UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM 10-Q
                                
                 Quarterly Report pursuant to Section 13 or 15(d) of the
      [X]          Securities Exchange Act of 1934
               For the Quarterly Period Ended September 30, 1997

                               OR
                                
                Transition Report Pursuant to Section 13 or 15(d) of
     [   ]          the Securities Exchange Act of 1934

                   Commission File No. 1-10669
                                
                            XCL Ltd.
     ------------------------------------------------------ 
     (Exact name of registrant as specified in its charter)

       Delaware                                   51-0305643
- ------------------------                 ----------------------
(State of Incorporation)                    (I.R.S. Employer
                                         Identification Number)

        110 Rue Jean Lafitte, 2nd Floor, Lafayette, LA  70508
        ----------------------------------------------------
        (Address of principal executive offices)  (Zip Code)

                          318-237-0325
      ----------------------------------------------------
      (Registrant's telephone number, including area code)

                               N/A
 (Former name, former address and former fiscal year, if changed
                       since last report)
                                
     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   YES [X]     NO [   ]

      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

      302,160,240  shares  Common  Stock,  $.01  par  value  were
outstanding on November 14, 1997.

                            XCL LTD.
                                
                        TABLE OF CONTENTS


                             PART I

Item 1.  Financial Statements       
Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations     

                             PART II

Item 1.  Legal Proceedings     
Item 2.  Changes in Securities
Item 3.  Defaults Upon Senior Securities
Item 4.  Submission of Matters to a Vote of Security Holders
Item 6.  Exhibits and Reports on Form 8-K     
Index to Exhibits



        DISCLOSURE REGARDING FORWARD-LOOKING INFORMATION
                                
      This Quarterly Report includes "forward-looking statements"
within the meaning of Section 27A of the Securities Act of  1933,
as  amended  (the  "Securities  Act")  and  Section  21E  of  the
Securities Exchange Act of 1934, as amended (the "Exchange Act").
All statements other than statements of historical facts included
in  this  Quarterly Report, including, without limitation,  those
regarding  the  Company's financial position, business  strategy,
budgets,   reserve   estimates,  development   and   exploitation
opportunities and projects, behind-pipe zones, classification  of
reserves,  projected financial, operating and  reserve  data  and
plans  and  objectives of management for future  operations,  are
forward-looking statements.  Although the Company  believes  that
the expectations reflected in such forward-looking statements are
reasonable, it can give no assurance that such expectations  will
prove  to have been correct.  Important factors that could  cause
actual   results   to  differ  materially  from   the   Company's
expectations   ("Cautionary  Statements")  are  disclosed   under
"Certain Risk Factors Relating to the Company and the Oil and Gas
Industry"  in the Annual Report on Form 10-K for the fiscal  year
ended  December  31,  1996 and elsewhere  in  the  Annual  Report
including,  without limitation, in conjunction with the  forward-
looking  statements  included  in  this  Quarterly  Report.   All
subsequent    written   and   oral   forward-looking   statements
attributable  to the Company or persons acting on behalf  of  the
Company,  are  expressly  qualified  in  their  entirety  by  the
Cautionary Statements.



                    XCL Ltd. and Subsidiaries
                 PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                   CONSOLIDATED BALANCE SHEET
                     (Thousands of Dollars)

                                         Pro Forma
                                        September 30     September 30     December 31
                Assets                      1997             1997             1996
               --------                 ------------     ------------     ----------- 
                                        (Unaudited)       (Unaudited)

                                                                     
Current assets:
      Cash and cash equivalents           $   29,808     $    2,345       $      113
      Cash held in escrow (restricted)        14,625         75,000               --  
      Accounts receivable, net                   163            163               23
      Prepaid expenses                           292            292              212
                                           ---------      ---------         --------
            Total current assets              44,888         77,800              348
                                           ---------      ---------         --------
Property and equipment:
      Oil and gas (full cost method):
           Proved and unproved properties 
             under development not
             being amortized                  51,438         49,913           34,305
      Land, at cost                               --             --              135
      Other                                    1,158          1,158            2,492
                                           ---------      ---------         --------  
                                              52,596         51,071           36,932
      Accumulated depreciation, 
       depletion and amortization               (977)          (977)          (1,491)
                                           ---------      ---------         --------  
                                              51,619         50,094           35,441
                                           ---------      ---------         --------
Investments                                    3,501          2,800            2,383
Assets held for sale                          21,058         21,058           21,058
Inventory                                      1,280          1,280              403
Debt issue cost, less amortization             4,734          4,734               --
Other assets                                   1,657          1,657            1,231
                                           ---------       --------         --------
                       Total assets      $   128,737     $  159,423       $   60,864
                                           =========       ========         ========

     Liabilities and Shareholders' Equity
     ------------------------------------

Current liabilities:
      Senior secured notes               $        --     $   75,000       $       --
Other notes payable                               --          3,000               --
      Accounts payable and accrued costs      10,985         14,392            3,901
      Due to joint venture partner                80             80            4,202
      Dividends payable                          928            928              928
      Current maturities of long-term debt     4,521         28,800           38,022
                                            --------       --------        ---------
           Total current liabilities          16,514        122,200           47,053
                                            --------       --------        ---------
Long-term debt, net of current maturities     75,000             --               --
                                            --------       --------        ---------
Other non-current liabilities                  2,645          2,645            2,770
                                            --------       --------        ---------
Commitments and contingencies (Note 6)

Shareholders' equity:
      Preferred stock-$1.00 par value; 
        authorized 2,400,000 shares;
        issued shares of 1,065,991 at 
        September 30, 1997 and 669,411 
        at December 31, 1996-liquidation
        preference of $87.4 million at 
        September 30, 1997                    1,066          1,066               669
      Common stock-$.01 par value; 
        authorized 500 million shares;
        issued shares of 298,780,945 at 
        September 30, 1997 and 285,754,151 
        at December 31, 1996                  2,988          2,988             2,858
      Common stock held in treasury - 
         $.01 par value; 1,042,065
         shares at September 30, 1997 
         and December 31, 1996                  (10)           (10)              (10)
      Additional paid-in capital            254,767        254,767           226,956
      Accumulated deficit                  (224,233)      (224,233)         (219,432)
                                          ---------       --------          --------
           Total shareholders' equity        34,578         34,578            11,041
                                          ---------       --------          --------  
                Total liabilities and 
                  shareholders'equity     $ 128,737      $ 159,423         $  60,864
                                           ========       ========          ========
                             
 The accompanying notes are an integral part of these financial statements.


                                

                                
                    XCL Ltd. and Subsidiaries
                                
              CONSOLIDATED STATEMENT OF OPERATIONS
                                
            (In Thousands, Except Per Share Amounts)

                                         Three Months Ended       Nine Months Ended
                                           September 30              September 30
                                         ------------------       ----------------- 
                                           1997       1996         1997       1996
                                           ----       ----         ----       ----
                                            (Unaudited)             (Unaudited)
                                                                  
Oil and gas revenues from properties 
 held for sale                          $    52     $   94        $   189     $  1,031
                                         ------      -----         ------      ------- 
Costs and operating expenses:
      Operating                              60         43            173          280
      Depreciation, depletion and 
        amortization                         24         45            104          528
      Writedown/loss on sale of other 
        assets and investments               --        750             --        2,000
      General and administrative            944        862          2,478        2,856
                                         ------     ------         ------       ------
                                          1,028      1,700          2,755        5,664
                                         ------     ------         ------       ------
Operating loss                             (976)    (1,606)        (2,566)      (4,633)
                                         ------     ------         ------       ------
Other income (expense):
      Interest income                     1,084         --          1,582           --      
Interest expense, net of amounts 
  capitalized                            (1,067)      (558)        (2,713)      (1,765)
      Loss on sale of investments            --         --             --         (661)
      Other, net                            542        431            854          623
                                         ------     ------         ------       ------
                                            559       (127)          (277)      (1,803)
                                         ------     ------         ------       ------

Net loss                                  (417)     (1,733)        (2,843)      (6,436)
Preferred stock dividends               (1,704)     (1,343)        (5,020)      (4,013)
                                        ------      ------         ------      -------
Net loss attributable to common stock  $(2,121)    $(3,076)       $(7,863)    $(10,449)
                                        ======      ======         ======      =======

Net loss per common and common 
  equivalent share                     $  (.01)    $  (.01)       $  (.03)    $   (.04)
                                        ======      ======         ======      =======  

Weighted average number of common 
  and common equivalent shares
  outstanding                          295,869     267,542        293,116      262,651
                                       =======     =======        =======      =======

                                
 The accompanying notes are an integral part of these financial statements.

                                
                                
                    XCL Ltd. and Subsidiaries
                                
              CONSOLIDATED STATEMENT OF CASH FLOWS
                     (Thousands of Dollars)
                                
                                                       Nine Months Ended 
                                                          September 30
                                                       -----------------
                                                        1997       1996
                                                        ----       ----
                                                          (Unaudited)
Cash flows from operating activities:
     Net loss                                        $  (2,843)   $   (6,436)
                                                      --------      --------
     Adjustments to reconcile net loss to 
        net cash used in operating activities:
        Depreciation, depletion and amortization           104           528
        Loss on sale of investments                         --           661
        Writedown of assets and other investments           --         2,000
        Change in assets and liabilities:
             Accounts receivable                          (140)          647
             Prepaid expenses                              (80)           (2)
             Accounts payable and accrued costs          6,646         2,567
             Due to joint venture partner               (4,122)           --
             Other, net                                    (80)          142
                                                       -------       -------    
                  Total adjustments                      2,328         6,543
                                                       -------       -------
                  Net cash provided by (used in) 
                    operating activities                  (515)          107
                                                       -------       -------

Cash flows from investing activities:
    Capital expenditures                                (9,157)       (3,867)
    Investments                                           (418)         (474)
    Proceeds from sale of assets                           759         9,151
                                                       -------       -------
                  Net cash provided by (used in) 
                    investing activities                (8,816)        4,810
                                                       -------       ------- 
Cash flows from financing activities:
    Proceeds from sales of common stock                    732         1,626
    Proceeds from loans                                 81,316            -- 
    Proceeds from sales of treasury stock                   --           264
    Payment for treasury stock                              --          (141)
    Proceeds from issuance of preferred stock           25,314           282
    Proceeds from exercise of common stock 
      warrants and options                               1,184            --
    Payment of long-term debt                           (9,455)       (8,348)
    Payment of note payable                             (3,100)           --
    Issuance of note receivable                           (100)           --
    Payment of preferred stock dividends                  (469)           --
    Stock issuance costs and other                      (8,859)         (136)
                                                       -------        ------
                  Net cash provided by (used in) 
                    financing activities                86,563        (6,453)
                                                       -------        ------  

Net increase (decrease) in cash and cash equivalents    77,232        (1,536)
Cash and cash equivalents at beginning of period           113         1,610
                                                       -------       -------
Cash and cash equivalents at end of period            $ 77,345      $     74
                                                       =======       =======
                                
 The accompanying notes are an integral part of these financial statements.
                                
                                
                    XCL Ltd. and Subsidiaries
                                
      NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                
                       September 30, 1997

 (1)     Basis of Presentation

     The consolidated financial statements at September 30, 1997,
and  for  the three months and nine months then ended  have  been
prepared by the Company, without audit, pursuant to the Rules and
Regulations  of the Securities and Exchange Commission.   Certain
information   and  footnote  disclosures  normally  included   in
financial   statements  prepared  in  accordance  with  generally
accepted  accounting  principles have been condensed  or  omitted
pursuant  to  such  Rules and Regulations.  The Company  believes
that  the  disclosures  are  adequate  to  make  the  information
presented  herein  not misleading.  These consolidated  financial
statements  should  be  read in conjunction  with  the  financial
statements and the notes thereto included in the Company's Annual
Report on Form 10-K for the year ended December 31, 1996. In  the
opinion of management, all adjustments, consisting only of normal
recurring  adjustments, necessary to present fairly the financial
position  of XCL Ltd. and subsidiaries as of September 30,  1997,
and  December  31, 1996, and the results of their operations  for
the  three  months and nine months ended September 30,  1997  and
1996,  have been included.  Certain reclassifications  have  been
made  to  prior period financial statements to conform to current
year presentation.  These reclassifications had no effect on  net
loss  or  shareholders  equity.  The  results  of  the  Company's
operations   for   such  interim  periods  are  not   necessarily
indicative of the results for the full year.

      The  pro  forma balance sheet at September 30,  1997  gives
effect  to  the release of escrow funds on October 15, 1997,  and
the  concurrent repayment of certain current maturities  of  long
term  debt,  additional borrowings, accounts  payable  and  other
accrued  liabilities.   This transaction had  no  effect  on  the
results of operations.

      Loss  per  common  and  common equivalent  share  has  been
computed by dividing net loss attributable to common stock by the
weighted  average  number of common and common share  equivalents
outstanding.

      The  amounts of preferred dividends for the three and  nine
months  ended September 30, 1996 have been restated from  amounts
previously reported to include not only declared but also accrued
dividends.   Accordingly, the net loss applicable to  the  common
stock  for  the three and nine month periods, respectively,  were
$(.01)  and  $(.04) as restated, as compared to  a  net  loss  of
$(.01) and $(.03) as previously reported.

      See  the  discussion  in the section  entitled  "Disclosure
Regarding Forward-Looking Information" herein.

(2)     Liquidity and Capital Resources

      As previously reported, the Company completed a $75 million
debt  offering (the "Note Offering") and a $25 million  preferred
stock   offering  (the  "Equity  Offering")  on  May   20,   1997
(collectively  referred to as the "Offerings").  Under  terms  of
the trust indenture two cash collateral accounts were established
(reflected in the balance sheet as cash held in escrow), one  for
$14.6 million (representing the aggregate amount of interest  due
on  the  Notes through November 1, 1998) and the other for  $60.4
million.  On  October  15,  1997, the  $60.4  million  (principal
balance) of funds held in the cash collateral account pursuant to
the  trust indenture were released.  The pro forma balance  sheet
at  September 30, 1997, reflects the release of these  funds  and
the  concurrent  repayment of $17.3 million owed  to  ING  (U.S.)
Capital  Corporation  ("ING") under  its  Credit  Facility,  $7.0
million  of Secured Subordinated Debt, $3.0 million of  unsecured
notes issued by XCL-China Limited and certain other liabilities.

     As a result of these transactions, on a pro forma basis, the
Company  had  an  operating cash balance of  $29.8  million.   At
September 30, 1997, on a pro forma basis, the Company had working
capital of $28.4 million, including $14.63 million held in escrow
(representing the aggregate amount of interest payable on the $75
million  Notes  through November 1, 1998)  and  $4.5  million  in
limited recourse debt collateralized by the Lutcher Moore Tract.

      At  September  30, 1997, the Company had  $7.0  million  in
accrued interest of which $3.7 million was in respect of the Note
Offering, which will be funded from the funds escrowed  for  that
purpose.   Additionally,  the  Company  has  approximately   $8.7
million  in  aggregate of dividends in arrears on  its  preferred
stock.   These dividends will not require payment in cash because
such  amount is expected to be satisfied through the issuance  of
additional preferred stock.

      The  Company estimates that most of the available cash will
be  used for development of the C-D Field on the Zhao Dong Block.
Additional  funds of approximately $13 million are expected  from
the  sale of the Lutcher Moore Tract (the "Lutcher Moore Tract"),
although  there can be no assurance as to the timing and  amounts
to  be  obtained. During 1996, litigation was instituted  against
the Company in connection with the remaining domestic oil and gas
property  held by the Company, effectively impeding the Company's
ability to consummate a sale by casting doubt as to the Company's
rights  to  certain leases and demanding damages. Upon resolution
of  the litigation the Company will resume its efforts to dispose
of  these  properties.  These transactions will  provide  partial
funding  for  the  Company  to repay the  limited  recourse  debt
secured  by the Lutcher Moore Tract, and, combined with projected
cash  flow, fund the estimated development expenditures  and  its
contractual exploration obligations.

       The  Company  will  incur  a  loss  for  fiscal  1997  and
anticipates  incurring losses in fiscal 1998  because  production
from  the Zhao Dong Block is not expected until late in 1998.  If
the  Company is successful in additional exploratory drilling  on
the  Zhao  Dong  Block,  or  if  the  Company  is  successful  in
developing additional oil and gas projects, the Company will need
additional  funds  for capital expenditures and working  capital.
The  Company believes that in such events funds will be available
to meet these needs. The exact amounts, source and timing of such
financing  is  not  determinable at this time and  there  are  no
assurances  it  will be available if needed.   In  addition,  the
Company's efforts to secure additional working capital  could  be
impaired if its common stock is delisted from the AMEX.  See Note
6.

     Longer term liquidity is dependent upon the Company's future
performance,  including commencement of production in  China,  as
well  as  continued  access  to capital  markets,  including  the
ability  to issue additional debt and equity securities. Issuance
of  debt and equity securities may require consent of the holders
of  the Senior Secured Notes due May 1, 2004, and of one or  more
classes of the Company's equity securities.

      Effective November 10, 1997, the Company has completed  the
first  step  toward  simplifying its capital structure  with  the
amendment for recapitalization and combination of its outstanding
Series  A,  Cumulative Convertible Preferred Stock and Series  E,
Cumulative  Convertible Preferred Stock into  Amended  Series  A,
Cumulative Convertible Preferred Stock which, together  with  the
Amended  Series A Preferred Stock issued in the Equity  Offering,
constitutes  a single class of Amended Series A Preferred  Stock.
As  a  result  of this reclassification, the Series  A  Preferred
Stock  listing on the London Stock Exchange has been  terminated,
and  the  Company  has  no plans to list  the  Amended  Series  A
Preferred  Stock on the London Stock Exchange. However,  pursuant
to  the  terms  of  a registration rights agreement  between  the
Company  and  certain holders of the Amended Series  A  Preferred
Stock,  the  Company  intends to register the  Amended  Series  A
Preferred  Stock  under  the  U.S. Securities  Act  of  1933,  as
amended.   Upon  such registration being declared effective,  the
Company  expects  to  apply for a listing on the  American  Stock
Exchange  for the Amended Series A Preferred Stock.  The  Company
is  also  considering a reverse stock split of its Common  Stock.
The reverse stock split of the Common Stock will require approval
of the holders of a majority of the outstanding shares of capital
stock entitled to vote thereon at a special stockholders' meeting
planned for the December, 1997.

      In  addition  to capital commitments to fund the  Company's
share of the Zhao Dong Block development, the Company has capital
requirements   for  its  lubricating  oil  and  coalbed   methane
projects.

       As  a  result  of  the  substantial  capital  requirements
described  above,  and the Company's recurring  net  losses,  the
report  of the Company's independent accountants dated April  10,
1997,  as  of, and for the year ended December 31, 1996, contains
an  explanatory paragraph regarding the ability of the Company to
continue as a going concern.  In the offering memoranda dated May
20, 1997, for the Note Offering and Equity Offering, it was noted
that   the  Company's  independent  accountants  indicated   that
assuming  no adverse conditions occur in respect of the Company's
projected operations, they will issue an unqualified audit report
that   does  not  contain  an  explanatory  paragraph   on   such
consolidated financial statements.

 (3)     Supplemental Cash Flow Information

      There  were  no  income taxes paid during  the  nine  month
periods ended September 30, 1997 and 1996.

      Interest paid during the three month and nine month periods
ended September 30 amounted to approximately $0.1 million and 0.3
million for 1997, and $0.4 million and $1.5 million, respectively
for 1996.

 (4)     Debt

Long-term debt consists of the following (000's):


                                       Pro Forma
                                      September 30     September 30     December 31
                                          1997             1997             1996
                                      ------------     ------------     -----------    
                                                                   
13.5% Senior Secured Notes             $  75,000        $  75,000        $     --
Collateralized credit facility                --           17,279          17,279
Secured Subordinated Debt                     --            7,000          15,000
Office building mortgage                      --               --             652
                                        --------         --------         -------  
                                          75,000           99,279          32,931
Lutcher Moore Group Limited 
  Recourse Debt                            4,521            4,521           5,091
                                        --------         --------         -------
                                          79,521          103,800          38,022
Less current maturities:
     13.5% Senior Secured Notes               --          (75,000)             --
    Lutcher Moore Group Limited 
      Recourse Debt                       (4,521)          (4,521)         (5,091)
    Collateralized credit facility            --          (17,279)        (17,279)
    Secured Subordinated Debt                 --           (7,000)        (15,000)
    Office building mortgage                  --               --            (652)
                                        --------         --------        --------
                                      $   75,000       $       --       $      --
                                        ========         ========        ========


      Substantially  all  of the Company's  assets  collateralize
these  borrowings.  Accounts payable and accrued expenses include
interest  accrued  at September 30, 1997, of  approximately  $7.0
million.

Credit Facility
- ---------------

      The  Company had been in default of interest payments since
October  1, 1996 and principal payments since January 2, 1997  to
ING,  resulting  in a default under the Credit Facility  and,  by
virtue   of   certain  cross  default  provisions,  the   Secured
Subordinated Debt.  On October 15, 1997, the Credit Facility  was
repaid in full from proceeds of the Note Offering.

Secured Subordinated Debt
- -------------------------

       During  April  1993,  the  Company  issued  in  a  private
placement, $15 million of Secured Subordinated Note Units.   Each
of  these 40 units consisted of a $375,000 note payable, warrants
to  acquire 100,000 shares of the Company's Common Stock at $0.90
per share (which were previously issued to a group of banks in  a
prior  credit  facility),  a  net  profits  interest  in  certain
exploration leases and a contractual interest in the net revenues
of XCL-China, under the Contract relating to the Zhao Dong Block.
This borrowing was collateralized by a second mortgage on all the
Company's producing properties and a second lien on the stock  of
XCL-China.   In  accordance  with  the  terms  of  a  forbearance
agreement  between  the Company and ING, on May  20,  1997,  $8.0
million  of  the  Secured  Subordinated  Debt  was  repaid,  with
proceeds   from  the  Equity  Offering,  to  those  institutional
investors who purchased Amended Series A Preferred Stock  in  the
Equity  Offering.  On October 15, 1997, the  Company  repaid  the
remaining  $7.0  million  in  principal  amount  of  the  Secured
Subordinated Debt Notes from proceeds of the Note Offering.

Lutcher Moore Group Limited Recourse Debt
- -----------------------------------------

      In  connection with the Lutcher Moore Tract, the  Company's
indirect  ownership of such tract is subject to a first mortgage,
with  a  current principal balance of approximately $2.0  million
(the  "Mortgage Notes"), and a number of sellers' notes, with  an
aggregate current principal balance of approximately $3.0 million
(the  "Seller  Notes").  During July 1997, upon  payment  by  the
Company  of  principal and interest in the  aggregate  amount  of
approximately $430,000, the repayment terms of the Mortgage Notes
were extended until January 17, 1998.

      Payments of principal and interest on the Seller Notes  are
past  due  and in July 1997, certain of the sellers have demanded
payment.  The Company is negotiating an extension of the maturity
dates  of  the  Seller  Notes, however,  should  the  Company  be
unsuccessful in negotiating further extension, the holders   have
recourse  only  to  the property itself, as the  Company  is  not
liable  for the debt.  The book value of this property  is  $12.2
million, therefore, if the Company should allow the mortgagees to
repossess  the property for nonpayment of the mortgage debt,  the
Company would incur a substantial loss.

Office Building Mortgage
- ------------------------

      On  March 31, 1997, the Company's office building was  sold
for  $900,000,  $750,000 in cash and a note  for  $150,000.   The
mortgage  debt  on  the building in the amount  of  $652,000  was
repaid  in  full with interest and prepayment penalties  thereon.
The  note  bears  interest at 9.25% and is of a  22  month  term.
Contemporaneously  with  the sale, the Company  leased  back  one
floor  of  the two story building for a 22 month term,  with  the
note payments being equal to and offsetting the lease payments.

Senior Secured Notes
- --------------------

      On  May  20,  1997,  the Company sold through  Jefferies  &
Company,   Inc.,  in  an  unregistered  offering   to   qualified
institutional buyers and accredited institutional investors  (the
"Note  Offering")  75,000 Note Units, each consisting  of  $1,000
principal  amount of 13.5% Senior Secured Notes due May  1,  2004
(collectively, the "Notes") and one Common Stock Purchase Warrant
(collectively  the "Note Warrants") to purchase 1,280  shares  of
the  Company's  common  stock, par value  $0.01  per  share  (the
"Common Stock"), at an exercise price of $0.2063 per share, first
exercisable after May 20, 1998.  The Notes and the Note  Warrants
were not separately transferable until August 17, 1997.

      The  Notes were secured by the gross proceeds from the Note
Offering,  and were held in a collateral account, with a  portion
of  the  gross proceeds (approximately $14.6 million)  segregated
into  a separate account (the "Capitalized Interest Account")  to
pay  interest on the Notes through November 1, 1998.  On  October
15,  1997,  the Company secured the release of the $60.4  million
held  in  the  collateral account, and concurrently  pledged  the
stock of XCL-China as security for the Notes.

      Interest on the Notes is payable semi-annually on May 1 and
November  1, commencing November 1, 1997.  The Notes will  mature
on May 1, 2004. The Notes are not redeemable at the option of the
Company prior to May 1, 2002, except that the Company may redeem,
at  its  option prior to May 1, 2002, up to 35% of  the  original
aggregate principal amount of the Notes, at a redemption price of
113.5%  of  the  aggregate principal amount of  the  Notes,  plus
accrued  and  unpaid interest, if any, to the date of redemption,
with the net  proceeds of any equity offering completed within 90
days  prior  to  such redemption; provided that at  least  $48.75
million  in  aggregate  principal  amount  of  the  Notes  remain
outstanding.   On or after May 1, 2002, the Notes are  redeemable
at the option of the Company, in whole or in part, at  an initial
redemption price of 106.75% of the aggregate principal amount  of
the  Notes until May 1, 2003, and at par thereafter, plus accrued
and unpaid interest, if any, to the date of redemption.  Upon the
occurrence of a change of control, the Company will be  obligated
to  make  an offer to purchase all outstanding Notes at  a  price
equal  to 101% of the principal amount thereof, plus accrued  and
unpaid interest, if any, to the date of purchase.

      On  November 3, 1997, $4.5 million were released  from  the
Capitalized Interest Account and paid to the holders of the Notes
with respect to the first interest payment on the Notes.

(5)     Preferred Stock and Common Stock

      As  of  September 30, 1997, the Company had  the  following
shares of Preferred Stock issued and outstanding:

                                                            Dividends (In Thousands)
                                                    _________________________________________
                                                            1997
                                                    _____________________
                             
                                  Liquidation                 In Arrears
                   Shares            Value          Declared  or Accrued    Total      1996
                   ------       ---------------    ---------  ----------   -------    ------
                                                                   
Series A           641,359    $  51,805,773  (1)   $    --     $ 3,154    $  3,154   $  3,337
Series B            44,465        4,446,500            335          --         335        337
Series E            51,915        5,191,500            294         155         449        339
Series F            22,318        2,231,800            126          67         193         --
Amended Series A   305,934       26,004,390             --         889         889         --
                 ---------      -----------          -----      ------      ------     ------
                 1,065,991    $  89,679,963        $   755     $ 4,265    $  5,020   $  4,013
     __________
      (1)      50  pounds sterling U.K. per share (U.K.  1  pound
               sterling = U.S. $1.6155 at September 30, 1997).


Series A Preferred Stock
- ------------------------

      During  February  1997, the Company sold 13,458  shares  of
Series A Preferred Stock for $157,240.  The proceeds were used to
pay  the  withholding taxes and fractional interests with respect
to  the  December 31, 1995 dividend payment.  In March 1997,  the
Company  issued an additional 50,137 shares of Series A Preferred
Stock  in  payment  of  this dividend, therefore  fulfilling  its
obligation  for  such dividend period.  The  Board  of  Directors
elected not to declare the dividend payable June 30, 1997.

      During  March  1997, 39 shares of Series A Preferred  Stock
were converted into 819 shares of Common Stock.

      Effective November 10, 1997, by consent of in excess of  88
percent  of  the  outstanding shares of Series A Preferred  Stock
such  series  of  preferred stock was amended,  reclassified  and
converted  to Amended Series A Preferred Stock.  As a consequence
of  such consent all dividend arrearages, and accrued and  unpaid
dividends  were  paid in additional shares of  Amended  Series  A
Preferred  Stock.  This  amendment will result  in  approximately
706,698  shares of Amended Series A Preferred Stock being  issued
in  respect  of  such  reclassification and  payment  of  accrued
dividends.

Series B Preferred Stock
- ------------------------

     During the first quarter of 1997, 1,004,000 shares of Series
B  Redemption  Stock were sold and the proceeds  applied  against
accrued  dividends.  During the second quarter of  1997,  381,000
shares  of  Series B Redemption Stock were sold, and during  July
1997,  1,255,100 shares of Series B Redemption Stock  were  sold,
with  the  proceeds applied against redemption of  489 shares  of
the Series B Preferred Stock.

     In July 1997, the holder of the Company's Series B Preferred
Stock sued the Company and each of its directors with respect  to
the  alleged  failure of the Company to redeem  CIDC's  Series  B
Preferred  shares, in accordance with the terms of  the  Purchase
Agreement   and   Certificate  of   Designation.   See   Note   6
"Commitments, Contingencies and Subsequent Events" regarding this
lawsuit.

Series E Preferred Stock
- ------------------------

     In January 1997, the Company issued 2,328 shares of Series E
Preferred Stock in payment of the December 31, 1996 dividend.  In
July  1997, the Company issued 2,933 shares of Series E Preferred
Stock in payment of the June 30, 1997 dividend.

      Effective November 10, 1997, by consent of in excess of  67
percent  of  the  outstanding shares of Series E Preferred  Stock
such  series  of  preferred stock was amended,  reclassified  and
converted  to Amended Series A Preferred Stock.  As a consequence
of  such  consent all accrued and unpaid dividends were  paid  in
additional  shares  of  Amended Series A Preferred  Stock.   This
amendment  will result in approximately 63,702 shares of  Amended
Series  A  Preferred  Stock  being  issued  in  respect  of  such
reclassification and payment of accrued dividends.

Series F Preferred Stock
- ------------------------

      In  December  1996, XCL authorized the issuance  of  up  to
50,000  shares of a new series of Preferred Stock designated  the
Series F, Cumulative Convertible Preferred Stock, $1.00 par value
per share ("Series F Preferred Stock"). During February 1997, the
Company  issued  a total of 21,057 shares of Series  F  Preferred
Stock in consideration of $225,000, assignment to the Company  of
1,408,125  shares  of  Common Stock  and  2,600,000  warrants  to
purchase  Common  Stock  and the release  by  the  purchasers  of
certain  claims  against the Company arising from  the  Company's
inability  to  perform  under the terms of  existing  agreements.
Each  share  of Series F Preferred Stock is convertible,  at  the
holder's  option, into 400 shares of Common Stock. The  Series  F
Preferred  Stock bears a fixed cumulative dividend at the  annual
rate of $12 per share, payable semi-annually in cash, or, at  the
Company's  election, in additional shares of Series  F  Preferred
Stock,  subject to an increase in the event the Company fails  to
pay any regularly scheduled dividend.

      In  July 1997, the Company issued 1,261 shares of Series  F
Preferred Stock in payment of the June 30, 1997 dividend.

Amended Series A Preferred Stock
- --------------------------------

      On  May  20,  1997,  the Company sold, in  an  unregistered
offering   to  qualified  institutional  buyers  and   accredited
institutional  investors (the "Equity Offering")  294,118  Equity
Units,  each  consisting  of  one  share  of  Amended  Series  A,
Cumulative Convertible Preferred Stock, par value $1.00 per share
("Amended  Series  A  Preferred Stock"),  and  one  Common  Stock
Purchase   Warrant  (collectively,  the  "Equity  Warrants")   to
purchase 327 shares of the Company's Common Stock, at an  initial
exercise price of $0.2063 per share, first exercisable until  May
20,  1998.   The  Amended  Series A Preferred  Stock  and  Equity
Warrants were separately transferable October 16, 1997.

      Each  share  of  Amended Series A  Preferred  Stock  has  a
liquidation  value of $85.00, plus accrued and unpaid  dividends.
Dividends  on the Amended Series A Preferred Stock are cumulative
from  May  20,  1997  and  are payable semi-annually,  commencing
November  1,  1997,  at  an  annual rate  of  $8.075  per  share.
Dividends  are payable in additional shares of Amended  Series  A
Preferred Stock (valued at $85.00 per share) through November  1,
2000,  and thereafter in cash, or at the election of the Company,
in  additional shares of Amended Series A Preferred  Stock.   The
Amended  Series  A  Preferred Stock is  convertible  into  Common
Stock, at any time after the first anniversary of the issue date,
at the option of the holders thereof, unless previously redeemed,
at an initial conversion price of $0.50 per share of Common Stock
(equivalent  to  a rate of 170 shares of Common  Stock  for  each
share of Amended Series A Preferred Stock), subject to adjustment
under  certain  conditions.  The Company is entitled  to  require
conversion  of  all the outstanding shares of  Amended  Series  A
Preferred  Stock,  at any time after November  20,  1997  if  the
Common Stock shall have traded for 20 trading days during any  30
consecutive  trading day period at a market  value  equal  to  or
greater than 150% of the prevailing conversion rate.

      The  Amended Series A Preferred Stock is redeemable at  any
time  on or after May 1, 2002, in whole or in part, at the option
of  the  Company initially at a redemption price  of  $90.00  per
share  and thereafter at redemption prices which decrease ratably
annually  to  $85.00 per share on and after  May  1,  2006,  plus
accrued and unpaid dividends to the redemption date.  The Amended
Series A Preferred Stock is mandatorily redeemable, in whole,  on
May  1,  2007,  at a redemption price of $85.00 per  share,  plus
accrued  and unpaid dividends to the redemption date, payable  in
cash, or at the election of the Company, in Common Stock.

      Upon the occurrence of a change in control or certain other
fundamental changes, the conversion price of the Amended Series A
Preferred Stock will be reduced, for a limited period, in certain
circumstances in order to provide holders with loss protection at
a time when the market value of the Common Stock is less than the
then prevailing conversion price.

     The Amended Series A Preferred Stock will entitle the holder
thereof to cast the same number of votes as the shares of  Common
Stock then issuable upon conversion thereof on any matter subject
to  the  vote  of the holders of the Common Stock.  Further,  the
holders  of the Amended Series A Preferred Stock will be entitled
to  vote  as a separate class (i) to elect two directors  if  the
Company  is in arrears in payment of three semi-annual dividends,
and  (ii)  the  approval of two-thirds of  the  then  outstanding
Amended  Series  A  Preferred Stock  will  be  required  for  the
issuance  of  any class or series of stock ranking prior  to  the
Amended  Series  A Preferred Stock, as to dividends,  liquidation
rights and for certain amendments to the Company's Certificate of
Incorporation that adversely affect the rights of holders of  the
Amended Series A Preferred Stock.

      On  May  20, 1997, $8.0 million of the Secured Subordinated
Debt was repaid, with proceeds from the Equity Offering, to those
institutional investors who purchased Amended Series A  Preferred
Stock  in the Equity Offering. Accrued interest through  May  20,
1997,  totaling  approximately $1.0 million, was  paid  to  those
institutional investors by issuance of 11,816 shares  of  Amended
Series  A  Preferred  Stock and 2,008,720  warrants  to  purchase
Common Stock.

      On  November  3,  1997, 12,906 shares of Amended  Series  A
Preferred  Stock  were issued in respect of the dividend  payable
November 1, 1997, in the amount of $1.1 million.

      Effective  November  10, 1997, the  outstanding  shares  of
Series  A  Preferred  Stock and Series  E  Preferred  Stock  were
amended,  to provide for the reclassification and combination  of
those  series of preferred stock into Amended Series A  Preferred
Stock.   As a result of this amendment the outstanding shares  of
Series  A  Preferred  Stock and Series  E  Preferred  Stock  were
converted into approximately 672,631 shares of Amended  Series  A
Preferred Stock. All dividend arrearages, and accrued and  unpaid
dividends  on the Series A Preferred Stock and Series E Preferred
Stock  will  be  paid in additional shares of  Amended  Series  A
Preferred  Stock  upon  exchange  of  old  certificates  for  new
certificates.

Common Stock
- ------------

     During the nine months ended September 30, 1997, the Company
issued  an  aggregate of 11.8 million shares of Common Stock,  of
which  8.3  million  shares were issued in  connection  with  the
exercise  of  stock purchase warrants with the Company  receiving
approximately $1.3 million; approximately 3.5 million  were  sold
to   raise   working   capital,  generating   net   proceeds   of
approximately  $0.7  million; and 819 shares  were  converted  to
Common  Stock  by  a  holder of Series A Preferred  Stock.   Also
during  this  period,  1.4 million shares of  Common  Stock  were
returned to the Company in partial payment of the purchase  price
for shares of Series F Preferred Stock.

 (6)     Commitments, Contingencies and Subsequent Events

      Other  commitments,  contingencies  and  subsequent  events
include:

     o    The  Company  acquired the rights to  the  exploration,
          development and production of the Zhao Dong Block by executing a
          Production Sharing Agreement with China National Oil and Gas
          Exploration and Development Corporation ("CNODC") in February
          1993. Under the terms of the Production Sharing Agreement, the
          Company and its partner are responsible for all exploration
          costs. If a commercial discovery is made, and if CNODC exercises
          its option to participate in the development of the field, all
          development and operating costs and related oil and gas
          production will be shared up to 51 percent  by CNODC and the
          remainder by the Company and its partner.

          The Production Sharing Agreement includes the following
          additional principal terms:

          The  Production Sharing Agreement is basically  divided
          into   three  periods:  the  Exploration  period,   the
          Development period and the Production period.  Work  to
          be performed and expenditures to be incurred during the
          Exploration  period,  which consists  of  three  phases
          totaling  seven  years  from  May  1,  1993,  are   the
          exclusive responsibility of the Contractor (the Company
          and   its   partner  as  a  group).  The   Contractor's
          obligations  in  the three exploration  phases  are  as
          follows:
     
          1.      During the first three years, the Contractor is
               required  to  drill three wildcat  wells,  perform
               seismic data acquisition and processing and expend
               a  minimum  of  $6  million.  The  Contractor  has
               drilled  two wildcat wells, satisfied the  seismic
               acquisition  and minimum expenditure  requirements
               and   has  received  an  extension  allowing   the
               drilling  of  the  third wildcat well  during  the
               second exploration phase.;
          
          2.      During  the  next two years, the Contractor  is
               required  to  drill  two  wildcat  wells,  perform
               seismic data acquisition and processing and expend
               a  minimum  of  $4  million  (The  Contractor  has
               elected  to proceed with the second phase  of  the
               Contract.     The    seismic   data    acquisition
               requirement    and    the   minimum    expenditure
               requirement   for  the  second  phase   has   been
               satisfied.);
          
          3.      During  the  last two years, the Contractor  is
               required  to drill two wildcat wells and expend  a
               minimum of $4 million.  (If the Contractor  elects
               to  proceed with the third phase of the  Contract,
               the  minimum expenditure requirement of the  third
               phase has been satisfied.)

          The  Production Sharing Agreement may be terminated  by
          the  Contractor  at  the  end  of  each  phase  of  the
          Exploration period, without further obligation.
     
     o    The Exchange has, since November 1996, continued to review
          the Company's listing eligibility, in that the Company does not
          meet certain financial requirements for continued listing.  The
          Company intends to satisfy the Exchange's concerns regarding the
          Company's continuing listing eligibility.
     
     o    On  April 10, 1997, the Company, through a wholly owned
          subsidiary sold $3.1 million of notes and 10.1 million warrants
          to purchase a like number of shares of Common Stock of the
          Company at $0.01 per share. The proceeds from these notes were
          immediately paid to the operator for unpaid cash calls on the
          Zhao Dong Block. These notes were repaid in July 1997, from
          proceeds of the Equity Offering. In two separate borrowings in
          August and September 1997, the same subsidiary reborrowed from
          the same lenders an aggregate of $3.0 million to pay Apache for
          cash calls.  These notes were repaid on October 15, 1997, from
          proceeds of the Note Offering.
     
     o    The  Company  has  future commitments of  $1.0  million
          associated with its joint venture contract to enter the
          lubricating oil business in China.
     
     o    The Company is in dispute over a 1992 tax assessment by the
          Louisiana Department of Revenue and Taxation for the years 1987
          through 1991 in the approximate amount of $2.5 million.  The
          Company has also received a proposed assessment from the
          Louisiana Department of Revenue and Taxation for income tax years
          1991 and 1992, and franchise tax years 1992 through 1996 in the
          approximate amount of $3.0 million. The Company has filed written
          protests as to these proposed assessments, and will vigorously
          contest the asserted deficiencies through the administrative
          appeals process and, if necessary, litigation. The Company
          believes that adequate provision has been made in the financial
          statements for any liability.
     
     o    In July 1997, China Investment and Development Corporation
          ("CIDC"), holders of the Company's Series B, Cumulative Preferred
          Stock, $.01 par value per share ("Series B Preferred Stock") sued
          the Company and each of its directors in an action entitled China
          Investment and Development Corporation vs. XCL Ltd.; Marsden W.
          Miller, Jr.; John T. Chandler; David A. Melman; Fred Hofheinz;
          Arthur W. Hummel, Jr.; Michael Palliser; and Francis J.
          Reinhardt, Jr. (Court of Chancery of the State of Delaware in and
          for New Castle County, Civil Action No. 15783-NC).  The suit
          alleges breach of (i) contract, (ii) corporate charter, (iii)
          good faith and fair dealing and (iv) fiduciary duty with respect
          to the alleged failure of the Company to redeem CIDC's Series B
          Preferred shares for an aggregate claimed redemption price of
          $5.0 million, in accordance with the terms of the Purchase
          Agreement and Certificate of Designation.  In addition, CIDC
          alleged that the individual directors tortiouosly interfered with
          its contractual relationship with the Company.  The Company
          believes it has fulfilled its obligations under the Preferred
          Stock and that the Preferred Stock is not in default, and
          accordingly an answer has been filed on behalf of the Company
          denying liability and a motion to dismiss has been filed on
          behalf of the directors.  The Company has indemnification
          obligations to the directors on the claims asserted against the
          directors.  The Company intends to vigorously defend this action.
          The Company is presently in negotiations with CIDC to settle this
          action.

     o    The Zhao Dong F-1 wildcat well was spudded on October 9,
          1996, and has been drilled to a total measured depth of 4,378
          meters or 3,300 meters true vertical depth.  The well encountered
          indications of sands, some with hydrocarbon shows, in the primary
          objective Shahejie section, but downhole conditions prevented
          adequate evaluation with electric logs to determine reservoir
          quality and therefore commerciality.  An unsuccessful attempt to
          sidetrack the original F-1 hole was made.  The F-1 was drilled
          pursuant to a turnkey drilling contract.  In accordance with the
          terms of the drilling contract, the turnkey driller has elected
          to demobilize the rig and has moved it off location.  Apache, as
          operator, is now in negotiations with the turnkey driller as to
          what is due under that contract.  The Company has been carried on
          the drilling of this well by Apache and has, therefore, not
          incurred any cost in the drilling of this well. An evaluation of
          drilling procedures and a re-evaluation of the exploration merit
          of redrilling the F-1 well must be made prior to any decision on
          how to proceed.  The Company is waiting to receive Apache's
          recommendation on how to proceed.
     
     o    In connection with the Lutcher Moore Tract, payments of
          principal and interest on the Seller Notes are past due and in
          July 1997, certain of the sellers have demanded payment.  The
          Company is negotiating an extension of the maturity dates of the
          Seller Notes, however, should the Company be unsuccessful in
          negotiating further extension, the holders  have recourse only to
          the property itself, as the Company is not liable for the debt.
          The book value of this property is $12.2 million, therefore, if
          the Company should allow the mortgagees to repossess the property
          for nonpayment of the mortgage debt, the Company would incur a
          substantial loss.
     
     o    Effective  August 1, 1997, the Company entered  into  a
          Services Agreement with an attorney who also serves as an
          executive officer of the Company.  The Agreement is terminable by
          either party at any time without cause.  Under the Agreement, the
          attorney is engaged to act as counsel to the Company to perform
          such services as the Company may request of him in that capacity
          from time to time.  In general, compensation for services under
          the Services Agreement will be at the rate of $175 per hour for
          up to 80 hours per month. Also, under the Services Agreement, the
          Company has agreed to provide the attorney with office space,
          supplies,  secretarial assistance, a library allowance,
          professional liability insurance, reimbursement for continuing
          legal education expenses and bar dues. Under the Services
          Agreement the attorney may, except as prohibited by law or the
          Louisiana Rules of Professional Responsibility, represent other
          clients and engage in business for his own account.

          The  attorney received from the Company a $100,000 loan
          to  replace benefits that he forfeited when he withdrew
          as  a  partner  of a law firm to become Executive  Vice
          President  of  the Company.  The loan is to  be  repaid
          over  eight years from annual bonus payments  equal  to
          interest,  at  the rate of 6.25% per annum,  plus  one-
          eighth of the original principal balance to be paid  by
          the  Company  each year and shall be  forgiven  in  its
          entirety  if (i) the Company shall fail to  pay  timely
          any  such  bonus  payment, shall  breach  the  Services
          Agreement  or  shall  terminate his employment  without
          "cause"  or  (ii) the officer terminates his employment
          with  "good reason," in either case as such  terms  are
          defined in the note evidencing such loan.
     
     o    On July 26, 1996, an individual filed three lawsuits against
          a wholly owned subsidiary.  One suit alleges actual damage of
          $580,000 plus additional amounts that could result from an
          accounting of a pooled interest.  Another seeks legal and related
          expenses of $56,473 from an allegation the plaintiff was not
          adequately represented before the Texas Railroad Commission.  The
          third suit seeks a declaratory judgement that a pooling of a 1938
          lease and another in 1985 should be declared terminated and
          further plaintiffs seek damages in excess of $1 million to effect
          environmental restoration.  The Company believes these claims are
          without merit and intends to vigorously defend itself.
     
     o    The Company is subject to other legal proceedings some of
          which arise in the ordinary course of its business.  In the
          opinion of Management, the amount of ultimate liability with
          respect to these actions will not materially affect the financial
          position or results of operations of the Company.
     
     o    The Company is subject to existing United States federal,
          state and local laws and regulations and Chinese laws and
          regulations governing environmental quality and pollution
          control. Although management believes that such operations are in
          general compliance with applicable environmental regulations,
          risks of substantial costs and liabilities are inherent in oil
          and  gas operations, and there can be no assurance that
          significant costs and liabilities will not be incurred.

(7)     Stock Options

     On June 5, 1997, the Board of Directors unanimously approved
amendment  and restatement of the 1992 Long Term Stock  Incentive
Plan  ("1997 LTSIP Restatement"), effective as of June  1,  1997,
which  is  being  submitted  for  shareholder  approval  at   the
Company's   Special  Meeting  in  Lieu  of  Annual   Meeting   of
Shareholders scheduled for December, 1997.

      Under  the  1997  LTSIP  Restatement,  non-qualified  stock
options  to purchase an aggregate of 30 million shares of  Common
Stock  and  an  aggregate of 170,000 shares of Amended  Series  A
Preferred Stock were granted to certain executive officers,  non-
executive  officers  and directors of the  Company.   The  option
exercise  price for the Common Stock is $0.25 per share  and  the
option exercise price for the Amended Series A Preferred Stock is
$85.00 per share, each being not less than the fair market  value
at  the date of grant as determined by the Compensation Committee
of  the  Board of Directors pursuant to provisions  in  the  1997
LTSIP  Restatement.  The closing price on the  Exchange  for  the
Common Stock was $0.21875 per share on June 2, 1997 and the  fair
market value of the Amended Series A Preferred Stock, based  upon
the last sales price information in the PORTAL Market as supplied
by  Jefferies  & Company, Inc. was $85.00 per share  on  June  2,
1997.

      Effective  June  1, 1997, Restricted Stock  Awards  for  an
aggregate  of 20 million shares of Common Stock were  granted  to
two  executive officers.  In addition, a Restricted  Stock  Award
for 20,000 shares of Amended Series A Preferred Stock was granted
to  one of those executive officers.  The Restricted Stock Awards
are  subject to forfeiture under certain conditions if employment
is  terminated before specified "lapse dates."  The lapse  dates,
number of shares and per share fair market value of the Company's
Common Stock or Amended Series A Preferred Stock, as the case may
be,  that must be achieved when forfeiture restrictions cease  to
become applicable are set out in the following table.
                                
                                
                                                       Number of        Fair Market Value
                  Number of     Fair Market Value  Amended Series A    Per  Amended Series 
Lapse Dates     Common Shares   Per Common Shares  Preferred Shares     A Preferred Share
- -----------     -------------   -----------------  ----------------    -------------------
                                                               
June 1, 1999       2,500,000          $0.3802           4,000              $112.41
June 1, 2000       4,500,000          $0.4372           6,000              $129.27
June 1, 2001       7,000,000          $0.5028          10,000              $170.96
June 1, 2002       6,000,000          $0.5782              --                   --
                  ----------                           ------
                  20,000,000                           20,000


      Subject  to shareholder approval and pursuant to  the  1997
LTSIP  Restatement, the Board has approved an Appreciation Option
for  the Chairman of the Board. The Board has determined that the
Appreciation  Option to the Chairman is in the best interests  of
the Company and its shareholders in order to, and is required to,
retain  his services. The Appreciation Option Agreement  provides
the  Chairman  with the right, upon his payment of  the  Exercise
Price  (as defined below) to additional compensation (payable  in
cash  or  in  shares  of  Common Stock or Preferred  Stock  or  a
combination thereof, as elected by the Company) based upon 5%  of
the  difference between the market capitalization of the  Company
as  of June 1, 1997 (as defined) and the market capitalization of
the  Company  as  of the date that he exercises the  Appreciation
Option  (as  defined).  On  June 1, 1997,  the  aggregate  market
capitalization of the Company, as computed in accordance with the
Appreciation  Option Agreement, was $161,547,223  million.   Upon
exercise of his Option, in the event the Company elects to settle
the  Option  with  shares of Stock, the  Chairman  must  pay  the
Company  twenty  percent (20%) of the amount he  is  entitled  to
receive  upon  exercise of the Appreciation  Option  (before  any
reduction as hereinafter set forth), or any increment thereof, up
to  an aggregate maximum of $5 million (the "Exercise Price")  in
cash.   In  the event the Company elects to settle the Option  in
cash,  the  amount  of  cash the Chairman will  receive  will  be
reduced  by  the  amount  of  the  Exercise  Price.  Because  the
Chairman's    Appreciation   Option   contemplates   compensation
determined  with  reference to increases in the Company's  market
capitalization  without restriction, there is no effective  limit
on   the   amount  of  compensation  which  may  become   payable
thereunder.  The Chairman may exercise his Appreciation Option as
of  any June 1 or December 1 commencing June 1, 2002 upon 45 days
written  notice, in whole or in 10% increments. The  Appreciation
Option expires on June 1, 2007 and will remain exercisable at any
time prior to such expiration notwithstanding his termination  of
employment  with the Company unless such employment is terminated
by  the Company for "cause" or is terminated by him without "good
reason."    In  the  event of a "change of control  of  XCL"  the
Appreciation Option will become immediately exercisable  and  the
Company  will be obligated to pay the Chairman upon any  exercise
of  his  Appreciation Option at least 40% in  cash,  of  the  net
amount payable in respect of such exercise.  This obligation  may
impede the consummation of a change of control of the Company.

      The Company anticipates that the aforementioned awards will
result  in  a  significant non-cash charge to earnings  which  is
expected to be recognized in the fourth quarter.  As a result  of
the  accounting treatment for such non-cash charge,  the  Company
does  not  expect any change to its net worth.  As  of  the  date
hereof the amount of such charge is indeterminate.
                                
                                
                    XCL LTD. AND SUBSIDIARIES

                         March 31, 1997


Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations



Cautionary  Statement Pursuant to Safe Harbor Provisions  of  the
- -----------------------------------------------------------------
Private Securities Litigation Reform Act of 1995.
- ------------------------------------------------

      See  the  discussion  in the section  entitled  "Disclosure
Regarding Forward-Looking Information" herein.


Liquidity and Capital Resources
- -------------------------------

      As previously reported, the Company completed a $75 million
debt  offering (the "Note Offering") and a $25 million  preferred
stock   offering  (the  "Equity  Offering")  on  May   20,   1997
(collectively  referred to as the "Offerings").  Under  terms  of
the trust indenture two cash collateral accounts were established
(reflected in the balance sheet as cash held in escrow), one  for
$14.6 million (representing the aggregate amount of interest  due
on  the  Notes through November 1, 1998) and the other for  $60.4
million.  On  October  15,  1997, the  $60.4  million  (principal
balance) of funds held in the cash collateral account pursuant to
the  trust indenture were released.  The pro forma balance  sheet
at  September 30, 1997, reflects the release of these  funds  and
the  concurrent  repayment of $17.3 million owed  to  ING  (U.S.)
Capital  Corporation  ("ING") under  its  Credit  Facility,  $7.0
million  of Secured Subordinated Debt, $3.0 million of  unsecured
notes issued by XCL-China Limited and certain other liabilities.

     As a result of these transactions, on a pro forma basis, the
Company  had  an  operating cash balance of  $29.8  million.   At
September 30, 1997, on a pro forma basis, the Company had working
capital of $28.4 million, including $14.63 million held in escrow
(representing the aggregate amount of interest payable on the $75
million  Notes  through November 1, 1998)  and  $4.5  million  in
limited recourse debt collateralized by the Lutcher Moore Tract.

      At  September  30, 1997, the Company had  $7.0  million  in
accrued interest of which $3.7 million was in respect of the Note
Offering, which will be funded from the funds escrowed  for  that
purpose.   Additionally,  the  Company  has  approximately   $8.7
million  in  aggregate of dividends in arrears on  its  preferred
stock.   These dividends will not require payment in cash because
such  amount is expected to be satisfied through the issuance  of
additional preferred stock.

      The  Company estimates that most of the available cash will
be  used for development of the C-D Field on the Zhao Dong Block.
Additional  funds of approximately $13 million are expected  from
the  sale of the Lutcher Moore Tract (the "Lutcher Moore Tract"),
although  there can be no assurance as to the timing and  amounts
to  be  obtained. During 1996, litigation was instituted  against
the Company in connection with the remaining domestic oil and gas
property  held by the Company, effectively impeding the Company's
ability to consummate a sale by casting doubt as to the Company's
rights  to  certain leases and demanding damages. Upon resolution
of  the litigation the Company will resume its efforts to dispose
of  these  properties.  These transactions will  provide  partial
funding  for  the  Company  to repay the  limited  recourse  debt
secured  by the Lutcher Moore Tract, and, combined with projected
cash  flow, fund the estimated development expenditures  and  its
contractual exploration obligations.

       The  Company  will  incur  a  loss  for  fiscal  1997  and
anticipates  incurring losses in fiscal 1998  because  production
from  the Zhao Dong Block is not expected until late in 1998.  If
the  Company is successful in additional exploratory drilling  on
the  Zhao  Dong  Block,  or  if  the  Company  is  successful  in
developing additional oil and gas projects, the Company will need
additional  funds  for capital expenditures and working  capital.
The  Company believes that in such events funds will be available
to meet these needs. The exact amounts, source and timing of such
financing  is  not  determinable at this time and  there  are  no
assurances  it  will be available if needed.   In  addition,  the
Company's efforts to secure additional working capital  could  be
impaired if its common stock is delisted from the AMEX.  See Note
6.

     Longer term liquidity is dependent upon the Company's future
performance,  including commencement of production in  China,  as
well  as  continued  access  to capital  markets,  including  the
ability  to issue additional debt and equity securities. Issuance
of  debt and equity securities may require consent of the holders
of  the Senior Secured Notes due May 1, 2004, and of one or  more
classes of the Company's equity securities.

      Effective November 10, 1997, the Company has completed  the
first  step  toward  simplifying its capital structure  with  the
amendment for recapitalization and combination of its outstanding
Series  A,  Cumulative Convertible Preferred Stock and Series  E,
Cumulative  Convertible Preferred Stock into  Amended  Series  A,
Cumulative Convertible Preferred Stock which, together  with  the
Amended  Series A Preferred Stock issued in the Equity  Offering,
constitutes  a single class of Amended Series A Preferred  Stock.
As  a  result  of this reclassification, the Series  A  Preferred
Stock  listing on the London Stock Exchange has been  terminated,
and  the  Company  has  no plans to list  the  Amended  Series  A
Preferred  Stock on the London Stock Exchange. However,  pursuant
to  the  terms  of  a registration rights agreement  between  the
Company  and  certain holders of the Amended Series  A  Preferred
Stock,  the  Company  intends to register the  Amended  Series  A
Preferred  Stock  under  the  U.S. Securities  Act  of  1933,  as
amended.   Upon  such registration being declared effective,  the
Company  expects  to  apply for a listing on the  American  Stock
Exchange  for the Amended Series A Preferred Stock.  The  Company
is  also  considering a reverse stock split of its Common  Stock.
The reverse stock split of the Common Stock will require approval
of the holders of a majority of the outstanding shares of capital
stock entitled to vote thereon at a special stockholders' meeting
planned for the December, 1997.

      In  addition  to capital commitments to fund the  Company's
share of the Zhao Dong Block development, the Company has capital
requirements   for  its  lubricating  oil  and  coalbed   methane
projects.

       As  a  result  of  the  substantial  capital  requirements
described  above,  and the Company's recurring  net  losses,  the
report  of the Company's independent accountants dated April  10,
1997,  as  of, and for the year ended December 31, 1996, contains
an  explanatory paragraph regarding the ability of the Company to
continue as a going concern.  In the offering memoranda dated May
20, 1997, for the Note Offering and Equity Offering, it was noted
that   the  Company's  independent  accountants  indicated   that
assuming  no adverse conditions occur in respect of the Company's
projected operations, they will issue an unqualified audit report
that   does  not  contain  an  explanatory  paragraph   on   such
consolidated financial statements.

Other General Considerations
- ----------------------------

      The  Company  believes that inflation has had  no  material
impact  on  the  Company's sales, revenues or income  during  the
reporting  periods. In light of increased oil and gas exploration
activity worldwide, and in the Bohai Bay in particular, increased
rates  for  equipment and services, and limited rig  availability
may have an impact in the future.

      The Company is subject to existing federal, state and local
U.S.  and  Chinese  laws and regulations governing  environmental
quality and pollution control.  Although management believes that
such   operations  are  in  general  compliance  with  applicable
environmental  regulations,  risks  of  substantial   costs   and
liabilities are inherent in oil and gas operations, and there can
be  no assurance that significant costs and liabilities will  not
be incurred.

New Accounting Pronouncement
- ----------------------------

      In  February 1997, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards "SFAS No.  128
Earnings Per Share" effective for financial statements issued for
periods  ending  after December 15, 1997.   The  board  has  also
issued Statement No. 129 "Disclosure of Information About Capital
Structure"  also effective the same date.  The Company  does  not
believe  the  effect  of adopting these statements  will  have  a
material impact on the Company.

      In  June  1997,  the Financial Accounting  Standards  Board
issued Statement of Financial Accounting Standards "SFAS No. 130,
Reporting  Comprehensive  Income"  effective  for  fiscal   years
beginning after December 15, 1997.  Management believes  adoption
of  this  statement will have a financial statement  presentation
impact  only  and  will  not  have an  effect  on  the  Company's
financial position or results of operations.

      In  June,  1997,  the Financial Accounting Standards  Board
issued Statement of Financial Accounting Standards "SFAS No. 131,
Disclosure   about   Segments  of  an  Enterprise   and   Related
Information"  effective  for  financial  statements  for  periods
beginning after December 15, 1997.  Management believes  adoption
of  this  statement  will have a financial  statement  disclosure
impact  only  and  will  not  have an  effect  on  the  Company's
financial position or results of operations.  This statement need
not  be  applied to interim financial statements in  the  initial
year  of its application, but comparative information for interim
periods  in the initial year of application is to be reported  in
financial  statements for interim periods in the second  year  of
application.

Results of Operations
- ---------------------

      During the three and nine month periods ended September 30,
1997,  the Company incurred net losses of $0.4 million  and  $2.8
million, respectively, as compared to net losses of $1.7  million
and  $6.4 million, respectively, during the corresponding periods
in  1996.  The loss in 1996 reflects the effect of a $2.0 million
writedown  and  $0.7  million  loss  on  sale  of  the  Company's
investments.

      Oil  and gas revenues for the three and nine month  periods
ended September 30, 1997, were $52,000 and $189,000, compared  to
$94,000 and $1.0 million during the corresponding period in 1996.
Revenues  will  continue to decline as the Company completes  its
announced  program  of  selling substantially  all  of  its  U.S.
producing  properties.   Interest income increased  $1.0  million
during  the three month period and $1.6 million during  the  nine
month  period  ended September 30, 1997, compared with  the  same
periods in 1996.  The primary reason for these increases was  the
interest  earned  on  the $75 million in  escrow  from  the  Note
Offering.  Interest  expense increased in the  third  quarter  of
1997, as compared to the corresponding period in 1996, because of
additional borrowings and higher interest rates.

       As  the  Company  continues  to  focus  its  resources  on
exploration and development of the Zhao Dong Block future oil and
gas revenues will initially be directly related to the degree  of
drilling success experienced on the Zhao Dong Block.  The Company
does  not  anticipate significant increases in its  oil  and  gas
production  in  the  short-term and expects  to  incur  operating
losses  until  such time as sufficient revenues  from  the  China
projects are realized which exceed operating costs.

     General and administrative expenses increased $82,000 during
the three months ended September 30, 1997 as compared to the same
period  in  1996 due to additional professional fees and  general
increases  in  office  expenses.   For  the  nine  months   ended
September 30, 1997, general and administrative expenses decreased
$378,000  compared  to  the same period in  1996.   The  decrease
during the nine months ended September 10, 1997, compared to  the
same  period in 1996 was the result of less domestic activity  in
that  the  Company  is now focused on development  of  the  China
properties.
                                
                                
                    XCL LTD. AND SUBSIDIARIES
                                
                       September 30, 1997
                                
                   PART II - OTHER INFORMATION


Item 1.          Legal Proceedings

      In  July 1997, China Investment and Development Corporation
("CIDC"), holders of the Company's Series B, Cumulative Preferred
Stock, $.01 par value per share ("Series B Preferred Stock") sued
the Company and each of its directors in an action entitled China
Investment  and Development Corporation vs. XCL Ltd.; Marsden  W.
Miller,  Jr.;  John T. Chandler; David A. Melman; Fred  Hofheinz;
Arthur   W.  Hummel,  Jr.;  Michael  Palliser;  and  Francis   J.
Reinhardt, Jr. (Court of Chancery of the State of Delaware in and
for  New  Castle  County, Civil Action No. 15783-NC).   The  suit
alleges  breach  of (i) contract, (ii) corporate  charter,  (iii)
good  faith and fair dealing and (iv) fiduciary duty with respect
to  the alleged failure of the Company to redeem CIDC's Series  B
Preferred shares for a claimed aggregate redemption price of $5.0
million,  in accordance with the terms of the Purchase  Agreement
and  Certificate of Designation.  In addition, CIDC alleged  that
the   individual  directors  tortiouosly  interfered   with   its
contractual relationship with the Company.  The Company  believes
it  has fulfilled the obligations of the Preferred Stock and that
the  Preferred Stock is not in default, and accordingly an answer
has  been filed on behalf of the Company denying liability and  a
motion to dismiss has been filed on behalf of the directors.  The
Company has indemnification obligations to the directors  on  the
claims  asserted against the directors.  The Company  intends  to
vigorously  defend  this  action.  The Company  is  presently  in
negotiations with CIDC to settle this action.

      Other  than as disclosed in the Company's Annual Report  on
Form  10-K,  there are no material pending legal  proceedings  to
which  the  Company or any of its subsidiaries is a party  or  to
which any of their properties are subject.

Item 2(c).  Changes in Securities

o     On July 24, 1997, the Company issued 2,933 shares of Series
  E Preferred Stock to the holders thereof in respect of a dividend
  payable, pursuant to the terms thereof, in additional shares of
  Series E Preferred Stock.

o     On July 24, 1997, the Company issued 1,261 shares of Series
  F Preferred Stock to the holders thereof in respect of a dividend
  payable, pursuant to the terms thereof, in additional shares of
  Series F Preferred Stock.

o     On November 11, 1997, the Company issued 400,000 shares  of
  Common  Stock  and stock purchase warrants to  acquire  200,000
  shares of Common Stock to a consultant, as compensation pursuant
  to an agreement dated effective as of February 20, 1997.

These  securities were sold within the United States pursuant  to
an  exemption  from,  or in a transaction  not  subject  to,  the
registration  requirements  of the Securities  Act,  pursuant  to
Section  4(2),  Rule 144A and Regulation D under  the  Securities
Act,  in  that  the  securities were offered  and  sold  only  to
"accredited   investors,"  or  outside  the  U.S.   pursuant   to
Regulation  S  in  "offshore transactions" to "non-U.S.  Person."
All  of  the securities bear a restrictive legend and are subject
to restriction on resale or transfer.

Item 3.     Defaults Upon Senior Securities.

(a)     Debt

      Until October 15, 1997, the Company had been in default  of
interest  payments  since October 1, 1996 and principal  payments
since  January 2, 1997 to ING, resulting in a default  under  the
Credit   Facility  and,  by  virtue  of  certain  cross   default
provisions, the Secured Subordinated Debt. Under the terms  of  a
Forbearance Agreement between the Company, XCL-China and ING, ING
agreed  that it would not accelerate the maturity of, or commence
any foreclosure procedures to collect, the indebtedness under the
Credit  Facility  until May 31, 1997.  As of May  20,  1997,  the
closing  date for the Offerings, ING's agreement to  forbear  was
conditionally extended to November 1, 1997. On October 15,  1997,
the  Credit  Facility  and  the Secured Subordinated  Notes  were
repaid  from  proceeds of the Note Offering and concurrently  the
stock  of  XCL-China  Ltd.,  the  Company's  principal  operating
subsidiary, was released by ING and pledged as security  for  the
Notes.

(b)     Preferred Stock

      Until  November  10, 1997, the Company was  in  default  in
payment of dividends on the Series A Preferred Stock.  The Series
A  Preferred  Stock dividend requirements were approximately  2.9
million  pounds sterling UK annually (approximately $4.7 million)
and  the  Company had insufficient liquidity to pay such amounts.
Further,   the  Credit  Facility  restricted  payment   of   cash
dividends.   On  November 7, 1997, the Company  received  consent
from  approximately  88.85%  of  the  holders  of  its  Series  A
Preferred Stock to amend the terms of such Preferred Stock to the
terms  of  the  Company's Amended Series A  Preferred  Stock.  In
connection   with  such  amendment  proposal  the  Company   paid
approximately  $900,000, plus interest thereon, remaining  to  be
paid  with  respect to the June 30, 1995 dividend, in  additional
shares  of  Amended Series A Preferred Stock.   Pursuant  to  the
terms  of the amendment proposal, the Board of Directors declared
payable,  in  additional  shares of Amended  Series  A  Preferred
Stock,  the  June 30, 1996, December 31, 1996 and June  30,  1997
dividends,  conditional upon consent to the  amendment.  Further,
all  accrued dividends from July 1, 1997 through November 9, 1997
will  be  paid in additional shares of Amended Series A Preferred
Stock.   As  a  consequence  of the approval  of  the  amendment,
effective  November  10, 1997, the Series A Preferred  Stock  was
converted  and  reclassified into an aggregate  of  approximately
611,555  shares of Amended Series A Preferred Stock. The  Amended
Series A Preferred Stock has not been listed on the London  Stock
Exchange, and concurrent with the approval of the amendment,  the
listing  on the London Stock Exchange for the Series A  Preferred
Stock  was  terminated.   Pursuant  to  the  registration  rights
agreement  between  the Company and the holders  of  the  Amended
Series  A  Preferred Stock, the Company intends to  register  the
shares  of  Amended Series A Preferred Stock under the Securities
Act.   Upon  such  registration  being  declared  effective,  the
Company  expects  to  apply for a listing on the  American  Stock
Exchange for the Amended Series A Preferred Stock.

      The  holders of the Series B Preferred Stock,  in  a  legal
action  brought  against  the Company  and  its  directors,  have
alleged that the Company is in default of the terms of the Series
B Preferred Stock. See Part II - Item 1 "Legal Proceedings."

Item 4.      Submission of Matters to a Vote of Security-Holders

      By  Circular dated October 21, 1997, the Company  solicited
the  written  consent of the holders of the  Company's  Series  A
Preferred  Stock for approval to amend such series  of  Preferred
Stock  to  conform to the terms of the Company's recently  issued
Amended  Series A Preferred Stock.  The amendment  proposal  also
provided  for  the  payment of accrued and unpaid  dividends  and
dividend  arrearages to be paid in additional shares  of  Amended
Series  A  Preferred Stock, upon consent to the  amendment.   The
amendment  further provided that upon consent the  Company  would
not seek a listing of the Amended Series A Preferred Stock on the
London  Stock  Exchange, thereby resulting in  the  loss  of  the
listing  on the London Stock Exchange for the Series A  Preferred
Stock.   The  consent of at least two-thirds of  the  issued  and
outstanding shares of Series A Preferred Stock  held of record on
October  10, 1997, was required for approval.  The amendment  was
approved  and became effective on November 10, 1997. A  total  of
569,838  shares  were  cast  as  follows  with  respect  to   the
amendment:

          Consenting:          569,838
          Non-Consenting:          Nil

      By  Circular dated October 21, 1997, the Company  solicited
the  written  consent of the holders of the  Company's  Series  E
Preferred  Stock for approval to amend such series  of  Preferred
Stock  to  conform to the terms of the Company's recently  issued
Amended  Series A Preferred Stock.  The amendment  proposal  also
provided  for the payment of accrued and unpaid dividends  to  be
paid  in  additional shares of Amended Series A Preferred  Stock,
upon  consent  to the amendment.  The consent of  at  least  two-
thirds of the issued and outstanding shares of Series E Preferred
Stock   held  of  record on October 10, 1997,  was  required  for
approval.   The  amendment was approved and became  effective  on
November 10, 1997. A total of 34,989 shares were cast as  follows
with respect to the amendment:

          Consenting:          34,989
          Non-Consenting:          Nil


     There were no matters submitted to a vote of  holders of the
Common  Stock  of the Company during the period covered  by  this
report.


Item 6.     Exhibits and Reports on Form 8-K.

(a)     Exhibits required by Item 601 of Regulation S-K.

     See Index to Exhibits following signature page.

 (b)     Reports on Form 8-K

     A current report on Form 8-K was filed on September 2, 1997,
to report the sale of 638,000 shares of Common Stock, through the
exercise  of  stock purchase warrants, pursuant to  Regulation  S
under the Securities Act.

      A  current  report on Form 8-K was filed on  September  24,
1997, to report the issuance, pursuant to Regulation S under  the
Securities   Act,  of  3  million  stock  purchase  warrants   as
compensation  for  services to be performed  under  a  consulting
agreement.

      A current report on Form 8-K was filed on October 17, 1997,
to  report (i) the test results of the Company's C-4 well on  the
Zhao  Dong  Block, (ii) the release of funds held in escrow  from
the  May  20, 1997 Note Offering, and (iii) the sale  of  360,000
shares  of  Common Stock, through the exercise of stock  purchase
warrants, pursuant to Regulation S under the Securities Act.

      A current report on Form 8-K was filed on November 5, 1997,
to  report the sale of 1,500,000 shares of Common Stock,  through
the  exercise of stock purchase warrants and the issuance  of  an
aggregate of 800,000 shares of Common Stock as compensation to  a
resident  of  Taiwan,  all pursuant to  Regulation  S  under  the
Securities Act.

                           SIGNATURES

Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                              XCL Ltd.

                              /s/ Marsden W. Miller, Jr.
                         By: _________________________________
                         Name:      Marsden W. Miller, Jr.
                         Title:  Chairman and Chief Executive
                                 Officer


Date: November 14, 1997
                                
                        INDEX TO EXHIBITS
                                
                                
(a)     Exhibits required by Item 601 of Regulation S-K.

2.0     Not applicable

3(i)     Articles of incorporation

3.1     Certificate of Incorporation of the Company dated
     December 28, 1987.  (A)(i)

3.2     Certificate of Amendment to the Certificate of
     Incorporation of the Company dated March 30, 1988.
     (A)(ii)

3.3     Certificate of Amendment to the Certificate of
     Incorporation of the Company dated June 22, 1990. (B)(i)

3.4     Certificate of Amendment to the Certificate of
     Incorporation of the Company dated June 12, 1993. (C)

3.5     Certificate of Amendment to the Certificate of
     Incorporation of the Company dated June 8, 1992, whereby
     Article Fourth was amended to increase the number of shares
     of Common Stock authorized.  (D)(i)

3.6     Certificate of Amendment to the Certificate of
     Incorporation of the Company dated September 29, 1993,
     whereby Article Fourth was amended to increase the number of
     shares of Common Stock authorized. (E)(i)

3.7     Certificate of Amendment dated July 1, 1994, whereby
     Article Fourth was amended to increase the number of shares
     of Common Stock and the name of the Company was changed.
     (F)(i)

3.8     Certificate of Amendment dated June 19, 1995, whereby
     Article Fourth was amended to increase the number of shares
     of Common Stock. (N)(i)

3.9     Certificate of Amendment dated July 30, 1996, whereby
     Article Fourth was amended to increase the number of shares
     of Common Stock and Preferred Stock. (Q)(i)

3(ii)     Amended and Restated Bylaws of the Company as currently
     in effect.  (A)(iii)

4.0     Instruments defining rights of security holders,
     including indentures:

4.1     Form of Common Stock Certificate. (A)(iv)

4.2     Certificate of Designation of Series A, Cumulative
     Convertible Preferred Stock. (G)

4.3     Form of Series A, Cumulative Convertible Preferred Stock
     Certificate. (B)(ii)

4.4     Certificate of Designation of Series B, Cumulative
     Preferred Stock. (H)(i)

4.5     Form of Series B, Cumulative Preferred Stock Certificate.
     (H)(ii)

4.6     Form of Class B Warrants issued to China Investment &
     Development Co. Ltd. to purchase 2,500,000 shares of Common
     Stock at $2.00 per share payable upon redemption of the
     Series B, Cumulative Preferred Stock.  (H)(iii)

4.7     Form of Amendment to Certificate of Designation of Series
     B Preferred Stock dated August 7, 1992. (D)(ii)

4.8     Certificate of Designation of Series C, Cumulative
     Convertible Preferred Stock. (E)(ii)

4.9     Copy of Amendment to Certificate of Designation of Series
     C Preferred Stock dated February 18, 1994.(I)(i)

4.10     Form of Series C, Cumulative Convertible Preferred Stock
     Certificate. (I)(iii)

4.11     Certificate of Designation of Series D, Cumulative
     Convertible Preferred Stock. (I)(iv)

4.12     Form of Amendment to Certificate of Designation of
     Series D Preferred Stock dated January 24, 1994. (I)(ii)

4.13     Form of Series D, Cumulative Convertible Preferred Stock
     Certificate.  (E)(v)

4.14     Form of Warrant dated January 31, 1994 to purchase
     2,500,000 shares of Common Stock at an exercise price of
     $1.00 per share, subject to adjustment, issued to INCC.
     (I)(iii)

4.15     Form of Registrar and Stock Transfer Agency Agreement,
     effective March 18, 1991, entered into between the Company
     and Manufacturers Hanover Trust Company (predecessor to
     Chemical Bank), whereby Chemical Bank (now known as
     ChaseMellon Shareholder Services) serves as the Company's
     Registrar and U.S. Transfer Agent.  (J)

4.16     Copy of Warrant Agreement and Stock Purchase Warrant
     dated March 1, 1994 to purchase 500,000 shares of Common
     Stock at an exercise price of $1.00 per share, subject to
     adjustment, issued to EnCap Investments, L.C. (I)(iv)

4.17     Copy of Warrant Agreement and form of Stock Purchase
     Warrant dated March 1, 1994 to purchase an aggregate 600,000
     shares of Common Stock at an exercise price of $1.00 per
     share, subject to adjustment, issued to principals of San
     Jacinto Securities, Inc. in connection with its financial
     consulting agreement with the Company. (I)(v)

4.18     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase an aggregate 6,440,000
     shares of Common Stock at an exercise price of $1.25 per
     share, subject to adjustment, issued to executives of the
     Company surrendering all of their rights under their
     employment contracts with the Company. (F)(ii)

4.19     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase an aggregate 878,900 shares
     of Common Stock at an exercise price of $1.25 per share,
     subject to adjustment, issued to executives of the Company
     in consideration for salary reductions sustained under their
     employment contracts with the Company. (F)(iii)

4.20     Form of Warrant Agreement and Stock Purchase Warrant
     dated April 1, 1994, to purchase 200,000 shares of Common
     Stock at an exercise price of $1.25 per share, subject to
     adjustment, issued to Thomas H. Hudson.   (F)(iv)

4.21     Form of Warrant Agreement and Stock Purchase Warrant
     dated May 25, 1994, to purchase an aggregate 100,000 shares
     of Common Stock at an exercise price of $1.25 per share,
     subject to adjustment, issued to the holders of Purchase
     Notes B, in consideration of amendment to   payment terms of
     such Notes. (F)(v)

4.22     Form of Warrant Agreement and Stock Purchase Warrant
     dated May 25, 1994, to purchase an aggregate 100,000 shares
     of Common Stock at an exercise price of $1.25 per share,
     subject to adjustment, issued to the holders of Purchase
     Notes B, in consideration for the granting of an option to
     further extend payment terms of such Notes.   (F)(vi)

4.23     Form of Amendment to Certificate of Designation of
     Series B Preferred Stock dated June 30, 1994. (F)(vii)

4.24     Form of Warrant Agreement and Stock Purchase Warrant
     dated January 31, 1995, to purchase 100,000 shares of Common
     Stock at an exercise price of $.75 per share, subject to
     adjustment, issued to Energy Advisors, Inc.  (L)(i)

4.25     Copy of Amendment to Certificate of Designation of
     Series A Preferred Stock dated October 31, 1995. (N)(ii)

4.26     Copy of Certificate of Designation of Series E,
     Cumulative Convertible Preferred Stock dated November 2,
     1995. (N)(iii)

4.27     Form of Purchase Agreement between the Company and each
     of the Purchasers of Units in the Regulation S Unit Offering
     conducted by Rauscher Pierce & Clark with closings as
     follows:

          December 22, 1995               116 Units
          March 8, 1996                    34 Units
          April 23, 1996                   30 Units  (O)(i)

4.28     Form of Warrant Agreement between the Company and each
     of the Purchasers of Units in the Regulation S Unit Offering
     conducted by Rauscher Pierce & Clark, as follows:

     Closing Date                Warrants     Exercise Price
     ------------                --------     --------------

     December 22, 1995           6,960,000        $.50
     March 8, 1996               2,040,000        $.35
     April 23, 1996              1,800,000        $.35  (O)(ii)

4.29     Form of Warrant Agreement between the Company and
     Rauscher  Pierce & Clark in consideration for acting  as
     placement  agent in the Regulation S Units Offering, as
     follows:

     Closing Date             Warrants    Exercise Price
     ------------             --------    --------------

     December 22, 1995        696,000         $.50
     March 8, 1996            204,000         $.35
     April 23, 1996           180,000         $.35 (O)(iii)

4.30     Form of Amendment of Certificate of Designation of
     Series A Preferred Stock dated April 11, 1996. (O)(iv)

4.31     Stock Purchase Agreement between the Company and Janz
     Financial Corp. Ltd. dated August 14, 1996, whereby clients
     of Janz Financial Corp. Ltd. purchased 2,800,000 units
     comprised of one shares of Common Stock and one warrant to
     purchase one share of Common Stock in a Regulation S
     transaction. (P)(i)

4.32     Form of a series of Stock Purchase Warrants issued to
     Janz Financial Corp. Ltd. dated August 14, 1996, entitling
     the holders thereof to purchase up to 3,080,000 shares of
     Common Stock at $0.25 per share on or before August 13,
     2001. (P)(ii)

4.33     Stock Purchase Agreement between the Company and
     Provincial Securities Ltd. dated August 16, 1996, whereby
     Provincial purchased 1,500,000 shares of Common Stock in a
     Regulation S transaction. (P)(iii)

4.34     Stock Purchase Warrant issued to Terrenex Acquisitions
     Corp. dated August 16, 1996, entitling the holder thereof to
     purchase up to 3,000,000 shares of Common Stock at $0.25 per
     share on or before December 31, 1998. (P)(iv)

4.35     Form of a series of Stock Purchase Warrants dated
     November 26, 1996, entitling the following holders thereto
     to purchase up to 2,666,666 shares of Common Stock at $0.125
     per share on or before December 31, 1999:

     Warrant Holder                              Warrants

     Opportunity Associates, L.P.                133,333
     Kayne Anderson Non-Traditional 
       Investments, L.P.                         666,666
     Arbco Associates, L.P.                      800,000
     Offense Group Associates, L.P.              333,333
     Foremost Insurance Company                  266,667
     Nobel Insurance Company                     133,333
     Evanston Insurance Company                  133,333
     Topa Insurance Company                      200,000 (Q)(i)

4.36     Form of a series of Stock Purchase Warrants dated
     December 31, 1996 (2,128,000 warrants) and January 8, 1997
     (2,040,000 warrants) to purchase up to an aggregate of
     4,168,000 shares of Common Stock at $0.125 per share on or
     before August 13, 2001. (Q)(ii)

4.37     Form of Stock Purchase Warrants dated February 6, 1997,
     entitling the following holders to purchase an aggregate of
     1,874,467 shares of Common Stock at $0.25 per share on or
     before December 31, 1999:

     Warrant Holder                            Warrants

     Donald A. and Joanne R. Westerberg         241,660
     T. Jerald Hanchey                        1,632,807 (Q)(iii)

4.38     Certificate of Designation of Series F, Cumulative
     Convertible Preferred Stock, par value $1.00 per share
     (Q)(iv)

4.39     Form of Subscription Agreement for Series F, Cumulative
     Convertible Preferred Stock with respect to the following
     purchases:

     Subscriber                              Shares

     Mitch Leigh                              18,448
     Abby Leigh                                1,731
     Arthur Rosenbloom                           878 (Q)(v)

4.40     Form of a series of Stock Purchase Warrants dated April
     10, 1997, issued as a part of a unit offered with Unsecured
     Notes of XCL-China Ltd., exercisable at $0.01 per share on
     or before April 9, 2002, entitling the following holders to
     purchase up to an aggregate of 10,092,980 shares of Common
     Stock:

     Warrant Holder                                   Warrants

     Kayne Anderson Offshore L.P.                        651,160
     Offense Group Associates, L.P.                    1,627,900
     Kayne Anderson Non-Traditional Investments, L.P.  1,627,900
     Opportunity Associates, L.P.                      1,302,320
     Arbco Associates, L.P.                            1,627,900
     J. Edgar Monroe Foundation                          325,580
     Estate of J. Edgar Monroe                           976,740
     Boland Machine & Mfg. Co., Inc.                     325,580
     Construction Specialists, Inc. d/b/a 
        Con-Spec, Inc.                                 1,627,900  (Q)(vi)

4.41      Form  of Purchase Agreement dated May 13, 1997, between
     the  Company  and  Jefferies & Company, Inc.  (the  "Initial
     Purchaser") with respect to 75,000 Units each consisting  of
     $1,000  principal amount of 13.5% Senior Secured  Notes  due
     May  1,  2004,  Series A and one warrant to  purchase  1,280
     shares of the Company's Common Stock with an exercise  price
     of $0.2063 per share ("Note Warrants"). (R)(i)

4.42      Form  of Purchase Agreement dated May 13, 1997, between
     the  Company  and  Jefferies & Company, Inc.  (the  "Initial
     Purchaser") with respect to 294,118 Units each consisting of
     one  share  of  Amended  Series  A,  Cumulative  Convertible
     Preferred Stock ("Amended Series A Preferred Stock") and one
     warrant to purchase 327 shares of the Company's Common Stock
     with  an  exercise  price  of  $0.2063  per  share  ("Equity
     Warrants"). (R)(ii)

4.43      Form of Warrant Agreement and Warrant Certificate dated
     May  20,  1997, between the Company and Jefferies & Company,
     Inc.,  as  the Initial Purchaser, with respect to  the  Note
     Warrants. (R)(iii)

4.44      Form of Warrant Agreement and Warrant Certificate dated
     May  20,  1997, between the Company and Jefferies & Company,
     Inc.,  as the Initial Purchaser, with respect to the  Equity
     Warrants. (R)(iv)

4.45      Form of Designation of Amended Series A Preferred Stock
     dated May 19, 1997. (R)(v)

4.46      Form  of  Amended Series A Preferred Stock certificate.
     (R)(vi)

4.47      Form  of  Global  Unit  Certificate  for  75,000  Units
     consisting of 13.5% Senior Secured Notes due May 1, 2004 and
     Warrants to Purchase Shares of Common Stock. (R)(vii)

4.48      Form  of  Global  Unit Certificate  for  293,765  Units
     consisting of Amended Series A Preferred Stock and  Warrants
     to Purchase Shares of Common Stock. (R)(viii)

4.49      Form  of Warrant Certificate dated May 20, 1997, issued
     to  Jefferies  &  Company,  Inc.,  with  respect  to  12,755
     warrants  to purchase shares of Common Stock of the  Company
     at an exercise price of $0.2063 per share. (R)(ix)

4.50     Certificate of Amendment to the Certificate of
     Designation of Series A, Cumulative Convertible Preferred
     Stock, par value $.01 per share dated November 10, 1997 *

4.51     Certificate of Amendment to the Certificate of
     Designation of Series E, Cumulative Convertible Preferred
     Stock, par value $.01 per share dated November 10, 1997 *

4.52     Form of Stock Purchase Agreement dated effective as of
     October 1, 1997, between the Company and William Wang,
     whereby the Company issued 800,000 shares of Common Stock to
     Mr. Wang, as partial compensation pursuant to a Consulting
     Agreement. *

4.53     Form of Stock Purchase Warrants dated effective as of
     February 20, 1997, issued to Mr. Patrick B. Collins with
     respect to 200,000 warrants to purchase shares of Common
     Stock of the Company at an exercise price of $0.25 per
     share, issued as partial compensation pursuant to a
     Consulting Agreement. *

10.0     -     Material Contracts

10.1     Contract for Petroleum Exploration, Development and
     Production on Zhao Dong Block in Bohai Bay Shallow Water Sea
     Area of The People's Republic of China between China
     National Oil and Gas Exploration and Development Corporation
     and XCL - China, Ltd., dated February 10,    1993. (E)(vi)

10.2     $35,000,000 Credit Agreement dated as of January 31,
     1994 between the Company and Internationale Nederlanden
     (U.S.) Capital Corporation ("INCC"), as Agent. (I)(vi)

10.3     Copy of Subordination Agreement among the Company, INCC
     and the holders of the Secured Notes dated.  (I)(vii)

10.4     Form of First Amendment of Secured Subordinated Note
     dated January 31, 1994. (I)(viii)

10.5     Form of First Amendment of Limited Recourse Secured
     Lease Note dated January 31,  1994. (I)(ix)

10.6     Stock Pledge Agreement dated January 31, 1994, among the
     Company and INCC.  (I)(x)

10.7     Deed of Trust, Mortgage, Assignment, Security Agreement
     and Financing Statement from XCL-Texas, Inc. to INCC dated
     January 31, 1994. (I)(xi)

10.8     Form of Net Revenue Interest Assignment dated February
     23, 1994, between the Company and the purchasers of the
     Company's Series D, Cumulative Convertible Preferred Stock.
     (I)(xii)

10.9     Modification Agreement for Petroleum Contract on Zhao
     Dong Block in Bohai Bay Shallow Water Sea Area of The
     People's Republic of China dated March 11, 1994, between the
     Company, China National Oil and Gas Exploration and
     Development corporation and Apache China Corporation LDC.
     (I)(xiii)

10.10     Letter Agreement dated May 25, 1994 between the
     Company, L.M. Holdings Associates, L.P. and vendors holding
     Purchase Note B with respect to the Lutcher Moore Tract.
     (E)(vii)

10.11     Letter Agreement dated June 30, 1994 between the
     Company, China Investment & Development Co. Ltd. and China
     Investment and Development Corporation. (F)(ix)

10.12     Letter Agreement dated July 10, 1994 between the
     Company and holders of the Lease Notes. (F)(x)

10.13     Stock Purchase Agreement between the Company and
     Provincial Securities Limited dated May 17, 1994. (F)(xi)

10.14     Consulting agreement between the Company and Sir
     Michael Palliser dated April 1, 1994. (K)(i)

10.15     Consulting agreement between the Company and Mr. Arthur
     W. Hummel, Jr. dated April 1, 1994. (K)(ii)

10.16     Letter Agreement between the Company and Mr. William
     Wang dated June 2, 1992, executed effective February 10,
     1993. (K)(iii)

10.17     First Amendment to Credit Agreement between the Company
     and Internationale Nederlanden (U.S.) Capital Corporation
     dated April 13, 1995. (L)(ii)

10.18     Letter of Intent between the Company and CNPC United
     Lube Oil Corporation for a joint venture for the manufacture
     and sale of lubricating oil dated January 14, 1995. (L)(iii)

10.19     Purchase and Sale Agreement dated May 10, 1995, between
     XCL Land, Ltd., a wholly owned subsidiary of the Company
     ("Seller") and The Succession of Edward M. Carmouche,
     Matilda Gray Stream, Harold H. Stream, III, The Opal Gray
     Trust, Matilda Geddings Gray Trust for    Harold H. Stream,
     III, Matilda Geddings Gray Trust for William Gray Stream,
     Matilda Geddings Gray Trust for Sandra Gray Stream, M.G.
     Stream Trust for Harold H. Stream, III, M.G. Stream Trust
     for William Gray Stream, and M.G. Stream Trust for Sandra
     Gray Stream ("Purchasers") whereby the Purchasers will
     acquire Seller's fee interest in and to a parcel of
     southwestern   Louisiana land known as the Phoenix Lake
     Tract. (L)(iv)

10.20     Farmout Agreement dated May 10, 1995, between XCL China
     Ltd., a wholly owned subsidiary of the Company and Apache
     Corporation whereby Apache will acquire an additional
     interest in the Zhao Dong Block, Offshore People's Republic
     of China. (L)(v)

10.21     Modification  Agreement of Non-Negotiable  Promissory
     Note  and  Waiver  Agreement  between  Lutcher  &  Moore
     Cypress Lumber Company and L.M. Holding Associates, L.P.
     dated June 15, 1995. (M)(i)

10.22     Third  Amendment to Credit Agreement between Lutcher-
     Moore  Development Corp., Lutcher & Moore Cypress Lumber
     Company,  The First National Bank of Lake Charles,  Mary
     Elizabeth Mecom, The Estate of John W. Mecom,  The  Mary
     Elizabeth Mecom Irrevocable Trust, Matilda Gray  Stream, The
     Opal  Gray  Trust,  Harold  H.  Stream  III,   The
     Succession  of  Edward  M.  Carmouche,  Virginia  Martin
     Carmouche  and L.M. Holding Associates, L.P. dated  June 15,
     1995. (M)(ii)

10.23      Second   Amendment  to  Appointment  of  Agent   for
     Collection and Agreement to Application of Funds between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber  Company, L.M. Holding Associates, L.P. and  The
     First  National  Bank of Lake Charles,  dated  June  15,
     1995. (M)(iii)

10.24     Contract of Chinese Foreign Joint Venture dated  July
     17,  1995, between United Lube Oil Corporation  and  XCL
     China   Ltd.  for  the  manufacturing  and  selling   of
     lubricating oil and related products. (M)(iv)

10.25     Letter  of  Intent dated July 17, 1995  between  CNPC
     United  Lube Oil Corporation and XCL Ltd. for discussion of
     further projects. (M)(v)

10.26     Form  of  Letter Agreement dated  June  26,  1995
     between  the  Company and three of its U.S.  holders  of
     Series  A  Preferred Stock, whereby the  following  such
     holders have agreed to accept Common Stock in respect of
     dividends payable December 31, 1994 and June 30, 1995 in the
     amounts set forth:

                             12/31/94          6/30/95
     Holder                 Dividend          Dividend     Shares
     ------                 --------          --------     -------
    Kayne Anderson
    Investment Management   $627,788.12     $689,238.87   2,225,024
    Cumberland Associates   $429,056.51     $445,838.59   1,487,294
    T. Rowe Price &
     Associates, Inc.       $159,975.00     $166,232.25     554,543 (M)(vi)

10.27     Copy of Letter Agreement dated March 31, 1995, between
     the  Company and China National Administration  of  Coal
     Geology for the exploration and development of coal  bed
     methane  in  Liao Ling Tiefa and Shanxi Hanchang  Mining
     Areas. (N)(iv)

10.28     Copy of  Second Amendment to Credit Agreement between
     the Company and Internationale  Nederlanden (U.S.)  Capital
     Corporation  dated  effective as of  September 29, 1995.
     (N)(v)

10.29     Copy of Fee Agreement dated October 26, 1995, between
     the Company and EnCap Investments L.C. for past services and
     proposed European equity offering. (N)(vi)

10.30     Copy of  Engagement Letter dated November 9, 1995,
     between  the Company and Rauscher Pierce & Clark for a
     proposed  Unit  offering  to  be  conducted  in  Europe.
     (N)(vii)

10.31     Memo of Understanding dated December 14, 1995, between
     XCL Ltd. and China National Administration of Coal Geology.
     (O)(v)

10.32     Copy of Purchase and Sale Agreement dated December 28,
     1995,  between XCL Ltd., XCL-Texas, Inc. and Cody Energy
     Corporation, for the sale to Cody Energy of  the Mestena
     Grande Field located in Texas. (O)(vi)

10.33     Form of Fourth Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles,
     Mary Elizabeth Mecom, The Estate of  John W. Mecom, The
     Mary  Elizabeth  Mecom  Irrevocable  Trust, Matilda Gray
     Stream, The Opal Gray  Trust,  Harold  H. Stream  III, The
     Succession of  Edward  M. Carmouche, Virginia Martin
     Carmouche and L.M. Holding  Associates,  L.P. dated January
     16, 1996. (O)(vii)

10.34     Form of Third Amendment to Appointment of Agent for
     Collection and Agreement to application  of  Funds between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber  Company, L.M. Holding Associates,  L.P.  and The
     First National Bank of Lake  Charles,  dated  January 16,
     1996. (O)(viii)

10.35     Copy of Purchase and Sale Agreement dated March 8,
     1996, between XCL-Texas, Inc. and Tesoro  E&P  Company, L.P.
     for  the sale of the Gonzales Gas Unit located in south
     Texas. (O)(ix)

10.36     Copy  of  Limited  Waiver  between  the Company  and
     Internationale  Nederlanden (U.S.)  Capital  Corporation
     dated April 3, 1996. (O)(x)

10.37     Copy  of Purchase and Sale Agreement dated  April 22,
     1996, between XCL-Texas, Inc. and  Dan  A.  Hughes Company
     for the sale of the Lopez Gas Units located in south Texas.
     (P)

10.38     Form of Sale of Mineral Servitude dated June 18, 1996,
     whereby the Company sold its 75 percent mineral interest in
     the Phoenix Lake Tract to the Stream Family Limited Partners
     and Virginia Martin Carmouche Gayle.  (Q)(ii)

10.39     Form of Fifth Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles,
     Mary Elizabeth Mecom, The Estate of  John W. Mecom, The
     Mary  Elizabeth  Mecom  Irrevocable  Trust, Matilda Gray
     Stream, The Opal Gray  Trust,  Harold  H. Stream  III, The
     Succession of  Edward  M. Carmouche, Virginia Martin
     Carmouche and L.M. Holding  Associates,  L.P. dated August
     8, 1996. (Q)(vii)

10.40     Form of Assignment and Sale between XCL Acquisitions,
     Inc. and purchasers of an interest in certain promissory
     notes held by XCL Acquisitions, Inc. as follows:

     Date               Purchaser                       Principal      Purchase
                                                          Amount         Price
     November 19, 1996   Opportunity Associates, L.P.   $15,627.39   $12,499.98
     November 19, 1996   Kayne Anderson Non-Traditional
                           Investments, L.P.            $78,126.36   $62,499.98
     November 19, 1996   Offense Group Associates, L.P. $39,063.18   $31,249.99
     November 19, 1996   Arbco Associates, L.P.         $93,743.14   $75,000.04
     November 19, 1996   Nobel Insurance Company        $15,627.39   $12,499.98
     November 19, 1996   Evanston Insurance  Company    $15,627.39   $12,499.98
     November 19, 1996   Topa Insurance Company         $23,435.79   $18,750.01
     November 19, 1996   Foremost Insurance Company     $31,249.48   $25,000.04
     February 10,  1997  Donald A. and Joanne R. 
                           Westerberg                   $25,000.00    $28,100.00
     February 10, 1997   T. Jerald Hanchey             $168,915.74   $189,861.29
      
      (Q)(viii)

10.41     Form of Sixth Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles, The
     Estate of Mary Elizabeth Mecom, The Estate of  John W.
     Mecom, The  Mary  Elizabeth  Mecom  Irrevocable  Trust,
     Matilda Gray Stream, The Opal Gray  Trust,  Harold  H.
     Stream  III, The Succession of  Edward  M. Carmouche,
     Virginia Martin Carmouche and L.M. Holding  Associates,
     L.P. dated January 28, 1997. (Q)(ix)

10.42     Form of Act of Sale between the Company and The
     Schumacher Group of Louisiana, Inc. dated March 31, 1997,
     where in the Company sold its office building. (Q)(x)

10.43     Amendment No. 1 to the May 1, 1995 Agreement with
     Apache Corp. dated April 3, 1997, effective December 13,
     1996. (Q)(xi)

10.44     Form of Guaranty dated April 9, 1997 by XCL-China Ltd.
     in favor of ING (U.S.) Capital Corporation executed in
     connection with the sale of certain Unsecured Notes issued
     by XCL-China Ltd. (Q)(xii)

10.45     Form of First Amendment to Stock Pledge Agreement dated
     April 9, 1997, between the Company and ING (U.S.) Capital
     Corporation adding XCL Land Ltd. to the Stock Pledge
     Agreement dated as of January 31, 1994. (Q)(xiii)

10.46     Form of Agreement dated April 9, 1997, between ING
     (U.S.) Capital Corporation, XCL-China and holders of the
     Senior Unsecured Notes, subordinating the Guaranty granted
     by XCL-China in favor of ING to the Unsecured Notes.
     (Q)(xiv)

10.47     Form of Forbearance Agreement dated April 9, 1997
     between the Company and ING (U.S.) Capital Corporation.
     (Q)(xv)

10.48     Form of a series of Unsecured Notes dated April 10,
     1997, between the Company and the following entities:

     Note Holder                         Principal Amount

     Kayne Anderson Offshore, L.P.              $200,000
     Offense Group Associates, L.P.             $500,000
     Kayne Anderson Non-Traditional 
       Investments, L.P.                        $500,000
     Opportunity Associates, L.P.               $400,000
     Arbco Associates, L.P.                     $500,000
     J. Edgar Monroe Foundation                 $100,000
     Estate of J. Edgar Monroe                  $300,000
     Boland Machine & Mfg. Co., Inc.            $100,000
     Construction Specialists, Inc. d/b/a 
        Con-Spec, Inc.                          $500,000 (Q)(xvi)

10.49     Form of Subscription Agreement dated April 10, 1997, by
     and between XCL-China, Ltd., the Company and the subscribers
     of Units, each unit comprised of $100,000 in Unsecured Notes
     and 325,580 warrants. (Q)(xvii)

10.50     Form of Intercompany Subordination Agreement dated
     April 10, 1997, between the Company, XCL-Texas, Ltd., XCL
     Land Ltd., The Exploration Company of Louisiana, Inc., XCL-
     Acquisitions, Inc., XCL-China Coal Methane Ltd., XCL-China
     LubeOil Ltd., XCL-China Ltd., and holders of the Unsecured
     Notes. (Q)(xviii)

10.51     Form of Indenture dated as of May 20, 1997, between the
     Company,  as  Issuer  and Fleet National  Bank,  as  Trustee
     ("Indenture"). (R)(x)

10.52      Form  of  13.5% Senior Secured Note due May  1,  2004,
     Series A issued May 20, 1997 to Jefferies & Company, Inc. as
     the Initial Purchaser (Exhibit A to the Indenture). (R)(xi)

10.53      Form  of  Pledge Agreement dated as of May  20,  1997,
     between  the  Company and Fleet National  Bank,  as  Trustee
     (Exhibit C to the Indenture). (R)(xii)

10.54      Form  of  Cash  Collateral and Disbursement  Agreement
     dated  as  of  May 20, 1997, between the Company  and  Fleet
     National Bank, as Trustee and Disbursement Agent, and Herman
     J.   Schellstede   &  Associates,  Inc.,  as  Representative
     (Exhibit F to the Indenture). (R)(xiii)

10.55      Form  of Intercreditor Agreement dated as of  May  20,
     1997,  between the Company, ING (U.S.) Capital  Corporation,
     the  holders of the Secured Subordinated Notes due April  5,
     2000 and Fleet National Bank, as trustee for the holders  of
     the 13.5% Senior Secured Notes due May 1, 2004 (Exhibit G to
     the Indenture). (R)(xiv)

10.56     Registration Rights Agreement dated as of May 20, 1997,
     by  and  between the Company and Jefferies &  Company,  Inc.
     with  respect to the 13.5% Senior Secured Notes due  May  1,
     2004 and 75,000 Common Stock Purchase Warrants (Exhibit H to
     the Indenture). (R)(xv)

10.57      Form  of  Security  Agreement,  Pledge  and  Financing
     Statement  and Perfection Certificate dated as  of  May  20,
     1997,  by  the Company in favor of Fleet National  Bank,  as
     Trustee (Exhibit I to the Indenture). (R)(xvi)

10.58     Registration Rights Agreement dated as of May 20, 1997,
     by  and  between the Company and Jefferies &  Company,  Inc.
     with  respect  to the 9.5% Amended Series A Preferred  Stock
     and Common Stock Purchase Warrants. (R)(xvii)

10.59      Form of Restated Forbearance Agreement dated effective
     as of May 20, 1997, between the Company, XCL-Texas, Inc. and
     ING (U.S.) Capital Corporation. (R)(xviii)

10.60     Form of Seventh Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles, The
     Estate of Mary Elizabeth Mecom, The Estate of  John W.
     Mecom, The  Mary  Elizabeth  Mecom  Irrevocable  Trust,
     Matilda Gray Stream, The Opal Gray  Trust,  Harold  H.
     Stream  III, The Succession of  Edward  M. Carmouche,
     Virginia Martin Carmouche and L.M. Holding  Associates,
     L.P. dated May 8, 1997.  (S)(i)

10.61     Form of Eighth Amendment to Credit Agreement between
     Lutcher-Moore Development Corp., Lutcher & Moore Cypress
     Lumber Company, The First National Bank of Lake Charles, The
     Estate of Mary Elizabeth Mecom, The Estate of  John W.
     Mecom, The  Mary  Elizabeth  Mecom  Irrevocable  Trust,
     Matilda Gray Stream, The Opal Gray  Trust,  Harold  H.
     Stream  III, The Succession of  Edward  M. Carmouche,
     Virginia Martin Carmouche and L.M. Holding  Associates,
     L.P. dated July 29, 1997. (S)(ii)

10.62     Form of Consulting Agreement dated February 20, 1997,
     between the Company and Mr. Patrick B. Collins, whereby Mr.
     Collins performs certain accounting advisory services. *

10.63     Form of Consulting Agreement dated effective as of June
     1, 1997, between the Company and Mr. R. Thomas Fetters, Jr.,
     a director of the Company, whereby Mr. Fetters performs
     certain geological consulting services. *

10.64     Form of Agreement dated effective October 1, 1997
     between the Company and Mr. William Wang, setting forth
     compensation for past and future services performed on
     behalf of the Company with respect to its projects in China. *

10.65     Form of Services Agreement dated August 1, 1997,
     between the Company and Mr. Benjamin B. Blanchet, an officer
     of the Company. *

10.66     Form of Promissory Note dated August 1, 1997, in a
     principal amount of $100,000, made by Mr. Benjamin B.
     Blanchet in favor of the Company. *

11.     Not applicable.

15.     Not applicable.

18.     Not applicable.

19.     Not applicable.

22.     Not applicable.

23     Not applicable.

24.     Not applicable.

27.     Financial Data Schedule *

99     Glossary of Terms *

- ------------
*     Filed herewith.

(A)     Incorporated by reference to the Registration Statement
     on Form 8-B filed on July 28, 1988, where it appears as: (i)
     through (iii) as Exhibits 3(a) through 3(c), respectively;
     and (iv) as Exhibit 4.1.

(B)     Incorporated by reference to a Quarterly Report on Form
     10-Q filed on August 14, 1990, where it appears as: (i)
     Exhibit 3 and (ii) Exhibit 4.4.

(C)     Incorporated by reference to an Annual Report on Form 10-
     K filed on March 30, 1992, where it appears as Exhibit
     (3)(g).

(D)     Incorporated by reference to a Quarterly Report on Form
     10-Q filed August 14, 1992, where it     appears as:  (i)
     Exhibit 4.25 and (ii) Exhibit 4.28.

(E)     Incorporated by reference to a Registration Statement on
     Form S-3 (File No. 33-68552) where it appears as: (i)
     Exhibit 4.27; (ii) Exhibit 4.14; (iii) Exhibit 4.16; (iv)
     Exhibit 4.17; (v) Exhibit 4.19; (vi) Exhibit 10.1; and (vii)
     Exhibit 10.6.

(F)     Incorporated by reference to Post-Effective Amendment No.
     2 to Registration Statement on Form S-3 (File No. 33-68552)
     where it appears as: (i) through (iii) Exhibits 4.28 through
     4.30, respectively; (iv) through (viii) Exhibits 4.34
     through 4.38, respectively; and (ix) through (xi) Exhibits
     10.8 through 10.10, respectively.

(G)     Incorporated by reference to a Current Report on Form 8-K
     filed on August 13, 1990, where it appears  as Exhibit 4.

(H)     Incorporated by reference to Quarterly Report on Form 10Q
     filed May 15, 1991, where it appears as:  (i) Exhibit 4.1;
     (ii) Exhibit 4.2; and (iii) Exhibit 4.5.

(I)     Incorporated by reference to Amendment No. 1 to Annual
     Report on Form 10-K filed April 15, 1994, where it appears
     as:  (i) Exhibit 4.35; (ii) Exhibit 4.31; (iii) Exhibit
     4.32; (iv) Exhibit 4.36; (v) Exhibit 4.37; (vi) through
     (xii) Exhibit 10.41 through Exhibit 10.47, respectively; and
     (xii) Exhibit 10.49.

(J)     Incorporated by reference to an Annual Report on Form 10K
     for the fiscal year ended December 31, 1990, filed April 1,
     1991, where it appears as Exhibit 10.27.

(K)     Incorporated by reference to Amendment No. 1 to an Annual
     Report on Form 10-K/A No. 1 for the fiscal year ended
     December 31, 1994, filed April 17, 1995, where it appears
     as: (i) through (iii) Exhibits 10.22 through 10.24,
     respectively.

(L)     Incorporated by reference to Quarterly Report on  Form
     10-Q  for the quarter ended March  31,  1995, filed  May
     15, 1995, where it appears as: (i)  Exhibit 4.28;  and  (ii)
     through  (v) Exhibits  10.25  through 10.28, respectively.

(M)     Incorporated  by reference to Quarterly  Report  on Form
     10-Q for the quarter ended June 30, 1995,  filed August 14,
     1995, where it appears as: (i) through  (vi) Exhibits 10.29
     through 10.34, respectively.

(N)     Incorporated by reference to Quarterly  Report on  Form
     10-Q for the quarter ended September 30, 1995, filed
     November  13, 1995, where it  appears  as:   (i) Exhibit
     3.8;  (ii) and (iii) Exhibits 4.29  and  4.30, respectively;
     and  (iv) through (vii)  Exhibits  10.35 through 10.38,
     respectively.

(O)     Incorporated by reference to Annual Report  on Form  10-K
     for the year ended December 31, 1995,  filed April 15, 1996,
     where it appears as:  (i) through  (iv) Exhibits  4.28
     through  4.31,  respectively;  and  (v)  through (x)
     Exhibits 10.31 through 10.36, respectively.

(P)     Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended March 31, 1996, filed May 15, 1996,
     where it appears as Exhibit 10.37.

(Q)      Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended June 30, 1996, filed August 14,
     1996, where it appears as (i) Exhibit 3.9 and (ii) Exhibit
     10.38.

(P)     Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended September 30, 1996, filed November
     14, 1996, where it appears as (i) through (iv) Exhibits 4.31
     through 4.34.

(Q)     Incorporated by reference to Annual Report on Form 10-K
     for the year ended December 31, 1996, filed April 15, 1997,
     where it appears as (i) through (vi) Exhibits 4.35 through
     4.40 and (vii) through (xviii) Exhibits 10.39 through 10.50.

(R)     Incorporated by reference to Current Report on Form 8-K
     dated May 20, 1997, filed June 3, 1997, where it appears as
     (i) through (ix) Exhibits 4.1 through 4.9 and (x) through
     (xviii) Exhibits 10.51 through 10.59.

(S)     Incorporated by reference to Quarterly Report on Form 10-
     Q for the quarter ended June 30, 1997, filed August 14,
     1997, where it appears as (i) and (ii) Exhibits 10.60 and
     10.61.