UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

                                    FORM 10-Q
(Mark One)
/X/   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF  1934

For the quarterly period ended      March 31, 2001
                                    --------------

                         Commission file number: 0-18267

                                 NCT Group, Inc.
                                 ---------------
             (Exact name of registrant as specified in its charter)

Delaware                                                    59-2501025
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                         06880
- --------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)

                                 (203) 226-4447
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. /X/ Yes / / No

  Indicate the number of shares outstanding of each of the issuer's classes of
       common stock, as of the latest practicable date. 367,991,361 shares
                         outstanding as of May 11, 2001



                                     PART I

                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)
                                                                                       (in thousands of dollars)
                                                                                    December 31,           March 31,
                                                                                        2000                  2001
                                                                                   ----------------      ---------------
ASSETS                                                                                                    (Unaudited)
Current assets:
                                                                                                
     Cash and cash equivalents (Note 1)                                            $         1,167       $          342
     Accounts receivable, net of reserves (Note 4)                                           5,483                3,107
     Investment in marketable securities                                                         -                4,901
     Inventories, net of reserves (Note 5)                                                   2,184                2,089
     Other current assets (Note 7)                                                           4,825                7,640
                                                                                   ----------------      ---------------
                     Total current assets                                                   13,659               18,079

Property and equipment, net                                                                    688                2,223
Goodwill, net                                                                               11,711               21,412
Patent rights and other intangibles, net                                                     5,330                5,124
Other assets (Note 7)                                                                        7,994                2,972
                                                                                   ----------------      ---------------
                                                                                   $        39,382       $       49,810
                                                                                   ================      ===============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                                              $         4,144       $        4,900
     Accrued expenses                                                                        5,689                6,766
     Current maturities of convertible notes (Note 9)                                        3,975                8,783
     Deferred income                                                                         5,652                5,395
     Other liabilities (Notes 2 and 8)                                                       3,222                6,220
     Notes Payable                                                                             704                  570
                                                                                   ----------------      ---------------
                     Total current liabilities                                              23,386               32,634
                                                                                   ----------------      ---------------

Long term liabilities:
     Deferred income                                                                         1,611                1,278
     Royalty payable                                                                         1,150                1,150
     Convertible notes  (Note 9)                                                             1,000                   44
                                                                                   ----------------      ---------------
                     Total long term liabilities                                             3,761                2,472
                                                                                   ----------------      ---------------

Commitments and contingencies

Common stock subject to resale guarantee (Note 11)                                             191                  191
                                                                                   ----------------      ---------------

Minority interest in consolidated subsidiary                                                 2,186                9,561

Stockholders' equity (Note 6):
Preferred stock, $.10 par value, 10,000,000 shares authorized:
Series G preferred stock, issued and outstanding, 924 and 583 shares,
   respectively (redemption amount $936,213 and $589,406, respectively)                        574                  390
Common stock, $.01 par value, 450,000,000 shares authorized:
   issued and outstanding 334,149,669 and 350,572,490 shares, respectively                   3,341                3,506
Additional paid-in-capital                                                                 154,838              156,529
Unearned portion of compensatory stock, warrants and options                                   (37)                 (32)
Accumulated other comprehensive loss                                                        (3,321)              (4,204)
Expenses to be paid with common stock                                                         (562)                (446)
Accumulated deficit                                                                       (141,799)            (147,622)
Stock subscriptions receivable                                                                (213)                (206)
Treasury stock, 6,078,065 shares of common stock                                            (2,963)              (2,963)
                                                                                   ----------------      ---------------
                     Total stockholders' equity                                              9,858                4,952
                                                                                   ----------------      ---------------
                                                                                   $        39,382       $       49,810
                                                                                   ================      ===============

The accompanying notes are an integral part of the condensed consolidated financial statements.




NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)
                                                            (In thousands except per share amounts)

                                                                  Three months ended March 31,
                                                                  ------------------------------
                                                                       2000           2001
                                                                  --------------  -------------
REVENUES:
                                                                           
   Technology licensing fees and royalties                        $         256   $        910
   Product sales, net                                                       312          1,084
   Advertising/media revenue                                                  -            490
   Engineering and development services                                       -             18
                                                                  --------------  -------------
          Total revenues                                          $         568   $      2,502
                                                                  --------------  -------------

COSTS AND EXPENSES:
   Cost of product sales                                          $         623   $        555
   Royalty expense                                                            -             23
   Cost of advertising/media sales                                            -            243
   Selling, general and administrative                                    1,192          3,895
   Research and development                                                 967          1,164
   Other expense, net                                                     3,073          1,302
   Interest expense                                                       1,166          1,143
                                                                  --------------  -------------
          Total costs and expenses                                $       7,021   $      8,325
                                                                  --------------  -------------

NET LOSS                                                          $      (6,453)  $     (5,823)
                                                                  ==============  =============

Capital stock beneficial feature and dividend requirement         $         719   $        250
   Accretion of difference between carrying amount
      and redemption amount of redeemable preferred stock                    39             44
                                                                  --------------  -------------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                               $      (7,211)  $     (6,117)
                                                                  ==============  =============

Basic and diluted loss per share                                  $       (0.03)  $      (0.02)
                                                                  ==============  =============

Weighted average common shares outstanding -
   basic and diluted                                                    271,580        337,738
                                                                  ==============  =============

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
                                                                        (in thousands)
                                                                  Three months ended March 31,
                                                                  -----------------------------
                                                                       2000             2001
                                                                  --------------  -------------

NET LOSS                                                          $      (6,453)  $     (5,823)
Other comprehensive loss:
   Currency translation adjustment                                          (50)            59
   Unrealized loss on marketable securities                                   -           (942)
                                                                  --------------  -------------
COMPREHENSIVE LOSS                                                $      (6,503)  $     (6,706)
                                                                  ==============  =============

The accompanying notes are an integral part of the condensed consolidated financial statements.




NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Note 1)
(Unaudited)
                                                                                                    (in thousands of dollars)
                                                                                                   Three months ended March 31,
                                                                                                   ---------------------------
                                                                                                       2000           2001
                                                                                                   ------------   ------------
Cash flows from operating activities:
                                                                                                         
     Net loss                                                                                      $    (6,453)   $    (5,823)
     Adjustments to reconcile net loss to net cash (used in) operating activities:
       Depreciation and amortization                                                                       402            645
       Common stock options and warrants issued as consideration for:
          Compensation                                                                                       5              5
          Operating expenses                                                                                25              -
       Provision for inventory                                                                             250              -
       Provision for doubtful accounts                                                                      10             45
       Impairment of goodwill (Note 12)                                                                  3,073          1,360
       Discount on beneficial conversion feature on convertible note (Note 9)                            1,000              -
       Forgiveness of debt                                                                                   -           (404)
       Amortization of debt discount                                                                         -            630
       Interest expense on issuance of warrant                                                               -            367
       Adjustment upon receipt of shares in lieu of cash                                                     -            468
       Minority interest loss                                                                                -            (61)
       Gain on disposition of fixed assets                                                                   -             (6)
       Changes in operating assets and liabilities, net of acquisitions:
           (Increase) decrease in accounts receivable                                                   (3,695)         2,252
           Decrease in inventories                                                                         176             95
           (Increase) in other assets                                                                      (25)        (1,735)
           Increase(decrease) in accounts payable and accrued expenses                                  (1,608)           773
           Increase (decrease) in other liabilities and deferred revenue                                 3,865           (206)
                                                                                                   ------------   ------------
       Net cash (used in) operating activities                                                     $    (2,975)   $    (1,595)
                                                                                                   ------------   ------------
Cash flows from investing activities:
     Capital expenditures                                                                                   (5)          (326)
      Net cash paid for Web Factory acquisition                                                              -           (100)
      Decrease in restricted cash                                                                           55              -
                                                                                                   ------------   ------------
       Net cash provided by (used in) investing activities                                         $        50    $      (426)
                                                                                                   ------------   ------------
Cash flows from financing activities:
     Proceeds from:
       Convertible notes and notes payable (net) (Note 9)                                                1,000            828
       Sale of preferred stock (net)                                                                       966              -
        Issuance of subsidiary debt (net)                                                                    -            420
        Sale of common stock subject to resale                                                             620              -
        Collection of subscription receivable                                                                -              7
       Exercise of stock options, net                                                                      631              -
                                                                                                   ------------   ------------
       Net cash provided by financing activities                                                   $     3,217    $     1,255
                                                                                                   ------------   ------------
Effect of exchange rate changes on cash                                                            $       (46)   $       (59)
                                                                                                   ------------   ------------
Net increase (decrease) in cash and cash equivalents                                               $       246    $      (825)
Cash and cash equivalents - beginning of period                                                          1,126          1,167
                                                                                                   ------------   ------------
Cash and cash equivalents - end of period                                                          $     1,372    $       342
                                                                                                   ============   ============
Supplemental disclosures of cash flow information:
Cash paid during the year for:
   Interest                                                                                        $         -    $         -
                                                                                                   ============   ============
Supplemental disclosures of non-cash investing and financing activities:
   Unrealized holding loss on available-for-sale securities                                        $         -    $      (942)
                                                                                                   ============   ============
   Receipt of Pro Tech common shares in lieu of cash to settle accounts receivable                 $         -    $     1,350
                                                                                                   ============   ============
   Issuance of preferred stock of subsidiary, Artera Group, Inc.                                   $         -    $     8,299
                                                                                                   ============   ============
   Issuance of convertible notes in receipt of common shares of Pro Tech as partial consideration  $         -    $       500
                                                                                                   ============   ============
   Issuance of notes for placement services rendered                                               $         -    $       518
                                                                                                   ============   ============
   Issuance of notes for convertible notes as partial consideration                                $         -    $     1,000
                                                                                                   ============   ============
The accompanying notes are an integral part of the condensed consolidated financial statements.



NCT GROUP, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   Basis of Presentation:

     Throughout this document, NCT Group, Inc. and its Subsidiaries are referred
to as "we,"  "company,"  "our" or "NCT." The  accompanying  unaudited  condensed
consolidated   financial  statements  have  been  prepared  in  accordance  with
generally accepted accounting  principles for interim financial  information and
pursuant to  instructions  and rules of the Securities and Exchange  Commission.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals  and  certain  adjustments  to  reserves  and  allowances)   considered
necessary for a fair presentation have been included.  Operating results for the
three months ended March 31, 2001 are not necessarily  indicative of the results
that  may be  expected  for the year  ending  December  31,  2001.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included in our Annual  Report on Form 10-K,  as amended,  for the year
ended December 31, 2000.

     NCT has incurred  substantial  losses from operations  since its inception,
which have been recurring and amounted to $147.6  million on a cumulative  basis
through March 31, 2001. These losses,  which include the cost for development of
products for  commercial  use, have been funded  primarily  from (1) the sale of
common stock,  including the exercise of warrants or options to purchase  common
stock,  (2) the sale of  preferred  stock  convertible  into common  stock,  (3)
technology licensing fees and royalties,  (4)  advertising/media  revenues,  (5)
product sales and (6) engineering and development  funds received from strategic
partners and customers.

     Cash, cash equivalents and short-term  investments amounted to $0.3 million
at March 31, 2001, decreasing from $1.2 million at December 31, 2000. Management
believes that currently available funds will not be sufficient to sustain NCT at
present  levels for the next 12 months.  NCT's  ability to  continue  as a going
concern is  dependent  on funding from  several  internally  generated  sources,
including  available cash,  cash from the exercise of warrants and options,  and
cash inflows generated from NCT's revenue sources: technology licensing fees and
royalties,  product  sales,   advertising/media  revenues  and  engineering  and
development  services.  The level of  realization  of funding  from our  revenue
sources  is  presently  uncertain.  In the  event  that  anticipated  technology
licensing fees and  royalties,  product  sales,  advertising/media  revenues and
engineering and development services do not generate sufficient cash, management
believes  additional  working  capital  financing must be obtained.  There is no
assurance any such financing is or would become available.

     In the event that funding from internal sources is  insufficient,  we would
have to substantially  cut back our level of spending which could  substantially
curtail our  operations.  Such  reductions  could have an adverse  effect on our
relationships  with strategic  partners and customers.  Uncertainty exists about
the adequacy of current funds to support NCT's  activities  until  positive cash
flow  from  operations  can  be  achieved,  and  uncertainty  exists  about  the
availability of financing from other sources to fund any cash deficiencies.  See
Notes 9 and 12 with respect to recent financing.

     The accompanying  financial statements have been prepared assuming that NCT
will continue as a going concern,  which contemplates  continuity of operations,
realization of assets and  satisfaction of liabilities in the ordinary course of
business.  The  propriety of using the going  concern  basis is dependent  upon,
among other things,  the  achievement  of future  profitable  operations and the
ability  to  generate  sufficient  cash  from  operations,  public  and  private
financings and other funding sources to meet its obligations.  The uncertainties
described above raise substantial doubt at March 31, 2001 about NCT's ability to
continue  as a going  concern.  The  accompanying  financial  statements  do not
include any adjustments relating to the recoverability of the carrying amount of
recorded assets or the amount of liabilities  that might result from the outcome
of these uncertainties.

2.   Acquisitions:

     On March 2, 2001, our wholly-owned subsidiary, Artera Group, Inc., known as
Artera,  formerly known as NCT Networks,  Inc., acquired 100% of the outstanding
capital  stock of Teltran  Web  Factory  Limited,  known as the Web  Factory,  a
U.K.-based   company  involved  in  Internet-based   communications   for  small
companies, and certain other assets. Artera agreed to pay Teltran International,
Inc.,  known as  Teltran,  and its  investors  up to  $350,000 in cash and up to
4,940,000  stated  value  in  British  pounds  sterling  of  Artera's  Series  A
Convertible  Preferred  Shares,  known as Artera Group  Preferred.  The purchase
price,  which  includes  the $7.8  million  of  Artera's  Series  A  Convertible
Preferred  and is net of $3.0 million due back from Teltran due to limits on the
amount of  liabilities  to be  assumed  under the  agreement,  amounted  to $5.1
million.  Artera is in the process of changing the Web Factory's  name to Artera
Group  International  Limited.  As part of the acquisition,  we agreed to assume
Teltran's  earn-out  obligations  owed to a previous owner of the Web Factory in
the  amount  of   approximately   1,600,000  in  British  pounds  sterling  with
consideration  to be paid by causing  Artera  Group  International  Limited (our
intended  new name of Web Factory) to issue its Series A Preferred  Stock,  when
created and known as Artera Limited  Preferred,  to such previous owner having a
stated  value  equal to that  amount,  with  rights to convert  to Artera  Group
International  Limited  common  stock at a 20%  discount to the initial  listing
price. If Artera Group International  Limited undertakes a public listing of its
common stock on the London Alternative  Investment Market prior to September 30,
2001, the Artera Limited  Preferred will  automatically  convert to common stock
immediately  prior to the listing  date. If Artera Group  International  Limited
does not undertake a public  listing,  the previous owner will have the right to
exchange the Artera Limited  Preferred for our common stock at a 20% discount to
market.  The acquisition was accounted for using the purchase method,  resulting
in goodwill of  approximately  $8.3 million.  Amounts  allocated to goodwill are
amortized over 20 years on a straight-line basis.

     A summary of the assets acquired and liabilities assumed, at estimated fair
market value, was as follows (in thousands):

            Current assets                                  $    312
            Property, plant and equipment                        467
            Goodwill                                           8,254
            Current liabilities                               (3,878)
            Long-term liabilities                                (45)
                                                            ---------
                                                            $  5,110
                                                            =========

3.   Recent Accounting Pronouncements:

     In June 2000, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 138,  Accounting for Certain  Derivative  Instruments - an Amendment of SFAS
133 ("SFAS 138").  SFAS 138 establishes  accounting and reporting  standards for
derivative  instruments,  including certain derivative  instruments  embedded in
other contracts (collectively referred to as derivatives). SFAS 138 is effective
for all fiscal  quarters  of all fiscal  years  beginning  after June 15,  2000.
Management  believes the adoption of SFAS 138 will not have a material impact on
the company's consolidated  financial statements,  as the company currently does
not use derivative instruments.

     In March  2000,  the FASB  issued  Interpretation  No. 44,  Accounting  for
Certain Transactions  Involving Stock Compensation - an Interpretation of APB 25
("FIN 44").  This  interpretation  clarifies  certain  issues  relating to stock
compensation.  FIN 44 is effective July 1, 2000; however, certain conclusions in
this  interpretation  cover specific events that occurred prior to July 1, 2000.
FIN  44  did  not  have  an  impact  on  the  company's  consolidated  financial
statements.

     In September  2000, the FASB issued SFAS 140,  Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities - a replacement
of SFAS 125 ("SFAS 140"). This statement  replaced SFAS 125 and is effective for
transfers and servicing of financial assets and  extinguishments  of liabilities
occurring  after March 31,  2001.  SFAS 140 is  effective  for  recognition  and
disclosures of certain securitization transactions for fiscal years ending after
December 15, 2000. As of March 31, 2001,  the company had no such  transactions.
The  company  does not  expect  SFAS 140 will have a  significant  impact on its
consolidated financial statements.

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging  Activities"  (SFAS "133").  As amended by SFAS No. 137,
the company is required to adopt SFAS 133 for the year ending December 31, 2001.
SFAS 133 establishes methods of accounting for derivative financial  instruments
and hedging  activities  related to those  instruments  as well as other hedging
activities.   Because  the  company  currently  holds  no  derivative  financial
instruments  and does not currently  engage in hedging  activities,  adoption of
SFAS 133 is expected to have no material  impact on the  company's  consolidated
financial condition or results of operations.

4.   Accounts Receivable:

     Accounts receivable comprise the following (in thousands):


                                            December 31,      March 31,
                                                2000            2001
                                           --------------  --------------
   Technology license fees and royalties     $   4,597       $  3,055
   Joint ventures and affiliates                    76             76
   Other trade receivables                         880             66
   Allowance for doubtful accounts                 (70)           (90)
                                           --------------  --------------
       Accounts receivable, net              $   5,483       $  3,107
                                           ==============  ==============


5.   Inventories:

     Inventories comprise the following (in thousands):


                                                    December 31,      March 31,
                                                        2000            2001
                                                   --------------  -------------
   Components                                        $    603        $    438
   Finished goods                                       1,681           1,751
                                                   --------------  -------------
   Gross inventories                                 $  2,284        $  2,189
   Reserve for obsolete & slow moving inventory          (100)           (100)
                                                   --------------  -------------
       Inventories, net of reserves                  $  2,184        $  2,089
                                                   ==============  =============

6.   Stockholders' Equity:

     The changes in stockholders' equity during the three months ended March 31,
2001 were as follows (in thousands):



                                                                                           Expenses
                                   Exchange/  Accretion                     Unearned         To be
                                   Conversion Dividend   Net      Stock     Compen-          paid   Accumulated
                       Balance        of         of    Issuance  Subscrip-  satory           with       Other      Balance
                          at       Preferred Preferred of Common    tion    Options/  Net   Common  Comprehensive     At
                      12/31/00       Stock     Stock      Stock  Receivable Warrants  Loss   Stock     Loss        3/31/01
                     -----------  ---------- --------- --------- ---------- -------- ------- ------ ----------- ----------
                                                                                       
Series G
Preferred
Stock:
         Shares              1            -         -         -          -        -       -      -           -          1
         Amount      $     574         (190)        6         -          -        -       -      -           -  $     390

Common Stock:
         Shares        334,150        1,566         -    14,856          -        -       -      -           -    350,572
         Amount      $   3,341           16         -       149          -        -       -      -           -  $   3,506

Treasury Stock:
         Shares          6,078            -         -         -          -        -       -      -           -      6,078
         Amount      $  (2,963)           -         -         -          -        -       -      -           -  $  (2,963)

Additional
Paid in Capital      $ 154,838          175        (6)    1,522          -        -       -      -           -  $ 156,529

Accumulated
(Deficit)            $(141,799)           -         -         -          -        -  (5,823)     -           -  $(147,622)

Accumulated
Other Comprehensive
Loss                 $  (3,321)           -         -         -          -        -       -      -        (883) $  (4,204)

Stock
Subscription
Receivable           $    (213)           -         -         -          7        -       -      -           -  $    (206)

Expenses to be
Paid with
Common Stock         $    (562)           -         -         -          -        -       -    116           -  $    (446)

Unearned
Compensatory
Stock Option         $     (37)           -         -         -          -        5       -      -           -  $     (32)


7.   Other Assets (current and long term):

                                            December 31,      March 31,
                                                2000            2001
                                          --------------  --------------

     Other current assets comprise the following (in thousands):

   Investment in warrant                  $     3,089     $      3,089
   Notes receivable                                 -            1,000
   Due from unaffiliated company                  743                -
   Due from Teltran (see Note 2)                    -            3,038
   Other                                          993              513
                                          --------------  --------------
                 Other current assets     $     4,825     $      7,640
                                          ==============  ==============

     Other assets (long term) comprise the following (in thousands):

   Marketable securities                  $     5,100     $          -
   Investment in unconsolidated subs            1,500            1,500
   Advances and deposits                          663              643
   Deferred charges                               534              632
   Other                                          197              197
                                          --------------  --------------
                 Other assets             $     7,994     $      2,972
                                          ==============  ==============

8.   Other Liabilities:

     On January 11,  2001,  the  company,  DMC and  Production  Resource  Group,
L.L.C.,  known as PRG,  entered into a resolution  agreement to exercise the NCT
warrant issued  pursuant to the warrant  agreement as modified,  and to exchange
common stock in NCT ("Warrant Stock") in exchange therefor:  (i) the terms under
which NCT will register the stock received upon the exercise of such warrant for
sale; (ii) the terms under which PRG will purchase 4% of the common stock of DMC
for the consideration  provided herein;  (iii) the terms under which the parties
will settle certain  invoices;  and (iv) the terms under which NCT will purchase
the equipment  covered by the lease  agreement.  NCT will register the resale of
the Warrant  Stock as provided in the agreement and PRG or the escrow agent will
sell such stock with  proceeds to be  distributed  as provided (1) DMC shall pay
PRG on or before May 31, 2001 $0.9  million in  satisfaction  of the  promissory
note dated  November  30,  2000,  and (2) DMC shall pay PRG $0.1 million for the
documented invoices  ("invoices") in excess of the $0.9 million satisfied in (1)
above.  DMC shall pay PRG $0.8  million for the  purchase of 105 DBS Systems and
680  speakers  currently  under  lease.  Provided  that  PRG  receives  at least
one-third  of the total  amount  payable no later than each of January 31, 2001,
March 31, 2001 and May 31, 2001 lease payments will continue through January 31,
2001 at the current rates provided under the lease  agreement and will terminate
at such time.  Such payments  will be applied  first to the equipment  purchase,
next to the lease payments  through  January 31, 2001 (or subsequent  thereto if
NCT defaults on its obligation hereunder) next to the payment of invoices,  next
to the payment of interest and principal on the  convertible  note, and finally,
to the amount,  if any, due with respect to the warrant shares  residual  value.
Upon satisfaction of all the terms of the resolution agreement, PRG releases NCT
and DMC from any and all obligations including but not limited to exclusivity of
service and source requirements,  and all agreements between the parties will be
terminated.  Upon  completion of payments  provided  within the  agreement,  the
Warrant Stock shall be deemed to be cancelled and PRG's rights  thereunder shall
have no further  effect.  As of March 31, 2001,  we have  recorded an additional
$0.8 million  liability  due PRG for the  purchase of equipment  with respect to
this  resolution  agreement.  The  company has not paid the January 31, 2001 and
March 31, 2001  installments  and was in default of the resolution  agreement at
March 31, 2001. On May 11, 2001, the parties  resolved the default.  See Note 14
with respect to subsequent events for further details.

     On January 29, 2001,  NCT Video  received  formal written notice of default
from Advance Display  Technologies,  known as ADT, of a material obligation with
respect  to the  product  development  and  license  agreement  entered  into on
September  28,  2000,  by the two  companies.  Upon  receipt  of this  notice of
default,  NCT  Video  had 60  days to  cure  its  default  as  described  in the
agreement.  On May 4, 2001,  ADT and NCT Video  amended the  September  28, 2000
agreement, curing the default.

9.   Convertible Notes:

     On March 14,  2001,  NCT  entered  into a  subscription  agreement  with an
accredited  investor pursuant to a private  placement of a $250,000  convertible
note to the  investor  and a $17,500  convertible  note as a finder's  fee.  The
consideration from the investor consisted of $250,000 cash. Such notes mature on
March 14, 2002 and bear interest at 8% per annum, payable at maturity. The notes
are convertible  into shares of NCT common stock from and after July 15, 2001 at
a conversion price per share equal to 80% of the lowest closing bid price of NCT
common stock for the five trading days prior to conversion.

     On February 13, 2001, the company issued a 60-day,  $0.5 million promissory
note bearing interest at 7% per annum, to the holder of our secured  convertible
notes together with a warrant to purchase either $500,000 of our common stock at
$0.21 per share or Pro  Tech's  common  stock at $0.44 per  share.  On April 14,
2001,  the maturity  date,  NCT  defaulted on the  repayment of the $0.5 million
promissory note. As such, a penalty of 10% of the principal in default, known as
the default amount according to the default  provisions in the note, or $50,000,
became due. On May 18, 2001,  the company cured this default.  The holder agreed
to convert  the  amounts  due into  4,303,425  shares of our common  stock at an
agreed upon conversion price of $0.13 per share, a price which  approximated the
market price of our common stock on the conversion date.

     On January 25,  2001,  NCT  defaulted  on the  repayment of $1.0 million of
secured  convertible  notes held by Carole  Salkind  (see  below).  The  default
provisions in the note imposed a penalty,  the default amount,  of $100,000 (10%
of the principal payment in default).  Default interest from the date of default
is due on the  principal in default and the default  amount at the rate of prime
plus 5%. On May 14, 2001,  the company  cured this default by canceling the $1.0
million note and issuing a new  four-month  convertible  note to Ms. Salkind for
$1,361,615  and granting a five year  warrant to purchase 0.5 million  shares of
NCT's common stock at an exercise price of $0.13 per share. The convertible note
earns interest at the prime rate as published from day to day in The Wall Street
Journal. The note holder shall have the right at any time on or prior to the day
the convertible notes are paid in full, to convert at any time, all or from time
to time,  any part of the  outstanding  and unpaid amount of the note into fully
paid and non-assessable shares of common stock of the company, at the conversion
price  as  defined  in the  note of  Artera  Group  International,  Ltd.,  or of
Distributed  Media  Corporation  International,  Ltd.

     On January 9, 2001,  Artera entered into a subscription  agreement with six
accredited  investors  pursuant to a private  placement of its convertible notes
having a stated value of  $5,040,000.  Artera plans to use the proceeds from the
issuance of the notes for  working  capital  purposes.  The  consideration  from
investors for the convertible  notes aggregated  approximately  $2.5 million and
consisted  of cash,  nonrecourse  notes  secured  by  Teltran  common  stock and
1,190,476 shares of Pro Tech common stock. The Artera  convertible  notes mature
January 9, 2002 and bear  interest at 6% per annum,  payable at  maturity.  Such
convertible notes are convertible into shares of Artera common stock by dividing
the principal to be converted by 100% of the average of the three lowest closing
bid prices for the Artera common stock on the principal market or exchange where
the Artera common stock is listed or traded for the 10 trading days prior to the
conversion.  Pursuant to an exchange rights agreement, as modified, entered into
by NCT  and  the  holders  of the  Artera  convertible  notes,  such  notes  are
exchangeable  for shares of NCT common  stock from and after April 5, 2001 at an
exchange price per share of 100% of the average  closing bid price of NCT common
stock for the five trading days prior to the exchange. NCT registered 20 million
shares of common  stock that NCT may be  obligated to issue upon the exchange of
the  Artera  convertible  notes  under  Registration  Statement  No.  333-47084,
effective February 12, 2001. We are obligated to register  additional shares for
the exchange of the Artera convertible notes.

     On January 26, 1999,  Carole  Salkind,  spouse of a former  director and an
accredited  investor,  subscribed to and agreed to purchase secured  convertible
notes of the  company in an  aggregate  principal  amount of $4.0  million.  The
company entered into secured  convertible notes for $4.0 million between January
26, 1999 and March 27, 2000. The secured convertible notes mature two years from
their  respective  issue dates and earn  interest at the prime rate as published
from day to day in The Wall Street Journal.  The secured  convertible  notes are
collateralized  by substantially  all of the company's assets owned or hereafter
acquired.  The note  holder  shall have the right at any time on or prior to the
day the secured  convertible notes are paid in full, to convert at any time, all
or from time to time, any part of the outstanding and unpaid amount of the notes
into fully paid and non-assessable  shares of common stock of the company at the
conversion  price as defined in the notes.  The  company  recorded a  beneficial
conversion  feature  of $1.0  million  in  connection  with the March  27,  2000
convertible  note  recorded  during  the first  quarter of 2000,  classified  as
interest expense. On each of June 4, 1999, June 11, 1999, July 2, 1999, July 23,
1999,  August 25, 1999 and September 19, 1999, the company received  proceeds of
$250,000,  $250,000,  $500,000,  $250,000, $500,000 and $250,000,  respectively,
from the  holder  for other  secured  convertible  notes with the same terms and
conditions of the note described above.

10.  Litigation:

     On February 5, 2001, a former  shareholder of Theater Radio Network,  known
as TRN,  filed suit  against TRN and TRN's former  Chief  Executive  Officer and
President  in the Circuit  Court of the Sixth  Judicial  District  for  Pinellas
County,  Florida. The plaintiff's complaint alleges that TRN breached an alleged
oral escrow agreement with the plaintiff arising out of the sale of TRN stock to
DMC Cinema by TRN's  shareholders  and seeks  unspecified  damages.  On March 7,
2001, TRN filed a motion to provide  additional time to respond to the complaint
through  April 6, 2001,  which was  granted by the court on March 13,  2001.  On
April 4, 2001 the company filed for dismissal of the case with  prejudice due to
the plaintiff's  failure to state a claim upon which relief may be granted.  TRN
denies the  material  allegations  of the  complaint  and intends to  vigorously
defend the action.

     Reference is made to the company's  Annual Report on Form 10-K, as amended,
for the fiscal year ended  December 31, 2000,  for a discussion of the following
matters:

     On June 10, 1998, Schwebel Capital Investments, Inc. filed suit against the
company and Michael J. Parrella, then the President, Chief Executive Officer and
a  Director  of the  company,  in the  Circuit  Court for Anne  Arundel  County,
Maryland.  There were no material  developments in this matter during the period
covered by this report.

     On November 17, 1998, the company and NCT Hearing filed suit against Andrea
Electronics Corporation in the United States District Court, Eastern District of
New York.  There were no material  developments in this matter during the period
covered by this report.

     On September 16, 1999, NCT Audio filed a Demand for Arbitration  before the
American  Arbitration  Association in Wilmington,  Delaware,  against Top Source
Technologies  and Top Source  Automotive,  known as TSA,  alleging,  among other
things,  breach of the  asset  purchase  agreement  by which TSA was to sell its
assets to NCT Audio, breach of fiduciary duty as a majority  shareholder owed to
NCT  Audio  which  holds  15% of the  outstanding  stock of TSA,  and  breach of
obligation of good faith and fair dealing.  There were no material  developments
in this matter during the period covered by this report.

     The  company  believes  there  are no  other  patent  infringement  claims,
litigation,  matters or unasserted claims other than the matters discussed above
that could have a material adverse effect on the financial  position and results
of operations.

11.  Common Stock Subject to Resale Guarantee:

     From time to time,  NCT has issued  shares of its common stock to suppliers
and  consultants  to  settle  current  obligations  and  future  or  anticipated
obligations.  During the first quarter of 2001,  an aggregate of 371,429  shares
were issued, of which 171,429 shares were in connection with future  obligations
aggregating  $60,000.  The remaining 200,000 shares,  with an aggregate value of
$50,000,  were issued to a vendor in settlement of approximately $0.5 million of
outstanding  accounts  payable.  At March  31,  2001,  in  connection  with this
settlement,  we recognized approximately $0.4 million which has been included in
miscellaneous  income.  During the first quarter of 2001,  suppliers and vendors
sold common stock, valued at time of issuance, at $0.3 million and realized $0.2
million in proceeds.  At March 31,  2001,  in  connection  with the sale of such
shares, we recorded a $0.1 million liability for the shortfall.

12.  Common Stock:

     On March 30, 2001,  NCT and NXT plc,  known as NXT, a listed company on the
London Stock  Exchange,  entered into an  arrangement to reorganize the existing
cross license  agreements between the companies.  The cross license  agreements,
dating from 1997, relate to flat panel speaker technology.  In April 2001, under
the new agreements,  NCT received 2 million ordinary NXT shares in consideration
for the  cancellation  of the 6% royalty  payable  by NXT to NCT Audio.  The NXT
shares,  upon issuance,  had a value of approximately $9.2 million. In addition,
ownership of certain intellectual  property, the rights to which were previously
granted  to NXT,  has been  transferred  to NXT.  NXT has  licensed  NCT and its
subsidiaries certain of the NXT intellectual  property and all of the applicable
NCT-developed  intellectual  property.  NXT will  design a  low-cost  flat panel
speaker for use by Distributed Media Corporation  International,  Ltd., a wholly
owned  subsidiary of NCT, formed in the United Kingdom in 2001. Under a separate
agreement NCT has guaranteed payment of $0.6 million as a design fee and minimum
royalty. Also under the new agreements,  NXT transferred its 4.8% equity holding
in NCT Audio to NCT in payment of the  exercise  price for an option held by NXT
to purchase  3,850,000 shares of NCT's common stock. Such NCT shares were issued
to NXT on March 30,  2001.  At March 31,  2001,  the company  and the  company's
independent  accountants  are  determining  both the date on which to record the
transaction  and the  revenue  recognition  period in  connection  with the $9.2
million of ordinary shares received in the arrangement  discussed  above.  These
shares are freely tradeable and subject to certain distribution limitations. The
outcome of this  determination  will be reflected in either an amendment to this
Form 10-Q or in our second quarter Form 10-Q.

     During the three months ended March 31, 2001, the company issued  1,565,794
shares of NCT's common stock in connection  with the conversion of 184 shares of
NCT's Series G Convertible  Preferred  Stock ("Series G Preferred  Stock") which
had been issued in the first quarter of 2000 in a private  placement exempt from
registration  pursuant to Regulation D of the Securities Act. At March 31, 2001,
583 shares of Series G Preferred Stock are outstanding.

     In the first  quarter of 2001,  558 shares of NCT Audio  common  stock were
exchanged for  4,122,023  shares of the  company's  common stock,  including the
3,850,000  shares  issued to NXT as mentioned  above.  In  connection  with such
exchange,  the company recorded a one-time,  non-cash charge of $1.4 million for
the  impairment  of  goodwill  based on the  valuation  of NCT  Audio,  which is
included in other expense.

     At March 31, 2001, the aggregate  number of shares of common stock required
to be reserved for issuance  upon the  exercise of all  outstanding  options and
warrants  granted was 72.3 million shares of common stock. NCT is also obligated
to reserve shares of its common stock for various specific  purposes,  including
for  issuance  upon  conversion  of issued  and  outstanding  shares of Series G
Preferred Stock,  for issuance upon exchange of outstanding  shares of NCT Audio
common stock and for issuance upon conversion of the secured  convertible  notes
and other  convertible  notes.  The common  stock we are required to reserve for
issuance  exceeds  the number of shares  authorized.  Our  directors  and senior
officers  have  agreed,  as needed,  to set aside the reserve  required  for the
exercise of their  options and warrants,  aggregating  41.1 million  shares.  We
intend to seek an increase of 195,000,000  shares of our authorized common stock
at our 2001 Annual Meeting of Shareholders on July 10, 2001.

     On August 10,  2000,  the  company  entered  into an  agreement  with three
accredited  investors for the financing of its  subsidiary,  ConnectClearly.com,
Inc. ("CCC").  In connection with the initial funding of CCC, the company issued
1,000 shares of CCC common stock to these  investors in  consideration  for $0.5
million in cash and conversion of promissory  notes  payable,  due to two of the
investors,  totaling $0.5 million.  These CCC common shares are exchangeable for
shares of NCT common  stock.  In the first  quarter  of 2001,  617 shares of CCC
common stock were  exchanged  for  5,060,663  shares of NCT's common  stock.  In
connection with this issuance of the NCT common stock we recorded an increase to
our goodwill in ConnectClearly and an increase to our additional paid capital of
$0.7 million.

     In February  2001, in connection  with the  acquisition  of TRN,  through a
merger with and into DMC Cinema,  due to a decline in the trailing  market price
prior to the effective date of the  registration  of the resale of shares of our
common stock issued to the TRN shareholders, an additional 2,455,248 shares were
issued for the acquisition pursuant to a fill-up provision.

     In February 2001, in connection with the  acquisition of Midcore  Software,
Inc,  known as MSI,  through a merger  with  Midcore,  due to a  decline  in the
closing bid price of the company's  common stock prior to the effective  date of
the registration of the resale of the common stock issued to MSI's shareholders,
an additional 2,863,891 shares were issued pursuant to a fill-up provision.

13.  Business Segment Information:

     Management  views  the  company  as being  organized  into  three  business
operating segments:  Media,  Communications and Technology.  The Other operating
segment is used to reconcile  the  reportable  segment data to the  consolidated
financial  statements  and primarily  consists of  intercompany  sales and items
eliminated in consolidation.  Other also includes the telecommunications  market
and  in  particular  the  hands-free   market.   The  technology   used  in  the
communications  segment includes  ClearSpeech(R)-Acoustic  Echo Cancellation and
ClearSpeech(R)-Compression.

     Certain items are maintained at the company's  corporate  headquarters  and
are not allocated to the segments.  They primarily include most of the company's
debt and related cash and equivalents and related net interest expense,  certain
litigation liabilities and certain non-operating fixed assets.

     No  geographic  information  for revenues  from  external  customers or for
long-lived  assets is disclosed as our primary  market and capital  investments,
during the three months ended March 31, 2001,  were  concentrated  in the United
States.

     Reportable segment data for the three-month period ended March 31, 2001 and
March 31, 2000, is as follows (in thousands):


                                                               Segment
                                  -----------------------------------------------------------------
                                                                       Total              Grand
                                   Media   Communication  Technology  Segments   Other    Total
                                  -----------------------------------------------------------------
For the three months ended
March 31, 2001:
- ---------------
                                                                        
License Fees and Royalties        $    340   $    576      $     -    $   916   $    (6)  $    910
Other Revenue - External               518        959            -      1,477       115      1,592
Other Revenue - Other Operating
  Segments                             401          -            -        401      (401)         -
Operating Income (Loss)               (881)    (1,927)         (78)    (2,886)   (2,937)    (5,823)
Segment Assets                      10,938     32,121        5,685     48,744     1,066     49,810

For the three months ended
March 31, 2000:
- ---------------
License Fees and Royalties         $    57   $     34      $     -    $    91   $   165   $    256
Other Revenue - External                67        153            -        220        92        312
Other Revenue - Other Operating
  Segments                              22        220            -        242      (242)         -
Operating Income (Loss)               (848)    (1,204)          (7)    (2,059)   (4,394)    (6,453)
Segment Assets                       6,851      1,561          714      9,126     7,325     16,451




MEDIA:

     NCT Audio:

     NCT Audio is engaged in the design,  development and marketing of products,
which  utilize  innovative  flat  panel  transducer  technology.   The  products
available  from NCT Audio  include the Gekko(TM)  flat speaker and  ArtGekko(TM)
printed grille  collection.  The Gekko(TM) flat speaker is marketed primarily to
the  home  audio  market,  with  potential  in  other  markets,   including  the
professional  audio  systems  market,  the  automotive  audio  aftermarket,  the
aircraft industry,  other  transportation  markets and multimedia  markets.  The
principal   customers  are  DMC,   end-users,   automotive   original  equipment
manufacturers,  known as OEMs, and  manufacturers of integrated cabin management
systems.

     Distributed Media Corporation International, Ltd.:

     Distributed  Media  Corporation  International,  Ltd.,  known  as  DMCI,  a
subsidiary  of NCT,  utilizes  advanced IT and  communications  technologies  to
manage a worldwide  network of place-based  Sight & Sound(TM)  microbroadcasting
systems  used in the  delivery  of audio and  billboard  advertising  along with
high-quality  ambient music to a variety of retail and professional venues. This
global network is controlled  from one central  location in the U.S. DMCI is the
parent  company of DMC whose  Sight &  Sound(TM)  systems  are  currently  being
deployed to retail environments.

     DMC:

     DMC provides  place-based  broadcast  and billboard  advertising  through a
microbroadcasting    network   of   Sight   and   Sound(TM)    systems    within
commercial/professional  settings.  The Sight and Sound(TM)  systems  consist of
flat  panel  transducer-based  speakers  (provided  by NCT  Audio),  a  personal
computer containing DMC's Sight and Sound DBSS software, telephone access to the
Internet,  amplifiers  and  related  components.  The  DBSS  software  schedules
advertisers'  customized  broadcast  messages,  which  are  downloaded  via  the
Internet, with the respective music genre choice to the  commercial/professional
establishments.  DMC will  develop  private  networks for large  customers  with
multiple outlets such as large fast food chains and retail chains.

     DMC Cinema:

     DMC Cinema provides  entertainment  audio  programming in multiplex cinemas
nationwide.  All  programming  now  being  delivered  to  each  theater  will be
converted  to the Sight and Sound  system  which  allows for remote  delivery of
programming and advertising to all sites,  improving efficiency and enabling the
quick  execution  of  programming  changes.  The  Sight and  Sound  system  also
continually adjusts volume based on background noise so that the audio is always
maintained at a foreground level.

     DMC HealthMedia:

     DMC HealthMedia is targeting the installation of Sight & Sound(TM)  systems
to hospital waiting rooms, cafeterias and doctors' lounges.

COMMUNICATIONS:

     NCT Hearing:

     NCT Hearing designs,  develops and markets active noise reduction,  or ANR,
headset products to the communications  headset market and the telephony headset
market.  The product  lines  include  the  NoiseBuster(R)  product  line and the
ProActive(R)   product  line.  The   NoiseBuster(R)   products  consist  of  the
NoiseBuster  Extreme!(TM),  a consumer  headset,  the NB-PCU, a headset used for
in-flight  passenger  entertainment  systems;  and  communications  headsets for
cellular,  multimedia and telephony.  The ProActive(R) products consist of noise
reduction   headsets   and   communications   headsets   for  noisy   industrial
environments.  The  majority  of  NCT  Hearing's  sales  are in  North  America.
Principal  customers consist of end-users,  retail stores,  OEMs and the airline
industry.

     Pro Tech:

     The  principal  activity  of  Pro  Tech  is  the  design,  development  and
manufacture   of   light-weight   telecommunications   headsets  and  new  audio
technologies  for  applications  in fast-food,  telephone  and other  commercial
applications.  Pro Tech currently has marketing  agreements with major companies
in the fast  food  industry  and  catalog  and  Internet  site  distributors  of
telephone equipment, primarily in North America.

     Europe:

     The  principal  activity of NCT Europe is the  provision  of  research  and
engineering  services in the field of active  sound  control  technology  to the
company. NCT Europe provides research and engineering to NCT Audio, NCT Hearing,
DMC and other business units as needed. NCT Europe also provides a marketing and
sales support service to the company for European sales.

     Midcore:

     The  principal  activity  of  Midcore  is  as  a  developer  of  innovative
software-based  solutions  that  address  the  multitude  of  challenges  facing
businesses implementing Internet strategies. Midcore is the provider of MidPoint
Internet  infrastructure  software  that  allows  multiple  users to  share  one
Internet   connection  without  degrading   efficiency  and  provides  on-demand
connections,  a  software  router,  a  high-performance  shared  cache,  content
control,  scheduled  retrieval of information  and e-mail and usage  accounting.
Midcore sales are derived from North America and Europe.

     ConnectClearly:

     ConnectClearly.com, Inc. is NCTI's webphone subsidiary. The subsidiary will
focus on  e-commerce  and ECRM  (electronic  customer  relationship  management)
applications  of  NCTI's  proprietary  Internet  telephony  software.  NCTI will
provide  expertise in  technology  development,  business  services  support and
captial-raising resources to ConnectClearly.

     Artera Group:

     Artera Group provides small and medium-sized enterprises, as well as remote
workers and branch locations of large  corporations,  with a comprehensive range
of highly-reliable  and scalable global Internet access and networking  services
including backbone connection  services,  high-speed  broadband access,  virtual
private networks, web hosting and design, server collocation,  e-commerce, Voice
over IP and other enhanced  services.  Artera is accomplishing this by acquiring
ISP  companies  in  strategic   geographic  areas  and  by  making   cooperative
arrangements  in other  countries.  Each  Artera  cooperative  partner  is to be
connected  and capable of delivering  data and voice on a fast overnet  backbone
while allowing  complete  access to the Internet when  necessary.  This strategy
eliminates  the time delays often  associated  with the Internet and reduces the
costs for establishing secure office-to-office connectivity.

TECHNOLOGY:

     Advancel Logic Corporation:

     Advancel is a participant in the native  Java(TM)  (Java(TM) is a trademark
of Sun Microsystems,  Inc.) embedded  microprocessor  market. The purpose of the
Java(TM) platform is to simplify application development by providing a platform
for the same  software to run on many  different  kinds of  computers  and other
smart devices.  Advancel has been developing a family of processor cores,  which
will execute  instructions written in both Java bytecode and C/C++ significantly
enhancing  the  rate  of  instruction   execution,   which  opens  up  many  new
applications.  The potential for  applications  consists of the next  generation
home  appliances  and  automotive  applications,  smartcards  for a  variety  of
applications, hearing aids and mobile communications devices.

     NCT Video:

     NCT Video develops commercial video and sound applications for sublicensing
to  other  NCT   subsidiaries.   NCT  Video  recently  acquired  the  rights  to
breakthrough  low cost flat panel video display  technology.  DMCI will use this
technology to cost effectively  deliver both moving and static images as part of
its Sight & Sound(TM) microbroadcasting system.

14.  Subsequent Events:

     On April 4, 2001,  Artera  entered into a  subscription  agreement with two
accredited  investors  pursuant  to a  private  placement  of  $700,000  of  its
convertible  notes.  Artera plans to use the  proceeds  from the issuance of the
notes for working capital purposes. The consideration from the investors for the
convertible notes aggregated $694,000,  net of expenses,  and consisted of cash.
These Artera  convertible notes mature April 4, 2002 and bear interest at 6% per
annum,  payable at maturity.  Such convertible notes are convertible into shares
of Artera  common stock by dividing the principal to be converted by 100% of the
average of the three  lowest  closing bid prices for the Artera  common stock on
the  principal  market or exchange  where the Artera  common  stock is listed or
traded for the 10 trading days prior to the conversion.  Pursuant to an exchange
rights  agreement  dated April 4, 2001,  entered  into by NCT and the holders of
these Artera  convertible  notes,  such notes are exchangeable for shares of NCT
common stock from and after April 5, 2001 at an exchange price per share of 100%
of the average  closing bid price of NCT common  stock for the five trading days
prior to the exchange.  NCT is obligated to register  shares of common stock for
resale for the exchange of these Artera notes.

     On April 12, 2001,  NCT and Crammer Road LLC,  known as Crammer,  cancelled
the private equity credit  agreement  dated  September 27, 2000, and finalized a
new equity credit agreement. The new credit agreement provides that shares of up
to $50  million  of our  common  stock may be sold to  Crammer  pursuant  to put
notices  delivered by the company to Crammer.  The terms of the credit agreement
obligate  the  company  to put $17  million of our  common  stock,  known as the
Minimum  Commitment  Amount, to Crammer.  The Minimum Commitment Amount provides
for an  accelerating  discount  to the market  price (as  defined) of our common
stock of up to  approximately  30% on the first $12  million of puts and a fixed
discount to market of 10% for the remaining $5 million of committed  puts by us.
In exchange  for our shares  under the  Minimum  Commitment  Amount,  Crammer is
obliged to deliver to us shares of common stock of DMC-NY  having an agreed upon
value of $13.6 million and cash in the amount of $3.4 million in the  aggregate,
pursuant to monthly put notices  commencing no later than October 1, 2001.  Each
put notice up to the Minimum  Commitment  Amount of $17 million  shall specify a
put amount equal to the lesser of $2.5  million or 150% of the weighted  average
volume for the common stock for the twenty trading days preceding the respective
put notice.  The terms of the new credit line further  provide that we may elect
to put up to an  additional  $33  million of our common  stock to Crammer  (at a
fixed  discount to market of 10%) for cash to finance  our cash needs.  Each put
notice which we elect to deliver to Crammer  shall specify a put amount equal to
the lesser of $2.0 million or 150% of the weighted average volume for the common
stock for the twenty  trading days  preceding  the  respective  put notice.  The
issuance and sale of our shares of common stock under this credit agreement will
have an immediate dilutive effect on existing holders of our common stock.

     In  connection  with  the  execution  of  the  new  private  equity  credit
agreement,  we issued a replacement warrant to Crammer for 250,000 shares of our
common stock with an exercise price of $0.14 per share.  The warrant for 250,000
shares (with an exercise  price of $0.34 per share)  issued to Crammer under the
old credit agreement has been cancelled.  Furthermore,  for each $100,000 of our
common  stock  sold  under  the new  credit  line,  Crammer  is  entitled  to an
additional warrant for 1,000 shares of our common stock at an exercise price per
share equal to 100% of the average of the  closing  prices for our common  stock
for twenty trading days prior to issuance of the warrant.

     In  addition,  on April 12,  2001,  the  company  entered  into an exchange
agreement with Crammer.  Pursuant to the exchange agreement,  the company issued
to Crammer 13,333,333 shares of NCT common stock in exchange for 2,000 shares of
common stock of DMC-NY. According to the terms of the exchange agreement, NCT is
also obligated to issue Crammer additional shares, known as the Reset Shares, of
NCT common  stock if the closing bid price for the five  business  days prior to
effectiveness of the registration statement is less than $0.16 per share. We are
obligated to register for resale these issued  shares of common stock and shares
that may be needed in order to provide for the issuance of the Reset Shares.

     Also on April 12, 2001,  pursuant to the exchange  agreement  with Crammer,
NCT issued Crammer a convertible  note of  $1,000,000.  The  consideration  from
Crammer  consisted of 1,000 shares of DMC-NY common stock. Such convertible note
matures on December 31, 2001 and bears  interest at 2% per month  accruing  from
May 27, 2001. The note is  convertible  into shares of NCT common stock from and
after  July 15,  2001 at a  conversion  price per  share  equal to 93.75% of the
average closing bid price of NCT common stock for the five  consecutive  trading
days prior to conversion.  We are obligated to register for resale the shares of
our common stock that may be issuable upon the conversion of the note.

     NCT also agreed to acquire  from  Crammer in July 2001 an  additional  $1.0
million  common  stock in DMC-NY for $1.0  million  in cash or other  marketable
securities.

     On April 12, 2001, our wholly owned subsidiary,  NCT Video Displays,  Inc.,
entered  into a  subscription  agreement  with  Crammer  pursuant  to a  private
placement  of a  $500,000  convertible  note.  The  consideration  from  Crammer
consisted of $500,000  cash. The NCT Video note matures on December 31, 2001 and
bears interest at 8% per annum,  payable at maturity.  Such  convertible note is
convertible  into shares of NCT Video  common stock from and after July 31, 2001
by dividing the principal to be converted by 93.75% of the average of the lowest
closing bid prices for the NCT Video  common  stock on the  principal  market or
exchange  where the NCT  Video  common  stock is  listed or traded  for the five
trading days prior to the conversion.  Pursuant to an exchange rights  agreement
entered into by NCT and  Crammer,  such note is  exchangeable  for shares of NCT
common stock from and after September 15, 2001 at an exchange price per share of
93.75% of the average closing bid price of NCT common stock for the five trading
days prior to the  exchange.  We are  obligated to register for resale shares of
our common stock for the exchange of the NCT Video convertible note.

     On April 12,  2001,  NCT  entered  into a  subscription  agreement  with an
accredited  investor pursuant to a private  placement of a $125,000  convertible
note to the  investor  and a $8,750  convertible  note as a  finder's  fee.  The
consideration from the investor consisted of $125,000 cash. Such notes mature on
April 12, 2002 and bear interest at 8% per annum, payable at maturity. The notes
are convertible  into shares of NCT common stock from and after July 15, 2001 at
a conversion price per share equal to 80% of the lowest closing bid price of NCT
common stock for the five trading days prior to conversion.  We are obligated to
register  for  resale the  shares of our  common  stock that may be issued  upon
conversion of these notes.

     On April 25, 2001, our Board of Directors approved the appointment of Irene
Lebovics as a Director of NCT.

     On May 3, 2001,  we announced  the signing of a letter of intent to acquire
one half of the capital stock of Digital Compact  Classics,  Inc., known as DCC,
in exchange for a license to DCC to offer Sight and Sound(TM)  distributed media
service in the Los Angeles area.  Under the letter of intent,  Wells  Investment
Group  currently plans to lead a group of investors to contribute $12 million to
DCC to develop the Los Angeles area for DMC in exchange for 40% of DCC's equity.
We hope to close on this  transaction late in the second quarter or early in the
third quarter of fiscal 2001.

     On May 4, 2001 NCT Video and ViewBeam Technology,  L.L.C.,  (formerly known
as Advanced Display  Technologies,  L.L.C.,  known as ADT), known as VBT entered
into a Product Development and Licensing Agreement, known as the agreement, that
modifies the September 28, 2000 Product Development and License Agreement, known
as  the  Previous  Agreement  entered  into  between  the  parties.  All  of the
provisions of the previous  agreement  remain in effect except for certain terms
which replace those in the previous agreement. The agreement does not materially
modify or change the  "development  fee" to be paid by NCT Video but does modify
the  specifications  of the  product  design  and the  field of use to which the
September 29, 2000 exclusive license was granted. Upon signing of this agreement
NCT Video has cured the previously mentioned January 29, 2001 default.

     On May 11, 2001, we and our subsidiary, DMC, entered into an agreement with
PRG to resolve all outstanding issues regarding the lease and purchase by DMC of
approximately 115 Sight and Sound(TM) units that DMC is placing or has placed in
various retail outlets.  Such agreement liquidates and satisfies all amounts due
and cures all previous  defaults with respect to the PRG  transactions.  We paid
PRG $103,040 on May 11, 2001 to make up monthly lease payments for which we were
in default,  and agreed to pay PRG  $925,000 on each of May 30 and June 30, 2001
or,  at our  election,  a single  payment  of  $1,700,000  on May 30,  2001.  In
exchange,  we will receive clear title to the Sight and Sound(TM) units, and PRG
has agreed to surrender back to us a warrant to purchase 6,666,667 shares of our
common stock. If we default on more than one-half of the May 31, 2001 amount due
to PRG, we have a fifteen day cure period to pay any and all defaulted  amounts.
Failure to meet any other  obligation  under this agreement shall  constitute an
immediate  material breach which shall without  further  notice,  entitle PRG to
exercise any and all of its rights under the resolution agreement,  the note, as
referenced  in the  resolution  agreement  and any other  agreement  between the
parties.




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
             OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2001

Forward-Looking Statements

     Statements   in  this   report   which   are  not   historical   facts  are
forward-looking statements under provisions of the Private Securities Litigation
Reform  Act  of  1995.  All   forward-looking   statements   involve  risks  and
uncertainties.  NCT wishes to caution readers that the important  factors listed
below,  among  others,  in some cases  have  affected,  and in the future  could
affect,  NCT's actual  results and could cause its actual results in fiscal 2001
and beyond to differ  materially  from those  expressed  in any  forward-looking
statements made by, or on behalf of, NCT.

     Important  factors  that could cause  actual  results to differ  materially
include but are not limited to NCT's ability to: achieve profitability;  achieve
a  competitive  position  in  design,  development,  licensing,  production  and
distribution of electronic  systems;  produce a cost effective product that will
gain  acceptance  in  relevant  consumer  and other  product  markets;  increase
revenues  from  products;   realize  funding  from  technology  licensing  fees,
royalties,  product sales,  and engineering and development  revenues to sustain
NCT's current level of operation;  timely  introduce new products;  continue its
current  level of operations  to support the fees  associated  with NCT's patent
portfolio;  maintain  satisfactory  relations  with  its  three  customers  that
accounted for 62.5% of NCT's revenues in 2000; attract and retain key personnel;
prevent invalidation,  abandonment or expiration of patents owned or licensed by
NCT and expand its patent  holdings to diminish  reliance on core patents;  have
its products utilized beyond noise attenuation and control;  maintain and expand
its strategic alliances;  and protect our know-how,  inventions and other secret
or unprotected intellectual property.

GENERAL BUSINESS ENVIRONMENT

     The company's operating revenues are comprised of technology licensing fees
and  royalties,   product  sales,   engineering  and  development  services  and
advertising media revenue.  Operating  revenues for the three months ended March
31, 2001 consisted of approximately  43.3% in product sales, 0.7% in engineering
and development  services,  36.4% in technology licensing fees and royalties and
19.6% in advertising media revenue.  The company continues its transition from a
firm focused principally on research and development of new technology to a firm
focused on the  commercialization of its technology through technology licensing
fees,  royalties,   product  sales  and  microbroadcasting   media  advertising.
Historically,  the company derived the majority of its revenues from engineering
and development funding provided by established  companies willing to assist the
company in the development of its active noise and vibration control technology,
and from technology license fees paid by such companies. Management expects that
technology licensing fees, royalties,  product sales and microbroadcasting media
advertising  revenue will become the principal  sources of the company's revenue
as the  commercialization of its technology proceeds.  As distribution  channels
are established and as product sales and market  acceptance and awareness of the
commercial  applications of the company's  technologies  build as anticipated by
management,  revenues from technology licensing fees,  royalties,  product sales
and  microbroadcasting  media  advertising  revenue  are  forecasted  to fund an
increasing share of the company's requirements.

     The company  continued  its practice of marketing  its  technology  through
licensing to third parties for fees,  generally by obtaining  technology license
fees when initiating  joint ventures and alliances with new strategic  partners,
and subsequent royalties. The company has entered into a number of alliances and
strategic  relationships  with  established  firms  for the  integration  of its
technology  into  products.  The speed with which the  company  can  achieve the
commercialization  of its technology depends, in large part, upon the time taken
by these firms and their customers for product  testing and their  assessment of
how  best  to  integrate  the  company's  technology  into  their  products  and
manufacturing  operations.  While the company  works with these firms on product
testing and  integration,  it is not always able to  influence  how quickly this
process can be completed.

     Presently,  the company is selling  products  through six of its alliances:
Walker is manufacturing and selling industrial silencers;  Siemens is buying and
contracting  with the company to install  quieting  headsets  for patient use in
Siemens' magnetic  resonance imaging  machines;  Ultra is installing  production
model aircraft cabin quieting systems in the SAAB 340 turboprop aircraft; OKI is
integrating  ClearSpeech(R)  algorithm into large scale integrated  circuits for
communications  applications;  and BE Aerospace  and Long Prosper are  providing
NoiseBuster(R)  components  for United  Airlines'  and five other  international
carriers'   comprehensive   in-flight  entertainment  and  information  systems.
Management believes these developments, among others, help demonstrate the range
of commercial  potential for the company's technology and will contribute to the
company's  transition from  engineering and development to technology  licensing
fees, royalties and product sales.

     Through the  acquisition  of Pro Tech, we have expanded our presence in the
telecommunications  headset market. Pro Tech is currently  expanding its headset
product  line for  telephony,  cellular  and  multimedia  communications  and is
positioning itself to increase market share in the lightweight headset market.

     NCT has continued to make  substantial  investments  in its  technology and
intellectual  property  and  has  incurred  development  costs  for  engineering
prototypes,  pre-production  models  and  field  testing  of  several  products.
Management  believes that the  investment in our  technology has resulted in the
expansion  of  our  intellectual  property  portfolio  and  improvement  in  the
functionality, speed and cost of components and products.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT for the next 12 months.  Such funds consist of available cash and
cash from the  exercise of  warrants  and  options,  the  funding  derived  from
technology  licensing  fees,  royalties,   product  sales  and  engineering  and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product sales,  and  engineering  and  development  services are not
realized,  then management believes additional working capital financing must be
obtained. There is no assurance any such financing is or would become available.
(Refer to "Liquidity and Capital  Resources"  below and to Note 1 - notes to the
condensed  consolidated  financial  statements  above for a  further  discussion
relating to continuity of operations.)

     In 2001,  the company  entered into  certain  transactions  which  provided
additional  funding.   These  transactions  included  the  issuance  of  secured
convertible  notes; the Artera Group, Inc. Series A Convertible  Preferred Stock
private  placement;  issuance of shares of common stock in lieu of the cash owed
to suppliers and consultants to settle certain  obligations of the company;  and
private  placements of shares of common  stock.  All of these  transactions  are
described in greater detail below under "Liquidity and Capital Resources" and in
Notes 9 and 12 - notes to the condensed consolidated financial statements.

RESULTS OF OPERATIONS

     Three months ended March 31, 2001  compared to three months ended March 31,
2000

     Total  revenues  for the first three  months ended March 31, 2001 were $2.5
million  compared to $0.6  million  for the same period in 2000,  an increase of
$1.9 million or 316.7%,  reflecting  increases in each of the company's  revenue
sources.

     Technology  licensing  fees and  royalties  were $0.9  million in the first
three months of 2001  compared to $0.3 million for the same period in 2000.  The
technology  licensing fees and royalties for the first three months of 2001 were
primarily  due to  recognition  of  deferred  revenue  with  respect  to two DMC
licenses entered into in 2000 aggregating $0.3 million,  technology license fees
of $0.6 million with respect to a license  entered into with Teltran and prepaid
royalties.

     NCT continues to realize royalties from other existing licensees  including
Ultra,  Oki and suppliers to United Airlines and other carriers.  Royalties from
these and other  licensees  are expected to account for a greater share of NCT's
revenue in future periods.

     Product sales were $1.1 million for the first three months of 2001 compared
to $0.3  million for the same period in 2000,  an increase of $0.8  million,  or
266.7%, primarily due to the acquisition of Pro Tech in September 2000.

     Cost of product  sales was $0.6  million for the first three months of 2001
and 2000.  Product  margin was 48.8% for the first three months of 2001 versus a
negative 100% during the same period in 2000. The  improvement in product margin
was primarily due to Pro Tech's  reduction in its production and materials costs
along with the adoption of new manufacturing processes improving the operational
efficiency.

     Selling,  general and administrative expenses for the first three months of
2001 were $3.9  million  versus $1.2  million  for the same  period in 2000,  an
increase of $2.7 million,  or 225.0%,  primarily due to the increased  headcount
and  administrative  expenses  related  to  the  ramping  up of  the  subsidiary
companies  acquired in 2000.  In  addition,  due to our current and  anticipated
expansion   plans  we  have   increased  our   professional   fee  accruals  and
administrative headcount.

     For the three  months  ended March 31, 2001,  other  (income)/expense,  net
includes non-cash charges of $1.4 million in connection with a writedown for the
impairment of goodwillrelated  to NCT's increased  ownership of NCT Audio, which
was a result of conversions  and exchanges of NCT Audio's common stock for NCT's
common  stock and a $0.5  million fair value  adjustment  to certain  subsidiary
stock  received  as  consideration  for the  repayment  of certain  license  fee
receivables,  partially  offset by $0.4 million from  forgiveness of debt.  This
compares  to $3.1  million for the same  period in 2000 for such  impairment  of
goodwill.

LIQUIDITY AND CAPITAL RESOURCES

     The company has  incurred  substantial  losses  from  operations  since its
inception,  which  have been  recurring  and  amounted  to $147.6  million  on a
cumulative basis through March 31, 2001.  These losses,  which include the costs
for development of products for commercial use, have been funded  primarily from
(1) the sale of common  stock,  including the exercise of warrants or options to
purchase common stock,  (2) the sale of preferred stock  convertible into common
stock, (3) convertible debt, (4) technology  licensing fees, (5) royalties,  (6)
product sales,  (7) engineering  and  development  funds received from strategic
partners and customers, and (8) advertising/media revenues.

     Management  believes that currently  available funds will not be sufficient
to sustain the company for the next 12 months.  Such funds  consist of available
cash and cash from the  exercise of warrants and  options,  the funding  derived
from technology licensing fees and royalties,  product sales,  advertising/media
revenue and engineering and development revenue. Reducing operating expenses and
capital  expenditures  alone may not be sufficient,  and continuation as a going
concern  is  dependent  upon  the  level  of  realization  of  funding  from our
aforementioned  revenue sources,  all of which are presently  uncertain.  In the
event   that   technology    licensing   fees,    royalties,    product   sales,
advertising/media  revenue  and  engineering  and  development  revenue  are not
realized  as  planned,  then  management  believes  additional  working  capital
financing must be obtained through the private placement of additional equity of
the company in the form of common  stock,  convertible  preferred  stock  and/or
convertible  debt.  There is no assurance any such  financing is or would become
available.

     There can be no  assurance  that  sufficient  funding  will be  provided by
technology license fees, royalties, product sales, and advertising/media revenue
and engineering and development  revenue.  In that event, the company would have
to substantially reduce its level of operations.  These reductions could have an
adverse effect on the company's  relationships  with its strategic  partners and
customers.  Uncertainty  exists with respect to the adequacy of current funds to
support the company's activities until positive cash flow from operations can be
achieved,  and with respect to the  availability of financing from other sources
to fund any cash deficiencies.  These  uncertainties  raise substantial doubt at
March 31, 2001, about the company's ability to continue as a going concern.

     At March  31,  2001,  cash and cash  equivalents  were $0.3  million.  Such
balance was invested in interest bearing money market accounts.

     The  company's  working  capital  deficit was $(14.6)  million at March 31,
2001,  compared to a deficit of $(9.7)  million at December 31, 2000.  This $4.9
million increase was primarily due to a deficit  attributable to the acquisition
of the Web Factory of $(3.6)  million and issuance of  convertible  notes in the
three months ended March 31, 2001.

     Net cash used in operating  activities for the three months ended March 31,
2001 and 2000 was $1.8 million and $3.0 million,  respectively. The $1.2 million
decline was primarily  attributable  to the $1.2 million lower net loss compared
to the prior year period.Net cash used in investing  activities was $1.3 million
for the three  months  ended  March  31,  2001.  Such cash was used for  capital
expenditures.

     Net cash  provided  from  financing  activities  for the three months ended
March 31, 2001 was $2.3 million and was  attributable to the issuance of debt as
outlined in Note 9 - notes to the condensed consolidated financial statements.

     The company has no lines of credit with banks or other lending institutions
and therefore has no unused  borrowing  capacity.  In April 2001, we finalized a
private  equity  credit  agreement  which will  provide  us funds for  operating
purposes. See Note 14 - notes to the condensed consolidated financial statements
for further details.

CAPITAL EXPENDITURES

     The  company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  and distribution and marketing partners to commercialize
its technology. The benefits of this strategy include: (1) dependable sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides important cost savings and accesses the most advanced technologies; (2)
utilization of the manufacturing capacity of the company's allies,  enabling the
company to integrate its active  technology  into products with limited  capital
investment;  and (3) access to  well-established  channels of  distribution  and
marketing capability of leaders in several market segments.

     There were no material commitments for capital expenditures as of March 31,
2001, and no other material commitments are anticipated in the near future.


                                     PART II

                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     For discussion of legal  proceedings,  see Note 10 - notes to the condensed
consolidated financial statements" which is included herein.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     Recent Sales of Unregistered Securities.


     (a) On February 27, 2001, in connection with the acquisition of Teltran Web
Factory,  the company's  subsidiary  Artera Group, Inc. issued $7,799,000 (7,799
shares) of Series A Convertible  Preferred  Stock ("Series A Preferred  Stock").
Also on February 27, 2001,  Artera issued 500 shares of Series A Preferred Stock
having an aggregate stated value of $500,000.


     (b)  Recipients.  The  recipients of the 8,299 shares of Series A Preferred
          Stock was:

                        Teltran International Group, LTD
                        Austost Anstalt Schaan
                        Balmore S.A.
                        Amro International, S.A.
                        Nesher, LTD.
                        Talbiya B. Investments LTD
                        The Gross Foundation, Inc.
                        Level Trading, Inc.
                        Berkeley Group, LTD
                        United States Securities, Inc.
                        ICT N.V.
                        Libra Finance, S.A.
                        Hillhurst Investments Limited
                        Internet Business Management Limited
                        Four Pitt, Inc.
                        Offchurch Nominees Limited

     The placement agent for the transaction was Libra Finance, S.A.

     (c)  Consideration. The aggregate offering price for 8,299 shares of Series
          A Preferred  Stock having an aggregate  stated value of $8,299,000 was
          $8,299,000.

     (d)  Exemption from  Registration  Claimed.  Exemption from registration is
          claimed under  Regulation D promulgated  under the Securities  Act. To
          the best of the company's  knowledge and belief and in accordance with
          representations  and  warranties  made by the  purchasers  of Series A
          Preferred Stock, the purchasers are "accredited  investor" as defined
          under Regulation D.

     (e)  Terms of  Conversion.  The  number of shares  of Artera  Common  Stock
          issuable  upon  Conversion  of each of the Series A  Preferred  Shares
          pursuant  to  this  Section  shall  be  determined  according  to  the
          following formula (the "Conversion Rate"):

                   Face Value        Number of Shares of
                ----------------  =
                Conversion Price       Common Stock

          provided that shall have the option to pay the 4% Accretion accrued on
          each Series A Preferred Share in either cash or cash  equivalents.  If
          Artera  elects  to pay  the 4%  Accretion  accrued  in  cash  or  cash
          equivalents, the Conversion Rate shall be:

                     Stated Value         Number of Shares of
                  -----------------   =
                  Conversion Price        Common Stock


                    (i)  "Face  Value"  equals  the  Stated  Value  plus  the 4%
               Accretion accrued on each share of Series A Preferred Stock;

                    (ii)  "Conversion   Price"  means  the  amount  obtained  by
               multiplying  100% by the  lowest  average  of the  average  Final
               Trading Price Closing Bid Price (as defined below) for the Artera
               Common  Stock for any  consecutive  five (5) day  trading  period
               immediately preceding the relevant date;

                    (iii) Final Trading Price" means, for shares of Common Stock
               that are listed for trading on a Principal  Market as of any date
               the last  trading  price of a share of Common  Stock on the LSE's
               SEATS PLUS system (the "SEATS PLUS"),  or on this AIM Market,  or
               if not  applicable,  as reported by  Bloomberg  on the  Principal
               Market,  provided that if the last trading price is  unavailable,
               the last  reported  bid price for a share of Common  Stock on the
               Principal Market shall be deemed the Final Trading Price; and

                    (iv) "Final Trading Price" means, if the Common Stock is not
               listed for trading on a Principal Market,  the greater of (A) the
               net book value of a share of Common  Stock (prior to dilution for
               conversion,  exercise  or  exchange  of  or  for  any  derivative
               securities) that are convertible, exercisable or exchangeable for
               shares of Common Stock) reflected on the Company's last regularly
               prepared   quarterly  balance  sheet  using  generally   accepted
               accounting  principles (except for normal year end adjustments or
               footnote disclosure unless such balance sheet was prepared at the
               Company's  fiscal  year end, or (B) the value  attributed  to the
               Company's common stock in the most recently  consummated  outside
               financing  of  the  Company  provided  that  such  financing  was
               consummated  within  nine  months of the date for which the Final
               Trading Price is to be  ascertained.  If such value of a share of
               Common  Stock in clause (B) above is  unascertainable  or was not
               consummated  within the previous  nine months,  the Final Trading
               Price shall be as determined in clause (A) above.

                    (v) "Business  Day" shall be any day (other than  Saturdays)
               as to which  commercial  banks  are open for  business  to accept
               deposits and  withdrawals in either New York, New York or London,
               England.


     ITEM 6. EXHIBITS

(a)   Exhibits

**10(ap)   Subscription  Agreement  between  NCT  Networks,   Inc.  and
           Subscribers: Austost Anstalt Schaan;  Balmore,  S.A.; Amro
           International,  S.A.; Nesher Ltd.; Talbiya B.  Investments  Ltd.;
           and The Gross Foundation, Inc. (collectively, Holders of Convertible
           Notes of NCT Networks, Inc.) dated January 9, 2001.

**10(aq)   Form of Convertible Note of NCT Networks, Inc. dated January 9, 2001.

**10(ar)   Exchange Right Agreement among NCT Group,  Inc. and Holders of
           Convertible Notes of NCT Networks, Inc. dated January 9, 2001.

**10(as)   Registration  Rights Agreement among NCT Group,  Inc. and Holders of
           Convertible Notes of NCT Networks, Inc. dated January 9, 2001.

* 10(at)   Exchange Agreement dated April 12, 2001 by and between Crammer Road
           LLC and NCT Group, Inc.

* 10(au)   Registration Rights Agreement (Exhibit A to Exchange Agreement) by
           and between NCT Group, Inc. and Crammer Road LLC dated as of
           April 12, 2001.

* 10(av)   Exchange  Rights  Agreement dated April 12, 2001 by and between NCT
           Group, Inc. and Crammer Road LLC.

* 10(aw)   Private Equity Credit  Agreement dated as of April 12, 2001 by and
           between NCT Group, Inc. and Crammer Road LLC.

* 10(ax)   Registration Rights Agreement (Exhibit A  to  Private  Equity  Credit
           Agreement)  dated as of April  12,  2001 by and  between  NCT  Group,
           Inc.  and Crammer Road LLC.

  10(ay)   Framework  Agreement between NXT plc, New Transducers  Limited,  NCT
           Group, Inc. and NCT Audio Products,  Inc. relating to the
           reorganization of certain existing arrangements dated as of
           March 30, 2001.

  10(az)   Registration  Rights  Agreement  dated as of March  30,  2001 by and
           among NCT Group, Inc. and NXT plc.

  10(ba)   IP Sale Agreement dated April 11, 2001 between NCT Group, Inc., NXT
           plc and New Transducers Limited.

  10(bb)   NXT General License between the company and New Transducers Limited
           dated as of April 11, 2001.

  10(bc)   Letter dated April 11, 2001 amending the NXT General License dated
           April 11, 2001.

  10(bd)   Cancellation letter between the company, NCT Audio Products, Inc.,
           New Transducers Limited and NXT plc dated April 11, 2001 canceling
           the Master License Agreement dated September 27, 1997 and the New
           Cross License Agreement dated September 27, 1997.

* 10(be)   Subscription Agreement by and between NCT Video Displays,  Inc. and
           Crammer Road LLC dated as of April 12, 2001.

* 10(bf)   Convertible  Note of NCT Video  Displays,  Inc. in principal  amount
           of $500,000 dated as of April 12, 2001.

* 10(bg)   NCT Group,  Inc.  note CR-1 in principal  amount of  $1,000,000 dated
           April 12, 2001.

* 10(bh)   Subscription Agreement dated March 14, 2001 between the company and
           Alpha Capital Aktiengesellschaft.

* 10(bi)   Form of Convertible Note in principal amount of $250,000 dated March
           14, 2001.

* 10(bj)   April 4, 2001 Subscription Agreement among Artera Group, Alpha
           Capital and Amro.

* 10(bk)   Form of Note dated April 4, 2001.

  10(bl)   Product Development and Licensing Agreement dated May 4, 2001 between
           NCT Video Displays, Inc. and ViewBeam Technology, L.L.C.

  10(bm)   Agreement dated May 11, 2001, by and among the company, DMC and
           Production Group.

*          Incorporated by reference to exhibits filed with NCT's Registration
           Statement on Form S-1 (Registration No. 333-60574) filed on
           May 10, 2001.

**         Incorporated by reference to exhibits filed with NCT's  Pre-effective
           Amendment No. 3 to Registration  Statement on Form S-1  (Registration
           No. 333--47084) filed on January 26, 2001.




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                 NCT GROUP, INC.


                                 By:   /s/ MICHAEL J. PARRELLA
                                       ----------------------------------------
                                           Michael J. Parrella
                                           Chief Executive Officer and
                                           Chairman of the Board of Directors


                                 By:   /s/ CY E. HAMMOND
                                       ----------------------------------------
                                           Cy E. Hammond
                                           Senior Vice President,
                                           Chief Financial Officer


Dated: May 21, 2001