UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

                                    FORM 10-Q
(Mark One)
/X/   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended      September 30, 2001
                                    ------------------



                         Commission file number: 0-18267

                                 NCT Group, Inc.
                                 ---------------
             (Exact name of registrant as specified in its charter)

Delaware                                                    59-2501025
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                       06880
- --------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)

                                 (203) 226-4447
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. /X/ Yes / / No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

             412,375,987 shares outstanding as of November 13, 2001



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)



                                                                                         (in thousands)
                                                                                 December 31,      September 30,
                                                                                     2000               2001
                                                                                ---------------   -----------------
ASSETS                                                                                              (Unaudited)
Current assets:
                                                                                          
     Cash and cash equivalents (Note 1)                                          $       1,167     $           964
     Investment in marketable securities (Note 6)                                            -                 922
     Accounts receivable, net of reserves (Note 6)                                       5,483               1,150
     Inventories, net of reserves (Note 6)                                               2,184               2,175
     Other current assets (Note 6)                                                       4,825               2,941
                                                                                ---------------   -----------------
                     Total current assets                                               13,659               8,152

Property and equipment, net (Note 6)                                                       688               3,550
Goodwill, net (Note 2)                                                                  11,711              22,311
Patent rights and other intangibles, net                                                 5,330               4,496
Other assets (Note 6)                                                                    7,994               3,521
                                                                                ---------------   -----------------
                                                                                 $      39,382     $        42,030
                                                                                ===============   =================
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
     Accounts payable and accrued expenses                                       $       9,833     $        12,167
     Current maturities of convertible notes (Note 8)                                    3,975              11,757
     Deferred revenue (Note 11)                                                          5,652               6,401
     Other current liabilities (Note 6)                                                  3,222               3,575
     Notes payable (Note 2)                                                                704               3,193
                                                                                ---------------   -----------------
                     Total current liabilities                                          23,386              37,093
                                                                                ---------------   -----------------

Long term liabilities:
     Deferred revenue (Note 11)                                                          1,611               6,153
     Royalty payable                                                                     1,150               1,102
     Convertible notes  (Note 8)                                                         1,000                   -
                                                                                ---------------   -----------------
                     Total long term liabilities                                         3,761               7,255
                                                                                ---------------   -----------------

Commitments and contingencies (Note 12)

Common stock subject to resale guarantee (Note 10)                                         191                 266
                                                                                ---------------   -----------------

Minority interest in consolidated subsidiaries                                           2,186               8,602
                                                                                ---------------   -----------------

Stockholders' equity (deficit) (Notes 7, 10 and 11):
Preferred stock, $.10 par value, 10,000,000 shares authorized:
    Series G preferred stock, issued and outstanding, 767 and 0 shares,
      respectively (redemption amount $783,409 and $0, respectively)                       574                   -
Common stock, $.01 par value, authorized 450,000,000 and 645,000,000 shares,
   respectively:  issued 334,149,669 and 404,014,435 shares, respectively                3,341               4,040
Additional paid-in capital                                                             154,838             160,024
Unearned portion of compensatory stock, warrants and options                               (37)                (23)
Accumulated other comprehensive loss                                                    (3,321)             (5,237)
Expenses to be paid with common stock                                                     (562)               (271)
Accumulated deficit                                                                   (141,799)           (166,756)
Stock subscriptions receivable                                                            (213)                  -
Treasury stock, 6,078,065 shares of common stock                                        (2,963)             (2,963)
                                                                                ---------------   -----------------
                     Total stockholders' equity (deficit)                                9,858             (11,186)
                                                                                ---------------   -----------------
                                                                                 $      39,382     $        42,030
                                                                                ===============   =================

The accompanying notes are an integral part of the condensed consolidated financial statements.



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)



                                                                  (in thousands, except per share amounts)
                                                       Three months ended September 30,   Nine months ended September 30,
                                                       --------------------------------  --------------------------------
                                                             2000            2001              2000             2001
                                                       --------------- ----------------  ---------------- ---------------
REVENUES:
                                                                                               
   Technology licensing fees and royalties              $      7,316    $       1,759     $       7,906    $     5,710
   Product sales, net                                            422            1,209             1,205          3,522
   Advertising/media revenue                                     242               22               242          1,025
   Engineering and development services                           29               75                59            115
                                                       --------------- ----------------  ---------------- ---------------
          Total revenues                                $      8,009    $       3,065     $       9,412    $    10,372
                                                       --------------- ----------------  ---------------- ---------------

COSTS AND EXPENSES:
   Cost of product sales                                $        445    $         771     $       1,408    $     1,817
   Cost of advertising/media sales                               410             (128)              410            210
   Cost of engineering and development services                   27                -                54              1
   Selling, general and administrative                         2,705            5,026             5,380         14,187
   Research and development                                      720            1,251             3,351          5,256
   Other (income) expense, net (Note 6)                         (222)           2,712             2,920          7,931
   Interest expense, net                                         284            1,491             1,655          4,345
                                                       --------------- ----------------  ---------------- ---------------
          Total costs and expenses                      $      4,369    $      11,123     $      15,178    $    33,747
                                                       --------------- ----------------  ---------------- ---------------

NET INCOME (LOSS) BEFORE CUMULATIVE
  EFFECT OF ACCOUNTING CHANGE                           $      3,640    $      (8,058)    $      (5,766)   $   (23,375)
  Cumulative effect of accounting change                           -                -                 -         (1,582)
                                                       --------------- ----------------  ---------------- ---------------

NET INCOME (LOSS)                                       $      3,640    $      (8,058)    $      (5,766)   $   (24,957)

Preferred stock beneficial conversion feature                  3,569              105             3,569            355
Preferred stock dividends                                        390               88             1,191            503
                                                       --------------- ----------------  ---------------- ---------------

NET LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                     $       (319)   $      (8,251)    $     (10,526)   $   (25,815)
                                                       =============== ================  ================ ===============

Loss per share -
   Loss before cumulative effect of change
     in accounting principle                            $      (0.00)   $       (0.02)    $       (0.04)   $     (0.06)
   Cumulative effect of change in accounting principle             -                -                 -          (0.01)
                                                       --------------- ----------------  ---------------- ---------------
   Basic and diluted                                    $      (0.00)   $       (0.02)    $       (0.04)   $     (0.07)
                                                       =============== ================  ================ ===============

Weighted average common shares outstanding -
   basic and diluted                                         296,377          397,761           281,815        371,855
                                                       =============== ================  ================ ===============



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Note 5)
(Unaudited)
                                                                                  (in thousands)
                                                       Three months ended September 30,   Nine months ended September 30,
                                                       --------------------------------  --------------------------------
                                                             2000            2001              2000             2001
                                                       --------------- ----------------  ---------------- ---------------
NET INCOME (LOSS)                                       $      3,640    $      (8,058)    $      (5,766)   $   (24,957)
Other comprehensive income (loss):
   Currency translation adjustment                                28             (160)                3            (63)
   Unrealized loss on marketable securities                     (397)          (3,912)             (397)        (1,853)
                                                       --------------- ----------------  ---------------- ---------------
COMPREHENSIVE INCOME (LOSS)                             $      3,271    $     (12,130)    $      (6,160)   $   (26,873)
                                                       =============== ================  ================ ===============

The accompanying notes are an integral part of the condensed consolidated financial statements.





NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Notes 1 and 6)
(Unaudited)



                                                                                                (in thousands)
                                                                                     Nine months ended September 30,
                                                                                      ----------------------------
                                                                                          2000          2001
                                                                                      -------------  -------------
Cash flows from operating activities:
                                                                                               
    Net loss                                                                          $    (5,766)   $   (24,957)
    Adjustments to reconcile net loss to net cash (used in) operating activities:
     Depreciation and amortization                                                          1,323          2,202
     Common stock options and warrants issued as consideration for:
        Compensation                                                                           14             14
        Operating expenses                                                                     75            580
     Provision for doubtful accounts                                                          (10)            18
     Impairment of goodwill (Note 11)                                                       3,073          1,494
     Discount on beneficial conversion feature on convertible note (Note 8)                 1,000            383
     Common stock received for license fee                                                 (6,030)             -
     Convertible note default interest                                                          -            411
     Convertible note interest rollover                                                         -            393
     Convertible note induced conversion expense                                                -            190
     Non-cash expense on issuance of warrants                                                   -            536
     Realized loss on available-for-sale securities                                             -          3,067
     Realized loss on fair value of warrant                                                     -          1,216
     Cumulative effect of accounting change                                                     -          1,582
     Loss on sale of NXT ordinary shares (Note 11)                                              -          2,301
     Forgiveness of debt                                                                        -           (404)
     Amortization of debt discount                                                              -          2,074
     Adjustment upon receipt of shares in lieu of cash                                          -            468
     Minority interest loss                                                                     -           (298)
     Loss (gain) on disposition of fixed assets                                                31             (6)
     Changes in operating assets and liabilities, net of acquisitions:
       (Increase) decrease in accounts receivable                                            (345)            51
       (Increase) decrease in license fee receivable                                       (4,633)         3,247
       Decrease in inventories                                                                512              9
       (Increase) decrease in other assets                                                    177         (1,413)
       Increase (decrease) in accounts payable and accrued expenses                        (2,448)         2,119
       Increase (decrease) in other liabilities and deferred revenue                        5,728         (4,130)
                                                                                      -------------  -------------
     Net cash used in operating activities                                            $    (7,299)   $    (8,853)
                                                                                      -------------  -------------
Cash flows from investing activities:
    Capital expenditures                                                                     (108)        (1,498)
     Net cash paid for Web Factory acquisition                                                  -           (100)
     Decrease  in restricted cash                                                             667              -
     Deferred charges                                                                        (411)             -
     Payment for shares of DMC New York                                                         -         (1,000)
     Proceeds from sale of NXT ordinary shares                                                  -          6,858
                                                                                      -------------  -------------
     Net cash provided by investing activities                                        $       148    $     4,260
                                                                                      -------------  -------------
Cash flows from financing activities:
    Proceeds from:
     Convertible notes and notes payable (net) (Note 8)                                     2,250          3,781
     Sale of preferred stock (net)                                                          2,004            457
     Sale of subsidiary common stock                                                        1,000              -
     Sale of exchange shares                                                                    -            164
     Sale of common stock subject to resale                                                   620              -
     Sale of common stock                                                                       -            186
     Collection of subscription receivable                                                  1,000            213
     Exercise of stock options, net                                                           748              -
     Repayment of notes                                                                    (1,325)          (348)
                                                                                      -------------  -------------
     Net cash provided by financing activities                                        $     6,297    $     4,453
                                                                                      -------------  -------------
Effect of exchange rate changes on cash                                               $         7    $       (63)
                                                                                      -------------  -------------
Net decrease in cash and cash equivalents                                                    (847)          (203)
Cash and cash equivalents received from acquisitions                                           88              -
Cash and cash equivalents - beginning of period                                             1,126          1,167
                                                                                      -------------  -------------
Cash and cash equivalents - end of period                                             $       367    $       964
                                                                                      =============  =============
The accompanying notes are an integral part of the condensed consolidated financial statements.



NCT GROUP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   Basis of Presentation:

     Throughout this document, NCT Group, Inc. and its subsidiaries are referred
to as the  "company,"  "we,"  "our," "us" or "NCT." The  accompanying  condensed
consolidated   financial  statements  are  unaudited  but,  in  the  opinion  of
management,  contain  all the  adjustments  (consisting  of  those  of a  normal
recurring  nature)  considered  necessary  to present  fairly  the  consolidated
financial  position and the results of operations and cash flows for the periods
presented in conformity with generally accepted accounting principles applicable
to interim  periods.  The  results of  operations  for the three and nine months
ended  September 30, 2001 and cash flows for the nine months ended September 30,
2001 are not necessarily  indicative of the results that may be expected for any
other interim period or the full year. These consolidated  financial  statements
should be read in conjunction  with the audited  financial  statements and notes
thereto for the year ended December 31, 2000.

     The  preparation of  consolidated  financial  statements in conformity with
accounting  principles  generally  accepted in the United States  requires us to
make estimates and assumptions that affect the amounts reported in the financial
statements  and  accompanying  notes.  Actual  results  could  differ from these
estimates.   We  have  reclassified  some  amounts  in  prior  period  financial
statements to conform to the current period's presentation.

     NCT has incurred  substantial  losses from operations  since its inception,
which have been recurring and amounted to $166.8  million on a cumulative  basis
through September 30, 2001. These losses, which include the cost for development
of products for commercial use, have been funded primarily from: (1) the sale of
common stock,  including the exercise of warrants or options to purchase  common
stock;  (2) the sale of  preferred  stock  convertible  into common  stock;  (3)
convertible   debt;   (4)  technology   licensing   fees  and   royalties;   (4)
advertising/media   revenues;   (5)  product  sales;  and  (6)  engineering  and
development funds received from licensees and customers.

     Cash and cash  equivalents  amounted to $1.0 million at September 30, 2001,
decreasing  from $1.2  million at December 31, 2000.  Management  believes  that
currently  available  funds will not be  sufficient  to  sustain  NCT at present
levels  through the first quarter of 2002.  NCT's ability to continue as a going
concern is  dependent  on funding from  several  internally  generated  sources,
including  available cash,  cash from the exercise of warrants and options,  and
cash inflows generated from NCT's revenue sources: technology licensing fees and
royalties,  product  sales,  advertising/media  revenues,  and  engineering  and
development  services.  The level of  realization  of funding  from our  revenue
sources  is  presently  uncertain.  In the  event  that  anticipated  technology
licensing fees and  royalties,  product  sales,  advertising/media  revenues and
engineering and development services do not generate sufficient cash, management
believes  additional  working  capital  financing must be obtained.  There is no
assurance any of the financing is or would become available.

     In the event that funding from internal sources is  insufficient,  we would
have to substantially  cut back our level of spending which could  substantially
curtail our  operations.  Such  reductions  could have an adverse  effect on our
relationships  with  licensees  and  customers.  Uncertainty  exists  about  the
adequacy of current funds to support NCT's  activities  until positive cash flow
from operations can be achieved,  and uncertainty  exists about the availability
of  financing  from other  sources to fund any cash  deficiencies.  See Note 8 -
Convertible Notes and Note 11 - Capital Stock with respect to recent financing.

     NCT's  consolidated  financial  statements have been prepared assuming that
NCT  will  continue  as  a  going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of business.  The propriety of using the going concern basis is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  public
and private  financing and other funding  sources to meet our  obligations.  The
uncertainties  described  above raise  substantial  doubt at September  30, 2001
about NCT's ability to continue as a going concern.  The accompanying  financial
statements do not include any adjustments  relating to the recoverability of the
carrying  amount of  recorded  assets or the  amount of  liabilities  that might
result from the outcome of these uncertainties.

2.   Acquisitions:

     On March 2, 2001, our wholly-owned subsidiary, Artera Group, Inc., known as
Artera,  formerly  known  as  NCT  Networks,  Inc.,  acquired  (i)  100%  of the
outstanding  capital  stock of Teltran  Web  Factory  Limited,  known as the Web
Factory,  a U.K.-based  company involved in  Internet-based  communications  for
small  companies and a wholly-owned  subsidiary of Teltran  International  Group
Limited,  known as  Teltran,  and (ii) the  communication  equipment  assets  of
Teltran's  subsidiary  Internet  Protocols Ltd. Artera agreed to pay Teltran and
its investors up to $350,000 in cash and up to 4,940,000 stated value in British
pounds sterling of Artera series A convertible preferred shares, known as Artera
preferred  stock-A  (see  Note 11 -  Capital  Stock for  further  details).  The
purchase price,  which includes $7.8 million of Artera preferred  stock-A and is
net of $1.2  million  due back  from  Teltran  due to  limits  on the  amount of
liabilities  to be  assumed  under  the  agreement  governing  the  acquisition,
amounted to $7.0 million.  Artera has changed the Web  Factory's  name to Artera
Group  International  Limited,  known as  Artera  International.  As part of the
acquisition,  Artera International agreed to assume Teltran's obligation owed to
a previous owner of the Web Factory in the amount of approximately  1,500,000 in
British pounds sterling.  We are negotiating with that former owner in an effort
to have that  obligation be discharged via the issuance by Artera  International
of its series A convertible preferred stock, when created, having a stated value
equal to the amount owed, with rights to convert to Artera  International common
stock at a 20%  discount  to the  initial  public  listing  price of that common
stock.  Under this  arrangement,  if Artera  International  does not undertake a
public  listing,  the previous owner would have the right to exchange the Artera
International  preferred  stock  for NCT's  common  stock at a 20%  discount  to
market.  The acquisition was accounted for using the purchase method,  resulting
in goodwill of  approximately  $10.1 million.  This goodwill is being  amortized
over 20 years on a straight-line basis.

     A summary of the assets acquired and liabilities assumed, at estimated fair
market value, is as follows (in thousands):

            Current assets                          $    484
            Property, plant and equipment                467
            Goodwill                                  10,095
            Current liabilities                       (4,031)
            Long-term liabilities                        (45)
                                                    ----------
            Fair market value of acquired entity    $  6,970
                                                    ==========

     On April 12, 2001, NCT acquired a 25% interest in DMC New York, Inc., known
as DMC NY, for $4.0  million.  The  consideration  consisted  of a $1.0  million
convertible note issued to Crammer Road LLC, known as Crammer Road (see Note 8 -
Convertible  Notes), $1.0 million cash and $2.0 million of our common stock (see
Note 11 - Capital Stock). We intend to acquire the remaining 75% interest in DMC
NY pursuant to the Crammer Road private  equity credit  agreement (see Note 12 -
Commitments and Contingencies).

3.   Loss Per Share:

     We report loss per common share in accordance  with  Statement of Financial
Accounting  Standards  No. 128,  "Earnings  Per Share." The per share effects of
potential  common  shares  such  as  warrants,  options,  convertible  debt  and
convertible  preferred  stock have not been  included,  as the  effect  would be
antidilutive.

4.   Recent Accounting Pronouncements:

     In July 2001, the Financial  Accounting Standards Board, known as the FASB,
issued Statement of Financial  Accounting  Standards ("SFAS") No. 141, "Business
Combinations,"  and SFAS 142,  "Goodwill and Other Intangible  Assets." SFAS 141
requires  that the  purchase  method  of  accounting  be used  for all  business
combinations  subsequent to June 30, 2001 and specifies criteria for recognizing
intangible assets acquired in a business combination. Under SFAS 142, we will be
required  to  reassess  the  goodwill  and other  intangible  assets  previously
recorded in connection with prior  acquisitions,  as well as their useful lives.
SFAS 142 requires that goodwill and  intangible  assets with  indefinite  useful
lives no longer be  amortized,  but  instead be tested for  impairment  at least
annually and whenever there is an impairment  indicator.  All acquired  goodwill
must be assigned to  reporting  units for  purposes  of  impairment  testing and
segment reporting. Effective January 1, 2002, goodwill will no longer be subject
to amortization.  Intangible  assets with definite useful lives will continue to
be amortized  over their  respective  estimated  useful  lives.  The company has
adopted the provisions of SFAS No. 141 effective July 1, 2001 and plans to adopt
SFAS No. 142 effective January 1, 2002. The adoption of SFAS No. 142 may improve
our financial  position and results of operations on an ongoing basis due to the
elimination of  amortization of goodwill.  Conversely,  the adoption of SFAS No.
142 may weaken our financial  position and results of  operations  upon adoption
because of a possible  finding of  impaired  goodwill.  We are in the process of
evaluating  existing acquired goodwill and other intangible  assets,  but we are
unable  to report  the  effect  the  adoption  of SFAS No.  142 will have on our
financial  position and results of  operations.  At September  30, 2001,  we had
$22.3 million of goodwill, net of amortization and $4.5 million of patent rights
and other intangibles, net of amortization.  For the three and nine months ended
September  30,  2001,  we had $0.4 and $1.2  million  of  goodwill  amortization
expense,  respectively,  and $0.2 and $0.5  million  of other  intangible  asset
amortization expense, respectively.

     In June  2000,  the FASB  issued  SFAS No.  138,  "Accounting  for  Certain
Derivative  Instruments  - an  Amendment  of SFAS  133."  SFAS  138  establishes
accounting  and  reporting  standards  for  derivative  instruments,   including
derivative instruments embedded in other contracts  (collectively referred to as
Derivatives).  SFAS 138 is effective for all fiscal quarters of all fiscal years
beginning  after June 15,  2000.  In June 1998,  the FASB  issued  SFAS No. 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities."  SFAS  133
requires us to recognize  all  Derivatives  on the balance  sheet at fair value.
Derivatives  that are not hedges must be adjusted to fair value through  income.
If the Derivative is a hedge,  depending on the nature of the hedge,  changes in
the fair value of Derivatives are either offset against the change in fair value
of assets,  liabilities,  or firm commitments  through earnings or recognized in
other comprehensive income until the hedged item is recognized in earnings.  The
ineffective  portion of a Derivative's  change in fair value will be immediately
recognized in earnings. Effective January 1, 2001, the company adopted SFAS 138.
Upon adoption, the reduction in the fair value of Derivatives, which consists of
a warrant  to  purchase  common  stock of a  licensee,  has been  reported  as a
cumulative  effect of a change in  accounting  principle of  approximately  $1.6
million.  If SFAS 138 had been  applied for all periods  presented,  there would
have been no effect in the three and nine months ended  September 30, 2000.  For
the three and nine months ended  September  30, 2001, we realized a $0.2 million
and $1.2 million loss, respectively, in the fair value of this warrant, which we
included in other  income  (expense),  net,  in the  consolidated  statement  of
operations.

     In March 2000, the FASB issued  Interpretation  No. ("FIN") 44, "Accounting
for Certain Transactions Involving Stock Compensation - an Interpretation of APB
25."  This   interpretation   clarifies   various   issues   relating  to  stock
compensation. FIN 44 became effective July 1, 2000; however, some conclusions in
this  interpretation  cover specific events that occurred prior to July 1, 2000.
The  adoption  of FIN 44 did not  have a  material  impact  on our  consolidated
financial statements.

     In September 2000, the FASB issued SFAS No. 140,  "Accounting for Transfers
and  Servicing  of  Financial  Assets  and   Extinguishments   of  Liabilities-a
Replacement  of FASB  Statement  No.  125." SFAS 140  revises the  criteria  for
accounting  for  securitizations  and other  transfers of  financial  assets and
collateral.  In addition, SFAS 140 requires additional  disclosures.  Except for
the new disclosure provisions,  which were effective for the year ended December
31, 2000, SFAS 140 is effective for the transfer of financial  assets  occurring
after March 31, 2001. The adoption of SFAS 140 has not had a significant  effect
on our consolidated financial statements.

     During the year ended December 31, 2000, we adopted Securities and Exchange
Commission Staff Accounting  Bulletin No. ("SAB") 101,  "Revenue  Recognition in
Financial  Statements." SAB 101 clarifies various existing accounting principles
for the timing of revenue  recognition  and the  classification  of  revenues in
financial  statements.  Since our existing  revenue  recognition  policies  were
consistent with the provisions of SAB 101, the result of applying its provisions
did not have a material  effect on the  company's  revenues and costs during the
year ended December 31, 2000.

5.   Comprehensive Income (Loss):

     Comprehensive  income  (loss) is comprised  of net income  (loss) and other
comprehensive  income.  Other  comprehensive  income includes certain changes in
stockholders'  equity that are  excluded  from net income  including  unrealized
gains and  losses on our  available-for-sale  securities  and  foreign  currency
translation adjustments.

6.   Other Financial Data:

Balance Sheet Items:

     Investments in marketable securities include available-for-sale  securities
at fair value. These securities were included in other current assets during the
year  ended  December  31,  2000 and in  short-term  investments  in  marketable
securities at September 30, 2001.  The following  table displays the fair value,
cost   basis,   and   realized/unrealized   gain   (loss)   of   the   company's
available-for-sale securities (in thousands):





                                    December 31, 2000                  September 30, 2001
                          --------------------------------- -------------------------------------------
                            Cost      Unrealized     Fair    Cost     Realized    Unrealized    Fair
                           Basis      Gain/(Loss)   Value    Basis   Gain/(Loss)  Gain/(Loss)   Value
                          --------------------------------- -------------------------------------------
Available-for-sale:
                                                                         
   ITC                    $ 6,000     $   (900)    $ 5,100  $ 6,000   $      -    $ (5,232)   $ 768
   Teltran                      -            -           -      743       (589)          -      154
   InsiderStreet.com       2,478       (2,478)          -    2,478     (2,478)          -        -
                          --------------------------------- -------------------------------------------
     Totals               $ 8,478     $ (3,378)    $ 5,100  $ 9,221   $ (3,067)   $ (5,232)   $ 922
                          ================================= ============================================


     The company reviews declines in the value of its investment  portfolio when
general  market  conditions  change or  specific  information  pertaining  to an
industry or an individual company becomes  available.  The company considers all
available  evidence to evaluate the realizable  value of its  investments and to
determine  whether the decline in realizable value may be  other-than-temporary.
For the three- and  nine-month  periods ended  September  30, 2001,  the company
recorded   impairment   charges  of   approximately   $0.3  and  $5.9   million,
respectively,   representing  other-than-temporary  declines  in  value  of  its
investment portfolio consisting of marketable  securities and a warrant included
in other  current  assets.  The $5.9  million  impairment  charge  includes  the
cumulative  effect  upon  adoption  of SFAS 138 of  approximately  $1.6  million
related to the  revaluation  of the warrant at fair value which is  reflected in
our consolidated statements of operations. See Other (income) expense, net below
and Note 4 - Recent Accounting Pronouncements for further details.


     Accounts receivable comprise the following (in thousands):


                                         December 31,    September 30,
                                             2000            2001
                                         --------------  --------------
   Technology license fees and royalties  $   4,597       $       -
   Joint ventures and affiliates                 76              76
   Other trade receivables                      880           1,162
                                         --------------  --------------
   Gross accounts receivable              $   5,553       $   1,238
   Allowance for doubtful accounts              (70)            (88)
                                         --------------  --------------
    Accounts receivable, net of reserves  $   5,483       $   1,150
                                         ==============  ==============

     Inventories comprise the following (in thousands):


                                                 December 31,    September 30,
                                                     2000            2001
                                                --------------  --------------
   Components                                    $     603       $       486
   Finished goods                                    1,681             1,789
                                                --------------  --------------
   Gross inventories                             $   2,284       $     2,275
   Reserve for obsolete & slow moving inventory       (100)             (100)
                                                --------------  --------------
       Inventories, net of reserves              $   2,184       $     2,175
                                                ==============  ==============

     Other current assets comprise the following (in thousands):

                                         December 31,    September 30,
                                             2000            2001
                                        --------------  --------------
   Investment in warrant                 $    3,089      $       291
   Notes receivable                               -            1,314
   Due from unaffiliated company                743                -
   Prepaid royalties                              -              625
   Prepaid financing charges                      -              191
   Other                                        993              520
                                        --------------  --------------
         Other current assets            $    4,825      $     2,941
                                        ==============  ==============

         Other assets (long term) comprise the following (in thousands):

                                                 December 31,    September 30,
                                                      2000            2001
                                                 --------------  --------------
   Marketable securities                          $    5,100      $       -
   Investment in unconsolidated subsidiaries           1,500          1,514
   Advances and deposits                                 663            808
   Deferred charges                                      534          1,128
   Other                                                 197             71
                                                 --------------  --------------
         Other assets                             $    7,994      $   3,521
                                                 ==============  ==============

     Marketable  securities were  reclassified and are included in investment in
marketable securities at September 30, 2001.

     Property and equipment comprise the following (in thousands):

                                 Estimated
                                 Useful Life  December 31,  September 30,
                                  (Years)        2000           2001
                                 -----------  ------------  -------------
   Machinery and equipment          3-5       $   2,018      $    2,869
   Software costs                   3-5              64            405
   Furniture and fixtures           3-5           1,257          1,344
   Leasehold improvements           7-10          1,139          1,965
   Tooling                          1-3             462          2,197
   Projects under construction      3-5               -            991
   Other                            5-10            100            111
                                              ------------  -------------
   Gross property and equipment               $   5,040      $   9,882
   Accumulated depreciation                      (4,352)        (6,332)
                                              ------------  -------------
      Property and equipment, net             $     688      $   3,550
                                              ============  =============


     Other current liabilities comprise the following (in thousands):

                                         December 31,    September 30,
                                             2000            2001
                                         --------------  --------------
   Due to IPI on stock settlement        $       455     $        -
   Due to ITC on NCT stock shortfall             812          1,355
   Product development fee                       800            800
   Loan advance                                  500              -
   Royalty payable                               575          1,223
   Other                                          80            197
                                         --------------  --------------
         Other current liabilities       $     3,222     $    3,575
                                         ==============  ==============

Statement of Operations Information:

     Other (income) expense, net is comprised of the following (in thousands):


                                                    Three Months           Nine Months
                                                 Ended September 30,    Ended September 30,
                                                ---------------------  -----------------------
                                                    2000       2001       2000       2001
                                                    ----       ----       ----       ----
                                                                        
Realized loss on available-for-sale securities    $    -     $  121      $    -     $ 3,067
Unrealized gain on trading securities                  -       (482)          -           -
Realized loss on fair value of warrant                 -        199           -       1,216
Realized loss on sale of trading securities            -      2,874           -       2,302
Impairment of goodwill                                 -          -       3,073       1,494
Other                                               (222)         -        (153)       (148)
                                                ---------------------  -----------------------
     Total other (income) expense, net            $ (222)    $2,712      $2,920     $ 7,931
                                                =====================  =======================


Supplemental Cash Flow Disclosures:



                                                                                                             (in thousands)
                                                                                                    Nine months ended September 30,
                                                                                                     -----------------------------
                                                                                                         2000            2001
                                                                                                     -------------  --------------
Supplemental disclosures of cash flow information:
                                                                                                              
Cash paid during the year for:
  Interest                                                                                           $       -      $           -
                                                                                                     =============  ==============
Supplemental disclosures of non-cash investing and financing activities:
  Unrealized holding loss on available-for-sale securities                                           $    (398)     $      (1,853)
                                                                                                     ============   ==============
  Issuance of 13.3 million shares of common stock as consideration for shares in DMC New York, Inc.  $       -      $       2,000
                                                                                                     ============   ==============
  Issuance of 4.3 million shares of common stock upon conversion of  promissory note default         $       -      $         500
                                                                                                     ============   ==============
  Issuance of common stock for acquisition of Midcore Software, Inc.                                 $   4,817      $           -
                                                                                                     ============   ==============
  Issuance of common stock for acquisition of DMC Cinema, Inc.                                       $   2,500      $           -
                                                                                                     ============   ==============
  Issuance of common stock in exchange for common stock of subsidiary                                $       -      $         984
                                                                                                     ============   ==============
  Issuance of common stock in exchange for prepaid research and engineering expenses                 $   3,000      $           -
                                                                                                     ============   ==============
  Receipt of Pro Tech common shares in lieu of cash to settle accounts receivable                    $       -      $       1,350
                                                                                                     ============   ==============
  Issuance of preferred stock of subsidiary, Artera Group, Inc.                                      $       -      $       8,299
                                                                                                     ============   ==============
  Issuance of notes for placement services rendered                                                  $       -      $         527
                                                                                                     ============   ==============
  Issuance of notes for convertible notes as partial consideration for shares in DMC New York, Inc.  $       -      $       1,000
                                                                                                     ============   ==============
  Issuance of common stock for services                                                              $       -      $         435
                                                                                                     ============   ==============
  Issuance of options and warrants for services                                                      $       -      $         438
                                                                                                     ============   ==============
  Issuance of common stock in exchange for convertible note of subsidiary                            $       -      $       2,477
                                                                                                     ============   ==============
  Issuance of common stock in exchange for preferred stock of subsidiary                             $       -      $         261
                                                                                                     ============   ==============
  Property and equipment financed through capitalized leases                                         $       -      $         356
                                                                                                     ============   ==============
  Receipt of non-recourse notes as partial consideration for convertible note of subsidiary          $       -      $       1,000
                                                                                                     ============   ==============
  Receipt of Pro Tech common shares as partial consideration for convertible note subsidiary         $       -      $         500
                                                                                                     ============   ==============



7.   Stockholders' Equity (Deficit):

     The changes in stockholders'  equity (deficit) during the nine months ended
September 30, 2001 were as follows (in thousands):



                                                                                                                   Accum-
                                                                                       Unearned         Expenses   ulated
                                                   Accretion      Net                  Compen-         To be paid  Other
                           Balance    Exchange/   Dividend of Issuance of     Stock    satory            with      Compre-   Balance
                             at     Conversion of  Preferred    Common    Subscription Options/  Net    Common     hensive     At
                          12/31/00 Preferred Stock   Stock      Stock     Receivable   Warrants  Loss    Stock      Loss    9/30/01
                          -------- --------------- ---------- ----------- ------------ -------- ------ ---------- --------- --------
Series G Preferred Stock:
                                                                                                   
    Shares                       1             (1)         -           -            -        -       -         -        -         -
    Amount               $     574           (864)       290           -            -        -       -         -        - $       -

Common Stock:
    Shares                 334,150          7,218          -      62,646            -        -       -         -        -   404,014
    Amount               $   3,341             73          -         626            -        -       -         -        - $   4,040

Treasury Stock:
    Shares                   6,078              -          -           -            -        -       -         -        -     6,078
    Amount               $  (2,963)             -          -           -            -        -       -         -        - $  (2,963)

Additional
Paid-in Capital          $ 154,838            793       (290)      4,683            -        -       -         -        - $ 160,024

Accumulated
(Deficit)                $(141,799)             -          -           -            -        - (24,957)        -        - $(166,756)

Accumulated
Other Comprehensive
Loss                     $  (3,321)             -          -           -            -        -       -         -   (1,916)$  (5,237)

Stock
Subscription
Receivable               $    (213)             -          -           -          213        -       -         -        - $       -

Expenses to be
Paid with
Common Stock             $    (562)             -          -           -            -        -       -       291        - $    (271)

Unearned
Compensatory
Stock Option             $     (37)             -          -           -            -       14       -         -        - $     (23)



8.   Convertible Notes:

NCT Group, Inc. Convertible Notes Issued to Carole Salkind

     As of  September  30,  2001,  NCT is in default on repayment of its secured
convertible notes dated August 25, 1999 and September 19, 1999,  representing an
aggregate  convertible  note  principal  balance  of $0.75  million  due  Carole
Salkind, spouse of a former NCT director and an accredited investor. The default
provisions  in these  notes  imposed a default  penalty of  $75,000  (10% of the
principal  payments in default).  Default  interest from the date of default was
due on the aggregate  principal in default and the default penalty amount at the
rate of prime plus 5%. The company is negotiating a cure for these defaults.

     On September  14, 2001,  NCT  defaulted on the  repayment of a $1.4 million
secured  convertible note held by Carole Salkind.  The default  provision in the
note  imposed  a  penalty,  the  default  amount,  of $0.1  million  (10% of the
principal payment in default). Default interest from the date of default was due
on the principal in default and the default amount at the rate of prime plus 5%.
On September 28, 2001,  Ms.  Salkind  agreed to fund another $1.0 million and to
roll the $1.4  million and default  penalty due under the note in default into a
new note for an aggregate of $2.5  million.  This note matures on September  28,
2002 and bears  interest  at 2% above the prime  rate as  published  in The Wall
Street  Journal.  In  connection  with this new note,  we issued  Ms.  Salkind a
warrant to acquire 1.0 million  shares of NCT common stock at an exercise  price
of $0.115  per  share.  Ms.  Salkind  has the right to  convert  any part of the
outstanding  and unpaid  amount of the note into common stock of (a) the company
at the lower of (i) the  average  closing  bid price for the five  trading  days
prior to the conversion or (ii) $.093 per share, or (b) Artera  International or
(c)  Distributed  Media  Corporation   International  Ltd.,  known  as  DMCI  (a
wholly-owned  subsidiary of NCT),  in the case of (b) and (c) at the  respective
conversion  prices  described in the note. In accordance  with The FASB Emerging
Issues  Task Force Issue No.  ("EITF")  98-5,  as  codified  in EITF  00-27,  we
recorded a beneficial  conversion feature of $0.7 million in connection with the
September 28, 2001  convertible  note recorded during the third quarter of 2001.
The discount is deemed to be a "beneficial  conversion" feature and is accounted
for as a discount  to the note and is  allocated  to a component  of  additional
paid-in  capital.  The discount is to be recognized as interest  expense through
the maturity date of the debt. For the nine months ended September 30, 2001, the
company recognized interest expense in the amount of $5,794 with respect to this
discount.  The company valued the warrant using the Black-Scholes option pricing
model and  recorded  a discount  to the note and,  credited  additional  paid-in
capital for $0.1 million.  The discount is to be recognized as interest  expense
through the maturity date of the debt.  For the nine months ended  September 30,
2001, the company recognized interest expense in the amount of $864 with respect
to this warrant.

     On August 22, 2001,  we cured  defaults on repayment of notes dated June 4,
1999, June 11, 1999,  July 2, 1999 and July 23, 1999,  representing an aggregate
convertible  note principal  balance of $1.25 million due Carole  Salkind.  (See
discussion of notes relating to Carole Salkind's January 26, 1999  subscription,
below.)  The default  provisions  in these notes  imposed an  aggregate  default
penalty of $125,000 (10% of the principal payments in default). Default interest
from the date of default was due on the  aggregate  principal in default and the
default  penalty  amount at the rate of prime plus 5%. NCT  cancelled  the notes
aggregating  $1.2 million and issued a new  convertible  note to Ms. Salkind for
$1.7  million due December  22,  2001.  We also granted Ms.  Salkind a five-year
warrant to purchase 625,000 shares of NCT's common stock at an exercise price of
$0.093  per share.  The new note is (1)  convertible  into  shares of NCT common
stock at $0.093 per share,  (2)  exchangeable  for shares of common stock of Pro
Tech at an  exercise  price of $0.14 per share (3)  exchangeable  for  shares of
common stock of Artera  International at Artera  International's  initial public
offering price or (4)  exchangeable for shares of common stock of DMCI at DMCI's
initial  offering price.  The convertible note earns interest at the prime rate.
In  accordance  with EITF  98-5,  as  codified  in EITF  00-27,  we  recorded  a
beneficial conversion feature of $239,149 in connection with the August 22, 2001
convertible  note  recorded  during the third  quarter of 2001.  The discount is
deemed  to be a  "beneficial  conversion"  feature  and  is  accounted  for as a
discount to the note and is  allocated  to a  component  of  additional  paid-in
capital.  The  discount  is to be  recognized  as interest  expense  through the
maturity date of the debt.  For the nine months ended  September  30, 2001,  the
company has recognized interest expense in the amount of $78,409 with respect to
this  discount.  The company valued the warrant using the  Black-Scholes  option
pricing  model and  recorded  a  discount  to the note and  credited  additional
paid-in capital for $0.1 million.  The discount is being  amortized  through the
maturity date of the debt.  For the nine months ended  September  30, 2001,  the
company has recognized interest expense in the amount of $19,414 with respect to
this warrant.

     On May 14,  2001,  the  company  cured a January  25,  2001  default on the
repayment of a $1.0 million secured convertible note held by Carole Salkind. The
default provisions in the note imposed a default penalty of $0.1 million (10% of
the principal payment in default). Default interest from the date of default was
due on the  principal in default and the default  penalty  amount at the rate of
prime plus 5%. NCT cancelled  the $1.0 million note and issued a new  four-month
convertible  note to Ms. Salkind in the amount of $1.4 million and granted her a
five year  warrant to purchase  0.5 million  shares of NCT's  common stock at an
exercise price of $0.13 per share.  The  convertible  note earns interest at the
prime rate.  Under the note,  Ms. Salkind has the right to convert the note into
shares of common stock of the company, to exchange the note for shares of common
stock of Artera International or to exchange the note for shares of common stock
of DMCI, at conversion or exchange prices, respectively,  set forth in the note.
In accordance with EITF 98-5 as codified in EITF 00-27, we recorded a beneficial
conversion  feature of $57,690 in connection  with the May 14, 2001  convertible
note  recorded  during the second  quarter of 2001.  The  beneficial  conversion
feature  is  accounted  for as a  discount  to the  note and is  allocated  to a
component of additional paid-in capital. For the nine months ended September 30,
2001, the company  recognized  $57,690 of interest  expense in its  consolidated
statements of operations. The company valued the warrant using the Black-Scholes
option pricing model and recorded a discount to the note and credited additional
paid-in  capital for $0.1  million.  The  discount  was  recognized  as interest
expense  through  the  maturity  date of the  debt.  For the nine  months  ended
September  30,  2001,  the company  recognized  the $57,690 with respect to this
warrant.

     On February 13, 2001, the company issued a 60-day, $0.5 million convertible
note bearing interest at 7% per annum to Carole Salkind, together with a warrant
for Ms.  Salkind to purchase  either $0.5  million of the common stock of NCT at
$0.21 per share or the common stock of NCT's subsidiary Pro Tech Communications,
Inc., known as Pro Tech, at $0.44 per share. The consideration consisted of $0.5
million cash which NCT used for working capital purposes. The company valued the
warrant using the Black-Scholes  option pricing model and recorded a discount to
the note and credited additional paid in capital for $0.5 million.  The discount
was  recognized as interest  expense  through the maturity date of the debt. For
the nine months ended  September 30, 2001,  the company  recognized  $458,531 of
interest expense with respect to this warrant.  In accordance with EITF 98-5, as
codified in EITF 00-27, we recorded a beneficial  conversion  feature of $41,469
in connection  with the February 13, 2001  convertible  note recorded during the
first quarter of 2001.  This  beneficial  conversion  feature was limited to the
carrying  value  of the note  less the  discount  related  to fair  value of the
warrant.  This beneficial  conversion  feature is accounted for as a discount to
the note and  allocated  to a  component  of  additional  paid-in  capital.  The
discount was  recognized  as interest  expense  through the maturity date of the
debt. On April 14, 2001, NCT defaulted on the repayment of the February 13, 2001
note held by Carole Salkind.  As a result,  a penalty of 10% of the principal in
default,  or  $50,000,  became  due. On May 18,  2001,  the  company  cured this
default.  Ms. Salkind agreed to convert the amounts due into 4,303,425 shares of
our common stock at an agreed upon conversion  price of $0.13 per share, a price
which  approximated the market price of our common stock on the conversion date.
During the nine months ended  September  30, 2001,  we recorded  $0.2 million as
debt conversion  expense included in interest  expense,  net on the consolidated
statement of operations. Such amount represents an induced conversion calculated
as the difference  between the conversion  price per share of $0.21,  as per the
original  note,  and the agreed upon $0.13 per share used to convert the note on
May 18, 2001.

     On  January  26,  1999,  Carole  Salkind  subscribed  to  purchase  secured
convertible  notes of the  company  in an  aggregate  principal  amount  of $4.0
million.  The company  entered into secured  convertible  notes for $4.0 million
between  January 26, 1999 and March 27,  2000.  The  secured  convertible  notes
mature two years from their  respective  issue  dates and earn  interest  at the
prime rate. The secured  convertible  notes are  collateralized by substantially
all of the company's  assets owned or thereafter  acquired.  Ms. Salkind has the
right to convert any part of the outstanding  amount of the notes into shares of
common stock of the company at the respective conversion prices described in the
notes. The company recorded a beneficial  conversion  feature of $1.0 million in
connection  with the March 27, 2000  convertible  note recorded during the first
quarter of 2000,  classified as interest expense.  On each of June 4, 1999, June
11, 1999, July 2, 1999,  July 23, 1999,  August 25, 1999 and September 19, 1999,
the  company  received  proceeds  of  $250,000,  $250,000,  $500,000,  $250,000,
$500,000 and $250,000, respectively, from the holder for the secured convertible
notes.

Other NCT Group, Inc. Convertible Notes

     On April 12, 2001,  pursuant to the exchange agreement as discussed in Note
12 - Commitments and Contingencies, with Crammer Road, NCT issued Crammer Road a
convertible note of $1.0 million.  The consideration from Crammer Road consisted
of 1,000  shares  of DMC NY common  stock.  Such  convertible  note  matures  on
December 31, 2001 and bears interest at 2% per month accruing from May 27, 2001.
The note is  convertible  into shares of NCT common stock at a conversion  price
per share equal to 93.75% of the average  closing bid price of NCT common  stock
for the five consecutive  trading days prior to conversion.  We are obligated to
register the shares of our common  stock that may be issued upon the  conversion
of the note.  In  accordance  with EITF 98-5,  as  codified  in EITF  00-27,  we
recorded a beneficial conversion feature of $66,667 in connection with the April
12,  2001  convertible  note  recorded  during the second  quarter of 2001.  The
beneficial  conversion feature is accounted for as a discount to the note and is
allocated to a component of additional  paid-in  capital.  The discount is to be
recognized as interest expense through the maturity date of the debt.

     On April 12,  2001,  NCT  entered  into a  subscription  agreement  with an
accredited investor, Alpha Capital  Aktiengesellschaft,  known as Alpha Capital,
pursuant to a private placement of a $125,000  convertible note to the investor.
We also issued to Libra Finance S.A., a third party, a $8,750  convertible  note
as finder's  compensation.  The  consideration  from the  investor  consisted of
$125,000 cash, which NCT used for working capital  purposes.  These notes mature
on April 12, 2002 and bear simple interest at 8% per annum, payable at maturity.
The notes are convertible  into shares of NCT common stock at a conversion price
per share equal to 80% of the lowest  closing bid price of NCT common  stock for
the five  trading  days prior to  conversion.  We are  obligated to register the
shares of our common stock that may be issued upon conversion of these notes. In
accordance  with EITF 98-5, as codified in EITF 00-27,  we recorded a beneficial
conversion  feature of $33,438 in connection with the April 12, 2001 convertible
notes during the second quarter of 2001. The  beneficial  conversion  feature is
accounted  for as a discount  to the note and is  allocated  to a  component  of
additional paid-in capital. The discount is to be recognized as interest expense
through the maturity date of the debt.

     On March 14, 2001,  NCT entered into a  subscription  agreement  with Alpha
Capital  pursuant to a private  placement of a $0.3 million  convertible note to
the investor.  We also issued to Libra  Finance  S.A., a third party,  a $17,500
convertible note as finder's  compensation.  The consideration from the investor
consisted of $250,000 cash, which NCT used for working capital  purposes.  These
notes  mature on March 14, 2002 and bear  interest  at 8% per annum,  payable at
maturity.  The notes  are  convertible  into  shares  of NCT  common  stock at a
conversion  price per share equal to 80% of the lowest  closing bid price of NCT
common stock for the five trading days prior to conversion.  We are obligated to
register  the shares of our common stock that may be issued upon  conversion  of
these  notes.  In  accordance  with EITF 98-5,  as codified  in EITF  00-27,  we
recorded a beneficial conversion feature of $66,875 in connection with the March
14,  2001  convertible  notes  recorded  during the first  quarter of 2001.  The
beneficial  conversion feature is accounted for as a discount to the note and is
allocated to a component of additional  paid-in  capital.  The discount is to be
recognized as interest expense through the maturity date of the debt.

Artera Group, Inc. Convertible Notes

     On June 29, 2001,  Artera  entered into a  subscription  agreement with six
accredited  investors  pursuant to a private  placement of $1.25  million of its
convertible  notes.  Artera used the proceeds from the issuance of the notes for
working  capital  purposes.   The  consideration  from  the  investors  for  the
convertible  notes  aggregated  $1.0  million,  net of expenses paid for a third
party finder's fee and legal expenses.  The difference between the face value of
the notes and the cash  received  resulted  in a $0.25  million  original  issue
discount ("OID"). This OID is included in the accompanying  consolidated balance
sheet as a direct deduction from the face amount of the notes with the resulting
OID being  amortized  through the maturity date of the debt. For the nine months
ended September 30, 2001, the company  recognized $62,502 of interest expense in
its consolidated  statements of operations.  This interest expense is a non-cash
item.  These  Artera  convertible  notes  mature  June 29,  2002 and bear simple
interest at 6% per annum,  payable at maturity.  Due to the OID,  the  effective
interest rate on these notes is approximately  32.5%. Such notes are convertible
into shares of Artera  common stock by dividing the principal to be converted by
100% of the average of the three lowest closing bid prices for the Artera common
stock on the  principal  market or  exchange  where the Artera  common  stock is
listed  or traded  for the ten  trading  days  prior to the  conversion.  We are
undertaking  a public  listing  of  Artera's  common  stock  on the  Alternative
Investment Market of the London Stock Exchange, which we hope to complete by the
end of the 2001. Because Artera's common stock is not publicly tradable, NCT and
the six investors  entered into an exchange rights agreement  whereby the Artera
notes are  exchangeable  for shares of NCT common stock from and after  November
30, 2001 at an exchange price per share of 100% of the average closing bid price
of NCT's common stock for the five  trading days prior to the  exchange.  NCT is
obligated  to  register  shares of its common  stock for the  exchange  of these
Artera notes.

     On May 25, 2001,  Artera  entered into a  subscription  agreement  with two
accredited  investors  pursuant to a private  placement  of $0.4  million of its
convertible  notes.  Artera used the proceeds from the issuance of the notes for
working  capital  purposes.   The  consideration  from  the  investors  for  the
convertible  notes  aggregated $0.3 million,  net of expenses,  and consisted of
cash. The  difference  between the face value of the notes and the cash received
resulted  in a $0.1  million  OID.  This  OID is  included  in the  accompanying
consolidated  balance  sheet as a direct  deduction  from the face amount of the
notes with the  resulting OID being  amortized  through the maturity date of the
debt.  For the nine months  ended  September  30, 2001,  the company  recognized
$26,042 of interest expense in its consolidated  statements of operations.  This
interest expense is a non-cash item. These Artera  convertible  notes mature May
25, 2002 and bear simple interest at 6% per annum,  payable at maturity.  Due to
the OID, the effective interest rate on these notes is approximately 32.5%. Such
notes are  convertible  into  shares  of Artera  common  stock by  dividing  the
principal to be converted by 100% of the average of the three lowest closing bid
prices for the Artera common stock on the principal market or exchange where the
Artera  common  stock is listed or traded for the ten trading  days prior to the
conversion. Pursuant to an exchange rights agreement dated May 25, 2001, entered
into by NCT and the holders of these Artera  convertible  notes, these notes are
exchangeable  for shares of NCT common  stock at an exchange  price per share of
100% of the average  closing bid price of NCT common  stock for the five trading
days prior to the  exchange.  NCT is obligated to register  shares of its common
stock for resale for the exchange of these Artera notes.

     On April 4, 2001,  Artera  entered into a  subscription  agreement with two
accredited  investors  pursuant to a private  placement  of $0.9  million of its
convertible  notes.  The  consideration  from the investors for the  convertible
notes aggregated $0.7 million,  net of expenses,  and consisted of cash.  Artera
used the proceeds from the issuance of the notes for working  capital  purposes.
The  difference  between  the face  value  of the  notes  and the cash  received
resulted  in a $0.3  million  OID.  This  OID is  included  in the  accompanying
consolidated  balance  sheet as a direct  deduction  from the face amount of the
notes with the  resulting OID being  amortized  through the maturity date of the
debt.  For the nine months  ended  September  30, 2001,  the company  recognized
$86,040 of interest expense in its consolidated  statements of operations.  This
interest expense is a non-cash item. These Artera convertible notes mature April
4, 2002 and bear simple  interest at 6% per annum,  payable at maturity.  Due to
the OID, the effective interest rate on these notes is approximately 32.5%. Such
notes are  convertible  into  shares  of Artera  common  stock by  dividing  the
principal to be converted by 100% of the average of the three lowest closing bid
prices for the Artera common stock on the principal market or exchange where the
Artera  common  stock is listed or traded for the ten trading  days prior to the
conversion.  Pursuant  to an  exchange  rights  agreement  dated  April 4, 2001,
entered into by NCT and the holders of these  Artera  convertible  notes,  these
notes are  exchangeable  for shares of NCT common stock at an exchange price per
share of 100% of the average  closing bid price of NCT common stock for the five
trading days prior to the  exchange.  NCT is obligated to register its shares of
common stock for the exchange of these Artera notes.

     On January 9, 2001,  Artera entered into a subscription  agreement with six
accredited  investors  pursuant to a private  placement of its convertible notes
having a stated  value  of $5.0  million.  Artera  used  the  proceeds  from the
issuance  of the notes  for  working  capital  purposes.  Consideration  for the
convertible  notes aggregated  approximately  $2.5 million and consisted of $1.0
million in cash,  $1.0 million in  nonrecourse  notes secured by Teltran  common
stock and 1,190,476 shares of Pro Tech common stock valued at $0.5 million.  The
difference between the face value of the notes and the cash received resulted in
a $2.5  million  OID.  This OID is  included  in the  accompanying  consolidated
balance sheets as a direct  deduction from the face amount of the notes with the
resulting OID being  amortized  through the maturity  date of the debt.  For the
nine months ended  September 30, 2001,  the company  recognized  $1.9 million of
interest  expense in its  consolidated  statements of operations.  This interest
expense is a non-cash item. The Artera  convertible notes mature January 9, 2002
and bear simple interest at 6% per annum,  payable at maturity.  Due to the OID,
the effective interest rate on these notes is approximately  112%. The notes are
convertible  into shares of Artera  common stock by dividing the principal to be
converted by 100% of the average of the three lowest  closing bid prices for the
Artera common stock on the principal  market or exchange where the Artera common
stock is listed or traded for the ten trading days prior to the  conversion.  We
are  undertaking a public  listing of Artera's  common stock on the  Alternative
Investment Market of the London Stock Exchange.  Because the Artera common stock
is not publicly tradable,  NCT and the investors entered into an exchange rights
agreement  whereby the Artera  notes are  exchangeable  for shares of NCT common
stock at an exchange price per share of 100% of the average closing bid price of
NCT common stock for the five trading days prior to the exchange.  We registered
20 million  shares of common  stock that NCT will be obligated to issue upon the
exchange of these Artera  convertible  notes under  Registration  Statement  No.
333-47084,  effective February 12, 2001. We are obligated to register additional
shares for the exchange of the Artera convertible notes.  During the nine months
ended  September 30, 2001,  $2.5 million of  convertible  note  principal,  plus
interest, were exchanged into 19,271,163 shares of NCT's common stock.

NCT Video Displays, Inc. Convertible Note

     On April 12,  2001,  NCT Video  Displays,  Inc.,  known as NCT  Video,  our
subsidiary,  entered into a subscription agreement with Crammer Road whereby NCT
Video issued a $0.5 million convertible note to Crammer Road for $0.5 million in
cash.  The NCT Video note matures on December 31, 2001 and bears  interest at 8%
per annum, payable at maturity. Such convertible note is convertible into shares
of NCT Video common stock by dividing the principal to be converted by 93.75% of
the average of the lowest  closing bid prices for the NCT Video  common stock on
the principal  market or exchange  where the NCT Video common stock is listed or
traded for the five  trading days prior to the  conversion.  Because NCT Video's
common stock is not publicly tradable on any market or exchange, NCT and Crammer
Road entered  into an exchange  rights  agreement  whereby the NCT Video note is
exchangeable  for shares of NCT common  stock at an exchange  price per share of
93.75% of the average closing bid price of NCT common stock for the five trading
days prior to the exchange.  We are  obligated to register  shares of our common
stock for the exchange of the NCT Video  convertible  note. In  accordance  with
EITF 98-5,  as  codified  in EITF 00-27,  we  recorded a  beneficial  conversion
feature of $33,333 in connection with the April 12, 2001 convertible note during
the second quarter of 2001. The beneficial  conversion  feature is accounted for
as a discount to the note and is allocated to a component of additional  paid-in
capital.  The  discount  is to be  recognized  as interest  expense  through the
maturity date of the debt.

9.   Litigation:

     On June 6, 2001,  Production Resource Group began legal proceedings against
NCT and our  subsidiary  Distributed  Media  Corporation,  known as DMC,  in the
Superior  Court for the  Judicial  District of  Fairfield  County,  Connecticut.
Production  Resource  Group's  complaint  alleges  that NCT and DMC breached the
terms of a July 19, 1999 lease,  promissory  note and  warrant  entered  into in
connection with the lease of some DMC Sight & Sound(TM) equipment. The complaint
also alleges that NCT and DMC breached a January 11, 2001  resolution  agreement
designed to settle  disputes  between the parties  concerning  the July 19, 1999
transactions,  that we  breached a May 11,  2001  agreement  designed  to settle
disputes between the parties  concerning the July 19, 1999  transactions and the
January 11, 2001 resolution agreement, and that we engaged in misrepresentations
and fraud in connection  with these matters.  The plaintiff filed an application
for  pre-judgment  remedy  seeking  to attach or  garnish  $2.25  million of our
assets.  On July 26, 2001, the court returned an order for  pre-judgment  remedy
having  found  probable  cause to sustain the  validity of  Production  Resource
Group's claim and gave Production  Resource Group the right to attach or garnish
up to $2.1 million of specified assets of NCT and Distributed Media Corporation.
As of November 14, 2001,  approximately $60,000 in NCT's cash or cash equivalent
assets have actually been attached or garnished. On October 4, 2001, we filed an
answer  to  the  plaintiff's   complaint,   generally  denying  the  plaintiff's
allegations,  seeking dismissal of the complaint and  counterclaiming for breach
of Production Resource Group's obligation to deliver equipment. We have recorded
all anticipated  liability  related to this matter.  We anticipate  little or no
impact  on DMC's  ongoing  operations  as a  result  of the  resolution  of this
litigation.  An adverse judgment  against us, however,  could be material to our
cash position.

     On December 6, 2000, our subsidiary DMC Cinema  (formerly  known as Theater
Radio Network) filed suit against  InsiderStreet.com,  Inc. in the Circuit Court
of the  Thirteenth  Judicial  Circuit  for  Hillsborough  County,  Florida.  The
complaint  alleges  that  InsiderStreet  breached  a  May  5,  2000  Advertising
Agreement  with  Theater  Radio  Network and seeks a  declaratory  judgment  and
specific performance of the agreement.  The agreement provided that, in exchange
for advertising services performed by Theater Radio Network, InsiderStreet would
deliver to Theater Radio Network $3.0 million in common stock of  InsiderStreet,
with an  adjustment  in the  number of shares  to  ensure  that the total  stock
delivered was worth at least $2.0 million on May 10, 2001 and with  registration
of all stock delivered.  InsiderStreet  has to date made only a partial delivery
of shares and has not registered any of the shares delivered.  Discovery in this
litigation  has recently  begun.  On October 23,  2001,  Theater  Radio  Network
terminated  its  representation  by  outside  counsel  in this  action  due to a
possible  conflict of  interest.  Theater  Radio  Network  expects to retain new
counsel shortly to continue this action.

     On February 5, 2001,  Steven Esrick, a former  shareholder of Theater Radio
Network, filed suit against DMC Cinema (formerly known as Theater Radio Network)
and Theater Radio Network's former Chief Executive  Officer and President in the
Circuit Court of the Sixth Judicial  Circuit for Pinellas County,  Florida.  The
plaintiff  claims that  Theater  Radio  Network  breached an alleged oral escrow
agreement  with the  plaintiff  arising out of the sale of Theater Radio Network
stock  to  DMC  Cinema  by  Theater  Radio  Network's   shareholders  and  seeks
unspecified  damages.  On March 7, 2001,  DMC  Cinema  filed a motion to provide
additional  time to respond to the complaint  through  April 6, 2001,  which was
granted by the court on March 13, 2001.  On April 4, 2001,  DMC Cinema filed for
dismissal of the case against it, with prejudice, due to the plaintiff's failure
to state a claim upon which  relief may be granted.  A hearing on that motion is
scheduled for November 20, 2001.  DMC Cinema denies the material  allegations of
the complaint and intends to vigorously defend the action.

     Reference is made to the company's  Annual Report on Form 10-K, as amended,
for the fiscal year ended  December 31, 2000,  for a discussion of the following
matters:

     On June 10,  1998,  Schwebel  Capital  Investments,  Inc.  filed  suit in a
Maryland  state court against NCT and Michael J. Parrella,  our Chief  Executive
Officer and Director.  The complaint alleges that NCT breached, and Mr. Parrella
interfered  with,  a purported  contract  entered  into in 1996  between NCT and
Schwebel Capital. Schwebel Capital claims that under the contract, NCT agreed to
pay Schwebel  Capital  commissions when NCT received capital from its investors.
The complaint further alleges that Schwebel Capital is due commissions  totaling
$1.5  million  because NCT refused to honor  Schwebel  Capital's  right of first
refusal. Schwebel Capital's complaint sought $1,673,000 in compensatory damages,
$50,000 in punitive  damages and $50,000 in attorneys' fees from NCT, as well as
$150,000 in compensatory  damages,  $500,000 in punitive  damages and $50,000 in
attorneys' fees from Mr. Parrella.  Subsequently,  the court granted a motion to
dismiss the claims against Mr.  Parrella.  On August 8, 2001, NCT entered into a
settlement  agreement with Schwebel Capital. NCT paid a nominal amount to settle
all remaining claims of Schwebel Capital against NCT. The settlement terminating
the litigation was approved by the court on or about September 7, 2001.

     On November 17, 1998, the company and NCT Hearing filed suit against Andrea
Electronics Corporation in the United States District Court, Eastern District of
New York.  There were no material  developments in this matter during the period
covered by this report.

     On September 16, 1999, NCT Audio filed a demand for arbitration  before the
American  Arbitration  Association in Wilmington,  Delaware,  against Top Source
Technologies  and Top Source  Automotive,  known as TSA,  alleging,  among other
things,  breach of the  asset  purchase  agreement  by which TSA was to sell its
assets to NCT Audio,  breach of  fiduciary  duties to a  shareholder,  NCT Audio
holds 15% of the outstanding stock of TSA, and breach of the obligations of good
faith and fair  dealing.  There were no  material  developments  in this  matter
during the period  covered by this report.  The parties to the  arbitration  are
currently engaging in discovery.  The evidentiary  hearing is scheduled to begin
January 2002.

     The  company  believes  there  are no  other  patent  infringement  claims,
litigation,  matters or unasserted claims other than the matters discussed above
that could have a material adverse effect on the financial  position and results
of operations.

10.  Common Stock Subject to Resale Guarantee:

     During the nine months ended  September 30, 2001, NCT has issued  1,013,868
shares of its common stock,  with a resale guarantee  feature,  to suppliers and
consultants to satisfy current obligations  totaling $604,683.  Of these shares,
445,098 with an aggregate value of  approximately  $0.1 million,  were issued to
discharge  outstanding  accounts payable claims  aggregating  approximately $0.6
million. In connection with this discharge,  we recognized  miscellaneous income
of  approximately  $0.5  million,  which  has been  included  in other  (income)
expense,  net  on  the  consolidated  statements  of  operations.  During  2001,
suppliers  and  vendors  sold common  stock,  valued at time of issuance at $0.4
million and realized $0.2 million in proceeds.  In  connection  with the sale of
these  shares,  a $0.2 million  liability  for the  shortfall  due to the resale
guarantee  feature is included in the  company's  consolidated  balance sheet at
September 30, 2001.

11.  Capital Stock:

     On or about August 23, 2001,  2.0 million shares of NCT common stock issued
with a restrictive  legend were sold in a private  placement,  at current market
value. The proceeds consisted of approximately $0.2 million in cash.

     On July 30, 2001,  Pro Tech entered into an agreement with Alpha Capital to
issue 500  shares of Pro Tech  series B  convertible  preferred  stock (Pro Tech
preferred  stock-B) having an aggregate  stated value of $0.5 million.  Pro Tech
received  approximately  $457,000 in cash, net of expenses and fees, in exchange
for the Pro Tech  preferred  stock-B,  which  will be used for  working  capital
purposes.  The rate at which the Pro Tech preferred  stock-B is convertible into
Pro Tech  common  stock is the  lesser of:  (i) the then  lowest  average of the
average  closing  bid  price  for a  share  of Pro  Tech  common  stock  for any
consecutive  five-day  period out of 15 trading days  preceding the date of such
conversion,  less a discount of 20%, subject to certain adjustments set forth in
the Articles of Incorporation,  as amended,  of Pro Tech; or (ii) $0.25. NCT and
Alpha Capital entered into an exchange rights agreement under which the Pro Tech
preferred  stock-B is exchangeable for shares of NCT common stock as to 50% from
and after six months,  and as to 100% from and after one year, from the Pro Tech
preferred  stock-B issue date. The rate at which the Pro Tech preferred  stock-B
is  exchangeable  into NCT  common  stock is the lowest  average of the  average
closing  bid price for a share of NCT  common  stock  for any  consecutive  five
trading days out of the 15 trading days  preceding the date of such  conversion,
less a discount of 20%. In accordance with EITF 98-5, as codified in EITF 00-27,
Pro Tech recorded a beneficial conversion feature of $125,000 in connection with
the Pro Tech  preferred  stock-B  issuance  which resulted in a reduction to the
outstanding balance of the preferred stock and an increase to additional paid-in
capital. The beneficial conversion feature is to be recognized as an increase to
preferred  stock and a decrease to  additional  paid-in capital  over the period
from the date of issuance  (July 30,  2001) to the date of  earliest  conversion
(January 30, 2002). At September 30, 2001, $42,568 of the beneficial  conversion
feature was  recognized.  In addition,  under the  agreement,  Pro Tech issued a
warrant  to  purchase  1 million  shares of its  common  stock.  The  warrant is
exercisable  at $0.13 per share and expires on July 30,  2004.  The $0.5 million
proceeds were recorded,  by Pro Tech, as $0.3 million for the preferred  shares,
$0.1 million for the warrants,  and $0.1 million for the  beneficial  conversion
feature,  based on their  relative fair values.  The company valued the warrant,
using the  Black-Scholes  option  pricing  model,  at  $63,000.  The  $63,000 is
included in the calculation of income/(loss) attributable to common stockholders
on the condensed  consolidated  statements of operations  for the three and nine
months ended September 30, 2001.

     On June 29, 2001,  NCT entered into an exchange  rights  agreement with ten
accredited  investors who hold  $4,276,000  in aggregate  stated value of Artera
preferred  stock-A.  Each of the ten  holders  of Artera  preferred  stock-A  is
entitled to exchange the Artera preferred stock-A for shares of NCT common stock
from and after  November 30, 2001 at an exchange  price per share of 100% of the
average  closing bid price of NCT's common stock for the five trading days prior
to the exchange  date.  NCT is obligated to register  shares of its common stock
for the exchange of Artera  preferred  stock-A.  Pursuant to the exchange rights
agreement,  NCT has the  option at any time to  redeem  any  outstanding  Artera
preferred  stock-A by paying the holder cash equal to the aggregate stated value
of the number of shares of Artera  preferred  stock-A being  redeemed  (together
with  accrued  and unpaid  dividends  thereon).  See Note 2 -  Acquisitions  for
further details.

     On April 12,  2001,  NCT and Crammer  Road  finalized  a new equity  credit
agreement and cancelled  their private equity credit  agreement  dated September
27, 2000. Under the new private equity credit agreement,  we are required to put
$17 million of our common stock to Crammer Road in exchange for 12,000 shares of
DMC NY and cash in the amount of approximately  $3.0 million pursuant to monthly
notices. Our monthly put notices were required to commence no later than October
1, 2001;  however,  we have not delivered any put notices to date. See Note 12 -
Commitments and Contingencies for further details.

     On April 12,  2001,  the company  entered into an exchange  agreement  with
Crammer Road. Pursuant to the exchange agreement,  the company issued to Crammer
Road  13,333,333  shares of NCT common  stock in  exchange  for 2,000  shares of
common stock of DMC NY for an aggregate value of $2.0 million.  According to the
terms of the exchange  agreement,  NCT is also  obligated to issue  Crammer Road
additional shares, known as the Reset Shares, of NCT common stock if the closing
bid price of the NCT common  stock for the five  business  days prior to the day
before  we  request  acceleration  of  the  effectiveness  of  the  registration
statement  (referred to below) is less than $0.16 per share. We are obligated to
register these issued shares of common stock and the shares of common stock that
may be  needed  in  order to  provide  the  Reset  Shares  under a  registration
statement with the Securities and Exchange Commission.

     NCT also agreed to acquire  from  Crammer  Road in July 2001 an  additional
1,000 shares of DMC NY common stock for $1.0 million in cash or other marketable
securities.  To date, we have not acquired the additional 1,000 shares of DMC NY
but are  negotiating  the terms of such  acquisition  with Crammer Road. We paid
$100,000 to Crammer Road in September 2001.

     On March 30, 2001, NCT and NXT plc, known as NXT,  entered into agreements,
known  as the new NXT  agreements,  to  reorganize  the  existing  cross-license
agreements  between the companies.  The  cross-license  agreements,  dating from
1997, relate to flat panel speaker technology.  In April 2001, under the new NXT
agreements, NCT received 2.0 million ordinary NXT shares in consideration of the
cancellation of the 6% royalty payable by NXT to NCT Audio Products, Inc., known
as NCT Audio, a subsidiary of NCT. The NXT shares, upon issuance, had a value of
approximately  $9.2 million.  In addition,  ownership of specified  intellectual
property, the rights to which were previously granted to NXT, was transferred to
NXT.  NXT  licensed  to NCT and its  subsidiaries  some of the NXT  intellectual
property and all of the applicable NCT-developed intellectual property. NXT will
design  a  low-cost  flat  panel  speaker  for use by  DMCI.  Under  a  separate
agreement,  NCT  guaranteed  payment of $0.6 million as a design fee and minimum
royalty.  Also under the new NXT  agreements,  NXT  transferred  its 4.8% equity
holding in NCT Audio to NCT in payment of the exercise  price for an option held
by NXT to purchase 3,850,000 shares of NCT's common stock. These NCT shares were
issued to NXT on March 30,  2001.  At March 31, 2001,  the company  recorded the
receipt  of the  $9.2  million  of  NXT  ordinary  shares  as an  investment  in
marketable   securities  and  classified   these  ordinary   shares  as  trading
securities.  Though this reorganization of the existing cross-license agreements
consists of separate  and  unrelated  agreements,  the company and its  auditors
determined  that  these   agreements   should  be  accounted  for  as  a  single
transaction.  The amended cross-license agreement and design and minimum royalty
agreements are combined for financial reporting purposes. At March 31, 2001, the
company  recorded  $8.6  million as  deferred  revenue and is  recognizing  this
revenue over a 48-month  period  commencing  April 1, 2001.  For the nine months
ended  September 30, 2001,  the company  recognized  $1.1 million of license fee
revenue  with respect to this  transaction.  At  September  30,  2001,  deferred
revenue  included  $7.5  million  related to the NXT  transaction  of which $2.1
million was classified as a current liability.

     During the nine months ended September 30, 2001, the company  received $6.9
million in cash proceeds from the sale of 2.0 million NXT ordinary  shares,  net
of  fees  and  expenses.  Under  the  new  NXT  agreements,  the  company  has a
requirement  to apply at least  66% of the  proceeds  received  from the sale of
these  shares  to  the   development  of  the  business  of  Distributed   Media
Corporation.  The company realized a loss of approximately $2.3 million from the
sale of the NXT ordinary  shares,  which is included in other (income)  expense,
net in the company's  consolidated  statements of operations  for the nine-month
period ended September 30, 2001.

     During the nine  months  ended  September  30,  2001,  the  company  issued
warrants  for  3.1  million  shares  of its  common  stock  to  several  outside
consultants to the company with exercise prices ranging from $0.093 to $0.59 per
share.  The company valued the warrants using the  Black-Scholes  option pricing
model  and  credited  additional  paid-in  capital  and  recorded  a charge  for
consulting  services for $0.4 million at September  30, 2001 and the period then
ended in the accompanying consolidated financial statements.

     During the nine  months  ended  September  30,  2001,  the  company  issued
five-year  warrants  to Carole  Salkind to acquire an  aggregate  of 4.5 million
shares of NCT common stock at prices ranging from $0.093 to $0.21 per share. The
company  valued the warrants  using the  Black-Scholes  option pricing model and
credited  additional  paid-in capital for $0.7  million and recorded a charge to
interest  expense for the amortized  portion of $0.6 million in the accompanying
consolidated  financial statements for the nine months ended September 30, 2001.
These warrants were in  conjunction  with new loans to NCT by Ms.  Salkind.  See
Note 8 - Convertible Notes for further details.

     During the nine months ended September 30, 2001, NCT issued an aggregate of
3,165,495 shares of its common stock to suppliers and consultants. See Note 10 -
Common Stock Subject to Resale  Guarantee for a discussion of 1,013,868 of these
shares issued with a resale guarantee feature.  The remaining 2,151,627 of these
shares were issued without a resale guarantee feature, of which 171,429 were for
future obligations  totaling $60,000 and 1,980,198 were for current  obligations
totaling $200,000.

     During the nine months  ended  September  30,  2001,  NCT issued  7,218,150
shares of its common stock in  connection  with the  conversion of 767 shares of
NCT's series G convertible  preferred  stock ("series G preferred  stock") which
had been issued in the first quarter of 2000. At September 30, 2001,  there were
no shares of series G preferred stock outstanding.

     During the nine months  ended  September  30,  2001,  NCT issued  2,499,576
shares of its common stock in connection  with the exchange of 254 shares of Pro
Tech's series A convertible  preferred stock, which had been issued in September
2000. In connection  with the issuance,  NCT recorded a decrease in the minority
interest  in  subsidiary  and an  increase  to  additional  paid-in  capital  of
approximately  $0.2 million.  At September 30, 2001, there were 84 shares of Pro
Tech's series A convertible preferred stock outstanding.

     During the nine months ended  September  30, 2001,  597 shares of NCT Audio
common  stock  were  exchanged  for  4,824,068  shares  of NCT's  common  stock,
including the 3,850,000 shares issued to NXT noted above. In connection with the
exchange,  the  company  recorded  a  non-cash  charge of $1.5  million  for the
impairment of goodwill based on the valuation of NCT Audio, which is included in
other (income) expense, net.

     During the nine months ended  September  30,  2001,  $2.5 million of Artera
convertible debt principal,  plus interest,  was exchanged for 19,271,163 shares
of NCT's common stock. At September 30, 2001,  $5.1 million of convertible  debt
principal  remained that could be either  converted  into Artera common stock or
exchanged for NCT common stock.

     At September 30, 2001,  the aggregate  number of shares of NCT common stock
required to be  reserved  for  issuance  upon the  exercise  of all  outstanding
options and warrants  granted was 89.2 million shares.  NCT is also obligated to
reserve shares of its common stock for various purposes,  including for issuance
upon conversion of convertible  preferred  stock and convertible  debt of NCT as
well as upon exchange of common stock and debt instruments of NCT  subsidiaries.
An increase of 195,000,000 shares of our authorized common stock was approved at
our 2001 annual meeting of  shareholders  on July 10, 2001. NCT has committed to
issue more shares of common  stock than it is  authorized  to issue at September
30, 2001.

     On August 10, 2000,  the company's  subsidiary,  ConnectClearly.com,  Inc.,
known as CCC, entered into an agreement with three accredited  investors calling
for the issuance of 1,000 shares of CCC common stock in  consideration  for $0.5
million in cash and the  cancellation of promissory  notes payable to two of the
investors in the aggregate  principal  amount of $0.5 million.  These CCC common
shares are exchangeable for shares of NCT common stock. In the first nine months
of 2001, 937 shares of CCC common stock were  exchanged for 7,831,908  shares of
NCT's common  stock.  In connection  with this issuance of NCT common stock,  we
recorded an increase  to our  goodwill in CCC and an increase to our  additional
paid-in capital of $0.9 million.

     On February  9, 2001,  in  accordance  with a  "fill-up"  provision  of the
agreement by which DMC Cinema  acquired  Theatre Radio Network,  Inc.,  known as
TRN,  NCT issued an  additional  2,455,248  shares of its common  stock due to a
decline  in the  trailing  market  price  prior  to the  effective  date  of the
registration of shares of our common stock issued to the TRN  shareholders.  The
additional shares issued to the selling shareholders with respect to the fill-up
provision were based upon a trailing 20-day closing bid price of $0.2508 to make
up for the  diminished  value.  The  issuance of the  additional  shares did not
affect the cost of the acquired company.

     Additional  NCT  shares may be  required  to be issued  based  upon  future
cumulative  revenue of DMC  Cinema  pursuant  to an  earn-out  provision  of the
agreement  by  which  TRN  was  acquired.  The  TRN  selling  shareholders  have
registration  rights for these  additional  shares.  The  earn-out  provides  as
follows:  if DMC Cinema has  accrued  revenue of at least $3.3  million  between
August 1, 2000 and  December  31,  2001,  a number of shares of NCT common stock
having a value of $1.22 million based upon the trailing 20-day closing bid price
on December 31, 2001 will be issued to the selling shareholders.  If the accrued
revenue for the period is less than $3.3  million,  then the number of shares of
NCT common  stock to be issued  would be prorated to the number  (based upon the
trailing  20-day closing bid price on December 31, 2001) equal to the product of
$1.25 million  multiplied by a fraction which is the actual accrued  revenue for
the period divided by $3.3 million.  Further,  if DMC Cinema has accrued revenue
of at least $4.7 million between August 1, 2000 and June 30, 2002, an additional
number of shares of NCT common stock having a value of $1.225 million based upon
the trailing  20-day  closing bid price on June 30, 2002 will be issued.  If DMC
Cinema's  accrued  revenue  for the period is less than $4.7  million,  then the
number of shares to be issued  will be  prorated to that number of shares of NCT
common stock having a value (based upon the trailing 20-day closing bid price on
June 30, 2002) equal to the product of $1.25  million  multiplied  by a fraction
which is the actual accrued revenue for the period divided by $4.7 million.  The
issuance of  additional  NCT shares of common  stock  pursuant  to the  earn-out
provision  would  increase our cost of the  acquisition,  and an increase in the
cost of the acquired  assets would be amortized  over the remaining  life of the
assets.

     On February 9, 2001, we issued an additional 2,863,894 shares of our common
stock to the  selling  shareholders  of  Midcore  Software,  Inc.  The number of
additional  shares issued to the selling  shareholders  was  determined  under a
contractual  fill-up  provision  and was  based  upon the  closing  bid price of
$0.2470 to makeup for the  diminished  value.  The  issuance  of the  additional
shares did not affect the cost of the acquired company.

12.  Commitments and Contingencies:

     NCT may have a contingent  liability arising out of a possible violation of
Section 5 of the  Securities  Act of 1933, as amended,  known as the  Securities
Act, in  connection  with the  issuance of shares of its common stock to satisfy
payment  obligations to some of its service  providers,  vendors and other third
parties (each, a "Vendor"). Should a court determine that a violation of Section
5 has  occurred,  each Vendor may have a right for a period of one year from the
date of the purchase to obtain recovery of the consideration given in connection
with the purchase of common shares  offered in violation of the  Securities  Act
or, if it has already sold the stock,  to sue the company for damages  resulting
from the purchase of common shares to the extent the net proceeds  received were
insufficient to cover the company's obligations to the Vendor.

     On April 12, 2001, NCT and Crammer Road cancelled the private equity credit
agreement dated September 27, 2000 and finalized a new equity credit  agreement.
Under the  September  27, 2000 credit  agreement,  we received $0.5 million from
Crammer Road and issued Crammer Road 2.8 million shares of our common stock. The
new credit  agreement  provides  that  shares of up to $50 million of our common
stock may be sold to Crammer  Road  pursuant  to put  notices  delivered  by the
company to Crammer Road. The terms of the credit agreement  obligate the company
to put $17 million of our common stock,  known as the minimum commitment amount,
to Crammer Road. The minimum  commitment  amount  provides for the sale of NCT's
common stock to Crammer Road at an accelerating  discount to the market price of
our common stock on the first $12 million of puts and a fixed discount to market
of 10% for the  remaining $5 million of committed  puts by us. We estimate  that
the  accelerating  discount to the market price of our common stock on the first
$12  million of puts may be up to 35%  because  after the  initial  discount  of
12.5%,  the  discount  increases  each  month  after May 27,  2001 by 2% and our
required  monthly  put amount may vary based upon  trading  volume of our common
stock.  In exchange  for the first $17  million of our shares  under the minimum
commitment  amount,  Crammer  Road is obliged to deliver to us 12,000  shares of
common stock of DMC NY and cash in the aggregate  amount of $3.0 million.  There
is no  independent  valuation  to support the fair  market  value of DMC NY. The
company's Board of Directors has made a determination that the agreed upon price
for DMC NY is fair.  Monthly put notices  were  required to have been  delivered
commencing  October 1, 2001,  although NCT has made no such  deliveries to date.
Each monthly put notice up to the $17 million  shall  specify a put amount equal
to the lesser of $2.5  million or 150% of the  weighted  average  volume for the
common stock for the 20 trading days preceding the put notice.  The terms of the
new credit line further provide that we may elect to put up to an additional $33
million of our common  stock to Crammer  Road (at a fixed  discount to market of
10%) for cash to finance our working  capital  needs.  Each put notice  which we
elect to deliver to Crammer  Road beyond the  minimum  commitment  amount  shall
specify a put amount equal to the lesser of $2.0 million or 150% of the weighted
average  volume for the common stock for the 20 trading days  preceding  the put
notice.  The  issuance  and sale of our shares of common stock under this credit
agreement  will have an  immediate  dilutive  effect on existing  holders of our
common  stock.  We issued a warrant to Crammer  Road for  250,000  shares of our
common stock with an exercise price of $0.14 per share.  The warrant for 250,000
shares (with an exercise  price of $0.34 per share) issued to Crammer Road under
the September 27, 2000 credit  agreement was  cancelled.  Furthermore,  for each
$0.1 million of our common stock sold under the new credit line, Crammer Road is
entitled to an  additional  warrant for 1,000  shares of our common  stock at an
exercise  price per share equal to 100% of the average of the closing  prices of
our common stock for 20 trading days prior to issuance of the warrant.  To date,
the company has not sold any shares of its common stock under this agreement. We
are required to file a registration statement on Form S-1 registering for resale
no less than 125% of the number of shares of our common  stock that are issuable
pursuant to the minimum  commitment  amount  under the credit  line.  The resale
registration  statement  covering  these credit line shares was required to have
been effective by September 15, 2001.  However,  because no put notices have yet
been  delivered by NCT to Crammer  Road,  NCT has not incured any liability as a
result  of the  passage  of that  date.  Additionally,  if we fail to issue  and
deliver shares for the minimum  commitment amount during the commitment  period,
which terminates 18 months after the commitment period begins,  NCT is obligated
to pay  Crammer  Road in  immediately  available  funds an  amount  equal to the
product of (i) the minimum commitment amount, less the aggregate value of shares
of our common stock actually delivered to Crammer Road under the credit line and
(ii) the then applicable discount.

     On May 4, 2001, NCT Video and ViewBeam Technology,  L.L.C.,  formerly known
as Advanced Display Technologies, L.L.C., entered into a Product Development and
Licensing  Agreement,  known as the  Agreement,  that modifies the September 28,
2000 Product Development and License Agreement, known as the Previous Agreement,
entered  into  between  the  parties.  Some of the  provisions  of the  Previous
Agreement remain in effect.  The Agreement does not materially  modify or change
the "development fee" to be paid by NCT Video but does modify the specifications
of the  product  design  and the field of use to which the  September  28,  2000
exclusive license was granted.

     In May  2001,  we signed a letter  of  intent  to  acquire  one half of the
capital stock of Digital Compact Classics, Inc., known as DCC, in exchange for a
license to DCC to offer Sight & Sound(TM)  distributed  media service in the Los
Angeles area. Under the letter of intent, Wells Investment Group plans to lead a
group of investors to  contribute  $12 million to DCC to develop the Los Angeles
area  for DMC in  exchange  for  40% of  DCC's  equity.  The  structure  of this
transaction is being  negotiated.  We hope to close on this  transaction late in
the fourth quarter of 2001.

     On February 28, 2001, Artera entered into a letter of intent with CompuHelp
Technologies,  Inc., a national Internet service provider (ISP) based in the New
York  metropolitan  area.  By the terms of the  letter of intent,  Artera  would
acquire  CompuHelp by purchasing from  CompuHelp's two sole  shareholders all of
the outstanding  capital stock of CompuHelp in consideration for $0.5 million in
cash and $1.0 million in aggregate  stated value of Artera  series A convertible
preferred  stock.  Artera  would  also  agree to  assume up to $0.1  million  of
CompuHelp's bank debt. In addition,  if CompuHelp's ISP business reached revenue
and gross  margin  targets in the eight  quarters  following  closing,  up to an
additional $2.0 million of Artera series A convertible  preferred stock would be
issuable to CompuHelp's two selling shareholders.  The letter of intent remained
exclusive  until  April 30,  2001.  On July 12,  2001,  the  letter of intent to
acquire CompuHelp expired.

13.  Business Segment Information:

     Management  views  the  company  as being  organized  into  three  business
operating segments:  Media,  Communications and Technology.  The Other operating
segment is used to reconcile  the  reportable  segment data to the  consolidated
financial statements and is segregated into two categories,  Other-corporate and
Other-consolidating.

     Other-corporate  consists of items  maintained at the  company's  corporate
headquarters  and not  allocated  to the  segments.  This  includes  most of the
company's  debt and  related  cash and  equivalents  and  related  net  interest
expense,  some  litigation  liabilities  and  non-operating  fixed assets.  Also
included in the components of revenues attributed to Other-corporate are license
fees and royalty revenues from subsidiaries which are offset (eliminated) in the
other-consolidating column.  Other-consolidating consists of items eliminated in
consolidation, such as intercompany revenues.

     During the nine months ended September 30, 2001, no geographic  information
for revenues from external  customers or for  long-lived  assets is disclosed as
our primary  market and capital  investments,  were  concentrated  in the United
States.


     Reportable segment data for the three and nine-month period ended September
30, 2001 and September 30, 2000, is as follows (in thousands):



                                                                                     Segment
                                                 -----------------------------------------------------------------------------------
                                                                                    Reportable -------- Other -------------  Grand
                                                  Media   Communications Technology  Segments  Corporate      Consolidating  Total
                                                 -----------------------------------------------------------------------------------
   For the three months ended September 30, 2001:
                                                                                                       
   License Fees and Royalties                    $   868  $        685   $     173  $   1,726  $     38       $         (5) $ 1,759
   Other Revenue - External                           32         1,274           -      1,306         -                  -    1,306
   Other Revenue - Other Operating
     Segments                                         38           184           -        222         -               (222)       -
   (Loss) Income before cumulative effect of
     accounting change                            (4,186)       (3,625)       (172)    (7,983)     (540)               465   (8,058)
   Cumulative effect of accounting change               -            -           -          -         -                  -        -
   Net (Loss) Income                              (4,186)       (3,625)       (172)    (7,983)     (540)               465   (8,058)

   For the three months ended September 30, 2000:
   License Fees and Royalties                    $ 1,333  $      2,791   $   3,550  $   7,674  $  4,870       $     (5,228) $ 7,316
   Other Revenue - External                          484           336           -        820         -               (127)     693
   Other Revenue - Other Operating
     Segments                                        105            11           -        116         -               (116)       -
   (Loss) Income before cumulative effect of
     accounting change                              (128)       (2,473)      3,563        962     7,116             (4,438)   3,640
   Cumulative effect of accounting change              -             -           -          -         -                  -        -
   Net (Loss) Income                                (128)       (2,473)      3,563        962     7,116             (4,438)   3,640






                                                                                     Segment
                                                 -----------------------------------------------------------------------------------
                                                                                    Reportable -------- Other -------------  Grand
                                                  Media   Communications Technology  Segments  Corporate      Consolidating  Total
                                                 -----------------------------------------------------------------------------------
   For the nine months ended September 30, 2001:
                                                                                                       
   License Fees and Royalties                    $ 2,076  $      1,894   $   1,656  $   5,626  $ 10,111       $    (10,027) $ 5,710
   Other Revenue - External                        1,076         3,586           -      4,662         -                  -    4,662
   Other Revenue - Other Operating
     Segments                                        441           605           -      1,046         -             (1,046)       -
   (Loss) Income before cumulative effect of
     accounting change                            (8,619)      (10,591)       (356)   (19,566)    5,244             (9,053) (23,375)
   Cumulative effect of accounting change              -        (1,582)          -     (1,582)        -                  -   (1,582)
   Net (Loss) Income                              (8,619)      (12,173)       (356)   (21,148)    5,244             (9,053) (24,957)
   Segment Assets                                 38,080        29,833       1,687     69,600    17,255            (44,825)  42,030

   For the nine months ended September 30, 2000:
   License Fees and Royalties                    $ 1,724  $      2,825   $   3,550  $   8,099  $  5,853       $     (6,046) $ 7,906
   Other Revenue - External                          696           961           -      1,657         -               (151)   1,506
   Other Revenue - Other Operating
     Segments                                        131           434           -        565         -               (565)       -
   (Loss) Income before cumulative effect of
     accounting change                            (4,025)       (3,086)      3,349     (3,762)    2,305             (4,309)  (5,766)
   Cumulative effect of accounting change              -             -           -          -         -                  -        -
   Net (Loss) Income                              (4,025)       (3,086)      3,349     (3,762)    2,305             (4,309)  (5,766)
   Segment Assets                                 15,225        29,246       6,645     51,116     6,322            (19,502)  37,936


MEDIA:

     NCT Audio Products, Inc.:

     NCT Audio is engaged in the design,  development and marketing of products,
which utilize innovative flat panel transducer technology.  The products offered
by NCT Audio include the Gekko(TM) flat speaker and ArtGekko(TM)  printed grille
collection.  The Gekko(TM) flat speaker is marketed  primarily to the home audio
market,  with  potential in other  markets,  including  the  professional  audio
systems market, the automotive audio aftermarket,  the aircraft industry,  other
transportation  markets and multimedia markets.  The principal customers include
Distributed  Media  Corporation,   end-users,   automotive   original  equipment
manufacturers and manufacturers of integrated aircraft cabin management systems.

     Distributed Media Corporation International Ltd.:

     DMCI utilizes  advanced  information  and  communications  technologies  to
manage a worldwide  network of place-based  Sight & Sound(TM)  microbroadcasting
systems  used in the  delivery  of audio and  billboard  advertising  along with
high-quality  ambient music to a variety of retail and professional venues. This
global network is controlled from one central  location in the U.S.

     Distributed Media Corporation:

     DMC provides  place-based  broadcast  and billboard  advertising  through a
microbroadcasting    network    of   Sight   &    Sound(TM)    systems    within
commercial/professional  settings. The Sight & Sound(TM) systems consist of flat
panel  transducer-based  speakers  (provided by NCT Audio), a personal  computer
containing  DMC's  Sight &  Sound(TM)  DBSS  software,  telephone  access to the
Internet,  amplifiers  and  related  components.  The  DBSS  software  schedules
advertisers'  customized  broadcast  messages,  which  are  downloaded  via  the
Internet, with the respective music genre choice to the  commercial/professional
establishments.  DMC will  develop  private  networks for large  customers  with
multiple  outlets such as large fast food chains and retail chains.  Systems are
currently being deployed to retail environments.

     DMC Cinema, Inc.:

     DMC Cinema provides  entertainment  audio  programming in multiplex cinemas
nationwide.  We produce  content that  includes a mix of music,  trivia,  public
service announcements and audio advertisements (radio type advertisements).  DMC
Cinema is dependent on advertising  placements to achieve revenues.  Theaters do
not pay for advertising or the CDs presently used;  rather,  advertisers pay. We
have employees who write script,  organize music and place the advertisements in
a radio  type  format.  The audio  programming  is sent to the  theaters  via CD
mailings on a periodic  basis.  All  programming now being delivered to theaters
will be  converted  to the Sight &  Sound(TM)  system  which  allows  for remote
delivery of programming and advertising to all sites,  improving  efficiency and
enabling  the quick  execution  of  programming  changes.  The Sight & Sound(TM)
system also continuously  adjusts audio volume based on background noise so that
the audio is maintained at a foreground level.

     DMC HealthMedia, Inc.:

     DMC HealthMedia is targeting the installation of Sight & Sound(TM)  systems
to hospital waiting rooms, cafeterias and doctors' lounges.

COMMUNICATIONS:

     NCT Hearing Products, Inc.:

     NCT Hearing  designs,  develops and markets active noise reduction  headset
products  to the  communications  headset and  telephony  headset  markets.  Its
product lines include the  NoiseBuster(R)  and  ProActive(R)  product lines. The
NoiseBuster  products  consist  of  the  NoiseBuster  Extreme!(TM),  a  consumer
headset,  the  NB-PCU,  a headset  used for  in-flight  passenger  entertainment
systems;  and  communications  headsets for cellular,  multimedia  and telephony
functions.  The  ProActive  products  consist of noise  reduction  headsets  and
communications headsets for noisy industrial  environments.  The majority of NCT
Hearing's sales are in North America.  Principal customers consist of end-users,
retail stores, original equipment manufacturers and the airline industry.

     Pro Tech Communications, Inc.:

     Pro Tech  Communications,  Inc.,  an  82%-owned  subsidiary  of NCT Hearing
Products,  Inc.  acquired in  September  2000,  is a provider  of  telemarketing
services and  proprietary  products and services to call centers.  The principal
activity of Pro Tech is the design,  development  and manufacture of lightweight
telecommunications  headsets  and new audio  technologies  for  applications  in
fast-food,  telephone and other commercial settings.  It currently has marketing
agreements with major  companies in the fast-food  industry and with catalog and
Internet site distributors of telephone  equipment,  primarily in North America.
Pro Tech is comprised of three business units.  Pro Tech's call center operation
runs a full  service  call center  utilizing  the latest  customer  relationship
management  technology,   and  is  focused  on  healthcare   applications.   Its
telecommunication  system integration segment sells and installs analog, digital
and  Internet  protocol  phone  systems to call  centers as well as to small and
medium-sized businesses. The headset products segment develops, manufactures and
distributes headsets and other communications products to the call center market
and fast-food  markets.  Pro Tech received an exclusive license from NCT Hearing
for active noise  reduction  technology  as well as  ClearSpeech  noise and echo
cancellation  technologies  for  use in  lightweight  cellular,  multimedia  and
telephony  headsets.  This technology will provide  differentiation for Pro Tech
products.

     Noise Cancellation Technologies (Europe) Ltd.:

     The principal activity of Noise Cancellation  Technologies (Europe) Ltd. is
the provision of research and  engineering  services to the company in the field
of active sound control technology. NCT Europe provides research and engineering
to NCT Audio,  NCT  Hearing,  DMC and other NCT  business  units as needed.  NCT
Europe also provides a marketing  and sales  support  service to the company for
European sales.

     Midcore Software, Inc.:

     Midcore Software, Inc., a wholly-owned subsidiary of NCT, is a developer of
innovative  software-based  solutions  that address the  multitude of challenges
facing businesses  implementing Internet strategies.  Midcore is the provider of
MidPoint Internet  infrastructure  software which allows multiple users to share
one Internet  connection  without  degrading  efficiency and provides  on-demand
connections,  a  software  router,  a  high-performance  shared  cache,  content
control,  scheduled  retrieval of information  and e-mail and usage  accounting.
Midcore  sales are derived  from North  America and  Europe.  Midcore  sells the
MidPoint product through a network of resellers as well as on the Internet.  The
latest  version of the product,  MidPoint  5.0,  became  available in June 2001.
MidPoint  5.0 has  been  enhanced  with  an  integrated  ultra-secure  firewall,
SoftHost(TM)  distributed web hosting,  major additions to its integrated e-mail
server and  management  features,  improved  support for broadband  connections,
failed line detection with automatic  backup,  support for  Microsoft's  virtual
private network,  enhanced connection management for digital,  analog, cable, T1
and E1 lines,  enhanced  content  control/site  blocking  and many  more  useful
features.  MidPoint is available for a one-time license fee with prices starting
at $79 or as a subscription service with monthly fees as low as $9.99.

     ConnectClearly.com, Inc.:

     ConnectClearly was established for the purpose of developing technology for
the  telecommunications  market and in particular  the  hands-free  market.  The
technology    includes    ClearSpeech(R)-Acoustic    Echo    Cancellation    and
ClearSpeech(R)-Compression  and Turbo  Compression and  ClearSpeech(R)  Adaptive
Speech Filter(R). ClearSpeech-Acoustic Echo Cancellation removes acoustic echoes
in  hands-free  full-duplex   communication   systems.   Applications  for  this
technology are cellular telephony,  audio and video  teleconferencing,  computer
telephony and gaming and voice  recognition.  ClearSpeech-Compression  maximizes
bandwidth   efficiency   in  wireless,   satellite  and  intranet  and  Internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and Internet
telephony,  audio and video  conferencing,  personal  computer  voice and music,
telephone answering devices,  real-time multimedia multitasking,  toys and games
and playback devices. ConnectClearly products include the ClearSpeech-Microphone
and the ClearSpeech-Speaker. The majority of ConnectClearly's sales are in North
America.   Principal  markets  for  ConnectClearly  are  the  telecommunications
industries and principal customers are original equipment manufacturers,  system
integrators and end-users.

     Communications Division:

     The  Communications   division  within  NCT  Group,  Inc.  focuses  on  the
telecommunications   market  and  in  particular  the  hands-free   market.  The
Communications technology include  Clearspeech(R)-Acoustic Echo Cancellation and
ClearSpeech(R)-Compression.  Clearspeech(R)-Acoustic  Echo Cancellation  removes
acoustic echoes in hands-free full-duplex  communication  systems.  Applications
for this technology are cellular  telephony,  audio and video  teleconferencing,
computer telephony and gaming and voice recognition.  ClearSpeech(R)-Compression
maximizes bandwidth efficiency in wireless,  satellite and intranet and Internet
transmissions and creates smaller,  more efficient voice files while maintaining
speech  quality.  Applications  for this  technology  are  intranet and Internet
telephony, audio and video conferencing, PC voice and music, telephone answering
devices, real-time multimedia multitasking, toys and games and playback devices.
The  Communications  products  include  the  ClearSpeech(R)-Microphone  and  the
ClearSpeech(R)-Speaker.  The  majority  of  Communications'  sales  are in North
America.   Principal  markets  for  Communications  are  the  telecommunications
industries and principal customers are original equipment manufacturers,  system
integrators and end-users.

     Artera Group, Inc.:

     Artera Group provides small and medium-sized enterprises, as well as remote
workers and branch locations of large  corporations,  with a comprehensive range
of highly-reliable  and scalable global Internet access and networking  services
including backbone connection  services,  high-speed  broadband access,  virtual
private networks, web hosting and design, server collocation,  e-commerce, Voice
over IP and other enhanced  services.  Artera is accomplishing this by acquiring
ISP  companies  in  strategic   geographic  areas  and  by  making   cooperative
arrangements  in  other   countries.   Artera's  new  broadband   communications
technology,  known as  Artera  Turbo,  improves  the  effective  performance  of
communication  lines. By offering faster effective speeds,  management  believes
the Artera Turbo  technology  will provide a  competitive  advantage  over other
service providers. As a result, we believe that this will have a positive impact
on our Internet service provider and network services business.

     Each  Artera  cooperative  partner  is  to  be  connected  and  capable  of
delivering  data and voice on a fast overnet  backbone while  allowing  complete
access to the Internet when necessary.  This strategy eliminates the time delays
often associated with the Internet and reduces the costs for establishing secure
office-to-office connectivity.

TECHNOLOGY:

     Advancel Logic Corporation:

     Advancel is a participant in the native  Java(TM)  (Java(TM) is a trademark
of Sun Microsystems,  Inc.) embedded  microprocessor  market. The purpose of the
Java(TM) platform is to simplify application development by providing a platform
for the same  software to run on many  different  kinds of  computers  and other
smart devices.  Advancel has been developing a family of processor cores,  which
will  execute   instructions   written  in  both  Java(TM)  bytecode  and  C/C++
significantly  enhancing the rate of instruction execution,  which opens up many
new  applications.  Potential  applications  consist of the next generation home
appliances   and   automotive   applications,   smartcards   for  a  variety  of
applications, hearing aids and mobile communications devices.

     NCT Video Displays, Inc.:

     NCT Video develops commercial video and sound applications for sublicensing
to  other  NCT   subsidiaries.   NCT  Video  recently  acquired  the  rights  to
breakthrough  low cost flat panel video display  technology.  DMCI will use this
technology to cost effectively  deliver both moving and static images as part of
its Sight & Sound(TM) microbroadcasting system.

14.  Subsequent Events:

     On October 25, 2001,  NCT reduced the exercise price of an October 26, 2000
warrant  issued to Libra  Finance  S.A. as to 5.0  million  shares of our common
stock from $0.32 to $0.08 per share. On or about October 25, 2001, Libra Finance
paid us  $400,000  for  the  exercise  of  these  5.0  million  warrant  shares.
Additionally,  Libra Finance was issued a warrant to purchase up to 20.0 million
shares of our common stock at $0.09 per share.  We are obligated to register the
shares of common stock underlying the October 25, 2001 warrant.

     On November 14, 2001,  NCT reduced the exercise  price on the remaining 5.0
million  shares under the October 26, 2000 Libra  Finance  warrant from $0.32 to
$0.08. Exercise as to all or some of those 5.0 million shares is expected soon.


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED
            SEPTEMBER 30, 2001

Caution Concerning Forward-Looking Statements

     This   report   on  Form  10-Q   contains   statements   which   constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  Such statements can be identified by the use of
forward-looking  terminology such as "believes,"  "expects," "may," "estimates,"
"will,"  "should,"  "plans" or  "anticipates"  or the negative  thereof or other
variations  thereon or comparable  terminology,  or by  discussions of strategy.
Readers  are  cautioned  that  any  such  forward-looking   statements  are  not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties,  and that actual  results may vary  materially  from those in the
forward-looking  statements as a result of any number of factors,  many of which
are beyond the control of management.  NCT operates in a highly  competitive and
rapidly  changing  environment  and business  segments that are dependent on our
ability to:  achieve  profitability;  achieve a competitive  position in design,
development,  licensing,  production  and  distribution  of electronic  systems;
produce a cost effective  product that will gain acceptance in relevant consumer
and other product markets; increase revenues from products; realize funding from
technology  licensing  fees,  royalties,  product  sales,  and  engineering  and
development revenues to sustain our current level of operation;  introduce, on a
timely basis, new products;  continue its current level of operations to support
the fees associated with NCT's patent portfolio; maintain satisfactory relations
with its customers;  attract and retain key  personnel;  maintain and expand our
strategic  alliances;  and protect our know-how,  inventions and other secret or
unprotected  intellectual property. NCT's actual results could differ materially
from  management's  expectations  because of changes in these factors.  New risk
factors can arise and it is not possible for  management to predict all of these
risk  factors,  nor can it assess the impact of all of these risk factors on the
company's business or the extent to which any factor, or combination of factors,
may cause  actual  results  to differ  materially  from those  contained  in any
forward-looking  statements.  Given  these  risks and  uncertainties,  investors
should not place undue reliance on forward-looking statements as a prediction of
actual results.

     All references to years,  unless otherwise noted, refer to our fiscal year,
which ends on December 31. All references to quarters,  unless  otherwise noted,
refer to the quarters of our fiscal year.

General Business Environment

     The company's operating revenues are comprised of technology licensing fees
and royalties,  product sales,  advertising/media  revenue and  engineering  and
development services. Operating revenues for the nine months ended September 30,
2001  consisted  of  approximately  55.1%  in  technology   licensing  fees  and
royalties,  34.0% in product sales, 9.9% in advertising/media  revenue, and 1.0%
in engineering and development services.

     NCT continued its practice of marketing its technology through licensing to
third  parties for fees,  generally  by obtaining  technology  license fees when
initiating  joint  ventures  and  alliances  with new  strategic  partners,  and
subsequent  royalties.  The company has entered into a number of  alliances  and
strategic  relationships  with  established  firms  for the  integration  of its
technology  into  products.  The speed with which the  company  can  achieve the
commercialization  of its technology depends, in large part, upon the time taken
by these firms and their customers for product  testing and their  assessment of
how  best  to  integrate  the  company's  technology  into  their  products  and
manufacturing  operations.  While the company  works with these firms on product
testing and  integration,  it is not always able to  influence  how quickly this
process can be completed.  Presently, NCT is selling products through several of
its alliances,  including: Siemens is buying and contracting with the company to
install quieting headsets for patient use in Siemens' magnetic resonance imaging
machines;  Ultra is installing  production model aircraft cabin quieting systems
in the SAAB 340 turboprop aircraft; Oki is integrating  ClearSpeech(R) algorithm
into large scale integrated  circuits for  communications  applications;  and BE
Aerospace and Long Prosper are providing  NoiseBuster(R)  components  for United
Airlines'  and  five  other  international   carriers'  comprehensive  in-flight
entertainment and information systems.

     NCT has continued to make  substantial  investments  in its  technology and
intellectual  property  and  has  incurred  development  costs  for  engineering
prototypes,  pre-production  models  and  field  testing  of  several  products.
Management  believes that the  investment in our  technology has resulted in the
expansion  of  our  intellectual  property  portfolio  and  improvement  in  the
functionality, speed and cost of components and products.

     Management  believes that currently  available funds will not be sufficient
to  sustain  NCT  through  the first  quarter  of 2002.  Such  funds  consist of
available  cash  and  the  funding  derived  from  technology   licensing  fees,
royalties,  product sales and  engineering  and  development  revenue.  Reducing
operating  expenses and capital  expenditures  alone will not be sufficient  and
continuation  as a going concern is dependent  upon the level of  realization of
funding from technology licensing fees, royalties, product sales and engineering
and development revenue, all of which are presently uncertain. In the event that
anticipated technology licensing fees, royalties, product sales, and engineering
and development  services are not realized,  then management believes additional
working capital financing must be obtained.  There is no assurance any financing
is or would become available.  (Refer to "Liquidity and Capital Resources" below
and to Note 1 - Basis of  Presentation  for a  further  discussion  relating  to
continuity of operations.)

     In 2001,  the company  entered into certain  transactions,  which  provided
additional  funding.   These  transactions  included  the  issuance  of  secured
convertible  notes;  the Pro Tech  Communications,  Inc.  series  B  convertible
preferred stock private  placement;  the Artera Group, Inc. series A convertible
preferred  stock private  placement;  receipt of the NXT, plc ordinary shares in
the  reorganization  of our  existing  cross-licensing  agreements;  issuance of
shares of common stock in lieu of the cash owed to suppliers and  consultants to
settle certain  obligations of the company;  and private placements of shares of
common stock.  All of these  transactions  are described in greater detail below
under "Liquidity and Capital  Resources," and in Note 8 - Convertible  Notes and
Note 11 - Capital Stock.

RESULTS OF OPERATIONS

     Three  months  ended  September  30, 2001  compared to three  months  ended
September 30, 2000

     Total  revenues  for the three months  ended  September  30, 2001 were $3.1
million compared to $8.0 million for the same period in 2000, a decrease of $5.0
million or 62.5%.

     Technology  licensing  fees and  royalties  were $1.8  million in the three
months ended  September 30, 2001 as compared to $7.3 million for the same period
in 2000, a decrease of $5.5 million. During the three months ended September 30,
2001,  $1.4  million of license  fee revenue is a result of our  recognition  of
deferred revenue in accordance with SAB 101,  including $0.5 million as a result
of the NXT  transaction.  The 2000 period  included  $3.6 million of license fee
revenue  from  Infinite  Technology  Corporation  in  connection  with a license
agreement for Advancel's Java(TM) Turbo-J technology and $2.5 million of license
fee revenue from Pro Tech.

     NCT continues to realize royalties from other existing licensees  including
Ultra,  Oki and suppliers to United Airlines and other carriers.  NCT recognized
approximately  $0.1  million in royalty  revenue  during the three  months ended
September 30, 2001  compared to $0.5 million  during the same prior year period.
NCT recognized  royalty  revenues based upon periodic  reports  submitted by the
royalty obligors and believes the decrease in royalty revenue is attributable to
the timing of the receipt of royalty  reports  and an  economic  slowdown in the
communications  sector in which Oki  operates.  Royalties  from  these and other
licensees are expected to account for a greater share of NCT's revenue in future
periods.

     For the three months ended  September  30,  2001,  product  sales were $1.2
million  compared to $0.4 million for three months ended  September 30, 2000, an
increase of $0.8 million or 200%,  primarily due to the impact of  acquisitions.
Excluding the effect of acquisitions, product sales decreased approximately $0.2
million,  or  50%,  due  to  declines  in  sales  of  communications   products,
particularly  the  ClearSpeech(R)  product line and sales of NCT Audio products,
particularly  Gekko(TM)  flat speakers.  The decline in sales of  communications
products is attributable to an economic downturn in that sector. The decrease in
speakers sold by NCT Audio was due to a lack of promotional  effort and the lack
of available inventory in the sizes demanded. The lack of available inventory in
the  necessary  product mix is not  expected to  continue  as we  replenish  our
supply.  We expect stronger sales of Gekko(TM) flat speakers by NCT Audio as DMC
installs its Sight & Sound locations.

     Gross profit margin on product sales, as a percentage of product  revenues,
increased to 36.2% for the three months ended  September 30, 2001  primarily due
to acquired  companies  compared to (5.5)% for the three months ended  September
30, 2000.  Excluding the effect of the acquisitions,  the improvement in product
gross margin was due  primarily to lower  product  royalty  expense in the three
months  ended  September  30,  2001  compared to the same prior year period when
fixed minimum royalty expenses were required to be recognized in accordance with
our royalty arrangements with outside firms selling our products.

     Advertising/media   revenues  were  $22,000  for  the  three  months  ended
September  30,  2001  compared  to $0.2  million  for the same  period  in 2000.
Advertising/media  revenues  are  derived  from  the sale of  audio  and  visual
advertising in the Sight & Sound  locations and in theaters.  Advertisers pay us
in  cash or  other  consideration  such as  marketable  securities  and  include
advertising agencies, Internet media companies, a music promoter and a financial
planning entity.  Cost of  advertising/media  revenue was $(0.1) million for the
three  months  ended  September  30, 2001  compared to $0.4 million for the same
period in 2000.

     For the three  months  ended  September  30,  2001,  selling,  general  and
administrative expenses totaled $5.0 million as compared to $2.7 million for the
three months  ended  September  30, 2000,  an increase of $2.3 million or 85.2%,
primarily due to higher compensation, depreciation and amortization expenses and
costs   attributable   to  acquired   companies.   Our   selling,   general  and
administrative  expenses include compensation which generally comprises from 36%
to 50% of the total;  professional fees and expenses,  including legal services;
non-cash  depreciation and  amortization;  marketing and promotional  costs; and
travel, among other costs. We expect higher selling,  general and administrative
expenses in fiscal 2001  primarily  due to the full year impact of the companies
acquired in fiscal 2000 and the effect of salary increases.

     Total  costs  and  expenses   included   non-cash   expenditures   of:  (i)
depreciation  and  amortization  of  $0.8  million  in the  three  months  ended
September  30, 2001 and $0.5 million in the same period in 2000;  (ii)  interest
expense of $1.5 million in the three months ended  September 30, 2001  primarily
due  to  amortization  of  OID  of  $0.8  million,  amortization  of  beneficial
conversion  feature in  convertible  debt of $0.2  million and accrued  costs on
certain  convertible  debt issued by the company of $0.1 million and zero during
the same period in 2000; and (iii) realized loss on marketable securities deemed
other-than-temporary  of $0.1 million,  a realized warrant fair value adjustment
of $0.2 million and a $2.9 million  realized loss on sale of trading  securities
in the three months ended  September 30, 2001 and zero during the same period in
2000.

     Nine  months  ended  September  30,  2001  compared  to nine  months  ended
September 30, 2000

     For the nine months ended  September 30, 2001,  total revenues  amounted to
$10.4  million,  compared to $9.4  million for nine months ended  September  30,
2000, or a decrease of 1.1%.

     Technology  licensing  fees and royalties  decreased to $5.7 million in the
first nine  months of 2001 as  compared  to $7.9  million for the same period in
2000, a decrease of $2.2  million.  During the nine months ended  September  30,
2001,  $3.8  million  of  license  fee  revenue  is  primarily  a result  of our
recognition  of deferred  revenue in  accordance  with SAB 101,  including  $1.1
million as a result of the NXT  transaction  and $1.7  million  of  license  fee
revenue  generated  from  the  2000  Infinite  Technology   Corporation  license
agreement  for  Advancel's  Java(TM)  Turbo-J  technology.  The  amount for 2000
included  $3.6  million  of  license  fee  revenue  from   Infinite   Technology
Corporation and $2.5 million of license fee revenue from Pro Tech.

     NCT continues to realize royalties from other existing licensees  including
Ultra,  Oki and suppliers to United Airlines and other carriers.  NCT recognized
approximately  $0.2  million in royalty  revenue  during the nine  months  ended
September 30, 2001  compared to $0.7 million  during the same prior year period.
NCT recognizes  royalty  revenues based upon periodic  reports  submitted by the
royalty obligors and believes the decrease in royalty revenue is attributable to
the timing of the receipt of royalty  reports  and an  economic  slowdown in the
communications  sector in which Oki  operates.  Royalties  from  these and other
licensees are expected to account for a greater share of NCT's revenue in future
periods.

     For the nine months  ended  September  30,  2001,  product  sales were $3.5
million  compared to $1.2 million for nine months ended  September  30, 2000, an
increase of $2.3 million or 191.7%,  of which $2.8 million was due to the impact
of acquisitions.  Excluding the effect of acquisitions,  product sales decreased
approximately $0.5 million, or 41.7%, due to declines in sales of communications
products,  particularly the  ClearSpeech(R)  product line and sales of NCT Audio
products,  particularly  Gekko(TM)  flat  speakers.  The  decline  in  sales  of
communications  products is attributable to an economic downturn in that sector.
The  decrease  in  speakers  sold by NCT Audio was due to a lack of  promotional
effort and the lack of available  inventory in the sizes  demanded.  The lack of
available  inventory in the necessary product mix is not expected to continue as
we replenish our supply.  We expect stronger sales of Gekko(TM) flat speakers by
NCT Audio as DMC installs its Sight & Sound locations.

     Gross profit margin on product sales, as a percentage of product  revenues,
increased to 48.4% for the nine months ended September 30, 2001 primarily due to
acquired  companies  compared to (16.8)% for the nine months ended September 30,
2000. Excluding the effect of the acquisitions, the improvement in product gross
margin was due  primarily to lower  product  royalty  expense in the nine months
ended  September  30,  2001  compared  to the same prior year  period when fixed
minimum  royalty  expenses were required to be recognized in accordance with our
royalty arrangements with outside firms selling our products.

     Advertising/media  revenues  were $1.0  million for the nine  months  ended
September  30,  2001  compared  to $0.2  million  for the same  period  in 2000.
Advertising/media  revenues  are  derived  from  the sale of  audio  and  visual
advertising in the Sight & Sound  locations and in theaters.  Advertisers pay us
in  cash or  other  consideration  such as  marketable  securities  and  include
advertising agencies, Internet media companies, a music promoter and a financial
planning entity. Cost of advertising/media revenue was $0.2 million for the nine
months ended  September 30, 2001 compared to $0.4 million for the same period in
2000.  These costs include the  commissions  paid to advertising  representative
companies and agencies and  communication  expenses related to the Sight & Sound
locations.

     For the  nine  months  ended  September  30,  2001,  selling,  general  and
administrative  expenses  totaled $14.2 million as compared $5.4 million for the
nine months ended  September  30,  2000,  an increase of $8.8 million or 163.0%,
primarily due to higher  compensation,  depreciation and amortization  expenses,
and  costs  attributable  to  acquired  companies.   Our  selling,  general  and
administrative  expenses include compensation which generally comprises from 36%
to 50% of the total;  professional fees and expenses,  including legal services;
non-cash  depreciation and  amortization;  marketing and promotional  costs; and
travel, among other costs. We expect higher selling,  general and administrative
expenses in fiscal 2001  primarily  due to the full year impact of the companies
acquired in fiscal 2000 and the effect of salary increases.

     Research  and  development  expenditures  increased to $5.3 million for the
nine-month  period  ended  September  30, 2001  compared to $3.4 million for the
nine-month  period ended  September  30, 2000.  NCT  continues to believe that a
strong  commitment to research and  development  is required to drive  long-term
growth.  However,  in the  short-term,  the company does not expect research and
development  expenditures in 2001 to be  significantly  higher than in 2000. NCT
issued  shares of its common  stock having a market value of $3.0 million to ITC
as prepaid research and engineering costs during 2000.  Expense of approximately
$1.7 million for the outsourcing of research and development to ITC was recorded
for the nine months ended September 30, 2001.

     Included in NCT's total costs and expenses were non-cash  expenditures  of:
(i)  depreciation  and  amortization  of $2.2  million in the nine months  ended
September 30, 2001 and $1.3 million in the same period in 2000;  (ii) impairment
of goodwill of $1.5 million in the nine months ended September 30, 2001 and $3.1
million  during the same period in 2000;  (iii)  interest  expense,  net of $4.3
million  in  the  nine  months  ended   September  30,  2001  due  primarily  to
amortization  of OID of $2.2  million,  amortization  of  beneficial  conversion
feature in  convertible  debt of $0.4  million and  accrued  interest on certain
convertible  debt issued by the company of $0.4 million and $1.0 million  during
the same period in 2000 due to a  beneficial  conversion  feature in  connection
with a convertible note; and (iv) realized loss on marketable  securities deemed
other-than-temporary  of $3.1 million,  a realized warrant fair value adjustment
of $1.2 million and a $2.3 million  realized loss on sale of trading  securities
in the nine months ended  September  30, 2001 and zero during the same period in
2000.  The  impairment  of  goodwill  is  based  upon an  independent  valuation
performed in 1999 of NCT's majority-owned  subsidiary, NCT Audio, and continuing
operating losses incurred in 2001 and 2000.

LIQUIDITY AND CAPITAL RESOURCES

     NCT has incurred  substantial  losses from operations  since its inception,
which have been recurring and amounted to $166.8  million on a cumulative  basis
through  September  30,  2001.  These  losses,   which  include  the  costs  for
development of products for commercial use, have been funded primarily from:

o    the sale of our and our subsidiaries' common stock;
o    the sale of our and our subsidiaries'  preferred stock convertible into our
     common stock;
o    the sale of our and our subsidiaries' debt instruments convertible into our
     common stock;
o    technology licensing fees;
o    royalties;
o    product sales;
o    advertising revenues; and
o    engineering  and  development  funds received from  strategic  partners and
     customers.

     Management  believes that currently  available funds will not be sufficient
to  sustain  NCT  through  the first  quarter  of 2002.  Such  funds  consist of
available  cash and the funding  derived  from our revenue  sources:  technology
licensing  fees  and  royalties,  product  sales,  advertising  and  engineering
development revenue.  Reducing operating expenses and capital expenditures alone
may not be sufficient, and continuation as a going concern is dependent upon the
level of  realization  of funding  from our  revenue  sources,  all of which are
presently uncertain. In the event that our revenues are not realized as planned,
then management  believes  additional working capital financing must be obtained
through the private  placement or public offering of additional equity of NCT or
its subsidiaries in the form of common stock, convertible preferred stock and/or
convertible debt.  Proceeds from sales of our subsidiaries'  securities are used
primarily for the benefit of the issuing subsidiary.  There is no assurance that
any of these financings are or would become available.

     There can be no  assurance  that  sufficient  funding  will be  provided by
technology  license fees,  royalties,  product  sales,  advertising  revenue and
engineering  and  development   revenue.  In  that  event,  NCT  would  have  to
substantially  reduce its level of operations.  These  reductions  could have an
adverse  effect  on  NCT's  relationships  with  its  customers  and  suppliers.
Uncertainty  exists with  respect to the  adequacy  of current  funds to support
NCT's  activities  until positive cash flow from  operations can be achieved and
with respect to the  availability  of financing  from other  sources to fund any
cash deficiencies.  These uncertainties raise substantial doubt at September 30,
2001 about NCT's ability to continue as a going concern.

     We  recently  entered  into  financing   transactions   because  internally
generated funding sources were  insufficient.  These financing  transactions are
described above in the notes to the condensed consolidated financial statements.
Other transactions entered into by NCT to fund its business pursuits during 2001
are  also  described  in the  notes  to  the  condensed  consolidated  financial
statements.

     At September 30, 2001, the company's cash and cash  equivalents  (which are
highly  liquid  investments  with an  original  maturity  of 3  months  or less)
aggregated  $1.0 million.  NCT's working  capital deficit was $(30.8) million at
September  30,  2001,  compared to a deficit of $(9.7)  million at December  31,
2000.  This $21.1 million  increase in working capital deficit was primarily due
to a  deficit  attributable  to the  acquisition  of the Web  Factory  of $(3.5)
million,  the issuance of convertible  notes in the nine months ended  September
30, 2001 and an increase in accounts payable and accrued expenses. NCT's current
ratio was 0.21 to 1 at September  30, 2001 compared to 0.58 to 1 at December 31,
2000.

     During the second  quarter of 2001 the company  recorded the receipt of the
$9.2 million of NXT ordinary shares received in the NXT arrangement.  During the
nine months ended  September 30, 2001,  the company,  upon sale of all 2 million
ordinary  shares,  received  $6.9  million  in cash  proceeds,  net of fees  and
expenses.  Under the new NXT agreements,  the company has a requirement to apply
at least  66% of the  proceeds  received  from the sale of these  shares  to the
development  of the  business  of  Distributed  Media  Corporation.  The company
realized a loss of approximately  $2.3 million from the sale of the NXT ordinary
shares,  which is  included  in other  (income)  expense,  net in the  company's
consolidated  statements of operations for the nine-month period ended September
30, 2001.

Operating Activities

     Net cash used in operating  activities for the nine months ended  September
30, 2001 and 2000 was $8.9 million and $7.3 million, respectively.

     Our net accounts receivable decreased to $1.2 million at September 30, 2001
from $5.5 million at December 31, 2000. The decrease in net accounts  receivable
was due to the  collection of amounts due from license  agreements  entered into
during 2000 and a decline in the company's  entering into new technology license
agreements  in the first half of 2001 compared to the second half of 2000 in all
segments.  The company expects net accounts receivable to decline during 2001 as
compared  to December  31,  2000  levels as a result of its  ongoing  efforts to
improve accounts receivable management.

     Our net inventory  level  remained the same at $2.2 million.  The company's
inventory turns (using the  cost-of-sales  calculation  method) decreased to 0.5
times at September  30, 2001 from 0.9 times at December  31,  2000.  The company
expects inventory levels to decrease and inventory turns to increase during 2001
as  compared  to  December  31,  2000  levels as it  continues  to  improve  its
supply-chain  management  and meet the  anticipated  demand of its new  products
introduced during the third quarter of 2001.  Inventory  management continues to
be an area of focus as the  company  balances  the  need to  maintain  strategic
inventory  levels to ensure  competitive  lead times with the risk of  inventory
obsolescence due to rapidly changing technology and customer requirements.

     Research  and  development  expenditures  increased to $5.3 million for the
nine-month  period  ended  September  30, 2001  compared to $3.4 million for the
nine-month period ended September 30, 2000. The company is beginning to reap the
benefits of its previous  research and  development  expenditures  as it deploys
their result in revenue generating activities.  The company continues to believe
that a strong  commitment  to  research  and  development  is  required to drive
long-term  growth.  However,  in the  short-term,  the  company  does not expect
research and development expenditures in 2001 to be significantly higher than in
2000.

     To  improve  its  future  operating  cash  flow,  the  company  implemented
substantial  cost  reduction and product  simplification  plans in 2000 that are
continuing in 2001.  These plans involve the  evaluation  and  restructuring  of
unprofitable  product  offerings,  including  some telephony  products,  and the
consolidation  of various  duplicate  selling  and  general  and  administration
expenses due to the acquisitions made in 2000.

Investing Activities

     The most significant  components of the company's investing activities are:
(i) capital  expenditures;  (ii) strategic  acquisitions  of, or investments in,
other companies; and (iii) proceeds from dispositions of investments.

     Net  cash  provided  by  investing  activities  was  $4.3  million  for the
nine-month  period ended  September 30, 2001, as compared to $0.1 million in net
cash provided by investing  activities for the nine-month period ended September
30, 2000.  The net cash  provided by  investing  activities  for the  nine-month
period ended  September  30, 2001 was  primarily  due to proceeds  received from
dispositions of investments in marketable securities of NXT, partially offset by
capital expenditures and investments.

     Capital  expenditures  for the nine-month  period ended  September 30, 2001
consumed $1.5 million,  compared to $0.1 million for the nine-month period ended
September 30, 2000. For the nine-month period ended September 30, 2001, the most
significant  capital  expenditures  related  to the  purchase  of  property  and
equipment and leasehold  improvements of approximately $1.3 million. The company
anticipates making additional investments during the remainder of 2001.

     For the nine-month  period ended  September 30, 2001, the company  received
$6.9 million in cash proceeds from the sale of NXT ordinary shares,  net of fees
and expenses.  Under the new NXT  agreements,  the company has a requirement  to
apply at least 66% of the proceeds received from the sale of these shares to the
development  of the  business  of  Distributed  Media  Corporation.  The company
realized a loss of approximately  $2.3 million from the sale of the NXT ordinary
shares  which  is  included  in other  (income)  expense,  net in the  company's
consolidated  statements of operations for the nine-month period ended September
30, 2001.

     In addition to available cash and cash  equivalents,  the company views its
available-for-sale  securities as additional sources of liquidity.  At September
30, 2001 and December 31, 2000, the company's available-for-sale  securities had
approximate  fair market values of $1.0 million and $5.1 million,  respectively.
The majority of these securities  represent  investments in technology companies
and,  accordingly,  the fair market  values of these  securities  are subject to
substantial  price  volatility,  and, in general,  suffered a decline during the
first nine months of 2001. In addition, the realizable value of these securities
is subject to market and other  conditions.  The  company  may sell a portion of
these available-for-sale securities during the fourth quarter of 2001.

Financing Activities

     The most significant  components of the company's financing activities are:
(i) proceeds from the sale of  convertible  preferred  stock;  and (ii) proceeds
from the issuance of convertible debt securities.

     Net  cash  provided  by  financing  activities  was  $4.5  million  for the
nine-month  period ended September 30, 2001, as compared to $6.3 million for the
nine-month  period  ended  September  30, 2000.  The cash  provided by financing
activities for the nine months ended September 30, 2001 was primarily due to the
issuance and sale of convertible notes.

     At September 30, 2001, the company's short-term debt was $15.0 million, net
of  original  issue  discounts  of  approximately  $1.9  million,   (principally
comprised of $13.7 million of face value of  outstanding  convertible  notes and
$3.2  million  of  outstanding  notes  payable),  compared  to $4.7  million  of
short-term debt at December 31, 2000.

     On January 9, 2001,  the company  received  aggregate  net proceeds of $0.6
million from the issuance and sale of $5.0 million of 6%  convertible  notes due
January 9, 2002. These proceeds were used for general corporate purposes.

     On February  13,  2001,  the company  received net proceeds of $0.5 million
from the issuance and sale of a $0.5 million  convertible  note.  These proceeds
were used for general corporate purposes.

     On March 14,  2001,  the company  received  aggregate  net proceeds of $0.3
million from the issuance and sale of $0.3 million of 8 % convertible  notes due
March 14, 2002. These proceeds were used for general corporate purposes.

     On April 4, 2001,  the  company  received  aggregate  net  proceeds of $0.7
million from the issuance and sale of $0.9 million of 6%  convertible  notes due
April 4, 2002. These proceeds were used for general corporate purposes.

     On April 12,  2001,  the company  received  aggregate  net proceeds of $0.1
million from the issuance and sale of $0.1 million of 8%  convertible  notes due
April 12, 2002. These proceeds were used for general corporate purposes.

     On April 12,  2001,  the company  received  aggregate  net proceeds of $0.5
million from the issuance  and sale of a $0.5  million 8%  convertible  note due
December 31, 2001. These proceeds were used for general corporate purposes.

     On May 25,  2001,  the  company  received  aggregate  net  proceeds of $0.3
million from the issuance and sale of $0.4 million of 6%  convertible  notes due
May 25, 2002. These proceeds were used for general corporate purposes.

     On June 29,  2001,  the company  received  aggregate  net  proceeds of $0.7
million in cash and a receivable of $0.3 million, which has been collected, from
the  issuance  and sale of $1.25  million of 6%  convertible  notes due June 29,
2002. These proceeds were used for general corporate purposes.

     On July 30,  2001,  the company  received  aggregate  net  proceeds of $0.5
million in cash from the private  placement of 500 shares of Pro Tech's series B
convertible  preferred  stock and warrants to purchase  1,000,000  shares if its
common stock. The proceeds were used by Pro Tech for general corporate purposes.

     On September 28, 2001, the company  received $0.5 million  proceeds in cash
and a $0.5 million  subscription  receivable  from the issuance of a convertible
note aggregating $2.5 million. Such convertible note included the roll over of a
convertible  note  dated  May 14,  2001 in the  amount of $1.5  million  and the
issuance of a warrant for 1.0 million shares of our common stock.

     The company expects that from time to time outstanding  short-term debt may
be  replaced  with new  short or  long-term  borrowings.  Although  the  company
believes  that  it can  continue  to  access  the  capital  markets  in  2001 on
acceptable  terms and  conditions,  its  flexibility  with  regard to  long-term
financing activity could be limited by: (i) the liquidity of our common stock on
the open market,  (ii) the company's current level of short-term debt, and (iii)
the company's credit ratings.  In addition,  many of the factors that affect the
company's  ability to access the capital  markets,  such as the liquidity of the
overall capital markets and the current state of the economy, are outside of the
company's control.  There can be no assurances that the company will continue to
have  access to the  capital  markets on  favorable  terms.  In April  2001,  we
finalized  a private  equity  credit  agreement,  which may provide us funds for
operating  purposes,  although we are currently in default under that agreement.
See Note 12 - Commitments and Contingencies for further details.

     The company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.

Capital Expenditures

     The  company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  and distribution and marketing partners to commercialize
its technology. The benefits of this strategy include: (1) dependable sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides important cost savings and accesses the most advanced technologies; (2)
utilization of the manufacturing capacity of the company's allies,  enabling the
company to integrate its active  technology  into products with limited  capital
investment;  and (3) access to  well-established  channels of  distribution  and
marketing capability of leaders in several market segments.

     There were no material commitments for capital expenditures as of September
30, 2001, and no other material commitments are anticipated in the near future.

Quantitative Or Qualitative Disclosure About Market Risk

     NCT's primary market risk exposures include  fluctuations in interest rates
and foreign exchange rates.  NCT is exposed to short-term  interest rate risk on
some of its obligations and trade accounts  receivable  sales.  NCT does not use
derivative  financial  instruments to hedge cash flows for such obligations.  In
the normal course of business,  NCT employs established  policies and procedures
to manage these risks.

     Based upon a  hypothetical  10 percent  proportionate  increase in interest
rates from the average  level of interest  rates during the last twelve  months,
and taking into consideration expected investment positions, commissions paid to
selling  agents,  growth of new  business and the  expected  borrowing  level of
variable-rate  debt, the expected  effect on net income related to our financial
instruments would be immaterial.



                                     PART II
                                OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

     For  discussion  of legal  proceedings,  see Note 9 -  Litigation  which is
included herein.

ITEM 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS

     Recent Sales of Unregistered Securities.

     On  July  30,  2001,  Pro  Tech  entered  into a  Securities  Purchase  and
Supplemental  Exchange  Rights  Agreement  with the  company  and Alpha  Capital
Aktiengesellschaft  (the "Pro Tech  Investors") to sell an aggregate value of up
to $500,000 (500 shares) of Pro Tech series B convertible  preferred stock ("Pro
Tech  preferred  stock-B").  On such date Pro Tech issued and sold 500 shares of
Pro Tech  preferred  stock-B having an aggregate  stated value of $500,000.  The
purchaser  of the 500 shares of Pro Tech  preferred  stock-B  was Alpha  Capital
Aktiengesellschaft.  The  aggregate  purchase  price  for  the  500  shares  was
$500,000.  Exemption from registration is claimed under Regulation D promulgated
under the Securities Act. To the best of the company's  knowledge and belief and
in accordance with  representations  and warranties made by the purchaser of Pro
Tech preferred  stock-B,  the purchaser is an  "accredited  investor" as defined
under Regulation D. Each share of Pro Tech preferred stock-B is convertible into
a number of shares of common stock of Pro Tech or exchangeable  into a number of
shares of common  stock of the  company as  determined  in  accordance  with the
following formula (the "Exchange Rate"):

                   Face  value    =  Number of shares of Pro Tech or
               -----------------
                 Exchange price      NCT common stock (as applicable)

     provided that NCT shall have the option to pay the 4% Accretion  accrued on
     each Pro Tech preferred  stock-B share in either cash or cash  equivalents.
     If NCT elects to pay the 4% Accretion  accrued in cash or cash equivalents,
     the Exchange Rate shall be:

                  Stated value    =  Number of shares of Pro Tech or
               -----------------
                 Exchange price      NCT common stock (as applicable)

     where "Face Value" equals the Stated Value plus the 4% Accretion accrued on
     each share of Pro Tech preferred  stock-B;  and "Exchange  Price" means the
     amount  obtained by  multiplying  0.8 by the lowest  average of the average
     Closing Bid Price for the NCT Common Stock for any consecutive five (5) day
     trading period out of the fifteen (15) days preceding such relevant date.

     On July  30,  2001,  Pro Tech  issued  a  three-year  warrant  to  purchase
1,000,000 shares of its common stock to Alpha Capital  Aktiengesellschaft  at an
exercise price of $0.13 per share.

     On August 22, 2001,  NCT issued a convertible  note  ($1,673,393  principal
amount) to Carole  Salkind  upon the  cancellation  and  surrender  of $250,000,
$250,000,  $500,000  and  $250,000  NCT  convertible  notes  along with  accrued
interest and a default penalty.

     On August 22, 2001,  NCT issued a five-year  warrant for 625,000  shares of
common stock to Carole Salkind, exercisable at $0.093 per share.

     On August 22,  2001,  NCT  issued  612,893  shares of NCT  common  stock to
Michael J.  Parrella,  171,342  shares of NCT common stock to Irene Lebovics and
215,765 shares of NCT common stock to Cy E. Hammond.

     On August 28,  2001,  NCT  issued  568,770  shares of NCT  common  stock to
Interep National Radio Sales as payment for advertising service.

     On September 10, 2001, NCT issued  1,980,198  shares of NCT common stock to
Tycon Equity Partners LLC as payment for consulting service.

     On September 10, 2001, NCT issued  1,000,000  shares of NCT common stock to
Carole Salkind for which Ms. Salkind paid the company $93,000.

     On September  28, 2001,  NCT issued a warrant for  1,000,000  shares of NCT
common stock to Carole Salkind, exercisable at $0.115 per share.

     On September 28, 2001, NCT issued a convertible note ($2,535,469) to Carole
Salkind in  consideration of $1.0 million cash and cancellation and surrender of
a  $1,361,615  NCT  convertible  note along with  accrued  interest  and default
penalty.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     NCT's annual  meeting was held July 10, 2001.  The results of the vote were
reported in the Form 10-Q for the quarter ended June 30, 2001.

ITEM 6.     EXHIBITS

(a)   Exhibits

   10(aa)   Subscription  Agreement  between NCT Networks, Inc. and Subscribers:
            Austost Anstalt Schaan;  Balmore,  S.A.;  Amro International,  S.A.;
            Nesher Ltd.; Talbiya B. Investments  Ltd.; and The Gross Foundation,
            Inc.  (collectively, Holders of  Convertible  Notes of NCT Networks,
            Inc.) dated  January 9, 2001,  incorporated  herein by  reference to
            Exhibit  10(ap) of the Company's  Pre-effective  Amendment  No. 3 to
            Registration  Statement  on Form  S-1 (Registration  No.  333-47084)
            filed on January 26, 2001.

   10(ab)   Form of  Convertible  Note of NCT  Networks, Inc.  dated  January 9,
            2001,  incorporated  herein by  reference  to Exhibit  10(aq) of the
            Company's  Pre-effective  Amendment No. 3 to Registration  Statement
            on Form S-1 (Registration No. 333-47084) filed on January 26, 2001.

   10(ac)   Exchange  Rights  Agreement  among NCT  Group,  Inc.  and  Holders
            of Convertible  Notes of NCT Networks,  Inc. dated January 9, 2001,
            incorporated  herein by  reference  to  Exhibit  10(ar) of the
            Company's Pre-effective  Amendment No. 3 to  Registration  Statement
            on Form S-1 (Registration No. 333-47084) filed on January 26, 2001.

   10(ad)   Registration Rights  Agreement among NCT Group,  Inc. and Holders of
            Convertible Notes of NCT  Networks,  Inc.  dated  January  9,  2001,
            incorporated herein by reference to Exhibit  10(as) of the Company's
            Pre-effective Amendment No. 3 to Registration  Statement on Form S-1
            (Registration No. 333-47084) filed on January 26, 2001.

   10(ae)   Exchange  Agreement  dated  April 12, 2001 by and between Crammer
            Road  LLC  and  NCT  Group,  Inc.,  incorporated  herein  by
            reference to Exhibit 10(at) of NCT's Registration  Statement on Form
            S-1 (Registration No. 333-60574) filed on May 10, 2001.

   10(af)   Registration Rights Agreement (Exhibit A to Exchange Agreement)
            by and between NCT Group, Inc. and Crammer Road LLC dated
            as of April 12, 2001, incorporated herein by reference to Exhibit
            10(av) of NCT's Registration Statement on Form S-1 (Registration No.
            333-60574) filed on May 10, 2001.

   10(ag)   Exchange  Rights  Agreement  dated  April 12, 2001 by and between
            NCT Group,  Inc.  and Crammer Road LLC,  incorporated  herein
            by reference to Exhibit  10(aw) of NCT's  Registration  Statement on
            Form S-1 (Registration No. 333-60574) filed on May 10, 2001.

   10(ah)   Private  Equity  Credit  Agreement  dated as of April 12, 2001,
            by  and  between  NCT  Group,   Inc.   and  Crammer  Road  LLC,
            incorporated   herein  by  reference  to  Exhibit   10(az) of  NCT's
            Registration  Statement  on Form  S-1  (Registration  No. 333-60574)
            filed on May 10, 2001.

   10(ai)   Registration Rights Agreement (Exhibit A to Private Equity
            Credit Agreement) dated as of April 12, 2001 by and between NCT
            Group, Inc. and Crammer Road LLC, incorporated herein by reference
            to Exhibit 10(ba) of NCT's Registration Statement on Form S-1
            (Registration No. 333-60574) filed on May 10, 2001.

   10(aj)   Framework  Agreement  between  NXT plc,  New  Transducers Limited,
            NCT Group,  Inc. and NCT Audio Products,  Inc.  relating to
            the reorganization  of  certain  existing  arrangements  dated as of
            March 30, 2001, incorporated  herein by  reference to Exhibit  10(z)
            of NCT's Pre-effective Amendment No. 1 to Registration  Statement on
            Form S-1 (Registration No. 333-60574) filed on September 5, 2001.

   10(ak)   Registration  Rights  Agreement  dated  as of  March  30, 2001
            by and among NCT Group,  Inc. and NXT plc,  incorporated  herein
            by reference to Exhibit  10(z)(1) of NCT's  Pre-effective  Amendment
            No.  1 to Registration  Statement  on  Form  S-1  (Registration  No.
            333-60574) filed on September 5, 2001.

   10(al)   IP Sale Agreement  dated April 11, 2001 between NCT Group, Inc., NXT
            plc and New  Transducers  Limited, incorporated  herein by reference
            to  Exhibit  10(z)(2)  of  NCT's Pre-effective  Amendment  No.  1 to
            Registration  Statement  on Form S-1  (Registration  No.  333-60574)
            filed on September 5, 2001.

   10(am)   NXT General License between the company and New Transducers  Limited
            dated as of April 11,  2001,  incorporated  herein by  reference  to
            Exhibit   10(z)(3) of  NCT's   Pre-effective   Amendment  No.  1  to
            Registration  Statement on Form  S-1  (Registration  No.  333-60574)
            filed on September 5, 2001.

   10(an)   Letter dated April 11, 2001  amending  the NXT General  License
            dated April 11, 2001,  incorporated  herein by  reference to Exhibit
            10(z)(4)  of NCT's Pre-effective  Amendment  No.  1 to  Registration
            Statement  on  Form  S-1  (Registration   No.  333-60574)  filed  on
            September 5, 2001.

   10(ao)   Cancellation letter between the company, NCT Audio Products, Inc.,
            New Transducers Limited and NXT plc dated April 11, 2001 canceling
            the Master License Agreement dated September 27, 1997 and the New
            Cross License Agreement dated September 27, 1997, incorporated
            herein by reference to Exhibit 10(z)(5) of NCT's Pre-effective
            Amendment No. 1 to Registration Statement on Form S-1 (Registration
            No. 333-60574) filed on September 5, 2001.

   10(ap)   Subscription Agreement by and between NCT Video Displays,
            Inc. and Crammer Road LLC dated as of April 12, 2001, incorporated
            herein by reference to Exhibit 10(ax) of NCT's Registration
            Statement on Form S-1 (Registration No. 333-60574) filed on
            May 10, 2001.

   10(aq)   Convertible   Note  of  NCT  Video   Displays,   Inc.  in
            principal  amount  of   $500,000   dated  as  of  April  12,   2001,
            incorporated  herein  by  reference  to  Exhibit   10(ay)  of  NCT's
            Registration Statement  on Form  S-1  (Registration  No.  333-60574)
            filed on May 10, 2001.

   10(ar)   NCT Group, Inc. note CR-1 in principal amount of $1,000,000
            dated April 12, 2001, incorporated herein by reference to Exhibit
            10(au) of NCT's Registration Statement on Form S-1 (Registration No.
            333-60574) filed on May 10, 2001.

   10(as)   Subscription Agreement dated March 14, 2001 between the
            company and Alpha Capital Aktiengesellschaft, incorporated herein by
            reference to Exhibit 10(bh) of NCT's Registration Statement on Form
            S-1 (Registration No. 333-60574) filed on May 10, 2001.

   10(at)   Form of Convertible Note in principal amount of $250,000
            dated March 14, 2001, incorporated herein by reference to Exhibit
            10(bi) of NCT's Registration Statement on Form S-1 (Registration No.
            333-60574) filed on May 10, 2001.

   10(au)   April  4,  2001   Subscription   Agreement  among Artera Group, Inc.
            Alpha   Capital    Aktiengesellschaft  and Amro International, S.A.,
            incorporated  herein by  reference  to Exhibit 10(bj)  of NCT's
            Registration  Statement  on Form S-1  (Registration
            No. 333-60574) filed on May 10, 2001.

   10(av)   Form of Note  dated  April 4, 2001,  incorporated  herein
            by reference to Exhibit  10(bk) of NCT's  Registration  Statement on
            Form S-1 (Registration No. 333-60574) filed on May 10, 2001.

   10(aw)   Product  Development and  Licensing  Agreement  dated  May  4,  2001
            between NCT Video Displays,  Inc. and ViewBeam  Technology,  L.L.C.,
            incorporated  herein  by  reference  to  Exhibit   10(bl)  of  NCT's
            Quarterly Report on Form 10-Q for the quarter ended March 31, 2001,
            filed on May 21, 2001.

   10(ax)   Agreement dated  May  11,  2001,  by  and  among  NCT  Group,  Inc.,
            Distributed Media Corporation and Production Resource Group,
            incorporated herein by reference to Exhibit 10(af) of NCT's
            Pre-effective  Amendment  No.  1 to  Registration Statement  on
            Form  S-1 (Registration  No. 333-60574) filed  on September 5, 2001.

   10(ay)   Stock   and Asset   Purchase   Agreement   by  and   among   Teltran
            International  Group,   Ltd.,   Internet   Protocols  Ltd.  and  NCT
            Networks,  Inc. (now  Artera  Group,  Inc.)  dated as of January 23,
            2001, incorporated  by reference to Exhibit 10(ag) of NCT's
            Quarterly  Report on Form 10-Q for the quarter ended June 30, 2001,
            filed on August 15, 2001.

   10(ay)(1)Side letter dated February 27, 2001, amending the January 23, 2001
            Stock and Asset Agreement, incorporated by reference to
            Exhibit 10(ag)(1) of NCT's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 2001, filed on August 15, 2001.

   10(ay)(2)Stockholders' Agreement dated February 27, 2001 by and among NCT
            Group, Inc., NCT Networks, Inc. and the holders of Series A
            Preferred Stock of NCT Networks, Inc, incorporated by reference to
            Exhibit 10(ag)(2) of NCT's Quarterly Report on Form 10-Q for the
            quarter ended June 30, 2001, filed on August 15, 2001.

   10(az)   Secured Convertible Note in principal amount of $1,361,615 dated
            May 14, 2001.

   10(az)(1)Warrant issued to Carole Salkind for the purchase of 500,000 shares
            of common stock dated May 14, 2001.

   10(ba)   Not Used.

   10(bb)   Subscription Agreement  among Artera  Group,  Inc. and  Subscribers:
            Alpha Capital Aktiengesellschaft and Amro International,  S.A. dated
            as of May  25, 2001,  incorporated  by  reference  to Exhibit 10(aj)
            of NCT's  Quarterly Report on Form 10-Q for the quarter ended
            June 30,  2001,  filed on August 15, 2001.

   10(bb)(1)Form of Convertible Note dated May 25, 2001, incorporated by
            reference to Exhibit 10(aj)(1) of NCT's  Quarterly Report on
            Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bb)(2)Exchange Rights Agreement by and among NCT Group, Inc. and the
            Holders identified on Schedule A thereto dated as of May 25, 2001,
            incorporated by reference to Exhibit 10(aj)(2) to NCT's Quarterly
            Report on Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bb)(3)Registration Rights Agreement among NCT Group, Inc. and Holders
            identified on Schedule A thereto dated as of May 25, 2001,
            incorporated by reference to Exhibit 10(aj)(3) of NCT's Quarterly
            Report on Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bc)   Subscription Agreement  among Artera  Group,  Inc. and  Subscribers:
            Alpha  Capital Aktiengesellschaft;  Amro  International,  S.A.;  The
            Gross  Foundation, Inc.;  Leval  Trading,  Inc.;  Nesher  Ltd.;  and
            Talbiya B. Investments Ltd. dated as of June 29, 2001,  incorporated
            by  reference  to Exhibit 10(ak) of NCT's Quarterly  Report on
            Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bc)(1)Form of Convertible Note dated June 29, 2001, incorporated by
            reference to Exhibit 10(ak)(1) of NCT's Quarterly Report on
            Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bc)(2)Exchange Rights Agreement (Notes) by and among NCT Group, Inc. and
            Holders identified on Schedule A thereto dated as of June 29, 2001,
            incorporated by reference to Exhibit 10(ak)(2) of NCT's Quarterly
            Report on Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bc)(3)Registration Rights Agreement (Notes) among NCT Group, Inc. and
            Holders identified on Schedule A thereto dated as of June 29, 2001,
            incorporated by reference to Exhibit 10(ak)(3) of NCT's  Quarterly
            Report on Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bd)   Exchange Rights Agreement  (Preferred) by and among NCT Group,  Inc.
            and Austost Anstalt Schaan; Amro  International,  S.A.; Nesher Ltd.;
            Leval Trading, Inc.; ICT N.V.;  Balmore S.A.; The Gross  Foundation,
            Inc.;  Talbiya  B.  Investments Ltd.;  United  Securities  Services,
            Inc.;   and  Libra   Finance,  S.A.  dated  as  of  June  29,  2001,
            incorporated  by reference to Exhibit 10(al) of NCT's  Quarterly
            Report on Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bd)(1)Registration  Rights  Agreement  (Preferred)  among NCT  Group,
            Inc. and Austost Anstalt Schaan; Amro  International,  S.A.;  Nesher
            Ltd.;  Leval  Trading,  Inc.; ICT  N.V.;  Balmore  S.A.;  The  Gross
            Foundation,  Inc.;  Talbiya B.Investments  Ltd.;  United  Securities
            Services,  Inc.; and Libra  Finance, S.A. dated as of June 29, 2001,
            incorporated  by reference to Exhibit 10(al)(1) of NCT's Quarterly
            Report on Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(be)   Securities  Purchase  and  Supplemental  Exchange  Rights  Agreement
            dated July 30, 2001 by and among Pro Tech Communications,  Inc., NCT
            Group,  Inc., and Alpha Capital  Aktiengesellschaft, incorporated by
            reference  to Exhibit 10(am) of NCT's Quarterly Report on Form  10-Q
            for the  quarter ended June 30, 2001, filed on August 15, 2001.

   10(be)(1)Registration Rights Agreement by and between NCT Group, Inc. and
            Alpha Capital Aktiengesellschaft dated July 30, 2001, incorporated
            by reference to Exhibit 10(am)(1) of NCT's Quarterly Report on
            Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   10(bf)   Secured Convertible Note in principal amount of $1,673,393 dated
            August 22, 2001.

   10(bf)(1)Warrant issued to Carole Salkind for the purchase of 625,000 shares
            of common stock dated August 22, 2001.

   10(bg)   Secured Convertible  Note in principal  amount of  $2,535,469  dated
            September 28,  2001,  incorporated  herein by  reference  to Exhibit
            10(an)  of NCT's  Pre-effective  Amendment  No.  2  to  Registration
            Statement on  Form  S-1   (Registration   No.  333-60574)  filed  on
            November 7, 2001.

   10(bg)(1)Warrant   issued  to  Carole   Salkind  for  the   purchase  of
            1,000,000  shares  of  common  stock  dated   September   28,  2001,
            incorporated herein  by  reference  to  Exhibit  10(an)(1)  of NCT's
            Pre-effective Amendment No. 2 to Registration  Statement on Form S-1
            (Registration No. 333-60574) filed on November 7, 2001.

   10(bh)   Letter dated  October  25, 2001  amending  terms of October 26, 2000
            warrant to Libra Finance,  S.A., incorporated herein by reference to
            Exhibit  10(ao)   of  NCT's   Pre-effective   Amendment   No.  2  to
            Registration Statement  on Form  S-1  (Registration  No.  333-60574)
            filed on November 7, 2001.

   10(bh)(1)Warrant  dated  October 25, 2001 issued to Libra  Finance  S.A.
            for the purchase of 20,000,000 shares of common stock,  incorporated
            herein  by  reference  to Exhibit  10(ap)  of  NCT's   Pre-effective
            Amendment No. 2 to Registration Statement on Form S-1  (Registration
            No. 333-60574) filed on November 7, 2001.

   10(bi)   Letter  dated  November 14, 2001 amending  terms of October 26, 2000
            warrant to Libra Finance S.A., incorporated herin by reference to
            Exhibit 10(bg) of NCT's Form 8-K filed August 19, 2001.

   99(a)    Employment  Agreement by and between NCT Midcore,  Inc. (now Midcore
            Software,  Inc.) and Jerrold  Metcoff,  dated as of August 29, 2000,
            incorporated  by  reference  to Exhibit 99(d) of NCT's Quarterly
            Report filed on Form 10-Q for the quarter ended June 30, 2001, filed
            on August 15, 2001.

   99(b)    Employment  Agreement by and between NCT Midcore,  Inc. (now Midcore
            Software,  Inc.)  and David  Wilson,  dated as of  August  29, 2000,
            incorporated  by  reference  to Exhibit 99(e) of NCT's Quarterly
            Report filed on Form 10-Q for the quarter ended June 30, 2001, filed
            on August 15, 2001.

   99(c)    Employment Agreement by and between Midcore Software Limited and
            Barry Marshall-Johnson, dated as of August 29, 2000, incorporated by
            reference to Exhibit 99(f) of NCT's Quarterly Report filed on
            Form 10-Q for the quarter ended June 30, 2001, filed on
            August 15, 2001.

   99(d)    Employment Agreement by and between DMC Cinema, Inc. and Allan
            Martin dated August 24, 2000, incorporated by reference to
            Exhibit 99(g) of NCT's  Quarterly Report filed on Form 10-Q for the
            quarter ended June 30, 2001, filed on August 15, 2001.
 .
   99(e)    Employment Agreement by and between DMC Cinema, Inc. and Robert
            Crisp dated August 24, 2000, incorporated by reference to
            Exhibit 99(h) of NCT's Quarterly Report filed on Form 10-Q for the
            quarter ended June 30, 2001, filed on August 15, 2001.

- -----------------------------------

(b)  Form 8-K
     No Form 8-K was filed during the current reporting period.




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                    NCT GROUP, INC.


                                    By:   /s/MICHAEL J. PARRELLA
                                          ----------------------------------
                                          Michael J. Parrella
                                          Chief Executive Officer and
                                          Chairman of the Board of Directors


                                    By:   /s/CY E. HAMMOND
                                          ----------------------------------
                                          Cy E. Hammond
                                          Senior Vice President,
                                          Chief Financial Officer


Dated: November 19, 2001