Microsoft Word 10.0.4219;


                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

                      [X] QUARTERLY REPORT UNDER SECTION
                         13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 2002

                                      OR

             [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission File Number 0-11487

                        LAKELAND FINANCIAL CORPORATION
            (Exact name of registrant as specified in its charter)

        INDIANA                                  35-1559596
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                       Identification Number)

202 East Center Street
P.O. Box 1387, Warsaw, Indiana 46581-1387 (Address of principal executive
offices) (Zip Code)

Registrant's telephone number, including area code (574)267-6144

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
                                                            YES [x] NO [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the last practicable date.

            Class                      Outstanding at October 31, 2002
Common Stock, No Par Value                                   5,768,806





                        LAKELAND FINANCIAL CORPORATION

                          Form 10-Q Quarterly Report

                               Table of Contents


                                    PART I.

                                                            Page Number

Item 1.   Financial Statements . . . . . . . . . . . . . . . . . . .  1
Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations  . . . . . . 11
Item 3.   Quantitative and Qualitative Disclosures About Market Risk 20
Item 4.   Controls and Procedures  . . . . . . . . . . . . . . . . . 21

                                                                PART II.

Item 1.   Legal Proceedings  . . . . . . . . . . . . . . . . . . . . 24
Item 2.   Changes in Securities  . . . . . . . . . . . . . . . . . . 24
Item 3.   Defaults Upon Senior Securities  . . . . . . . . . . . . . 24
Item 4.   Submission of Matters to a Vote of Security Holders  . . . 24
Item 5.   Other Information  . . . . . . . . . . . . . . . . . . . . 24
Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . . 24

Form 10-Q Signature Page . . . . . . . . . . . . . . . . . . . . . . 25
Form 10-Q Certifications . . . . . . . . . . . . . . . . . . . . . . 26







                                                   LAKELAND FINANCIAL CORPORATION
                                                     CONSOLIDATED BALANCE SHEETS
                                           As of September 30, 2002 and December 31, 2001
                                                           (in thousands)

                                                            (Page 1 of 2)



                                                                                   September 30,   December 31,
                                                                                        2002           2001
                                                                                    ------------   ------------
                                                                                            (Unaudited)
                                                                                             
ASSETS Cash and cash equivalents:
  Cash and due from banks                                                           $     48,333   $     70,219
  Short-term investments                                                                  11,910          8,904
                                                                                    ------------   ------------
     Total cash and cash equivalents                                                      60,243         79,123

Securities available-for-sale:
  U. S. Treasury and government agency securities                                         17,359         19,440
  Mortgage-backed securities                                                             226,916        216,654
  State and municipal securities                                                          33,861         29,663
  Other debt securities                                                                        0          5,882
                                                                                    ------------   ------------
     Total securities available-for-sale
     (carried at fair value)                                                             278,136        271,639

Real estate mortgages held-for-sale                                                        1,149          8,493

Loans:
  Total loans                                                                            792,552        738,223
  Less: Allowance for loan losses                                                          9,082          7,946
                                                                                    ------------   ------------
     Net loans                                                                           783,470        730,277

Land, premises and equipment, net                                                         24,404         24,252
Accrued income receivable                                                                  5,063          5,441
Intangible assets                                                                          5,709          6,161
Other assets                                                                              13,535         12,326
                                                                                    ------------   ------------
     Total assets                                                                   $  1,171,709   $  1,137,712
                                                                                    ============   ============

                                                            (Continued)





                                                                1






                                                  LAKELAND FINANCIAL CORPORATION
                                                    CONSOLIDATED BALANCE SHEETS
                                                   As of September 30, 2002 and
                                                  December 31, 2001 (in thousands
                                               except for share and per share data)

                                                           (Page 2 of 2)


                                                                                   September 30,   December 31,
                                                                                        2002           2001
                                                                                    ------------   ------------
                                                                                            (Unaudited)
LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                                             
LIABILITIES
Deposits:
  Noninterest bearing deposits                                                      $    162,707   $    169,549
  Interest bearing deposits                                                              715,107        623,831
                                                                                    ------------   ------------
     Total deposits                                                                      877,814        793,380

Short-term borrowings:
  Federal funds purchased                                                                      0         49,000
  U.S. Treasury demand notes                                                               3,532          4,000
  Securities sold under agreements
    to repurchase                                                                        108,405        149,117
  Other borrowings                                                                        35,000         30,000
                                                                                    ------------   ------------
     Total short-term borrowings                                                         146,937        232,117

Accrued expenses payable                                                                  11,801          6,131
Other liabilities                                                                          2,374          1,843
Long-term borrowings                                                                      31,355         11,389
Guaranteed preferred beneficial interests in
  Company's subordinated debentures                                                       19,338         19,318
                                                                                    ------------   ------------
     Total liabilities                                                                 1,089,619      1,064,178

SHAREHOLDERS' EQUITY
Common stock: No par value, 90,000,000 shares authorized, 5,813,984 shares
  issued and 5,768,806 outstanding as of September 30, 2002, and 5,813,984
  shares issued and 5,775,632
  outstanding at December 31, 2001                                                         1,453          1,453
Additional paid-in capital                                                                 8,537          8,537
Retained earnings                                                                         68,265         62,378
Accumulated other comprehensive income                                                     4,658          1,835
Treasury stock, at cost                                                                     (823)          (669)
                                                                                    ------------   ------------
     Total shareholders' equity                                                           82,090         73,534
                                                                                    ------------   ------------

     Total liabilities and shareholders' equity                                     $  1,171,709   $  1,137,712
                                                                                    ============   ============
<FN>

The accompanying notes are an integral part of these consolidated financial statements.
</FN>



                                                                2




                                                  LAKELAND FINANCIAL CORPORATION
                                    CONSOLIDATED STATEMENTS OF INCOME AND COMPREHANSIVE INCOME
                                               For the Three Months and Nine Months
                                                Ended September 30, 2002, and 2001
                                                (in thousands except for share and
                                                          per share data)

                                                            (Unaudited)

                                                           (Page 1 of 2)



                                                          Three Months Ended             Nine Months Ended
                                                             September 30,                 September 30,
                                                      ---------------------------   ---------------------------
                                                          2002           2001           2002           2001
                                                      ------------   ------------   ------------   ------------
                                                                                       
INTEREST AND DIVIDEND INCOME
- ----------------------------
Interest and fees on loans: Taxable                   $     12,309   $     14,721   $     36,960   $     45,363
                            Tax exempt                          58             33            125            100
                                                      ------------   ------------   ------------   ------------
   Total loan income                                        12,367         14,754         37,085         45,463
Short-term investments                                          73            140            165            416

Securities:
 U.S. Treasury and government agency securities                340            715          1,077          2,141
 Mortgage-backed securities                                  3,028          3,120          8,825          9,664
 State and municipal securities                                402            442          1,202          1,331
 Other debt securities                                           6            112            208            341
                                                      ------------   ------------   ------------   ------------
   Total interest and dividend income                       16,216         19,283         48,562         59,356

INTEREST EXPENSE
- ----------------
Interest on deposits                                         4,277          7,127         12,855         24,493
Interest on short-term borrowings                              536          1,647          2,091          5,583
Interest on long-term debt                                     778            613          2,105          1,834
                                                      ------------   ------------   ------------   ------------
   Total interest expense                                    5,591          9,387         17,051         31,910
                                                      ------------   ------------   ------------   ------------
NET INTEREST INCOME                                         10,625          9,896         31,511         27,446
- -------------------
Provision for loan losses                                    1,041            970          2,290          1,490
                                                      ------------   ------------   ------------   ------------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES                                    9,584          8,926         29,221         25,956
- -------------------------                             ------------   ------------   ------------   ------------

NONINTEREST INCOME
- ------------------
Trust and brokerage fees                                       590            600          1,889          2,023
Service charges on deposit accounts                          1,786          1,385          4,922          4,002
Other income (net)                                             727            864          2,470          2,486
Net gains on the sale of branches                                0            753              0            753
Net gains on the sale of real estate mortgages
  held-for-sale                                                493            348          1,204            792
Net securities gains (losses)                                   39             50             55             52
                                                      ------------   ------------   ------------   ------------
   Total noninterest income                                  3,635          4,000         10,540         10,108

NONINTEREST EXPENSE
- -------------------
Salaries and employee benefits                               4,803          4,616         13,937         13,202
Occupancy and equipment expense                              1,171          1,158          3,352          3,668
Other expense                                                2,733          3,040          9,013          8,628
                                                      ------------   ------------   ------------   ------------
   Total noninterest expense                                 8,707          8,814         26,302         25,498

                                                            (Continued)



                                                                3







                                                  LAKELAND FINANCIAL CORPORATION
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                               For the Three Months and Nine Months
                                                Ended September 30, 2002, and 2001
                                                (in thousands except for share and
                                                          per share data)

                                                            (Unaudited)

                                                           (Page 2 of 2)



                                                          Three Months Ended             Nine Months Ended
                                                             September 30,                 September 30,
                                                      ---------------------------   ---------------------------
                                                          2002           2001           2002           2001
                                                      ------------   ------------   ------------   ------------

                                                                                       
INCOME BEFORE INCOME TAX EXPENSE                             4,512          4,112         13,459         10,566
- --------------------------------

Income tax expense                                           1,559          1,345          4,628          3,299
                                                      ------------   ------------   ------------   ------------

NET INCOME                                            $      2,953   $      2,767   $      8,831   $      7,267
- ----------                                            ============   ============   ============   ============

Other comprehensive income, net of tax:
  Unrealized gain/(loss) on available-
    for-sale securities                                        386          2,526          2,823          4,431
                                                      ------------   ------------   ------------   ------------

TOTAL COMPREHENSIVE INCOME                            $      3,339   $      5,293   $     11,654   $     11,698
                                                      ============   ============   ============   ============

AVERAGE COMMON SHARES OUTSTANDING FOR BASIC EPS          5,813,984      5,813,984      5,813,984      5,813,984

BASIC EARNINGS PER COMMON SHARE                       $       0.51   $       0.48   $       1.52   $       1.25
- -------------------------------                       ============   ============   ============   ============

AVERAGE COMMON SHARES OUTSTANDING FOR DILUTED EPS        5,992,824      5,853,748      5,957,792      5,836,549

DILUTED EARNINGS PER COMMON SHARE                     $       0.49   $       0.47   $       1.48   $       1.25
- ---------------------------------                     ============   ============   ============   ============
<FN>

The accompanying notes are an integral part of these consolidated financial statements.
</FN>


                                                                4





                                                  LAKELAND FINANCIAL CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                         For the Nine Months Ended September 2002 and 2001
                                                          (in thousands)

                                                            (Unaudited)

                                                           (Page 1 of 2)


                                                                                        2002           2001
                                                                                    ------------   ------------
                                                                                             
Cash flows from operating activities:
  Net income                                                                        $      8,831   $      7,267
                                                                                    ------------   ------------
Adjustments to reconcile net income to net cash from operating activities:

  Depreciation                                                                             1,755          1,775
  Provision for loan losses                                                                2,290          1,490
  Amortization of intangible assets                                                          472            666
  Amortization of mortgage servicing rights                                                  296            205
    Impairment of mortgage servicing rights                                                  461            471
  Loans originated for sale                                                              (56,724)       (43,467)
  Net gain on sale of loans                                                               (1,204)          (792)
  Proceeds from sale of loans                                                             64,894         42,672
  Net (gain) loss on sale of premises and equipment                                           24            (23)
  Net gain on sale of branches                                                                 0           (753)
  Net gain on sale of securities available-for-sale                                          (55)           (52)
  Net securities amortization                                                              1,271            791
  Increase (decrease) in taxes payable                                                      (760)           904
  Decrease in income receivable                                                              378            467
  Increase (decrease) in accrued expenses payable                                            925           (580)
  (Increase) decrease in other assets                                                      2,225         (1,984)
  Increase in other liabilities                                                              531            332
                                                                                    ------------   ------------
     Total adjustments                                                                    16,779          2,122
                                                                                    ------------   ------------
        Net cash from operating activities                                                25,610          9,389
                                                                                    ------------   ------------
Cash flows from investing activities:
  Proceeds from maturities, sales and calls of securities available-for-sale              59,321         39,700
  Purchases of securities available-for-sale                                             (62,519)       (34,469)
  Net increase in total loans                                                            (55,483)       (30,520)
  Proceeds from sales of land, premises and equipment                                         11              0
  Purchases of land, premises and equipment                                               (1,942)        (1,361)
  Net payments from branch divestitures                                                        0        (40,325)
                                                                                    ------------   ------------
        Net cash from investing activities                                               (60,612)       (66,975)
                                                                                    ------------   ------------
                                                            (Continued)


                                                                5





                                                  LAKELAND FINANCIAL CORPORATION
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       For the Nine Months Ended September 30, 2002 and 2001
                                                          (in thousands)

                                                            (Unaudited)

                                                           (Page 2 of 2)


                                                                                        2002           2001
                                                                                    ------------   ------------
                                                                                             
Cash flows from financing activities:
  Net increase in total deposits                                                    $     84,434   $     36,773
  Proceeds from short-term borrowings                                                 21,709,394     23,303,700
  Payments on short-term borrowings                                                  (21,794,574)   (23,306,611)
  Proceeds from long-term borrowings                                                      20,000              0
  Payments on long-term borrowings                                                           (34)           (33)
  Dividends paid                                                                          (2,945)        (2,486)
  Purchase of treasury stock                                                                (153)          (126)
                                                                                    ------------   ------------
        Net cash from financing activities                                                16,122         31,217
                                                                                    ------------   ------------
  Net decrease in cash and cash equivalents                                              (18,880)       (26,369)

Cash and cash equivalents at beginning of the period                                      79,123         88,993
                                                                                    ------------   ------------
Cash and cash equivalents at end of the period                                      $     60,243   $     62,624
                                                                                    ============   ============
Cash paid during the period for:
  Interest                                                                          $     17,275   $     32,646
                                                                                    ============   ============
  Income taxes                                                                      $      5,569   $      2,395
                                                                                    ============   ============
Loans transferred to other real estate                                              $          0   $      1,435
                                                                                    ============   ============
<FN>

The accompanying notes are an integral part of these consolidated financial statements.
</FN>


                                                                6




                        LAKELAND FINANCIAL CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              September 30, 2002

                                  (Unaudited)

NOTE 1. BASIS OF PRESENTATION

         This report is filed for Lakeland Financial Corporation (the
"Company") and its wholly owned subsidiaries, Lake City Bank (the "Bank") and
Lakeland Capital Trust ("Lakeland Trust"). All significant inter-company
balances and transactions have been eliminated in consolidation. Also included
is the Bank's wholly-owned subsidiary, LCB Investments Limited ("LCB
Investments").

         The unaudited consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States
of America for interim financial information and with instructions for Form
10-Q. Accordingly, they do not include all of the information and footnotes
required by accounting principles generally accepted in the United States of
America for complete financial statements. In the opinion of management, all
adjustments (all of which are normal and recurring in nature) considered
necessary for a fair presentation have been included. Operating results for
the three-month and nine-month periods ending September 30, 2002 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2002. The 2001 Lakeland Financial Corporation Annual Report on
Form 10-K should be read in conjunction with these statements.

NOTE 2.  NEW ACCOUNTING PRONOUNCEMENTS

         On January 1, 2002, the Company adopted a new accounting standard,
Statement of Financial Accounting Standard No. 142, which addresses accounting
for goodwill and intangible assets arising from business combinations.
Identifiable intangible assets must be separated from goodwill. Identifiable
intangible assets with finite useful lives are amortized under the new
standard, whereas unidentified intangible assets resulting from business
combinations, both amounts previously recorded and future amounts purchased,
cease being amortized. Annual impairment testing is required for goodwill with
impairment being recorded if the carrying amount of goodwill exceeds its
implied fair value. Adoption of this standard on January 1, 2002 did not have
a material effect on the Company's financial statements.


                                      7


Intangible assets subject to amortization are as follows:

                                               As of September 30, 2002
                                             ----------------------------
                                             Gross Carrying  Accumulated
                                                 Amount      Amortization
                                             --------------  ------------
                                                    (in thousands)
Core deposit intangible                      $        2,032  $        953
Other unidentified intangible                         6,812         2,182
                                             --------------  ------------
  Total                                      $        8,844  $      3,135
                                             ==============  ============

Amortization expense for the three-month and nine-month periods ended
September 30, 2002 was $151,000 and $452,000, respectively. Estimated
amortization expense for the next five years is:

                           Before SFAS No. 147         After SFAS No. 147
For year ended 12/31/02         $603,000                    $149,000
For year ended 12/31/03         $584,000                    $130,000
For year ended 12/31/04         $568,000                    $114,000
For year ended 12/31/05         $554,000                    $100,000
For year ended 12/31/06         $541,000                    $ 87,000

         On October 1, 2002, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 147,
"Acquisitions of Certain Financial Institutions." SFAS No. 147 is effective
October 1, 2002, and may be early applied. SFAS No. 147 supersedes SFAS No.
72, "Accounting for Certain Acquisitions of Banking or Thrift Institutions."
SFAS No. 147 provides guidance on the accounting for the acquisition of a
financial institution, and applies to all such acquisitions except those
between two or more mutual enterprises. Under SFAS No. 147, the excess of the
fair value of liabilities assumed over the fair value of tangible and
identifiable intangible assets acquired in a financial institution business
combination represents goodwill that should be accounted for under SFAS No.
142, "Goodwill and Other Intangible Assets." If certain criteria are met, the
amount of the unidentifiable intangible asset resulting from prior financial
institutions acquisitions is to be reclassified to goodwill upon adoption of
this Statement. Financial institutions meeting conditions outlined in SFAS No.
147 are required to restate previously issued financial statements. The
objective of the restatement is to present the balance sheet and income
statement as if the amount accounted for under SFAS No. 72 as an
unidentifiable intangible asset had been reclassified to goodwill as of the
date the Company adopted SFAS No. 142. Adoption of SFAS No. 147 on October 1,
2002 resulted in the reclassification of $5.0 million of previously recognized

                                      8


unidentifiable intangible assets to goodwill. Additionally, prior period
amortization expense was reversed totaling $114,000 and $0 for the three months
ended September 30, 2002 and 2001, and $341,000 and $0 for the nine months
ended September 30, 2002 and 2001. The effect of the restatement was to
increase net income by $68,000 and $0 for the three months ended September 30,
2002 and 2001, and $203,000 and $0 for the nine months ended September 30, 2002
and 2001.

NOTE 3.  EARNINGS PER SHARE

         Basic earnings per common share is based upon weighted-average common
shares outstanding. Diluted earnings per common share shows the dilutive
effect of additional common shares issueable.

         The common shares outstanding for the shareholders' equity section of
the consolidated balance sheet at September 30, 2002 reflects the acquisition
of 45,178 shares of Company common stock to offset a liability for a
directors' deferred compensation plan. These shares are treated as outstanding
when computing the weighted-average common shares outstanding for the
calculation of both basic and diluted earnings per share.

         For the three-month periods ended September 30, 2002 and 2001, stock
options for 486,995 shares and 330,575 shares were considered dilutive for
purposes of computing diluted earnings per share. For the nine-month periods
ended September 30, 2002 and 2001, stock options for 402,726 and 247,225 were
considered dilutive for purposes of computing diluted earnings per share.

NOTE 4.  LOANS

                                              September 30,  December 31,
                                                   2002          2001
                                               ------------  ------------
                                                    (in thousands)
Commercial and industrial loans                $    530,199  $    478,288
Agri-business and agricultural loans                 64,488        58,901
Real estate mortgage loans                           43,614        44,898
Real estate construction loans                        2,276         2,354
Installment loans and credit cards                  151,975       153,782
                                               ------------  ------------
  Total loans                                  $    792,552  $    738,223
                                               ============  ============

Impaired loans                                 $     13,299  $     10,008

Non-performing loans                           $      7,600  $      2,498

                                      9



NOTE 5.  RECLASSIFICATIONS

         Certain amounts appearing in the financial statements and notes
thereto for prior periods have been reclassified to conform with the current
presentation. The reclassification had no effect on net income or
stockholders' equity as previously reported.



                                      10



                                    Part 1
                        LAKELAND FINANCIAL CORPORATION
     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                                      and
                             RESULTS OF OPERATION

                              September 30, 2002

OVERVIEW

         Lakeland Financial Corporation is the holding company for Lake City
Bank. The Company is headquartered in Warsaw, Indiana and operates 40 offices
in 11 counties in northern Indiana. The Company earned $8.8 million for the
first nine months of 2002 versus $7.3 million in the same period of 2001, an
increase of 21.5%. The increase was driven by a $4.1 million increase in net
interest income and a $432,000 increase in non-interest income. Offsetting
these positive impacts were increases of $800,000 in the provision for loan
losses, and $804,000 in non-interest expense. Basic earnings per share for the
first nine months of 2002 was $1.52 per share versus $1.25 per share for the
first nine months of 2001. Diluted earnings per share reflect the potential
dilutive impact of stock options granted under an employee stock option plan.
Diluted earnings per share for the first nine months of 2002 was $1.48 per
share, versus $1.25 per share for the first nine months of 2001.

         Net income for the third quarter of 2002 was $3.0 million, an
increase of 6.7% versus $2.8 million for the comparable period of 2001. Basic
earnings per share for the third quarter of 2002 was $0.51 per share versus
$0.48 per share for the third quarter of 2001. Diluted earnings per share for
the third quarter of 2002 was $0.49 per share versus $0.47 per share for the
third quarter of 2001.


RESULTS OF OPERATIONS

Net Interest Income

         For the nine-month period ended September 30, 2002, net interest
income totaled $31.5 million, an increase of 14.8%, or $4.1 million versus the
first nine months of 2001. For the three-month period ended September 30,
2002, net interest income totaled $10.6 million, an increase of 7.4%, or
$729,000, over the same period of 2001. Net interest income increased in both
the nine and three month periods of 2002 versus the comparable periods of
2001, primarily due to the implementation of a liability pricing strategy
which has resulted in an improved net interest margin. In addition, average
interest bearing assets and average non-interest bearing demand deposits
increased in both the nine and three month periods ending September 30, 2002.
The effect of these changes was to increase the Company's net interest margin
to 4.11% and 4.05%, respectively, for the nine and three month periods ended
September 30, 2002, versus 3.63% and 3.81% for the comparable periods of 2001.

                                      11


         During the first nine months of 2002, total interest and dividend
income decreased by $10.8 million, or 18.2% to $48.6 million, versus $59.4
million during the same nine months of 2001. During the third quarter of 2002,
interest and dividend income decreased $3.1 million, or 15.9%, to $16.2
million, versus $19.3 million during the same quarter of 2001. Daily average
earning assets for the first nine months of 2002 increased 1.00% to $1.045
billion versus the same period in 2001. For the third quarter, daily average
earning assets increased 0.8% to $1.061 billion versus the same period in
2001. The tax equivalent yield on average earning assets decreased by 146
basis points to 6.2% for the nine-month period ended September 30, 2002 versus
the same period of 2001. For the three-month period ended September 30, 2002,
the yield decreased by 119 basis points to 6.1% from the yield for the
three-month period ended September 30, 2001.

         The decrease in the yield on average earning assets reflected
decreases in the yields on both loans and securities caused by the falling
interest rate environment. The yield on securities is historically lower than
the yield on loans, and decreasing the ratio of securities to total earning
assets will normally improve the yield on earning assets. The ratio of average
daily securities to average earning assets for the nine-month and three-month
periods ended September 30, 2002 were 26.2% and 25.9% compared to 28.4% and
27.8% for the same periods of 2001.

         The average daily loan balances for the first nine months of 2002
increased 3.9% to $757.4 million, over the average daily loan balances of
$728.7 million for the same period of 2001. During the same period, loan
interest income declined by $8.4 million, or 18.4%, to $37.1 million. The
decrease was the result of a 180 basis point decrease in the tax equivalent
yield on loans to 6.4% from 8.2% in the first nine months of 2001. The average
daily loan balances for the third quarter of 2002 increased $24.9 million, or
3.3%, to $769.0 million, versus $744.1 million for the same period of 2001.
During the same period, loan interest income declined by $2.4 million, or
16.2%, to $12.4 million versus $14.8 million during the third quarter of 2001.
The decrease was the result of a 147 basis point decrease in the tax
equivalent yield on loans, to 6.3%, versus 7.7% in the third quarter of 2001.
In both the nine and three month periods ended September 30, 2002, increases
in the average daily loan balances occurred despite the impact of the
Company's September, 2001 branch divestiture, which included $24.4 million in
loans.

         Income from short-term investments was $165,000 for the nine-month
period and $73,000 for the three-month period ended September 30, 2002. This
compares to $416,000 and $140,000 for the same periods of 2001. The $251,000
decrease between the nine-month periods was primarily the result of a 298
basis point decrease in yields. The $67,000 decrease between the three-month
periods resulted primarily from a 187 basis point decrease in yields.

                                      12


         The average daily securities balances for the first nine months of
2002 decreased $19.9 million, or 6.8%, to $274.1 million, versus $294.0
million for the same period of 2001. During the same periods, income from
securities declined by $2.2 million, or 16.1%, to $11.3 million versus $13.5
million during the first nine months of 2001. The decrease was the result of
the decrease in average daily balances of securities combined with a 59 basis
point decline in the tax equivalent yields on securities, to 5.8% versus 6.4%
in the first nine months of 2001. The average daily securities balances for
the third quarter of 2002 decreased $18.1 million, or 6.2%, to $274.6 million,
versus $292.7 million for the same period of 2001. During the same periods,
income from securities declined by $613,000, or 14.0%, to $3.8 million versus
$4.4 million during the third quarter of 2001. The decrease was the result of
a 47 basis point decrease in the tax equivalent yield on securities, to 5.7%,
versus 6.2% in the third quarter of 2001, combined with the decline in average
daily securities balances.

         Total interest expense decreased $14.9 million, or 46.6%, to $17.1
million for the nine-month period ended September 30, 2002, from $31.9 million
for the comparable period in 2001. The decrease was primarily the result of a
188 basis point decrease in the Company's daily cost of funds to 2.19%, versus
4.07% for the same period of 2001. Total interest expense decreased $3.8
million, or 40.4%, to $5.6 million for the three-month period ended September
30, 2002, from $9.4 million for the comparable period of 2001. The decrease
was primarily the result of a 139 basis point decrease in the Company's daily
cost of funds to 2.11%, versus 3.50%, for the same period of 2001. On an
average daily basis, total deposits (including demand deposits) increased $1.8
million, or 0.2%, to $846.8 million for the nine-month period ended September
30, 2002, versus $845.0 million in the same period in 2001. The average daily
deposit balances for the third quarter of 2002 increased $15.2 million, or
1.8%, to $869.3 million versus $854.1 million during the third quarter of
2001. In both the nine and three month periods ended September 30, 2002,
increases in average daily total deposits occurred despite the impact of the
Company's September, 2001 branch divestiture, which included $70.3 million in
deposits. On an average daily basis, noninterest bearing demand deposits
increased $10.0 million, or 7.3% and 7.0%, respectively, for both the nine and
three-month periods ended September 30, 2002, versus the same periods in 2001.
When comparing the nine months ended September 30, 2002 with the same period
of 2001, the average daily balance of time deposits, which pay a higher rate
of interest compared to demand deposit and transaction accounts, decreased
$8.1 million and the rate paid on such accounts declined by 247 basis points
versus the same period in 2001. In the third quarter of 2002, the average
daily balance of time deposits increased by $8.3 million and the rate paid on
such accounts decreased by 189 basis points. During the remainder of 2002,


                                      13


management plans to continue efforts to grow relationship type accounts such
as demand deposit and Investors' Weekly accounts, which pay a lower rate of
interest compared to time deposit accounts and are generally viewed by
management as stable and reliable funding sources. Average daily balances of
borrowings decreased $8.4 million, or 4.2%, to $193.8 million for the nine
months ended September 30, 2002 versus $202.2 million for the same period in
2001, and decreased $27.4 million, or 13.1%, for the three months ended
September 30, 2002. The rate on borrowings decreased 201 basis points and 142
basis points, respectively, when comparing the nine and three month periods of
2002 with the same periods of 2001. On an average daily basis, total deposits
(including demand deposits) and purchased funds decreased 0.6% and 1.2%,
respectively, for the nine-month and three-month periods ended September 30,
2002 versus the same periods in 2001.

Provision for Loan Losses

         Based on management's review of the adequacy of the allowance for
loan losses, provisions for losses on loans of $2.3 million and $1.0 million
were recorded during the nine-month and three-month periods ended September
30, 2002, versus provisions of $1.5 million and $970,000 recorded during the
same periods of 2001. The increase in the provision for loan losses for the
nine month period reflected a number of factors, including the increase in the
size of the loan portfolio, the amount of impaired loans, the amount of past
due accruing loans (90 days or more), and management's overall view on current
credit quality, as discussed in more detail below.


Noninterest Income

         Noninterest income categories for the nine and three-month periods
ended September 30, 2002 and 2001 are shown in the following table:

                                                     Nine Months ended
                                                       September 30,
                                            ----------------------------------
                                                                      Percent
                                               2002        2001       Change
                                            ----------  ----------  ----------
                                                      (in thousands)
Trust and brokerage fees                    $    1,889  $    2,023      (6.6)%
Service charges on deposits                      4,922       4,002      23.0
Other income (net)                               2,470       2,486      (0.6)
Net gains on the sale of branches                    0         753    (100.0)
Net gains on the sale of real estate
  mortgages held-for-sale                        1,204         792      52.0
Net securities gains                                55          52       5.8
                                            ----------  ----------  ----------
     Total noninterest income               $   10,540  $   10,108       4.3 %
                                            ==========  ==========  ==========


                                      14



                                                    Three Months ended
                                                       September 30,
                                            ----------------------------------
                                                                      Percent
                                               2002        2001       Change
                                            ----------  ----------  ----------
                                                      (in thousands)
Trust and brokerage fees                    $      590  $      600      (1.7)%
Service charges on deposits                      1,786       1,385      29.0
Other income (net)                                 727         864     (15.9)
Net gain on the sale of branches                     0         753    (100.0)
Net gains on the sale of real estate
  mortgages held-for-sale                          493         348      41.7
Net securities gains                                39          50     (22.0)
                                            ----------  ----------  ----------
     Total noninterest income               $    3,635  $    4,000      (9.1)%
                                            ==========  ==========  ==========

         Trust fees increased 16.9%, from $1.2 million to $1.4 million, in the
first nine months of 2002 versus the same period in 2001. This increase was
primarily in employee benefit plan, executorship, living trust and
testamentary trust fees. Brokerage fees decreased 39.5%, from $846,000 to
$512,000, in the first nine months of 2002 versus the same period in 2001,
driven by nonrecurring fees received in 2001 of approximately $156,000 related
to the sale of several annuity accounts, and reduced trading volume during
2002.

         The primary sources of the increase in service charges on deposit
accounts were fees related to business checking accounts as well as fees
related to new deposit services which were implemented in the first quarter of
2002.

         Other income consists of normal recurring fee income such as mortgage
service fees, credit card fees, insurance fees, and safe deposit box rent, as
well as other income that management classifies as non-recurring. Other fee
income decreased $16,000 in the first nine months of 2002 versus the same
period in 2001, and decreased $137,000 in the third quarter versus the same
period in 2001. The primary driver behind the third quarter decrease was a
$258,000 charge for non-cash impairment of the Bank's mortgage servicing
rights versus a $175,000 charge in the third quarter of 2001.

         During the third quarter of 2001, the Company sold five non-strategic
branches resulting in a gain of $753,000. Excluding this one-time gain, total
non-interest income increased by 12.7% and 11.9%, respectively, in the first
nine months and third quarter of 2002, versus the same periods in 2001.

                                      15


         The increase in profits from the sale of mortgages reflected an
increase in the volume of mortgages sold during the first nine months of 2002
versus sales during the first nine months of 2001. During the first nine
months of 2002, the Company sold $64.1 million in mortgages versus $42.1
million in the comparable period of 2001. This increase in volume was the
result of the low interest rate environment during 2002, which has resulted in
increased mortgage refinance activity and increased demand for home mortgages.


Noninterest Expense

         Noninterest expense categories for the nine and three-month periods
ended September 30, 2002, and 2001 are shown in the following table:


                                                    Nine Months ended
                                                       September 30,
                                            ----------------------------------
                                                                      Percent
                                               2002        2001       Change
                                            ----------  ----------  ----------
                                                      (in thousands)
Salaries and employee benefits              $   13,937  $   13,202       5.6 %
Occupancy and equipment expense                  3,352       3,668      (8.6)
Other expense                                    9,013       8,628       4.5
                                            ----------  ----------  ----------
     Total noninterest expense              $   26,302  $   25,498       3.2 %
                                            ==========  ==========  ==========

                                                    Three Months ended
                                                       September 30,
                                            ----------------------------------
                                                                      Percent
                                               2002        2001       Change
                                            ----------  ----------  ----------
                                                      (in thousands)
Salaries and employee benefits              $    4,803  $    4,616       4.1 %
Occupancy and equipment expense                  1,171       1,158       1.1
Other expense                                    2,733       3,040     (10.1)
                                            ----------  ----------  ----------
     Total noninterest expense              $    8,707  $    8,814      (1.2)%
                                            ==========  ==========  ==========

         The increase in salaries and employee benefits reflected normal
salary increases and increases related to the employee 401(k) plan and
incentive compensation plan. Total employees decreased to 460 at September 30,
2002, from 476 at September 30, 2001. This decrease resulted primarily from
the reduction in staff in connection with the sale of the five bank branches
in September, 2001.

                                      16


         The decrease in occupancy and equipment expense was also primarily
related to the sale of the five branch offices in the third quarter of 2001.

         Other expense includes corporate and business development, data
processing fees, telecommunications, postage, and professional fees such as
legal, accounting, and directors' fees. Other expense increased primarily due
to increased data processing, advertising and public relations expenses
incurred during the first nine-months of 2002 versus the same period of 2001.
Other expense declined in the third quarter of 2002 versus the same period of
2001 primarily due to reduced professional fees.


Income Tax Expense

         Income tax expense increased $1.3 million, or 40.3%, for the first
nine months of 2002, compared to the same period in 2001. Income tax expense
for the third quarter of 2002 increased $214,000, or 15.9%, compared to the
third quarter of 2001. The combined state franchise tax expense and the
federal income tax expense as a percentage of income before income tax expense
increased to 34.4% during the first nine months of 2002 compared to 31.2%
during the same period in 2001. It increased to 34.6% for the third quarter of
2002 versus 32.7% for the third quarter of 2001. The increases were primarily
due to greater profitability which resulted in a higher percentage of income
being subject to the state franchise tax combined with the Company being taxed
at the 35% federal tax rate in 2002 versus the 34% rate in 2001.


FINANCIAL CONDITION

         Total assets of the Company were $1.172 billion as of September 30,
2002, an increase of $34.0 million, or 3.0%, when compared to $1.138 billion
as of December 31, 2001.

         Total cash and cash equivalents decreased by $18.9 million, or 23.9%,
to $60.2 million at September 30, 2002 from $79.1 million at December 31,
2001. The decrease was attributable to funding needs associated with
corresponding increases in the Company's securities and loans portfolios.

         Total securities available-for-sale increased by $6.5 million, or
2.4%, to $278.1 million at September 30, 2002 from $271.6 million at December
31, 2001. The increase was a result of a number of transactions in the
securities portfolio. Paydowns of $46.8 million were received, and the
amortization of premiums, net of the accretion of discounts, was $1.3 million.
Maturities, calls and sales of securities totaled $12.4 million. These


                                      17


portfolio decreases were offset by securities purchases totaling $62.5
million, and an increase of $4.5 million in the fair value of the securities.
The investment portfolio is managed to limit the Company's exposure to risk by
containing mostly CMO's and other securities which are either directly or
indirectly backed by the federal government or a local municipal government.

         Real estate mortgages held-for-sale decreased by $7.4 million, or
86.5%, to $1.1 million at September 30, 2002 from $8.5 million at December 31,
2001. The balance of this asset category is subject to a high degree of
variability depending on, among other things, recent mortgage loan rates and
the timing of loan sales into the secondary market. During the nine months
ended September 30, 2002, $56.7 million in real estate mortgages were
originated for sale and $64.1 million in mortgages were sold.

         Total loans, excluding real estate mortgages held-for-sale, increased
by $54.3 million or 7.4% to $792.6 million at September 30, 2002 from $738.2
million at December 31, 2001. The mix of loan types within the Company's
portfolio remained relatively unchanged, reflecting 75% commercial, 6% real
estate and 19% consumer loans compared to 73% commercial, 6% real estate and
21% consumer loans at December 31, 2001.

         The allowance for loan losses increased $1.1 million, or 14.3%, to
$9.1 million at September 30, 2002 from $7.9 million at December 31, 2001. Net
charge-offs for the nine months ended September 30, were $1.2 million in 2002
and $1.0 million in 2001. The allowance for loan losses at September 30, 2002
was 1.15% of total loans, net of residential mortgage loans held for sale on
the secondary market, versus 1.08% at December 31, 2001.

         The Company has a relatively high percentage of commercial and
commercial real estate loans, most of which are extended to small or
medium-sized businesses. Commercial loans represent higher dollar loans to
fewer customers and therefore higher credit risk. Pricing is adjusted to
manage the higher credit risk associated with these types of loans. The
majority of fixed rate mortgage loans, which represent increased interest rate
risk, are sold in the secondary market, as well as some variable rate mortgage
loans. The remainder of the variable rate mortgage loans and a small number of
fixed rate mortgage loans are retained. Management believes the allowance for
loan losses is at a level commensurate with the overall risk exposure of the
loan portfolio. However, as a result of the difficult economic climate,
certain borrowers may experience difficulty and the level of non-performing
loans, charge-offs, and delinquencies could rise and require further increases
in the provision.

         Loans are charged against the allowance for loan losses when
management believes that the collectibility of the principal is unlikely.
Subsequent recoveries, if any, are credited to the allowance. The allowance is
an amount that management believes will be adequate to absorb probable losses


                                      18


relating to specifically identified loans based on an evaluation as well as
other probable incurred losses inherent in the loan portfolio. The evaluations
take into consideration such factors as changes in the nature and volume of
the loan portfolio, overall portfolio quality, review of specific problem
loans, and current economic conditions that may affect the borrower's ability
to repay. Management also considers trends in adversely classified loans based
upon a monthly review of those credits. Since December 31, 2001, the
percentage of loans internally adversely classified has increased. In
accordance with FASB Statements 5 and 114, the allowance is provided for
losses that have been incurred as of the balance sheet date and is based on
past events and current economic conditions, and does not include the effects
of expected losses on specific loans or groups of loans that are related to
future events or expected changes in economic conditions. The majority of the
risk in the loan portfolio lies in the commercial loans that include
commercial real estate loans. Accordingly, the Company allocated $6.9 million
of the allowance to these loans, which comprise approximately 75% of the loan
portfolio.

         At September 30, 2002, total nonperforming loans increased by $5.1
million to $7.6 million from $2.5 million at December 31, 2001. Loans
delinquent 90 days or more that were included in the accompanying financial
statements as accruing totaled $3.6 million versus $264,000 at December 31,
2001. Total impaired loans increased by $3.3 million to $13.3 million at
September 30, 2002 from $10.0 million at December 31, 2001. The increases in
the loans delinquent 90 days or more and accruing and impaired loans
categories resulted primarily from one commercial credit totaling $3.3
million. The renewal of this loan has been complicated as more than one bank
is involved, and therefore it is past maturity. While this loan is current as
to principal and interest, there can be no assurance that it will remain
current given the circumstances involved. The increase in nonperforming loans
resulted from the addition of the aforementioned loan and one additional
commercial loan of $1.7 million. The impaired loan total includes $3.9 million
in nonaccrual loans. A loan is impaired when full payment under the original
loan terms is not expected. Impairment is evaluated in total for
smaller-balance loans of similar nature such as residential mortgage,
consumer, and credit card loans, and on an individual loan basis for other
loans. If a loan is impaired, a portion of the allowance may be allocated so
that the loan is reported, net, at the present value of estimated future cash
flows using the loan's existing rate or at the fair value of collateral if
repayment is expected solely from the collateral.

         Total deposits increased by $84.4 million, or 10.6%, to $877.8
million at September 30, 2002 from $793.4 million at December 31, 2001. The
increase resulted from increases of $97.2 million in certificates of deposit
and $5.0 million in savings accounts. Offsetting these increases were declines
of $6.8 million in demand deposits, $5.5 million in Investors' Weekly
accounts, $4.0 million in money market accounts and $1.2 million in NOW
accounts.

                                      19


         Total short-term borrowings decreased by $85.2 million, or 36.7%, to
$146.9 million at June 30, 2002 from $232.1 million at December 31, 2001. The
decrease resulted primarily from a $49.0 million decline in federal funds
purchases combined with a $40.7 million decline in securities sold under
agreements to repurchase. Offsetting these declines was a $5 million increase
in other borrowings, primarily short-term advances from the Federal Home Loan
Bank of Indianapolis.

         Total stockholders' equity increased by $8.6 million, or 11.6%, to
$82.1 million at September 30, 2002 from $73.5 million at December 31, 2001.
Net income of $8.8 million, less dividends of $2.9 million, plus the increase
in the accumulated other comprehensive income of $2.8 million, less $154,000
for the cost of treasury stock acquired, comprised this increase.

         The Federal Deposit Insurance Corporation's (FDIC) risk based capital
regulations require that all banking organizations maintain an 8.0% total risk
based capital ratio. The FDIC has also established definitions of "well
capitalized" as a 5.0% Tier I leverage capital ratio, a 6.0% Tier I risk based
capital ratio and a 10.0% total risk based capital ratio. All of the Company's
ratios continue to be above "well capitalized" levels. As of September 30,
2002, the Company's Tier 1 leverage capital ratio, Tier 1 risk based capital
ratio and total risk based capital ratio were 8.1%, 10.5% and 11.5%,
respectively.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Interest rate risk represents the Company's primary market risk
exposure. The Company does not have a material exposure to foreign currency
exchange risk, does not have any material amount of derivative financial
instruments and does not maintain a trading portfolio. The board of directors
annually reviews and approves the policy used to manage interest rate risk.
The policy was last reviewed and approved in May 2002. The policy sets
guidelines for balance sheet structure, which are designed to protect the
Company from the impact that interest rate changes could have on net income,
but does not necessarily indicate the effect on future net interest income.
The Company, through its Asset/Liability Committee, manages interest rate risk
by monitoring the computer simulated earnings impact of various rate scenarios
and general market conditions. The Company then modifies its long-term risk
parameters by attempting to generate the type of loans, investments, and
deposits that currently fit the Company's needs, as determined by the
Asset/Liability Committee. This computer simulation analysis measures the net
interest income impact of various interest rate scenario changes during the
next 12 months. If the change in net interest income is less than 3% of
primary capital, the balance sheet structure is considered to be within
acceptable risk levels. At September 30, 2002, the Company's potential pretax
exposure was within the Company's policy limit, and not significantly
different from December 31, 2001.

                                      20


ITEM 4 - CONTROLS AND PROCEDURES

         Based upon an evaluation within the 90 days prior to the filing date
of this report, the Company's Chief Executive Officer and Chief Financial
Officer concluded that the Company's disclosure controls and procedures are
effective. There have been no significant changes in the Company's internal
controls or in other factors that could significantly affect the Company's
internal controls subsequent to the date of the evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.


                                      21




FORWARD-LOOKING STATEMENTS

         This document (including information incorporated by reference)
contains, and future oral and written statements of the Company and its
management may contain, forward-looking statements, within the meaning of such
term in the Private Securities Litigation Reform Act of 1995, with respect to
the financial condition, results of operations, plans, objectives, future
performance and business of the Company. Forward-looking statements, which may
be based upon beliefs, expectations and assumptions of the Company's
management and on information currently available to management, are generally
identifiable by the use of words such as "believe," "expect," "anticipate,"
"plan," "intend," "estimate," "may," "will," "would," "could," "should" or
other similar expressions. Additionally, all statements in this document,
including forward-looking statements, speak only as of the date they are made,
and the Company undertakes no obligation to update any statement in light of
new information or future events.

         The Company's ability to predict results or the actual effect of
future plans or strategies is inherently uncertain. Factors, which could have
a material adverse effect on the operations and future prospects of the
Company and its subsidiaries include, but are not limited to, the following:

         o        The strength of the United States economy in general and the
                  strength of the local economies in which the Company
                  conducts its operations which may be less favorable than
                  expected and may result in, among other things, a
                  deterioration in the credit quality and value of the
                  Company's assets.

         o        The economic impact of the terrorist attacks that occurred
                  on September 11th, as well as any future threats and
                  attacks, and the response of the United States to any such
                  threats and attacks.

         o        The effects of, and changes in, federal, state and local
                  laws, regulations and policies affecting banking,
                  securities, insurance and monetary and financial matters.

         o        The effects of changes in interest rates (including the
                  effects of changes in the rate of prepayments of the
                  Company's assets) and the policies of the Board of Governors
                  of the Federal Reserve System.

         o        The ability of the Company to compete with other financial
                  institutions as effectively as the Company currently intends
                  due to increases in competitive pressures in the financial
                  services sector.

                                      22


         o        The inability of the Company to obtain new customers and to
                  retain existing customers.

         o        The timely development and acceptance of products and
                  services, including products and services offered through
                  alternative delivery channels such as the Internet.

         o        Technological changes implemented by the Company and by
                  other parties, including third party vendors, which may be
                  more difficult or more expensive than anticipated or which
                  may have unforeseen consequences to the Company and its
                  customers.

         o        The ability of the Company to develop and maintain secure
                  and reliable electronic systems.

         o        The ability of the Company to retain key executives and
                  employees and the difficulty that the Company may experience
                  in replacing key executives and employees in an effective
                  manner.

         o        Consumer spending and saving habits, which may change in a
                  manner that affects the Company's business adversely.

         o        Business combinations and the integration of acquired
                  businesses, which may be more difficult or expensive than
                  expected.

         o        The costs, effects and outcomes of existing or future
                  litigation.

         o        Changes in accounting policies and practices, as may be
                  adopted by state and federal regulatory agencies and the
                  Financial Accounting Standards Board.

         o        The ability of the Company to manage the risks associated with
                  the foregoing as well as anticipated.

         These risks and uncertainties should be considered in evaluating
forward-looking statements and undue reliance should not be placed on such
statements. Additional information concerning the Company and its business,
including other factors that could materially affect the Company's financial
results, is included in the Company's filings with the Securities and Exchange
Commission.


                                      23




                        LAKELAND FINANCIAL CORPORATION

                                   FORM 10-Q

                              September 30, 2002

                          Part II - Other Information

Item 1. Legal proceedings

        There are no material pending legal proceedings to which the Company
        or its subsidiaries is a party other than ordinary routine litigation
        incidental to their respective businesses.

Item 2. Changes in Securities

        None

Item 3. Defaults Upon Senior Securities

        None

Item 4. Submission of Matters to a Vote of Security Holders

        None

Item 5. Other Information

        None

Item 6. Exhibits and Reports on Form 8-K

        a.  Exhibits

            99.1 - Certificate of Chief Executive Officer

            99.2 - Certificate of Chief Financial Officer

        b.  Reports

            None



                                      24




                        LAKELAND FINANCIAL CORPORATION

                                   FORM 10-Q

                              September 30, 2002

                          Part II - Other Information

                                  Signatures




         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                             LAKELAND FINANCIAL CORPORATION
                                     (Registrant)




Date: November 12, 2002      /s/Michael L. Kubacki
                             Michael L. Kubacki - President and Chief
                             Executive Officer




Date: November 12, 2002      /s/David M. Findlay
                             David M. Findlay - Executive Vice President
                             and Chief Financial Officer




Date: November 12, 2002      /s/Teresa A. Bartman
                             Teresa A. Bartman - Vice President and
                             Controller




                                      25




                                Certifications

I, Michael L. Kubacki, Chief Executive Officer of the Company, certify that:

1.      I have reviewed this quarterly report on Form 10-Q of
        Lakeland Financial Corporation;

2.      Based on my knowledge, this quarterly report does not
        contain any untrue statement of a material fact or omit to
        state a material fact necessary to make the statements made,
        in light of the circumstances under which such statements
        were made, not misleading with respect to the period covered
        by this quarterly report;

3.      Based on my knowledge, the financial statements, and other
        financial information included in the Report, fairly present
        in all material respects the financial condition, results of
        operations and cash flows of the registrant as of, and for,
        the periods presented in this quarterly report;

4.      The registrant's other certifying officers and I are
        responsible for establishing and maintaining disclosure
        controls and procedures (as defined in Exchange Act Rules
        13a-14 and 15d-14) for the registrant and we have:

        (a)   designed such disclosure controls and procedures to ensure
              that material information relating to the registrant,
              including its consolidated subsidiaries, is made known to us
              by others within those entities, particularly during the
              period in which this quarterly report is being prepared;

        (b)   evaluated the effectiveness of the registrant's disclosure
              controls and procedures as of a date within 90 days prior to
              the filing date of this quarterly report (the "Evaluation
              Date"); and

        (c)   presented in this quarterly report our conclusions about the
              effectiveness of the disclosure controls and procedures
              based on our evaluation as of the Evaluation Date;

5.      The registrant's other certifying officers and I have
        disclosed, based on our most recent evaluation, to the
        registrant's auditors and the audit committee of
        registrant's board of directors (or persons performing the
        equivalent function):

        (a)   all significant deficiencies in the design or operation of
              internal controls which could adversely affect the
              registrant's ability to record, process, summarize and
              report financial data and have identified for the
              registrant's auditors any material weaknesses in internal


                                      26


              controls; and

        (b)   any fraud, whether or not material, that involves management
              or other employees who have a significant role in the
              registrant's internal controls; and

6.      The registrant's other certifying officers and I have
        indicated in this quarterly report whether or not there were
        significant changes in internal controls or in other factors
        that could significantly affect internal controls subsequent
        to date of their evaluation, including any corrective
        actions with regard to significant deficiencies and material
        weaknesses.



Date: November 12, 2002      /s/Michael L. Kubacki
                             Michael L. Kubacki - Chief Executive Officer



                                      27


                                Certifications

I, David M. Findlay, Chief Financial Officer of the Company, certify that:

1.      I have reviewed this quarterly report on Form 10-Q of
        Lakeland Financial Corporation;

2.      Based on my knowledge, this quarterly report does not
        contain any untrue statement of a material fact or omit to
        state a material fact necessary to make the statements made,
        in light of the circumstances under which such statements
        were made, not misleading with respect to the period covered
        by this quarterly report;

3.      Based on my knowledge, the financial statements, and other
        financial information included in the Report, fairly present
        in all material respects the financial condition, results of
        operations and cash flows of the registrant as of, and for,
        the periods presented in this quarterly report;

4.      The registrant's other certifying officers and I are
        responsible for establishing and maintaining disclosure
        controls and procedures (as defined in Exchange Act Rules
        13a-14 and 15d-14) for the registrant and we have:

        a.    designed such disclosure controls and procedures to ensure
              that material information relating to the registrant,
              including its consolidated subsidiaries, is made known to us
              by others within those entities, particularly during the
              period in which this quarterly report is being prepared;

        b.    evaluated the effectiveness of the registrant's disclosure
              controls and procedures as of a date within 90 days prior to
              the filing date of this quarterly report (the "Evaluation
              Date"); and

        c.    presented in this quarterly report our conclusions about the
              effectiveness of the disclosure controls and procedures
              based on our evaluation as of the Evaluation Date;

5.      The registrant's other certifying officers and I have
        disclosed, based on our most recent evaluation, to the
        registrant's auditors and the audit committee of
        registrant's board of directors (or persons performing the
        equivalent function):

        a.    all significant deficiencies in the design or operation of
              internal controls which could adversely affect the
              registrant's ability to record, process, summarize and
              report financial data and have identified for the
              registrant's auditors any material weaknesses in internal
              controls; and

                                      28


        b.    any fraud, whether or not material, that involves management
              or other employees who have a significant role in the
              registrant's internal controls; and

6.      The registrant's other certifying officers and I have
        indicated in this quarterly report whether or not there were
        significant changes in internal controls or in other factors
        that could significantly affect internal controls subsequent
        to date of their evaluation, including any corrective
        actions with regard to significant deficiencies and material
        weaknesses.



Date: November 12, 2002      /s/David M. Findlay
                             David M. Findlay - Chief Financial Officer



                                      29