UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D. C. 20549

                                   FORM 10-Q
(Mark One)

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended              September 30, 1998   
                               ----------------------------------------------
                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934

For the transition period from                       to
                               ------------------------------------------------


Commission  file number                   1-10254
                       --------------------------------------------------------


                          Total System Services, Inc.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

   Georgia                                                       58-1493818
- -------------------------------------------------------------------------------
 (State or other jurisdiction of                            (I.R.S. Employer
  incorporation or organization)                            Identification No.)


        1200 Sixth Avenue, Post Office Box 1755, Columbus, Georgia 31902
- -------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)


                                 (706) 649-2310
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)



- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last 
 report)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.                   
                                                            Yes [ X ]    No [ ]
 
               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.                                           
                                                            Yes [   ]    No [ ] 

                     APPLICABLE ONLY TO CORPORATE ISSUERS:
     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

  CLASS                                 OUTSTANDING AS OF    November  12, 1998
  ----------------------------          ---------------------------------------
  Common Stock, $.10 par value                          194,043,698




                          TOTAL SYSTEM SERVICES, INC.
                                     INDEX
                                                                                           
                                                                                           Page
                                                                                             Number

                                                                                            -------
Part I. Financial Information

       Item 1. Financial Statements

                Consolidated Balance Sheets - September 30, 1998 and
                   December 31, 1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3

                Consolidated Statements of Income - Three months and
                   Nine months ended September 30, 1998 and 1997 . . . . . . . . . . . . . . . 4

                Consolidated Statements of Cash Flows - Nine months
                   ended September 30, 1998 and 1997 . . . . . . . . . . . . . . . . . . . . . 6

                Notes to Consolidated Financial Statements  . . . . . . . . . . . . . . . .  . 7

       Item 2. Management's Discussion and Analysis of Financial
                   Condition and Results of Operations . . . . . . . . . . . . . . . . . . . . 9

Part II. Other Information


       Item 6.  (a) Exhibits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18

                (b) Reports on Form 8-K  . . . . . . . . . . . . . . . . . . . . . . . . . .  18


Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19


                                     - 2 -




                          TOTAL SYSTEM SERVICES, INC.
                         Part I - Financial Information
                          Consolidated Balance Sheets
                                  (Unaudited)

- --------------------------------------------------------------------------------------------------------
                                                                         September 30,      December 31,
                                                                             1998               1997
- --------------------------------------------------------------------------------------------------------
                                                                                          

Assets

Current assets:
  Cash and cash equivalents (includes $30.2 million and $40.6 million
    on deposit with a related party at 1998 and 1997, respectively) .   $  30,383,492       43,335,922
  Short-term investments with a related party .......................              --          998,228
  Accounts receivable, net of allowance for doubtful accounts of
    $707,000 and $736,000 at 1998 and 1997, respectively ............      69,034,053       69,450,919
  Prepaid expenses and other current assets .........................      26,574,898       18,620,638
                                                                        -------------    -------------
      Total current assets ..........................................     125,992,443      132,405,707
Property and equipment, less accumulated depreciation and
  amortization of $73.9 million and $65.1 million at 1998 and
  1997, respectively ................................................      83,717,592       68,968,574
Computer software, less accumulated amortization of
  $45.8 million and $34.2 million at 1998 and 1997, respectively ....      55,734,275       43,133,137
Other assets ........................................................      62,922,443       52,350,519
                                                                        -------------    -------------
      Total assets ..................................................   $ 328,366,753      296,857,937
                                                                        =============    =============

Liabilities and Shareholders' Equity

Current liabilities:
  Accounts payable ..................................................   $   7,953,972        6,400,365
  Accrued salaries and related liabilities ..........................       6,225,475        6,680,979
  Accrued employee benefits .........................................      14,120,313       13,870,969
  Current portion of long-term debt and obligations under
    capital leases ..................................................         127,008          132,416
  Other current liabilities (includes $1.7 and $1.2 million payable
     to related parties at 1998 and 1997, respectively) .............      36,163,716       34,421,668
                                                                        -------------    -------------
      Total current liabilities .....................................      64,590,484       61,506,397
Long-term debt and obligations under capital leases,
    excluding current portion .......................................         274,703          342,096
Deferred income taxes ...............................................      10,057,739       13,754,688
                                                                        -------------    -------------
      Total liabilities .............................................      74,922,926       75,603,181
                                                                        -------------    -------------
Shareholders' equity:
  Common stock - $.10 par value.  Authorized 300,000,000
      shares; 194,225,283 issued at 1998 and 1997,
      respectively; 194,027,648 and 193,995,337 outstanding
     at 1998 and 1997, respectively .................................      19,422,528       19,422,528
   Additional paid-in capital .......................................         818,013          414,748
  Treasury stock, at cost ...........................................        (325,813)        (377,701)
  Accumulated other comprehensive income ............................      (1,180,310)      (1,178,182)
  Retained earnings .................................................     234,709,409      202,973,363
                                                                        -------------    -------------
      Total shareholders' equity ....................................     253,443,827      221,254,756
                                                                        -------------    -------------
      Total liabilities and shareholders' equity ....................   $ 328,366,753      296,857,937
                                                                        =============    =============



See accompanying notes to consolidated financial statements.

                                     - 3 -





                          TOTAL SYSTEM SERVICES, INC.
                         Consolidated Income Statements
                                  (Unaudited)

- ------------------------------------------------------------------------------------------------------------------------
                                                                                         Three months ended
                                                                                            September 30,
                                                                                -------------------------------------
                                                                                        1998               1997
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                     

Revenues:
  Bankcard data processing services (includes $8.2 million and $7.7 million from
    related parties for 1998 and 1997, respectively) ...........................   $  88,954,052       82,705,215
  Other services ...............................................................      10,447,873        9,429,762
                                                                                   -------------   --------------
      Total revenues ...........................................................      99,401,925       92,134,977
                                                                                   -------------   --------------

Expenses:
  Salaries and other personnel expense .........................................      38,842,357       36,505,667
  Net occupancy and equipment expense ..........................................      27,110,161       24,373,829
  Other operating expenses (includes $2.8 million and $2.7 million to related
   parties for 1998 and 1997, respectively) ....................................      15,220,491       14,568,649
                                                                                   -------------   --------------
      Total expenses ...........................................................      81,173,009       75,448,145
                                                                                   -------------   --------------

Equity in income of joint ventures .............................................       3,910,077        2,226,190
                                                                                   -------------   --------------

       Operating income ........................................................      22,138,993       18,913,022
                                                                                   -------------   --------------

Nonoperating income:
  Gain (loss) on disposal of equipment, net ....................................          (2,119)          12,533
  Interest income, net (includes $590,000 and $577,000 from a related
    party for 1998 and 1997, respectively) .....................................         442,760          615,390
                                                                                   -------------   --------------
      Total nonoperating income ................................................         440,641          627,923
                                                                                   -------------   --------------

      Income before income taxes ...............................................      22,579,634       19,540,945

Income taxes ...................................................................       7,408,466        6,315,550
                                                                                   -------------   --------------

      Net income ...............................................................   $  15,171,168       13,225,395
                                                                                   =============   ==============

      Basic earnings per share .................................................   $         .08              .07
                                                                                   =============   ==============

      Diluted earnings per share ...............................................   $         .08              .07
                                                                                   =============   ==============

Weighted average common shares outstanding .....................................     194,024,390      193,967,280

Increase due to assumed issuance of shares
    related to stock options outstanding .......................................         589,805          218,643
                                                                                   -------------   --------------

Weighted average common and common
    equivalent shares outstanding ..............................................     194,614,195      194,185,923
                                                                                   =============   ==============

Cash dividends per common share ................................................   $        .010             .008
                                                                                   =============   ==============



See accompanying notes to consolidated financial statements.

                                     - 4 -



                          TOTAL SYSTEM SERVICES, INC.
                         Consolidated Income Statements
                                  (Unaudited)

- --------------------------------------------------------------------------------------------------------
                                                                               Nine months ended
                                                                                  September 30,
                                                                         -----------------------------
                                                                               1998          1997
- -------------------------------------------------------------------------------------------------------
                                                                                        

Revenues:
  Bankcard data processing services (includes $22.4 million and
    $21.4 million from related parties for 1998 and 1997, respectively)   $254,699,719    238,122,326
  Other services ......................................................     32,489,600     26,885,932
                                                                          ------------   ------------
      Total revenues ..................................................    287,189,319    265,008,258
                                                                          ------------   ------------

Expenses:
  Salaries and other personnel expense ................................    120,297,210    111,277,481
  Net occupancy and equipment expense .................................     76,859,661     72,070,173
  Other operating expenses (includes $8.4 million and $7.7 million
    to related parties for 1998 and 1997, respectively) ...............     45,575,611     41,243,054
                                                                          ------------   ------------
      Total expenses ..................................................    242,732,482    224,590,708
                                                                          ------------   ------------

Equity in income of joint ventures ....................................      8,694,973      6,160,598
                                                                          ------------   ------------

      Operating income ................................................     53,151,810     46,578,148
                                                                          ------------   ------------

Nonoperating income:
  Gain on disposal of equipment, net ..................................          2,289          1,603
  Interest income, net (includes $1.9 million and $1.4 from a related
    party for 1998 and 1997, respectively) ............................      2,023,702      1,542,682
                                                                          ------------   ------------
      Total nonoperating income .......................................      2,025,991      1,544,285
                                                                          ------------   ------------

      Income before income taxes ......................................     55,177,801     48,122,433

Income taxes ..........................................................     18,106,212     16,438,886
                                                                          ------------   ------------

      Net income ......................................................   $ 37,071,589     31,683,547
                                                                          ============   ============

      Basic earnings per share ........................................   $        .19            .16
                                                                          ============   ============

      Diluted earnings per share ......................................   $        .19            .16
                                                                          ============   ============

Weighted average common shares outstanding ............................    194,013,625    193,945,621

Increase due to assumed issuance of shares
    related to stock options outstanding ..............................        647,587        243,011
                                                                          ------------   ------------

Weighted average common and common
    equivalent shares outstanding .....................................    194,661,212    194,188,632
                                                                          ============   ============

Cash dividends per common share .......................................   $       .028           .023
                                                                          ============   ============



See accompanying notes to consolidated financial statements.

                                     - 5 -



                          TOTAL SYSTEM SERVICES, INC.
                     Consolidated Statements of Cash Flows
                                  (Unaudited)

- ------------------------------------------------------------------------------------------------------
                                                                      Nine months ended
                                                                         September 30,
                                                               --------------------------------------
                                                                      1998            1997
- ------------------------------------------------------------------------------------------------------
                                                                                

Cash flows from operating activities:
  Net income .................................................   $ 37,071,589      31,683,547
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Equity in income of joint ventures .....................     (8,694,973)     (6,160,598)
      Depreciation and amortization ..........................     26,876,722      21,658,738
      Provision for doubtful accounts ........................         13,500          67,500
      Deferred income tax benefit ............................     (3,696,949)     (1,982,016)
      (Gain) loss on disposal of equipment, net ..............         (2,289)         (1,603)
    (Increase) decrease in:
      Accounts receivable ....................................        403,366      (7,425,291)
      Prepaid expenses and other assets ......................     (4,327,662)     (2,751,758)
    Increase (decrease) in:
      Accounts payable .......................................      1,553,607       4,983,646
      Accrued expenses and other current liabilities .........      1,395,048       4,812,369
                                                                 ------------    ------------
          Net cash provided by operating activities ..........     50,591,959      44,884,534
                                                                 ------------    ------------

Cash flows from investing activities:
  Purchase of property and equipment .........................    (24,582,248)    (12,933,436)
  Additions to computer software .............................    (24,519,958)    (10,079,409)
  Proceeds from disposal of equipment ........................         80,594          52,457
  Dividends received from joint ventures .....................      5,618,616       3,252,561
  Increase in contract acquisition costs .....................    (16,282,947)    (16,377,924)
  Redemption of short-term investment ........................        998,228       5,000,000
                                                                 ------------    ------------
          Net cash used in investing activities ..............    (58,687,715)    (31,085,751)
                                                                 ------------    ------------

Cash flows from financing activities:
  Proceeds from issuance of short-term debt ..................           --         3,110,944
  Principal payments on long-term debt and
    capital lease obligations ................................        (72,801)       (126,232)
  Dividends paid on common stock .............................     (4,850,238)     (4,363,527)
  Proceeds from exercise of stock options ....................         66,365          82,712
                                                                 ------------    ------------
          Net cash used in financing activities ..............     (4,856,674)     (1,296,103)
                                                                 ------------    ------------
          Net increase (decrease) in cash and cash equivalents    (12,952,430)     12,502,680
Cash and cash equivalents at beginning of period .............     43,335,922      27,496,057
                                                                 ------------    ------------
Cash and cash equivalents at end of period ...................   $ 30,383,492      39,998,737
                                                                 ============    ============

Cash paid for interest .......................................   $      2,823          12,290
                                                                 ============    ============

Cash paid for income taxes (net of tax refunds received) .....   $ 19,168,260      15,932,646
                                                                 ============    ============



See accompanying notes to consolidated financial statements.

                                     - 6 -



                          TOTAL SYSTEM SERVICES, INC.
                   Notes to Consolidated Financial Statements
                                  (Unaudited)

Note 1 - Basis of Presentation

     The accompanying  unaudited consolidated financial statements represent the
accounts  of Total  System  Services,  Inc.[R]  (TSYS[R])  and its wholly  owned
subsidiaries,  Columbus  Depot  Equipment  Company [SM] (CDEC [SM]),  TSYS Total
Solutions,  Inc. [R] (TSI), Columbus Productions,  Inc.SM (CPI) and TSYS Canada,
Inc. [SM](TCI). These financial statements have been prepared in accordance with
the  instructions  to Form 10-Q and do not include all information and footnotes
necessary for a fair presentation of financial  position,  results of operations
and cash flows in conformity with generally accepted accounting principles.  All
adjustments,  consisting of normal recurring accruals,  which, in the opinion of
management, are necessary for a fair statement of financial position and results
of operations for the periods  covered by this report,  have been included.  The
accompanying  unaudited  consolidated  financial  statements  should  be read in
conjunction  with the Company's  consolidated  financial  statements and related
notes  appearing in the Company's  1997 annual report  previously  filed on Form
10-K.

     On April 16, 1998,  TSYS declared a  three-for-two  stock split,  which was
effected on May 8, 1998. All shareholder equity,  share and per share amounts in
the  accompanying  consolidated  financial  statements  have been  retroactively
restated to give effect to the split.
 
Note 2 - Supplementary Balance Sheet Information

     A  significant  component  of other  assets  included  in the  consolidated
balance  sheets at  September  30,  1998 and  December  31,  1997,  is  contract
acquisition  costs,  net, of $35,670,047  and  $27,274,037,  respectively.  Also
included in other assets are  investments in joint  ventures of $24,135,030  and
$21,338,446 at September 30, 1998 and December 31, 1997, respectively.  Included
in other current liabilities at September 30, 1998 and at December 31, 1997, are
reserves  of  $4,001,860  and  $4,051,285,  respectively,  to cover  transaction
processing  provisions.  Also included in other current liabilities are customer
postage  deposits of  $14,498,331  and  $13,579,370  at  September  30, 1998 and
December 31, 1997, respectively.

Note 3 - Recent Accounting Pronouncements

     In June 1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting  Standards (SFAS) No. 131,  "Disclosures about
Segments of an Enterprise  and Related  Information."  SFAS No. 131  establishes
standards  for the way public  business  enterprises  are to report  information
about  operating  segments in annual  financial  statements  and requires  those
enterprises to report selected

                                     - 7 -

Notes to Consolidated FInancial Statements (continued)

financial  information  about operating  segments in interim  financial  reports
Notes to  Consolidated  Financial  Statements  issued to  shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas and major  customers.  SFAS No. 131 is effective for financial
statements for periods  beginning after December 15, 1997. SFAS No. 131 need not
be  applied  to  interim  financial  statements  in  the  initial  year  of  its
application, but comparative information for interim periods in the initial year
of application shall be reported in financial  statements for interim periods in
the second year of application.  TSYS is in the process of evaluating the impact
SFAS 131 will have on its disclosures.

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
Income." This  statement  establishes  standards  for  reporting and  displaying
comprehensive  income  and  its  components  in a full  set of  general  purpose
financial  statements.  SFAS No. 130  requires all items that are required to be
recognized under accounting  standards as components of comprehensive  income to
be  reported  in an  annual  financial  statement  that is  displayed  in  equal
prominence  with  other  financial  statements.  For  interim  period  financial
statements,  enterprises  are  required  to  disclose a total for  comprehensive
income in those financial statements. The term "comprehensive income" is used in
SFAS No. 130 to describe the total of all  components  of  comprehensive  income
including net income. "Other comprehensive income" refers to revenues, expenses,
gains and losses that are included in  comprehensive  income but  excluded  from
earnings under current accounting  standards.  Currently,  "other  comprehensive
income" for TSYS consists solely of items previously  recorded as a component of
shareholders' equity under SFAS No. 52, "Foreign Currency Translation." TSYS has
adopted the interim  period  disclosure  requirements  of SFAS No. 130 effective
March 31, 1998,  and will adopt the annual  financial  statement  reporting  and
disclosure requirements of SFAS No. 130 effective December 31, 1998.

Note 4 - Total Comprehensive Income

     Total  comprehensive  income for the three months ended September 30, 1998,
was  $15,172,829,  compared to $13,225,395  for the three months ended September
30, 1997.  Comprehensive income for the nine months ended September 30, 1998 and
1997, was $37,069,461 and $31,683,547, respectively.

                                     - 8 -


                          TOTAL SYSTEM SERVICES, INC.
           Item 2 - Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

Results of Operations

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the three months ended September 30:

                                          Percentage of      Percentage Change
                                          Total Revenues     in Dollar Amounts
                                           1998     1997       1998 vs 1997
Revenues:
  Bankcard data processing services ..      89.5%    89.8%        7.6%
  Other services .....................      10.5     10.2        10.8
                                           -----    -----
      Total revenues .................     100.0    100.0         7.9
                                           -----    -----

Expenses:
  Salaries and other personnel expense      39.1     39.6         6.4
  Net occupancy and equipment expense       27.3     26.5        11.2
  Other operating expenses ...........      15.2     15.8         4.5
                                           -----    -----
      Total operating expenses .......      81.6     81.9         7.6
                                           -----    -----
Equity in income of joint ventures ...       3.9      2.4        75.6
                                           -----    -----

    Operating income .................      22.3     20.5        17.1

Nonoperating income ..................       0.4      0.7       (29.8)
                                           -----    -----
      Income before income taxes .....      22.7     21.2        15.6

Income taxes .........................       7.4      6.8        17.3
                                           -----    -----
Net income ...........................      15.3%    14.4%       14.7%
                                           =====    =====

                                     - 9 -


Results of Operations (continued)

     The  following  table sets forth  certain  revenue and  expense  items as a
percentage of total revenues and the percentage  increases or decreases in those
items for the nine months ended September 30:

 
                                            Percentage of     Percentage Change
                                           Total Revenues     in Dollar Amounts
                                            1998    1997        1998 vs 1997
Revenues:
  Bankcard data processing services ..      88.7%    89.9%          7.0%
  Other services .....................      11.3     10.1          20.8
                                           -----    -----
     Total revenues ..................     100.0    100.0           8.4
                                           -----    -----
Expenses:
  Salaries and other personnel expense      41.9     42.0           8.1
  Net occupancy and equipment expense       26.8     27.2           6.6
  Other operating expenses ...........      15.8     15.5          10.5
                                           -----    -----
      Total operating expenses .......      84.5     84.7           8.1
                                           -----    -----
Equity in income of joint ventures ...       3.0      2.3          41.1
                                           -----    -----
    Operating income .................      18.5     17.6          14.1

Nonoperating income ..................       0.7      0.6          31.2
                                           -----    -----
      Income before income taxes .....      19.2     18.2          14.7

Income taxes .........................       6.3      6.2          10.1
                                           -----    -----
Net income ...........................      12.9%    12.0%         17.0%
                                           =====    =====

     Total revenues increased $7.3 million, or 7.9%, and $22.2 million, or 8.4%,
during the three months and nine months ended September 30, 1998,  respectively,
compared to the same periods in 1997.

     Revenues from bankcard data processing  services increased $6.2 million, or
7.6%, in the three months ended September 30, 1998,  compared to the same period
in 1997. During the nine months ended September 30, 1998, revenues from bankcard
data processing  services increased $16.6 million, or 7.0%, compared to the same
period in 1997.  Increased  revenues from bankcard data processing  services are
primarily  attributable  to  the  growth  in the  card  portfolios  of  existing
customers. Increases in the

      
                                     - 10 -


Results of Operations (continued)

volumes  of  authorizations  and  transactions  associated  with the  additional
cardholder  accounts  also  contributed  to the increased  revenues.  Processing
contracts  with  large  customers,  representing  a  significant  portion of the
Company's total revenues,  generally  provide for discounts on certain  services
based on increases in the level of cardholder accounts  processed.  As a result,
bankcard data processing  revenues and the related margins are influenced by the
customer mix relative to the size of customer  bankcard  portfolios,  as well as
the number of individual cardholder accounts processed for each customer.

     Average  cardholder  accounts on file for the three months ended  September
30, 1998, were 101.3 million,  which was an increase of approximately 13.8% over
the  average of 89.0  million  for the same  period in 1997.  For the first nine
months of 1998, average cardholder  accounts were 96.5 million, a 12.6% increase
over the 85.7 million average cardholder accounts for the same period last year.
Cardholder  accounts on file at September 30, 1998, were 103.1 million,  a 14.4%
increase  over the 90.1  million  accounts on file at September  30,  1997.  The
increase in cardholder  accounts on file from  September  1997 to September 1998
included net  internal  growth of existing  customers of 9.0 million  additional
cardholder accounts and approximately 4.0 million accounts of new customers.

     During the first nine months of 1998,  TSYS  converted  approximately  27.8
million  existing  cardholder  accounts to TS2[R],  bringing the total number of
accounts on TS2 at September 30, 1998,  to more than 47.0  million,  compared to
14.4 million at September 30, 1997.

     A significant  amount of the Company's  revenues is derived from  long-term
contracts with large  customers,  including  certain major  customers.  In April
1998, two of the Company's customers, NationsBank and Bank of America, announced
their intent to merge and announced completion of the merger effective September
30, 1998. As a result,  the percentage of revenues  derived from major customers
increased.  For the three months and nine months ended  September 30, 1998,  two
major  customers  accounted  for  approximately  36% and 35% of total  revenues,
respectively,  compared to 34% for the three  months and the nine  months  ended
September 30, 1997. The loss of either one of the Company's major customers,  or
other  significant  customers,  could  have a  material  adverse  effect  on the
Company's financial condition and results of operations.

     Near the end of the first  quarter of 1998,  AT&T, a major  customer of the
Company,  completed the sale of its Universal  Card Services  (UCS) to Citibank,
now a part of Citigroup after Citibank's  merger with Travelers Group, Inc. TSYS
and UCS (now Citibank) have a processing contract with a term until August 2000,
and, at the  customer's  instruction,  TSYS  converted  all UCS accounts to TS2,
completing the  conversion in October 1998. The long-term  effect of the sale of
AT&T's credit card

                                     - 11 -


Results of Operations (continued)

business  on TSYS'  financial  condition  and  results of  operations  cannot be
determined at this time.

     As  discussed  above,  NationsBank  and Bank of  America  merged  effective
September 30, 1998. The Company has long-term  processing contracts with each of
these customers and is in the process of assessing implications of the merger on
the existing contracts with each customer.

     During the second quarter of 1998,  the Company  announced the signing of a
long-term  processing  agreement  with  Sears,  Roebuck  and Co. to convert  and
process its 60 million private label accounts.  TSYS successfully  converted the
first 7.2 million of these  accounts to TS2 in October 1998.  The  conversion of
the remainder of these accounts is anticipated to be completed by the end of the
second  quarter of 1999.  Additional  revenue will be realized as these accounts
are added over the first half of 1999.

     Total operating  expenses  increased 7.6% and 8.1% for the three months and
nine months ended September 30, 1998, respectively, compared to the same periods
in 1997. The increases in operating  expenses are  attributable  to increases in
all expense categories as described below.

     Employment  expenses  increased 6.4% and 8.1% for the three months and nine
months ended September 30, 1998,  respectively,  compared to the same periods in
1997.  In the third  quarter  of 1998,  due to the  increase  in TS2  conversion
activity,  the Company  capitalized  additional  employment  expenses.  Further,
employment  expenses   capitalized  in  conjunction  with  software  development
increased in the third quarter of 1998. The majority of these  expenditures were
related to the  development  of a commercial  card system for TS2 which began in
May 1998 and is expected to be substantially  completed by the end of the fourth
quarter of 1999. Increases in employment expenses  attributable to normal growth
in salaries and related benefits were partially offset by the increased level of
capitalization.  The average  number of employees  in the third  quarter of 1998
increased to 3,434,  a 15.0% increase over the 2,987 in the same period of 1997.
For the first nine months of 1998,  the average number of employees was 3,361 an
18.6% increase over the first nine months of 1997. At October 31, 1998, TSYS had
3,335 full-time and 83 part-time employees.

     In February 1998, TSYS announced the formation of TSYS Canada,  Inc. (TCI),
a wholly owned subsidiary incorporated in the state of Georgia and headquartered
in  Columbus.  On  February 1, 1998,  TCI opened an office in Welland,  Ontario,
Canada,  which currently  employs 19 programmers  who are providing  support and
assistance with the conversion of card portfolios to TS2.

     Net occupancy and equipment  expense increased 11.2% and 6.6% for the three
months and nine months ended  September  30, 1998,  respectively,  over the same
periods in

                                     - 12 -


Results of Operations (continued)

equipment expense,  remained  comparable.  Due to rapidly changing technology in
computer  equipment,  TSYS' equipment needs are achieved  substantially  through
operating  leases.  Beginning in the fourth  quarter of 1997,  the Company began
entering  into a larger  number of more  economical  leases  on  technologically
advanced  equipment  rather  than  renewing  certain  expensive  leases on older
equipment.  Computer  software  upgrade  licenses were  purchased for additional
processors  subsequent  to the third  quarter of 1997 to  accommodate  increased
volumes due to the expected growth in the number of accounts associated with new
customers.  Amortization  of these  licenses  accounts  for the  majority of the
increases in net occupancy and equipment.

     Other operating  expenses increased 4.5% and 10.5% for the three months and
nine months ended September 30, 1998, respectively, compared to the same periods
in 1997.  The growth in other  operating  expenses for 1998 is primarily  due to
increased travel, legal,  telecommunication and other business development costs
associated with exploring new business opportunities.

     TSYS' share of income from its equity in joint  ventures  was $3.9  million
and $2.2  million  for the  three  months  ended  September  30,  1998 and 1997,
respectively.  For the nine  months  ended  September  30,  1998 and  1997,  the
Company's  equity  in income of its joint  ventures  was $8.7  million  and $6.2
million,  respectively.  The  increase is  primarily  due to improved  operating
results from Vital Processing  Services,  L.L.C. (Vital) which continued to grow
operating  results  in line with  expectations.  With  respect  to Total  System
Services de Mexico,  S.A. de C.V. (TSYS de Mexico),  operating results continued
to remain flat through the third quarter of 1998.  There remains  uncertainty in
the Mexican  economy  which  management  continues to monitor.  Any  significant
adverse  development  in the  operations  of TSYS de  Mexico  or in the  Mexican
economy  could  have  a  material  adverse  effect  on the  Company's  financial
condition and results of operations.

     Interest income,  net,  includes  interest expense of $7,255 and $9,296 and
interest  income of $450,015  and  $624,684  for the third  quarters of 1998 and
1997,  respectively.  For the nine  months  ended  September  30, 1998 and 1997,
respectively,  interest expense was $22,342 and $60,207, and interest income was
$2,046,044 and  $1,602,889.  The increase in interest income in 1998 as compared
to 1997 is  primarily  the  result  of  higher  levels  of  cash  available  for
investment.

     Operating  income  increased  17.1% and 14.1% for the three and nine months
ended  September  30, 1998,  respectively,  over the same  periods in 1997.  The
increase  is  primarily  due to growth in  revenues  and equity in net income of
joint ventures combined with improved expense control.

     TSYS'  effective  income tax rate for the third  quarter of 1998 was 32.8%,
compared  to  32.3%  for the same  period  in 1997.  For the nine  months  ended
September

                                     - 13 -


Results of Operations (continued)

30,  1998,  the  effective  tax rate was 32.8%,  compared  to 34.2% for the same
period  in  1997.  The  decrease  in  TSYS'  effective  income  tax rate for the
nine-month  period is  primarily  due to certain  effective  income tax planning
strategies,  including  the  identification  and  recognition  of  research  and
experimentation credits for ongoing development activities,  foreign tax credits
associated with the Mexican joint venture, and a reduction in state income taxes
due to favorable tax legislation.

Liquidity and Capital Resources

     The  Consolidated  Statements of Cash Flows detail the Company's cash flows
from  operating,  investing and financing  activities.  TSYS' primary  method of
funding  its  operations  and  growth  has  been  cash  generated  from  current
operations and the  occasional use of borrowed funds to supplement  financing of
capital  expenditures.  TSYS' net cash  provided by operating  activities in the
first nine months of 1998  increased to $50.6  million from $44.9 million in the
same period of 1997. The major uses of cash generated from  operations have been
the addition of property and  equipment;  internal  development  and purchase of
computer software;  investment in contract acquisition costs; and the payment of
cash dividends.

     During the third quarter of 1998, TSYS purchased  property and equipment of
$11.1 million for total  purchases of $24.6 million for the first nine months of
1998.  Computer  software  increased  during the third  quarter by $4.8 million,
bringing the total  additions  for 1998 to $24.5  million;  additions  primarily
consisted  of  purchased  software.  Also,  in the third  quarter of 1998,  $5.3
million was invested in contract  acquisition costs for a total of $16.3 million
invested in 1998,  of which $9.6  million  represents  payments  for  processing
rights.

     Dividends on common stock of $1.9 million were paid in the third quarter of
1998, bringing the total amount of dividends paid to $4.9 million. At the Annual
Meeting of Shareholders in April 1998, the Company,  in addition to announcing a
three-for-two  stock split, also increased the quarterly  dividend 33.3% to $.01
per share.

     In 1997,  construction was begun on a campus-type facility which will serve
as the Company's corporate  headquarters.  The Company entered into an operating
lease agreement relating to the new corporate campus.  Under the agreement,  the
lessor has purchased the land, is paying for construction and development  costs
and has leased the property to the Company commencing upon its completion, which
is expected to be in 1999. The lease  provides for a substantial  residual value
guarantee, up to $87 million, and includes purchase options at the original cost
of the  property.  Real  estate  taxes,  insurance,  maintenance  and  operating
expenses  applicable to the leased property are obligations of the Company.  The
Company  expects net occupancy  and  equipment  expense to increase in 1999 as a
result of the lease.


      
                                     - 14 -


Liquidity and Capital Resources (continued)

     In addition,  TSYS began a $5 million expansion of its operations center in
north  Columbus  during  1997.  This  expansion  includes  space  for  the  card
production services now located in downtown Columbus. TSYS will begin relocating
the card production  services in the fourth quarter of 1998. This expansion will
further  include  additional  space for  mailing  support  functions.  TSYS also
purchased 18 acres of land containing a 104,000 square-foot speculative building
in east Columbus at a cost of $1.9  million.  The building has been prepared for
an  additional  state-of-the-art  data center at a cost of  approximately  $15.0
million and will be placed in service in phases over the remainder of the fourth
quarter  of  1998.  Permanent  financing  for  these  projects  will be  through
industrial revenue bonds.

     The core  system of TS2 was  designed  to be Year 2000  compliant,  and the
Company is  continuing  its ongoing  project to ensure that all of the Company's
processing systems are Year 2000 compliant.  Many computer programs were written
with a two digit  date  field,  and,  if these  programs  are not made Year 2000
compliant,  they will be unable to correctly  process date  information  for the
year 2000 and  after.  While  these  issues  impact  all of the  Company's  data
processing systems to some extent,  they are most significant in connection with
certain mainframe computer programs. Moreover, remediation efforts go beyond the
Company's  internal  computer  systems and require  coordination  with  clients,
vendors,  government  entities  and other  third  parties  to assure  that their
systems  and  related  interfaces  are  compliant.  Failure  to  achieve  timely
remediation  of the Company's  critical  programs and computer  systems for Year
2000 would have a material adverse effect on the Company's  financial  condition
and results of operations.

     The Company's Year 2000 plans called for all mission critical systems to be
renovated  by the end of the  second  quarter  of 1998  which was  accomplished.
Testing for clients  and other third  parties was begun in the third  quarter of
1998.  Completion of all third party  interface  testing is dependent upon those
third  parties  completing  their  own  internal  remediation.  TSYS has made an
assessment  of  noncompliant   suppliers  and  vendors  and  will  schedule  and
coordinate testing of incoming and outgoing interfaces with third-party vendors.
The Company  could be adversely  affected to the extent third parties with which
it interfaces have not properly addressed their Year 2000 issues.

     TSYS is primarily  utilizing  existing  internal  resources to complete the
Year 2000 project.  The Company incurred $1.7 million of direct costs related to
the Year 2000 remediation project during the third quarter of 1998, bringing the
total direct  costs for 1998 to $4.6  million.  The Company  expects to incur an
additional  $3.4  million  of direct  costs  during  the  remainder  of 1998 and
approximately  $6.0 million in 1999.  The Company has developed its  remediation
contingency plan and is currently  developing its Year 2000 business  continuity
contingency  plan which will be  finalized  by the end of the fourth  quarter of
1998. Based upon progress to date, TSYS does not expect the cost of

                                     - 15 -


Liquidity and Capital Resources (continued)

the Year 2000  project to  significantly  impact  its  financial  condition  and
results of operations.

     The costs of the  project  and the dates on which the  Company  believes it
will  complete  the Year  2000  modifications  are  based on  management's  best
estimates which were derived utilizing numerous assumptions about future events,
including the continued  availability of necessary  technical  resources and the
cooperation  of customers and vendors.  However,  there are no  guarantees  that
these estimates will be achieved and actual results could differ materially from
those anticipated.

     TSYS may seek  additional  external  sources of capital in the future.  The
form of any such financing will vary depending upon prevailing  market and other
conditions  and may include  short-term or long-term  borrowings  from financial
institutions,  or the issuance of additional  equity and/or debt securities such
as industrial revenue bonds. However,  there can be no assurance that funds will
be  available on terms  acceptable  to TSYS.  Management  expects that TSYS will
continue to be able to fund a  significant  portion of its  capital  expenditure
needs through  internally  generated  cash in the future,  as evidenced by TSYS'
current  ratio of 1.95:1.  At September  30, 1998,  TSYS had working  capital of
$61.4 million compared to $70.9 million at December 31, 1997.

New Accounting Pronouncements

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 131, "Disclosures about Segments of an
Enterprise and Related  Information." SFAS No. 131 establishes standards for the
way  public  business  enterprises  are to report  information  about  operating
segments in annual financial statements and requires those enterprises to report
selected  financial  information  about operating  segments in interim financial
reports  issued to  shareholders.  It also  establishes  standards  for  related
disclosures  about products and services,  geographic areas and major customers.
SFAS No. 131 is effective for financial  statements for periods  beginning after
December  15,  1997.  SFAS No.  131 need not be  applied  to  interim  financial
statements in the initial year of its application,  but comparative  information
for interim  periods in the  initial  year of  application  shall be reported in
financial statements for interim periods in the second year of application. TSYS
is in the  process  of  evaluating  the  impact  SFAS No.  131 will  have on its
disclosures.

Forward-Looking Statements

     Certain  statements  contained in this filing which are not  statements  of
historical fact constitute  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform  Act (the  Act).  In  addition,  certain
statements  in  future   filings  by  TSYS  with  the  Securities  and  Exchange
Commission,  in press  releases,  and in oral and written  statements made by or
with the approval of TSYS which are not statements of historical

                                     - 16 -


Forward-Looking Statements (continued)

fact  constitute  forward-looking  statements  within  the  meaning  of the Act.
Examples  of  forward-looking  statements  include,  but are not limited to: (i)
projections of revenue,  income or loss, earnings or loss per share, the payment
or nonpayment of dividends,  capital  structure and other financial items;  (ii)
statements  of  plans  and  objectives  of TSYS or its  management  or  Board of
Directors, including those relating to products or services; (iii) statements of
future economic performance;  and (iv) statements of assumptions underlying such
statements.  Words  such as  "believes,"  "anticipates,"  "expects,"  "intends,"
"targeted,"  and similar  expressions  are intended to identify  forward-looking
statements but are not the exclusive means of identifying such statements.
 
     Forward-looking  statements involve risks and uncertainties which may cause
actual results to differ materially from those in such statements.  Factors that
could cause actual results to differ from those discussed in the forward-looking
statements include, but are not limited to: (i) the strength of the U.S. economy
in general and relevant foreign economies;  (ii) the Company's performance under
current  and  future  contracts;  (iii)  inflation,  interest  rate and  foreign
exchange  rate  fluctuations;  (iv)  timely  and  successful  implementation  of
processing systems to provide new products, improved functionality and increased
efficiencies;  (v) changes in consumer  spending,  borrowing and saving  habits,
including a shift from credit to debit cards; (vi) technological  changes; (vii)
acquisitions;  (viii) the ability to increase market share and control expenses;
(ix)  changes  in laws,  regulations,  credit  card  association  rules or other
industry standards  affecting TSYS' business which require  significant  product
redevelopment  efforts;  (x) the effect of changes in  accounting  policies  and
practices as may be adopted by the Financial  Accounting  Standards Board;  (xi)
changes in TSYS'  organization,  compensation and benefit plans; (xii) the costs
and  effects  of  litigation  and of  unexpected  or  adverse  outcomes  in such
litigation;  (xiii)  failure to  successfully  implement the Company's Year 2000
modification  plans  substantially  as  scheduled  and  budgeted;  and (xiv) the
success of TSYS at managing the risks involved in the foregoing.
 
     Such  forward-looking  statements  speak  only  as of  the  date  on  which
statements  are  made,   and  TSYS   undertakes  no  obligation  to  update  any
forward-looking  statement to reflect events or circumstances  after the date on
which such statement is made to reflect the occurrence of unanticipated events.

                                     - 17 -


                          TOTAL SYSTEM SERVICES, INC.
                          Part II - Other Information
                   Item 6 - Exhibits and Reports on Form 8-K


a)  Exhibits

     (27) - Financial Data Schedule (For SEC use only)

b)  There were no Forms 8-K filed during the quarter ended September 30, 1998.


                                     - 18 -



                          TOTAL SYSTEM SERVICES, INC.
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                    TOTAL SYSTEM SERVICES, INC.

Date:  November 12, 1998                            by:  /s/ Richard W. Ussery
                                                    ---------------------------
                                                    Richard W. Ussery
                                                    Chairman of the Board
                                                      and Chief Executive
                                                      Officer

Date:  November 12, 1998                            by:  /s/ James B. Lipham
                                                    ---------------------------
                                                    James B. Lipham
                                                    Chief Financial Officer


                                     - 19 -