UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                    FORM 10-Q
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended:        September 30, 2001
                               ------------------------------------------------


                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from                          to
                               ------------------------------------------------

Commission  file number                       1-10254
                       --------------------------------------------------------

                                   [TSYS LOGO]
                           Total System Services, Inc.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

  Georgia                                                  58-1493818
- -------------------------------------------------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)

        1600 First Avenue, Post Office Box 1755, Columbus, Georgia 31902
- -------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

                                 (706) 649-2310
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.                               Yes [ X] No [ ]

APPLICABLE  ONLY TO  ISSUERS  INVOLVED  IN  BANKRUPTCY  PROCEEDINGS  DURING  THE
PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                                                 Yes  [ ] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

CLASS                                     OUTSTANDING AS OF: November 13, 2001
- -----------------------------------       -------------------------------------
Common Stock, $.10 par value                                   194,778,670


                                 [TSYS LOGO]
                           TOTAL SYSTEM SERVICES, INC.
                                      INDEX

                                                                                    
                                                                                             Page
                                                                                            Number
Part I. Financial Information
         Item 1. Financial Statements

                  Consolidated Balance Sheets (unaudited) - September 30, 2001 and December
                        31, 2000 ..........................................................    3

                  Consolidated Statements of Income (unaudited) - Three months and Nine
                        months ended September 30, 2001 and September 30, 2000
                                                                                               4

                  Consolidated Statements of Cash Flows (unaudited) - Nine months ended
                        September 30, 2001 and 2000 .......................................    6

                  Notes to Unaudited Consolidated Financial Statements ....................    7

         Item 2. Management's Discussion and Analysis of Financial Condition and Results of
               Operations .................................................................   16

         Item 3. Quantitative and Qualitative Disclosures About Market Risk ...............   30

Part II. Other Information

         Item 6. Exhibits and Reports on Form 8-K .........................................   31

Signatures ................................................................................   32



                                     - 2 -


                           TOTAL SYSTEM SERVICES, INC.
                         Part I - Financial Information
                           Consolidated Balance Sheets
                                   (Unaudited)

                                                                                                 
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                  September 30,     December 31,
                                                                                      2001             2000
- ---------------------------------------------------------------------------------------------------------------------------------
Assets
Current assets:
   Cash and cash equivalents (includes $61.2 million and $74.6 million on
     deposit with a related party at 2001 and 2000, respectively)
                                                                                 $  66,552,001       80,071,895
  Accounts receivable, net of allowance for doubtful accounts of  $3.0 million
     and $2.7 million at 2001 and 2000, respectively .........................     125,055,592      100,691,083
  Prepaid expenses and other current assets ..................................      32,165,664       30,192,248
                                                                                 -------------    -------------
      Total current assets ...................................................     223,773,257      210,955,226
Property and equipment, less accumulated depreciation and amortization of
  $107.1 million and $94.8 million at 2001 and 2000, respectively ............     119,538,395      110,971,777
Computer software, less accumulated amortization of  $103.6 million and $97.7
  million at 2001 and 2000, respectively .....................................     158,184,220      145,454,042
Deferred income tax assets ...................................................       9,628,994       11,104,254
Other assets .................................................................     132,168,859      125,907,383
                                                                                 -------------    -------------
      Total assets ...........................................................   $ 643,293,725      604,392,682
                                                                                 =============    =============

Liabilities and Shareholders' Equity
Current liabilities:
  Accounts payable ...........................................................   $  25,302,350       43,935,426
  Accrued salaries and employee benefits .....................................      34,635,172       45,202,518
  Other current liabilities (includes $2.4 million payable to related parties
     at 2001 and 2000, respectively) .........................................      67,891,951       58,162,646
                                                                                 -------------    -------------
      Total current liabilities ..............................................     127,829,473      147,300,590
Deferred income tax liabilities ..............................................      39,682,403       34,841,622
Other long-term liabilities ..................................................            --         10,652,600
                                                                                 -------------    -------------
      Total liabilities ......................................................     167,511,876      192,794,812
                                                                                 -------------    -------------
Minority interest in consolidated subsidiary .................................       2,532,379        2,583,682
                                                                                 -------------    -------------
Shareholders' equity:
  Common stock - $.10 par value.  Authorized 300,000,000 shares; 195,079,087
     issued at 2001 and 2000, respectively; 194,778,670 and 194,738,870
     outstanding at 2001 and 2000, respectively ..............................      19,507,909       19,507,909
  Additional paid-in capital .................................................       7,241,268        6,998,100
  Accumulated other comprehensive loss .......................................      (2,347,560)      (1,613,681)
  Treasury stock .............................................................      (3,533,325)      (3,594,683)
  Retained earnings ..........................................................     452,381,178      387,716,543
                                                                                 -------------    -------------
     Total shareholders' equity ..............................................     473,249,470      409,014,188
                                                                                 -------------    -------------
     Total liabilities and shareholders' equity ..............................   $ 643,293,725      604,392,682
                                                                                 =============    =============



See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 3 -


                                                  TOTAL SYSTEM SERVICES, INC.
                                               Consolidated Statements of Income
                                                          (Unaudited)

                                                                                                 
- --------------------------------------------------------------------------------------------------------------------
                                                                                       Three months ended,
                                                                                          September 30,
                                                                                ---------------------------------
                                                                                      2001              2000
- --------------------------------------------------------------------------------------------------------------------
Revenues:
   Bankcard data processing services (includes $10.8 million and $11.6
       million from related parties for 2001 and 2000, respectively) ..........   $ 143,363,960      126,251,382
   Other services (includes $1.5 million and $1.8 million from related
     parties for 2001 and 2000, respectively) .................................      19,590,469       22,707,215
                                                                                  -------------    -------------
      Total revenues ..........................................................     162,954,429      148,958,597


Expenses:
  Salaries and other personnel expense ........................................      66,849,672       63,288,206
  Net occupancy and equipment expense .........................................      41,346,429       38,910,480
  Other operating expenses (includes $1.5 million and $2.4 million to related
     parties for 2001 and 2000, respectively) .................................      21,277,830       21,383,610
                                                                                  -------------    -------------
      Total expenses ..........................................................     129,473,931      123,582,296
                                                                                  -------------    -------------
Equity in income of joint ventures ............................................       4,602,865        3,290,956
                                                                                  -------------    -------------
      Operating income ........................................................      38,083,363       28,667,257
                                                                                  -------------    -------------
Nonoperating income (expense):
 Gain (loss) on disposal of equipment, net ....................................             392         (610,452)
 Interest income, net (includes $541,000 and $1,372,000 million from a
     related party for 2001 and 2000, respectively) ...........................         597,700        1,493,358
 Minority interest in consolidated subsidiary's net income ....................         (82,132)         (42,319)
 Other, net ...................................................................          16,121             --
                                                                                  -------------    -------------
      Total nonoperating income ...............................................         532,081          840,587
                                                                                  -------------    -------------
      Income before income taxes ..............................................      38,615,444       29,507,844
  Income taxes ................................................................      13,157,128       10,441,259
                                                                                  -------------    -------------
      Net income ..............................................................   $  25,458,316       19,066,585
                                                                                  =============    =============
      Basic earnings per share ................................................   $         .13              .10
                                                                                  =============    =============
      Diluted earnings per share ..............................................   $         .13              .10
                                                                                  =============    =============
      Weighted average common shares outstanding ..............................     194,778,566      194,781,635
      Increase due to assumed issuance of shares related to stock options
        outstanding ...........................................................         934,337          484,536
                                                                                  -------------    -------------
      Weighted average common and common equivalent shares outstanding ........     195,712,903      195,266,171
                                                                                  =============    =============
      Cash dividends per common share .........................................   $        .015             .013
                                                                                  =============    =============



See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 4 -

                           TOTAL SYSTEM SERVICES, INC.
                        Consolidated Statements of Income
                                   (Unaudited)

                                                                                                 
- --------------------------------------------------------------------------------------------------------------------
                                                                                       Nine months ended,
                                                                                         September 30,
                                                                               ------------------------------------
                                                                                    2001             2000
- --------------------------------------------------------------------------------------------------------------------
Revenues:
   Bankcard data processing services (includes $32.8 million and $32.3
       million from related parties for 2001 and 2000, respectively) ........   $ 414,790,543      375,350,392
   Other services (includes $4.9 million and $5.0 million from related
     parties for 2001 and 2000, respectively) ...............................      64,769,175       69,957,237
                                                                                -------------    -------------
      Total revenues ........................................................     479,559,718      445,307,629
                                                                                -------------    -------------

Expenses:
  Salaries and other personnel expense ......................................     190,652,160      176,981,570
  Net occupancy and equipment expense .......................................     126,266,071      118,739,781
  Other operating expenses (includes $5.6 million and $7.4 million to related
     parties for 2001 and 2000, respectively) ...............................      64,937,264       65,137,548
                                                                                -------------    -------------
      Total expenses ........................................................     381,855,495      360,858,899
                                                                                -------------    -------------
Equity in income of joint ventures ..........................................      12,310,057       11,019,602
                                                                                -------------    -------------
      Operating income ......................................................     110,014,280       95,468,332
                                                                                -------------    -------------
Nonoperating income (expense):
 Gain (loss) on disposal of equipment, net ..................................         (93,198)        (591,871)
 Interest income, net (includes $1,972,000 and $3,318,000 from a related
     party for 2001 and 2000, respectively) .................................       2,242,098        3,556,438
 Minority interest in consolidated subsidiary's net income ..................         (91,563)         (42,319)
 Other, net .................................................................         (25,005)            --
                                                                                -------------    -------------
      Total nonoperating income .............................................       2,032,332        2,922,248
                                                                                -------------    -------------
      Income before income taxes ............................................     112,046,612       98,390,580
  Income taxes ..............................................................      38,617,280       34,336,172
                                                                                -------------    -------------
      Net income ............................................................   $  73,429,332       64,054,408
                                                                                =============    =============
      Basic earnings per share ..............................................   $         .38              .33
                                                                                =============    =============
      Diluted earnings per share ............................................   $         .38              .33
                                                                                =============    =============
      Weighted average common shares outstanding ............................     194,770,776      194,794,598
      Increase due to assumed issuance of shares related to stock options
        outstanding .........................................................         878,532          490,900
                                                                                -------------    -------------
      Weighted average common and common equivalent shares outstanding ......     195,649,308      195,285,498
                                                                                =============    =============
      Cash dividends per common share .......................................   $        .045             .035
                                                                                =============    =============


See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 5 -



                           TOTAL SYSTEM SERVICES, INC.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                                                         
- -----------------------------------------------------------------------------------------------------------
                                                                                  Nine months ended,
                                                                                    September 30,
                                                                          -------------------------------
                                                                               2001            2000
- -----------------------------------------------------------------------------------------------------------

Cash flows from operating activities:
  Net income ..........................................................   $ 73,429,332      64,054,408
  Adjustments to reconcile net income to net cash provided by operating
     activities:
     Minority interest in consolidated subsidiary's net income ........         91,563          42,319
      Equity in income of joint ventures ..............................    (12,310,056)    (11,019,602)
      Depreciation and amortization ...................................     40,151,808      37,391,774
      Provision for doubtful accounts .................................        394,345       1,240,629
      Deferred income tax expense (benefit) ...........................      6,316,041       3,195,328
      (Gain) loss on disposal of equipment, net .......................         93,198         591,871
    (Increase) decrease in:
      Accounts receivable .............................................    (24,758,854)      2,996,754
      Prepaid expenses and other assets ...............................        911,980      (1,225,211)
    Increase (decrease) in:
      Accounts payable ................................................    (29,285,676)     (2,771,770)
      Accrued expenses and other current liabilities ..................     (1,009,838)     15,775,980
                                                                          ------------    ------------
          Net cash provided by operating activities ...................     54,023,843     110,272,480
                                                                          ------------    ------------

Cash flows from investing activities:
  Purchase of property and equipment ..................................    (24,127,157)    (11,846,500)
  Additions to computer software ......................................    (34,066,439)    (29,773,766)
  Proceeds from disposal of equipment .................................        962,387          27,898
  Cash acquired in acquisition of subsidiary ..........................           --           623,364
  Dividends received from joint ventures ..............................     10,410,281       5,369,192
  Repayment of contract acquisition costs .............................           --        10,000,000
  Increase in contract acquisition costs ..............................    (12,709,917)    (39,845,833)
                                                                          ------------    ------------
          Net cash used in investing activities .......................    (59,530,845)    (65,445,645)
                                                                          ------------    ------------

Cash flows from financing activities:
     Repurchase of common stock .......................................           --        (1,397,963)
     Principal payments on long-term debt and capital lease obligations           --          (204,286)
     Dividends paid on common stock ...................................     (8,277,257)     (6,332,071)
     Proceeds from exercise of stock options ..........................        264,365          24,088
                                                                          ------------    ------------
          Net cash used in financing activities .......................     (8,012,892)     (7,910,232)
                                                                          ------------    ------------
          Net increase (decrease) in cash and cash equivalents ........   $(13,519,894)     36,916,603
Cash and cash equivalents at beginning of year ........................     80,071,895      54,903,107
                                                                          ------------    ------------
Cash and cash equivalents at end of year ..............................   $ 66,552,001      91,819,710
                                                                          ============    ============
     Cash paid for interest (net of capitalized amounts) ..............   $     30,749          37,837
                                                                          ============    ============
     Cash paid for income taxes (net of refunds received) .............   $ 22,086,953      33,841,211
                                                                          ============    ============


See accompanying Notes to Unaudited Consolidated Financial Statements.

                                     - 6 -



                           TOTAL SYSTEM SERVICES, INC.
              Notes to Unaudited Consolidated Financial Statements

Note 1 - Basis of Presentation

     The accompanying  unaudited consolidated financial statements represent the
accounts  of  Total  System  Services,   Inc.(R)  (TSYS(R));  its  wholly  owned
subsidiaries,  Columbus  Depot  Equipment  Company (SM)  (CDEC(SM)),  TSYS Total
Solutions  (R),  Inc.(TSI),  Columbus  Productions,  Inc.SM (CPI),  TSYS Canada,
Inc.SM (TCI) and DotsConnect, Inc. (DotsConnect); and its majority owned foreign
subsidiary,  GP Network  Corporation (GP Net).  These financial  statements have
been  prepared  in  accordance  with the  instructions  to Form  10-Q and do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations  and cash flows in  conformity  with
generally accepted accounting principles. All adjustments,  consisting of normal
recurring  accruals,  which,  in the opinion of management,  are necessary for a
fair  statement of financial  position and results of operations for the periods
covered  by  this  report,  have  been  included.   The  accompanying  unaudited
consolidated  financial  statements  should  be read  in  conjunction  with  the
Company's  consolidated  financial statements and related notes appearing in the
Company's 2000 annual report previously filed on Form 10-K.

Note 2 - Supplementary Balance Sheet Information

     Significant  components of prepaid  expenses and other  current  assets are
summarized as follows:

                                       September 30, 2001     December 31, 2000
                                      --------------------   -------------------
Contract acquisition costs, net          $   10,487,673     $      9,644,657
Prepaid expenses                              9,469,320           12,377,875
Other                                        12,208,671            8,169,716
                                      --------------------   -------------------
  Total                                  $   32,165,664     $     30,192,248
                                      ====================   ===================

     Significant components of other assets are summarized as follows:

                                        September 30, 2001    December 31, 2000
                                      ---------------------   ------------------
Contract acquisition costs, net          $   66,488,159     $     65,434,739
Equity investments, net                      46,113,712           45,631,679
Other                                        19,566,988           14,840,965
                                      ---------------------   ------------------
  Total                                  $  132,168,859     $    125,907,383
                                      =====================   ==================


     Significant  components  of other  current  liabilities  are  summarized as
follows:

                                        September 30, 2001    December 31, 2000
                                      ----------------------  -----------------
Customer postage deposits                $   20,249,784     $      18,751,617
Transaction processing provisions             8,339,258            11,886,312
Other                                        39,302,909            27,524,717
                                      ---------------------    -----------------
 Total                                   $   67,891,951     $      58,162,646
                                      =====================    =================

                                     - 7 -


Notes to Unaudited Consolidated Financial Statements (continued)

Note 3 - Comprehensive Income

     Comprehensive  income for TSYS consists of net income and foreign  currency
translation adjustments recorded as a component of shareholders' equity.

     Comprehensive income for the three months ended September 30 is as follows:

                                            2001                     2000
                                        ---------------       ------------------
Net income                              $ 25,458,316         $     19,066,585
Other comprehensive income (loss):
Foreign currency translation adjustments,
  net of tax                               2,060,336                    8,004
                                        ---------------        -----------------
  Comprehensive income                  $ 27,518,652         $     19,074,589
                                        ===============        =================

     Comprehensive income for the nine months ended September 30 is as follows:

                                             2001                     2000
                                        --------------         -----------------
Net income                              $ 73,429,332    $          64,054,408
Other comprehensive income (loss):
Foreign currency translation adjustments,
  net of tax                                (733,879)                (158,547)
                                        --------------         -----------------
  Comprehensive income                  $ 72,695,453    $          63,895,861
                                        ==============         =================

     The  income  tax  effects  allocated  to  and  the  cumulative  balance  of
accumulated other comprehensive loss are as follows:

                   Balance at         Pretax                   Balance at
               December 31, 2000      amount   Tax benefit  September 30, 2001
  ------------------------------------------------------------------------------
Foreign currency
 translation
 adjustments      ($1,613,681)      (1,159,457)   425,578     ($2,347,560)
             ====================  ============  =========   ==============


Note 4 - Segment Reporting and Major Customers

     The  Company  reports  selected  information  about  operating  segments in
accordance with Statement of Financial  Accounting Standards No. 131 (SFAS 131).
Through online  accounting and bankcard data  processing  systems,  Total System
Services,  Inc.  provides card  processing and electronic  commerce  services to
card-issuing institutions in the United States, Mexico, Canada, Honduras, United
Kingdom, Ireland and the Caribbean.  TSYS' subsidiaries provide support services
including correspondence processing,  commercial printing and equipment leasing.
Segments are identified based on the services provided.  Transaction  processing
services account for approximately 85% or more of financial  activity in all the
quantitative  thresholds  required to be  measured  under SFAS 131 for the three
months and nine months ended September 30, 2001 and 2000.

                                     - 8 -


Notes to Unaudited Consolidated Financial Statements (continued)

     TSYS  and  three  of its  subsidiaries  were  aggregated  into  transaction
processing  services.  One of these  subsidiaries'  sole business activity is to
provide programming  support services to the parent company.  Another subsidiary
provides  electronic commerce  activities  previously  performed by TSYS for its
clients. The other transaction processing subsidiary serves as a payment gateway
for more than 100,000 merchants in Japan. The remaining segments were aggregated
into support services.


                                                                                                          
                                                      Transaction                   Support
Operating Segments                                processing services              services                      Consolidated
- ---------------------------------------------------------------------------------------------------------------------------------
At September 30, 2001
- ---------------------------------------------------------------------------------------------------------------------------------
Identifiable assets                           $             632,361,610                55,530,920       $           687,892,530
Intersegment eliminations                                   (44,472,673)                 (126,132)                  (44,598,805)
                                               --------------------------   ------------------------     ------------------------
Total assets                                  $             587,888,937                55,404,788       $           643,293,725
                                               ==========================   ========================     ========================

- ---------------------------------------------------------------------------------------------------------------------------------
At December 31, 2000
- ---------------------------------------------------------------------------------------------------------------------------------
Identifiable assets                           $             590,065,183                 57,738,614      $           647,803,797
Intersegment eliminations                                   (43,264,302)                  (146,813)                 (43,411,115)
                                               --------------------------   ------------------------     ------------------------
Total assets                                  $             546,800,881                 57,591,801      $           604,392,682
                                               ==========================   ========================     ========================

- ---------------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30, 2001
- ---------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $             145,706,474                 18,360,603      $           164,067,077
Intersegment revenue                                           (352,292)                  (760,356)                  (1,112,648)
                                               --------------------------   ------------------------     ------------------------
Revenue from external customers               $             145,354,182                 17,600,247      $           162,954,429
                                               ==========================   ========================     ========================
Equity in income of joint ventures            $               4,602,865                          -      $             4,602,865
                                               ==========================   ========================     ========================
Segment operating income                      $              37,337,210                    746,153      $            38,083,363
                                               ==========================   ========================     ========================
Income taxes                                  $              13,130,377                     26,751      $            13,157,128
                                               ==========================   ========================     ========================
Net income                                    $              24,637,767                    820,549      $            25,458,316
                                               ==========================   ========================     ========================

- ---------------------------------------------------------------------------------------------------------------------------------
Three Months Ended September 30, 2000
- ----------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $            128,878,631                 21,005,240       $          149,883,871
Intersegment revenue                                          (464,801)                  (460,473)                    (925,274)
                                               --------------------------   ------------------------     ------------------------
Revenue from external customers               $            128,413,830                 20,544,767       $          148,958,597
                                               ==========================   ========================     ========================
Equity in income of joint ventures            $              3,290,956                          -       $            3,290,956
                                               ==========================   ========================     ========================
Segment operating income                      $             26,048,780                  2,618,477       $           28,667,257
                                               ==========================   ========================     ========================
Income taxes                                  $              9,421,906                  1,019,353       $           10,441,259
                                               ==========================   ========================     ========================
Net income                                    $             17,379,106                  1,687,479       $           19,066,585
                                               ==========================   ========================     ========================



                                     - 9 -



Notes to Unaudited Consolidated Financial Statements (continued)

                                                                                                          

                                                      Transaction                   Support
Operating Segments                              processing services                services                   Consolidated
- ---------------------------------------------------------------------------------------------------------------------------------
Nine Months Ended September 30, 2001
- ---------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $             422,776,760                 60,169,748      $           482,946,508
Intersegment revenue                                         (1,179,885)                (2,206,905)                  (3,386,790)
                                               --------------------------   ------------------------     ------------------------
Revenue from external customers               $             421,596,875                 57,962,843      $           479,559,718
                                               ==========================   ========================     ========================
Equity in income of joint ventures            $              12,310,057                          -      $            12,310,057
                                               ==========================   ========================     ========================
Segment operating income                      $             104,516,378                  5,497,902      $           110,014,280
                                               ==========================   ========================     ========================
Income taxes                                  $              36,732,675                  1,884,605      $            38,617,280
                                               ==========================   ========================     ========================
Net income                                    $              69,423,174                  4,006,158      $            73,429,332
                                               ==========================   ========================     ========================

- ---------------------------------------------------------------------------------------------------------------------------------
Nine Months Ended September 30, 2000
- ----------------------------------------------------------------------------------------------------------------------------------
Total revenue                                 $            382,872,204                 64,726,541       $          447,598,745
Intersegment revenue                                          (724,122)                (1,566,994)                  (2,291,116)
                                               --------------------------   ------------------------     ------------------------
Revenue from external customers               $            382,148,082                 63,159,547       $          445,307,629
                                               ==========================   ========================     ========================
Equity in income of joint ventures            $             11,019,602                          -       $           11,019,602
                                               ==========================   ========================     ========================
Segment operating income                      $             85,350,197                 10,118,135       $           95,468,332
                                               ==========================   ========================     ========================
Income taxes                                  $             30,420,735                  3,915,437       $           34,336,172
                                               ==========================   ========================     ========================
Net income                                    $             57,624,066                  6,430,342       $           64,054,408
                                               ==========================   ========================     ========================



     The following  geographic  area data  represent  revenues for the three and
nine  months  ended  September  30,  2001 and 2000,  respectively,  based on the
geographic locations of customers.

                                                                                                    

                                    Three Months Ended September 30,                  Nine Months Ended September 30,
  --------------------------------------------------------------------------   ----------------------------------------------
     (Dollars in millions)                2001                  2000                  2001                    2000
  ----------------------------    ---------------------  -------------------   -------------------   ------------------------
  United States                  $        137.9                135.6                 419.9                    407.3
  Canada*                                   9.0                  8.4                  28.5                     24.5
  United Kingdom                            9.4                  0.0                  11.9                      0.0
  Mexico                                    3.9                  4.1                  11.1                     11.9
  Japan                                     2.4                  0.6                   7.2                      0.6
  Other                                     0.4                  0.3                   1.0                      1.0
  ----------------------------    ---------------------  -------------------   -------------------   ------------------------
      Totals                     $        163.0                149.0                 479.6                    445.3
  ----------------------------    =====================  ===================   ===================   ========================


*These revenues  include those generated from the Caribbean  accounts owned by a
Canadian institution.



                                     - 10 -



Notes to Unaudited Consolidated Financial Statements (continued)

     The Company  maintains  property  and  equipment in United  States,  United
Kingdom,  Canada and Japan.  The following  geographic  area data  represent net
property and equipment balances by region:

                                        At September 30,        At December 31,
- --------------------------------    ---------------------- ---------------------
(Dollars in millions)                        2001                     2000
- ---------------------------------    --------------------- ---------------------
United States                      $         91.3                     93.3
United Kingdom                               21.3                     16.7
Canada                                        6.2                      0.1
Japan                                         0.7                      0.7
- ---------------------------------    ---------------------  --------------------
  Totals                          $         119.5                    110.8
- ---------------------------------    =====================  ====================

Major Customers

     For the three months ended  September  30, 2001,  the Company had two major
customers which accounted for  approximately  27.9%, or $45.4 million,  of total
revenues.  For the three months ended  September 30, 2000,  TSYS had three major
customers  that  accounted  for  37.4%,  or $55.6  million,  of total  revenues.
Revenues from major customers for the periods  reported are attributable to both
reporting segments.


                                                                                          

                                                           Three Months Ended September 30,
  -----------------------------------------------------------------------------------------------------------
                                                        2001                                   2000
  ----------------------------------    -------------------------------------  ------------------------------
  Revenue                                                  % of Total                             % of Total
  (Dollars in millions)                      Dollars         Revenues                Dollars        Revenues
  ----------------------------------    -------------------------------------  ------------------------------
  One                                  $        24.9             15.3%       $          23.1            15.5%
  Two                                           20.5             12.6                   17.1            11.5
  Three                                           na               na                   15.4            10.4
  ----------------------------------    -------------------------------        -------------------------------
      Totals                           $        45.4             27.9%       $          55.6            37.4%
  ----------------------------------    ===============================        ===============================


na = not applicable.  Client represented less than 10% of total revenues.

     For the nine months ended  September  30,  2001,  the Company had two major
customers which accounted for approximately  28.2%, or $135.4 million,  of total
revenues.  For the nine months ended  September  30, 2000,  TSYS had three major
customers  that  accounted  for 36.5%,  or $162.7  million,  of total  revenues.
Revenues from major customers for the periods  reported are attributable to both
reporting segments.


                                                                                          
                                                           Nine Months Ended September  30,
  -----------------------------------------------------------------------------------------------------------
                                                        2001                                   2000
  ----------------------------------    -------------------------------------  ------------------------------
  Revenue                                                  % of Total                             % of Total
  (Dollars in millions)                      Dollars         Revenues                Dollars        Revenues
  ----------------------------------    -------------------------------------  ------------------------------
  One                                  $        74.4             15.5%       $          68.9            15.5%
  Two                                           61.0             12.7                   47.8            10.7
  Three                                           na               na                   46.0            10.3
  ----------------------------------    -------------------------------        -------------------------------
      Totals                           $       135.4             28.2%       $         162.7            36.5%
  ----------------------------------    ===============================        ===============================


na = not applicable.  Client represented less than 10% of total revenues.

                                     - 11 -


Notes to Unaudited Consolidated Financial Statements (continued)

Note 5 - Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company and certain  credit bureaus as defendants in
the case. The named plaintiff alleged,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class. The named plaintiff  defined the class as all persons and entities within
the United States who obtained credit cards from  NationsBank and whose accounts
were  purchased  by or  transferred  to U.S.  BankCard and whose  accounts  were
reported to credit  bureaus or credit  agencies  incorrectly in August 1998. The
parties have reached a settlement of the litigation.  On September 21, 2001, the
Magistrate Judge for the United States District Court for the Southern  District
of Mississippi issued an order of final approval of that settlement  pursuant to
Rule  23(e) of the  Federal  Rules of Civil  Procedure.  Payments  to settle the
litigation were substantially covered by insurance.

Note 6 - Recent Accounting Pronouncements

     In June 1998,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting Standards No. 133 (SFAS 133),  "Accounting for
Derivative  Instruments  and Hedging  Activities." In June 2000, the FASB issued
Statement of Financial Accounting Standards No. 138 (SFAS 138),  "Accounting for
Certain  Derivative  Instruments  and Hedging  Activities,  an amendment of SFAS
133." SFAS 133 and SFAS 138 require that all derivative  instruments be recorded
on the balance sheet at their respective fair values. The accounting for changes
in the fair value (i.e., gains or losses) of a derivative  instrument depends on
whether it has been  designated and qualifies as part of a hedging  relationship
and, if so, the reason for holding it. If certain  conditions are met,  entities
may elect to  designate  a  derivative  instrument  as a hedge of  exposures  to
changes in fair values, cash flows or foreign currencies. If the hedged exposure
is a fair  value  exposure,  the gain or loss on the  derivative  instrument  is
recognized in earnings in the period of change together with the offsetting loss
or gain on the hedged item  attributable to the risk being hedged. If the hedged
exposure is a cash flow exposure,  the effective  portion of the gain or loss on
the  derivative  instrument  is  reported  initially  as a  component  of  other
comprehensive  income  (outside  earnings) and  subsequently  reclassified  into
earnings when the forecasted  transaction affects earnings. Any amounts excluded
from the assessment of hedge effectiveness as well as the ineffective portion of
the  gain  or  loss is  reported  in  earnings  immediately.  If the  derivative
instrument  is not  designated  as a hedge,  the gain or loss is  recognized  in
earnings in the period of change.

     For TSYS, SFAS 133, as amended by SFAS 138, was effective  January 1, 2001.
On  adoption,  the  provisions  of SFAS 133 must be applied  prospectively.  The
Company  did  not  have  any  outstanding   derivative  instruments  or  hedging
transactions  at September 30, 2001. The Company is assessing the impact of SFAS
133 and SFAS 138 on anticipated hedging instruments.

     In July 2001,  the FASB  issued  Statement  No. 141 (SFAS  141),  "Business
Combinations," and Statement No. 142 (SFAS 142),  "Goodwill and Other Intangible
Assets." SFAS 141 requires

                                     - 12 -


Notes to Unaudited Consolidated Financial Statements (continued)

that the purchase  method of  accounting  be used for all business  combinations
initiated  after  June  30,  2001  as  well  as  all  purchase  method  business
combinations  completed  after June 30, 2001.  SFAS 141 also specifies  criteria
that intangible  assets acquired in a purchase method business  combination must
meet to be recognized and reported apart from goodwill, noting that any purchase
price  allocable to an assembled  workforce may not be accounted for separately.
SFAS 142 will require that goodwill and intangible assets with indefinite useful
lives no longer  be  amortized,  but  instead  tested  for  impairment  at least
annually  in  accordance  with the  provisions  of SFAS 142.  SFAS 142 will also
require that  intangible  assets with  estimable  useful lives be amortized over
their respective  estimated useful lives to their estimated residual values, and
reviewed for  impairment in accordance  with  Statement of Financial  Accounting
Standards No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be Disposed Of." The Company has adopted the provisions of
SFAS 141 effective July 1, 2001 and expects to adopt SFAS 142 effective  January
1, 2002.

     Furthermore,   goodwill  and  intangible   assets  determined  to  have  an
indefinite  useful life acquired in a purchase  business  combination  completed
after  June  30,  2001  but  before  SFAS  142 is  adopted  in full  will not be
amortized,  but will continue to be evaluated for impairment in accordance  with
the  appropriate  pre-SFAS 142  accounting  literature.  Goodwill and intangible
assets  acquired in  business  combinations  completed  before July 1, 2001 will
continue  to be  amortized  and tested for  impairment  in  accordance  with the
appropriate  pre-SFAS 142 accounting  requirements prior to the adoption of SFAS
142.

     SFAS 141 will  require,  upon adoption of SFAS 142, the Company to evaluate
its  existing  intangible  assets and  goodwill  that were  acquired  in a prior
purchase  business  combination and to make any necessary  reclassifications  in
order to conform  with the new criteria in SFAS 141 for  recognition  apart from
goodwill.  Upon  adoption of SFAS 142,  the Company will be required to reassess
the useful lives and residual values of all intangible  assets acquired and make
any necessary  amortization  period  adjustments by the end of the first interim
period  after  adoption.  In  addition,  to the  extent an  intangible  asset is
identified as having an indefinite  useful life, the Company will be required to
test the intangible  asset for  impairment in accordance  with the provisions of
SFAS 142 within the first interim  period.  Any impairment loss will be measured
as of the date of adoption and recognized as the  cumulative  effect of a change
in accounting principle in the first interim period.

     In connection with SFAS 142's transitional goodwill impairment  evaluation,
the Statement will require the Company to perform an assessment of whether there
is an indication  that goodwill [and  equity-method  goodwill] is impaired as of
the date of  adoption.  To  accomplish  this,  the  Company  must  identify  its
reporting  units and  determine  the carrying  value of each  reporting  unit by
assigning  the assets and  liabilities,  including  the  existing  goodwill  and
intangible  assets,  to those  reporting  units as of the date of adoption.  The
Company  will then have up to six months from the date of adoption to  determine
the fair value of each  reporting  unit and compare it to the  reporting  unit's
carrying  amount.  To the extent a reporting  unit's carrying amount exceeds its
fair value,  an  indication  exists that the  reporting  unit's  goodwill may be
impaired and the Company must perform

                                     - 13 -


Notes to Unaudited Consolidated Financial Statements (continued)

the second step of the  transitional  impairment  test. In the second step,  the
Company must compare the implied fair value of the  reporting  unit's  goodwill,
determined  by allocating  the reporting  unit's fair value to all of its assets
(recognized and  unrecognized) and liabilities in a manner similar to a purchase
price  allocation in accordance with SFAS 141, to its carrying  amount,  both of
which would be measured as of the date of adoption. This second step is required
to be completed  as soon as  possible,  but no later than the end of the year of
adoption. Any transitional  impairment loss will be recognized as the cumulative
effect  of a change  in  accounting  principle  in the  Company's  statement  of
earnings.  And finally,  any unamortized  negative  goodwill [and  equity-method
negative  goodwill],  existing at the date SFAS 142 is adopted,  must be written
off as the cumulative effect of a change in accounting principle.

     As of the  date of  adoption,  the  Company  expects  to  have  unamortized
goodwill in the amount of $3.6 million  which will be subject to the  transition
provisions of SFAS 141 and SFAS 142.  Amortization  expense  related to goodwill
was  $528,000  and  $642,000  for the year ended  December 31, 2000 and the nine
months ended September 30, 2001,  respectively.  Because of the extensive effort
needed to comply with  adopting  SFAS 142, it is not  practicable  to reasonably
estimate the impact of adopting  these  Statements  on the  Company's  financial
statements at the date of this report,  including whether it will be required to
recognize  any  transitional  impairment  losses as the  cumulative  effect of a
change in accounting principle.

     In August 2001, the FASB issued  Statement No. 143 (SFAS 143),  "Accounting
for Asset Retirement  Obligations." SFAS 143 addresses financial  accounting and
reporting for obligations  associated with the retirement of tangible long-lived
assets  and the  associated  asset  retirement  costs.  SFAS 143  applies to all
entities.  SFAS 143 applies to legal obligations  associated with the retirement
of long-lived assets that result from the acquisition, construction, development
and  (or) the  normal  operation  of a  long-lived  asset,  except  for  certain
obligation of leases.

     SFAS 143 is  effective  for  financial  statements  issued for fiscal years
beginning  after June 15, 2002.  Management  does not anticipate the adoption of
SFAS 143 will have a material  effect on its  financial  condition or results of
operations.

     In October 2001, the FASB issued Statement No. 144 (SFAS 144),  "Accounting
for the  Impairment  or  Disposal  of  Long-Lived  Assets."  SFAS 144  addresses
financial  accounting and reporting for the impairment or disposal of long-lived
assets.  SFAS  144  supersedes  FASB  Statement  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
and the  accounting and reporting  provisions of APB Opinion No. 30,  "Reporting
the Results of  Operations - Reporting the Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions",  for the  disposal  of a segment  of a  business  (as  previously
defined  in that  Opinion).  This  Statement  also  amends  Accounting  Research
Bulletin No. 51, "Consolidated Financial Statements," to eliminate the exception
to consolidation for a subsidiary for which control is likely to be temporary.

                                     - 14 -


Notes to Unaudited Consolidated Financial Statements (continued)

     SFAS 144 improves  financial  reporting by  requiring  that one  accounting
model  be  used  for  long-lived  assets  to be  disposed  of by  sale,  whether
previously held and used or newly acquired,  and by broadening the  presentation
of discontinued operations to include more disposal transactions.

     SFAS 144 is  effective  for  financial  statements  issued for fiscal years
beginning  after  December 15,  2001,  and interim  periods  within those fiscal
years.  The  provisions  are to be applied  prospectively.  Management  does not
anticipate the adoption of SFAS 144 will have a material effect on its financial
condition or results of operations.

Note 7 - Commitments and Contingencies

     In the fourth  quarter of 1999,  the Company made a payment  representing a
contract  acquisition cost of $10.0 million to a prospective  client.  Under the
terms of the  arrangement,  the  prospective  client  agreed  to repay the $10.0
million in the event a  processing  agreement  was not executed by July 1, 2000.
Subsequently,  the prospective client announced its intention to exit the credit
card  business  through  a sale of its  accounts  in  2000.  The  parent  of the
prospective  client repaid the $10.0 million advance in June 2000 by obtaining a
five-year loan from Columbus Bank and Trust Company  (CB&T).  TSYS has agreed to
guarantee the loan. As of September 30, 2001, all payments on the loan have been
made timely.  The remaining balance at September 30, 2001 was $8.0 million.  The
Company  does  not  anticipate  any  negative  consequences  to its  results  of
operations and financial condition as a result of its loan guarantee.

Note 8 - Subsequent Event

     In November  2001,  TSYS announced its decision to integrate the operations
of two of its subsidiaries,  DotsConnect and Total Solutions,  into two separate
divisions of TSYS. The functions of both subsidiaries will remain the same - one
supporting  e-commerce  and the  other  supporting  customer  care and  business
process  management  solutions.  The  decision  was made to better  serve  TSYS'
clients through a more productive and efficient  process.  The integration  will
become effective January 1, 2002.

                                     - 15 -


                           TOTAL SYSTEM SERVICES, INC.
           Item 2 - Management's Discussion and Analysis of Financial
                       Condition and Results of Operations


Results of Operations

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the three months ended September 30:

                                           Percentage of       Percentage Change
                                           Total Revenues      in Dollar Amounts
                                         ------------------    -----------------
                                            2001     2000        2001 vs. 2000
                                           ------  -------     -----------------
Revenues:
  Bankcard data processing services ..      88.0 %  84.8  %         13.6 %
  Other services .....................      12.0    15.2           (13.7)
                                           ------ -------
   Total revenues ....................     100.0   100.0             9.4
                                           ------ -------
Expenses:
  Salaries and other personnel expense      41.0    42.5             5.6
  Net occupancy and equipment expense       25.4    26.1             6.3
  Other operating expenses ...........      13.1    14.4             0.5
                                           ------ -------
   Total expenses ....................      79.5    83.0             4.8
                                           ------ -------
Equity in income of joint ventures ...       2.9     2.2            39.9
                                           ------ -------
  Operating income ...................      23.4    19.2            32.8
Nonoperating income ..................       0.3     0.6           (36.7)
                                           ------ -------
  Income before income taxes .........      23.7    19.8            30.9
Income taxes .........................       8.1     7.0            26.0
                                           ------ -------
  Net income .........................      15.6 %  12.8  %         33.5 %
                                           ====== =======

                                     - 16 -


Results of Operations (continued)

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the nine months ended September 30:

                                           Percentage of       Percentage Change
                                           Total Revenues      in Dollar Amounts
                                         ------------------    -----------------
                                            2001     2000        2001 vs. 2000
                                           ------  -------     -----------------
Revenues:
  Bankcard data processing services ..      86.5 %  84.3  %          10.5 %
  Other services .....................      13.5    15.7             (7.4)
                                           ------ -------
     Total revenues ..................     100.0   100.0              7.7
                                           ------ -------
Expenses:
  Salaries and other personnel expense      39.8    39.7              7.7
  Net occupancy and equipment expense       26.3    26.7              6.3
  Other operating expenses ...........      13.5    14.6             (0.3)
                                           ------ -------
      Total expenses .................      79.6    81.0              5.8
                                           ------ -------
Equity in income of joint ventures ...       2.6     2.4             11.7
                                           ------ -------
      Operating income ...............      23.0    21.4             15.2
Nonoperating income ..................       0.4     0.7            (30.5)
                                           ------ -------
      Income before income taxes .....      23.4    22.1             13.9
Income taxes .........................       8.1     7.7             12.5
                                           ------ -------
Net income ...........................      15.3 %  14.4  %          14.6 %
                                           ====== =======


     Total revenues increased $14.0 million, or 9.4%, and $34.3, or 7.7%, during
the three and nine months ended  September 30, 2001,  respectively,  compared to
the same periods in 2000.

     Revenues from bankcard data processing services increased $17.1 million, or
13.6%,  for the three months  ended  September  30,  2001,  compared to the same
period in 2000.  During the nine months ended September 30, 2001,  revenues from
bankcard data processing services increased $39.4 million, or 10.5%, compared to
the same  period in 2000.  Increased  revenues  from  bankcard  data  processing
services  are  attributable  to the growth in the card  portfolios  of  existing
customers,  as well as cardholder  accounts of new customers  converted to TSYS'
processing systems.  Processing  contracts with large customers,  representing a
significant  portion of the  Company's  total  revenues,  generally  provide for
discounts  on certain  services  based on the size and  activity  of  customers'
portfolios.  As a result,  bankcard  data  processing  revenues  and the related
margins are  influenced  by the  customer  mix  relative to the size of customer
bankcard portfolios, as well as the number and activity of individual cardholder
accounts processed for each customer.

     The Company's revenues are also impacted by the use of value added products
and services of TSYS'  processing  systems by clients.  Value added products and
services are optional  features  each client can choose to subscribe to in order
to increase the financial  performance  of its  portfolio.  For the three months
ended September 30, 2001 and 2000, value added products and services represented
12.9%,  or $21.1  million,  and  12.4%,  or $18.5  million,  of total  revenues,
respectively. Revenues from

                                     - 17 -


Results of Operations (continued)

value added products and services were up 13.7%, or $2.6 million,  for the three
months ended  September 30, 2001,  compared to the same period in 2000.  For the
nine months ended September 30, 2001 and 2000, value added products and services
represented  13.3%,  or $63.8 million,  and 12.2%,  or $54.2  million,  of total
revenues, respectively.  Revenues from value added products and services were up
17.8%, or $9.6 million,  for the nine months ended September 30, 2001,  compared
to the same  period in 2000.  The  Company  changed  its  accounting  policy for
recognizing  revenue for one of the value added  products and services it offers
clients.  The Company  was  recognizing  revenue  one month in  arrears.  Due to
historical  data the  Company  has  accumulated  over a set amount of time,  the
Company  determined  that it now can estimate its current  monthly  revenue with
some precision. During the nine months ended September 30, 2001, the Company has
recognized,  as a result of the change, ten months of revenue,  or an additional
$1.4 million, for this one value added product and service.

     Average  cardholder  accounts on file for the three months ended  September
30, 2001 were 210.7 million, an increase of approximately 14.1% over the average
of 184.6 million for the same period in 2000. For the first nine months of 2001,
average  cardholder  accounts were 202.7 million, a 3.9% increase over the 195.1
million  average  cardholder  accounts  on file for the same  period  last year.
Cardholder  accounts on file at September 30, 2001 were 212.4  million,  a 13.8%
increase  compared to the 186.6 million  accounts on file at September 30, 2000.
The change in cardholder  accounts on file from September 2000 to September 2001
included the deconversion of 3.2 million accounts, the addition of approximately
15.2 million accounts  attributable to the internal growth of existing  clients,
and approximately 13.8 million accounts for new clients.

     The  Company  provides  services  to  its  clients   including   processing
commercial,  retail,  and  consumer  cards.  Consumer  cards  include  Visa  and
MasterCard  credit and debit cards.  Retail cards include private label and gift
cards.  Commercial  cards include  purchasing  cards,  corporate cards and fleet
cards for employees.  The following table  summarizes  TSYS' accounts on file by
portfolio type:

Accounts on File Types
(in millions)               September 30, 2001    September 30, 2000   % Change
- -------------------------- -------------------    ------------------  ----------
Consumer                           117.4                 85.6             37.1
Retail                              77.4                 87.5            (11.5)
Commercial                          17.6                 13.5             30.5
- -------------------------- -------------------    -------------------
  Total                            212.4                186.6             13.8
- -------------------------- ===================    ===================

     TSYS expects to expand its position in the consumer  card,  retail card and
commercial card arenas.  The Company's  future growth in the consumer card arena
is dependent upon increased card activity, new clients,  international expansion
and continued internal growth of clients' portfolios.

     TSYS is  positioned  as a major  third-party  processor  of  retail  cards.
Traditional  retail card  operations  are  beginning to increase the activity of
their portfolios by converting  inactive  accounts to  Visa/MasterCard  consumer
cards.  TSYS is able to provide  its  extensive  bankcard  processing  tools and
techniques,  as well as value-added  functionality,  to traditional  retail card
operations allowing better segmentation and potentially increased  profitability
for clients. TSYS does not receive as much revenue from retail clients, on a per
account basis, as it does for a consumer card because consumer

                                     - 18 -



Results of Operations (continued)

cards  traditionally  generate  more  transactions.  Retail cards are  generally
limited to a  particular  location or retail  chain.  Consumer  cards are widely
accepted at various retail outlets.

     TSYS' major retail client has converted 10.2 million of its total portfolio
from traditional  retail accounts to consumer accounts since September 2000. The
same retail client has purged approximately 8 million inactive accounts on file.

     TSYS  has a  dominant  market  share  position  in the  domestic  Visa  and
MasterCard  commercial  card  processing  arena.  Future  growth in this area is
dependent upon increased card activity with more purchasing by businesses  being
transacted  electronically  and  additional  firms  realizing  the  benefits  of
converting their paper-based purchasing systems to electronic transactions.

     TSYS provides processing  services to its clients worldwide.  TSYS plans to
continue to expand its service  offerings to other countries in the future.  The
following table summarizes TSYS accounts on file by area:

Accounts on File by Area
(in millions)              September 30, 2001  September 30, 2000    % Change
- -------------------------- ------------------  ------------------  ------------
Domestic                         185.8               169.6               9.5
Foreign                           26.6                17.0              56.8
- -------------------------- ------------------  ------------------
   Total                         212.4               186.6              13.8
                           ==================  ==================

     In 2000,  the Company  announced  the signing of The Royal Bank of Scotland
Group plc (RBS)  and  Allied  Irish  Banks  plc  (AIB) to  multiyear  processing
agreements. The portfolios of both clients were fully converted by the middle of
the third quarter of 2001.  With the completed  conversions of RBS and AIB, TSYS
became the leading third-party international processor.

     A significant  amount of the Company's  revenues is derived from  long-term
contracts with large customers, including certain major customers. For the three
months ended  September 30, 2001, the Company had two major  customers.  The two
major  customers  for  the  quarter  ended  September  30,  2001  accounted  for
approximately  27.9%, or $45.4 million, of total revenues.  For the three months
ended  September 30, 2000,  TSYS had three major  customers  that  accounted for
37.4%, or $55.6 million, of total revenues.  For the nine months ended September
30, 2001, the Company had two major  customers.  The two major customers for the
nine months ended  September 30, 2001  accounted  for  approximately  28.2%,  or
$135.4 million, of total revenues. For the nine months ended September 30, 2000,
TSYS had three major customers that accounted for 36.5%,  or $162.7 million,  of
total  revenues.  The loss of one of the  Company's  major  customers,  or other
significant  customers,  could have a material  adverse  effect on the Company's
financial condition and results of operations.

     In October 2001, the Company announced it had signed a 10-year extension to
its long-term credit card-processing  agreement with one of its major customers,
Providian  Financial  Corporation.  Providian  has been a customer of TSYS since
1986.

                                     - 19 -



Results of Operations (continued)

     The Company experienced a drop in transaction and authorization  volumes on
September 11, 2001 and the following weeks as a result of the terrorist attacks.
In the ensuing  weeks,  those  processing  volumes  returned to normal levels as
consumers resumed their daily  activities.  TSYS did not experience any material
financial impact as a result of the September 11th attacks.

     In March 2000, the Company  announced its intention to launch a new, wholly
owned subsidiary,  DotsConnect, Inc. (DotsConnect),  to focus exclusively on the
electronic payments (e-payments) market.  DotsConnect delivers and hosts digital
solutions that enable  financial  services  companies to reliably  manage online
transaction-based processes.  DotsConnect is headquartered in Columbus, Georgia,
with an office in Atlanta,  Georgia.  DotsConnect commenced operations on May 1,
2000.

     In August 2000,  the Company  announced  that it had entered the Asian card
market by purchasing a controlling equity interest in GP Network Corporation (GP
Net), an established electronics payment company for more than 100,000 merchants
in Japan. GP Net's revenues are included in bankcard processing  revenues.  TSYS
also  announced the opening of an office in Japan to facilitate its marketing of
processing services for card-issuing financial institutions and retailers.

     Revenues from other  services  consist  primarily of revenues  generated by
TSYS' wholly owned  subsidiaries.  Revenues from other  services  decreased $3.1
million,  or 13.7%, in the third quarter of 2001,  compared to the third quarter
of 2000.  Revenues from other services decreased $5.2 million,  or 7.4%, for the
nine months ended  September 30, 2001,  compared to the same period in 2000. The
majority  of the  revenues  from  other  services  are  generated  by TSYS Total
Solutions,  Inc.  (TSI).  During the second  quarter of 2001, one of TSI's major
clients stopped  outsourcing  certain functions as a result of the client's need
to reduce expenses. As a result, TSI's revenues were negatively impacted.

     In November  2001,  TSYS announced its decision to integrate the operations
of two of its subsidiaries,  DotsConnect and TSI, into two separate divisions of
TSYS. The functions of both  subsidiaries  will remain the same - one supporting
e-commerce  and  the  other  supporting   customer  care  and  business  process
management  solutions.  The  decision  was made to better  serve  TSYS'  clients
through a more productive and efficient  process.  The  integration  will become
effective January 1, 2002.

     Total expenses  increased 4.8% and 5.8% for the three and nine months ended
September  30, 2001,  respectively,  compared to the same  periods in 2000.  The
increases in operating  expenses are  attributable to increases in a majority of
expense categories as described below.

     Employment  expenses increased $3.6 million,  or 5.6%, for the three months
ended  September  30,  2001,  compared to the same period in 2000.  For the nine
months ended September 30, 2001, employment expenses increased $13.7 million, or
7.7%,  compared to the same period in 2000.  The change in  employment  expenses
consists of increases  of $7.3 million and $27.6  million for the three and nine
months ended September 30, 2001, respectively, associated with the growth in the
number of  employees,  normal  salary  increases  and  related  benefits.  These
increases  were partially  offset by $3.7 million and $13.9 million  invested in
capitalized software development costs and contract

                                     - 20 -


Results of Operations (continued)

acquisition  costs for the three and nine  months  ending  September  30,  2001,
respectively.  Capitalized  software  development  costs relate to the continued
development of a commercial card system for TS2(R),  which began in May 1998 and
is expected to be substantially complete by the end of 2001, and enhancements to
expand international functionality. The average number of employees in the third
quarter  of 2001  increased  to 4,833,  a 7.1%  increase  over 4,512 in the same
period  of 2000.  For the  first  nine  months of 2001,  the  average  number of
employees  was 4,794,  a 6.8%  increase  over the first nine months of 2000.  At
October 31, 2001, TSYS had 4,652 full-time and 195 part-time employees.

     Net occupancy and equipment  expense  increased $2.4 million,  or 6.3%, for
the three months ended September 30, 2001, over the same period in 2000. For the
nine months ended  September  30, 2001,  net  occupancy  and  equipment  expense
increased  $7.5  million,  or  6.3%,  over  the same  period  in 2000.  Computer
equipment and software  rentals,  which  represent the largest  component of net
occupancy and equipment  expense,  increased  approximately  $1.0 million in the
third  quarter  of 2001,  compared  to the same  period of 2000.  Due to rapidly
changing technology in computer equipment, TSYS' equipment needs are achieved to
a large extent through operating leases.

     During 2000, the Company established a data processing center in Europe and
purchased a building to house client services personnel.  Although it only began
processing  accounts for its new European  clients  during the second quarter of
2001,  the Company had to build the necessary  infrastructure  in order to begin
processing  those  accounts in 2001.  Through the first nine months of 2001, the
Company incurred $13.6 million of net operating expense related to the expansion
in Europe.

     Other operating expenses remained  approximately the same for the three and
nine months ended September 30, 2001, respectively, compared to the same periods
in 2000. The Company's concerted efforts on cost controls, specifically reducing
errors  and  reduced  amortization  of client  conversion  costs  helped  offset
increases in travel and amortization of client incentives.

     TSYS' share of income from its equity in joint  ventures  was $4.6  million
and $3.3 million for the third quarters of 2001 and 2000, respectively.  For the
nine months ended  September  30, 2001,  the  Company's  equity in income of its
joint  ventures  was $12.3  million  compared to $11.0 for the nine months ended
September  30, 2000.  The  increases  for the third  quarter and nine months are
attributable mainly to Vital Processing Services (Vital).

     Vital's  operating  results were impacted during the third quarters of 2001
and  2000  by the  varying  amounts  of  acquisition  expense  incurred  for two
acquisitions. During the third quarter of 2001, Vital acquired the remaining 49%
of a majority owned subsidiary. During the third quarter of 2000, Vital incurred
acquisition costs related to the purchase of a merchant terminal business.

     The  Company  has  completed  negotiations  with its  Mexican  partners  to
restructure  its Mexican joint venture  agreement  whereby TSYS will process for
the member banks directly instead of processing  through the joint venture.  The
joint  venture  will  continue  to print  statements  and  provide  card-issuing
services to the joint venture clients.  The Company has executed  contracts with
banks that represent  approximately 73% of its  account-on-file  base in Mexico.
Prior to all of the  contracts  being  executed,  the Company  will  continue to
provide services to its clients under the

                                     - 21 -


Results of Operations (continued)

prior  arrangement.  The net effect of the  restructuring  will be  minimal  and
should result in a decrease in equity in income of joint ventures while bankcard
processing  revenues  should  increase.  The  new  restructured  arrangement  is
expected to become effective  before the end of 2001. There remains  uncertainty
in the Mexican economy which management continues to monitor.

     Interest income,  net,  includes interest income of $627,000 and $29,000 of
interest  expense  for the third  quarter of 2001.  During the third  quarter of
2000,  interest  income,  net,  included  interest income of $1.5 million and no
interest  expense.  For both the nine months ended  September 30, 2001 and 2000,
respectively, interest expense was $31,000, and interest income was $2.3 million
and $3.6  million.  The decrease in interest  income for the nine months  ending
September  30, 2001,  as compared to the same period in 2000,  was primarily the
result of decreased levels of cash available for investment and lower short-term
interest rates.

     Operating  income  increased  32.8% and 15.2% for the three and nine months
ended  September  30, 2001,  respectively,  over the same  periods in 2000.  The
increase  in  operating  income was the result of the  Company's  commitment  to
contain the growth in  operating  expenses  below the growth  rate in  revenues.
Operating  income for the nine months  ended  September  30, 2000  included  the
income  related to processing the Citigroup  Universal  Card Services'  consumer
card portfolio.

     TSYS'  effective  income tax rate for the third  quarter of 2001 was 34.1%,
compared  to  35.4%  for the same  period  in 2000.  For the nine  months  ended
September 30, 2001,  the effective tax rate was 34.5%  compared to 34.9% for the
same period in 2000. TSYS was able to recognize  additional state tax credits in
2001.

     Net income for the three months ended  September 30, 2001,  increased 33.5%
to $25.5 million,  or basic and diluted earnings per share of $.13,  compared to
$19.1  million,  or basic and diluted  earnings per share of $.10,  for the same
period in 2000. Net income for the first nine months of 2001 increased  14.6% to
$73.4  million,  up from $64.1 million for the same period last year.  Basic and
diluted  earnings per share for the first nine months of 2001 increased to $.38,
up from  $.33 for the same  period of 2000.  The  Company  expects  its 2001 net
income to exceed 2000 net income by approximately  20 percent.  This anticipated
increase in net income is based in part upon the following assumptions: a 10-12%
internal  growth rate for existing  clients;  an  approximately  50% increase in
international  revenues on an annualized  basis; an aggressive  focus on expense
control and productivity  improvement;  the successful implementation and market
acceptance of new product offerings,  including stored value and e-commerce; and
increasing the total cardholder base to approximately 213 million accounts.  The
Company  also  expects to grow its net income by 20-25%  each year for the years
2002 and 2003.

Liquidity and Capital Resources

     The  Consolidated  Statements of Cash Flows detail the Company's cash flows
from  operating,  investing and financing  activities.  TSYS' primary  method of
funding  its  operations  and  growth  has  been  cash  generated  from  current
operations and the  occasional use of borrowed funds to supplement  financing of
capital expenditures. The major uses of cash generated from operations have been
the

                                     - 22 -


Liquidity and Capital Resources (continued)

internal development and purchase of computer software, the addition of property
and equipment, investment in contract acquisition costs, and the payment of cash
dividends.

     During the third quarter of 2001, TSYS purchased  property and equipment of
$8.4 million for total  purchases of $24.1  million for the first nine months of
2001. Additions to computer software during the third quarter were $4.5 million,
bringing  the total  additions  for 2001 to $34.1  million.  Of the $4.5 million
computer software additions made during the third quarter,  $3.3 million was for
purchased  software and $1.2 million was related to  investments  in  internally
developed  software,  bringing  the totals for the first nine  months of 2001 to
$25.8 million for purchased  software and $8.3 million for internally  developed
software.

     During the first nine  months of 2001,  the  Company  made  investments  in
contract  acquisition  costs of $12.7 million  compared to $39.8 million for the
first nine months of 2000.  In the fourth  quarter of 1999,  the Company  made a
payment  representing  a  contract  acquisition  cost  of  $10.0  million  to  a
prospective client.  Under the terms of the arrangement,  the prospective client
agreed to repay the $10.0  million in the event a processing  agreement  was not
executed by July 1, 2000.  Subsequently,  the prospective  client  announced its
intention  to exit the credit card  business  through a sale of its  accounts in
2000.  In June  2000,  the  parent of the  prospective  client  repaid the $10.0
million  advance by  obtaining  a five-year  loan from CB&T.  TSYS has agreed to
guarantee the loan. As of September 30, 2001, all payments on the loan have been
made timely.  The remaining balance at September 30, 2001 was $8.0 million.  The
Company  does  not  anticipate  any  negative  consequences  to its  results  of
operations and financial condition as a result of its loan guarantee.

     Dividends on common stock of $2.9 million were paid in the third quarter of
2001,  bringing the total amount of dividends paid year to date to $8.3 million.
On February 26, 2001, the Company announced a 20% increase in its quarterly cash
dividend  from  $0.0125 to $0.0150  per share.  On April 13,  2000,  the Company
announced a 25% increase in its  quarterly  cash  dividend from $0.01 to $0.0125
per share.

     In October  1999,  the  Company  announced a plan to  repurchase  up to 1.5
million  shares of its common stock from time to time and at various prices over
the next 24 months.  Shares  repurchased could be utilized to fund TSYS' various
stock option and other  compensation  arrangements  or used for other  purposes,
including potential  acquisitions.  The maximum of 1.5 million shares represents
approximately  five  percent  of  the  shares  of  TSYS  common  stock  held  by
shareholders other than TSYS' affiliates, including CB&T. The Company planned to
use  internally  generated  cash to fund the  purchases.  During  the first nine
months of 2001,  the Company did not purchase any shares under this plan.  Since
the plan was  announced,  the  Company  has  purchased  207,500  shares for $3.4
million. The plan has since expired.

     In 1997, the Company entered into an operating lease agreement  relating to
the  corporate  campus.  The lease  provides for a  substantial  residual  value
guarantee,  up to $81.3 million,  and includes  purchase options at the original
cost of the property.  Real estate taxes,  insurance,  maintenance and operating
expenses applicable to the leased property are obligations of the Company.

                                     - 23 -


Liquidity and Capital Resources (continued)

     In July 2000, TSYS broke ground on a 32,000 square foot childcare  facility
which is located on the northeast corner of the campus.  The new facility offers
the Company's  employees an alternative option for childcare needs. The facility
was completed at a cost of approximately $3.5 million and opened in August 2001.
The Company will be able to recoup its building  costs through  future state tax
credits from the state of Georgia for setting up a  company-sponsored  childcare
facility.

     In March 2001, the Company announced plans to move its printing subsidiary,
Columbus  Productions,  Inc. (CPI), and its materials management division into a
new building in east Columbus.  The 61,000 square-foot building was completed in
August 2001 at a cost of  approximately  $3.7 million.  In conjunction  with the
move, CPI sold its existing location for $960,000. While waiting on construction
of the new building to be completed,  CPI was leasing the existing facility from
the new owner.

     In  September  1999,  Synovus  Financial  Corp.   (Synovus)  completed  the
acquisition of the debt collection and bankruptcy management business offered by
Wallace & de Mayo. The services  provided by Wallace & de Mayo include  recovery
collections work,  bankruptcy process  management,  legal account management and
skip tracing.  These  services are being marketed under the name TSYS Total Debt
Management,  Inc. through the Company and its wholly owned subsidiary,  TSI, for
which  Synovus paid TSYS a  management  fee of $374,000 and $1.1 million for the
three and nine  months  ended  September  30,  2001,  respectively,  compared to
$438,000 and $1.3 million for the same periods last year.

     In May 2000, Synovus completed the acquisition of ProCard,  Inc. (ProCard),
a  leading   provider  of  software  and  Internet   tools  designed  to  assist
organizations with the management of purchasing, travel and fleet card programs.
ProCard's   software  solutions  have  been  integrated  into  TSYS'  processing
solutions  and offer TSYS the  opportunity  to further  expand its  services  to
ProCard's  clients.  The  Company  assists in  managing  ProCard,  for which the
Company was paid a  management  fee of $76,000  and  $227,000 by Synovus for the
three and nine months ended September 30, 2001, respectively.

     Due to the complexity of the differences  between the English  language and
Asian languages,  computer systems require two bytes to store an Asian character
compared  to one byte in the  English  language.  With the  opening  of a branch
office in Japan to facilitate its marketing of card  processing  services,  TSYS
began  modifying its current TS2 system to be able to  accommodate  language and
currency  differences  with  Asia,  commonly  referred  to as the  "double  byte
project."  Management  expects to spend $10-15 million on the project.  To date,
the Company has expensed  approximately  $2.5 million and has  capitalized  $1.0
million since  determining  technological  feasibility.  The Company  expects to
complete the project by the end of the second quarter of 2002.

     Although  the impact of  inflation  on its  operations  cannot be precisely
determined,  the Company believes that by controlling its operating expenses and
by taking  advantage of more efficient  computer  hardware and software,  it can
minimize the impact of inflation.

                                     - 24 -



Liquidity and Capital Resources (continued)

     TSYS may seek  additional  external  sources of capital in the future.  The
form of any such financing will vary depending upon prevailing  market and other
conditions  and may include  short-term or long-term  borrowings  from financial
institutions or the issuance of additional equity and/or debt securities such as
industrial revenue bonds. However,  there can be no assurance that funds will be
available  on terms  acceptable  to TSYS.  Management  expects  that  TSYS  will
continue to be able to fund a  significant  portion of its  capital  expenditure
needs through  internally  generated  cash in the future,  as evidenced by TSYS'
current ratio of 1.8:1. At September 30, 2001, TSYS had working capital of $95.9
million compared to $63.7 million at December 31, 2000.

Legal Proceedings

     On  November  10,  1998,  a  class  action   complaint  was  filed  against
NationsBank  of Delaware,  N.A.,  in the United  States  District  Court for the
Southern District of Mississippi. On March 23, 1999, the named plaintiff amended
the complaint and named the Company and certain  credit bureaus as defendants in
the case. The named plaintiff alleged,  among other things,  that the defendants
failed to report  properly  the credit  standing of each member of the  putative
class. The named plaintiff  defined the class as all persons and entities within
the United States who obtained credit cards from  NationsBank and whose accounts
were  purchased  by or  transferred  to U.S.  BankCard and whose  accounts  were
reported to credit  bureaus or credit  agencies  incorrectly in August 1998. The
parties have reached a settlement of the litigation.  On September 21, 2001, the
Magistrate Judge for the United States District Court for the Southern  District
of Mississippi issued an order of final approval of that settlement  pursuant to
Rule  23(e) of the  Federal  Rules of Civil  Procedure.  Payments  to settle the
litigation were substantially covered by insurance.

Recent Accounting Pronouncements

     In June 1998,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting Standards No. 133 (SFAS 133),  "Accounting for
Derivative  Instruments  and Hedging  Activities." In June 2000, the FASB issued
Statement of Financial Accounting Standards No. 138 (SFAS 138),  "Accounting for
Certain  Derivative  Instruments  and Hedging  Activities,  an amendment of SFAS
133." SFAS 133 and SFAS 138 require that all derivative  instruments be recorded
on the balance sheet at their respective fair values. The accounting for changes
in the fair value (i.e., gains or losses) of a derivative  instrument depends on
whether it has been  designated and qualifies as part of a hedging  relationship
and, if so, the reason for holding it. If certain  conditions are met,  entities
may elect to  designate  a  derivative  instrument  as a hedge of  exposures  to
changes in fair values, cash flows or foreign currencies. If the hedged exposure
is a fair  value  exposure,  the gain or loss on the  derivative  instrument  is
recognized in earnings in the period of change together with the offsetting loss
or gain on the hedged item  attributable to the risk being hedged. If the hedged
exposure is a cash flow exposure,  the effective  portion of the gain or loss on
the  derivative  instrument  is  reported  initially  as a  component  of  other
comprehensive  income  (outside  earnings) and  subsequently  reclassified  into
earnings when the forecasted  transaction affects earnings. Any amounts excluded
from the assessment of hedge effectiveness as well as the ineffective portion of
the  gain  or  loss is  reported  in  earnings  immediately.  If the  derivative
instrument  is not  designated  as a hedge,  the gain or loss is  recognized  in
earnings in the period of change.

                                     - 25 -


Recent Accounting Pronouncements (continued)

     For TSYS, SFAS 133, as amended by SFAS 138, was effective  January 1, 2001.
On  adoption,  the  provisions  of SFAS 133 must be applied  prospectively.  The
Company  did  not  have  any  outstanding   derivative  instruments  or  hedging
transactions  at September 30, 2001. The Company is assessing the impact of SFAS
133 and SFAS 138 on anticipated hedging instruments.

     In July 2001,  the FASB  issued  Statement  No. 141 (SFAS  141),  "Business
Combinations," and Statement No. 142 (SFAS 142),  "Goodwill and Other Intangible
Assets."  SFAS 141 requires  that the purchase  method of accounting be used for
all business combinations  initiated after June 30, 2001 as well as all purchase
method  business  combinations  completed  after  June 30,  2001.  SFAS 141 also
specifies criteria that intangible assets acquired in a purchase method business
combination must meet to be recognized and reported apart from goodwill,  noting
that any purchase price allocable to an assembled workforce may not be accounted
for separately.  SFAS 142 will require that goodwill and intangible  assets with
indefinite  useful  lives  no  longer  be  amortized,  but  instead  tested  for
impairment at least annually in accordance with the provisions of SFAS 142. SFAS
142 will also  require that  intangible  assets with  estimable  useful lives be
amortized  over  their  respective  estimated  useful  lives to their  estimated
residual  values,  and reviewed for  impairment in accordance  with Statement of
Financial  Accounting  Standards  No. 121,  "Accounting  for the  Impairment  of
Long-Lived  Assets and for Long-Lived Assets to Be Disposed Of." The Company has
adopted the  provisions of SFAS 141 effective  July 1, 2001 and expects to adopt
SFAS 142 effective January 1, 2002.

     Furthermore,   goodwill  and  intangible   assets  determined  to  have  an
indefinite  useful life acquired in a purchase  business  combination  completed
after  June  30,  2001  but  before  SFAS  142 is  adopted  in full  will not be
amortized,  but will continue to be evaluated for impairment in accordance  with
the  appropriate  pre-SFAS 142  accounting  literature.  Goodwill and intangible
assets  acquired in  business  combinations  completed  before July 1, 2001 will
continue  to be  amortized  and tested for  impairment  in  accordance  with the
appropriate  pre-SFAS 142 accounting  requirements prior to the adoption of SFAS
142.

     SFAS 141 will  require,  upon adoption of SFAS 142, the Company to evaluate
its  existing  intangible  assets and  goodwill  that were  acquired  in a prior
purchase  business  combination and to make any necessary  reclassifications  in
order to conform  with the new criteria in SFAS 141 for  recognition  apart from
goodwill.  Upon  adoption of SFAS 142,  the Company will be required to reassess
the useful lives and residual values of all intangible  assets acquired and make
any necessary  amortization  period  adjustments by the end of the first interim
period  after  adoption.  In  addition,  to the  extent an  intangible  asset is
identified as having an indefinite  useful life, the Company will be required to
test the intangible  asset for  impairment in accordance  with the provisions of
SFAS 142 within the first interim  period.  Any impairment loss will be measured
as of the date of adoption and recognized as the  cumulative  effect of a change
in accounting principle in the first interim period.

     In connection with SFAS 142's transitional goodwill impairment  evaluation,
the Statement will require the Company to perform an assessment of whether there
is an indication  that goodwill [and  equity-method  goodwill] is impaired as of
the date of  adoption.  To  accomplish  this,  the  Company  must  identify  its
reporting units and determine the carrying value of each reporting unit

                                     - 26 -


Recent Accounting Pronouncements (continued)

by assigning the assets and  liabilities,  including  the existing  goodwill and
intangible  assets,  to those  reporting  units as of the date of adoption.  The
Company  will then have up to six months from the date of adoption to  determine
the fair value of each  reporting  unit and compare it to the  reporting  unit's
carrying  amount.  To the extent a reporting  unit's carrying amount exceeds its
fair value,  an  indication  exists that the  reporting  unit's  goodwill may be
impaired  and the  Company  must  perform  the second  step of the  transitional
impairment  test. In the second step,  the Company must compare the implied fair
value of the reporting unit's  goodwill,  determined by allocating the reporting
unit's  fair  value  to all of its  assets  (recognized  and  unrecognized)  and
liabilities  in a manner  similar to a purchase  price  allocation in accordance
with SFAS 141, to its carrying amount, both of which would be measured as of the
date of  adoption.  This  second step is  required  to be  completed  as soon as
possible,  but no later than the end of the year of adoption.  Any  transitional
impairment  loss  will be  recognized  as the  cumulative  effect of a change in
accounting  principle in the Company's statement of earnings.  And finally,  any
unamortized negative goodwill [and equity-method negative goodwill], existing at
the date SFAS 142 is adopted,  must be written off as the cumulative effect of a
change in accounting principle.

     As of the  date of  adoption,  the  Company  expects  to  have  unamortized
goodwill in the amount of $3.6 million  which will be subject to the  transition
provisions of SFAS 141 and SFAS 142.  Amortization  expense  related to goodwill
was  $528,000  and  $642,000  for the year ended  December 31, 2000 and the nine
months ended September 30, 2001,  respectively.  Because of the extensive effort
needed to comply with  adopting  SFAS 142, it is not  practicable  to reasonably
estimate the impact of adopting  these  Statements  on the  Company's  financial
statements at the date of this report,  including whether it will be required to
recognize  any  transitional  impairment  losses as the  cumulative  effect of a
change in accounting principle.

     In August 2001, the FASB issued  Statement No. 143 (SFAS 143),  "Accounting
for Asset Retirement  Obligations." SFAS 143 addresses financial  accounting and
reporting for obligations  associated with the retirement of tangible long-lived
assets  and the  associated  asset  retirement  costs.  SFAS 143  applies to all
entities.  SFAS 143 applies to legal obligations  associated with the retirement
of long-lived assets that result from the acquisition, construction, development
and  (or) the  normal  operation  of a  long-lived  asset,  except  for  certain
obligation of leases.

     SFAS 143 is  effective  for  financial  statements  issued for fiscal years
beginning  after June 15, 2002.  Management  does not anticipate the adoption of
SFAS 143 will have a material  effect on its  financial  condition or results of
operations.

     In October 2001, the FASB issued Statement No. 144 (SFAS 144),  "Accounting
for the  Impairment  or  Disposal  of  Long-Lived  Assets."  SFAS 144  addresses
financial  accounting and reporting for the impairment or disposal of long-lived
assets.  SFAS  144  supersedes  FASB  Statement  No.  121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
and the  accounting and reporting  provisions of APB Opinion No. 30,  "Reporting
the Results of  Operations - Reporting the Effects of Disposal of a Segment of a
Business,  and  Extraordinary,  Unusual and  Infrequently  Occurring  Events and
Transactions",  for the  disposal  of a segment  of a  business  (as  previously
defined in that Opinion). This Statement also amends

                                     - 27 -


Recent Accounting Pronouncements (continued)

Accounting  Research Bulletin No. 51,  "Consolidated  Financial  Statements," to
eliminate the exception to  consolidation  for a subsidiary for which control is
likely to be temporary.

     SFAS 144 improves  financial  reporting by  requiring  that one  accounting
model  be  used  for  long-lived  assets  to be  disposed  of by  sale,  whether
previously held and used or newly acquired,  and by broadening the  presentation
of discontinued operations to include more disposal transactions.

     SFAS 144 is  effective  for  financial  statements  issued for fiscal years
beginning  after  December 15,  2001,  and interim  periods  within those fiscal
years.  The  provisions  are to be applied  prospectively.  Management  does not
anticipate the adoption of SFAS 144 will have a material effect on its financial
condition or results of operations.

Forward-Looking Statements

     Certain  statements  contained in this filing which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform  Act (the  Act).  These  forward-looking
statements include, among others,  statements regarding TSYS' expected expansion
of its position in the consumer card,  retail card and  commercial  card arenas,
expected  growth in net income for 2001 over 2000, the expected  increase in net
income for 2002 and 2003,  TSYS'  expected  expenditures  on and  timeframes for
completing  its  double  byte  project  and  the  assumptions   underlying  such
statements.  In addition,  certain statements in future filings by TSYS with the
Securities and Exchange Commission,  in press releases,  and in oral and written
statements  made by or with the  approval  of TSYS which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Act. Examples of forward-looking statements include, but are not limited to: (i)
projections of revenue,  income or loss, earnings or loss per share, the payment
or nonpayment of dividends,  capital  structure and other financial items;  (ii)
statements  of  plans  and  objectives  of TSYS or its  management  or  Board of
Directors, including those relating to products or services; (iii) statements of
future economic performance;  and (iv) statements of assumptions underlying such
statements.  Words  such as  "believes,"  "anticipates,"  "expects,"  "intends,"
"targeted,"  and similar  expressions  are intended to identify  forward-looking
statements but are not the exclusive means of identifying such statements.

     Prospective   investors  are  cautioned   that  any  such   forward-looking
statements  are not  guarantees  of future  performance  and  involve  risks and
uncertainties,  and  that  actual  results  may  differ  materially  from  those
contemplated by such forward-looking  statements.  A number of important factors
could cause actual results to differ  materially from those  contemplated by the
forward-looking  statements  in this  filing.  Many of these  factors are beyond
TSYS' ability to control or predict.  The factors  include,  but are not limited
to:  (i) lower  than  anticipated  internal  growth  rates  for  TSYS'  existing
customers;  (ii) TSYS' inability to control  expenses and increase market share;
(iii) TSYS' inability to successfully  bring new products to market,  including,
but not limited to stored value and e-commerce  products;  (iv) the inability of
TSYS to grow its business through acquisitions;  (v) TSYS' inability to increase
the revenues derived from international  sources; (vi) adverse developments with
respect to  entering  into  contracts  with new clients  and  retaining  current
clients;  (vii)  the  merger of TSYS  clients  with  entities  that are not TSYS
clients;

                                     - 28 -


Forward-Looking Statements (continued)

(viii)  TSYS'  inability to  anticipate  and respond to  technological  changes,
particularly with respect to e-commerce;  (ix) adverse developments with respect
to the successful  conversion of clients; (x) the absence of significant changes
in foreign  exchange  spreads  between the United States and the countries  TSYS
transacts business in, to include Mexico, United Kingdom,  Japan, Canada and the
European Union; (xi) changes in consumer spending,  borrowing and saving habits,
including  a  shift  from  credit  to  debit  cards;   (xii)  changes  in  laws,
regulations, credit card association rules or other industry standards affecting
TSYS' business which require significant product redevelopment  efforts;  (xiii)
the effect of changes in accounting  policies and practices as may be adopted by
the  Financial  Accounting  Standards  Board  or  the  Securities  and  Exchange
Commission; (xiv) the costs and effects of litigation; (xv) adverse developments
with respect to the credit card  industry in general;  (xvi) TSYS'  inability to
successfully  manage any impact from  slowing  economic  conditions  or consumer
spending;  (xvii) the occurrence of catastrophic  events that would impact TSYS'
or  its  major  customers'  operating  facilities,  communications  systems  and
technology,  or  that  has  a  material  negative  impact  on  current  economic
conditions  or levels;  (xviii)  successfully  managing the  potential  both for
patent  protection  and patent  liability  in the context of rapidly  developing
legal  framework for expansive  software  patent  protection;  and (xix) overall
market conditions.

     Such  forward-looking  statements  speak  only as of the date on which such
statements  are  made,   and  TSYS   undertakes  no  obligation  to  update  any
forward-looking  statement to reflect events or circumstances  after the date on
which such statement is made to reflect the occurrence of unanticipated events.

                                     - 29 -


                          TOTAL SYSTEM SERVICES, INC.
       Item 3 - Quantitative and Qualitative Disclosures About Market Risk

Foreign Currency Exchange Risk

     The foreign currency  financial  statements of TSYS' foreign  operations in
Mexico,  Canada,  United Kingdom and Japan are translated  into U.S.  dollars at
current exchange rates, except for revenues,  costs and expenses, and net income
which are translated at the average exchange rate for each reporting period. Net
exchange  gains  or  losses   resulting  from  the  translation  of  assets  and
liabilities  of TSYS'  foreign  operations,  net of tax,  are  accumulated  in a
separate section of shareholders'  equity titled accumulated other comprehensive
loss.  Currently,  TSYS does not use financial instruments to hedge its exposure
to exchange rate changes in Mexico, Canada, United Kingdom or Japan because TSYS
believes that the use of such  instruments  would not be cost  effective.  TSYS'
carrying value of its investment in its Mexican joint venture was  approximately
$3.8 million  (U.S.) at September 30, 2001, and the carrying value of the assets
of its Canadian  operation was  approximately  $287,000  (U.S.) at September 30,
2001.

     TSYS opened a branch office in Japan ("TSYS  Japan") in an effort to expand
its business in the Asia Pacific  region.  At September  30, 2001,  the carrying
value of the assets of TSYS Japan's operations was approximately $334,000 (U.S.)

     TSYS acquired a controlling interest in an established  electronic payments
company in Japan, GP Network  Corporation (GP Net), for a total of $4.8 million.
The carrying value of the assets of GP Net was approximately $6.1 million (U.S.)
at September 30, 2001.

     TSYS opened an office in the United  Kingdom in 1999,  which  serves as the
headquarters for its European operations. During 2000, TSYS purchased a building
and machinery for approximately  $13.0 million.  TSYS also signed The Royal Bank
of Scotland  Group plc and Allied  Irish Banks plc to process  their  respective
portfolios beginning in 2001. Currently,  TSYS does not use instruments to hedge
its foreign exposure in the United Kingdom.  The carrying value of the assets of
TSYS'  operation in Europe was  approximately  $82.6 million (U.S.) at September
30, 2001.

     TSYS is also exposed to interest rate risk associated with the lease on its
campus  facilities.  The payments under the operating lease arrangement are tied
to  the  London  Interbank  Offered  Rate  ("LIBOR"),  and  TSYS  evaluates  the
hypothetical  change in the lease  obligation  held at September 30, 2001 due to
changes in the LIBOR.

                                     - 30 -

                           TOTAL SYSTEM SERVICES, INC.
                           Part II - Other Information

Item 6 - Exhibits and Reports on Form 8-K

 a) Forms 8-K filed since the previous Form 10-Q filing.

   1. The report dated October 16, 2001 included the following important event:

          On October 16, 2001, Total System Services, Inc. ("Registrant") issued
          a press release with respect to its third quarter 2001 earnings.

   2. The report dated October 22, 2001 included the following important event:

          On October 22, 2001, Total System Services, Inc. ("Registrant") issued
          a press release announcing a 10-year extension to its long-term credit
          card processing agreement with Providian Financial Corporation.

                                     - 31 -


                           TOTAL SYSTEM SERVICES, INC.
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                   TOTAL SYSTEM SERVICES, INC.


 Date:  November 13, 2001                           by:  /s/ Richard W. Ussery
                                                  -----------------------------
                                                        Richard W. Ussery
                                                        Chairman of the Board
                                                          and Chief Executive
                                                          Officer

 Date:  November 13, 2001                           by:  /s/ James B. Lipham
                                                   ----------------------------
                                                        James B. Lipham
                                                        Chief Financial Officer







                                     - 32 -