TOTAL SYSTEM SERVICES, INC. Statement re Computation of Per Share Earnings The following computations set forth the calculations of primary and fully diluted earnings per share for the three months and nine months ended September 30, 1997 and 1996: Three months ended Nine months ended September 30, 1997 September 30, 1997 --------------------------- -------------------------- Fully Fully Primary Diluted Primary Diluted Earnings Earnings Earnings Earnings Per Share Per Share Per Share Per Share ----------- ----------- ----------- ---------- Net income ...................................... $ 13,225,395 $ 13,225,395 $ 31,683,547 $ 31,683,547 =========== =========== =========== =========== Weighted average number of common shares outstanding ................................... 129,311,520 129,311,520 129,297,080 129,297,080 Increase due to assumed issuance of shares related to stock options outstanding .......... 140,802 140,858 142,621 142,621 ----------- ----------- ----------- ----------- Adjusted weighted average number of common and common equivalent shares outstanding ...... 129,452,322 129,452,378 129,439,701 129,439,701 =========== =========== =========== =========== Net income per common and common equivalent share $ .10 $ .10 $ .24 $ .24 =========== =========== =========== =========== Three months ended Nine months ended September 30, 1996 September 30, 1996 -------------------------- ------------------------- Fully Fully Primary Diluted Primary Diluted Earnings Earnings Earnings Earnings Per Share Per Share Per Share Per Share ---------- --------- ---------- --------- Net income ...................................... $ 11,346,910 $ 11,346,910 $ 25,216,241 $ 25,216,241 =========== =========== =========== =========== Weighted average number of common shares outstanding ................................... 129,289,565 129,289,565 129,285,759 129,285,759 Increase due to assumed issuance of shares related to stock options outstanding .......... 164,151 167,193 160,594 167,193 ----------- ----------- ----------- ----------- Adjusted weighted average number of common and common equivalent shares outstanding ...... 129,453,716 129,456,758 129,446,353 129,452,952 =========== =========== =========== =========== Net income per common and common equivalent share $ .09 $ .09 $ .20 $ .20 =========== =========== =========== ===========