UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

                [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31, 2002

                                      OR

             [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission File Number 0-11487

                        LAKELAND FINANCIAL CORPORATION
            (Exact name of registrant as specified in its charter)

        INDIANA                                  35-1559596
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)              Identification Number)

202 East Center Street
P.O. Box 1387, Warsaw, Indiana                  46581-1387
(Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code (574)267-6144

Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.
                                YES [x] NO [ ]

Indicate the number of shares  outstanding of each of the issuer's  classes of
common stock, as of the last practicable date.

            Class                      Outstanding at April 30, 2002
Common Stock, No Par Value                      5,771,837




                        LAKELAND FINANCIAL CORPORATION

                          Form 10-Q Quarterly Report

                               Table of Contents


                                    PART I.

                                                           Page Number

Item 1.  Financial Statements . . . . . . . . . . . . . . . . . . .  1
Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations  . . . . . . 11
Item 3.  Quantitative and Qualitative Disclosures About Market Risk 18

                                   PART II.

Item 1.  Legal Proceedings  . . . . . . . . . . . . . . . . . . . . 22
Item 2.  Changes in Securities  . . . . . . . . . . . . . . . . . . 22
Item 3.  Defaults Upon Senior Securities  . . . . . . . . . . . . . 22
Item 4.  Submission of Matters to a Vote of Security Holders  . . . 22
Item 5.  Other Information  . . . . . . . . . . . . . . . . . . . . 22
Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . 22

Form 10-Q Signature Page. . . . . . . . . . . . . . . . . . . . . . 23





                                                  LAKELAND FINANCIAL CORPORATION
                                                    CONSOLIDATED BALANCE SHEETS
                                             As of March 31, 2002 and December 31, 2001
                                                           (in thousands)

                                                           (Page 1 of 2)



                                                                                      March 31,    December 31,
                                                                                        2002           2001
                                                                                    ------------   ------------
                                                                                            (Unaudited)
                                                                                            
ASSETS Cash and cash equivalents:
  Cash and due from banks                                                           $     34,619   $     70,219
  Short-term investments                                                                   6,257          8,904
                                                                                    ------------   ------------
     Total cash and cash equivalents                                                      40,876         79,123

Securities available-for-sale:
  U. S. Treasury and government agency securities                                         19,179         19,440
  Mortgage-backed securities                                                             216,708        216,654
  State and municipal securities                                                          31,792         29,663
  Other debt securities                                                                    5,868          5,882
                                                                                    ------------   ------------
     Total securities available-for-sale
     (carried at fair value)                                                             273,547        271,639

Real estate mortgages held-for-sale                                                        4,422          8,493

Loans:
  Total loans                                                                            744,940        738,223
  Less: Allowance for loan losses                                                          8,309          7,946
                                                                                    ------------   ------------
     Net loans                                                                           736,631        730,277

Land, premises and equipment, net                                                         24,466         24,252
Accrued income receivable                                                                  5,283          5,441
Intangible assets                                                                          6,011          6,161
Other assets                                                                              16,838         12,326
                                                                                    ------------   ------------
     Total assets                                                                   $  1,108,074   $  1,137,712
                                                                                    ============   ============

                                                            (Continued)




                                                                1



                                                  LAKELAND FINANCIAL CORPORATION
                                                    CONSOLIDATED BALANCE SHEETS
                                             As of March 31, 2002 and December 31, 2001
                                                (in thousands except for share data)

                                                           (Page 2 of 2)


                                                                                      March 31,    December 31,
                                                                                        2002           2001
                                                                                    ------------   ------------
                                                                                            (Unaudited)
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
Deposits:
                                                                                             
  Noninterest bearing deposits                                                      $    139,598   $    169,549
  Interest bearing deposits                                                              705,153        623,831
                                                                                    ------------   ------------
     Total deposits                                                                      844,751        793,380

Short-term borrowings:
  Federal funds purchased                                                                  4,000         49,000
  U.S. Treasury demand notes                                                               1,361          4,000
  Securities sold under agreements
    to repurchase                                                                        107,869        149,117
  Other borrowings                                                                        30,000         30,000
                                                                                    ------------   ------------
     Total short-term borrowings                                                         143,230        232,117

Accrued expenses payable                                                                  11,707          6,131
Other liabilities                                                                          2,071          1,843
Long-term borrowings                                                                      11,377         11,389
Guaranteed preferred beneficial interests in
  Company's subordinated debentures                                                       19,324         19,318
                                                                                    ------------   ------------
     Total liabilities                                                                 1,032,460      1,064,178

SHAREHOLDERS' EQUITY
Common stock: No par value,  90,000,000  shares  authorized,  5,813,984 shares
  issued and 5,771,837  outstanding as of March 31, 2002, and 5,813,984 shares
  issued and 5,775,632
  outstanding at December 31, 2001                                                         1,453          1,453
Additional paid-in capital                                                                 8,537          8,537
Retained earnings                                                                         64,283         62,378
Accumulated other comprehensive income/(loss)                                              2,077          1,835
Treasury stock, at cost                                                                     (736)          (669)
                                                                                    ------------   ------------
     Total shareholders' equity                                                           75,614         73,534
                                                                                    ------------   ------------

     Total liabilities and shareholders' equity                                     $  1,108,074   $  1,137,712
                                                                                    ============   ============
<FN>

The accompanying  notes are an integral part of these  consolidated  financial
statements.
</FN>



                                                                2



                                                  LAKELAND FINANCIAL CORPORATION
                                    CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                        For the Three Months Ended March 31, 2002, and 2001
                                                (in thousands except for share data)

                                                            (Unaudited)

                                                           (Page 1 of 2)



                                                        Three Months Ended
                                                             March 31,
                                                      ---------------------------
                                                          2002           2001
                                                      ------------   ------------
INTEREST AND DIVIDEND INCOME
- ----------------------------
                                                               
Interest and fees on loans: Taxable                   $     12,336   $     15,614
                            Tax exempt                          33             33
                                                      ------------   ------------
   Total loan income                                        12,369         15,647
Short-term investments                                          28            242

Securities:
 U.S. Treasury and government agency securities                395            733
 Mortgage-backed securities                                  2,758          3,316
 State and municipal securities                                400            445
 Other debt securities                                         115            115
                                                      ------------   ------------
   Total interest and dividend income                       16,065         20,498

INTEREST EXPENSE
- ----------------
Interest on deposits                                         4,352          9,315
Interest on short-term borrowings                              920          1,991
Interest on long-term debt                                     572            610
                                                      ------------   ------------
   Total interest expense                                    5,844         11,916
                                                      ------------   ------------
NET INTEREST INCOME                                         10,221          8,582
- -------------------
Provision for loan losses                                      502            213
                                                      ------------   ------------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES                                    9,719          8,369
- -------------------------                             ------------   ------------

NONINTEREST INCOME
- ------------------
Trust and brokerage fees                                       658            794
Service charges on deposit accounts                          1,322          1,108
Other income (net)                                           1,004            841
Net gains on the sale of real estate mortgages
  held-for-sale                                                361            127
                                                      ------------   ------------
   Total noninterest income                                  3,345          2,870

NONINTEREST EXPENSE
- -------------------
Salaries and employee benefits                               4,598          4,212
Occupancy and equipment expense                              1,099          1,269
Other expense                                                2,986          2,755
                                                      ------------   ------------
   Total noninterest expense                                 8,683          8,236

                                                            (Continued)



                                                                3



                                                  LAKELAND FINANCIAL CORPORATION
                                    CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                        For the Three Months Ended March 31, 2002, and 2001
                                                (in thousands except for share data)

                                                            (Unaudited)

                                                           (Page 2 of 2)



                                                        Three Months Ended
                                                             March 31,
                                                      ---------------------------
                                                          2002           2001
                                                      ------------   ------------
                                                                     

INCOME BEFORE INCOME TAX EXPENSE                             4,381          3,003
- --------------------------------

Income tax expense                                           1,496            874
                                                      ------------   ------------

NET INCOME                                            $      2,885   $      2,129
- ----------                                            ============   ============

Other comprehensive income, net of tax:
  Unrealized gain/(loss) on available-
    for-sale securities                                        242          1,994
                                                      ------------   ------------

TOTAL COMPREHENSIVE INCOME                            $      3,127   $      4,123
                                                      ============   ============

AVERAGE COMMON SHARES OUTSTANDING FOR BASIC EPS          5,813,984      5,813,984

BASIC EARNINGS PER COMMON SHARE                       $       0.50   $       0.37
- -------------------------------                       ============   ============

AVERAGE COMMON SHARES OUTSTANDING FOR DILUTED EPS        5,901,581      5,829,687

DILUTED EARNINGS PER COMMON SHARE                     $       0.49   $       0.37
- ---------------------------------                     ============   ============
<FN>

The accompanying  notes are an integral part of these  consolidated  financial
statements.
</FN>



                                                                4



                                                  LAKELAND FINANCIAL CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         For the Three Months Ended March 31, 2002 and 2001
                                                           (in thousands)

                                                            (Unaudited)

                                                           (Page 1 of 2)


                                                                                        2002           2001
                                                                                    ------------   ------------
Cash flows from operating activities:
                                                                                             
  Net income                                                                        $      2,885   $      2,129
                                                                                    ------------   ------------
Adjustments to reconcile net income to net cash from operating activities:

  Depreciation                                                                               558            588
  Provision for loan losses                                                                  502            213
  Amortization of intangible assets                                                          156            224
  Amortization of mortgage servicing rights                                                   84             65
  Impairment of mortgage servicing rights                                                    (23)           192
  Loans originated for sale                                                              (17,246)        (8,245)
  Net gain on sale of loans                                                                 (361)          (127)
  Proceeds from sale of loans                                                             21,516          7,002
  Net loss on sale of premises and equipment                                                   2             11
  Net securities amortization                                                                550            202
  Increase in taxes payable                                                                1,426            854
  Decrease in income receivable                                                              158            326
  Increase in accrued expenses payable                                                       219          1,417
  (Increase) in other assets                                                                (598)        (1,200)
  Increase in other liabilities                                                              228            171
                                                                                    ------------   ------------
     Total adjustments                                                                     7,171          1,693
                                                                                    ------------   ------------
        Net cash from operating activities                                                10,056          3,822
                                                                                    ------------   ------------
Cash flows from investing activities:
  Proceeds from maturities, sales and calls of securities available-for-sale              16,635          8,467
  Purchases of securities available-for-sale                                             (18,733)       (10,559)
  Net (increase) decrease in total loans                                                  (6,856)         3,956
  Purchases of land, premises and equipment                                                 (774)          (336)
                                                                                    ------------   ------------
        Net cash from investing activities                                                (9,728)         1,528
                                                                                    ------------   ------------
                                                            (Continued)



                                                                5




                                                  LAKELAND FINANCIAL CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         For the Three Months Ended March 31, 2002 and 2001
                                                           (in thousands)

                                                            (Unaudited)

                                                           (Page 2 of 2)


                                                                                        2002           2001
                                                                                    ------------   ------------
Cash flows from financing activities:
                                                                                             
  Net increase (decrease) in total deposits                                         $     51,371   $     (2,920)
  Proceeds from short-term borrowings                                                  7,026,470      6,863,916
  Payments on short-term borrowings                                                   (7,115,357)    (6,915,407)
  Payments on long-term borrowings                                                           (12)           (11)
  Dividends paid                                                                            (980)          (752)
  Purchase of treasury stock                                                                 (67)           (60)
                                                                                    ------------   ------------
        Net cash from financing activities                                               (38,575)       (55,234
                                                                                    ------------   ------------
  Net increase (decrease) in cash and cash equivalents                                   (38,247)       (49,884)

Cash and cash equivalents at beginning of the period                                      79,123         88,993
                                                                                    ------------   ------------
Cash and cash equivalents at end of the period                                      $     40,876   $     39,109
                                                                                    ============   ============
Cash paid during the period for:
  Interest                                                                          $      5,685   $     10,258
                                                                                    ============   ============
  Income taxes                                                                      $        250   $         20
                                                                                    ============   ============
Loans transferred to other real estate                                              $          0   $         32
                                                                                    ============   ============
<FN>
The accompanying  notes are an integral part of these  consolidated  financial
statements.
</FN>



                                                                6


                        LAKELAND FINANCIAL CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                March 31, 2002

                                  (Unaudited)

NOTE 1.  BASIS OF PRESENTATION

         This  report  is  filed  for  Lakeland  Financial   Corporation  (the
"Company") and its wholly owned subsidiaries,  Lake City Bank (the "Bank") and
Lakeland  Capital Trust  ("Lakeland  Trust").  All  significant  inter-company
balances and transactions have been eliminated in consolidation. Also included
is  the  Bank's  wholly-owned   subsidiary,   LCB  Investments  Limited  ("LCB
Investments").

         The unaudited consolidated financial statements have been prepared in
accordance with accounting  principles generally accepted in the United States
of America for interim  financial  information and with  instructions for Form
10-Q.  Accordingly,  they do not include all of the  information and footnotes
required by accounting  principles  generally accepted in the United States of
America for complete financial statements.  In the opinion of management,  all
adjustments  (all of which are normal  and  recurring  in  nature)  considered
necessary for a fair  presentation  have been included.  Operating results for
the three-month period ending March 31, 2002 are not necessarily indicative of
the results  that may be expected for the year ending  December 31, 2002.  The
2001 Lakeland Financial  Corporation Annual Report on Form 10-K should be read
in conjunction with these statements.

NOTE 2.  NEW ACCOUNTING PRONOUNCEMENTS

         On January 1, 2002,  the Company  adopted a new  accounting  standard
which  addresses  accounting for goodwill and  intangible  assets arising from
business combinations.  Identifiable  intangible assets must be separated from
goodwill.   Identifiable  intangible  assets  with  finite  useful  lives  are
amortized  under the new  standard,  whereas  unidentified  intangible  assets
resulting from business  combinations,  both amounts  previously  recorded and
future amounts purchased, cease being amortized.  Annual impairment testing is
required for goodwill with impairment being recorded if the carrying amount of
goodwill exceeds its implied fair value.  Adoption of this standard on January
1, 2002 did not have a material effect on the Company's financial statements.


                                      7


Intangible assets subject to amortization are as follows:

                                                 As of March 31, 2002
                                             ----------------------------
                                              Gross Carrying  Accumulated
                                                 Amount      Amortization
                                             --------------  ------------
                                                    (in thousands)
Core deposit intangible                      $        2,032  $        878
Other unidentified intangible                         6,812         1,955
                                             --------------  ------------
  Total                                      $        8,844  $      2,833
                                             ==============  ============

Amortization  expense for the first  quarter of 2002 was  $151,000.
Estimated amortization expense for the next five years is:

For year ended 12/31/02                 $603,000
For year ended 12/31/03                 $584,000
For year ended 12/31/04                 $568,000
For year ended 12/31/05                 $554,000
For year ended 12/31/06                 $541,000

         The Financial  Accounting  Standards Board has issued  Statement 143,
"Accounting for Asset Retirement  Obligations" and Statement 144,  "Accounting
for the Impairment or Disposal of Long-Lived  Assets".  Statement 143 requires
that the fair  value of a  liability  for an asset  retirement  obligation  be
recognized  in the period in which it is incurred if a reasonable  estimate of
fair value can be made. The associated  asset retirement costs are capitalized
as  part  of the  carrying  amount  of the  long-lived  asset.  Statement  144
supersedes  FASB Statement 121 and the accounting and reporting  provisions of
APB Opinion No. 30.  Statement 144 establishes a single  accounting  model for
long-lived  assets  to be  disposed  of by sale at the  lower of its  carrying
amount   or   its   fair   value   less   costs   to   sell   and   to   cease
depreciation/amortization.  For the Company,  the  provisions of Statement 144
were  effective  January 1, 2002.  The  provisions  of  Statement  143 will be
effective  January 1, 2003.  Implementation  of  Statement  144 did not have a
material impact on the Company's  financial  statements,  and Statement 143 is
not  anticipated  to  have  a  material  impact  on  the  Company's  financial
statements.


NOTE 3.  RECENT REGULATORY DEVELOPMENTS

         On October 26, 2001,  President  Bush signed into law the Uniting and
Strengthening America by Providing Appropriate Tools Required to Intercept and
Obstruct  Terrorism  Act of 2001  (the  "USA  PATRIOT  Act").  Among its other
provisions,  the USA PATRIOT Act requires each financial  institution:  (i) to


                                      8


establish an anti-money  laundering  program;  (ii) to establish due diligence
policies, procedures and controls with respect to its private banking accounts
and correspondent  banking accounts involving foreign  individuals and certain
foreign banks; and (iii) to avoid establishing, maintaining, administering, or
managing  correspondent  accounts  in the United  States for, or on behalf of,
foreign  banks that do not have a physical  presence in any  country.  The USA
PATRIOT Act also  requires  the  Secretary of the  Treasury to  prescribe,  by
regulations  to be issued  jointly  with the federal  banking  regulators  and
certain other agencies,  minimum  standards that financial  institutions  must
follow to verify the identity of customers,  both foreign and domestic, when a
customer  opens an  account.  In  addition,  the USA  PATRIOT  Act  contains a
provision  encouraging  cooperation among financial  institutions,  regulatory
authorities  and law  enforcement  authorities  with  respect to  individuals,
entities and  organizations  suspected of engaging in terrorist  acts or money
laundering activities.

         During the first quarter of 2002,  the Financial  Crimes  Enforcement
Network (FinCEN), a bureau of the Department of the Treasury,  issued proposed
and interim  regulations  as  mandated by the USA PATRIOT Act that would:  (i)
prohibit certain financial institutions from providing  correspondent accounts
to foreign  shell  banks;  (ii) require such  financial  institutions  to take
reasonable  steps to ensure that  correspondent  accounts  provided to foreign
banks are not being used to  indirectly  provide  banking  services to foreign
shell  banks;  (iii)  require  certain  financial  institutions  that  provide
correspondent  accounts to foreign banks to maintain  records of the ownership
of such foreign banks and their agents in the United States;  (iv) require the
termination of correspondent  accounts of foreign banks that fail to turn over
their  account  records in response to a lawful  request from the Secretary of
the Treasury or the Attorney General;  and (v) encourage  information  sharing
among financial institutions and federal law enforcement agencies to identify,
prevent, deter and report money laundering and terrorist activity. To date, it
has not been  possible  to  predict  the impact  the USA  PATRIOT  ACT and its
implementing regulations may have on the Company or the Bank in the future.

NOTE 4.  EARNINGS PER SHARE

         Basic earnings per common share is based upon weighted-average common
shares  outstanding.  Diluted  earnings  per common  share shows the  dilutive
effect of additional common shares issueable.

         The common shares outstanding for the shareholders' equity section of
the  consolidated  balance sheet at March 31, 2002 reflects the acquisition of
42,147  shares of Company  common stock to offset a liability for a directors'
deferred  compensation  plan.  These  shares are treated as  outstanding  when
computing the  weighted-average  common shares outstanding for the calculation
of both basic and diluted earnings per share.


                                      9


         For the  three-month  periods  ended March 31,  2002 and 2001,  stock
options for 330,225  shares and 248,225  shares were  considered  dilutive for
purposes of computing diluted earnings per share.  There were no stock options
granted in the period ended March 31, 2002.


NOTE 5.  LOANS

                                                 March 31,   December 31,
                                                   2002          2001
                                               ------------  ------------
                                                    (in thousands)
Commercial and industrial loans                $    493,183  $    478,288
Agri-business and agricultural loans                 57,286        58,901
Real estate mortgage loans                           43,348        44,898
Real estate construction loans                        1,099         2,354
Installment loans and credit cards                  150,024       153,782
                                               ------------  ------------
  Total loans                                  $    744,940  $    738,223
                                               ============  ============

Impaired loans                                 $      8,881  $     10,008

Non-performing loans                           $      1,916  $      2,498


NOTE 6.  RECLASSIFICATIONS

         Certain  amounts  appearing  in the  financial  statements  and notes
thereto for prior periods have been  reclassified  to conform with the current
presentation.   The   reclassification   had  no  effect  on  net   income  or
stockholders' equity as previously reported.


                                      10


                                    Part 1
                        LAKELAND FINANCIAL CORPORATION
     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                                      and
                             RESULTS OF OPERATION

                                March 31, 2002

OVERVIEW

         Lakeland  Financial  Corporation is the holding company for Lake City
Bank. The Company is headquartered in Warsaw,  Indiana and operates 40 offices
in 11 counties in northern  Indiana.  The Company  earned $2.9 million for the
first three months of 2002 versus $2.1 million in the same period of 2001,  an
increase of 35.5%.  The increase was driven by a $1.6 million  increase in net
interest  income and a $475,000  increase in non-interest  income.  Offsetting
these  positive  impacts was an increase of $289,000 in the provision for loan
losses.  Basic earnings per share for the first three months of 2002 was $0.50
per share,  versus $0.37 per share for the first three months of 2001. Diluted
earnings per share  reflect the  potential  dilutive  impact of stock  options
granted under an employee  stock option plan.  Diluted  earnings per share for
the first three months of 2002 was $0.49 per share, versus $0.37 per share for
the first three months of 2001.


RESULTS OF OPERATIONS

Net Interest Income

         For the three-month  period ended March 31, 2002, net interest income
totaled $10.2 million,  an increase of 19.1%,  or $1.6 million,  over the same
period of 2001.  Net interest  income  increased  primarily due to the falling
interest rate environment, which resulted in the decline in the Company's cost
of funds  being 56 basis  points  greater  than the  decline  in its  yield on
earning assets. In addition, average interest bearing liabilities decreased by
$26.7 million,  or 2.9%,  and average  non-interest  bearing  demand  deposits
increased  by $10.4  million,  or 8.1%.  The  effect of these  changes  was to
increase the  Company's  net  interest  margin to 4.12% at March 31, 2002 from
3.49% at March 31, 2001.

         During the first three  months of 2002,  total  interest and dividend
income  decreased  $4.4  million,  or 21.6%,  to $16.1  million,  versus $20.5
million during the same three months of 2001. Daily average earning assets for
the first quarter of 2002  decreased  0.2% to $1.024  billion  versus the same
period in 2001. The tax equivalent  yield on average earning assets  decreased
by 177 basis  points to 6.3% for the  three-month  period ended March 31, 2002
versus the same period of 2001.


                                      11


         The  decrease  in the  yield  on  average  earning  assets  reflected
decreases  in the yields on both loans and  securities  caused by the  falling
interest rate environment.  The yield on securities is historically lower than
the yield on loans,  and  decreasing  the ratio of securities to total earning
assets will normally improve the yield on earning assets. The ratio of average
daily  securities to average earning assets for the  three-month  period ended
March 31, 2002 was 26.7% compared to 28.7% for the same period of 2001.

         The average  daily loan  balances  for the first three months of 2002
increased $30.4 million, or 4.3%, to $744.4 million, versus $714.0 million for
the same period of 2001. During the same period, loan interest income declined
by $3.2  million,  or 21%, to $12.4 million  versus $15.6  million  during the
first  quarter  of 2001.  The  decrease  was the  result of a 217 basis  point
decrease in the tax  equivalent  yield on loans,  to 6.6%,  versus 8.8% in the
first quarter of 2001.

         Income  from  short-term  investments  amounted  to  $28,000  for the
three-month  period ended March 31, 2002,  versus $242,000 for the same period
in 2001. The decrease of $214,000 for the three-month  period of 2002 over the
same period in 2001 resulted  from a $10.4  million  decrease in average daily
assets to $6.7 million, combined with a 404 basis point decline in yields.

         The average daily  securities  balances for the first three months of
2002  decreased  $20.6  million,  or 7.0%,  to $273.7  million,  versus $294.3
million  for the same  period of 2001.  During the same  periods,  income from
securities declined by $941,000, or 20.4%, to $3.7 million versus $4.6 million
during the first quarter of 2001.  The decrease was the result of the decrease
in average  daily  balances  of  securities  combined  with an 89 basis  point
decline in the tax equivalent yields on securities, to 5.7% versus 6.6% in the
first quarter of 2001.

         Total  interest  expense  decreased $6.1 million,  or 51.3%,  to $5.8
million for the  three-month  period ended March 31, 2002,  from $11.9 million
for the  comparable  period in 2001.  This was  primarily  the result of a 233
basis point decrease in the Company's daily cost of funds. On an average daily
basis, total deposits  (including demand deposits) decreased $34.2 million, or
4.0%,  to $817.8  million for the  three-month  period  ended March 31,  2002,
versus $852.0  million in the same period in 2001.  The decrease was primarily
due to the Company's September, 2001 branch divestiture,  which included $70.3
million in deposits.  When  comparing the period ended March 31, 2002 with the
same period of 2001, the average daily balances of the demand deposit accounts
increased  $10.4  million,  while the  average  daily  balances of savings and
transaction  accounts  combined  decreased  $750,000.  During the first  three
months of 2002, the average daily balance of time deposits, which pay a higher
rate  of  interest  compared  to  demand  deposit  and  transaction  accounts,
decreased  $43.9  million and the rate paid on such  accounts  declined by 283
basis points  versus the same period in 2001.  Time  deposits made up 48.8% of


                                      12


average  daily  deposits  during the quarter ended March 31, 2002 versus 52.0%
during the year ago first quarter. Such a reduction would generally reduce the
Company's  cost of funds.  During the remainder of 2002,  management  plans to
continue efforts to grow relationship type accounts such as demand deposit and
Investors'  Weekly  accounts,  which pay a lower rate of interest  compared to
time deposit  accounts and are  generally  viewed by  management as stable and
reliable funding sources. Average daily balances of borrowings increased $17.9
million,  or 9.6%, to $204.9 million for the three months ended March 31, 2002
versus  $186.9  million  for the same period in 2001.  The rate on  borrowings
decreased  269 basis points when  comparing  the same  periods.  On an average
daily basis,  total deposits  (including  demand deposits) and purchased funds
decreased 1.6% for the three-month period ended March 31, 2002 versus the same
period in 2001.

Provision for Loan Losses

         Based on  management's  review of the adequacy of the  allowance  for
loan losses,  a provision for losses on loans of $502,000 was recorded  during
the first  quarter of 2002  versus a provision  of  $213,000  during the first
quarter of 2001. The increase in the provision  reflected a number of factors,
including  the  increase  in the size of the loan  portfolio,  the  amount  of
impaired loans and management's overall view on current credit quality.

         Net interest  income  after  provision  for loan losses  totaled $9.7
million for the three month period ended March 31, 2002.  This  represented an
increase of 16.0% over the same period ended March 31, 2001.

Noninterest Income

         Noninterest income categories for the three-month periods ended March
31, 2002 and 2001 are shown in the following table:

                                                    Three Months ended
                                                        March 31,
                                            ----------------------------------
                                                                      Percent
                                                2002       2001       Change
                                            ----------  ----------  ----------
                                                      (in thousands)
Trust and brokerage fees                    $      658  $      794     (17.1)%
Service charges on deposits                      1,322       1,108      19.3
Other income (net)                               1,004         841      19.4
Net gains on the sale of real estate
  mortgages held-for-sale                          361         127     184.3
                                            ----------  ----------  ----------
     Total noninterest income               $    3,345  $    2,870      16.6 %
                                            ==========  ==========  ==========


                                      13


         Trust fees increased 25.8%,  from $411,000 to $518,000,  in the first
three  months of 2002  versus  the same  period  in 2001.  This  increase  was
primarily  in  employee   benefit   plan,   executorship,   living  trust  and
testamentary  trust fees.  Brokerage  fees decreased  63.4%,  from $382,000 to
$140,000,  in the first  three  months of 2002 versus the same period in 2001,
driven by nonrecurring fees received in 2001 of approximately $156,000 related
to the sale of several annuity accounts, and reduced trading volume.

         The primary  sources of the  increase  in service  charges on deposit
accounts  were fees  related to  business  checking  accounts  as well as fees
related to new deposit services which were implemented in the first quarter of
2002.

         Other income consists of normal recurring fee income such as mortgage
service fees, credit card fees,  insurance fees, and safe deposit box rent, as
well as other income that management  classifies as  non-recurring.  Other fee
income  increased  $163,000 in the first three  months of 2002 versus the same
period in 2001. The primary  driver behind the increase was the  stabilization
of the non-cash impairment of the Bank's mortgage servicing rights. During the
first quarter of 2002, a recovery of $23,000 was realized in the valuation for
impairment,  versus a charge  of  $192,500  during  the same  period  of 2001.
Excluding  these non-cash  charges,  other income would have decreased 5.1% in
the first quarter versus the same period in 2001.

         The  increase  in profits  from the sale of  mortgages  reflected  an
increase in the volume of mortgages sold during the first three months of 2002
versus  sales  during the first three  months of 2001.  During the first three
months of 2002,  the  Company  sold $21.3  million in  mortgages  versus  $6.9
million in the  comparable  period of 2001.  This  increase  in volume was the
result of the falling interest rate environment during 2001 and an increase in
demand  for home  mortgages.  Given  that  mortgage  rates have begun to rise,
management  does not  anticipate  that this  trend  will  continue  during the
balance of 2002.


                                      14


Noninterest Expense

         Noninterest expense categories for the three-month period ended March
31, 2002, and 2001 are shown in the following table:

                                                    Three Months ended
                                                        March 31,
                                            ----------------------------------
                                                                       Percent
                                               2002        2001        Change
                                            ----------  ----------  ----------
                                                      (in thousands)
Salaries and employee benefits              $    4,598  $    4,212       9.2 %
Occupancy and equipment expense                  1,099       1,269     (13.4)
Other expense                                    2,986       2,755       8.4
                                            ----------  ----------  ----------
     Total noninterest expense              $    8,683  $    8,236       5.4 %
                                            ==========  ==========  ==========

         The  increase in salaries  and  employee  benefits  reflected  normal
salary  increases  and  increases  related  to the  employee  401(k)  plan and
incentive  compensation  plan.  Total employees  decreased to 466 at March 31,
2002,  from 474 at March 31, 2001. This decrease  resulted  primarily from the
reduction  in staff  in  connection  with  the sale of the five  non-strategic
branches in September, 2001.

         The decrease in occupancy  and equipment  expense was also  primarily
related to the sale of the five branch offices in the third quarter of 2001.

         Other  expense  includes  corporate  and business  development,  data
processing fees,  telecommunications,  postage,  and professional fees such as
legal, accounting,  and directors' fees. Other expense increased primarily due
to increased  advertising and public  relations  expenses  incurred during the
first quarter of 2002 versus the same quarter of 2001.

Income Before Income Tax Expense

         Income before income tax expense increased $1.4 million, or 45.9%, to
$4.4 million for the first three  months of 2002,  versus $3.0 million for the
same period in 2001.  This was due  primarily  to the increase in net interest
income driven by an improved net interest margin.

Income Tax Expense

         Income tax expense increased $622,000,  or 71.2%, for the first three
months of 2002,  compared  to the same  period  in 2001.  The  combined  state


                                      15


franchise  tax expense and the federal  income tax expense as a percentage  of
income  before  income tax expense  increased  to 34.1% during the first three
months of 2002 compared to 29.1% during the same period in 2001.  The increase
was  primarily  due  to  greater  profitability  which  resulted  in a  higher
percentage  of income being  subject to the state  franchise tax combined with
the  Company  being  taxed at the 35%  federal tax rate in 2002 versus the 34%
rate in 2001.

FINANCIAL CONDITION

         Total assets of the Company were $1.108 billion as of March 31, 2002,
a decrease of $29.6  million,  or 2.6%,  when compared to $1.138 billion as of
December 31, 2001.

         Total cash and cash equivalents decreased by $38.2 million, or 48.3%,
to $40.9  million at March 31, 2002 from $79.1  million at December  31, 2001.
The  decrease  was  attributable  to  corresponding  decreases  in  short-term
borrowings,  primarily  federal  funds  purchased  and  securities  sold under
agreements to repurchase.

         Total  securities  available-for-sale  increased by $1.9 million,  or
0.7%, to $273.5  million at March 31, 2002 from $271.6 million at December 31,
2001. The increase was a result of a number of  transactions in the securities
portfolio.  Paydowns of $15.4 million were received,  and the  amortization of
premiums, net of the accretion of discounts, was $550 thousand. Maturities and
calls of  securities  totaled $1.2 million.  These  portfolio  decreases  were
offset by securities purchases totaling $18.7 million, and an increase of $360
thousand in the fair value of the  securities.  The  investment  portfolio  is
managed to limit the  Company's  exposure to risk by  containing  mostly CMO's
which are either directly or indirectly backed by the federal government.

         Real estate  mortgages  held-for-sale  decreased by $4.1 million,  or
47.9%,  to $4.4  million at March 31, 2002 from $8.5  million at December  31,
2001. The decrease was primarily the result of increasing  mortgage loan rates
which have caused the number of refinancings and new loans to decline.  During
the three months ended March 31, 2002,  $17.2 million in real estate mortgages
were originated for sale and $21.3 million in mortgages were sold.

         Total loans, excluding real estate mortgages held-for-sale, increased
by $6.7  million  or 0.9% to  $744.9  million  at March 31,  2002 from  $738.2
million at  December  31,  2001.  The mix of loan types  within the  Company's
portfolio remained  relatively  unchanged  reflecting 74% commercial,  6% real
estate and 20% consumer loans compared to 73%  commercial,  6% real estate and
21% consumer loans at December 31, 2001.

         The allowance for loan losses  increased  $363,000,  or 4.6%, to $8.3
million  at March  31,  2002 from $7.9  million  at  December  31,  2001.  The


                                      16


allowance for loan losses is  established  through a provision for loan losses
based upon management's evaluation of the risk inherent in the loan portfolio.
Such  evaluation,  which  includes  a review of the  larger  individual  loans
(primarily in the commercial loan portfolio),  considers the fair value of the
underlying collateral,  economic conditions,  historical loan loss experience,
level of  classified  loans and other  factors  that  warrant  recognition  in
providing for an adequate allowance for loan losses.

         While management believes that it uses the best information available
to determine the allowance for loan losses, unforeseen market conditions could
result in adjustments to the allowance and net earnings could be significantly
affected if circumstances  differ  substantially  from the assumptions used in
establishing the allowance for loan losses.

         Net charge-offs for the three months ended March 31, were $139,000 in
2002 and $147,000 in 2001.  One measure of the adequacy of the  allowance  for
loan losses is the ratio of the allowance to the loan portfolio. The allowance
for loan  losses as a  percentage  of loans was 1.12% at March 31,  2002,  and
1.08% at December 31, 2001.

         At March 31, 2002, total nonperforming loans decreased by $582,000 to
$1.9 million from $2.5  million at December  31, 2001.  The decrease  resulted
primarily  from a  $555,000  paydown  in one  nonaccrual  commercial  loan due
largely  to  funds  received  from the sale of  underlying  collateral  by the
borrower.  Total impaired  loans  decreased by $1.1 million to $8.9 million at
March 31, 2002 from $10.0 million at December 31, 2001. The decrease  resulted
from the payoff of one commercial credit combined with the nonaccrual  paydown
discussed earlier. The impaired loan total includes $1.5 million in nonaccrual
loans.  As of March  31,  2002,  loans  delinquent  90 days or more  that were
included in the accompanying financial statements as accruing totaled $213,000
versus $264,000 at December 31, 2001.

         Regional  economic  conditions  are  monitored  closely  to  identify
changes in any of the industries within the market area that may show signs of
weakening.  The Company did not have any industry  concentrations at March 31,
2002. The commercial loan portfolio has experienced rapid growth and comprises
most of the Company's loan portfolio. Commercial loans represent higher dollar
loans to fewer customers and therefore higher credit risk. Pricing is adjusted
to manage the higher  credit risk  involved  with these types of loans.  Fixed
rate mortgage loans, which represent increased interest rate risk, are sold to
the  secondary  market,  as well as some variable  rate  mortgage  loans.  The
remainder of the variable rate mortgage loans are retained.

         Management, along with other financial institutions, shares a concern
about the strength and duration of the current economic  recovery.  Should the
economic  climate  begin  to  deteriorate  again,   borrowers  may  experience


                                      17


difficulty,   and  the  level  of   non-performing   loans,   charge-offs  and
delinquencies could rise.

         Total deposits increased by $51.4 million, or 6.5%, to $844.8 million
at March 31,  2002 from $793.4  million at December  31,  2001.  The  increase
resulted from  increases of $83.4  million in  certificates  of deposit,  $3.0
million in Investors'  Weekly  accounts and $4.2 million in savings  accounts.
Offsetting  these increases were declines of $29.9 million in demand deposits,
$7.4 million in NOW accounts  and $1.9 million in money market  accounts.  The
decline in demand  deposits  occurred  primarily in commercial  demand deposit
accounts, which decreased by $12.7 million.

         Total short-term  borrowings decreased by $88.9 million, or 38.3%, to
$143.2 million at March 31, 2002 from $232.1 million at December 31, 2001. The
decrease  resulted  primarily  from a $45.0  million  decline in federal funds
purchased  combined  with a $41.2  million  decline in  securities  sold under
agreements to repurchase.

         Total  stockholders'  equity  increased by $2.1 million,  or 2.8%, to
$75.6 million at March 31, 2002 from $73.5  million at December 31, 2001.  Net
income of $2.9 million,  less dividends of $981,000,  plus the increase in the
accumulated other comprehensive income of $242,000,  less $66,000 for the cost
of treasury stock acquired, comprised this increase.

         The Federal Deposit Insurance Corporation's (FDIC) risk based capital
regulations require that all banking organizations maintain an 8.0% total risk
based  capital  ratio.  The  FDIC has also  established  definitions  of "well
capitalized" as a 5.0% Tier I leverage capital ratio, a 6.0% Tier I risk based
capital ratio and a 10.0% total risk based capital ratio. All of the Company's
ratios continue to be above "well  capitalized"  levels. As of March 31, 2002,
the Company's Tier 1 leverage  capital ratio,  Tier 1 risk based capital ratio
and total risk based capital ratio were 7.9%, 10.4% and 11.4%, respectively.


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Interest  rate risk  represents  the  Company's  primary  market risk
exposure.  The Company does not have a material  exposure to foreign  currency
exchange  risk,  does not have any  material  amount of  derivative  financial
instruments and does not maintain a trading portfolio.  The board of directors
annually  reviews and approves the policy used to manage  interest  rate risk.
The  policy was last  reviewed  and  approved  in May 2001.  The  policy  sets
guidelines  for balance  sheet  structure,  which are  designed to protect the
Company from the impact that  interest  rate changes could have on net income,
but does not  necessarily  indicate the effect on future net interest  income.
The Company, through its Asset/Liability Committee, manages interest rate risk
by monitoring the computer simulated earnings impact of various rate scenarios


                                      18


and general  market  conditions.  The Company then modifies its long-term risk
parameters  by  attempting  to generate  the type of loans,  investments,  and
deposits  that  currently  fit  the  Company's  needs,  as  determined  by the
Asset/Liability  Committee. This computer simulation analysis measures the net
interest  income impact of various  interest rate scenario  changes during the
next 12  months.  If the  change  in net  interest  income  is less than 3% of
primary  capital,  the balance  sheet  structure  is  considered  to be within
acceptable  risk levels.  At March 31, 2002,  the Company's  potential  pretax
exposure  was  within  the  Company's  policy  limit,  and  not  significantly
different from December 31, 2001.


                                      19


FORWARD-LOOKING STATEMENTS

         This  document  (including  information  incorporated  by  reference)
contains,  and future  oral and  written  statements  of the  Company  and its
management may contain, forward-looking statements, within the meaning of such
term in the Private Securities  Litigation Reform Act of 1995, with respect to
the financial  condition,  results of operations,  plans,  objectives,  future
performance and business of the Company. Forward-looking statements, which may
be  based  upon  beliefs,   expectations  and  assumptions  of  the  Company's
management and on information currently available to management, are generally
identifiable  by the use of words such as "believe,"  "expect,"  "anticipate,"
"plan,"  "intend,"  "estimate,"  "may," "will," "would,"  "could," "should" or
other similar  expressions.  Additionally,  all  statements in this  document,
including forward-looking statements, speak only as of the date they are made,
and the Company  undertakes  no obligation to update any statement in light of
new information or future events.

         The  Company's  ability  to predict  results or the actual  effect of
future plans or strategies is inherently uncertain.  Factors, which could have
a  material  adverse  effect on the  operations  and future  prospects  of the
Company and its subsidiaries include, but are not limited to, the following:

         o        The strength of the United States economy in general and the
                  strength  of  the  local  economies  in  which  the  Company
                  conducts its  operations  which may be less  favorable  than
                  expected   and  may  result  in,  among  other   things,   a
                  deterioration  in  the  credit  quality  and  value  of  the
                  Company's assets.

         o        The economic  impact of the terrorist  attacks that occurred
                  on  September  11th,  as  well  as any  future  threats  and
                  attacks,  and the response of the United  States to any such
                  threats and attacks.

         o        The effects of, and  changes  in,  federal,  state and local
                  laws,    regulations   and   policies   affecting   banking,
                  securities, insurance and monetary and financial matters.

         o        The  effects of changes in  interest  rates  (including  the
                  effects  of  changes  in  the  rate  of  prepayments  of the
                  Company's assets) and the policies of the Board of Governors
                  of the Federal Reserve System.

         o        The ability of the Company to compete  with other  financial
                  institutions as effectively as the Company currently intends


                                      20


                  due to increases in  competitive  pressures in the financial
                  services sector.

         o        The  inability of the Company to obtain new customers and to
                  retain existing customers.

         o        The  timely  development  and  acceptance  of  products  and
                  services,  including  products and services  offered through
                  alternative delivery channels such as the Internet.

         o        Technological  changes  implemented  by the  Company  and by
                  other parties,  including third party vendors,  which may be
                  more difficult or more  expensive than  anticipated or which
                  may have  unforeseen  consequences  to the  Company  and its
                  customers.

         o        The  ability of the Company to develop  and  maintain secure
                  and reliable electronic systems.

         o        The  ability of the  Company to retain  key  executives  and
                  employees and the difficulty that the Company may experience
                  in replacing  key  executives  and employees in an effective
                  manner.

         o        Consumer  spending and saving habits,  which may change in a
                  manner that affects the Company's business adversely.

         o        Business   combinations  and  the  integration  of  acquired
                  businesses,  which may be more  difficult or expensive  than
                  expected.

         o        The  costs,  effects  and  outcomes  of  existing  or future
                  litigation.

         o        Changes in  accounting  policies  and  practices,  as may be
                  adopted by state and  federal  regulatory  agencies  and the
                  Financial Accounting Standards Board.

         o        The  ability  of the Company to manage the risks  associated
                  with the foregoing as well as anticipated.

         These risks and  uncertainties  should be  considered  in  evaluating
forward-looking  statements  and undue  reliance  should not be placed on such
statements.  Additional  information  concerning the Company and its business,
including other factors that could materially  affect the Company's  financial
results, is included in the Company's filings with the Securities and Exchange
Commission.


                                      21


                        LAKELAND FINANCIAL CORPORATION

                                   FORM 10-Q

                                March 31, 2002

                          Part II - Other Information

Item 1. Legal proceedings
        -----------------
        There are no material  pending legal  proceedings to which the Company
        or its subsidiaries is a party other than ordinary routine  litigation
        incidental to their respective businesses.

Item 2. Changes in Securities
        ---------------------
        None

Item 3. Defaults Upon Senior Securities
        -------------------------------
        None

Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------
        None

Item 5. Other Information
        -----------------
        None

Item 6. Exhibits and Reports on Form 8-K
        --------------------------------
        a.  Exhibits

        None

        b.  Reports

        None


                                      22


                        LAKELAND FINANCIAL CORPORATION

                                   FORM 10-Q

                                March 31, 2002

                          Part II - Other Information

                                  Signatures




         Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                        LAKELAND FINANCIAL CORPORATION
                                 (Registrant)




Date: May 9, 2002            /s/Michael L. Kubacki
                             Michael L. Kubacki - President and Chief
                             Executive Officer




Date: May 9, 2002            /s/David M. Findlay
                             David M. Findlay - Executive Vice President
                             and Chief Financial Officer




Date: May 9, 2002            /s/Teresa A. Bartman
                             Teresa A. Bartman - Vice President and
                             Controller


                                      23