(I)(i)

4.10    Form of Series C, Cumulative Convertible Preferred
        Stock Certificate. (I)(iii)

4.11    Certificate of Designation of Series D, Cumulative
        Convertible Preferred Stock. (I)(iv)

4.12    Form of Amendment to Certificate of Designation of
        Series D Preferred Stock dated January 24, 1994. (I)(ii)

4.13    Form of Series D, Cumulative Convertible Preferred
        Stock  Certificate.  (E)(v)

4.14    Form of Warrant dated January 31, 1994 to purchase
        2,500,000 shares of Common Stock at an exercise price
        of $1.00 per share, subject to adjustment, issued to
        INCC.  (I)(iii)

4.15    Form of Registrar and Stock Transfer Agency
        Agreement, effective March 18, 1991, entered into
        between the Company and Manufacturers Hanover Trust
        Company (predecessor to Chemical Bank), whereby
        Chemical Bank serves as the Company's Registrar and
        U.S. Transfer Agent.  (J)

4.16    Copy of Warrant Agreement and Stock Purchase
        Warrant dated March 1, 1994 to purchase 500,000 shares
        of Common Stock at an exercise price of $1.00 per
        share, subject to adjustment, issued to EnCap
        Investments, L.C. (I)(iv)

4.17    Copy of Warrant Agreement and form of Stock
        Purchase Warrant dated March 1, 1994 to purchase an
        aggregate 600,000 shares of Common Stock at an exercise
        price of $1.00 per share, subject to adjustment, issued
        to principals of San Jacinto Securities, Inc. in
        connection with its financial consulting agreement with
        the Company. (I)(v)

4.18    Form of Warrant Agreement and Stock Purchase
        Warrant dated April 1, 1994, to purchase an aggregate
        6,440,000 shares of Common Stock at an exercise price
        of $1.25 per share, subject to adjustment, issued to
        executives of the Company surrendering all of their
        rights under their employment contracts with the
        Company. (F)(ii)

4.19    Form of Warrant Agreement and Stock Purchase
        Warrant dated April 1, 1994, to purchase an aggregate
        878,900 shares of Common Stock at an exercise price of
        $1.25 per share, subject to adjustment, issued to
        executives of the Company in consideration for salary
        reductions sustained under their employment contracts
        with the Company. (F)(iii)

4.20    Form of Warrant Agreement and Stock Purchase
        Warrant dated April 1, 1994, to purchase 200,000 shares
        of Common Stock at an exercise price of $1.25 per
        share, subject to adjustment, issued to Thomas H.
        Hudson.   (F)(iv)

4.21    Form of Warrant Agreement and Stock Purchase
        Warrant dated May 25, 1994, to purchase an aggregate
        100,000 shares of Common Stock at an exercise price of
        $1.25 per share, subject to adjustment, issued to the
        holders of Purchase Notes B, in consideration of
        amendment to   payment terms of such Notes. (F)(v)

4.22    Form of Warrant Agreement and Stock Purchase
        Warrant dated May 25, 1994, to purchase an aggregate
        100,000 shares of Common Stock at an exercise price of
        $1.25 per share, subject to adjustment, issued to the
        holders of Purchase Notes B, in consideration for the
        granting of an option to further extend payment terms
        of such Notes.   (F)(vi)

4.23    Form of Amendment to Certificate of Designation of
        Series B Preferred Stock dated June 30, 1994. (F)(vii)

4.24    Form of Warrant Agreement and Stock Purchase
        Warrant dated January 31, 1995, to purchase 100,000
        shares of Common Stock at an exercise price of $0.75
        per share, subject to adjustment, issued to Energy
        Advisors, Inc.  (L)(i)

4.25    Copy of Amendment to Certificate of Designation of
        Series A Preferred Stock dated October 31, 1995. (N)(ii)

4.26    Copy of Certificate of Designation of Series E,
        Cumulative Convertible Preferred Stock dated November
        2, 1995. (N)(iii)

4.27    Form of Purchase Agreement between the Company and
        each of the Purchasers of Units in the Regulation S
        Unit Offering conducted by Rauscher Pierce & Clark with
        closings as follows:

          December 22, 1995               116 Units
          March 8, 1996                    34 Units
          April 23, 1996                   30 Units  (O)(i)

4.28    Form of Warrant Agreement between the Company and
        each of the Purchasers of Units in the Regulation S
        Unit Offering conducted by Rauscher Pierce & Clark, as
        follows:

        Closing Date           Warrants     Exercise Price
        ------------          ---------    --------------
        December 22, 1995     6,960,000        $0.50
        March 8, 1996         2,040,000        $0.35
        April 23, 1996        1,800,000        $0.35  (O)(ii)

4.29    Form of Warrant Agreement between the Company and
        Rauscher  Pierce & Clark in consideration for acting
        as placement  agent in the Regulation S Units Offering,
        as follows:

        Closing Date           Warrants     Exercise Price
        ------------           --------     --------------

        December 22, 1995       696,000         $0.50
        March 8, 1996           204,000         $0.35
        April 23, 1996          180,000         $0.35  (O)(iii)

4.30    Form of Amendment of Certificate of Designation of
        Series A Preferred Stock dated April 11, 1996. (O)(iv)

4.31    Stock Purchase Agreement between the Company and
        Janz Financial Corp. Ltd. dated August 14, 1996,
        whereby clients of Janz Financial Corp. Ltd. purchased
        2,800,000 units comprised of one share of Common Stock
        and one warrant to purchase one share of Common Stock
        in a Regulation S transaction.*

4.32    Form of a series Stock Purchase Warrants issued to
        Janz Financial Corp. Ltd. dated August 14, 1996,
        entitling the holders thereof to purchase up to
        3,080,000 shares of Common Stock at $0.25 per share on
        or before August 13, 2001.*

4.33    Stock Purchase Agreement between the Company and
        Provincial Securities Ltd. dated August 16, 1996,
        whereby Provincial purchased 1,500,000 shares of Common
        Stock in a Regulation S transaction.*

4.34    Stock Purchase Warrant issued to Terrenex
        Acquisitions Corp. dated August 16, 1996, entitled the
        holder thereof to purchase up to 300,000 shares of
        Common Stock at $0.25 per share on or before December
        31, 1998.*

10.0    -     Material Contracts

10.1    Contract for Petroleum Exploration, Development and
        Production on Zhao Dong Block in Bohai Bay Shallow
        Water Sea Area of The People's Republic of China
        between China National Oil and Gas Exploration and
        Development Corporation and XCL - China, Ltd., dated
        February 10, 1993. (E)(vi)

10.2    $35,000,000 Credit Agreement dated as of January
        31, 1994 between the Company and Internationale
        Nederlanden (U.S.) Capital Corporation ("INCC"), as
        Agent. (I)(vi)

10.3    Copy of Subordination Agreement among the Company,
        INCC and the holders of the Secured Notes dated. (I)(vii)

10.4    Form of First Amendment of Secured Subordinated
        Note dated January 31, 1994. (I)(viii)

10.5    Form of First Amendment of Limited Recourse Secured
        Lease Note dated January 31,  1994. (I)(ix)

10.6    Stock Pledge Agreement dated January 31, 1994,
        among the Company and INCC.  (I)(x)

10.7    Deed of Trust, Mortgage, Assignment, Security
        Agreement and Financing Statement from XCL-Texas, Inc.
        to INCC dated January 31, 1994. (I)(xi)

10.8    Form of Net Revenue Interest Assignment dated
        February 23, 1994, between the Company and the
        purchasers of the Company's Series D, Cumulative
        Convertible Preferred Stock. (I)(xii)

10.9    Modification Agreement for Petroleum Contract on
        Zhao Dong Block in Bohai Bay Shallow Water Sea Area of
        The People's Republic of China dated March 11, 1994,
        between the Company, China National Oil and Gas
        Exploration and Development corporation and Apache
        China Corporation LDC. (I)(xiii)

10.10   Letter Agreement dated May 25, 1994 between the
        Company, L.M. Holdings Associates, L.P. and vendors
        holding Purchase Note B with respect to the Lutcher
        Moore Tract. (E)(vii)

10.11   Letter Agreement dated June 30, 1994 between the
        Company, China Investment & Development Co. Ltd. and
        China Investment and Development Corporation. (F)(ix)

10.12   Letter Agreement dated July 10, 1994 between the
        Company and holders of the Lease Notes. (F)(x)

10.13   Stock Purchase Agreement between the Company and
        Provincial Securities Limited dated May 17, 1994. (F)(xi)

10.14   Consulting agreement between the Company and Sir
        Michael Palliser dated April 1, 1994. (K)(i)

10.15   Consulting agreement between the Company and Mr.
        Arthur W. Hummel, Jr. dated April 1, 1994. (K)(ii)

10.16   Letter Agreement between the Company and Mr.
        William Wang dated June 2, 1992, executed effective
        February 10, 1993. (K)(iii)

10.17   First Amendment to Credit Agreement between the
        Company and Internationale Nederlanden (U.S.) Capital
        Corporation dated April 13, 1995. (L)(ii)

10.18   Letter of Intent between the Company and CNPC
        United Lube Oil Corporation for a joint venture for the
        manufacture and sale of lubricating oil dated January
        14, 1995. (L)(iii)

10.19   Purchase and Sale Agreement dated May 10, 1995,
        between XCL Land, Ltd., a wholly owned subsidiary of
        the Company ("Seller") and The Succession of Edward M.
        Carmouche, Matilda Gray Stream, Harold H. Stream, III,
        The Opal Gray Trust, Matilda Geddings Gray Trust for
        Harold H. Stream, III, Matilda Geddings Gray Trust for
        William Gray Stream, Matilda Geddings Gray Trust for
        Sandra Gray Stream, M.G. Stream Trust for Harold H.
        Stream, III, M.G. Stream Trust for William Gray Stream,
        and M.G. Stream Trust for Sandra Gray Stream
        ("Purchasers") whereby the Purchasers will acquire
        Seller's fee interest in and to a parcel of
        southwestern   Louisiana land known as the Phoenix Lake
        Tract. (L)(iv)

10.20   Farmout Agreement dated May 10, 1995, between XCL
        China Ltd., a wholly owned subsidiary of the Company
        and Apache Corporation whereby Apache will acquire an
        additional interest in the Zhao Dong Block, Offshore
        People's Republic of China. (L)(v)

10.21   Modification  Agreement of Non-Negotiable
        Promissory Note  and  Waiver  Agreement  between
        Lutcher  &  Moore Cypress Lumber Company and L.M.
        Holding Associates, L.P. dated June 15, 1995. (M)(i)

10.22   Third  Amendment to Credit Agreement between
        Lutcher-Moore  Development Corp., Lutcher & Moore
        Cypress Lumber Company,  The First National Bank of
        Lake Charles,  Mary Elizabeth Mecom, The Estate of John
        W. Mecom,  The  Mary Elizabeth Mecom Irrevocable Trust,
        Matilda Gray  Stream, The   Opal  Gray  Trust,  Harold
        H.  Stream  III,   The Succession  of  Edward  M.
        Carmouche,  Virginia  Martin Carmouche  and L.M.
        Holding Associates, L.P. dated  June 15, 1995. (M)(ii)

10.23   Second   Amendment  to  Appointment  of  Agent
        for Collection and Agreement to Application of Funds
        between Lutcher-Moore Development Corp., Lutcher &
        Moore Cypress Lumber  Company, L.M. Holding Associates,
        L.P. and  The First  National  Bank of Lake Charles,
        dated  June  15, 1995. (M)(iii)

10.24   Contract of Chinese Foreign Joint Venture dated
        July 17,  1995, between United Lube Oil Corporation
        and  XCL China   Ltd.  for  the  manufacturing  and
        selling   of lubricating oil and related products. (M)(iv)

10.25   Letter  of  Intent dated July 17, 1995  between
        CNPC United  Lube Oil Corporation and XCL Ltd. for
        discussion of further projects. (M)(v)

10.26   Form  of  Letter Agreement dated  June  26,  1995
        between  the  Company and three of its U.S.  holders
        of Series  A  Preferred Stock, whereby the  following
        such holders have agreed to accept Common Stock in
        respect of dividends payable December 31, 1994 and June
        30, 1995 in the amounts set forth:

                                 12/31/94      6/30/95
        Holder                   Dividend      Dividend      Shares
        ------                   --------      --------      ------
        Kayne Anderson
         Investment Management   $627,788.12   $689,238.87   2,225,024
        Cumberland Associates    $429,056.51   $445,838.59   1,487,294
        T. Rowe Price &
         Associates, Inc.        $159,975.00   $166,232.25     554,543 (M)(vi)

10.27   Copy of Letter Agreement dated March 31, 1995,
        between the  Company and China National Administration
        of  Coal Geology for the exploration and development of
        coal  bed methane  in  Liao Ling Tiefa and Shanxi
        Hanchang  Mining Areas. (N)(iv)

10.28   Copy of  Second Amendment to Credit Agreement
        between the Company and Internationale  Nederlanden
        (U.S.)  Capital  Corporation  dated  effective as of
        September 29, 1995. (N)(v)

10.29   Copy of Fee Agreement dated October 26, 1995,
        between the Company and EnCap Investments L.C. for past
        services and proposed European equity offering. (N)(vi)

10.30   Copy of  Engagement Letter dated November 9, 1995,
        between  the Company and Rauscher Pierce & Clark for a
        proposed  Unit  offering  to  be  conducted  in
        Europe.  (N)(vii)

10.31   Memo of Understanding dated December 14, 1995,
        between  XCL Ltd. and China National Administration of
        Coal Geology. (O)(v)

10.32   Copy of Purchase and Sale Agreement dated December
        28,  1995,  between XCL Ltd., XCL-Texas, Inc. and Cody
        Energy Corporation, for the sale to Cody Energy of  the
        Mestena Grande Field located in Texas. (O)(vi)

10.33   Form of Fourth Amendment to Credit Agreement
        between Lutcher-Moore Development Corp., Lutcher &
        Moore Cypress Lumber Company, The First National Bank
        of Lake Charles, Mary Elizabeth Mecom, The Estate of
        John W. Mecom, The  Mary  Elizabeth  Mecom  Irrevocable
        Trust, Matilda Gray Stream, The Opal Gray  Trust,
        Harold  H. Stream  III, The Succession of  Edward  M.
        Carmouche, Virginia Martin Carmouche and L.M. Holding
        Associates,  L.P. dated January 16, 1996. (O)(vii)

10.34   Form of Third Amendment to Appointment of Agent
        for  Collection and Agreement to application  of  Funds
        between Lutcher-Moore Development Corp., Lutcher &
        Moore Cypress  Lumber  Company, L.M. Holding
        Associates,  L.P.  and The First National Bank of Lake
        Charles,  dated  January 16, 1996. (O)(viii)

10.35   Copy of Purchase and Sale Agreement dated March 8,
        1996, between XCL-Texas, Inc. and Tesoro  E&P  Company,
        L.P.  for  the sale of the Gonzales Gas Unit located in
        south Texas. (O)(ix)

10.36   Copy  of  Limited  Waiver  between  the Company
        and Internationale  Nederlanden (U.S.)  Capital
        Corporation dated April 3, 1996. (O)(x)

10.37   Copy  of Purchase and Sale Agreement dated  April
        22, 1996, between XCL-Texas, Inc. and  Dan  A.  Hughes
        Company for the sale of the Lopez Gas Unites located in
        south Texas. (P)

10.38   Form of Sale of Mineral Servitude dated June 18,
        1996, whereby the Company sold its 75 percent mineral
        interest in the Phoenix Lake Tract to the Stream Family
        Limited Partners and Virginia Martin Carmouche Gayle. (Q)(ii)

11.     Statement re computation of per share earnings *

16.     Not applicable.

17.     Not applicable.

20.     Not applicable.

23.     Not applicable.

24.     Not applicable.

27.     Financial Data Schedule *

99.     Glossary of Terms *

- ------------
*     Filed herewith.

(A)  Incorporated by reference to the Registration
     Statement on Form 8-B filed on July 28, 1988, where it
     appears as: (i) through (iii) as Exhibits 3(a) through
     3(c), respectively; and (iv) as Exhibit 4.1.

(B)  Incorporated by reference to a Quarterly Report on
     Form 10-Q filed on August 14, 1990, where it
     appears as: (i) Exhibit 3 and (ii) Exhibit 4.4.

(C)  Incorporated by reference to an Annual Report on
     Form 10-K filed on March 30, 1992, where it appears as
     Exhibit (3)(g).

(D)  Incorporated by reference to a Quarterly Report on
     Form 10-Q filed August 14, 1992, where it     appears
     as:  (i) Exhibit 4.25 and (ii) Exhibit 4.28.

(E)  Incorporated by reference to a Registration
     Statement on Form S-3 (File No. 33-68552) where it
     appears as: (i) Exhibit 4.27; (ii) Exhibit 4.14; (iii)
     Exhibit 4.16; (iv) Exhibit 4.17; (v) Exhibit 4.19; (vi)
     Exhibit 10.1; and (vii) Exhibit 10.6.

(F)  Incorporated by reference to Post-Effective
     Amendment No. 2 to Registration Statement on Form S-3
     (File No. 33-68552) where it appears as: (i) through
     (iii) Exhibits 4.28 through 4.30, respectively; (iv)
     through (viii) Exhibits 4.34 through 4.38,
     respectively; and (ix) through (xi) Exhibits 10.8
     through 10.10, respectively.

(G)  Incorporated by reference to a Current Report on
     Form 8-K filed on August 13, 1990, where it appears  as
     Exhibit 4.

(H)  Incorporated by reference to Quarterly Report on
     Form 10Q filed May 15, 1991, where it appears as:  (i)
     Exhibit 4.1; (ii) Exhibit 4.2; and (iii) Exhibit 4.5.

(I)  Incorporated by reference to Amendment No. 1 to
     Annual Report on Form 10-K filed April 15, 1994, where
     it appears as:  (i) Exhibit 4.35; (ii) Exhibit 4.31;
     (iii) Exhibit 4.32; (iv) Exhibit 4.36; (v) Exhibit
     4.37; (vi) through (xii) Exhibit 10.41 through Exhibit
     10.47, respectively; and (xii) Exhibit 10.49.

(J)  Incorporated by reference to an Annual Report on
     Form 10K for the fiscal year ended December 31, 1990,
     filed April 1, 1991, where it appears as Exhibit 10.27.

(K)  Incorporated by reference to Amendment No. 1 to an
     Annual Report on Form 10-K/A No. 1 for the fiscal year
     ended December 31, 1994, filed April 17, 1995, where it
     appears as: (i) through (iii) Exhibits 10.22 through
     10.24, respectively.

(L)  Incorporated by reference to Quarterly Report on
     Form  10-Q  for the quarter ended March  31,  1995,
     filed  May  15, 1995, where it appears as: (i)  Exhibit
     4.28;  and  (ii)  through  (v) Exhibits  10.25  through
     10.28, respectively.

(M)  Incorporated  by reference to Quarterly  Report  on
     Form 10-Q for the quarter ended June 30, 1995,  filed
     August 14, 1995, where it appears as: (i) through  (vi)
     Exhibits 10.29 through 10.34, respectively.

(N)  Incorporated by reference to Quarterly  Report on
     Form 10-Q for the quarter ended September 30, 1995,
     filed  November  13, 1995, where it  appears  as:   (i)
     Exhibit  3.8;  (ii) and (iii) Exhibits 4.29  and  4.30,
     respectively;  and  (iv) through (vii)  Exhibits  10.35
     through 10.38, respectively.

(O)  Incorporated by reference to Annual Report  on Form
     10-K for the year ended December 31, 1995,  filed April
     15, 1996, where it appears as:  (i) through  (iv)
     Exhibits  4.28  through  4.31,  respectively;  and  (v)
     through (x) Exhibits 10.31 through 10.36, respectively.

(P)  Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended March 31, 1996, filed
     May 15, 1996, where it appears as Exhibit 10.37.

(Q)  Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended June 30, 1996, filed
     August 14, 1996, where it appears as (i) Exhibit 3.9
     and (ii) Exhibit 10.38.

(b)     Reports on Form 8-K

     No reports on Form 8-K were filed during the quarter
ended September 30, 1996.

                         SIGNATURES

Pursuant  to the requirements of the Securities and Exchange
Act  of 1934, the Registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.


                              XCL Ltd.


                              /s/ David A. Melman
                         By: __________________________
                              David A. Melman
                              Executive Vice President and
                              General Counsel

Date: November 14, 1996