UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549
                                   FORM 10-Q

(Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended       March 31, 2001
                              -------------------------------------------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from                    to
                              -------------------------------------------------

Commission file number              1-10254
                      ---------------------------------------------------------

                          Total System Services, Inc.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

    Georgia                                               58-1493818
- -------------------------------------------------------------------------------
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                            Identification No.)

        1600 First Avenue, Post Office Box 1755, Columbus, Georgia 31902
- -------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

                                 (706) 649-2310
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.                      Yes [ X ] No [ ]

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.                                          Yes [  ] No [  ]

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

  CLASS                                      OUTSTANDING AS OF May 14, 2001
  ------------------------------             -------------------------------
  Common Stock, $.10 par value                           194,761,020


                          TOTAL SYSTEM SERVICES, INC.
                                     INDEX

                                                                          Page
                                                                         Number
                                                                        --------
Part I. Financial Information

  Item 1. Financial Statements

    Consolidated Balance Sheets (unaudited) - March 31, 2001
      and December 31, 2000  .............................................    3

    Consolidated Statements of Income (unaudited) - Three
      months ended March 31, 2001 and 2000 ...............................    4

    Consolidated Statements of Cash Flows (unaudited) - Three
      months ended March 31, 2001 and 2000 ...............................    5

    Notes to Consolidated Financial Statements (unaudited) ...............    6

  Item 2. Management's Discussion and Analysis of Financial
    Condition and Results of Operations ..................................   11

  Item 3. Quantitative and Qualitative Disclosures About Market Risk .....   21

Part II. Other Information

  Item 6.  (a) Reports on Form 8-K ......................................    22


Signatures ..............................................................    23

                                     - 2 -

                          TOTAL SYSTEM SERVICES, INC.
                         Part I - Financial Information
                          Consolidated Balance Sheets
                                  (Unaudited)

                                                                                                             
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                               March 31,           December 31,
                                                                                                 2001                  2000
- --------------------------------------------------------------------------------------------------------------------------------

Assets

Current assets:
  Cash and cash equivalents (includes $46.6 million and $74.6 million
    on deposit with a related party at 2001 and 2000, respectively)                    $          53,670,085         80,071,895
  Accounts receivable, net of allowance for doubtful accounts of
    $2.7 million at 2001 and 2000                                                                103,640,400        100,691,083
  Prepaid expenses and other current assets                                                       32,946,774         30,192,248
                                                                                          ------------------- ------------------
      Total current assets                                                                       190,257,259        210,955,226
Property and equipment, less accumulated depreciation and
  amortization of $97.9 million and $94.8 million at 2001 and
  2000, respectively                                                                             111,704,226        110,971,777
Computer software, less accumulated amortization of
  $89.4 million and $97.7 million at 2001 and 2000, respectively                                 155,621,674        145,454,042
Deferred income tax assets                                                                        10,369,183         11,104,254
Other assets                                                                                     126,884,242        125,907,383
                                                                                          ------------------- ------------------
      Total assets                                                                     $         594,836,584        604,392,682
                                                                                          =================== ==================

Liabilities and Shareholders' Equity

Current liabilities:
  Accounts payable                                                                     $          26,634,167         43,935,426
  Accrued salaries and employee benefits                                                          28,974,908         45,202,518
  Other current liabilities (includes $2.4 million payable
     to related parties at 2001 and 2000)                                                         71,618,328         58,162,646
                                                                                          ------------------- ------------------
      Total current liabilities                                                                  127,227,403        147,300,590
Deferred income tax liabilities                                                                   39,210,870         34,841,622
Other long-term liabilities                                                                                -         10,652,600
                                                                                          ------------------- ------------------
      Total liabilities                                                                          166,438,273        192,794,812
                                                                                          ------------------- ------------------
                                                                                          ------------------- ------------------
Minority interest in consolidated subsidiary                                                       2,245,562          2,583,682
                                                                                          ------------------- ------------------
Shareholders' equity:
  Common stock - $.10 par value.  Authorized 300,000,000
      shares; 195,079,087 issued at 2001 and 2000,
      respectively; 194,761,020 and 194,738,870 outstanding
     at 2001 and 2000, respectively                                                               19,507,909         19,507,909
  Additional paid-in capital                                                                       7,227,166          6,998,100
  Accumulated other comprehensive loss                                                            (3,831,563)        (1,613,681)
  Treasury stock                                                                                  (3,560,535)        (3,594,683)
  Retained earnings                                                                              406,809,772        387,716,543
                                                                                          ------------------- ------------------
      Total shareholders' equity                                                                 426,152,749        409,014,188
                                                                                          ------------------- ------------------
      Total liabilities and shareholders' equity                                       $         594,836,584        604,392,682
                                                                                          =================== ==================


See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 3 -

                          TOTAL SYSTEM SERVICES, INC.
                       Consolidated Statements of Income
                                  (Unaudited)

                                                                                                             
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                   Three months ended,
                                                                                                        March 31,
                                                                                          ---------------------------------------
                                                                                                 2001                2000
- ---------------------------------------------------------------------------------------------------------------------------------

Revenues:
  Bankcard data processing services (includes $10.2 million and
    $10.0 million from related parties for 2001 and 2000, respectively)                $         130,322,833         122,955,158
Other services (includes $1.7 million and $1.4 million from related
  parties for 2001 and 2000, respectively)                                                        23,810,748          22,904,121
                                                                                          ------------------- -------------------
      Total revenues                                                                             154,133,581         145,859,279
                                                                                          ------------------- -------------------

Expenses:
  Salaries and other personnel expense                                                            61,285,319          56,898,066
  Net occupancy and equipment expense                                                             41,057,329          38,994,177
  Other operating expenses (includes $2.1 million and $3.3 million
    to related parties for 2001 and 2000, respectively)                                           22,551,767          22,409,782
                                                                                          ------------------- -------------------
      Total expenses                                                                             124,894,415         118,302,025
                                                                                          ------------------- -------------------

Equity in income of joint ventures                                                                 3,236,614           2,967,886
                                                                                          ------------------- -------------------

  Operating income                                                                                32,475,780          30,525,140
                                                                                          ------------------- -------------------

Nonoperating income (expense):
  Gain (loss) on disposal of equipment, net                                                          (19,774)             19,836
  Interest income, net (includes $918,000 and $778,000 from a related
    party for 2001 and 2000, respectively)                                                         1,008,535             937,605
  Minority interest in consolidated subsidiary's net loss                                             25,202                   -
                                                                                          ------------------- -------------------
      Total nonoperating income                                                                    1,013,963             957,441
                                                                                          ------------------- -------------------

      Income before income taxes                                                                  33,489,743          31,482,581

Income taxes                                                                                      11,475,122          10,825,340
                                                                                          ------------------- -------------------

      Net income                                                                       $          22,014,621          20,657,241
                                                                                          =================== ===================

      Basic earnings per share                                                         $                .113                .106
                                                                                          =================== ===================

      Diluted earnings per share                                                       $                .113                .106
                                                                                          =================== ===================

Weighted average common shares outstanding                                                       194,760,194         194,821,830

Increase due to assumed issuance of shares
    related to stock options outstanding                                                             773,893             409,347
                                                                                          ------------------- -------------------

Weighted average common and common
    equivalent shares outstanding                                                                195,534,087         195,231,177
                                                                                          =================== ===================

Cash dividends per common share                                                        $                .015                .010
                                                                                          =================== ===================


See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 4 -


                          TOTAL SYSTEM SERVICES, INC.
                     Consolidated Statements of Cash Flows

                                                                                                                
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    Three months ended,
                                                                                                          March 31,

- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                               2001                    2000
- ----------------------------------------------------------------------------------------------------------------------------------


Cash flows from operating activities:
  Net income                                                                    $               22,014,621             20,657,241
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Minority interest in consolidated subsidiary's net loss                                      (25,202)                     -
      Equity in income of joint ventures                                                        (3,236,614)            (2,967,886)
      Depreciation and amortization                                                             12,775,358             12,574,858
      Provision for doubtful accounts                                                               40,756                547,513
      Deferred income tax expense (benefit)                                                      5,104,319              1,448,271
      (Gain) loss on disposal of equipment, net                                                     19,774                (19,836)
    (Increase) decrease in:
      Accounts receivable                                                                       (2,990,073)               455,834
      Prepaid expenses and other assets                                                         (4,949,317)            (3,387,614)
    Increase (decrease) in:
      Accounts payable                                                                         (27,953,859)            (3,783,274)
      Accrued expenses and other current liabilities                                            (1,515,525)            (6,021,368)
- ----------------------------------------------------------------------------------------------------------------------------------
          Net cash provided by (used in) operating activities                                     (715,762)            19,503,739
- ----------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
  Purchase of property and equipment                                                            (6,131,337)            (2,278,522)
  Additions to computer software                                                               (17,136,400)            (4,527,054)
  Proceeds from disposal of equipment                                                              960,500                 18,305
  Dividends received from joint ventures                                                         3,335,440                      -
  Increase in contract acquisition costs                                                        (4,509,099)                     -
- ----------------------------------------------------------------------------------------------------------------------------------
          Net cash used in investing activities                                                (23,480,896)            (6,787,271)
- ----------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
  Repurchase of common stock                                                                             -             (1,313,916)
  Dividends paid on common stock                                                                (2,434,218)            (1,949,088)
  Proceeds from exercise of stock options                                                          229,066                  6,444
- ----------------------------------------------------------------------------------------------------------------------------------
          Net cash used in financing activities                                                 (2,205,152)            (3,256,560)
- ----------------------------------------------------------------------------------------------------------------------------------
          Net increase (decrease) in cash and cash equivalents                                 (26,401,810)             9,459,908
Cash and cash equivalents at beginning of year                                                  80,071,895             54,903,107
- ----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                        $               53,670,085             64,363,015
                                                                                           =================        ==============
Cash paid for interest (net of capitalized amounts)                             $                        -                 29,339
                                                                                           =================        ==============

Cash paid for income taxes (net of refunds received)                            $                  422,657              2,098,078
                                                                                           =================        ==============



See accompanying Notes to Unauditied Consolidated Financial Statements.

                                     - 5 -

                          TOTAL SYSTEM SERVICES, INC.
              Notes to Unaudited Consolidated Financial Statements

Note 1 - Basis of Presentation

     The accompanying  unaudited consolidated financial statements represent the
accounts  of  Total  System   Services,   Inc.(R)(TSYS(R));   its  wholly  owned
subsidiaries,  Columbus  Depot  Equipment  Company(SM)  (CDEC(SM)),  TSYS  Total
Solutions(R),  Inc.(TSI),  Columbus  Productions,  Inc.(SM) (CPI),  TSYS Canada,
Inc.(SM)  (TCI)  and  DotsConnect,  Inc.(DotsConnect);  and its  majority  owned
foreign subsidiary,  GP Network Corporation (GP Net). These financial statements
have been prepared in accordance  with the  instructions to Form 10-Q and do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally accepted accounting principles. All adjustments,  consisting of normal
recurring  accruals,  which,  in the opinion of management,  are necessary for a
fair  statement of financial  position and results of operations for the periods
covered  by  this  report,  have  been  included.   The  accompanying  unaudited
consolidated  financial  statements  should  be read  in  conjunction  with  the
Company's  consolidated  financial statements and related notes appearing in the
Company's 2000 annual report previously filed on Form 10-K.

Note 2 - Supplementary Balance Sheet Information

     Significant  components of prepaid  expenses and other  current  assets are
summarized as follows:

                                 March 31, 2001            December 31, 2000
                          -------------------------    ------------------------
Contract acquisition
  costs, net              $           7,305,995     $          9,644,657
Prepaid expenses                     10,893,817               12,377,875
Other                                14,746,962                8,169,716
                          -------------------------    ------------------------
  Total                   $          32,946,774     $         30,192,248
                          =========================    ========================

     Significant components of other assets are summarized as follows:

                                 March 31, 2001             December 31, 2000
                          -------------------------    ------------------------
Contract acquisition
  costs, net             $           67,354,319     $             65,434,739
Equity investments, net              44,089,594                   45,631,679
Other                                15,440,329                   14,840,965
                          -------------------------    ------------------------
             Total       $          126,884,242     $            125,907,383
                          =========================    ========================


     Significant  components  of other  current  liabilities  are  summarized as
follows:

                                 March 31, 2001             December 31, 2000
                          -------------------------    ------------------------
Customer postage
 deposits                $           20,921,494     $             18,751,617
Transaction processing
 provisions                          11,270,908                   11,886,312
Other                                39,425,926                   27,524,717
                         -------------------------    -------------------------
             Total       $           71,618,328     $             58,162,646
                         =========================    =========================

                                      - 6 -


Notes to Unaudited Consolidated Financial Statements (continued)

Note 3 - Comprehensive Income

     Comprehensive  income for TSYS consists of net income and foreign  currency
translation  adjustments recorded as a component of shareholders'  equity. Total
comprehensive income for the three months ended March 31 is as follows:

                                     2001                         2000
                          -------------------------    ------------------------
Net income                $          22,014,621      $           20,657,241
Other comprehensive
  income (loss):
Foreign currency
  translation adjustments,
  net of tax                         (2,217,882)                    (60,330)
                           -------------------------    -----------------------
Comprehensive income      $          19,796,739      $           20,596,911
                           =========================    =======================

     The  income  tax  effects  allocated  to  and  the  cumulative  balance  of
accumulated other comprehensive loss are as follows:

            Balance at December     Pretax                         Balance at
                 31, 2000           amount      Tax benefit      March 31, 2001

            -------------------- ------------- ------------- ------------------
Currency
 translation
 adjustments    ($1,613,681)         (3,509,050)     1,291,168    ($3,831,563)
              ==================    ============   ===========   =============


Note 4 - Segment Reporting and Major Customers

     The  Company  reports  selected  information  about  operating  segments in
accordance with Statement of Financial  Accounting  Standard No. 131 (SFAS 131).
Through an online accounting and bankcard data processing  system,  Total System
Services,  Inc.  provides card  processing and electronic  commerce  services to
card-issuing institutions in the United States, Mexico, Canada, Honduras, United
Kingdom and the Caribbean. TSYS' subsidiaries provide support services including
correspondence  processing,  commercial printing and equipment leasing. Segments
are identified based on the services provided.  Transaction  processing services
account  for  approximately  83% or  more  of  financial  activity  in  all  the
quantitative  thresholds  required to be  measured  under SFAS 131 for the three
months ended March 31, 2001 and 2000.  Three  subsidiaries  were aggregated into
transaction  processing  services.  One of  these  subsidiaries'  sole  business
activity  is to provide  programming  support  services  to the parent  company.
Another subsidiary provides electronic commerce activities  previously performed
by TSYS for its clients. The other transaction processing subsidiary serves as a
payment gateway for more than 100,000 merchants in Japan. The remaining segments
were aggregated into support services.

                                      - 7-



Notes to Unaudited Consolidated Financial Statements (continued)

                                                                                                 


                                                      Transaction                   Support
Operating Segments                                processing services               services                   Consolidated
- ---------------------------------------------------------------------------------------------------------------------------------
At March 31, 2001
- ---------------------------------------------------------------------------------------------------------------------------------
Identifiable assets                           $             580,544,201                 59,173,196      $         639,717,397
Intersegment eliminations                                   (44,882,678)                     1,865                (44,880,813)
                                                -------------------------    -----------------------      -----------------------
Total assets                                  $             535,661,523                 59,175,061      $         594,836,584
                                                =========================    =======================      =======================

- ---------------------------------------------------------------------------------------------------------------------------------
At December 31, 2000
- ---------------------------------------------------------------------------------------------------------------------------------
Identifiable assets                           $             590,065,183                 57,738,614      $         647,803,797
Intersegment eliminations                                   (43,264,302)                  (146,813)               (43,411,115)
                                                -------------------------    -----------------------      -----------------------
Total assets                                  $             546,800,881                 57,591,801      $         604,392,682
                                                =========================    =======================      =======================

- ---------------------------------------------------------------------------------------------------------------------------------
Three Months Ended March 31, 2001
- ---------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $             133,635,510                 21,541,194      $         155,176,704
Intersegment revenue                                           (468,629)                  (574,494)                (1,043,123)
                                                -------------------------    -----------------------      -----------------------
Revenue from external customers               $             133,166,881                 20,966,700      $         154,133,581
                                                =========================    =======================      =======================
Equity in income of joint ventures            $               3,236,614                          -      $           3,236,614
                                                =========================    =======================      =======================
Segment operating income                      $              30,019,202                  2,456,578      $          32,475,780
                                                =========================    =======================      =======================
Income taxes                                  $              10,507,933                    967,189      $          11,475,122
                                                =========================    =======================      =======================
Net income                                    $              20,361,154                  1,653,467      $          22,014,621
                                                =========================    =======================      =======================

- ---------------------------------------------------------------------------------------------------------------------------------
Three Months Ended March 31, 2000
- ----------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $            125,296,868                 21,225,740       $         146,522,608
Intersegment revenue                                           (83,434)                  (579,895)                   (663,329)
                                                -------------------------    -----------------------      -----------------------
Revenue from external customers               $            125,213,434                 20,645,845       $         145,859,279
                                                =========================    =======================      =======================
Equity in income of joint ventures            $              2,967,886                          -       $           2,967,886
                                                =========================    =======================      =======================
Segment operating income                      $             27,637,452                  2,887,688       $          30,525,140
                                                =========================    =======================      =======================
Income taxes                                  $              9,704,335                  1,121,005       $          10,825,340
                                                =========================    =======================      =======================
Net income                                    $             18,817,082                  1,840,159       $          20,657,241
                                                =========================    =======================      =======================



     The following  geographic area data represent revenues for the three months
ended March 31, 2001 and 2000,  respectively,  based on the geographic locations
of customers. The Company maintains property and equipment in Europe, Canada and
Japan;  however,  substantially  all  property  and  equipment is located in the
United States.

                                     - 8 -


Notes to Unaudited Consolidated Financial Statements (continued)

                                               Three Months Ended March 31,
- --------------------------------- ---------------------------------------------
                                               2001                  2000
- ---------------------------------      -------------------    -----------------
United States                         $        139,135,035          133,726,335
Canada*                                          8,825,791            7,976,124
Mexico                                           3,324,255            3,809,347
Japan                                            2,446,724                    0
Other                                              401,776              347,473
- ---------------------------------       -------------------    -----------------
    Totals                            $        154,133,581          145,859,279
- ---------------------------------       ===================    =================

*These revenues include those generated from the Caribbean accounts owned by the
Bank of Nova Scotia.

Major Customers

                                                                                    

                                                      Three Months Ended March 31,
- ---------------------------- ----------------------------------------------------------------------------
Revenue                                          2001                                   2000
- ----------------------------      -----------------------------------    --------------------------------
(Dollars in millions)                              % of Total                             % of Total
                                     Dollars         Revenues                Dollars        Revenues
- ----------------------------      ------------ --------------------    ------------- -------------------
One                            $        24.4             15.8%        $         22.9            15.7%
Two                                     19.0             12.3                   14.6            10.0
Three                                     na               na                   17.5            12.0
Four                                      na               na                   15.2            10.4
                                  ------------ --------------------    --------------- ---------------
    Totals                     $        43.4             28.1%        $         70.2            48.1%
- ----------------------------      ============ ================          ============= ===============



na = not applicable.  Client represented less than 10% of total revenues.

     For the three  months  ended  March 31,  2001,  the  Company  had two major
customers.  The two  major  customers  for the  quarter  ended  March  31,  2001
accounted for approximately 28.1%, or $43.4 million, of total revenues.  For the
three months ended March 31, 2000,  TSYS had four major customers that accounted
for 48.1%, or $70.2 million,  of total  revenues.  Revenues from major customers
for the periods reported are attributable to both reporting segments.

Note 5 - Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company and certain  credit bureaus as defendants in
the case. The named plaintiff alleges,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class.  The named  plaintiff  has defined the class as all persons and  entities
within the United States who obtained  credit cards from  NationsBank  and whose
accounts were purchased by or  transferred  to U.S.  BankCard and whose accounts
were reported to credit bureaus or credit  agencies  incorrectly in August 1998.
The amended complaint alleges negligence,  violation of the Fair Credit

                                - 9 -


Notes to Unaudited Consolidated Financial Statements (continued)

Reporting  Act,  breach of the duty of good  faith and fair  dealing,  and seeks
declaratory  relief,  injunctive  relief and the imposition of punitive damages.
The parties have reached a settlement of this  litigation,  which  settlement is
subject  to  court  approval  under  Rule  23(e) of the  Federal  Rules of Civil
Procedure.  The  United  States  District  Court for the  Southern  District  of
Mississippi  preliminarily  approved the settlement on May 10, 2001. Payments by
TSYS to settle the litigation are not expected to be material to TSYS' financial
condition or results of operations,  and management expects the settlement to be
substantially covered by insurance.

Note 6 - Recent Accounting Pronouncements

     In June 1998,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting Standards No. 133 (SFAS 133),  "Accounting for
Derivative  Instruments  and Hedging  Activities." In June 2000, the FASB issued
Statement of Financial Accounting Standards No. 138 (SFAS 138),  "Accounting for
Certain  Derivative  Instruments  and Hedging  Activities,  an amendment of SFAS
133." SFAS 133 and SFAS 138 require that all derivative  instruments be recorded
on the balance sheet at their respective fair values. The accounting for changes
in the fair value (i.e., gains or losses) of a derivative  instrument depends on
whether it has been  designated and qualifies as part of a hedging  relationship
and, if so, the reason for holding it. If certain  conditions are met,  entities
may elect to  designate  a  derivative  instrument  as a hedge of  exposures  to
changes in fair values, cash flows or foreign currencies. If the hedged exposure
is a fair  value  exposure,  the gain or loss on the  derivative  instrument  is
recognized in earnings in the period of change together with the offsetting loss
or gain on the hedged item  attributable to the risk being hedged. If the hedged
exposure is a cash flow exposure,  the effective  portion of the gain or loss on
the  derivative  instrument  is  reported  initially  as a  component  of  other
comprehensive  income  (outside  earnings) and  subsequently  reclassified  into
earnings when the forecasted  transaction affects earnings. Any amounts excluded
from the assessment of hedge effectiveness as well as the ineffective portion of
the  gain  or  loss is  reported  in  earnings  immediately.  If the  derivative
instrument  is not  designated  as a hedge,  the gain or loss is  recognized  in
earnings in the period of change.

     For TSYS,  SFAS 133, as amended by SFAS 138, is effective  January 1, 2001.
On adoption, the provisions of SFAS 133 must be applied prospectively.

     The Company did not have any outstanding  derivative instruments or hedging
transactions  at March 31, 2001. The Company is assessing the impact of SFAS 133
and SFAS 138 on anticipated hedging instruments.

     In September 2000, SFAS No. 140, "Accounting for Transfers and Servicing of
Financial Assets and  Extinguishments of Liabilities",  was issued. SFAS No. 140
is  effective  for  all   transfers  and  servicing  of  financial   assets  and
extinguishments  of liabilities after March 31, 2001. The Statement is effective
for recognition and  reclassification of collateral and disclosures  relating to
securitization  transactions  and  collateral  for  fiscal  years  ending  after
December 15, 2000. Due to the nature of its  activities,  TSYS does not expect a
material  change to its results of  operations  as a result of adopting SFAS No.
140.

                                     - 10 -


Notes to Unaudited Consolidated Financial Statements (continued)

Note 7 - Commitments and Contingencies

     In the fourth  quarter of 1999,  the Company made a payment  representing a
contract  acquisition cost of $10.0 million to a prospective  client.  Under the
terms of the  arrangement,  the  prospective  client  agreed  to repay the $10.0
million in the event a  processing  agreement  was not executed by July 1, 2000.
Subsequently,  the prospective client announced its intention to exit the credit
card  business  through  a sale of its  accounts  in  2000.  The  parent  of the
prospective  client repaid the $10.0 million advance in June 2000 by obtaining a
five-year loan from Columbus Bank and Trust Company  (CB&T).  TSYS has agreed to
guarantee  the loan.  As of March 31,  2001,  all payments on the loan have been
made  timely.  The  remaining  balance at March 31, 2001 was $9.0  million.  The
Company  does  not  anticipate  any  negative  consequences  to its  results  of
operations and financial condition as a result of its loan guarantee.

                                     - 11 -


                          TOTAL SYSTEM SERVICES, INC.
           Item 2 - Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

Results of Operations

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the three months ended March 31:

                                                                                    

                                                                   Percentage of               Percentage Change
                                                                  Total Revenues               in Dollar Amounts
                                                                                            ------------------------
                                                            ----------------------------
                                                               2001              2000            2001 vs. 2000
                                                            ------------       ---------    ------------------------
         Revenues:
           Bankcard data processing services                     84.6   %        83.3   %           6.0   %
           Other services                                        15.4            16.7               4.0
                                                             ---------        ---------
              Total revenues                                    100.0           100.0               5.7
                                                             ---------        ---------

         Expenses:
           Salaries and other personnel expense                  39.8            39.0               7.7
           Net occupancy and equipment expense                   26.6            26.7               5.3
           Other operating expenses                              14.6            15.4               0.6
                                                             ---------        ---------
               Total expenses                                    81.0            81.1               5.6
                                                             ---------        ---------
         Equity in income of joint ventures                       2.1             2.0               9.1
                                                             ---------        ---------
               Operating income                                  21.1            20.9               6.4
         Nonoperating income                                      0.6             0.7               5.9
                                                             ---------        ---------
               Income before income taxes                        21.7            21.6               6.4
         Income taxes                                             7.4             7.4               6.0
                                                             ---------         --------
         Net income                                              14.3   %        14.2   %           6.6   %
                                                             =========         ========



     Total  revenues  increased  $8.3  million,  or 5.7% during the three months
ended March 31, 2001, compared to the same period in 2000.

     Revenues from bankcard data processing  services increased $7.4 million, or
6.0%,  in the three months ended March 31, 2001,  compared to the same period in
2000. Increased revenues from bankcard data processing services are attributable
to the  growth  in the  card  portfolios  of  existing  customers,  as  well  as
cardholder   accounts  of  new  customers  converted  to  THE  TOTAL  SYSTEM(R).
Processing contracts with large customers, representing a significant portion of
the

                                     - 12 -


Results of Operations (continued)

Company's total revenues,  generally  provide for discounts on certain  services
based on the size and activity of customers' portfolios.  As a result,  bankcard
data processing  revenues and the related margins are influenced by the customer
mix relative to the size of customer bankcard portfolios,  as well as the number
and activity of individual cardholder accounts processed for each customer.

     The Company's revenues are also impacted by the use of value added products
and services of TSYS'  processing  systems by clients.  Value added products and
services are optional  features  each client can choose to subscribe to in order
to increase the financial  performance  of its  portfolio.  For the three months
ended March 31, 2001 and 2000,  value added  products and  services  represented
14.1%,  or $21.8  million,  and  12.5%,  or $18.3  million,  of total  revenues,
respectively.  Revenues from value added products and services were up 19.0%, or
$3.5  million,  for the three months ended March 31, 2001,  compared to the same
period in 2000.  The Company did change its  accounting  policy for  recognizing
revenue for one of its value added products and services it offers clients.  The
Company was recognizing revenue one month in arrears. Due to historical data the
Company has accumulated  over a set amount of time, the Company  determined that
it can estimate its current  monthly  revenue  with some  precision.  During the
quarter  ended March 31, 2001,  the Company has  recognized,  as a result of the
change, four months of revenue for this one value added product and service.

     Average  cardholder  accounts on file for the three  months ended March 31,
2001, were 198.3 million,  a decrease of approximately  5.3% over the average of
209.4 million for the same period in 2000.  Cardholder accounts on file at March
31, 2001,  were 199.2  million,  a 4.9%  decrease  compared to the 209.5 million
accounts on file at March 31, 2000.  The change in  cardholder  accounts on file
from March 2000 to March 2001  included  the  deconversion  and of 35.0  million
accounts  of  Universal  Card  Services  (UCS)  and  others,   the  addition  of
approximately  21.7 million  accounts  attributable  to the  internal  growth of
existing clients, and approximately 3.0 million accounts for new clients.

     The  Company  provides  services  to  its  clients   including   processing
commercial,  retail,  and consumer cards.  Commercial  cards include  purchasing
cards,  corporate  cards and fleet cards for  employees.  Retail  cards  include
private label and gift cards.  Consumer cards include Visa and  MasterCard  bank
and debit  cards.  The  following  table  summarizes  TSYS'  accounts on file by
portfolio type:

Accounts on File Types                  Mar 31,      Mar 31,
(in millions)                            2001         2000            % Change
- --------------------------------     -----------   -----------     ------------
Consumer                                 99.0          107.2             (7.7)
Retail                                   85.0           90.8             (6.4)
Commercial                               15.2           11.5             32.3
- --------------------------------     -----------   ----------
  Total                                 199.2          209.5             (4.9)
- --------------------------------     ===========   ===========

                                     - 13 -


Results of Operations (continued)

     TSYS expects to expand its position in the consumer  card,  retail card and
commercial card arenas.  The Company's  future growth in the consumer card arena
is  dependent  upon  increased  card  activity  -  primarily  debit  cards - and
continued internal growth in clients' portfolios.

     TSYS is  positioned  as a major  third-party  processor  of  retail  cards.
Traditional  retail card  operations  are  beginning to increase the activity of
their portfolios by converting  inactive  accounts to  Visa/MasterCard  consumer
cards.  TSYS is able to provide  its  extensive  bankcard  processing  tools and
techniques,  as well as value-added  functionality,  to traditional  retail card
operations allowing better segmentation and potentially increased  profitability
for clients.  TSYS does not receive as much, on an account per basis, as it does
for a consumer  card  because it does not perform as many  services for a retail
portfolio as it does for a traditional consumer portfolio.

     TSYS  has a  dominant  market  share  position  in the  domestic  Visa  and
MasterCard  commercial  card  processing  arena.  Future  growth in this area is
dependent  upon  increased  card activity with more  business  purchasing  being
transacted  electronically  and  additional  firms  realizing  the  benefits  of
converting their paper-based purchasing systems to electronic transactions.

     TSYS provides processing  services to its clients worldwide.  TSYS plans to
continue to expand its service  offerings to other countries in the future.  The
following table summarizes TSYS accounts on file by region:

Accounts   on  File  by  Region      Mar 31,         Mar 31,
(in  millions)                        2001            2000         % Change
- ---------------------------------   ---------       -------      --------------
Domestic                              181.9          193.1           (5.8)
Foreign                                17.3           16.4            5.3
- ---------------------------------     -------       -------
  Total                               199.2          209.5           (4.9)
- ---------------------------------     =======       =======

     In 2000,  the Company  announced  the signing of The Royal Bank of Scotland
Group plc and Allied Irish Banks plc to  multiyear  processing  agreements.  The
portfolios  of both clients are expected to be fully  converted by the middle of
the third quarter of 2001.

     A significant  amount of the Company's  revenues is derived from  long-term
contracts with large customers, including certain major customers. For the three
months ended March 31, 2001 and 2000, the Company had two major  customers.  The
two  major  customers  for the  quarter  ended  March  31,  2001  accounted  for
approximately  28.1%, or $43.4 million, of total revenues.  For the three months
ended March 31, 2000, TSYS had four major customers that accounted for 48.1%, or
$70.2  million,  of  total  revenues.  The  loss of one of the  Company's  major
customers, or other significant customers,  could have a material adverse effect
on the Company's financial condition and results of operations.

     On February 26, 1999,  CITIBANK  notified TSYS of its decision to terminate
UCS' processing agreement with TSYS for consumer credit card accounts at the end
of its original term on August 1, 2000. The  deconversion of the consumer credit
accounts occurred during May 2000;

                                     - 14 -


Results of Operations (continued)

however,  the  Company  continued  to receive  contractually  obligated  minimum
processing fees from UCS until August 1, 2000.

     In March 2000, the Company  announced its intention to launch a new, wholly
owned subsidiary,  DotsConnect, Inc. (DotsConnect),  to focus exclusively on the
electronic payments (e-payments) market. DotsConnect delivers premier e-payments
software  that  allows  buyers and sellers to conduct  commerce  electronically.
DotsConnect is  headquartered in Columbus,  Georgia,  with an office in Atlanta,
Georgia. DotsConnect commenced operations on May 1, 2000.

     In August 2000,  the Company  announced  that it had entered the Asian card
market by purchasing a controlling equity interest in GP Network Corporation (GP
Net), an established electronics payment company for more than 100,000 merchants
in Japan. GP Net's revenues are included in bankcard processing  revenues.  TSYS
also  announced the opening of an office in Japan to facilitate its marketing of
processing services for card-issuing financial institutions and retailers.

     Revenues from other  services  consist  primarily of revenues  generated by
TSYS' wholly owned  subsidiaries.  Revenues from other  services  increased $0.9
million, or 4.0%, in the first quarter of 2001, compared to the first quarter of
2000.  The majority of the revenues  from other  services are  generated by TSYS
Total Solutions, Inc. (TSI).

     Total  expenses  increased  5.6% for the three  months ended March 31, 2001
compared to the same period in 2000.  The  increases in  operating  expenses are
attributable  to  increases  in a majority of expense  categories  as  described
below.

     Employment  expenses increased $4.4 million,  or 7.7%, for the three months
ended  March  31,  2001,  compared  to the same  period in 2000.  The  change in
employment  expenses  consists of increases of $9.4 million for the three months
ended March 31,  2001,  associated  with the growth in the number of  employees,
normal  salary  increases and related  benefits.  This change was offset by $5.0
million  invested  in  capitalized   software  development  costs  and  contract
acquisition  costs for the three  months  ending  March  31,  2001.  Capitalized
software  development costs relate to the continued  development of a commercial
card system for TS2 which began in May 1998 and is expected to be  substantially
complete in the third quarter of 2001, and enhancements to expand  international
functionality.  The average  number of  employees  in the first  quarter of 2001
increased to 4,741,  a 9.3%  increase  over 4,336 in the same period of 2000. At
April 30, 2001, TSYS had 4,709 full-time and 221 part-time employees.

     Net occupancy and equipment  expense  increased $2.1 million,  or 5.3%, for
the three months ended March 31,  2001,  over the same period in 2000.  Computer
equipment and software  rentals,  which  represent the largest  component of net
occupancy and equipment expense, remained the same in the first quarter of 2001,
compared  to the same  period of 2000.  Due to rapidly  changing  technology  in
computer equipment, TSYS' equipment needs are achieved to a large extent through
operating leases.

                                     - 15 -


Results of Operations (continued)

     During 2000, the Company established a processing data center in Europe and
purchased a building to house client service  personnel.  Although it has yet to
process an account for its new  European  clients,  the Company had to build the
necessary infrastructure in order to begin processing accounts in 2001.

     Other  operating  expenses  increased 0.6% for the three months ended March
31, 2001 compared to the same period in 2000.  As a result of its  international
expansion,  professional  consulting,  travel and business  development  related
expenses have increased $4.5 million for the first quarter of 2001 when compared
to the same period in 2000. These increased  expenses were offset as a result of
cost saving  initiatives that resulted in the Company reducing  expenses related
to rework and errors.

     TSYS' share of income from its equity in joint  ventures  was $3.2  million
for the first  quarter of 2001 compared to $3.0 million for the first quarter of
2000.  The  increase is the result of improved  operating  results of both Vital
Processing Services L.L.C.  (Vital) and Total System Services de Mexico, S.A. de
C.V. (TSYS de Mexico).  There remains  uncertainty in the Mexican  economy which
management continues to monitor.

     The  Company  has  completed  negotiations  with its  Mexican  partners  to
restructure  its Mexican joint venture  agreement  whereby TSYS will process for
the member banks directly instead of processing  through the joint venture.  The
joint  venture  will  continue  to print  statements  and  provide  card-issuing
services  to the joint  venture  clients.  The  Company is now in the process of
executing  contracts  with  each  member  bank.  Prior  to the  contracts  being
consummated,  the Company will continue to provide services to its clients under
the prior  arrangement.  The net effect of the restructuring will be minimal and
should result in a decrease in equity in income of joint ventures while bankcard
processing  revenues  should  increase.  The  new  restructured  arrangement  is
expected to take place during 2001 once the contracts are finalized.

     Interest  income,  net,  includes  interest  income of $1.0  million and no
interest  expense  for the first  quarter of 2001.  During the first  quarter of
2000,  interest income,  net,  included interest income of $971,700 and interest
expense of $34,100.  The increase in interest income for the three months ending
March 31, 2001, as compared to the same period in 2000, was primarily the result
of improved  levels of cash  available  for  investment as a result of increased
revenues as well as decreased  outlays  related to the purchase of equipment and
software additions.

     Operating  income  increased 6.4% for the three months ended March 31, 2001
over the same period in 2000. The increase in operating income was the result of
the Company's  commitment to contain the growth in operating  expenses below the
growth rate in revenues.

     TSYS'  effective  income tax rate for the first  quarter of 2001 was 34.3%,
compared to 34.4% for the same period in 2000.

                                     - 16 -


Results of Operations (continued)

     Net income for the three  months ended March 31,  2001,  increased  6.6% to
$22.0  million,  or basic and diluted  earnings per share of $.113,  compared to
$20.7 million,  or basic and diluted  earnings per share of $.106,  for the same
period in 2000.  The  Company  expects  its 2001 net  income to exceed  2000 net
income by approximately 20 percent.  This anticipated  increase in net income is
based in part upon the following assumptions:  a 10-12% internal growth rate for
existing clients; an approximately 50% increase in international  revenues on an
annualized  basis;  an  aggressive  focus on expense  control  and  productivity
improvement;  the successful implementation and market acceptance of new product
offerings,  including  stored value and  e-commerce;  and  increasing  the total
cardholder base to approximately 220 million accounts.  The Company also expects
to grow its net income by 20-25% each year for the years 2002 and 2003.

Liquidity and Capital Resources

     The  Consolidated  Statements of Cash Flows detail the Company's cash flows
from  operating,  investing and financing  activities.  TSYS' primary  method of
funding  its  operations  and  growth  has  been  cash  generated  from  current
operations and the  occasional use of borrowed funds to supplement  financing of
capital expenditures. The major uses of cash generated from operations have been
the  internal  development  and purchase of computer  software,  the addition of
property  and  equipment,  investment  in contract  acquisition  costs,  and the
payment of cash dividends.

     During the first quarter of 2001, TSYS purchased  property and equipment of
$6.1 million. Additions to computer software during the first quarter were $17.1
million.  Of the $17.1 million computer software additions made during the first
quarter,  $14.0 million was for purchased  software and $3.1 million was related
to investments in internally developed software.

     In the first three months of 2001, the Company made investments in contract
acquisition  costs of $4.5 million compared to none in the first three months of
2000. In the fourth quarter of 1999,  the Company made a payment  representing a
contract  acquisition cost of $10.0 million to a prospective  client.  Under the
terms of the  arrangement,  the  prospective  client  agreed  to repay the $10.0
million in the event a  processing  agreement  was not executed by July 1, 2000.
Subsequently,  the prospective client announced its intention to exit the credit
card business  through a sale of its accounts in 2000. In June 2000,  the parent
of the  prospective  client  repaid the $10.0  million  advance by  obtaining  a
five-year loan from CB&T. TSYS has agreed to guarantee the loan. As of March 31,
2001, all payments on the loan have been made timely.  The remaining  balance at
March 31, 2001 was $9.0 million.  The Company does not  anticipate  any negative
consequences to its results of operations and financial condition as a result of
its loan guarantee.

     Dividends on common stock of $2.4 million were paid in the first quarter of
2001.  On  February  26,  2001,  the  Company  announced  a 20%  increase in its
quarterly  cash dividend  from $0.0125 to $0.0150 per share.  On April 13, 2000,
the Company  announced a 25% increase in its quarterly  cash dividend from $0.01
to $0.0125 per share.

                                     - 17 -


Liquidity and Capital Resources (continued)

     In October  1999,  the  Company  announced a plan to  repurchase  up to 1.5
million  shares of its common stock from time to time and at various prices over
the next 24 months.  Shares  repurchased could be utilized to fund TSYS' various
stock option and other  compensation  arrangements  or used for other  purposes,
including potential  acquisitions.  The maximum of 1.5 million shares represents
approximately  five  percent  of  the  shares  of  TSYS  common  stock  held  by
shareholders  other than TSYS' affiliates,  including CB&T. The Company will use
internally  generated cash to fund the purchases.  During the first three months
of 2001, the Company did not purchase any shares under this plan. Since the plan
was announced, the Company has purchased 207,500 shares for $3.4 million.

     The Company  entered  into an  operating  lease  agreement  relating to the
corporate campus. The lease provides for a substantial residual value guarantee,
up to $81.3 million,  and includes  purchase options at the original cost of the
property.  Real estate taxes,  insurance,  maintenance  and  operating  expenses
applicable to the leased property are obligations of the Company.

     In July 2000, TSYS broke ground on a 32,000 square foot childcare  facility
which will be located on the  northeast  corner of the campus.  The new facility
offers the Company's  employees an alternative  option for childcare  needs. The
facility is expected to cost approximately $5.0 million and is scheduled to open
during the third quarter of 2001.

     In March, the Company announced plans to move its printing subsidiary, CPI,
and its materials management division into a new building in east Columbus.  The
61,000  square-foot  building is anticipated to be completed by August 2001 at a
cost of approximately  $3.5 million.  In conjunction with the move, CPI sold its
existing  location  for  $960,000.  While  waiting  on  construction  of the new
building to be  completed,  CPI will lease the  existing  facility  from the new
owner.

     In  September  1999,  Synovus  Financial  Corp.   (Synovus)  completed  the
acquisition of the debt collection and bankruptcy management business offered by
Wallace & de Mayo. The services  provided by Wallace & de Mayo include  recovery
collections work,  bankruptcy process  management,  legal account management and
skip tracing.  These  services are being marketed under the name TSYS Total Debt
Management,  Inc. through the Company and its wholly owned subsidiary,  TSI, for
which Synovus paid TSYS a management  fee of $374,000 for the three months ended
March 31, 2001, compared to $438,000 for the same period last year.

     In May 2000, Synovus completed the acquisition of ProCard,  Inc. (ProCard),
a  leading   provider  of  software  and  Internet   tools  designed  to  assist
organizations with the management of purchasing, travel and fleet card programs.
ProCard's   software  solutions  have  been  integrated  into  TSYS'  processing
solutions  and offer TSYS the  opportunity  to further  expand its  services  to
ProCard's  clients.  The  Company  assists in  managing  ProCard,  for which the
Company was paid a  management  fee of $76,000 by Synovus  for the three  months
ended March 31, 2001.

     Due to the complexity of the differences  between the English  language and
Asian languages,  computer systems require two bytes to store an Asian character
compared to one byte

                                     - 18 -


Liquidity and Capital Resources (continued)

in the  English  language.  With its  entrance  into the Asian  card  processing
market,  TSYS  will  begin  modifying  its  current  TS2  system  to be  able to
accommodate language and currency differences with Asia, commonly referred to as
the "double byte  project."  TSYS is in the  planning  stages of the double byte
project. Management expects to spend $10-15 million on the project. To date, the
Company  has  expensed a total of less than $1 million.  The Company  expects to
complete the project by the end of the second quarter of 2002.

     Although  the impact of  inflation  on its  operations  cannot be precisely
determined,  the Company believes that by controlling its operating expenses and
by taking  advantage of more efficient  computer  hardware and software,  it can
minimize the impact of inflation.

     TSYS may seek  additional  external  sources of capital in the future.  The
form of any such financing will vary depending upon prevailing  market and other
conditions  and may include  short-term or long-term  borrowings  from financial
institutions or the issuance of additional equity and/or debt securities such as
industrial revenue bonds. However,  there can be no assurance that funds will be
available  on terms  acceptable  to TSYS.  Management  expects  that  TSYS  will
continue to be able to fund a  significant  portion of its  capital  expenditure
needs through  internally  generated  cash in the future,  as evidenced by TSYS'
current  ratio of 1.5:1.  At March 31, 2001,  TSYS had working  capital of $63.0
million compared to $63.7 million at December 31, 2000.

Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company and certain  credit bureaus as defendants in
the case. The named plaintiff alleges,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class.  The named  plaintiff  has defined the class as all persons and  entities
within the United States who obtained  credit cards from  NationsBank  and whose
accounts were purchased by or  transferred  to U.S.  BankCard and whose accounts
were reported to credit bureaus or credit  agencies  incorrectly in August 1998.
The amended complaint alleges negligence, violation of the Fair Credit Reporting
Act,  breach of the duty of good faith and fair dealing,  and seeks  declaratory
relief,  injunctive relief and the imposition of punitive  damages.  The parties
have reached a settlement  of this  litigation,  which  settlement is subject to
court  approval  under Rule 23(e) of the Federal Rules of Civil  Procedure.  The
United  States   District  Court  for  the  Southern   District  of  Mississippi
preliminarily  approved  the  settlement  on May 10,  2001.  Payments by TSYS to
settle  the  litigation  are not  expected  to be  material  to TSYS'  financial
condition or results of operations,  and management expects the settlement to be
substantially covered by insurance.

Forward-Looking Statements

     Certain  statements  contained in this filing which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform  Act

                                     - 19 -

Forward-Looking Statements (continued)

(the Act). These forward-looking  statements include,  among others,  statements
regarding TSYS' expected  expansion of its position in the consumer card, retail
card and  commercial  card arenas,  expected  growth in net income for 2001 over
2000,  the  expected  increase in net income for 2002 and 2003,  TSYS'  expected
expenditures  on its double byte  project and the  assumptions  underlying  such
statements.  In addition,  certain statements in future filings by TSYS with the
Securities and Exchange Commission,  in press releases,  and in oral and written
statements  made by or with the  approval  of TSYS which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Act. Examples of forward-looking statements include, but are not limited to: (i)
projections of revenue,  income or loss, earnings or loss per share, the payment
or nonpayment of dividends,  capital  structure and other financial items;  (ii)
statements  of  plans  and  objectives  of TSYS or its  management  or  Board of
Directors, including those relating to products or services; (iii) statements of
future economic performance;  and (iv) statements of assumptions underlying such
statements.  Words  such as  "believes,"  "anticipates,"  "expects,"  "intends,"
"targeted,"  and similar  expressions  are intended to identify  forward-looking
statements but are not the exclusive means of identifying such statements.

     Prospective   investors  are  cautioned   that  any  such   forward-looking
statements  are not  guarantees  of future  performance  and  involve  risks and
uncertainties,  and  that  actual  results  may  differ  materially  from  those
contemplated by such forward-looking  statements.  A number of important factors
could cause actual results to differ  materially from those  contemplated by the
forward-looking  statements  in this  filing.  Many of these  factors are beyond
TSYS' ability to control or predict.  The factors  include,  but are not limited
to:  (i) lower  than  anticipated  internal  growth  rates  for  TSYS'  existing
customers;  (ii) TSYS' inability to control  expenses and increase market share;
(iii) TSYS' inability to successfully  bring new products to market,  including,
but not limited to stored value and e-commerce  products;  (iv) the inability of
TSYS to grow its business through acquisitions;  (v) TSYS' inability to increase
the revenues derived from international  sources; (vi) adverse developments with
respect to  entering  into  contracts  with new clients  and  retaining  current
clients;  (vii)  the  merger of TSYS  clients  with  entities  that are not TSYS
clients;  (viii) TSYS'  inability  to  anticipate  and respond to  technological
changes, particularly with respect to e-commerce; (ix) adverse developments with
respect to the successful  conversion of clients; (x) the absence of significant
changes in foreign  exchange spreads between the United States and the countries
TSYS transacts business in, to include Mexico, United Kingdom, Japan, Canada and
the European  Union;  (xi) changes in consumer  spending,  borrowing  and saving
habits,  including a shift from credit to debit  cards;  (xii)  changes in laws,
regulations, credit card association rules or other industry standards affecting
TSYS' business which require significant product redevelopment  efforts;  (xiii)
the effect of changes in accounting  policies and practices as may be adopted by
the  Financial  Accounting  Standards  Board  or  the  Securities  and  Exchange
Commission; (xiv) the costs and effects of litigation; (xv) adverse developments
with respect to the credit card industry in general;  and (xvi)  overall  market
conditions.

     Such  forward-looking  statements  speak  only as of the date on which such
statements  are  made,   and  TSYS   undertakes  no  obligation  to  update  any
forward-looking  statement to reflect events or circumstances  after the date on
which such statement is made to reflect the occurrence of unanticipated events.

                                     - 20 -



                          TOTAL SYSTEM SERVICES, INC.
      Item 3 - Quantitative and Qualitative Disclosures About Market Risk

Foreign Currency Exchange Risk

     The foreign currency  financial  statements of TSYS' foreign  operations in
Mexico,  Canada and Japan are translated into U.S.  dollars at current  exchange
rates,  except  for  revenues,  costs and  expenses,  and net  income  which are
translated at the average exchange rate for each reporting period.  Net exchange
gains or losses  resulting  from the  translation  of assets and  liabilities of
TSYS' foreign  operations,  net of tax, are accumulated in a separate section of
shareholders'  equity titled accumulated other  comprehensive  loss.  Currently,
TSYS does not use financial  instruments  to hedge its exposure to exchange rate
changes in Mexico,  Canada or Japan  because TSYS  believes that the use of such
instruments would not be cost effective.  TSYS' carrying value of its investment
in its Mexican joint venture was approximately  $4.9 million (U.S.) at March 31,
2001,  and the  carrying  value of the  assets  of its  Canadian  operation  was
approximately $225,000 (U.S.) at March 31, 2001.

     TSYS opened a branch office in Japan ("TSYS  Japan") in an effort to expand
its business in the Asia Pacific  region.  At March 31, 2001, the carrying value
of TSYS' operations in Japan was approximately $206,000 (U.S.)

     TSYS acquired a controlling interest in an established  electronic payments
company  in Japan,  GP Network  Corporation,  for a total of $4.8  million.  The
carrying value of the assets of TSYS' operation in Japan was approximately  $5.3
million (U.S.) at March 31, 2001.

     TSYS opened an office in the United  Kingdom in 1999,  which  serves as the
headquarters for its European operations. During 2000, TSYS purchased a building
and machinery for approximately  $13.0 million.  TSYS also signed The Royal Bank
of Scotland  Group plc and Allied  Irish Banks plc to process  their  respective
portfolios beginning in 2001. Currently,  TSYS does not use instruments to hedge
its foreign exposure in the United Kingdom.  The carrying value of the assets of
TSYS'  operation in Europe was  approximately  $64.8 million (U.S.) at March 31,
2001.

                                     - 21 -


                          TOTAL SYSTEM SERVICES, INC.
                          Part II - Other Information

Item 6 - Exhibits and Reports on Form 8-K

   a) Forms 8-K filed during 2001.

     1. The report dated April 17, 2001 included the following important event:

        On April 17, 2001,  Total System  Services,  Inc.  ("Registrant")
        issued a press  release  with  respect to its first  quarter 2001
        earnings.

                                     - 22 -



                          TOTAL SYSTEM SERVICES, INC.
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                  TOTAL SYSTEM SERVICES, INC.

Date:  May 14, 2001                               by:  /s/ Richard W. Ussery
                                                  ---------------------------
                                                       Richard W. Ussery
                                                       Chairman of the Board
                                                         and Chief Executive
                                                         Officer


Date:  May 14, 2001                               by:  /s/ James B. Lipham
                                                  ---------------------------
                                                       James B. Lipham
                                                       Chief Financial Officer


                                     - 23 -