TOTAL SYSTEM SERVICES, INC. Statement re Computation of Per Share Earnings The following computations set forth the calculations of primary and fully diluted earnings per share for the three months and nine months ended September 30, 1996 and 1995: Three Months Ended Nine Months Ended September 30, 1996 September 30, 1996 -------------------- -------------------- Fully Fully Primary Diluted Primary Diluted Earnings Earnings Earnings Earnings Per Share Per Share Per Share Per Share --------- --------- --------- --------- Net income $ 11,346,910 $ 11,346,910 $ 25,216,241 $ 25,216,241 =========== =========== =========== =========== Weighted average number of common shares outstanding 129,289,565 129,289,565 129,285,759 129,285,759 Increase due to assumed issuance of shares related to stock options outstanding 164,151 167,193 160,594 167,193 ----------- ----------- ----------- ----------- Adjusted weighted average number of common and common equivalent shares outstanding 129,453,716 129,456,758 129,446,353 129,452,952 =========== =========== =========== =========== Net income per common and common equivalent share $ .09 $ .09 $ .20 $ .20 =========== =========== =========== =========== Three Months Ended Nine Months Ended September 30, 1995 September 30, 1995 -------------------- -------------------- Fully Fully Primary Diluted Primary Diluted Earnings Earnings Earnings Earnings Per Share Per Share Per Share Per Share Net income $ 7,389,910 $ 7,389,910 $ 18,187,008 $ 18,187,008 =========== =========== =========== =========== Weighted average number of common shares outstanding 129,262,588 129,262,588 129,262,588 129,262,588 Increase due to assumed issuance of shares related to stock options outstanding 130,690 138,680 124,752 138,680 ----------- ----------- ----------- ----------- Adjusted weighted average number of common and common equivalent shares outstanding 129,393,278 129,401,268 129,387,340 129,401,268 =========== =========== =========== =========== Net income per common and common equivalent share $ .06 $ .06 $ .14 $ .14 =========== =========== ========== ===========