SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 _______________________________________________ Form 10-Q Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934. _______________________________________________ For the Nine Months Ended September 30, 1998 commission file number 2-84474 APT Housing Partners Limited Partnership (Exact name of registrant as specified in its charter) Massachusetts 04-2791736 (State or other jurisdiction of 		 			 (IRS Employer Identification No.) incorporation or organization) 500 West Cummings Park, Suite 6050, Woburn, Massachusetts 01801 (Address of principal executive offices)	 		(Zip Code) Registrant's telephone number, including area code (617) 935-4200 N/A Former name, former address and former fiscal year, if change since last report Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No______________ PART I ITEM 1.	FINANCIAL STATEMENTS APT HOUSING PARTNERS LIMITED PARTNERSHIP BALANCE SHEET (Unaudited) ASSETS 									September 30, December 31, 											 1998 	 1997 Investment in Local Limited Partnership				 $ -0- 	$ -0- 	 Cash and Cash Equivalents					 	 162,856 	 108,175 	 		 Total Assets	 		 	$ 162,856	 $ 108,175 LIABILITIES AND PARTNERS' CAPITAL (DEFICIENCY) Liabilities: 	Accrued Expenses - 					 	 Affiliate	 					 	$ 9,350	 $ 8,857	 	 Professional Fees						 	 0 8,500 	 	 	Total Liabilities	 				 9,350 	 17,357 Commitments and Contingencies Partner's Capital (Deficit): 	General Partners 	 					( 36,255) 	(37,509)	 Limited partners, 3,700 partnership units				 authorized, issued and outstanding		 		 189,761 	128,327 	 	 Total Partners' Capital (Deficit) 			 153,506 	 90,818		 		 		 Total Liabilities and Partners' Capital Deficiency $162,856 $108,175 See accompanying notes to financial statements PART I ITEM 1.	FINANCIAL STATEMENTS (Continued) APT HOUSING PARTNERS LIMITED PARTNERSHIP STATEMENT OF INCOME (Unaudited) 						Nine Months Ended		 Three Months Ended	 						 September 30, September 30, 							 1998		 1997		 1998		 1997 Interest Income	 	$ 3,148	 $ 1,797	 $ 1,669	 $ 885	 Operating Expenses:								 	Management fees - affiliate	 	 28,050	 28,050 9,350	 9,350	 	 Administrative		 	 	 313	 557 ( 250)	 - 		 		 Total Operating Expenses	 28,363	 28,607 9,100 	 9,350 	 Loss Before Share of Losses of 	and Distributions from Local	 Limited Partnerships	 		(25,215) 	( 26,810)	( 7,431)	 (8,465) Distribution from Local Limited Partnership	 87,903	 87,903	 -		 - Share of Losses of Local Limited Partnerships -	 	 - 	 - 	 - 	 Net Income (Loss) 				$62,688 $61,093 	($ 7,431) ($8,465) Limited Partners' Interest in 	Net Income (Loss) 			$61,434 	 $59,871 ($ 7,282) ($8,296)	 Weighted Average Number of Outstanding Limited Partnership Units	 	 3,700 	 3,700 	 3,700 3,700 Net Income (Loss) Per 	Limited Partnership Unit	 	$ 16.60	 $ 16.18	 ($ 1.97) ($ 2.24) See accompanying notes to financial statements PART I ITEM 1.	FINANCIAL STATEMENTS (Continued) APT HOUSING PARTNERS LIMITED PARTNERSHIP STATEMENTS OF PARTNERS' CAPITAL (DEFICIENCY) 			 					General 	Limited	 							 Partner Partner 	Total Balance, January 1, 1998			 	($ 37,509)	 $128,327	 $ 90,818 Net Income: 1/1/98- 9/30/98		 	 1,254	 61,434 62,688 Balance, September 30, 1998				 ($ 36,255)	 $189,761	 $153,506 		 See accompanying notes to financial statements PART I ITEM 1.	FINANCIAL STATEMENTS (Continued) APT HOUSING PARTNERS LIMITED PARTNERSHIP STATEMENT OF CASH FLOWS (Unaudited) 										Nine Months Ended 												 September 30, 										 1998		 1997 		 Cash Flows From Operating Activities: 	 Net Income (Loss)		 					$ 62,688 $ 61,093 	 Adjustments to reconcile net income to net cash provided by operating activities:			 Change in operating assets and liabilities: 			Increase (decrease) in accrued expenses		 ( 8,007) ( 8,241) 	Net Cash provided by (used by) operating activities:54,681 52,852	 Cash Flows From Financing Activities:					 	Distributions to limited partners					 -		 - 	 Distributions to general partner					 -	 	 - 	 	 Net cash used in financing activities	 			 -	 	 - Net Increase (Decrease) in cash and cash equivalents				 54,681 52,852 	 Cash and Cash Equivalents, Beginning of Period				 108,175	 64,360 Cash and Cash Equivalents, End of Period					 $162,856 $117,212	 See accompanying notes to financial statements APT HOUSING PARTNERS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS (Unaudited) 1.	ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Organization: APT Housing Partners Limited Partnership (the Partnership), organized as a Massachusetts Limited Partnership on June 8, 1983 was formed to invest in other Local Limited Partnerships ("the Local Limited Partnerships") which own and operate existing residential 		rental housing developments that are financed or operated with assistance from Federal, State 	and/or local governmental agencies. The Partnership has limited partnership interests in two Local Limited Partnerships, with a total of 156 residential apartment units, located within the Commonwealth of Massachusetts. The general partner of the Partnership is APT Asset Management, Inc. The Partnership Agreement, as amended, authorized the issuance of 3,700 limited partnership units, all of which were issued and are outstanding. Interim Statements: The interim financial statements furnished are unaudited and reflect all adjustments which are in the opinion of management, necessary to a fair statement of the results for the interim periods presented. All adjustments are of a normal recurring nature. Use of estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported	amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the	reporting period. Actual results could differ from those estimates. Investment in Local Limited Partnerships: The Partnership accounts for its investments in the Local Limited Partnerships by the equity method. Accordingly, the investments are carried at cost, adjusted for the Partnership's proportionate share of earnings or losses. The Partnership's share of losses on an investment is recognized only to the extent of the investment. Distributions received are reflected as reductions of the investments. Once an investment balance has been reduced to zero, subsequent distributions received by the Partnership are recognized as income. APT HOUSING PARTNERS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS FOR THE QUARTER ENDING SEPTEMBER 30, 1998 AND COMPARABLE PERIODS Income taxes: Federal and state income taxes are not included in the accompanying financial statements because these taxes, if any, are the responsibility of the individual Partners. Statement of cash flows: For purposes of the statement of cash flows, the Partnership considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. 	Cash equivalents consist of money market funds at September 30, 1998 and September 30, 1997. Net income per limited partnership unit: Net income per limited partnership unit is computed by dividing net income available to limited partnership units by the weighted average number of outstanding limited partnership units during the year. 2.	ALLOCATION OF BENEFITS In accordance with Partnership Agreement, income, losses, credits and distributions are allocated 2% to the General Partner and 98% to the Limited Partners. 3.	INVESTMENT IN LOCAL LIMITED PARTNERSHIPS The Partnership has investments in two Local Limited Partnerships, Ashland Commons Associates ("Ashland") and Rockledge Apartments Associates ("Rockledge"). The Partnership's investments consist of $1,143,695 for a 95.5% limited partnership interest in Ashland which owns an apartment complex of 96 units located in Ashland, Massachusetts 	and $543,900 for a 97% limited partnership interest in Rockledge which owns an apartment complex of 60 units located in Wakefield, Massachusetts. The Local Limited Partnerships receive governmental assistance under programs which restrict the payment of annual cash distributions to the owners to specified maximum distributable amounts and to available surplus cash, as defined in the applicable Regulatory 	Agreement between the governmental agency and the Local Limited Partnership. Undistributed amounts are cumulative and may be distributed in subsequent years if there is available surplus cash. Based upon the Partnership's ownership Local Limited Partnerships, the maximum annual distributable amounts that can be made to the Partnership from Ashland and Rockledge are $87,903 and $9,552, respectively. APT HOUSING PARTNERS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS FOR THE QUARTER ENDING SEPTEMBER 30, 1998 AND COMPARABLE PERIODS For the quarter ended September 30, 1998, the aggregate share of losses of the Local Limited Partnerships attributable to the Partnership amounted to $41,983. The Partnership's cumulative share of losses of the Local Limited Partnerships exceeded its investments by $565,710 at September 30, 1998. Accordingly, the investments have been reduced to zero and have not been reflected in the accompanying financial statements, and the Partnership has discontinued the application of the equity method. The Partnership will resume applying the equity method only after its allocable share of the net income of the Local Limited Partnerships equals the share of net losses not previously recognized during the period the equity method was suspended. Summarized unaudited balance sheet information on a combined basis for the Local Limited Partnerships as of September 30, 1998 and December 31, 1997 as follows: 	 																				September 30, 1998 	December 31, 1997 Rental property 			 		$7,597,934	 		$7,597,934	 Accumulated depreciation		 	 	( 4,239,387) 			( 4,039,745) Cash and cash equivalents				 442,926			 463,361	 Restricted assets and deposits			 	 668,418		 	 678,790 Other assets					 	 133,444	 		 114,273 	Total assets	 				 4,603,335	 		 4,814,613		 Mortgage loans payable	 			 5,903,262 			 5,942,838 Other liabilities					 211,742	 		 206,975	 	 Total liabilities 					 6,115,004	 		 6,149,813	 Partners' capital (deficiency)		 	 ($1,511,669)	 ($1,335,200) Composition of partners' capital (deficiency) General partners		 	 	 ($ 112,570)		 ($ 104,890) Limited partners		 	 ( 1,399,099)		 ( 1,230,310)	 	Partners' capital (deficiency)	 ($1,511,669)	 ($1,335,200) APT HOUSING PARTNERS LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS FOR THE QUARTER ENDING SEPTEMBER 30, 1998 AND COMPARABLE PERIODS Summarized unaudited income statement information on a combined basis for the Local Limited 	Partnerships for the quarter ended September 30, 1998 and comparable periods was as follows: 		 	 				September 30, 1998	 September 30,1997 		 Revenues			 	 	$1,303,654 		 $1,286,095	 		Net income (loss)		 		($ 84,424)	 	($ 59,374) 4.	CASH AND CASH EQUIVALENTS	 The partnership maintains cash and cash equivalent balances in an financial institution located in the Commonwealth of Massachusetts. Accounts in the institution are insured by the Federal Deposit Insurance Corporation (FDIC) up to $100,000. The Partnership's uninsured 	cash and cash equivalent balances totaled $19,273 and $10,612 as of September 30, 1998 and	December 31, 1997 respectively. 5.	TRANSACTIONS WITH RELATED PARTIES American Securities Team, Inc., an affiliate of the General Partner of the Partnership, receives an annual program management fee. This fee is for managing the affairs of the Partnership and for providing investor services to the Limited Partners. The fee is equal to .5% of invested assets plus the Local Limited Partnerships' annualized outstanding nonrecourse mortgage debt. Program management fees charged to operations for the quarters ending September 30, 1998 and 1997 amounted to $9,350 and $9,350, respectively. Of this amount $9,350 and $8,857 remained unpaid at September 30, 1998 and December 31, 1997 respectively. 6.	FAIR VALUE OF FINANCIAL INSTRUMENTS Commencing with the year ended December 31, 1995, the Partnership is required to disclose the fair value of its financial instruments in accordance with Statements of Financial Accounting Standards No. 107. The fair values of the Partnership's financial instruments have been determined at a specific point in time, based on relevant market information and information about the financial instrument. Estimates of fair value are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. 	 Changes in assumptions could affect the estimates. 	 The carrying amounts of cash and cash equivalents and accrued expenses at September 30, 1998 approximate their fair values because of the short-term maturity of these instruments.	 PART II ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS: Liquidity and Capital Resources The partnership's primary source of funds were the proceeds of its public offering. Other sources of liquidity include interest earned on funds and cash distributions from operations of the Local Limited Partnerships in which the Partnership has invested. These sources of liquidity are available to meet obligations of the partnership. The Partnership received $3,700,000 in gross proceeds from the sale of partnership interests pursuant to the public offering, resulting in net proceeds available for investment, after volume discounts, establishment of working capital reserves, payment of sales commissions, acquisition fees and offering expenses, of $3,071,000. As of September 30, 1998 the Partnership has invested all of the net proceeds available for investment. The Partnership's commitment to investments requiring initial capital contributions has been paid. The Partnership has no other significant capital commitments. HUD recently released the American Community Partnerships Act (the "ACPA"). The ACPA is HUD's blueprint for providing for the nation's housing needs in an era of static or decreasing budget authority. Two key proposals in the ACPA that could affect the Local Limited Partnerships are: A discontinuation of project based Section 8 Subsidy payments and an attendant reduction in debt on properties that were supported by the Section 8 payments. The ACPA calls for a transition during which the project based Section 8 would be converted to a tenant based voucher system. Any FHA insured debt would then be "marked-to-market", that is revalued in light of the reduced income stream, if any. The impact of ACPA, if enacted in its present form, is not presently determinable. Several industry sources have already commented to HUD and Congress that in the event the ACPA were fully enacted in its present form, the reduction in mortgage indebtedness would be considered taxable income to limited partners in the Partnership. Legislative relief has been proposed to exempt "mark-to-market" debt from cancellation of indebtedness income treatment. Cash distributions received from a Local Limited Partnership amounted to $87,903 and $87,903 during the period ended September 30, 1998 and September 30, 1997. These distributions were used to meet the Partnership's obligations and, in 1995, to make distributions to its partners. The Partnership has invested in Local Limited Partnerships owning housing developments which receive governmental assistance under programs which restrict the cash return available to the housing development owners. The Partnership believes that it will continue to receive cash distributions from a Local Limited Partnership in an amount sufficient to meet its operating expenses. However, there can be no assurance that cash distributions received will be adequate to allow the Partnership to make any further cash distributions to its partners. PART II ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued): Management is not aware of any trends or events, commitments or uncertainties that will impact liquidity in a material way. Management believes the only impact would be for laws that have not yet been adopted. Results of Operations The partnership was formed to provide various benefits to its limited partners as discussed in Part I, Item 1 of this Report. It is anticipated that the Local Limited Partnerships in which the Partnership has invested will primarily produce tax losses of approximately $17,000 per $5,000 investment in approximately 14 to 17 full years of Partnership operations, with approximately $11,000 of such tax losses occurring during the first 5 years of Partnership operations (assuming the applicability of current laws, regulations and court decisions). The benefits received in the form of tax savings may be reduced due to the enactment of the Tax Reform Act of 1986, depending on the individual circumstances of each Limited Partner. There can be no assurance that the Partnership will be able to attain its investment objectives. The Partnership will not seek to sell its interest in any housing development or Local Limited Partnership until proceeds of such sale would supply sufficient cash to enable its Limited Partners to to pay applicable taxes. Proceeds of such sales will not be reinvested. It is not expected that any of the Local Limited Partnerships in which the Partnership has invested will generate cash flow sufficient to provide for distributions to Limited Partners in any material amount. Except for the operating balance of cash, the Partnership's assets consist primarily of limited partnership interest in Local Limited Partnerships owning government-assisted housing developments. The Partnership accounts for its investments in the Local Limited Partnerships using the equity method of accounting. Under the equity method of accounting, the investment cost is subsequently adjusted for the Partnership's share of each Local Limited Partnership's results of operations and cash distributions. The partnership's share in the loss of each Local Limited Partnership is not recognized to the extent that the investment balance would become negative. For the quarter ended September 30, 1998, the aggregate share of losses of the Local Limited Partnerships attributable to the Partnership and not included in the statements of income amounted to $41,983. At September 30, 1998, the Partnership's cumulative share of losses of the Local Limited Partnerships exceeded its investments by $565,710, and, accordingly, have not been reflected in the Partnership's financial statements in accordance with the equity method of accounting because the investment balances have been reduced to zero. The partnership's net income for the period January 1, 1998 - September 30, 1998 was due primarily to the receipt of a cash distribution from its investment in a Local Limited Partnership. PART II ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued): The partnership incurs an annual program management fee payable to American Investment Team, Inc. ("AIT"), an affiliate of the General Partner, for managing the affairs of the Partnership and for providing investor services to the limited partners. The fee to AIT is equal to .5% of invested asset plus the Local Limited Partnerships' annualized outstanding nonrecourse debt. The fee amounted to $9,350 for the quarter ended September 30, 1998. Other The Partnership's investment as a Limited Partner in the Local Limited Partnerships is subject to the risks incident to the potential losses arising from management and ownership of improved real estate. The Partnership's investments also could be adversely affected by poor economic conditions, generally, which could increase vacancy levels, increase rental payments defaults, or increase operating expenses. Any or all of these circumstances could threaten the financial viability of one or both of the local Limited Partnerships. There are also substantial risks associated with the operations of Apartment Complexes receiving governmental assistance. These include: governmental regulations concerning tenant eligibility which may make it more difficult to rent apartments in the complexes; difficulties in obtaining government approval for rent increases; limitations on the percentage of income which low and moderate income tenants may pay as rent; the possibility that Congress may not appropriate funds to enable the U.S. Department of Housing and Development to make the rental assistance payments it has contracted to make; and that when the rental assistance contracts expire, there may not be market demand for apartments at full market rents in a Local Limited Partnership's Apartment Complex. The Local Limited Partnerships are impacted by inflation in several ways. Inflation allows for increases in rental rates generally to reflect the impact of higher operating and replacement costs. Inflation also affects the Local Limited Partnerships adversely by increasing operating costs, such as fuel, utilities and labor. The Partnership has evaluated the potential impact of the situation commonly referred to as the "Year 2000 Problem". The Year 2000 Problem, which is common to most companies, concerns the inability of information systems, primarily computer software programs, to properly recognize the process date sensitive information related to the year 2000. Management does not expect the Partnership to incur any significant expenses related to this issue. PART II OTHER INFORMATION ITEM 6. Exhibits and Reports on Form 8-K a.	Purchase and Sale Agreement, dated as of March 30, 1984, relating to Ashland Commons to Registrant's Form 8-K dated March 30, 1984. 	Purchase and Sale Agreement, dated as of April 30, 1984, relating to Historic Cohoes, II to Registrant's Form 8-K dated April 30, 1984. 	 Purchase and Sale Agreement, dated as of June 22, 1984, relating to Rockledge Apartments Associated to Registrant's Form 8-K dated June 22, 1984. 	Withdrawal of APT Housing Partners Limited Partnership as a Limited Partner in a Local	Limited Partnership, dated as of December 18, 1986, relating to Historic Cohoes II, to	Registrant's Form 8-K dated March 30, 1987. 	Change in registrant's certifying accountants under Item 4 to Registrant's Form 8-K dated December 1, 1995 b.	No reports on Form 8-K have been filed for the quarter ended September 30, 1998. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 					APT HOUSING PARTNERS LIMITED PARTNERSHIP 				By:	APT Asset Management, Inc. 					General Partner Date:_____________________	 [SIGNATURE] 						Jeff Ewing, President