UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549
                                   FORM 10-Q
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the quarterly period ended        March 31, 1998                     
                                                                               

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934

For the transition period from                    to
- -------------------------------------------------------------------------------

Commission  file number                   1-10254
- --------------------------------------------------------------------------------

                          Total System Services, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)
          Georgia                                              58-1493818
- --------------------------------------------------------------------------------
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                            Identification No.)

        1200 Sixth Avenue, Post Office Box 1755, Columbus, Georgia 31902
- --------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

                                 (706) 649-2310
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last 
 report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.                      Yes [ X ] No [ ]
 
               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.                                           Yes [ ]  No [ ]
 
                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

      CLASS                             OUTSTANDING AS OF May 13, 1998 
   ----------------------------         ---------------------------------------
   Common Stock, $.10 par value                   194,009,062

                          TOTAL SYSTEM SERVICES, INC.
                                     INDEX
                                                                         Page
                                                                        Number
                                                                      ----------
Part I. Financial Information

       Item 1. Financial Statements

          Consolidated Balance Sheets - March 31, 1998 and
            December 31, 1997  . . . . .  . . . . . . . . . . . . . . . .    3

          Consolidated Statements of Income - Three months
            ended March 31, 1998 and 1997 . . . . . . . . . . . . . . . .    4 

          Consolidated Statements of Cash Flows - Three months
            ended March 31, 1998 and 1997 . . . . . . . . . . . . . . . .    5 

          Notes to Consolidated Financial Statements  . . . . . . . . . .    6

       Item 2. Management's Discussion and Analysis of Financial
               Condition and Results of Operations  . . . . . . . . . . .    8 

Part II. Other Information

       Item 6.  (a) Exhibits  . . . . . . . . . . . . . . . . . . . . . .   15

                (b) Reports on Form 8-K . . . . . . . . . . . . . . . . .   15 


Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16





                                     - 2 -

                          TOTAL SYSTEM SERVICES, INC.
                         Part I - Financial Information
                          Consolidated Balance Sheets
                                 (Unaudited)

                                                                                       
- -----------------------------------------------------------------------------------------------------------
                                                                          March 31,        December 31,
                                                                           1998               1997
- -----------------------------------------------------------------------------------------------------------

Assets

Current assets:
  Cash and cash equivalents (includes $52.3 million and $40.6 million
    on deposit with a related party at 1998 and 1997, respectively) .   $  53,055,663       43,335,922
  Short-term investments with a related party .......................            --            998,228
  Accounts receivable, net of allowance for doubtful accounts of
    $728,000 and $736,000 at 1998 and 1997, respectively ............      63,743,807       69,450,919
  Prepaid expenses and other current assets .........................      16,508,339       18,620,638
                                                                        -------------    -------------
      Total current assets ..........................................     133,307,809      132,405,707
Property and equipment, less accumulated depreciation and
  amortization of $68.2 million and $65.1 million at 1998 and
  1997, respectively ................................................      69,250,536       68,968,574
Computer software, less accumulated amortization of
  $37.4 million and $34.2 million at 1998 and 1997, respectively ....      47,103,191       43,133,137
Other assets ........................................................      56,181,563       52,350,519
                                                                        -------------    -------------
      Total assets ..................................................   $ 305,843,099      296,857,937
                                                                        =============    =============

Liabilities and Shareholders' Equity
Current liabilities:
  Accounts payable ..................................................   $  11,219,808        6,400,365
  Accrued salaries and related liabilities ..........................       5,513,456        6,680,979
  Accrued employee benefits .........................................       6,481,564       13,870,969
  Current portion of long-term debt and obligations under
    capital leases ..................................................         126,356          132,416
  Other current liabilities (includes $1.3 and $1.2 million payable
     to related parties at 1998 and 1997, respectively) .............      39,908,270       34,421,668
                                                                        -------------    -------------
      Total current liabilities .....................................      63,249,454       61,506,397
Long-term debt and obligations under capital leases,
    excluding current portion .......................................         319,714          342,096
Deferred income taxes ...............................................      11,832,367       13,754,688
                                                                        -------------    -------------
      Total liabilities .............................................      75,401,535       75,603,181
                                                                        -------------    -------------
Shareholders' equity:
  Common stock - $.10 par value.  Authorized 300,000,000
      shares; 194,225,283 issued at 1998 and 1997,
      respectively; 194,007,412 and 193,995,337 outstanding
     at 1998 and 1997, respectively .................................      19,422,528       19,422,528
  Unamortized stock awards ..........................................          (6,457)         (44,325)
  Treasury stock, at cost ...........................................        (358,277)        (377,701)
  Accumulated other comprehensive income ............................      (1,172,693)      (1,178,182)
  Retained earnings .................................................     212,556,463      203,432,436
                                                                        -------------    -------------
      Total shareholders' equity ....................................     230,441,564      221,254,756
                                                                        -------------    -------------
      Total liabilities and shareholders' equity ....................   $ 305,843,099      296,857,937
                                                                        =============    =============


See accompanying notes to consolidated financial statements.

                                - 3 -


                          TOTAL SYSTEM SERVICES, INC.
                       Consolidated Statements of Income
                                  (Unaudited)

                                                                                      

- -----------------------------------------------------------------------------------------------------
                                                                             Three months ended
                                                                                    March 31,
                                                                           --------------------------
                                                                              1998           1997
- -----------------------------------------------------------------------------------------------------
Revenues
  Bankcard data processing services (includes $7.4 million and
    $6.5 million from related parties for 1998 and 1997, respectively)   $ 85,105,531     74,506,301
  Other services .....................................................     11,212,762      8,630,173
                                                                         ------------   ------------
      Total revenues .................................................     96,318,293     83,136,474
                                                                         ------------   ------------

Expenses
  Salaries and other personnel expense ...............................     43,210,460     36,938,014
  Net occupancy and equipment expense ................................     24,366,473     22,840,306
  Other operating expenses (includes $2.6 million and $2.3 million
    to related parties for 1998 and 1997, respectively) ..............     16,189,013     12,533,200
                                                                         ------------   ------------
      Total expenses .................................................     83,765,946     72,311,520
                                                                         ------------   ------------

Equity in income of joint ventures ...................................      2,028,472      1,769,451
                                                                         ------------   ------------

 Operating income ....................................................     14,580,819     12,594,405
                                                                         ------------   ------------

Nonoperating income:
  Gain on disposal of equipment, net .................................          2,598         14,747
  Interest income, net (includes $658,000 and $421,000 from a related
    party for 1998 and 1997, respectively) ...........................        756,243        436,693
                                                                         ------------   ------------
      Total nonoperating income ......................................        758,841        451,440
                                                                         ------------   ------------

      Income before income taxes .....................................     15,339,660     13,045,845

Income taxes .........................................................      5,089,299      4,529,138
                                                                         ------------   ------------

      Net income .....................................................   $ 10,250,361      8,516,707
                                                                         ============   ============

      Basic earnings per share .......................................   $        .05            .04
                                                                         ============   ============

      Diluted earnings per share .....................................   $        .05            .04
                                                                         ============   ============

Weighted average common shares outstanding ...........................    194,000,165    193,934,520
Increase due to assumed issuance of shares
    related to stock options outstanding .............................        577,111        256,806
                                                                         ------------   ------------
Weighted average common and common
    equivalent shares outstanding ....................................    194,577,276    194,191,326
                                                                         ============   ============

Cash dividends per common share ......................................   $      .0075          .0075
                                                                         ============   ============



See accompanying notes to consolidated financial statements.

                                     - 4 -


                          TOTAL SYSTEM SERVICES, INC.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)


                                                                              
- -------------------------------------------------------------------------------------------------
                                                                       Three months ended
                                                                            March 31,
                                                                 --------------------------------
                                                                     1998               1997
- -------------------------------------------------------------------------------------------------

Cash flows from operating activities:
  Net income .................................................   $ 10,250,361       8,516,707
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Equity in income of joint ventures .....................     (2,028,472)     (1,769,451)
      Depreciation and amortization ..........................      7,842,451       6,984,491
      Provision for doubtful accounts ........................          4,500          10,500
      Deferred income tax benefit ............................     (1,922,321)       (641,121)
      Gain on disposal of equipment, net .....................         (2,598)        (14,747)
    (Increase) decrease in:
      Accounts receivable ....................................      5,702,612       4,081,320
      Prepaid expenses and other assets ......................      2,924,792         742,281
    Increase (decrease) in:
      Accounts payable .......................................      4,819,443       2,419,855
      Accrued expenses and other current liabilities .........     (2,746,433)     (4,213,432)
                                                                 ------------    ------------
          Net cash provided by operating activities ..........     24,844,335      16,116,403
                                                                 ------------    ------------

Cash flows from investing activities:
  Purchase of property and equipment .........................     (3,541,717)     (3,989,745)
  Additions to computer software .............................     (7,149,431)     (6,472,290)
  Proceeds from disposal of equipment ........................          6,695          17,450
  Dividends received from joint ventures .....................      1,477,969       1,752,561
  Increase in contract acquisition costs .....................     (5,457,093)    (14,613,942)
  Redemption of short-term investment ........................        998,228       5,000,000
                                                                 ------------    ------------
          Net cash used in investing activities ..............    (13,665,349)    (18,305,966)
                                                                 ------------    ------------

Cash flows from financing activities:
  Principal payments on long-term debt and
    capital lease obligations ................................        (28,442)        (45,799)
  Dividends paid on common stock .............................     (1,454,953)     (1,454,509)
  Proceeds from exercise of stock options ....................         24,150            --
                                                                 ------------    ------------
          Net cash used in financing activities ..............     (1,459,245)     (1,500,308)
                                                                 ------------    ------------
          Net increase (decrease) in cash and cash equivalents      9,719,741      (3,689,871)
Cash and cash equivalents at beginning of period .............     43,335,922      27,496,057
                                                                 ------------    ------------
Cash and cash equivalents at end of period ...................  $  53,055,663      23,806,186
                                                                 ============    ============

Cash paid for interest .......................................  $       1,197           8,291
                                                                 ============    ============

Cash paid for income taxes (net of tax refunds received) .....  $     581,814        (268,213)
                                                                 ============    ============


See accompanying notes to consolidated financial statements.

                                     - 5 -

- - 16 -

                          TOTAL SYSTEM SERVICES, INC.
                   Notes to Consolidated Financial Statements
                                  (Unaudited)

Note 1 - Basis of Presentation

     The accompanying  unaudited consolidated financial statements represent the
accounts  of Total  System  Services,  Inc  (R)(TSYS  (R)) and its wholly  owned
subsidiaries, Columbus Depot Equipment CompanySM (CDECSM), TSYS Total Solutions,
Inc.SM (TSI), Columbus Productions,  Inc.SM (CPI) and TSYS Canada, Inc.SM (TCI).
The statements  have been prepared in accordance  with the  instructions to Form
10-Q  and do not  include  all  information  and  footnotes  necessary  for fair
presentation  of financial  position,  results of  operations  and cash flows in
conformity  with generally  accepted  accounting  principles.  All  adjustments,
consisting of normal  recurring  accruals,  which, in the opinion of management,
are  necessary  for a fair  statement  of  financial  position  and  results  of
operations  for the  periods  covered by this  report  have been  included.  The
accompanying  unaudited  consolidated  financial  statements  should  be read in
conjunction  with the Company's  consolidated  financial  statements and related
notes  appearing in the Company's  1997 annual report  previously  filed on Form
10-K.

     On April 16, 1998,  TSYS declared a  three-for-two  stock split,  which was
effected on May 8, 1998. All shareholder equity,  share and per share amounts in
the  accompanying  consolidated  financial  statements  have been  retroactively
restated to give effect to the split.

Note 2 - Supplementary Balance Sheet Information

     A  significant  component  of other  assets  included  in the  consolidated
balance  sheets at March 31,  1998,  and  December  31,  1997,  is net  contract
acquisition costs of $32,295,493 and $27,274,037, respectively. Also included in
other  assets  are  net   investments  in  joint  ventures  of  $21,751,174  and
$21,338,446 at March 31, 1998, and December 31, 1997, respectively.  Included in
other  current  liabilities  at March 31, 1998,  and at December  31, 1997,  are
reserves of $4,051,285 to cover transaction processing provisions. Also included
in other current  liabilities are customer  postage  deposits of $12,273,537 and
$13,579,370 at March 31, 1998, and December 31, 1997, respectively.

Note 3 - Recent Accounting Pronouncements

     In June 1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting  Standards (SFAS) No. 131,  "Disclosures about
Segments of an Enterprise  and Related  Information."  SFAS No. 131  establishes
standards  for the way public  business  enterprises  are to report  information
about  operating  segments in annual  financial  statements  and requires  those
enterprises to report selected financial information about operating segments in
interim financial reports

                                     - 6 -


Notes to Consolidated Financial Statements (continued)

issued to shareholders.  It also establishes  standards for related  disclosures
about products and services,  geographic areas and major customers. SFAS No. 131
is effective for financial  statements for periods  beginning after December 15,
1997.  SFAS No. 131 need not be applied to interim  financial  statements in the
initial year of its application, but comparative information for interim periods
in the initial year of application shall be reported in financial statements for
interim  periods in the second  year of  application.  TSYS does not expect that
SFAS No. 131 will significantly impact disclosures.

Note 4 - Other Comprehensive Income

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
Income." This  statement  establishes  standards  for  reporting and  displaying
comprehensive  income  and  its  components  in a full  set of  general  purpose
financial  statements.  SFAS No. 130  requires all items that are required to be
recognized under accounting  standards as components of comprehensive  income to
be  reported  in an  annual  financial  statement  that is  displayed  in  equal
prominence  with  other  financial  statements.  For  interim  period  financial
statements,  enterprises  are  required  to  disclose a total for  comprehensive
income in those financial statements. The term "comprehensive income" is used in
SFAS No. 130 to describe the total of all  components  of  comprehensive  income
including net income. "Other comprehensive income" refers to revenues, expenses,
gains and losses that are included in  comprehensive  income but  excluded  from
earnings under current accounting  standards.  Currently,  "other  comprehensive
income" for TSYS consists solely of items previously  recorded as a component of
shareholders' equity under SFAS No. 52, "Foreign Currency Translation." TSYS has
adopted the interim  period  disclosure  requirements  of SFAS No. 130 effective
March 31, 1998,  and will adopt the annual  financial  statement  reporting  and
disclosure requirements of SFAS No. 130 effective December 31, 1998.

     Total  comprehensive  income for the three months ended March 31, 1998, was
$10,255,850 compared to $8,516,707 for the three months ended March 31, 1997.

                                     - 7 -


                          TOTAL SYSTEM SERVICES, INC.
           Item 2 - Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

Results of Operations

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the three months ended March 31:

                                            Percentage of     Percentage Change
                                           Total Revenues     in Dollar Amounts
                                           ---------------    ----------------- 
                                            1998     1997        1998 vs 1997
                                           ------   ------    -----------------
Revenues:
  Bankcard data processing services ..      88.4%    89.6%            14.2%
  Other services .....................      11.6     10.4             29.9
                                           -----    -----
Total revenues .......................     100.0    100.0             15.9
                                           -----    -----
Expenses:
  Salaries and other personnel expense      44.9     44.4             17.0
  Net occupancy and equipment expense       25.3     27.5              6.7
  Other operating expenses ...........      16.8     15.1             29.2
                                           -----    -----
      Total operating expenses .......      87.0     87.0             15.8
                                           -----    -----
Equity in income of joint ventures ...       2.1      2.1             14.6
                                           -----    -----
    Operating income .................      15.1     15.1             15.8

Nonoperating income ..................       0.8      0.6             68.1
                                           -----    -----
      Income before income taxes .....      15.9     15.7             17.6

Income taxes .........................       5.3      5.5             12.3
                                           -----    -----
Net income ...........................      10.6%    10.2%            20.4%
                                           =====    =====

     Total revenues  increased  $13.2 million,  or 15.9% during the three months
ended March 31, 1998, compared to the same period in 1997.

     Revenues from bankcard data processing  services increased $10.6 million or
14.2% in the three months  ended March 31, 1998,  compared to the same period in
1997.  Increased  revenues from bankcard data processing are attributable to the
conversion of

                                     - 8 -

Results of Operations  (continued)

     cardholder  accounts of new customers and growth in the card  portfolios of
existing customers. Revenues during the first quarter of 1998 were also affected
by two significant  items. These items included an increase in revenues due to a
termination  fee  received  from a customer  which was  offset by a decrease  in
revenues  resulting from a pricing  adjustment  with another  customer.  The net
effect of these items was a $1.5 million increase in revenues.  Increases in the
volume  of  authorizations  and  transactions  associated  with  the  additional
cardholder accounts, as well as growth in new services offered, also contributed
to the increased revenues.

     Average  cardholder  accounts on file for the three  months ended March 31,
1998, were 93.7 million,  which was an increase of approximately  15.7% over the
average of 81.0  million  for the same  period in 1997,  and which  approximated
accounts on file at December 31, 1997.  Cardholder accounts on file at March 31,
1998, were 92.6 million,  a 9.5% increase over the 84.5 million accounts on file
at March 31, 1997.  The increase in cardholder  accounts on file from March 1997
to March 1998 included net internal growth of existing  customers of 6.6 million
additional cardholder accounts and approximately 1.5 million new accounts.

     During the first three months of 1998,  TSYS  converted  approximately  2.1
million  existing  cardholder  accounts to TS2(R),  bringing the total number of
accounts on TS2 at March 31, 1998, to more than 21.8  million,  compared to 10.1
million at March 31, 1997.

     A significant  amount of the Company's  revenues is derived from  long-term
contracts with large customers, including certain major customers. For the three
months ended March 31, 1998, two of these customers  accounted for approximately
20% of total revenues, compared to 27% for the same period in 1997. Near the end
of the first quarter, AT&T, a major customer of the Company,  completed the sale
of its  Universal  Card  Services  (UCS) to  Citibank.  TSYS and  AT&T-UCS  (now
Citibank) have a processing  contract with a term until August 2000, and, at the
customer's instruction, TSYS is proceeding with converting these accounts to TS2
during 1998. The long-term  effect of the sale of AT&T's credit card business on
TSYS' financial condition and results of operations cannot be determined at this
time. In April 1998,  two of the Company's  customers,  NationsBank  and Bank of
America,  announced  their  intent  to  merge.  As a  result,  if the  merger is
completed,  the  percentage  of  revenues  derived  from  major  customers  will
increase.  The loss of either one of the  Company's  major  customers,  or other
significant  customers,  could have a material  adverse  effect on the Company's
financial condition and results of operations.

     Total operating  expenses  increased 15.8% for the three months ended March
31,  1998,  compared  to the same  period in 1997.  The  increase  in  operating
expenses is  primarily  attributable  to  increases  in salaries  and  personnel
expense and in other operating expenses.

                                     - 9 -

Results of Operations  (continued)

     Employment  expenses  increased  17.0% for the three months ended March 31,
1998,  compared to the same period in 1997.  The average  number of employees in
the first quarter of 1998 increased to 3,190, a 17.7% increase over the 2,711 in
the same period in 1997. The rate of increase for  employment  expenses is lower
than the increase in the number of  employees  primarily  because new  employees
have not yet met the eligibility  requirements for the majority of benefit plans
offered to tenured  employees.  At April 30, 1998,  TSYS had 3,203 full-time and
116 part-time employees.

     In February,  TSYS  announced the formation of TSYS Canada,  Inc.  (TCI), a
wholly  owned  subsidiary  headquartered  in Columbus,  Georgia,  to support new
customers, such as Royal Bank of Canada and Canadian Tire Acceptance Limited. On
February  1,  1998,  TCI  opened an  office in  Welland,  Ontario,  Canada.  TCI
currently  employs 15 programmers  who are providing TSYS Canadian  clients with
support and assistance with the conversion of their various portfolios to TS2.

     Net occupancy and equipment  expense was up 6.7% for the three months ended
March 31, 1998,  over the same period in 1997.  Equipment and software  rentals,
the  largest  components  of net  occupancy  and  equipment  expense,  increased
$416,000,  or 3.5%, in the first quarter of 1998, compared to the same period in
1997. Due to rapidly changing technology in computer equipment,  TSYS' equipment
needs are achieved substantially through operating leases. Computer upgrades and
other additional  equipment were leased  subsequent to the first quarter of 1997
to accommodate  increased  volumes due to growth in the number of accounts being
processed.  Repairs and  maintenance,  another  component of net  occupancy  and
equipment expense, increased $308,000 for the three months ended March 31, 1998,
compared to the same period in 1997.  The increase can be  attributed to repairs
and  maintenance  expense  on major  computer  equipment  whose  warranties  had
expired.

     Other operating  expenses  increased 29.2% for the three months ended March
31,  1998,  compared to the same period in 1997.  The growth in expenses for the
first   quarter  of  1998  is  primarily   due  to  increased   travel,   legal,
telecommunication and other business development costs associated with exploring
new business opportunities.

     TSYS' share of income from its equity in joint  ventures  was $2.0  million
and $1.8  million  for the first  quarters of 1998 and 1997,  respectively.  The
increase  is  associated  with  improved  operating  results  from  both  of the
Company's joint ventures. Total System Services de Mexico, S.A. de C.V. (TSYS de
Mexico)  improved  due to a  higher  level of  activity  in  production  related
services,  while Vital Processing  Services,  L.L.C.  (Vital)  continued to grow
operating results in line with expectations. With respect to TSYS de Mexico, the
Mexican economy continues to improve;  however, there remains uncertainty in the
Mexican economy which management continues to monitor.

                                     - 10 -

Results of Operations (continued)

     Interest income,  net,  includes interest expense of $7,712 and $15,596 and
interest  income of $763,955  and  $452,289  for the first  quarters of 1998 and
1997, respectively.  The increase in interest income in 1998 as compared to 1997
is primarily the result of higher levels of cash available for investment.

     Operating income increased 15.8% for the three months ended March 31, 1998,
over the same  period  in 1997.  The  increase  is  primarily  due to  growth in
revenues combined with lower expenses attributable to improved expense control.

     TSYS'  effective  income tax rate for the first  quarter of 1998 was 33.2%,
compared to 34.7% for the same period in 1997.  The decrease in TSYS'  effective
income tax rate is  primarily  due to  certain  effective  income  tax  planning
strategies,  including  the  identification  and  recognition  of  research  and
experimentation credits for ongoing development activities,  foreign tax credits
associated with the Mexican joint venture, and a reduction in state income taxes
due to favorable tax legislation.

Liquidity and Capital Resources

     The  Consolidated  Statements of Cash Flows detail the Company's cash flows
from  operating,  investing and financing  activities.  TSYS' primary  method of
funding  its  operations  and  growth  has  been  cash  generated  from  current
operations and the  occasional use of borrowed funds to supplement  financing of
capital  expenditures.  TSYS' net cash  provided by operating  activities in the
first quarter of 1998  increased to $24.9 million from $16.1 million in the same
period of 1997. The major uses of cash generated from  operations  have been the
addition  of  property  and  equipment;  internal  development  and  purchase of
computer software;  investment in contract acquisition costs; and the payment of
cash dividends.

     During the first quarter of 1998, TSYS purchased  property and equipment of
$3.5  million.  Computer  software  increased  during the first  quarter by $7.1
million; additions primarily consisted of purchased software. Also, in the first
quarter of 1998, $5.5 million was invested in contract acquisition costs.

     Dividends on common stock of $1.5 million were paid in the first quarter of
1998. At the Annual Shareholders Meeting in April 1998, the Company, in addition
to announcing a three-for-two stock split, also increased the quarterly dividend
33.3% to $.01 per share.

     In 1997,  construction was begun on a campus-type facility which will serve
as the Company's corporate  headquarters.  The Company entered into an operating
lease agreement relating to the new corporate campus.  Under the agreement,  the
lessor has purchased the land, is paying for construction and development  costs
and has leased the property to the Company commencing upon its completion, which
is expected to be in

                                    - 11- 

Liquidity and Capital Resources (continued)

     1999. The lease provides for substantial  residual value  guarantee,  up to
$87 million, and includes purchase options at the original cost of the property.
Real estate taxes,  insurance,  maintenance and operating expenses applicable to
the leased  property are  obligations  of the Company.  The Company  expects net
occupancy and equipment expense to increase in 1999 as a result of the lease.

     In addition,  TSYS began a $5 million expansion of its operations center in
north Columbus during 1997. This expansion will include additional space for the
card  production  services  now located in downtown  Columbus  and will  include
additional space for statement printing function.

     The core  system of TS2 was  designed  to be Year 2000  compliant,  and the
Company is  continuing  its ongoing  project to ensure that all of the Company's
processing systems are Year 2000 compliant.  Many computer programs were written
with a two digit  date  field,  and,  if these  programs  are not made Year 2000
compliant, they will be unable to correctly process date information on or after
the year 2000.  While these issues impact all of the Company's  data  processing
systems to some extent,  they are most  significant  in connection  with certain
mainframe  computer  programs.  Moreover,  remediation  efforts  go  beyond  the
Company's  internal  computer  systems and require  coordination  with  clients,
vendors,  government  entities  and other  third  parties  to assure  that their
systems  and  related  interfaces  are  compliant.  Failure  to  achieve  timely
remediation  of the Company's  critical  programs and computer  systems for Year
2000 would have a material adverse effect on the Company's  financial  condition
and results of operations.

     The Company's Year 2000 plans call for all mission  critical  systems to be
renovated  by the end of the second  quarter of 1998.  Testing  with clients and
other third parties will begin in the third  quarter of 1998.  Completion of all
third party interface  testing is dependent upon those third parties  completing
their own internal  remediation.  TSYS has made an assessment  of  non-compliant
suppliers and vendors and will schedule and  coordinate  testing of incoming and
outgoing  interfaces with  third-party  vendors.  The Company could be adversely
affected to the extent third parties with which it interfaces  have not properly
addressed their Year 2000 issues.

     TSYS is  utilizing  existing  internal  resources to complete the Year 2000
project.  The Company  incurred $1.4 million of direct costs related to the Year
2000  remediation  project during the first quarter of 1998. The Company expects
to incur an additional $6.6 million of direct costs during the remainder of 1998
and  approximately  $6.0 million in 1999. Based upon progress to date, TSYS does
not  expect  the cost of the Year  2000  project  to  significantly  impact  its
financial condition and results of operations.

     The costs of the  project  and the dates on which the  Company  believes it
will  complete  the Year  2000  modifications  are  based on  management's  best
estimates, which

                                    - 12 -


Liquidity and Capital Resources (continued)

were derived utilizing numerous  assumptions about future events,  including the
continued  availability of necessary technical resources.  However, there are no
guarantees that these estimates will be achieved and actual results could differ
materially from those anticipated.

     TSYS may seek  external  sources of capital in the future.  The form of any
such financing will vary depending upon prevailing  market and other  conditions
and may include short-term or long-term borrowings from financial  institutions,
or the issuance of additional  equity and/or debt  securities such as industrial
revenue bonds.  However,  there can be no assurance that funds will be available
on terms  acceptable to TSYS.  Management  expects that TSYS will continue to be
able to fund a  significant  portion of its capital  expenditure  needs  through
internally  generated cash in the future, as evidenced by TSYS' current ratio of
2.1:1. At March 31, 1998, TSYS had working capital of $70.1 million  compared to
$70.9 million at December 31, 1997.

New Accounting Pronouncements

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 131, "Disclosures about Segments of an
Enterprise and Related  Information." SFAS No. 131 establishes standards for the
way  public  business  enterprises  are to report  information  about  operating
segments in annual financial statements and requires those enterprises to report
selected  financial  information  about operating  segments in interim financial
reports  issued to  shareholders.  It also  establishes  standards  for  related
disclosures  about products and services,  geographic areas and major customers.
SFAS No. 131 is effective for financial  statements for periods  beginning after
December  15,  1997.  SFAS No.  131 need not be  applied  to  interim  financial
statements in the initial year of its application,  but comparative  information
for interim  periods in the  initial  year of  application  shall be reported in
financial statements for interim periods in the second year of application. TSYS
does not expect that SFAS No. 131 will significantly impact disclosures.


Forward-Looking Statements

     Certain  statements  contained in this filing which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform  Act (the  Act).  In  addition,  certain
statements  in  future   filings  by  TSYS  with  the  Securities  and  Exchange
Commission,  in press  releases,  and in oral and written  statements made by or
with the approval of TSYS which are not statements of historical fact constitute
forward-looking   statements   within  the  meaning  of  the  Act.  Examples  of
forward-looking  statements include,  but are not limited to: (i) projections of
revenue,  income or loss,  earnings or loss per share, the payment or nonpayment
of dividends,  capital  structure and other financial items;  (ii) statements of
plans and objectives of TSYS or its management or Board of Directors,  including
those relating to products or services;

                                    - 13 -

Forward-Looking Statements (continued)

(iii)  statements  of  future  economic  performance;  and  (iv)  statements  of
assumptions underlying such statements. Words such as "believes," "anticipates,"
"expects,"  "intends,"  "targeted,"  and  similar  expressions  are  intended to
identify  forward-looking   statements  but  are  not  the  exclusive  means  of
identifying such statements.
 
     Forward-looking  statements involve risks and uncertainties which may cause
actual results to differ materially from those in such statements.  Factors that
could cause actual results to differ from those discussed in the forward-looking
statements include, but are not limited to: (i) the strength of the U.S. economy
in general and relevant foreign economies;  (ii) the Company's performance under
current  and  future  contracts;  (iii)  inflation,  interest  rate and  foreign
exchange  rate  fluctuations;  (iv)  timely  and  successful  implementation  of
processing systems to provide new products, improved functionality and increased
efficiencies;  (v) changes in consumer  spending,  borrowing and saving  habits;
(vi) technological changes;  (vii) acquisitions;  (viii) the ability to increase
market share and control  expenses;  (ix) changes in laws,  regulations,  credit
card  association  rules or other industry  standards  affecting  TSYS' business
which  require  significant  product  redevelopment  efforts;  (x) the effect of
changes in accounting  policies and practices as may be adopted by the Financial
Accounting Standards Board; (xi) changes in TSYS' organization, compensation and
benefit  plans;  (xii) the costs and effects of litigation  and of unexpected or
adverse  outcomes in such litigation;  (xiii) failure to successfully  implement
the  Company's  Year 2000  modification  plans  substantially  as scheduled  and
budgeted;  and (xiv) the success of TSYS at managing  the risks  involved in the
foregoing.
 
     Such  forward-looking  statements  speak  only  as of  the  date  on  which
statements  are  made,   and  TSYS   undertakes  no  obligation  to  update  any
forward-looking  statement to reflect events or circumstances  after the date on
which such statement is made to reflect the occurrence of unanticipated events.

                                     - 14 -

                          TOTAL SYSTEM SERVICES, INC.
                          Part II - Other Information
                   Item 6 - Exhibits and Reports on Form 8-K


a)  Exhibits

     (27) - Financial Data Schedule (For SEC use only)

b)  Forms 8-K filed since December 31, 1997

     1. The report dated March 9, 1998, included the following important event:
 
     On March 9, 1998, Total System Services, Inc. ("Registrant") announced that
it was engaged in  negotiations  with Sears,  Roebuck and Co. to support  Sears'
private-label credit card accounts.

     2. The report dated April 16, 1998, included the following important event:
 
     On April 16, 1998, Total System Services, Inc.  ("Registrant")  announced a
three-for-two  stock  split and a 33.3%  increase in the  quarterly  dividend of
Registrant's common stock.
 

                                     - 15 -



                          TOTAL SYSTEM SERVICES, INC.
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                   TOTAL SYSTEM SERVICES, INC.

Date:  May 13, 1998                                by:  /s/ Richard W. Ussery
 
                                                  ----------------------------
                                                        Richard W. Ussery
                                                        Chairman of the Board
                                                          and Chief Executive
                                                          Officer

Date:  May 13, 1998                                by:  /s/ James B. Lipham
 
                                                  -----------------------------
                                                       James B. Lipham
                                                       Chief Financial Officer





                                     - 16 -