UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

                            FORM 10-Q

               Quarterly Report pursuant to Section 13 or 15(d) of the
      [X]          Securities Exchange Act of 1934
               For the Quarterly Period Ended June 30, 1999

                               OR

                Transition Report Pursuant to Section 13 or 15(d) of
     [  ]          the Securities Exchange Act of 1934

                   Commission File No. 1-10669

                            XCL Ltd.
     (Exact name of registrant as specified in its charter)

       Delaware                                   51-0305643
(State of Incorporation)                     (I.R.S. Employer
                                           Identification Number)

110 Rue Jean Lafitte, Lafayette, LA                         70508
(Address of principal executive offices)                (Zip Code)

                          318-237-0325
      (Registrant's telephone number, including area code)

                               N/A
 (Former name, former address and former fiscal year, if changed
                       since last report)

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   YES [X]     NO [  ]

      Indicate  the number of shares outstanding of each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.

       23,377,971  shares  Common  Stock,  $.01  par  value  were
outstanding on August 13, 1999.

                            XCL LTD.

                        TABLE OF CONTENTS


                                                       Page
                             PART I

Item 1.  Financial Statements
Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations
Item 3.  Quantitative and Qualitative Disclosures About Market
           Risk

                             PART II

Item 1.  Legal Proceedings
Item 2.  Changes in Securities
Item 3.  Default Upon Senior Securities
Item 4.  Submission of Matters to a Vote of Security Holders
Item 6.  Exhibits and Reports on Form 8-K.

                    XCL Ltd. and Subsidiaries
                 PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                   CONSOLIDATED BALANCE SHEETS
                         (In Thousands)
                           (Unaudited)


                                                 June 30,     December 31,
                   A S S E T S                     1999           1998
                   -----------                   -------      -----------
                                                        
Current assets:
      Cash and cash equivalents                 $     37      $      83
      Cash held in escrow (restricted)               161            205
      Other                                          721            443
                                                 -------        -------
                       Total current assets          919            731
                                                 -------        -------
Property and equipment:
      Oil and gas (full cost method):
           Proved undeveloped properties, not
            being amortized                       30,571         28,274
           Unevaluated properties                 66,141         58,403
                                                 -------        -------
                                                  96,712         86,677
      Other                                        1,346          1,344
                                                 -------        -------
                                                  98,058         88,021
      Accumulated depreciation, depletion
        and amortization                            (790)          (761)
                                                 -------        -------
                                                  97,268         87,260
                                                 -------        -------
Investments                                        4,096          4,078
Investment in land                                12,200         12,200
Oil and gas properties held for sale               5,073          5,099
Debt issue costs, less amortization                3,455          3,763
Other assets                                       1,601          1,542
                                                 -------        -------
                       Total assets            $ 124,612     $  114,673
                                                 =======        =======

          LIABILITIES AND SHAREHOLDERS' EQUITY
          ------------------------------------
Current liabilities:
      Accounts payable and accrued expenses    $   2,771     $    1,465
      Accrued interest                             8,014          2,049
      Due to joint venture partner (Note 4)       10,341          8,168
      Dividends payable                            1,735          1,658
      Notes payable                                5,299          2,974
                                                 -------        -------
                                                  28,160         16,314
      Senior secured notes reclassification       64,531         63,457
                                                 -------        -------
           Total current liabilities              92,691         79,771
                                                 -------        -------
Long-term debt, net of current maturities             --             --
Other liabilities                                  5,384          5,428
Commitments and contingencies (Note 7)
Shareholders' equity:
      Preferred stock-$1.00 par value;
       authorized 2.4 million shares; issued
       shares of 1,342,109 at June 30, 1999 and
       1,282,745 at December 31, 1998 -
       liquidation preference of $115 million
       at June 30, 1999                            1,342          1,283
      Preferred stock held in treasury -
       $1.00 par value; 9,681 shares at
       June 30, 1999                                 (10)            --
      Common stock-$.01 par value; authorized
       500 million shares; issued shares of
       23,377,971 at June 30, 1999 and
       23,447,441 at December 31, 1998               233            234
      Common stock held in treasury -
       $0.01 par value: 69,470 shares at
       December 31, 1998                              --             (1)
      Additional paid-in capital                 300,658        296,373
      Accumulated deficit                       (267,424)      (260,215)
      Unearned compensation                       (8,262)        (8,200)
                                                 -------        -------
           Total shareholders' equity             26,537         29,474
                                                 -------        -------
                 Total liabilities and
                   shareholders' equity        $ 124,612     $  114,673
                                                 =======        =======

 The accompanying notes are an integral part of these financial statements.

                    XCL Ltd. and Subsidiaries

              CONSOLIDATED STATEMENTS OF OPERATIONS

            (In Thousands, Except Per Share Amounts)
                           (Unaudited)


                                      Three Months Ended   Six Months Ended
                                           June 30,              June 30,
                                       ------------------   -----------------
                                         1999     1998         1999     1998
                                        ------   ------       ------   ------
                                                          
Costs and operating expenses:
      General and administrative      $ 1,146   $ 1,305     $ 2,175   $ 2,915
      Other, net                           36        29          70        72
                                        -----     -----       -----     -----
                                        1,182     1,334       2,245     2,987
                                        -----     -----       -----     -----
Operating loss                         (1,182)   (1,334)     (2,245)   (2,987)
                                        -----     -----       -----     -----

Other income (expense):
      Interest income                       2       309           4       718
      Interest expense, net of
        amounts capitalized            (1,234)   (1,090)     (2,504)   (1,852)
      Other, net                          (10)       10         334         1
                                        -----     -----       -----     -----
                                       (1,242)     (771)     (2,166)   (1,133)
                                        -----     -----       -----     -----
Net loss                               (2,424)   (2,105)     (4,411)   (4,120)
Preferred stock dividends                   5      (218)     (2,798)   (2,645)
                                        -----     -----       -----     -----
Net loss attributable to common stock $(2,419)  $(2,323)    $(7,209)  $(6,765)
                                        =====     =====       =====     =====

Net loss per common share (basic)     $ (0.11)  $ (0.10)    $ (0.31)  $ (0.30)
                                        =====     =====       =====     =====
Net loss per common share (diluted)   $ (0.11)  $ (0.10)    $ (0.31)  $ (0.30)
                                        =====     =====       =====     =====

Weighted average number of common
   shares outstanding:
          Basic                        23,373    22,922      23,373    22,622
          Diluted                      23,373    22,922      23,373    22,622




 The accompanying notes are an integral part of these financial statements.

                    XCL Ltd. and Subsidiaries

         CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                         (In Thousands)
                           (Unaudited)



                                       Preferred         Common
                                         Stock            Stock   Additional                Total
                            Preferred   Held In   Common  Held In    Paid-In  Accumulated    Unearned    Shareholders'
                              Stock    Treasury   Stock  Treasury    Capital     Deficit   Compensation     Equity
                            --------- ----------  ------ -------- ----------  -----------  ------------ -------------
                                                                                
Balance, December 31, 1998  $  1,283    $   --    $  234  $  (1)   $ 296,373 $ (260,215)   $ (8,200)    $  29,474
    Net loss                      --        --        --     --           --     (4,411)         --        (4,411)
    Dividends                     --        --        --     --          486     (2,798)         --        (2,312)
    Preferred shares issued       59        --        --     --        2,099         --          --         2,158
    Preferred shares converted
       to treasury shares         --       (10)       --     --           10         --          --            --
    Treasury shares retired       --        --        (1)     1           --         --          --            --
    Issuance of stock purchase
        warrants                  --        --        --     --        1,234         --          --         1,234
    Accretion of unearned
       compensation               --        --        --     --           62         --         (62)           --
    Earned compensation -
       stock options              --        --        --     --          394         --          --           394
                               -----       ---      ----   ----      -------   --------     -------      --------
Balance, June 30, 1999      $  1,342     $ (10)    $ 233  $  --    $ 300,658 $ (267,424)   $ (8,262)    $  26,537
                               =====       ===      ====   ====      =======   ========     =======      ========



 The accompanying notes are an integral part of these financial statements.

                    XCL Ltd. and Subsidiaries

              CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (In Thousands)
                           (Unaudited)


                                                            Six Months Ended
                                                                June 30,
                                                            ---------------
                                                            1999       1998
                                                            ----       ----
                                                              
Cash flows from operating activities:
    Net loss                                            $  (4,411)  $ (4,120)
                                                           ------     ------
    Adjustments to reconcile net loss to net cash
       used in operating activities:
        Depreciation, depletion and amortization               57         50
        Amortization of discount on senior secured
          notes and land notes                              2,334      1,074
        Stock compensation programs                           394        732
        Stock issued for outside professional services         --        223
        Change in operating assets and liabilities:
             Accounts receivable                               --        (87)
             Refundable deposits                               --      1,200
             Accounts payable and accrued expenses          1,306         15
             Accrued interest                                  (7)       129
             Other, net                                      (381)      (162)
                                                           ------     ------
                  Total adjustments                         3,703      3,174
                                                           ------     ------
                  Net cash used in operating activities      (708)      (946)
                                                           ------     ------
Cash flows from investing activities:
    Change in cash held in escrow (restricted)                 44      5,024
    Note receivable                                            --       (362)
    Capital expenditures                                   (1,893)   (13,424)
    Investments                                               (18)      (551)
                                                           ------     ------
                  Net cash used in investing activities    (1,867)    (9,313)
                                                           ------     ------
Cash flows from financing activities:
    Proceeds from issuance of debt                          2,700         --
    Proceeds from exercise of warrants and options             --        331
    Payment of long-term debt                                 (94)      (450)
    Other                                                     (77)      (205)
                                                           ------     ------
                  Net cash provided by (used in)
                    financing activities                    2,529       (324)
                                                           ------     ------
Net decrease in cash and cash equivalents                     (46)   (10,583)
Cash and cash equivalents at beginning of period               83     21,952
                                                           ------     ------
Cash and cash equivalents at end of period              $      37   $ 11,369
                                                           ======     ======


 The accompanying notes are an integral part of these financial statements.

                  XCL Ltd. and Subsidiaries

    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                        June 30, 1999

(1)     Basis of Presentation

     The consolidated financial statements at June 30, 1999,
and  for the six months then ended have been prepared by the
Company,   without  audit,  pursuant  to   the   Rules   and
Regulations  of the Securities and Exchange Commission.  The
Company  believes that the disclosures are adequate to  make
the  information  presented herein  not  misleading.   These
consolidated  financial  statements  should   be   read   in
conjunction  with  the financial statements  and  the  notes
thereto included in the Company's Annual Report on Form 10-K
for  the year ended December 31, 1998. The balance sheet  at
December  31,  1998, included herein, has been derived  from
the  audited financial statements at that date, but does not
include  all  of the information and footnotes  required  by
generally   accepted  accounting  principles  for   complete
financial  statements.  In  the opinion  of  management  all
adjustments,    consisting   only   of   normal    recurring
adjustments,  necessary  to  present  fairly  the  financial
position  of XCL Ltd. and subsidiaries as of June 30,  1999,
and  the results of its operations for the six months  ended
June  30,  1999  and  1998,  have been  included.  The  1998
dividends  on the Amended Series A Preferred Stock  for  the
six  and three months ended June 30, 1998 have been restated
by  $2.2  million to reflect the fair value of the preferred
stock  issued in satisfaction of such amounts  and  will  be
accreted  to  the  mandatory redemption  date  applying  the
effective  interest method.  This adjustment had the  effect
of  reducing the 1998 loss per share attributable to  Common
Stock  from $0.40 per share to $0.30 per share for  the  six
months ended June 30, 1998 and from $0.20 per share to $0.10
per  share  for  the three months ended June 30,  1998.  The
results of the Company's operations for such interim periods
are  not necessarily indicative of the results for the  full
year.

(2)     Liquidity and Capital Resources

      The  Company, in connection with its 1995 decision  to
dispose  of  its domestic properties, is generating  minimal
annual  revenues and is devoting all of its  efforts  toward
the  development of its China properties.  The  Company  has
cash available of approximately $37,000 as of June 30, 1999,
and  a working capital deficit of $91.8 million.  The Senior
Secured  Notes  (the "Notes") in the amount of  $65  million
(net  of  unamortized  discount of $10  million)  have  been
reclassified to current liabilities because the Company  did
not  make  the May 1999 interest payment (in the approximate
amount  of $5.6 million). Absent an agreement with the  Note
holders  amending  and/or extending the payment  terms,  the
holders  of  the Notes could declare all amounts outstanding
immediately  due and payable.  The possible results  include
the  Company's  loss  of the stock of XCL-China  and/or  its
interest  in  the Contract.  The Company is in  negotiations
with  the holders of the Notes regarding this matter and  is
exploring  other  options for meeting its obligations  under
the   Notes   and  expects  to  arrive  at  a   satisfactory
resolution.   There  can be no assurance,  however,  that  a
satisfactory resolution will result.

      As  previously  reported, the  Company  has  not  paid
certain  disputed cash calls made by Apache with respect  to
the Zhao Dong Block. On June 25, 1999, the Company initiated
a  $17  million, arbitration proceeding against Apache.  The
Company initiated the arbitration proceedings because Apache
demanded  that the Company pay $10 million in disputed  Zhao
Dong  Block  project  costs  in  addition  to  $7.2  million
previously  paid  to  Apache which has also  been  disputed.
Such  disputed costs consist of (i) approximately $8 million
that Apache has demanded the Company pay for engineering and
design   on  the  Zhao  Dong  Block  (Apache  has   incurred
approximately   $16  million  in  improper   and   excessive
engineering and design expenditures although Apache received
written authority to spend at most $2.5 million), (ii)  $5.3
million consisting primarily of project costs challenged  by
the Company in joint account audits for the years 1995, 1996
and 1997, as well as certain similar issues in 1998 and 1999
and  (iii)  $3.9  million  in exploration  costs  that  were
Apache's  responsibility under its May  10,  1995  agreement
with the Company.  The Company has demanded a refund of $7.2
million  previously paid to Apache and has  notified  Apache
that  it may seek their removal as operator of the Zhao Dong
Block. On that same date, but after Apache's receipt of  the
formal arbitration notices, Apache filed a petition in  U.S.
Bankruptcy  Court  to place the Company's  subsidiary,  XCL-
China, Ltd., into involuntary bankruptcy for failure to  pay
the  $10 million in disputed project costs.  See Part  II  -
"Item 1. Legal Proceedings."

      As  more  fully  disclosed in Note 7, the  Company  is
obligated  to  meet certain minimum contractual requirements
covering  the  Zhao  Dong and Zhang Dong  Blocks  in  China.
Failure  by the Company to meet such obligations, or  secure
an  extension of time in order to complete such  contractual
requirements, may result in the sale or surrender of all  or
part  of its interest in those properties, and/or its  other
interests  in  China.  If  such  properties  are   sold   or
surrendered,  there  can be no assurance  that  the  Company
would recover its carrying value.

     Management plans to generate the additional cash needed
through  the  sale or financing of its domestic assets  held
for  sale and the completion of additional equity,  debt  or
joint venture transactions.  There is no assurance, however,
that  the Company will be able to sell or finance its assets
held  for  sale  or  to complete other transactions  in  the
future at commercially reasonable terms, if at all, or  that
it  will be able to meet its future contractual obligations.
If  production from the China properties commences in  2000,
as  anticipated, the Company's proportionate  share  of  the
related  cash  flow  will be available  to  help  satisfy  a
portion  of  its  cash  requirements.   However,  there   is
likewise  no  assurance  that  such  development   will   be
successful and production will commence, and that such  cash
flow will be available.

(3)     Supplemental Cash Flow Information

      There  were no income taxes paid during the  six-month
periods ended June 30, 1999 and 1998.

      Capitalized  interest  for the  three-  and  six-month
periods  ended  June  30, 1999 was  $3.0  million  and  $6.0
million  respectively, as compared to $2.8 million and  $5.5
million,   respectively,  for  the  same  period  in   1998.
Interest paid during the three- and six-month periods  ended
June 30, 1999 amounted to approximately $20,000 and $41,000,
respectively, as compared to $5.7 million and $5.8  million,
respectively, for the same periods in 1998.

(4)     Disputed Amounts

     As disclosed in Note 2, arbitration proceedings have
been  commenced contesting this amount.  See Part II - "Item
1. Legal Proceedings."

(5)     Debt

Debt consists of the following (000's):

                                             June 30,     December 31,
                                               1999          1998
                                             --------     -----------
     Senior secured notes, net of
      unamortized discount of $10,469 and
      $11,543, respectively                  $  64,531   $   63,457
                                                ======       ======
     Notes payable:
        Lutcher Moore Group Limited
          Recourse Debt                          1,380        1,474
        XCL Land, Ltd. secured notes, net
          of unamortized discount
          of $281 and $0, respectively           3,919        1,500
                                                ------       ------
                                             $   5,299   $    2,974
                                                ======       ======

     Substantially all of the Company's assets collateralize
these borrowings.

Senior Secured Notes
- --------------------

      The long-term portion of the Senior Secured Notes  has
been reclassified to a current liability because the Company
did   not  make  the  May  1999  interest  payment  (in  the
approximate  amount  of $5.6 million). Absent  an  agreement
with  the Note holders amending and/or extending the payment
terms,  the  holders of the Notes could declare all  amounts
outstanding immediately due and payable.  The Company is  in
negotiations  with the holders of the Notes  regarding  this
matter.

XCL Land, Ltd. Secured Notes
- ----------------------------

      In November 1998, January 1999, March 1999, April 1999
and   May  1999,  the  Company,  through  its  wholly  owned
subsidiary, XCL Land, Ltd., issued an aggregate of 41 units,
each  unit  comprised  of a secured note  in  the  principal
amount  of $100,000 each (the "XCL Land Secured Notes")  and
five-year warrants to purchase 21,705 shares of Common Stock
of  the  Company in a short-term financing. Pursuant to  the
terms of the subscription agreements, the exercise price  of
the  warrants  is reduced, if the exercise  price  of  those
warrants   issued  in  subsequent  subscriptions  are   more
favorable.   In connection with the additional subscriptions
in  May  1999, and pursuant to the terms of the subscription
agreements,  the exercise prices of the warrants  issued  in
the November 1998 ($3.75 per share), January 1999 ($2.00 per
share), March 1999 ($1.50 per share) and April 1999 ($1.3125
per  share) offerings, were all reduced to $1.25 per  share.
The lenders were granted a security interest in a portion of
the   partnership  interests  of  XCL  Land,  Ltd.  and  The
Exploration  Company  of Louisiana, Inc.,  in  L.M.  Holding
Associates, L.P., the owner of the Lutcher Moore Tract.  The
XCL  Land  Secured Notes bear interest at 15% per annum  and
are  payable 90 days from issuance, with the option for  two
90-day  extensions, the second of which must be approved  by
the respective lender.  XCL Land, Ltd. received $4.1 million
in  proceeds,  of  which $1.2 million was allocated  to  the
warrants and is being amortized to interest expense over the
term  of  the  notes.   At  June 30, 1999,  the  unamortized
discount  is  approximately  $281,000.  Approximately   $0.7
million   in   proceeds  were  used   to   pay   outstanding
indebtedness associated with the Lutcher Moore Tract and the
remaining $3.4 million was used to reduce intercompany debt.

      Also during March 1999, the Company, through XCL Land,
Ltd.,  issued  a  secured note in the  principal  amount  of
$100,000  and five-year warrants, exercisable at  $1.25  per
share,  to  purchase 10,000 shares of Common  Stock  of  the
Company  in  a  short term financing with one  lender.   The
lender  was granted a security interest in a portion of  the
partnership  interests of XCL Land, Ltd. and The Exploration
Company  of  Louisiana,  Inc., in L.M.  Holding  Associates,
L.P.,  the owner of the Lutcher Moore Tract.  The note bears
interest  at  15%  per annum and is payable  45  days  after
issuance.   The holder of the note has agreed to extend  the
due  date  of the note and terms of the extension are  being
negotiated.   XCL Land, Ltd. received $100,000 in  proceeds,
of   which  approximately  $24,000  was  allocated  to   the
warrants.  The value allocated to the warrants was amortized
to  interest expense over the term of the note. All  of  the
proceeds  were  used  by the Company to reduce  intercompany
debt.

Lutcher Moore Seller's Notes
- ----------------------------

      During July 1999, the Company through its wholly owned
subsidiaries  XCL-Acquisitions,  Inc.  and  XCL  Land  Ltd.,
reached agreement with two lenders, whereby the lenders will
purchase  an  aggregate of $2.247 million  in  principal  of
seller's  notes  ("Seller's Notes") secured by  the  Lutcher
Moore  Tract  for  a  purchase price of  $2.1  million.  The
purchase  of  the  Seller's Notes will be  funded  in  three
payments  of $0.7 million each, the first on or before  July
20,  1999, the second on or before August 12, 1999, and  the
third  on or before September 1, 1999. The interest rate  on
the Seller's Notes is 8%, and the Seller's Notes are payable
on  demand  at  any  time  after  November  30,  1999.   The
proceeds, as received, are being used to reduce intercompany
debt.

      The Company further agreed that the purchasers of  the
Seller's Notes, and under certain circumstances the  holders
of  the XCL Land Secured Notes, will collectively on  a  pro
rata  basis receive 12.5% of the net proceeds received  from
the  sale  of  the Lutcher Moore Tract.  Until  the  Lutcher
Moore  Tract  is sold, those same entities are  entitled  to
receive  12.5% of any net proceeds received by  the  Company
from  any  activity on or from the land, except for payments
for rights-of-way.  Further, the Company has agreed to grant
an aggregate of 455,805 warrants, exercisable for five-years
at  $0.10 per share.  The holders of the warrants will  have
the  right  after two-years, but only for a  period  of  six
months,  to exchange the warrants for fully paid  shares  of
Common  Stock  of  the  Company having  a  market  value  of
$800,000  at the time of exchange or, cash at the  Company's
option.

     The Company and those purchasers of the Seller's Notes,
and  their  affiliates, who also hold an aggregate  of  $2.0
million in XCL Land Secured Notes have agreed to extend  the
term  of  the XCL Land Secured Notes to November  30,  1999.
The exercise price of all of the outstanding warrants issued
in  connection  with  the XCL Land  Secured  Notes  will  be
reduced to $0.10 per share.  The Company has also agreed  to
amend the terms of certain existing warrants to purchase  an
aggregate  of  217,052 shares of Common Stock  held  by  the
purchasers and their affiliates.  The warrants will  have  a
new  five-year  term  expiring July 16, 2004,  the  exercise
price  will  be reduced from $0.15 per share  to  $0.01  per
share,  and the holders of the warrants will have the  right
after  two-years, but only for a period of  six  months,  to
exchange the warrants for fully paid shares of Common  Stock
of the Company having a market value at the time of exchange
of $400,000, or cash, at the Company's option.

(6)     Preferred Stock and Common Stock

      As  of  June  30, 1999, the Company had the  following
shares of Preferred Stock issued and outstanding:


                                                  Liquidation
                                  Shares             Value
                                  ------          -----------
   Amended Series A              1,288,847       $109,551,995
   Amended Series B                 53,262          5,326,200
                                 ---------        -----------
                                 1,342,109       $114,878,195
                                 =========        ===========

Amended Series A Preferred Stock
- --------------------------------

      On  May  3, 1999, the Company paid approximately  $4.9
million  in  dividends  on the Amended  Series  A  Preferred
Stock,  payable  in  kind  through the  issuance  of  56,950
shares.

      Unclaimed  shares of Amended Series A Preferred  Stock
resulting   from   the   amendment,   recapitalization   and
conversion of the Series A, Cumulative Convertible Preferred
Stock  and Series E, Cumulative Convertible Preferred Stock,
including  dividends  accrued thereon through  November  10,
1998,  are  classified as treasury stock.  Pursuant  to  the
terms  of  the  amendment, recapitalization and  conversion,
dividends have ceased to accrue on the unclaimed shares.

Amended Series B Preferred Stock
- --------------------------------

      On  June 30, 1999, the Company paid approximately $0.2
million  in  dividends  on the Amended  Series  B  Preferred
Stock, payable in kind through the issuance of 2,414 shares.

Loss Per Share
- --------------

     The following table sets forth the computation of basic
and  diluted loss per share (in 000's, except for per  share
amounts):


                               Three Months Ended     Six Months Ended
                                    June 30,               June 30,
                               __________________     _________________
                                1999       1998       1999        1998
                                                    
Number of shares on which
 basic loss per share is
 calculated:                   23,373     22,922     23,373     22,622

Number of shares on which
diluted loss per share is
calculated:                    23,373     22,922     23,373     22,622

Net loss attributable to
  common shareholders         $(2,419)   $(2,323)   $(7,209)   $(6,765)

Basic loss per share          $ (0.11)   $ (0.10)   $ (0.31)   $ (0.30)
Diluted loss per share        $ (0.11)   $ (0.10)   $ (0.31)   $ (0.30)



      The  effect  of  37,757,548 and 34,627,207  shares  of
potential common stock were anti-dilutive in the six  months
ended  June  30,  1999 and 1998, respectively,  due  to  the
losses in both periods.

 (7)     Commitments and Contingencies

     Other commitments and contingencies include:

     o The Company acquired the rights to the exploration,
       development and production of the Zhao Dong Block  by
       executing a Production Sharing Agreement with CNODC in
       February 1993. Under the terms of the Production Sharing
       Agreement, the Company and its partner are responsible for
       all exploration costs. If a commercial discovery is made,
       and if CNODC exercises its option to participate in the
       development of the field, all development and operating
       costs and related oil and gas production will be shared up
       to 51 percent by CNODC and the remainder by the Company and
       its partner.

       The Production Sharing Agreement includes the
       following additional principal terms:

       The   Production  Sharing  Agreement   is   basically
       divided  into three periods: the Exploration  period,
       the  Development  period and the  Production  period.
       Work  to be performed and expenditures to be incurred
       during  the  Exploration period,  which  consists  of
       three  phases totaling seven years from May 1,  1993,
       are  the  exclusive responsibility of the  Contractor
       (the  Company  and  its  partner  as  a  group).  The
       Contractor's  obligations in  the  three  exploration
       phases are as follows:

          1.       During   the  first  three   years,   the
               Contractor is required to drill three wildcat
               wells,  perform seismic data acquisition  and
               processing  and  expend  a  minimum   of   $6
               million.  These obligations have been met.

          2.      During  the next two years, the Contractor
               is  required  to  drill  two  wildcat  wells,
               perform   seismic   data   acquisition    and
               processing  and  expend  a  minimum   of   $4
               million. These obligations have been met.

          3.      During  the last two years, the Contractor
               is  required to drill two wildcat  wells  and
               expend   a   minimum  of  $4   million.   The
               Contractor  has elected to proceed  with  the
               third phase of the Exploration Period.

          4.      The  Production Period for any oil  and/or
               gas   field  covered  by  the  Contract  (the
               "Contract Area") will be 15 consecutive years
               (each of 12 months), commencing for each such
               field   on   the  date  of  commencement   of
               commercial  production (as  determined  under
               the   terms   of   the   Production   Sharing
               Agreement). However, prior to the  Production
               Period,  and  during the Development  Period,
               oil  and/or  gas  may be  produced  and  sold
               during a long-term testing period.

          The   Contractor  may  terminate  the   Production
          Sharing Agreement at the end of each phase of  the
          Exploration  period,  without further  obligation.
          The Company currently estimates that its share  of
          the   development   costs   on   proved   reserves
          associated  with  the  Zhao  Dong  Block   to   be
          approximately $35.5 million.

     o The Company, through its wholly owned subsidiary XCL-
       Cathay Ltd., acquired the rights to appraisal, development
       and production of the Zhang Dong Block, in the Bohai Bay
       shallow water sea area, by executing a Petroleum Contract
       (the "Contract") with China National Petroleum Corporation
       ("CNPC") in August 1998.  The Company is the Contractor.
       The Contractor shall pay all appraisal costs. If CNPC
       exercises its option to participate in the development of
       the field, all development and operating costs and related
       oil and gas production will be shared up to 51 percent by
       CNPC and the remainder by the Company.

       The   Contract  is  basically  divided   into   three
       periods:   the  Appraisal  period,  the   Development
       period  and  the  Production  period.   Work  to   be
       performed and expenditures to be incurred during  the
       Appraisal  period,  which consists  of  three  phases
       totaling  five  years from October 1, 1998,  are  the
       exclusive   responsibility  of   the   Company.   The
       Contractor's  obligations  in  the  three   appraisal
       phases are as follows:

          1.      During  the first year, the Contractor  is
               required to drill one appraisal well, perform
               seismic   data   processing,   upgrade    the
               artificial island and causeway, and expend  a
               minimum  of  $4  million.  The  parties  have
               agreed   to  delay  drilling  of  the   first
               appraisal well until March 2000.

          2.      During  the next two years, the Contractor
               is  required  to  drill two appraisal  wells,
               make    additional   improvements   to    the
               artificial  island  if Contractor  elects  to
               drill  from  such  facility,  re-evaluate   a
               minimum    of   three   existing   wellbores,
               formulate a development program for any field
               determined  to be commercial,  and  expend  a
               minimum of $6 million.

          3.      During  the last two years, the Contractor
               is  required to drill two appraisal wells and
               expend a minimum of $6 million.

          4.      The  Production Period for any oil  and/or
               gas field covered by the Agreement will be 20
               consecutive   years  (each  of  12   months),
               commencing for each such field on the date of
               commencement  of  commercial  production  (as
               determined  under the terms of the Contract).
               However, prior to the Production Period,  and
               during the Development Period, oil and/or gas
               may  be  produced and sold during a long-term
               testing period.

          The Contractor may terminate the Contract at the
          end of either the first or second phase of the
          Appraisal period, without further obligation.

       o  As previously reported, the Company has not paid
          certain cash calls to Apache totaling approximately $7.7
          million through August 1999 (approximately $7.5 million at
          June 30, 1999), including amounts in dispute.  On December
          1, 1995, XCL-China submitted to arbitration certain
          accounting disputes arising from operations in the Bohai Bay
          Shallow Water Sea Area, People's Republic of China and
          governed by a Zhao Dong Block Operating Agreement.  By the
          initial submission, XCL-China disputed certain amounts
          charged to it by Apache in the August, September and October
          1995 joint interest billings and the November and December
          1995 cash calls which could develop into an event that would
          trigger Apache's option to purchase the Company's interest
          in the Production Sharing Agreement.  Thereafter, disputes
          involving joint interest billings through December 1998 were
          added to the submission.  In 1997, XCL-China made some
          payments with respect to the disputed amounts although the
          arbitration proceeding remained unresolved and inactive
          inasmuch as a third arbitrator had not been selected.

          On  June  25,  1999, the Company initiated  a  $17
          million,  arbitration proceeding  against  Apache.
          The  Company initiated the arbitration proceedings
          when  Apache  demanded that the  Company  pay  $10
          million  in  cash  calls  and  billings  that  the
          Company  disputes  in  addition  to  $7.2  million
          previously  paid  to Apache which  has  also  been
          disputed.   Such  disputed costs  consist  of  (i)
          approximately $8 million that Apache has  demanded
          the   Company  pay  for   engineering  and  design
          expenditures  on  the Zhao Dong Block  Apache  has
          incurred approximately $16 million in improper and
          excessive   engineering  and  design  expenditures
          although  Apache  received  written  authority  to
          spend  at  most $2.5 million), (ii)  $5.3  million
          consisting  primarily of project costs  challenged
          by  the  Company in joint account audits  for  the
          years  1995,  1996 and 1997, as  well  as  certain
          similar  issues in 1998 and 1999,  and (iii)  $3.9
          million  in  exploration costs that were  Apache's
          responsibility  under its May 10,  1995  agreement
          with  the  Company.  The Company  has  demanded  a
          refund  of $7.2 million previously paid to  Apache
          and  has  notified Apache that it may  seek  their
          removal  as  operator of the Zhao Dong Block.  See
          Part II - "Item 1. Legal Proceedings."

     o On June 25, 1999, after receipt of formal arbitration
       notices from the Company and its subsidiary, XCL-China,
       Ltd., contesting such costs, Apache filed a petition in U.S.
       Bankruptcy Court to involuntarily place the Company's
       subsidiary, XCL-China, Ltd. into Chapter 7 bankruptcy for
       failure to pay the $10 million in disputed project costs.

     o The Company is in dispute over a 1992 tax assessment
       (including penalties and interest through June 30, 1999) by
       the Louisiana Department of Revenue and Taxation for the
       years 1987 through 1991 in the approximate amount of $3.2
       million.  The Company is in dispute over a 1997 assessment
       (including penalties and interest through June 30, 1999)
       from the Louisiana Department of Revenue and Taxation for
       income tax years 1991 and 1992, and franchise tax years 1992
       through 1996 in the approximate amount of $3.4 million. The
       Company has filed written protests as to these assessments,
       and will vigorously contest the asserted deficiencies
       through  the administrative appeals process  and,  if
       necessary, litigation. The Company believes that adequate
       provision has been made in the financial statements for any
       liability.

     o On July 26, 1996, an individual filed three lawsuits
       against a wholly owned subsidiary with respect to oil and
       gas properties held for sale.  One suit alleges actual
       damage of $580,000 plus additional amounts that could result
       from an accounting of a pooled interest.  Another seeks
       legal and related expenses of $56,473 from an allegation the
       plaintiff was not adequately represented before the Texas
       Railroad Commission.  The third suit seeks a declaratory
       judgement that a pooling of a 1938 lease and another in 1985
       should be declared terminated and further plaintiffs seek
       damages in excess of $1 million to effect environmental
       restoration.  The Company believes these claims are without
       merit and intends to vigorously defend itself.

     o The Company is subject to other legal proceedings that
       arise in the ordinary course of its business.  In the
       opinion of Management, the amount of ultimate liability with
       respect to these actions will not materially affect the
       financial position of the Company or results of operations
       of the Company.

(8)     XCL-China Ltd.

      The  following summary financial information  of  XCL-
China   Ltd.,  a  wholly  owned  subsidiary,  reflects   its
financial  position  and its results of operations  for  the
periods presented (in thousands of dollars):


                                                 June 30,     December 31,
                                                   1999           1998
                        ASSETS                   --------     ------------
                        ------
                                                         
Current assets                                  $     452      $     174
Oil and gas properties (full cost method):
     Proved undeveloped properties, not
       being amortized                             30,570         28,274
     Unevaluated properties                        63,479         56,708
                                                   ------         ------
                                                   94,049         84,982
Other                                                 418            416
                                                   ------         ------
                                                   94,467         85,398
Accumulated depreciation                              (11)            (5)
                                                   ------         ------
                                                   94,456         85,393
Other assets                                          396            359
                                                   ------         ------
                                                $  95,304      $  85,926
                                                   ======         ======

        LIABILITIES  AND  SHAREHOLDER'S  DEFICIT
        ----------------------------------------
Total current liabilities                       $  10,987      $   8,397
Due to parent                                      87,307         80,425
Accumulated deficit                                (2,990)        (2,896)
                                                   ------         ------
                                                $  95,304      $  85,926
                                                   ======         ======



                                       Three Months Ended     Six Months Ended
                                             June 30,             June 30,
                                       ------------------     ----------------
                                         1999       1998       1999      1998
                                         ----       -----      ----      ----
                                                            
Costs and expenses                     $    53   $   356     $   94     $  618
                                          ----      ----        ---       ----
Net loss                               $   (53)  $  (356)    $  (94)    $ (618)
                                          ====      ====        ===       ====



                  XCL LTD. AND SUBSIDIARIES

                        June 30, 1999

Item 2.      Management's Discussion and Analysis of
          Financial Condition and Results of Operations

Outlook
- -------

     Cautionary Statement Pursuant to Safe Harbor Provisions
of the Private Securities Litigation Reform Act of 1995.

       This  report  contains  "forward-looking  statements"
within  the  meaning of the federal securities laws.   These
forward-looking statements include, among others, statements
concerning  the Company's outlook for 1999 and  beyond,  the
Company's   expectations   as   to   funding   its   capital
expenditures and other statements of expectations,  beliefs,
future  plans and strategies, anticipated events or  trends,
and  similar  expressions concerning matters  that  are  not
historical  facts.  The forward-looking statements  in  this
report  are  subject to risks and uncertainties  that  could
cause   actual  results  to  differ  materially  from  those
expressed in or implied by the statements.

Liquidity and Capital Resources
- -------------------------------

      The Company has generated minimal cash from operations
since  the fourth quarter of 1995, when management made  the
decision  to focus its attention on operations in China  and
to sell its other assets.  This decision is supported by the
excellent well test results on the China properties.

     At June 30, 1999, the Company had a net working capital
deficit of $91.8 million. The Company does not have,  as  of
August  14,  1999, sufficient funds to cover  the  Company's
working   capital   requirements  and  capital   expenditure
obligations  on the Zhao Dong and Zhang Dong  Blocks  during
1999.

      In  addition, the Company failed to make the  interest
payment  on  the  Senior Secured Notes (in  the  approximate
amount  of  $5.6  million) due on May 3,  1999.   Absent  an
agreement  with  the Note holders amending and/or  extending
the  payment  terms, the holders of the Notes could  declare
all  principal  amounts outstanding, and  accrued  interest,
immediately  due  and payable. The possible results  include
the  Company's  loss  of the stock of XCL-China  and/or  its
interest  in  the  Contract. The Company is in  negotiations
with the holders of the Notes regarding this matter, and  is
exploring  other  options for meeting its obligations  under
the   Notes   and  expects  to  arrive  at  a   satisfactory
resolution.   However,  there can be  no  assurance  that  a
satisfactory resolution will result.

      As  previously  reported, the  Company  has  not  paid
certain  disputed cash calls made by Apache with respect  to
the  Zhao  Dong  Block.   On  June  25,  1999,  the  Company
initiated  a  $17  million, arbitration  proceeding  against
Apache.  The  Company initiated the arbitration  proceedings
because Apache demanded that the Company pay $10 million  in
disputed Zhao Dong Block project costs in addition  to  $7.2
million  previously  paid  to Apache  which  has  also  been
disputed.   Such disputed costs consist of (i) approximately
$8  million  that  Apache has demanded the Company  pay  for
engineering and design expenditures on the Zhao  Dong  Block
(Apache  has incurred approximately $16 million in  improper
and  excessive engineering and design expenditures  although
Apache  received  written authority to spend  at  most  $2.5
million), (ii) $5.3 million consisting primarily of  project
costs challenged by the Company in joint account audits  for
the  years  1995, 1996 and 1997, as well as certain  similar
issues  in  1998  and  1999,  and  (iii)  $3.9  million   in
exploration  costs  that were Apache's responsibility  under
its  May  10,  1995 agreement.  The Company has  demanded  a
refund  of  $7.2 million previously paid to Apache  and  has
notified  Apache it may seek their  removal as  operator  of
the  Zhao  Dong Block.  On that same date, after receipt  of
formal   arbitration  notices  from  the  Company  and   its
subsidiary,  XCL-China, Ltd., contesting such costs,  Apache
filed  a  petition  in U.S. Bankruptcy Court  to  place  the
Company's  subsidiary,  XCL-China,  Ltd.,  into  involuntary
bankruptcy  for failure to pay the $10 million  in  disputed
project costs.  See Part II - "Item 1. Legal Proceedings."

      The  Company believes that its plans for the Zhao Dong
Block  continue to be economically feasible at  current  oil
prices.   Should  such prices decline, it  will  reduce  the
Company's projected economic return from the project and may
further   impair  its  ability  to  meet  the  debt  service
requirements.

     As a result of the Company's decision to focus on China
and  sell  its  U.S. assets, it presently has no  source  of
significant revenues. The Company incurred a loss for fiscal
1998 of $13.8 million (including a provision of $4.2 million
for  impairment  of  certain oil  and  gas  properties)  and
expects  to  incur a loss in 1999 as well because production
and  related  cash flow from the Zhao Dong  and  Zhang  Dong
Blocks are not expected until 2000, at the earliest.

      With  respect to the C-D Field on the Zhao Dong Block,
CNODC  has given written notice that it will participate  as
to its full 51% share and has urged that production begin as
soon   as   reasonably  practicable.   Except  for   certain
exploratory wells on which Apache has an obligation  to  pay
for  all the costs, the Company is required to fund  50%  of
all  exploration  expenditures and 24.5% of all  development
and production expenditures.

      Based on the current disputes with Apache, the Company
estimates  that its share of development expenses  for  1999
will be less than the approximately $13.7 million previously
estimated   by  the  Company.    The  Company's   share   of
exploration expenses for the remaining two obligatory  wells
to  be  drilled  prior to the end of the Exploration  Period
(which  expires  April  30,  2000)  is  approximately   $5.0
million.  The Company understands that Apache has  requested
that  the  Exploration Period be extended by one  year.  The
Company  presently projects and plans that these funds  will
be  available  from the sale or refinancing of domestic  oil
and  gas properties held for sale and/or investment in land,
project  financing,  an increase in  the  amount  of  senior
secured notes, supplier financing, additional equity,  joint
ventures   with  other  oil  companies,  or  proceeds   from
production.  Based  on  continuing  discussions  with  major
shareholders,  major  bondholders, investment  bankers,  and
potential   purchasers,  the  Company  believes  that   such
required  funds  will  be available. However,  there  is  no
assurance  that  such  funds  will  be  available  and,   if
available, on commercially reasonable terms.  Any  new  debt
could require approval of the holders of the Notes and there
is no assurance that such approval could be obtained.

      In  addition, the Company is the operator of the Zhang
Dong  Block and, as such, is required to cover the costs  of
initial  appraisal drilling, upgrading production facilities
and  additional  studies  of  seismic  data.   The  Contract
commits  the Company to drill at least one well  during  the
first  year.   The parties have agreed to delay drilling  of
this  well until March 2000. Under the Contract, the Company
is  entitled to 49% of the production. The Company estimates
that its minimum capital requirements over the next year  to
satisfy   the   terms  of  the  Zhang  Dong   Contract   are
approximately  $6.5 million. This amount is in  addition  to
amounts the Company expects to spend on the Zhao Dong  Block
during  1999. Funds are expected to come from the previously
mentioned sources.

      Longer-term liquidity is dependent upon the  Company's
future performance, including commencement of production  in
China,  as  well as continued access to capital markets.  In
addition,   the  Company's  efforts  to  secure   additional
financing could be impaired if its Common Stock is  delisted
from the AMEX.

      If  funds  for  the purposes described above  and  for
general  and administrative expenses are not available,  the
Company  may  be  required  to  substantially  curtail   its
operations or sell or surrender all or part of its  interest
in  the Zhao Dong or the Zhang Dong Blocks and/or its  other
interests  in  China  in order to meet its  obligations  and
continue  as a going concern.  If those properties are  sold
or  surrendered under these circumstances, there can  be  no
assurance the carrying value will be realized.

      The  Company  is not obligated to make any  additional
capital  payments to its lubricating oil and coalbed methane
projects,  however,  is  in  discussions  with  the  Chinese
government  about  expansion of its lube  oil  venture.  The
Company will require additional capital investments if these
discussions  are  successfully concluded; however,  at  this
time  it  is  not known what the extent or timing  for  such
investments  might be.  Similarly, if the Company's  coalbed
methane  project  becomes  active  and  is  successful,  the
Company  may  make additional investments in that  business,
however, the extent and timing of such investment if any, is
unknown at this time.

Other
- -----

     The Company believes that inflation has had no material
impact on its sales, revenues or income during the reporting
periods.

     The Company is subject to existing domestic and Chinese
federal,  state  and  local laws and  regulations  governing
environmental  quality  and  pollution  control.    Although
management  believes  that such operations  are  in  general
compliance with applicable environmental regulations,  risks
of substantial costs and liabilities are inherent in oil and
gas   operations,  and  there  can  be  no  assurance   that
significant costs and liabilities will not be incurred.

New Accounting Pronouncements
- -----------------------------

     In June 1998, FASB issued SFAS No. 133, "Accounting for
Derivative   Instruments  and  Hedging   Activities."    The
statement requires companies to report the fair market value
of  derivatives on the balance sheet and record in income or
other  comprehensive income, as appropriate, any changes  in
the  fair value of the derivative.  SFAS No. 133 will become
effective  with respect to the Company on January  1,  2001.
The  Company  is  currently evaluating  the  impact  of  the
statement.

Results of Operations
- ---------------------

      During  the six-month periods ended June 30, 1999  and
1998,  the  Company incurred net losses of $7.2 million  and
$6.8 million, respectively.

     Revenues and operating expenses associated with oil and
gas   properties   held  for  sale  are  insignificant   and
accordingly,  are  recorded  in other  costs  and  operating
expenses  in  the  accompanying consolidated  statements  of
operations.

       Interest expense, net of amounts capitalized, for the
three-  and  six-month  periods  ended  June  30,  1999  was
approximately  $1.2  million and $2.5  million  compared  to
approximately  $1.1 million and $1.9 million  for  the  same
periods in 1998.  The increase was primarily attributable to
the  discount  amortization of the XCL  Land,  Ltd.  secured
notes in the amount of approximately $0.7 million during the
six-month period ended June 30, 1999.

     Preferred stock dividends were $2.8 million for the six
months ended June 30, 1999, as compared to $2.6, million for
the  same period in 1998.  The increase is the result of the
issuance  of  additional shares in payment of  prior  period
dividends.   These dividends were paid in additional  shares
of preferred stock at the option of the Company.

     General and administrative expenses for the three-  and
six-month periods ended June 30, 1999 were $1.1 million  and
$2.2 million, respectively, as compared to $1.3 million  and
$2.9  million, respectively, for the same periods  in  1998.
The  decrease  was primarily attributable  to  reduction  in
compensation   expense   of  approximately   $0.5   million,
reduction  in  public  company costs of  approximately  $0.1
million  and  reduction in legal and  professional  fees  of
approximately $0.1 million.


Year 2000 Compliance
- --------------------

      The  Year  2000  problem  is the  result  of  computer
programs  being written using two digits (rather than  four)
to  define  the  applicable year and  equipment  with  time-
sensitive   embedded  components.   Any  of  the   Company's
programs that have time-sensitive software or equipment that
has  time-sensitive embedded components may recognize a date
using "00" as the year 1900 rather than the year 2000.  This
could  result  in a major system failure or miscalculations.
Although  no assurance can be given because of the potential
wide  scale manifestations of this problem which may  affect
the  Company's business, the Company presently believes that
the  Year 2000 problem will not pose significant operational
problems for its computer systems.

      The  goal  of  the Company's Year 2000 project  is  to
ensure  that all of the critical systems and processes  that
are  under  the Company's direct control remain  functional.
Certain  systems and processes may be interrelated  with  or
dependent  upon systems outside the Company's  control,  and
systems  within  the Company's control may have  unpredicted
problems.  The  Company has established a  project  team  to
coordinate the phases of Year 2000 compliance to assure that
the  Company's  key automated systems and related  processes
will  remain functional through the year 2000. Those  phases
consist  of (i) assessment; (ii) remediation; (iii) testing;
(iv) implementation of the necessary modifications; and  (v)
contingency  planning.   All phases of  the  Company's  Year
2000   plan  will  continue  to  be  modified  and  adjusted
throughout  the  year,  as  additional  information  becomes
available.

     The Company's assessment phase consists of conducting a
company-wide  inventory  of its key  automated  systems  and
related   processes,  analyzing  and  assigning  levels   of
criticality to those systems and processes, identifying  and
prioritizing  resource  requirements, developing  validation
strategies  and  testing  plans,  and  evaluating   business
partner relationships.  The portions of the assessment phase
related   to  internally  developed  computer  applications,
hardware and equipment, and embedded chips are substantially
complete.  The Company estimates that it has completed  more
than  95  percent of the assessment to determine the  nature
and  impact  of  the Year 2000 date change for  third-party-
developed  software.  The assessment phase  of  the  project
also   involves   efforts  to  obtain  representations   and
assurances   from  third  parties,  including  third   party
vendors,   that  their  hardware  and  equipment   products,
embedded chip systems, and software products being  used  by
or  impacting the Company are or will be modified to be Year
2000  compliant.   To date, the responses  from  such  third
parties,  although generally encouraging, are  inconclusive.
As  a  result,  the  Company cannot  predict  the  potential
consequences  if  these  or other  third  parties  or  their
products  are  not  Year  2000 compliant.   The  Company  is
currently  evaluating  the  exposure  associated  with  such
business partner relationships.

      The  remediation phase involves converting, modifying,
replacing or eliminating key automated systems identified in
the  assessment phase.  The Company estimates  that  it  has
completed approximately 90 percent of the remediation phase.
The  Company  has to date spent approximately  $161,000  for
upgrades  and/or replacement of certain of its hardware  and
software to hardware and software that purports to  be  Year
2000  compliant.  The Company estimates that  an  additional
expense of $49,000 will be required to replace and/or modify
and  install hardware or software identified to date as non-
Year 2000 compliant.

      The  testing  phase  involves the  validation  of  the
identified  key automated systems. The Company is  utilizing
test  tools  and  written test procedures  to  document  and
validate,  as necessary, its systems testing.   The  Company
estimates that approximately 85 percent of the testing phase
has   been   completed,  and  expects  to  be  substantially
completed by the end of September 1999.

     The implementation phase involves placing the converted
or  replaced key automated systems into operation.  In  some
cases,  this  phase will also involve the implementation  of
contingency  plans needed to support business functions  and
processes that may be interrupted by Year 2000 failures that
are  outside  of  the Company's control.   The  Company  has
completed  approximately 85 percent  of  the  implementation
phase, and expects to be substantially completed by the  end
of September 1999.

     The contingency planning phase consists of developing a
risk  profile  of the Company's critical business  processes
and  then  providing for actions the Company will pursue  to
keep  such  processes operational in the event of Year  2000
disruptions.  The focus of such contingency planning  is  on
prompt  response to any adverse Year 2000 events and a  plan
for subsequent resumption of normal operations.  The plan is
expected  to  assess  the risk of a significant  failure  to
critical processes performed by the Company, and to  address
the  mitigation of those risks.  The plan will also consider
any  significant  failures related to  the  most  reasonably
likely  worst case scenario, discussed below,  as  they  may
occur.   In addition the plan is expected to factor  in  the
severity  and  duration  of  the  impact  of  a  significant
failure.  The Company has finalized its contingency plan.

      The  Company's present analysis of its most reasonably
likely   worst  case  scenario  for  Year  2000  disruptions
includes  failures in the telecommunications and electricity
industries, and its partners in its international operations
to become Year 2000 compliant.

      The Company does not expect the costs of its Year 2000
project  to have a material adverse effect on its  financial
position,  results of operations, or cash flows.   Based  on
information  available  at  this  time  the  Company  cannot
conclude  that  disruptions caused by internal  or  external
Year  2000  related failures will not have such  an  effect.
Specific  factors  that  might affect  the  success  of  the
Company's Year 2000 efforts and the occurrence of Year  2000
disruption or expense include the failure of the Company  or
its  outside  consultants  to  properly  identify  deficient
systems,  the  failure of the selected  remedial  action  to
adequately  address  the deficiencies, the  failure  of  the
Company's outside consultants to complete the remediation in
a  timely  manner  (due to shortages of qualified  labor  or
other   factors),  unforeseen  expenses   related   to   the
remediation  of  existing  systems  or  the  transition   to
replacement systems, the failure of third parties to  become
Year  2000 compliant or to adequately notify the Company  of
potential noncompliance.

Item  3.     Qualitative and Quantitative Disclosures  About
             Market Risk.

      The Company had no interest in investments subject  to
market risk during the period covered by this report.


                  XCL LTD. AND SUBSIDIARIES

                        June 30, 1999

                 PART II - OTHER INFORMATION


Item 1.          Legal Proceedings

      Other than as disclosed in the Company's Annual Report
on  Form 10-K or herein, there are no material pending legal
proceedings  to which the Company or any of its subsidiaries
is a party or to which any of their properties are subject.

      On June 25, 1999, the Company initiated a $17 million,
arbitration   proceeding   against   Apache   arising   from
operations in the Bohai Bay Shallow Water Sea Area, People's
Republic of China and governed by the Zhao Dong Block  Joint
Operating  Agreement, Participation Agreement, and  May  10,
1995   Agreement.  The  Company  initiated  the  arbitration
proceedings  when Apache demanded that the Company  pay  $10
million  in  disputed  Zhao  Dong  Block  project  costs  in
addition to $7.2 million previously paid to Apache which has
also  been  disputed.  Such disputed costs consist  of:  (i)
approximately  $8  million  that  Apache  has  demanded  the
Company  pay  for engineering and design on  the  Zhao  Dong
Block  (Apache  has incurred approximately  $16  million  in
improper  and excessive engineering and design expenditures,
although Apache received written authority to spend at  most
$2.5  million),  (ii) $5.3 million consisting  primarily  of
project  costs  challenged by the Company in  joint  account
audits for the years 1995, 1996 and 1997, as well as certain
similar  issues in 1998 and 1999, and (iii) $3.9 million  in
exploration  costs  that were Apache's responsibility  under
its  May  10, 1995 Agreement with the Company.  The  Company
has  demanded  a refund of $7.2 million previously  paid  to
Apache  and  has  notified Apache that  it  may  seek  their
removal  as  operator of the Zhao Dong  Block.   Apache  has
filed  an answer and counterclaim denying liability, it  has
appointed  its  arbitrator  and has  asked  the  arbitration
tribunal   to  determine,  among  other  things,  that   the
Company's arbitration demands be denied.

      On June 25, 1999, Apache China Corporation LDC filed a
petition  in  U.S.  Bankruptcy  Court  Western  District  of
Louisiana (Case No. 99-BK-51330) to involuntarily place  the
Company's  subsidiary, XCL-China, Ltd.,  into  a  Chapter  7
bankruptcy  for failure to pay $10 million in disputed  Zhao
Dong  Block  project costs.  XCL-China,  Ltd.  has  filed  a
motion  to  dismiss  the  involuntary  bankruptcy  petition.
Apache  China  Corporation has filed a motion  to  determine
whether  the arbitration is stayed.  Both motions are  being
contested  and  a hearing is currently set  for  August  17,
1999.

Item 2(c).  Changes in Securities

The  following securities were issued in private  placements
with  accredited  investors  in  transactions  intended   to
qualify  for  the  exemption from registration  pursuant  to
Section 4(2) under the Securities Act of 1933, as amended.

o During May 1999, the Company, through XCL Land, Ltd., a
  wholly owned subsidiary, issued 17 additional units, on the
  same  terms as the units issued in November 1998,  January
  1999,  March 1999 and April 1999, except that the exercise
  price  of the warrants was $1.25 per share.  In connection
  with the additional subscriptions in May 1999, and pursuant
  to  the terms of the subscription agreements, the exercise
  price for the warrants issued in the November 1998, January
  1999, March 1999 and April 1999, offerings was reduced  to
  $1.25 per share.  XCL Land, Ltd. received $1.7 million  in
  proceeds, of which approximately $308,000 was allocated to
  the warrants.  The value allocated to the warrants is being
  amortized to interest expense over the term of the  notes.
  All of the proceeds were used to reduce intercompany debt.

o During July 1999, the Company through its wholly owned
  subsidiaries  XCL-Acquisitions, Inc. and  XCL  Land  Ltd.,
  reached agreement with two lenders, whereby the lenders will
  purchase  an  aggregate of $2.1 million  in  principal  of
  seller's notes secured by the Lutcher Moore Tract and will
  receive notes ("Seller's Notes") representing an aggregate
  of  $2.247 million in principal. The purchase price of the
  Seller's  Notes will be funded in three payments  of  $0.7
  million  each, the first on or before July 20,  1999,  the
  second on or before August 12, 1999, and the third  on  or
  before September 1, 1999. The interest rate of the Notes is
  8%, and the Seller's Notes are payable on demand at any time
  after  November 30, 1999.  The proceeds, as received,  are
  being used to reduce intercompany debt.

  The  Company  further agreed that the  purchasers  of  the
  Seller's  Notes,  and  under  certain  circumstances   the
  holders  of  the XCL Land Secured Notes, will collectively
  on  a  pro  rata basis receive 12.5% of the  net  proceeds
  received from the sale of the Lutcher Moore Tract.   Until
  the  Lutcher Moore Tract is sold, those same entities  are
  entitled to receive 12.5% of any net proceeds received  by
  the  Company from any activity on or from the land, except
  for  payments for rights-of-way.  Further, the Company has
  agreed   to   grant  an  aggregate  of  455,805  warrants,
  exercisable  for  five-years  at  $0.10  per  share.   The
  holders  of  the warrants will have the right  after  two-
  years,  but  only for a period of six months, to  exchange
  the  warrants for fully paid shares of Common Stock of the
  Company  having a market value at the time of exchange  of
  $800,000, or cash, at the Company's option.

  The  Company  and those purchasers of the Seller's  Notes,
  and  their affiliates, who also hold and aggregate of $2.1
  million  in XCL Land Secured Notes have agreed  to  extend
  the  term  of  the XCL Land Secured Notes to November  30,
  1999.

  Further  the  Company has agreed to  amend  the  terms  of
  certain  existing  warrants to purchase  an  aggregate  of
  217,052 shares of Common Stock held by the purchasers  and
  their  affiliates.  The warrants will have a new five-year
  term  expiring July 16, 2004, the exercise price  will  be
  reduced  from $0.15 per share to $0.01 per share, and  the
  holders  of  the warrants will have the right  after  two-
  years,  but  only for a period of six months, to  exchange
  the  warrants for fully paid shares of Common Stock of the
  Company  having a market value at the time of exchange  of
  $400,000, or cash, at the Company's option.

All  of  the above referenced warrants are first exercisable
six months to one year after issuance.

Item 3.     Defaults Upon Senior Securities

      On  May 3, 1999, the Company failed to make a required
interest payment (in the approximate amount of $5.6 million)
on  its  Senior  Secured  Notes,  and  such  amount  remains
outstanding  to date.  Failure by the Company to  make  such
payment could allow the holders of the Notes to declare  all
principal  amounts outstanding, including accrued  interest,
immediately due and payable.

Item  4.      Submission of Matters to a Vote of  Security-
              Holders

      There  were  no matters submitted to  a  vote  of  the
security holders of the Company during the period covered by
this report.

Item 6.     Exhibits and Reports on Form 8-K.

(a)     Exhibits required by Item 601 of Regulation S-K.

     See Index to Exhibits.

 (b)     Reports on Form 8-K

     A current report on Form 8-K filed on June 28, 1999, to
report that the Company had notified Apache Corporation that
(i)  it  will  seek  the  removal of Apache  China  LDC,  as
operator of the companies' joint venture project in the Zhao
Dong Block, and (ii) had initiated a $17 million arbitration
proceeding against Apache.

     A current report on Form 8-K was filed on July 1, 1999,
to  report  that  the Company had received a petition  filed
with  the U.S. Bankruptcy Court by Apache China LDC,  asking
the  court  to place the Company's wholly owned  subsidiary,
XCL-China, Ltd., under bankruptcy protection, claiming  XCL-
China  had  not  paid  a $10 million  debt  related  to  the
companies joint venture project in the Zhao Dong Block.

                         SIGNATURES

Pursuant  to the requirements of the Securities and Exchange
Act  of 1934, the Registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.


                              XCL Ltd.

                              /s/ Marsden W. Miller, Jr.
                         By: __________________________
                              Marsden W. Miller, Jr.
                              Chief Executive Officer
                              and Principal Accounting Officer


Date: August 16, 1999

                      INDEX TO EXHIBITS
Exhibit

2.0     Not applicable

3.1     Amended and Restated Certificate of Incorporation of
     the Company.  (Q)(i)

3.2     Amended and Restated By-Laws of the Company.  (A)

4.1     Forms of Common Stock Certificates.  (J)(i)

4.2     Form of Warrant dated January 31, 1994 to purchase
     2,500,000 shares of Common Stock at an exercise price
     of $1.00 per share, subject to adjustment, issued to
     INCC.  (C)(i)

4.3     Form of Registrar and Stock Transfer Agency
     Agreement, effective March 18, 1991, entered into
     between the Company and Manufacturers Hanover Trust
     Company (predecessor to Chemical Bank), whereby
     Chemical Bank (now known as ChaseMellon Shareholder
     Services) serves as the Company's Registrar and U.S.
     Transfer Agent.  (D)

4.4     Copy of Warrant Agreement and Stock Purchase Warrant
     dated March 1, 1994 to purchase 500,000 shares of
     Common Stock at an exercise price of $1.00 per share,
     subject to adjustment, issued to EnCap Investments,
     L.C. (C)(ii)

4.5     Copy of Warrant Agreement and form of Stock Purchase
     Warrant dated March 1, 1994 to purchase an aggregate
     600,000 shares of Common Stock at an exercise price of
     $1.00 per share, subject to adjustment, issued to
     principals of San Jacinto Securities, Inc. in
     connection with its financial consulting agreement with
     the Company. (C)(iii)

4.6     Form of Warrant Agreement and Stock Purchase Warrant
     dated May 25, 1994, to purchase an aggregate 100,000
     shares of Common Stock at an exercise price of $1.25
     per share, subject to adjustment, issued to the holders
     of Purchase Notes B, in consideration of amendment to
     payment terms of such Notes. (B)(i)

4.7     Form of Warrant Agreement and Stock Purchase Warrant
     dated May 25, 1994, to purchase an aggregate 100,000
     shares of Common Stock at an exercise price of $1.25
     per share, subject to adjustment, issued to the holders
     of Purchase Notes B, in consideration for the granting
     of an option to further extend payment terms of such
     Notes.   (B)(ii)

4.8     Form of Purchase Agreement between the Company and
     each of the Purchasers of Units in the Regulation S
     Unit Offering conducted by Rauscher Pierce & Clark with
     closings as follows:

          December 22, 1995                   116 Units
          March 8, 1996                        34 Units
          April 23, 1996                       30 Units (E)(i)

4.9     Form of Warrant Agreement between the Company and
     each of the Purchasers of Units in the Regulation S
     Unit Offering conducted by Rauscher Pierce & Clark, as
     follows:

     Closing Date        Warrants     Exercise Price

     December 22, 1995     6,960,000     $.50
     March 8, 1996         2,040,000     $.35
     April 23, 1996        1,800,000     $.35 (E)(ii)

4.10     Form of Warrant Agreement between the Company and
     Rauscher  Pierce & Clark in consideration for acting
     as placement  agent in the Regulation S Units Offering,
     as follows:

     Closing Date           Warrants     Exercise Price

     December 22, 1995       696,000         $.50
     March 8, 1996           204,000         $.35
     April 23, 1996          180,000         $.35  (E)(iii)

4.11     Form of a series of Stock Purchase Warrants issued
     to Janz Financial Corp. Ltd. dated August 14, 1996,
     entitling the holders thereof to purchase up to
     3,080,000 shares of Common Stock at $0.25 per share on
     or before August 13, 2001. (F)

4.12     Form of a series of Stock Purchase Warrants dated
     November 26, 1996, entitling the following holders
     thereto to purchase up to 2,666,666 shares of Common
     Stock at $0.125 per share on or before December 31,
     1999:

     Warrant Holder                   Warrants

     Opportunity Associates, L.P.        133,333
     Kayne Anderson Non-Traditional
        Investments, L.P.                666,666
     Arbco Associates, L.P               800,000
     Offense Group Associates, L.P.      333,333
     Foremost Insurance Company          266,667
     Nobel Insurance Company             133,333
     Evanston Insurance Company          133,333
     Topa Insurance Company              200,000 (G)(i)

4.13     Form of a series of Stock Purchase Warrants dated
     December 31, 1996 (2,128,000 warrants) and January 8,
     1997 (2,040,000 warrants) to purchase up to an
     aggregate of 4,168,000 shares of Common Stock at $0.125
     per share on or before August 13, 2001. (G)(ii)

4.14     Form of Stock Purchase Warrants dated February 6,
     1997, entitling the following holders to purchase an
     aggregate of 1,874,467 shares of Common Stock at $0.25
     per share on or before December 31, 1999:

     Warrant Holder                       Warrants

     Donald A. and Joanne R. Westerberg    241,660
     T. Jerald Hanchey                   1,632,807 (G)(iii)

4.15     Form of a series of Stock Purchase Warrants dated
     April 10, 1997, issued as a part of a unit offered with
     Unsecured Notes of XCL-China Ltd., exercisable at $0.01
     per share on or before April 9, 2002, entitling the
     following holders to purchase up to an aggregate of
     10,092,980 shares of Common Stock:

     Warrant Holder                      Warrants

     Kayne Anderson Offshore L.P.         651,160
     Offense Group Associates, L.P.     1,627,900
     Kayne Anderson Non-Traditional
        Investments, L.P.               1,627,900
     Opportunity Associates, L.P.       1,302,320
     Arbco Associates, L.P.             1,627,900
     J. Edgar Monroe Foundation           325,580
     Estate of J. Edgar Monroe            976,740
     Boland Machine & Mfg. Co., Inc.      325,580
     Construction Specialists, Inc.
      d/b/a Con-Spec, Inc.              1,627,900  (G)(iv)

4.16      Form  of  Purchase Agreement dated May  13,  1997,
     between the Company and Jefferies & Company, Inc.  (the
     "Initial Purchaser") with respect to 75,000 Units  each
     consisting  of $1,000 principal amount of 13.5%  Senior
     Secured Notes due May 1, 2004, Series A and one warrant
     to  purchase 1,280 shares of the Company's Common Stock
     with  an  exercise  price of $0.2063 per  share  ("Note
     Warrants"). (H)(i)

4.17      Form  of  Purchase Agreement dated May  13,  1997,
     between the Company and Jefferies & Company, Inc.  (the
     "Initial Purchaser") with respect to 294,118 Units each
     consisting of one share of Amended Series A, Cumulative
     Convertible   Preferred  Stock   ("Amended   Series   A
     Preferred  Stock")  and  one warrant  to  purchase  327
     shares  of the Company's Common Stock with an  exercise
     price of $0.2063 per share ("Equity Warrants"). (H)(ii)

4.18      Form  of Warrant Agreement and Warrant Certificate
     dated May 20, 1997, between the Company and Jefferies &
     Company,  Inc., as the Initial Purchaser, with  respect
     to the Note Warrants. (H)(iii)

4.19      Form  of Warrant Agreement and Warrant Certificate
     dated May 20, 1997, between the Company and Jefferies &
     Company,  Inc., as the Initial Purchaser, with  respect
     to the Equity Warrants. (H)(iv)

4.20      Form  of Designation of Amended Series A Preferred
     Stock dated May 19, 1997. (H)(v)

4.21       Form   of   Amended  Series  A  Preferred   Stock
     certificate. (H)(vi)

4.22      Form  of Global Unit Certificate for 75,000  Units
     consisting  of 13.5% Senior Secured Notes  due  May  1,
     2004  and Warrants to Purchase Shares of Common  Stock.
     (H)(vii)

4.23      Form  of Global Unit Certificate for 293,765 Units
     consisting  of  Amended Series A  Preferred  Stock  and
     Warrants to Purchase Shares of Common Stock. (H)(viii)

4.24      Form  of  Warrant Certificate dated May 20,  1997,
     issued  to  Jefferies & Company, Inc., with respect  to
     12,755  warrants to purchase shares of Common Stock  of
     the  Company at an exercise price of $0.2063 per share.
     (H)(ix)

4.25     Form of Stock Purchase Agreement dated effective as
     of October 1, 1997, between the Company and William
     Wang, whereby the Company issued 800,000 shares of
     Common Stock to Mr. Wang, as partial compensation
     pursuant to a Consulting Agreement. (I)(i)

4.26     Form of Stock Purchase Warrants dated effective as
     of February 20, 1997, issued to Mr. Patrick B. Collins
     with respect to 200,000 warrants to purchase shares of
     Common Stock of the Company at an exercise price of
     $0.25 per share, issued as partial compensation
     pursuant to a Consulting Agreement. (I)(ii)

4.27     Certificate of Amendment to the Certificate of
     Designation of Series F, Cumulative Convertible
     Preferred Stock dated January 6, 1998. (J)(ii)

4.28     Form of Stock Purchase Warrants dated January 16,
     1998, issued to Arthur Rosenbloom (6,389), Abby Leigh
     (12,600) and Mitch Leigh (134,343) to purchase shares
     of Common Stock of the Company at an exercise price of
     $0.15 per share, on or before December 31, 2001.
     (J)(iii)

4.29     Certificate of Designation of Amended Series B,
     Cumulative Convertible Preferred Stock dated March 4,
     1998. (J)(iv)

4.30     Correction to Certificate of Designation of Amended
     Series B, Cumulative Convertible Preferred Stock dated
     March 5, 1998. (J)(v)

4.31     Second Correction to Certificate of Designation of
     Amended Series B Preferred Stock dated March 19, 1998.
     (J)(vi)

4.32     Form of Stock certificate representing shares of
     Amended Series B Preferred Stock. (K)(ii)

4.33     Form of Agreement dated March 3, 1998 between the
     Company and Arbco Associates, L.P., Kayne Anderson Non-
     Traditional Investments, L.P., Offense Group
     Associates, L.P. and Opportunity Associates, L.P. for
     the exchange of Series B Preferred Stock and associated
     warrants into Amended Series B Preferred Stock and
     warrants. (K)(iii)

4.34     Form of Stock Purchase Warrants dated March 3, 1998
     between the Company and the following entities:

     Holder                           Warrants

     Arbco Associates, L.P.             85,107
     Kayne Anderson Non-Traditional
        Investments, L.P.               79,787
     Offense Group Associates, L.P.     61,170
     Opportunity Associates, L.P.       23,936  (K)(iv)

4.35     Form of Stock Purchase Warrant dated effective as
     of June 30, 1998, issued to Mr. Patrick B. Collins with
     respect to 17,000 warrants to purchase shares of Common
     Stock of the Company at an exercise price of $3.75 per
     share, issued as partial compensation pursuant to a
     Consulting Agreement. (L)(i)

4.36     Form of Warrant Exchange Agreement and Stock
     Purchase Warrant dated September 15, 1998 to purchase
     an aggregate of 351,015 shares of Common Stock at an
     exercise price of $2.50 per share, subject to
     adjustment, issued to Cumberland Partners in exchange
     for certain warrants held by Cumberland Partners.
     (L)(ii)

4.37     Form of Warrant Agreement dated October 1, 1998 to
     purchase 50,000 shares of Common Stock at an exercise
     price of $3.75 per share, subject to adjustment, issued
     to Steven B. Toon, a former officer of the Company.
     (M)(i)

4.38     Form of a series of Stock Purchase Warrants dated
     November 6, 1998, issued as a part of a unit offered
     with secured Notes of XCL Land Ltd., exercisable at
     $3.50 per share on or before November 6, 2003,
     entitling the following holders to purchase up to an
     aggregate of 325,575 shares of Common Stock:

     Warrant Holder                     Warrants

     J. Edgar Monroe Foundation         21,705
     Estate of J. Edgar Monroe         151,935
     Construction Specialists, Inc.
       d/b/a Con-Spec, Inc.            151,935 (M)(ii)

4.39     Form of a series of Stock Purchase Warrants issued
     as part of a unit offered with Secured Notes of XCL
     Land Ltd., entitling the following holders to purchase
     shares of Common Stock:

                                              Initial
     Warrant Holder                Warrants Exercise Price      Date

     Estate of J. Edgar Monroe       54,262     $2.00     January 15, 1999
     Construction Specialists, Inc.
       d/b/a Con-Spec, Inc.          54,262     $2.00     January 15, 1999
     Doug Ashy                       21,705     $1.50     March 22, 1999
     Edgar D. Daigle                 21,705     $1.50     March 25, 1999
     T. Jerald Hanchey               43,410     $1.3125   April 13, 1999
     Northern Securities Limited    325,575     $1.25     May 17, 1999
     Mitch Leigh                     43,410     $1.25     May 21, 1999 (N)(i)

4.40     Form of Warrant Amendment Agreement between the
     Company, J. Edgar Monroe Foundation (1976), Estate of
     J. Edgar Monroe, and Construction Specialists, Inc.
     d/b/a Con-Spec, Inc. amending the warrant exercise
     price of warrants dated November 6, 1998, from $3.50 to
     $2.00 per share. (N)(ii)

4.41     Form of a Stock Purchase Warrant dated March 15,
     1999 issued to Mr. Robert R. Durkee, Jr. as part of a
     unit offering with Secured Notes of XCL Land, Ltd.,
     exercisable at $1.25 per share on or before March 15,
     2004. (N)(iii)

4.42     Form of a Second Warrant Amendment Agreement dated
     March 19, 1999, between the Company, J. Edgar Monroe
     Foundation (1976), Estate of J. Edgar Monroe, and
     Construction Specialists, Inc. d/b/a Con-Spec, Inc.
     amending the warrant exercise price of warrants dated
     November 6, 1998, from $2.00 to $1.50 per share.
     (N)(iv)

4.43     Form of a Third Warrant Amendment Agreement dated
     April 13, 1999, between the Company, J. Edgar Monroe
     Foundation (1976), Estate of J. Edgar Monroe, and
     Construction Specialists, Inc. d/b/a Con-Spec, Inc.
     amending the warrant exercise price of warrants dated
     November 6, 1998 and January 15, 1999, from $1.50 per
     share to $1.3125 per share. *

4.44     Form of a Warrant Amendment Agreement dated April
     13, 1999, between the Company and Edgar D. Daigle,
     amending the warrant exercise price of warrants dated
     March 25, 1999, from $1.50 per share to $1.3125 per
     share. *

4.45     Form of a Warrant Amendment Agreement dated April
     13, 1999, between the Company and Doug Ashy, Sr.,
     amending the warrant exercise price of warrants dated
     March 22, 1999, from $1.50 per share to $1.3125 per
     share. *

4.46     Form of a Fourth Warrant Amendment Agreement dated
     May 21, 1999, between the Company, J. Edgar Monroe
     Foundation (1976), Estate of J. Edgar Monroe, and
     Construction Specialists, Inc. d/b/a Con-Spec, Inc.
     amending the warrant exercise price of warrants dated
     November 6, 1998 and January 15, 1999, from $1.3125 per
     share to $1.25 per share. *

4.47     Form of a Second Warrant Amendment Agreement dated
     May 21, 1999, between the Company and Edgar D. Daigle,
     amending the warrant exercise price of warrants dated
     March 25, 1999, from $1.3125 per share to $1.25 per
     share. *

4.48     Form of a Second Warrant Amendment Agreement dated
     May 21, 1999, between the Company and Doug Ashy, Sr.,
     amending the warrant exercise price of warrants dated
     March 22, 1999, from $1.3125 per share to $1.25 per
     share. *

4.49     Form of a Warrant Amendment Agreement dated May 21,
     1999, between the Company and T. Jerald Hanchey,
     amending the warrant exercise price of warrants dated
     April 13, 1999, from $1.3125 per share to $1.25 per
     share. *

4.50     Form of a Warrant Amendment Agreement dated May 21,
     1999, between the Company and Mitch Leigh, Abby Leigh
     as Trustee Under Indenture of Mitch Leigh F/B/O Andrew
     Leigh, Arthur Rosenbloom as Trustee Under Indenture of
     Mitch Leigh F/B/O Rebecca Millicent Leigh and Arthur
     Rosenbloom as Trustee Under Indenture of Mitch Leigh
     F/B/O David George Leigh, amending the warrant exercise
     price of warrants held individually and in trust for
     the benefit of Andrew Leigh from $3.50 per share to
     $1.25 per share, and extending the expiration of such
     warrants from December 31, 2001 to December 31, 2004;
     amending the exercise price of the warrants held in
     trust for the benefit of Rebecca M. Leigh and David G.
     Leigh from $7.50 per share to $1.25 per share and
     extending the date of expiration of such warrants from
     January 2, 2001 to December 31, 2004. *

9.0     Not applicable.

10.39     Form of Consulting Agreement dated June 15, 1998,
     between the Company and Mr. Patrick B. Collins, whereby
     Mr. Collins performs certain accounting advisory
     services. (L)(iii)

10.44     Zhang Dong Petroleum Sharing Contract dated August
      20, 1998. (L)(vi)

10.45     Form of a series of Secured Notes dated November
     6, 1998, between the Company and the following
     entities:

     Note Holder                    Principal Amount

     J. Edgar Monroe Foundation         $100,000
     Estate of J. Edgar Monroe          $700,000
     Construction Specialists, Inc.
       d/b/a Con-Spec, Inc.             $700,000 (M)(iii)

10.46     Form of Subscription Agreement dated November 6,
     1998, by and between XCL Land, Ltd., the Company and
     the subscribers of Units, each unit comprised of
     $100,000 in secured Notes and 21,705 warrants.  (M)(iv)

10.47     Form of Security Agreement dated November 6, 1998,
     by and between XCL Land, Ltd. and holders of the
     secured Notes of XCL Land, Ltd. dated November 6, 1998.
     (M)(v)

10.48     Form of Security Agreement dated November 6, 1998,
     by and between The Exploration Company of Louisiana,
     Inc. and holders of the secured Notes of XCL Land, Ltd.
     dated November 6, 1998. (M)(vi)

10.49     Form of Subscription Agreement by and between XCL
     Land, Ltd., the Company and the subscribers of Units,
     each unit comprised of $100,000 in Secured Notes and
     21,705 warrants. (N)(v)

          Subscriber               Units          Date

     Estate of J. Edgar Monroe      2.5     January 15, 1999
     Construction Specialists, Inc.
       d/b/a Con-Spec, Inc.         2.5     January 15, 1999
     Doug Ashy, Sr.                 1.0     March 22, 1999
     Edgar D. Daigle                1.0     March 25, 1999
     T. Jerald Hanchey              2.0     April 13, 1999
     Northern Securities Limited   15.0     May 17, 1999
     Mitch Leigh                    2.0     May 21, 1999 (N)(vi)

10.50     Form of a series of secured Notes between the
     Company and the following entities:

          Note Holder             Principal Amount     Issue Date

     Estate of J. Edgar Monroe       $250,000     January 15, 1999
     Construction Specialists, Inc.
       d/b/a Con-Spec, Inc.          $250,000     January 15, 1999
     Doug Ashy, Sr.                  $100,000     March 22, 1999
     Edgar D. Daigle                 $100,000     March 25, 1999
     T. Jerald Hanchey               $200,000     April 13, 1999
     Northern Securities Limited   $1,500,000     May 17, 1999
     Mitch Leigh                     $200,000     May 21, 1999 (N)(vii)

10.51     Form of First Amendment to Security Agreement
     dated January 15, 1999, by and between XCL Land, Ltd.
     and holders of the Secured Notes of XCL Land, Ltd.
     dated November 6, 1999.  (N)(viii)

10.52     Form of First Amendment to Security Agreement
     dated January 15, 1999, by and between The Exploration
     Company of Louisiana, Inc. and holders of the secured
     Notes of XCL Land, Ltd. dated November 6, 1998.
     (N)(ix)

10.53     Acknowledgement and Agreement Regarding Security
     Interest by the J. Edgar Monroe Foundation (1976) dated
     January 15, 1999. (N)(x)

10.54     Form of Security Agreement by and between XCL
     Land, Ltd. and the following holders of the Secured
     Notes of XCL Land, Ltd.:

          Note Holder               Date

     Doug Ashy, Sr.             March 22, 1999
     Edgar D. Daigle            March 25, 1999  (N)(xi)

10.55     Form of Security Agreement by and between The
     Exploration Company of Louisiana, Inc. and the
     following holders of the Secured Notes of XCL Land,
     Ltd.

          Note Holder               Date

     Doug Ashy, Sr.             March 22, 1999
     Edgar D. Daigle            March 25, 1999  (N)(xii)

10.56     Form of Subscription Agreement dated March 15,
     1999, by and between XCL Land, Ltd. and Robert R.
     Durkee, Jr. for a unit comprised of a $100,000 45-day
     secured note and 10,000 warrants to purchase Common
     Stock of XCL Ltd.. (N)(xiii)

10.57     Form of Promissory Note dated March 15, 1999, by
     and between Robert R. Durkee, Jr. in the principal
     amount of $100,000. (N)(xiv)

10.58     Form of Security Agreement by and between XCL
     Land, Ltd. and Robert R. Durkee, Jr. dated March 15,
     1999. (N)(xv)

10.59     Form of Security Agreement by and between The
     Exploration Company of Louisiana, Inc. and Robert R.
     Durkee, Jr. dated March 15, 1999. (N)(xvi)

10.60     Consulting Agreement dated January 1, 1999,
     between the Company and R. Thomas Fetters, Jr., a
     director of the Company, whereby Mr. Fetters performs
     certain geological consulting services.  (N)(xvii)

10.61     Amendment to Personal Services Agreement dated
     January 15, 1999, between the Company and Benjamin B.
     Blanchet, an officer and director of the Company.
     (N)(xviii)

10.62     Form of Security Agreement by and between XCL
     Land, Ltd. and T. Jerald Hanchey dated April 13, 1999. *

10.63     Form of Security Agreement by and between The
     Exploration Company of Louisiana, Inc. and
     T. Jerald Hanchey dated April 13, 1999. *

10.64     Form of Second Amendment to Security Agreement
     dated April 13, 1999, between XCL Land, Ltd. and Estate
     of J. Edgar Monroe, amending that Security Agreement
     dated November 6, 1998. *

10.65     Form of Second Amendment to Security Agreement
     dated April 13, 1999, between XCL Land, Ltd. and J.
     Edgar Monroe Foundation (1976), amending that Security
     Agreement dated November 6, 1998. *

10.66     Form of Second Amendment to Security Agreement
     dated April 13, 1999, between XCL Land, Ltd. and
     Construction Specialists, Inc. d/b/a Con-Spec, Inc.,
     amending that Security Agreement dated November 6,
     1998.  *

10.67     Form of First Amendment to Security Agreement
     dated April 13, 1999, between XCL Land, Ltd. and Edgar
     D. Daigle, amending that Security Agreement dated March
     25, 1999. *

10.68     Form of First Amendment to Security Agreement
     dated April 13, 1999, between XCL Land, Ltd. and Doug
     Ashy, Sr., amending that Security Agreement dated March
     22, 1999. *

10.69     Form of Second Amendment to Security Agreement
     dated April 13, 1999, between The Exploration Company
     of Louisiana, Inc. and Estate of J. Edgar Monroe,
     amending the Security Agreement dated November 6, 1998. *

10.70     Form of Second Amendment to Security Agreement
     dated April 13, 1999, between The Exploration Company
     of Louisiana, Inc. and J. Edgar Monroe Foundation
     (1976), amending the Security Agreement dated November
     6, 1998. *

10.71     Form of Second Amendment to Security Agreement
     dated April 13, 1999, between The Exploration Company
     of Louisiana, Inc. and Construction Specialists, Inc.
     d/b/a Con-Spec, Inc., amending the Security Agreement
     dated November 6, 1998. *

10.72     Form of First Amendment to Security Agreement
     dated April 13, 1999, between The Exploration Company
     of Louisiana, Inc. and Edgar D. Daigle, amending the
     Security Agreement dated March 25, 1999. *

10.73     Form of First Amendment to Security Agreement
     dated April 13, 1998 between The Exploration Company of
     Louisiana, Inc. and Doug Ashy, Sr., amending the
     Security Agreement dated March 22, 1999. *

10.74     Form of Security Agreement dated May 17, 1999,
     between XCL Land, Ltd. and Northern Securities Limited. *

10.75     Form of Security Agreement dated May 17, 1999,
     between The Exploration Company of Louisiana, Inc. and
     Northern Securities Limited. *

10.76     Form of Security Agreement dated May 21, 1999
     between XCL Land, Ltd. and Mitch Leigh. *

10.77     Form of Security Agreement dated May 21, 1999
     between The Exploration Company of Louisiana, Inc. and
     Mitch Leigh. *

10.78     Form of Third Amendment to Security Agreement
     dated May 21, 1999, between XCL Land, Ltd. and
     Construction Specialists, Inc. d/b/a Con-Spec, Inc.,
     amending the Security Agreement dated November 6, 1998.
     *

10.79     Form of Third Amendment to Security Agreement
     dated May 21, 1999, between XCL Land, Ltd. and Estate
     of J. Edgar Monroe, amending the Security Agreement
     dated November 6, 1998. *

10.80     Form of Third Amendment to Security Agreement
     dated May 21, 1999, between XCL Land, Ltd. and J. Edgar
     Monroe Foundation (1976), amending the Security
     Agreement dated November 6, 1998. *

10.81     Form of Third Amendment to Security Agreement
     dated May 21, 1999, between The Exploration Company of
     Louisiana, Inc. and Estate of J. Edgar Monroe, amending
     the Security Agreement dated November 6, 1998. *

10.82     Form of Third Amendment to Security Agreement
     dated May 21, 1999, between The Exploration Company of
     Louisiana, Inc. and Construction Specialists, Inc.
     d/b/a Con-Spec, Inc., amending the Security Agreement
     dated November 6, 1998. *

10.83     Form of Third Amendment to Security Agreement
     dated May 21, 1999, between The Exploration Company of
     Louisiana, Inc. and J. Edgar Monroe Foundation (1976),
     amending the Security Agreement dated November 6, 1998. *

10.84     Form of Second Amendment to Security Agreement
     dated May 21, 1999, between The Exploration Company of
     Louisiana, Inc. and Edgar D. Daigle, amending the
     Security Agreement dated March 25, 1999. *

10.85     Form of Second Amendment to Security Agreement
     dated May 21, 1999, between XCL Land, Ltd. and Edgar D.
     Daigle, amending the Security Agreement dated March 25,
     1999. *

10.86     Form of Second Amendment to Security Agreement
     dated May 21, 1999, between The Exploration Company of
     Louisiana, Inc. and Doug Ashy, Sr., amending the
     Security Agreement dated March 22, 1999. *

10.87     Form of Second Amendment to Security Agreement
     dated May 21, 1999, between XCL Land, Ltd. and Doug
     Ashy, Sr., amending the Security Agreement dated March
     22, 1999. *

10.88     Form of First Amendment to Security Agreement
     dated May 21, 1999, between The Exploration Company of
     Louisiana, Inc. and T. Jerald Hanchey, amending the
     Security Agreement dated April 13, 1999. *

10.89     Form of First Amendment to Security Agreement
     dated May 21, 1999, between XCL Land, Ltd. and T.
     Jerald Hanchey, amending the Security Agreement dated
     April 13, 1999. *

11.0     Not applicable.

15.0     Not applicable.

18.0     Not applicable.

19.0      Not applicable.

22.0     Not applicable.

23.0     Not applicable.

24.0     Not applicable.

27.0     Financial Data Schedule *

99.0     Glossary of Terms *
_________________________
*Filed herewith.

(A)     Incorporated by reference to the Registration
     Statement on Form 8-B filed on July 28, 1988, where it
     appears as Exhibits 3(c).

 (B)     Incorporated by reference to Post-Effective
     Amendment No. 2 to Registration Statement on Form S-3
     (File No. 33-68552) where it appears as: (i) Exhibit
     4.34 and (ii) Exhibit 4.36.

(C)     Incorporated by reference to Amendment No. 1 to
     Annual Report on Form 10-K filed April 15, 1994, where
     it appears as:  (i) Exhibit 4.32; (ii) Exhibit 4.36;
     and (iii) Exhibit 4.37.

(D)     Incorporated by reference to an Annual Report on
     Form 10-K for the fiscal year ended December 31, 1990,
     filed April 1, 1991, where it appears as Exhibit 10.27.

(E)     Incorporated by reference to Annual Report on Form
     10-K for the year ended December 31, 1995, filed April
     15, 1996, where it appears as:  (i) through  (iii)
     Exhibits 4.28 through 4.30, respectively.

 (F)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended September 30, 1996,
     filed November 14, 1996, where it appears as Exhibits
     4.32.

(G)     Incorporated by reference to Annual Report on Form
     10-K for the year ended December 31, 1996, filed April
     15, 1997, where it appears as (i) through (iii)
     Exhibits 4.35 through 4.38; and (iv) Exhibit 4.40.

(H)     Incorporated by reference to Current Report on Form
     8-K dated May 20, 1997, filed June 3, 1997, where it
     appears as (i) through (ix) Exhibits 4.1 through 4.9,
     respectively.

(I)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended September 30, 1997,
     filed November 14, 1997, where it appears as (i)
     Exhibit 4.52; and (ii) Exhibit 10.62.

(J)      Incorporated by reference to Annual Report on  Form
     10-K  for the year ended December 31, 1997, filed April
     15,  1998,  where it appears as (i) Exhibit  4.1;  (ii)
     through (vi) Exhibits 4.32 through 4.36, respectively.

(K)     Incorporated by reference to Amendment No. 1 to
     Annual Report on Form 10-K for the year ended December
     31, 1997, filed April 22, 1998, where it appears as (i)
     Exhibit 3.1; and (ii) through (iv) Exhibits 4.37
     through 4.39, respectively.

(L)     Incorporated by reference to Amendment No. 2 to
     Registration Statement on Form S-1 filed October 23,
     1998, where it appears as: (i) Exhibit 4.40; (ii)
     Exhibit 4.41; (iii) Exhibit 10.49; and (vi) Exhibit
     10.54.

(M)     Incorporated by reference to Quarterly Report on
     Form 10-Q for the quarter ended September 30, 1998,
     filed on November 16, 1998, where it appears as: (i)
     and (ii) Exhibits 4.42 and 4.43, respectively; and
     (iii) through (vi) Exhibits 10.55 through 10.58,
     respectively.

(N)     Incorporated by reference to Annual Report on Form
     10-K for the year ended December 31, 1998, filed on
     April 15, 1999, where it appears as: (i) through (iv)
     Exhibits 4.42 to 4.45; and (v) through (xviii) Exhibits
     10.49 through 10.61.