UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

                                    FORM 10-Q
(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


For the quarterly period ended      March 31, 2002
                                    --------------


                         Commission file number: 0-18267


                                 NCT Group, Inc.
             (Exact name of registrant as specified in its charter)

Delaware                                                59-2501025
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                  06880
- --------------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

- --------------------------------------------------------------------------------
                                 (203) 226-4447
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. /X/ Yes / / No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                434,737,308 shares outstanding as of May 14, 2002





NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)

                                                                                                  (in thousands)
                                                                                       December 31,           March 31,
                                                                                           2001                  2002
                                                                                     -----------------     -----------------
                                                                                                              (Unaudited)
                                                                                                                
ASSETS
Current assets:
     Cash and cash equivalents                                                                  $ 567                 $ 152
     Investment in marketable securities (Note 6)                                                 882                   580
     Accounts receivable, net (Note 6)                                                            716                   568
     Inventories, net  (Note 6)                                                                 1,385                 1,153
     Other current assets (Note 6)                                                                773                   754
                                                                                     -----------------     -----------------
                     Total current assets                                                       4,323                 3,207

Property and equipment, net (Note 6)                                                            1,844                 1,638
Goodwill, net                                                                                   7,184                 7,184
Patent rights and other intangibles, net                                                        4,088                 3,984
Other assets (Note 6)                                                                           2,570                 2,637
                                                                                     -----------------     -----------------
                                                                                             $ 20,009              $ 18,650
                                                                                     =================     =================
LIABILITIES AND STOCKHOLDERS' EQUITY (CAPITAL DEFICIT)
Current liabilities:
     Accounts payable                                                                         $ 5,553               $ 5,618
     Accrued expenses                                                                          12,093                14,045
     Notes payable (Note 8)                                                                     3,208                 2,670
     Current maturities of convertible notes (Note 9)                                          11,710                13,535
     Deferred revenue (Note 6)                                                                  4,616                 4,053
     Other current liabilities (Note 6)                                                        19,779                19,900
                                                                                     -----------------     -----------------
                     Total current liabilities                                                 56,959                59,821
                                                                                     -----------------     -----------------

Long term liabilities:
     Deferred revenue (Note 6)                                                                  4,815                 4,280
     Convertible notes  (Note 9)                                                                    -                   659
     Other liabilities (Note 6)                                                                 2,950                 2,806
                                                                                     -----------------     -----------------
                     Total liabilities                                                          7,765                 7,745
                                                                                     -----------------     -----------------

Commitments and contingencies

Minority interest in consolidated subsidiaries                                                  8,748                 8,727
                                                                                     -----------------     -----------------

Stockholders' equity (capital deficit) (Notes 7 and 11):
Common stock, $.01 par value, authorized 645,000,000 shares,
   issued 428,830,800 and 434,737,308 shares, respectively                                      4,288                 4,347
Additional paid-in capital                                                                    164,621               163,932
Accumulated other comprehensive (loss) income                                                      50                  (215)
Accumulated deficit                                                                          (219,459)             (225,707)
Treasury stock, 6,078,065 and 0 shares, respectively                                           (2,963)                    -
   of common stock, at cost
                                                                                     -----------------     -----------------
                     Total stockholders' equity (capital deficit)                             (53,463)              (57,643)
                                                                                     -----------------     -----------------
                                                                                             $ 20,009              $ 18,650
                                                                                     =================     =================

The accompanying notes are an integral part of the condensed consolidated financial statements.


                                       2





NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Notes 1 and 3)
(Unaudited)
                                                                                      (in thousands, except per share amounts)
                                                                                            Three months ended March 31,
                                                                                      ----------------------------------------
                                                                                            2001                 2002
                                                                                      -----------------   --------------------
                                                                                          (Note 2)
                                                                                                                
REVENUE:
   Technology licensing fees and royalties                                                       $ 913                $ 1,111
   Product sales, net                                                                            1,084                    877
   Advertising/media                                                                               115                     10
   Engineering and development services                                                             18                     16
                                                                                      -----------------   --------------------
          Total revenue                                                                        $ 2,130                  2,014
                                                                                      -----------------   --------------------

COSTS AND EXPENSES:
   Cost of product sales                                                                           577                    499
   Cost of advertising/media                                                                       243                      8
   Selling, general and administrative                                                           4,145                  4,387
   Research and development                                                                      1,250                  1,046
   Impairment of goodwill, net (Note 11)                                                           533                    300
   Repurchased licenses, net                                                                     1,278                      -
                                                                                      -----------------   --------------------
          Total operating costs and expenses                                                     8,026                  6,240
                                                                                      -----------------   --------------------
Non-operating items:
   Other (income) expense, net (Note 6)                                                            (34)                   823
   Interest expense, net                                                                         1,143                  1,199
                                                                                      -----------------   --------------------
          Total costs and expenses                                                               9,135                  8,262
                                                                                      -----------------   --------------------
LOSS BEFORE CUMULATIVE EFFECT
  OF CHANGE IN ACCOUNTING PRINCIPLE                                                             (7,005)                (6,248)
  Cumulative effect of change in accounting principle                                           (1,582)                     -
                                                                                      -----------------   --------------------

NET LOSS                                                                                      $ (8,587)              $ (6,248)

Beneficial conversion features                                                                     250                     25
Preferred stock dividends (including penalties of $519 in 2002)                                     44                    606
                                                                                      -----------------   --------------------

LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                                                           $ (8,881)              $ (6,879)
                                                                                      =================   ====================

Loss per share -
   Loss before cumulative effect of change
     in accounting principle                                                                   $ (0.02)               $ (0.02)
   Cumulative effect of change in accounting principle                                           (0.01)                     -
                                                                                      -----------------   --------------------
   Basic and diluted                                                                           $ (0.03)               $ (0.02)
                                                                                      =================   ====================
Weighted average common shares outstanding -
   basic and diluted                                                                           331,660                425,842
                                                                                      =================   ====================

NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Note 4)

                                                                                           Three months ended March 31,
                                                                                      ----------------------------------------
                                                                                            2001                 2002
                                                                                      -----------------   --------------------

NET LOSS                                                                                      $ (8,587)              $ (6,248)
Other comprehensive income (loss):
   Currency translation adjustment                                                                  59                     22
   Unrealized (loss)/adjustment of unrealized loss on marketable securities                       (657)                  (287)
                                                                                      -----------------   --------------------
COMPREHENSIVE LOSS                                                                            $ (9,185)              $ (6,513)
                                                                                      =================   ====================
The accompanying notes are an integral part of the condensed consolidated financial statements.


                                       3





NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Notes 1 and 6)
(Unaudited)
                                                                                                         (in thousands)
                                                                                                  Three months ended March 31,
                                                                                              -----------------------------------
                                                                                                  2001                 2002
                                                                                              ---------------    ----------------
                                                                                                (Note 2)
                                                                                                                   
Cash flows from operating activities:
     Net loss                                                                                       $ (8,587)            $ (6,248)
     Adjustments to reconcile net loss to net cash (used in) operating activities:
        Depreciation and amortization                                                                    616                  289
        Common stock, warrants and options issued as consideration for:
           Compensation                                                                                    5                  169
           Operating expenses                                                                              -                  921
        Costs incurred related to convertible debt                                                         -                  910
        Provision for inventory                                                                            -                  (55)
        Provision for doubtful accounts and uncollectible amounts                                        295                   68
        Gain on disposition of fixed assets                                                               (6)                   -
        Repurchased licenses, net                                                                      1,278                    -
        Impairment of goodwill, (Note 11)                                                                533                  300
        Costs of exiting activities                                                                        -                  303
        Realized (loss) gain on fair value of warrant                                                     88                   (6)
        Cumulative effect of change in accounting principle                                            1,582                    -
        Amortization of debt discounts                                                                   997                  668
        Minority interest loss                                                                           (61)                (108)
        Changes in operating assets and liabilities, net of acquisitions:
           Decrease in accounts receivable                                                             2,252                   80
           Decrease in inventories                                                                        95                  286
           (Increase) in other assets                                                                 (1,735)                 (24)
           Increase in accounts payable and accrued expenses                                             773                  607
           Increase (decrease) in other liabilities and deferred revenue                                 280               (1,188)
                                                                                              ---------------    -----------------
        Net cash used in operating activities                                                       $ (1,595)            $ (3,028)
                                                                                              ---------------    -----------------
Cash flows from investing activities:
     Capital expenditures                                                                             $ (326)               $ (27)
      Net cash paid for Artera Group International Limited acquisition                                  (100)                   -
      Proceeds from sale of capital equipment                                                              -                   11
                                                                                              ---------------    -----------------
        Net cash (used in) provided by investing activities                                           $ (426)               $ (16)
                                                                                              ---------------    -----------------
Cash flows from financing activities:
     Proceeds from:
        Convertible notes and notes payable (net) (Notes 8 and 9)                                      $ 828              $ 2,883
        Sale of subsidiary preferred stock (net)                                                         420                    -
        Collection of subscription receivable                                                              7                    -
        Repayment of notes                                                                                 -                 (253)
                                                                                              ---------------    -----------------
        Net cash provided by financing activities                                                    $ 1,255              $ 2,630
                                                                                              ---------------    -----------------
Effect of exchange rate changes on cash                                                                $ (59)                $ (1)
                                                                                              ---------------    -----------------
Net decrease in cash and cash equivalents                                                               (825)                (415)
Cash and cash equivalents - beginning of period                                                        1,167                  567
                                                                                              ---------------    -----------------
Cash and cash equivalents - end of period                                                              $ 342                $ 152
                                                                                              ===============    =================
The accompanying notes are an integral part of the condensed consolidated financial statements.


                                       4


NCT GROUP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   Basis of Presentation:

     Throughout this document, NCT Group, Inc. and its subsidiaries are referred
to as the  "company,"  "we,"  "our," "us" or "NCT." The  accompanying  condensed
consolidated   financial  statements  are  unaudited  but,  in  the  opinion  of
management,  contain  all the  adjustments  (consisting  of  those  of a  normal
recurring  nature)  considered  necessary  to present  fairly  the  consolidated
financial  position and the results of operations and cash flows for the periods
presented in conformity with  accounting  principles  generally  accepted in the
United  States  of  America  applicable  to  interim  periods.  The  results  of
operations  for the three  months  ended  March 31,  2002 and cash flows for the
three months ended March 31, 2002 are not necessarily  indicative of the results
that may be  expected  for any  other  interim  period or the full  year.  These
consolidated financial statements should be read in conjunction with the audited
financial statements and notes thereto for the year ended December 31, 2001.

     The  preparation  of  condensed   consolidated   financial   statements  in
conformity with accounting  principles  generally  accepted in the United States
requires us to make estimates and assumptions  that affect the amounts  reported
in the financial  statements and accompanying notes. Actual results could differ
from  these  estimates.  We have  reclassified  some  amounts  in  prior  period
financial statements to conform to the current period's presentation.

     NCT has incurred  substantial  losses from  operations  since its inception
which  cumulatively  amounted to $225.7 million through March 31, 2002. Cash and
cash  equivalents  amounted to $0.2 million at March 31, 2002,  decreasing  from
$0.6 million at December 31, 2001. A working  capital  deficit of $56.6  million
exists at March 31, 2002. NCT is in default of $15.1 million of its  convertible
notes at March 31, 2002. Management believes that currently available funds will
not be sufficient to sustain NCT at present levels. NCT's ability to continue as
a going  concern  is  dependent  on  funding  from  several  sources,  including
available cash and cash equivalents and cash generated from its revenue sources,
particularly  technology  licensing  fees and royalties and product  sales.  The
level of realization of funding from our revenue sources is presently uncertain.
If anticipated  revenues do not generate  sufficient cash,  management  believes
additional  working  capital  financing  must be obtained.  We are attempting to
raise additional capital to fund operations (see Note 13). There is no assurance
any of the financing is or would become available.

     In the event that funding from internal sources is  insufficient,  we would
have to substantially  cut back our level of spending which could  substantially
curtail our  operations.  Such  reductions  could have an adverse  effect on our
relationships  with  licensees  and  customers.  Uncertainty  exists  about  the
adequacy of current funds to support NCT's  activities  until positive cash flow
from operations can be achieved,  and uncertainty  exists about the availability
of external financing sources to fund any cash deficiencies.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the company  will  continue as a going  concern,  which
contemplates continuity of operations, realization of assets and satisfaction of
liabilities in the ordinary course of business. The propriety of using the going
concern basis is dependent upon,  among other things,  the achievement of future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private  financing and other funding sources to meet our
obligations.  The  uncertainties  described in

                                       5


the preceding  paragraphs  raise  substantial  doubt at March 31, 2002 about the
company's  ability to continue as a going concern.  The  accompanying  condensed
consolidated financial statements do not include any adjustments relating to the
recoverability  and  classification of the carrying amount of recorded assets or
the amount and  classification  of  liabilities  that  might  result  should the
company be unable to continue as a going concern.

2.   Restatement of Prior Year Quarterly Statement of Operations:

     The  accompanying  statement of operations for the three months ended March
31, 2001 has been retroactively  adjusted to reflect the transactions  described
below.

a) On March 7, 2001,  the company  decided to reacquire two DMC licenses held by
Eagle  Assets and  Brookepark  for $4.0  million.  As a result,  we  incurred an
aggregate  charge of $1.3 million,  net of a $2.7 million  reduction of deferred
revenue  to  zero,  included  in  repurchased  licenses,  net in  our  condensed
consolidated  statement of operations.  Concurrently,  we ceased  recognition of
revenue  on these DMC  licenses.  The net change in license  fee  revenue  was a
decrease of $0.1 million.  The accounts receivable reserve was increased by $0.3
million resulting in an increase of selling, general and administrative expenses
for the first quarter of 2001.

b) On March 31,  2001,  pursuant  to the May 8, 2000 as  amended by the June 30,
2000 license  agreement with ITC, license fee revenue  increased by $0.1 million
and  research  and  engineering  cost  increased  by $0.1  million for the first
quarter of 2001.

c) On May 5, 2000,  Theater  Radio  Network,  Inc.  entered into an  advertising
agreement with InsiderStreet.com, Inc. The advertising agreement required, among
other things,  Theater Radio Network to play  InsiderStreet's  commercials  in a
minimum of 8,500  theater  screens at a cost of $20.58  per  theater  screen per
month, as further described in the agreement.  The term of the agreement was two
years commencing on June 19, 2000. At the date of acquisition  (August 18, 2000)
of Theater  Radio  Network by DMC Cinema,  Theater  Radio  Network had remaining
475,595 shares of the originally  issued 575,595 shares of  InsiderStreet  which
were valued at $2.5 million. At the time of the transaction,  approximately $2.9
million was recorded as deferred  revenue that was expected to be  recognized as
revenue over the two-year term of the advertising  agreement.  Subsequent to our
acquisition   of  Theater  Radio   Network,   we  received   notification   that
InsiderStreet was canceling the advertising arrangement.  We continued providing
services for a period of time after the termination.  InsiderStreet  agreed that
DMC Cinema could retain the shares.  The recognition of deferred revenue ceased.
The net change in advertising/media revenue was a decrease of $0.4 million.

d) During the first  quarter  of 2001,  step up  acquisitions  of NCT Audio were
adjusted to reflect the fact that our  investment  in this  subsidiary  had been
reduced to zero.  The net change was $0.8 million as reduction in  impairment of
goodwill.

e) Upon adoption of Statement of Financial  Accounting  Standards (SFAS) No. 138
on January 1, 2001,  we realized a reduction in the carrying  value of a warrant
from a licensee of approximately $1.6 million classified as cumulative effect of
change in  accounting  principle  on the  condensed  consolidated  statement  of
operations.  On March 31, 2001, we realized a reduction in the carrying value of
approximately  $0.1 million  classified as other  (income)  expense,  net on the
condensed consolidated statement of operations.

                                       6




(in thousands, except per share amounts)
                                                                                           Three months ended
                                                                                              March 31, 2001
                                                                                      -----------------------------
                                                                                           As
                                                                                        Reported        Adjusted
                                                                                      -------------   -------------
                                                                                                       
Revenue:
   Technology licensing fees and royalties                                                   $ 910           $ 913 a, b
   Product sales, net                                                                        1,084           1,084
   Advertising/media                                                                           490             115 c
   Engineering and development services                                                         18              18
                                                                                      -------------   -------------
          Total revenue                                                                      2,502           2,130
                                                                                      -------------   -------------

Costs and expenses:
   Cost of product sales                                                                       578             577
   Cost of advertising/media                                                                   243             243
   Selling, general and administrative                                                       3,895           4,145 a
   Research and development                                                                  1,164           1,250 b
   Impairment of goodwill, net                                                               1,360             533 d
   Repurchased licenses, net                                                                     -           1,278 a
                                                                                      -------------   -------------
          Total operating costs and expenses                                                  7,240          8,026
                                                                                      -------------   -------------
Non-operating items:
   Other (income) expense, net                                                                 (58)            (34)
   Interest expense, net                                                                     1,143           1,143
                                                                                      -------------   -------------
          Total costs and expenses                                                           8,325           9,135
                                                                                      -------------   -------------

Loss before cumulative effect of change in accounting principle                             (5,823)         (7,005)
     Cumulative effect of change in accounting principle                                         -          (1,582) e
                                                                                      -------------   -------------

Net loss                                                                                  $ (5,823)       $ (8,587)
                                                                                      =============   =============

Loss attributable to common stockholders                                                  $ (6,117)       $ (8,881)
                                                                                      =============   =============

Loss per share - basic and diluted                                                         $ (0.02)        $ (0.03)
                                                                                      =============   =============

Weighted average common shares outstanding - basic and diluted                             337,738         337,738
                                                                                      =============   =============



                                                 As of March 31, 2001
                                             -----------------------------
                                                  As
Balance Sheet Data:                            Reported        Adjusted
                                             -------------   -------------
 Total assets                                    $ 49,810        $ 57,589
 Total current liabilities                         32,634          38,355
 Total long term liabilities                        2,472           8,065
 Accumulated deficit                             (147,622)       (150,386)
 Stockholders' equity                               4,952             505
 Working capital (deficit)                        (14,555)        (13,450)

3.   Loss Per Share:

     We report loss per common share in accordance with SFAS No. 128,  "Earnings
Per Share." The per share  effects of potential  common shares such as warrants,
options,  convertible  debt  and  convertible  preferred  stock  have  not  been
included, as the effect would be antidilutive.

4.   Comprehensive Income (Loss):

     The company  reports  comprehensive  loss in accordance  with SFAS No. 130,
"Reporting  Comprehensive  Income."  The  provisions  for SFAS 130  require  the
company to report the changes in stockholders' equity (capital deficit) from all
sources  during the period other than those  resulting  from  investments by and
distributions  to  shareholders.  Accordingly,  the  consolidated  statements of
comprehensive   loss  are  presented  while  the  caption   "accumulated   other
comprehensive income (loss)" is included on the consolidated balance sheets as a
component of stockholders' equity (capital deficit).  Due to availability of net
operating losses,  there is no tax effect associated with any component of other
comprehensive  loss.  Comprehensive  loss is  comprised  of net loss  and  other
comprehensive  (loss) income. Other comprehensive (loss) income includes certain
changes in

                                       7


stockholders'  equity  (capital  deficit)  that are  excluded  from net  income,
including unrealized gains and losses on our  available-for-sale  securities and
foreign currency translation adjustments.

5.   Recent Accounting Pronouncements:

     In July 2001, the Financial  Accounting  Standards Board (FASB) issued SFAS
No. 142,  "Goodwill  and Other  Intangible  Assets."  Under SFAS 142, we will be
required  to  reassess  the  goodwill  and other  intangible  assets  previously
recorded in connection with prior  acquisitions,  as well as their useful lives.
SFAS 142 requires that goodwill and  intangible  assets with  indefinite  useful
lives no longer be  amortized,  but  instead be tested for  impairment  at least
annually and whenever there is an impairment  indicator.  All acquired  goodwill
must be assigned to  reporting  units for  purposes  of  impairment  testing and
segment reporting. Effective January 1, 2002, goodwill will no longer be subject
to amortization.  Intangible  assets with definite useful lives will continue to
be amortized  over their  respective  estimated  useful  lives.  The company has
adopted SFAS 142 effective January 1, 2002.  Adoption of SFAS 142 required us to
evaluate the future cash flows.  Using the guidelines in SFAS 142 for intangible
assets with finite  lives,  the estimated  future cash flows were  determined in
accordance  with  SFAS  144,  "Accounting  for the  Impairment  or  Disposal  of
Long-Lived  Assets." The  estimated  future cash flows were then compared to the
carrying value of our other intangible assets. As of January 1, 2002, we did not
have any  impairment  on  other  intangible  assets.  The  adoption  of SFAS 142
resulted in the  elimination  of the  amortization  of goodwill which would have
been $0.1 million and had no other impact on our financial statements.  At March
31, 2002, we had $7.2 million of goodwill,  net of amortization and $4.0 million
of patent  rights  and other  intangibles,  net of  amortization.  For the three
months ended March 31, 2001 and March 31, 2002,  we had $0.3 million and zero of
goodwill amortization expense,  respectively,  and $0.2 million and $0.1 million
of other intangible asset amortization expense, respectively.

6.   Other Financial Data:

Balance Sheet Items:

     Investments in marketable securities include available-for-sale  securities
at market value.  The following table displays the fair value,  cost basis,  and
realized/unrealized gain (loss) of the company's  available-for-sale  securities
(in thousands):



                                              December 31, 2001                                     March 31, 2002
                        -----------------------------------------------------------     ------------------------------------------
                           Cost          Realized          Unrealized      Market         Cost         Unrealized        Market
                           Basis        Gain/(Loss)        Gain/(Loss)     Value         Basis         Gain/(Loss)        Value
                        ------------  ----------------   --------------------------     ---------- ---------------- --------------

                                                                                                       
Available-for-sale:
   ITC                      $ 4,696          $ (3,898)         $ -           $ 798          $ 798           $ (330)         $ 468
   Teltran                      743              (659)           -              84             84               28            112
   InsiderStreet              2,479            (2,479)           -               -              -                -              -
                        ------------  ----------------   ----------     -----------     ---------- ---------------- --------------

     Totals                 $ 7,918          $ (7,036)         $ -           $ 882          $ 882           $ (302)         $ 580
                        ============  ================   ==========     ===========     ========== ================ ==============


     The company reviews declines in the value of its investment  portfolio when
general  market  conditions  change or  specific  information  pertaining  to an
industry or to an individual  company becomes  available.  The company considers
all available  evidence to evaluate the realizable  value of its investments and
to   determine    whether   the   decline   in    realizable    value   may   be
other-than-temporary.

                                       8


     Accounts receivable comprise the following (in thousands):

                                            December 31,       March 31,
                                                2001              2002
                                           ---------------    --------------
Technology license fees and royalties             $   287           $     -
Joint ventures and affiliates                          34                34
Other receivables                                     693               900
                                           ---------------    --------------
                                                  $ 1,014           $   934
Allowance for doubtful accounts                      (298)             (366)
                                           ---------------    --------------
     Accounts receivable, net                     $   716           $   568
                                           ===============    ==============

     Inventories comprise the following (in thousands):

                                                    December 31,     March 31,
                                                       2001            2002
                                                   -------------    -----------
Components                                              $   427        $   362
Finished goods                                            1,749          1,527
                                                   -------------    -----------
                                                        $ 2,176        $ 1,889
Reserve for obsolete & slow moving inventory               (791)          (736)
                                                   -------------    -----------
     Inventories, net                                   $ 1,385        $ 1,153
                                                   =============    ===========

         Other current assets comprise the following (in thousands):

                                             December 31,         March 31,
                                                 2001                2002
                                            -------------    ----------------

Notes receivable                                 $ 1,000             $ 1,000
Investment in warrant (Teltran)                      152                 159
Due from officer                                     105                 105
Other                                                516                 490
                                            -------------    ----------------
                                                 $ 1,773             $ 1,754
Reserve for uncollectible amounts                 (1,000)             (1,000)
                                            -------------    ----------------
     Other current assets                        $   773             $   754
                                            =============    ================

     Other assets (long term) comprise the following (in thousands):

                                 December 31,       March 31,
                                     2001             2002
                               ---------------    --------------

Marketable ITC securities             $ 1,304           $ 1,320
Advances and deposits                     651               649
Deferred charges                          537               575
Other                                      78                93
                               ---------------    --------------
     Other assets                     $ 2,570           $ 2,637
                               ===============    ==============

                                       9


     Property and equipment comprise the following (in thousands):

                                      December 31,            March 31,
                                         2001                   2002
                                   -------------------    ----------------
Machinery and equipment                       $ 3,798             $ 2,020
Furniture and fixtures                            623                 621
Leasehold improvements                            966                 906
Tooling                                           619                 619
Other                                             432                 449
                                   -------------------    ----------------
                                              $ 6,438             $ 4,615
Accumulated depreciation                       (4,594)             (2,977)
                                   -------------------    ----------------
     Property and equipment, net              $ 1,844             $ 1,638
                                   ===================    ================

     Deferred revenues comprise the following (in thousands):



                                                        December 31,           March 31,
                                                           2001                  2002
                                                     ------------------    --------------
                                                                           
NXT                                                            $ 6,955           $ 6,420
Teltran                                                          1,921             1,345
Other                                                              555               568
                                                     ------------------    --------------
                                                               $ 9,431           $ 8,333
Less: amount classified as current                              (4,616)           (4,053)
                                                     ------------------    --------------
     Deferred revenue (classified as long term)                $ 4,815           $ 4,280
                                                     ==================    ==============


     Other current liabilities comprise the following (in thousands):

                                    December 31,                March 31,
                                        2001                       2002
                                 -------------------    -----------------------
License reacquisition payable       $        18,000                   $ 18,000
Development fee payable                         800                        750
Royalty payable                                 766                        910
Due to L&H                                      100                        100
Other                                           113                        140
                                 -------------------    -----------------------
    Other current liabilities              $ 19,779                   $ 19,900
                                 ===================    =======================

     Other liabilities (long term) comprise the following (in thousands):



                                                                     December 31,       March 31,
                                                                         2001              2002
                                                                   ---------------    --------------
                                                                                      
Due to ITC                                                                $ 1,422           $ 1,422
Royalty payable                                                               958               814
Due to selling shareholders of Theater Radio Network                          570               570
                                                                   ---------------    --------------
     Other liabilities                                                    $ 2,950           $ 2,806
                                                                   ===============    ==============


                                       10


Statement of Operations Information:

     Other (income) expense, net comprise the following (in thousands):



                                                                                 Three months ended March 31,
                                                                             ----------------------------------
                                                                                 2001               2002
                                                                             -------------     ----------------
                                                                                                    
  Finance costs associated with non-registration of common shares and
     of common shares underlying convertible notes                                  $   -                $ 909
  Minority share of loss in subsidiary - Pro Tech                                     (61)                (108)
  Depreciation in fair value of warrant                                                88                   (6)
  Default penalties on debt                                                             -                   25
  Other                                                                               (61)                   3
                                                                             ----------------------------------
     Total non-operating other (income) expense, net                                $ (34)               $ 823
                                                                             ==================================


Supplemental Cash Flow Disclosures:



                                                                                                         (in thousands)
                                                                                                 Three months ended March 31,
                                                                                             --------------------------------------
Supplemental disclosures of cash flow information:                                                  2001                2002
                                                                                             -------------------   ----------------
                                                                                                                     
Cash paid during the year for:
   Interest                                                                                            $      -            $     3
                                                                                             ===================   ================
Supplemental disclosures of non-cash investing and financing activities:
    Unrealized holding gain on available-for-sale securities                                           $ (3,379)           $  (287)
                                                                                             ===================   ================
    Issuance of common stock upon conversion of notes                                                  $      -            $   375
                                                                                             ===================   ================
    Issuance of common stock in exchange for common stock of subsidiary                                $  1,166            $     -
                                                                                             ===================   ================
    Receipt of Pro Tech common shares in lieu of cash to settle
    accounts receivable                                                                                $  1,350            $     -
                                                                                             ===================   ================
    Issuance of preferred stock of subsidiary, Artera Group, Inc.                                      $  8,299            $     -
                                                                                             ===================   ================
    Issuance of notes for placement services rendered                                                  $     17            $    15
                                                                                             ===================   ================
    Issuance of common stock in exchange for preferred stock                                           $    175            $     -
                                                                                             ===================   ================
    Property and equipment financed through capitalized leases and notes payable                       $      -            $     6
                                                                                             ===================   ================
    Receipt of non-recourse notes as partial consideration for convertible
    note of subsidiary                                                                                 $  1,000            $     -
                                                                                             ===================   ================
    Receipt of Pro Tech common shares as partial consideration of convertible
    note of subsidiary                                                                                 $    500            $     -
                                                                                             ===================   ================


                                       11


7.   Stockholders' Equity (Deficit):

     The changes in stockholders' equity (deficit) during the three months ended
March 31, 2002 were as follows (in thousands):



                                                                Net
                                                            Issuance of               Accumulated
                              Balance                       Common Stock,                 Other          Balance
                                at         Retirement of      Options        Net      Comprehensive       At
                             12/31/01      Treasury Stock    and Warrants    Loss         Loss          3/31/02
                            ------------  ---------------- -------------  ---------  ---------------  ------------


                                                                                              
Common stock:
          Shares                428,831          (6,078)      11,984            -             -           434,737
          Amount             $    4,288             (61)         120            -             -         $   4,347

Treasury stock:
          Shares                  6,078          (6,078)           -            -             -                 -
          Amount             $   (2,963)          2,963            -            -             -         $       -

Additional paid-in capital   $  164,621          (2,902)       2,213            -             -         $ 163,932

Accumulated (deficit)        $ (219,459)              -            -       (6,248)            -         $ (225,707)

Accumulated other
Comprehensive loss           $       50               -            -            -          (265)        $     (215)


8.   Notes Payable:



(In thousands)
                                                                                December 31,                  March 31,
                                                                                   2001                          2002
                                                                            ----------------------    ----------------------
                                                                                                              
Logical eBusiness Solutions Limited (f/k/a DataTec)                                       $ 2,184                   $ 2,161
          Obligation of subsidiary to a prior owner of Web Factory;
          due in two installments of 750 British pounds sterling on
          August 31, 2000 and December 31, 2000; interest accrues at
          4% above the base rate of National Westminister Bank plc
Bridge financing                                                                              465                         -
          $465 rolled into financing completed in January 2002;
          notes bore interest at rates ranging from 3% to 6%
Note from stockholder of subsidiary                                                           237                       187
          Interest at 8.5% per annum payable at maturity;
          matured March 27, 2002; Upon maturity rolled into note
          which matures March 27, 2003
Top Source Automotive                                                                         204                       204
          Default interest rate accrues at two times prime;
          due April 16, 1999
Notes due former employees                                                                    118                       118
          $100 bears interest at 8.25%, compounded annually; due
          in two equal installments on December 1, 1998 and March 1,
          1999.  $18 non-interest bearing due on demand.
                                                                            ----------------------    ----------------------
                                                                                          $ 3,208                   $ 2,670
                                                                            ======================    ======================


                                       12


9.   Convertible Notes:



 (In thousands)
                                                                                        December 31,              March 31,
                                                                                           2001                     2002
                                                                                   ---------------------    ----------------------
                                                                                                                    
 Issued to Carole Salkind (a)                                                                   $ 7,222                   $ 9,607
           Effective interest rate of 20.8%; secured by substantially all
           of the assets of NCT; convertible into NCT common stock
           at prices ranging from $0.071 - $0.12 or exchangeable for
           common stock of NCT subsidiaries; due as follows:
                March 27, 2002                               $  1,000
                September 28, 2002                              2,535
                December 20, 2002                               2,014
                January 11, 2003                                2,231
                January 25, 2003                                  650
                February 27, 2003                                 827
                March 1, 2003                                     350
 Issued to Crammer Road LLC (b)                                                                   1,000                     1,000
           Accrues interest at 2% per month from May 27, 2001 payable
           at maturity; convertible at 93.75% of average five-day closing
           bid price for the five trading days preceding conversion;
            due December 31, 2001 (see Note 14)
 8% Convertible Notes (c)                                                                           401                       976
           Convertible into NCT common stock at various
           conversion rates; matures:
                March 14, 2002                                   $ 17
                April 12, 2002                                      9
                January 10, 2004                                  550
                March 11, 2004                                    400
 6% Convertible Notes (d)                                                                         4,428                     4,428
           Convertible into NCT common stock at 100% of the five-day
           average closing bid price preceding conversion; matures:
                January 9, 2002                               $ 2,222
                April 4, 2002                                     875
                May 25, 2002                                       81
                June 29, 2002                                   1,250
                                                                                   ---------------------    ----------------------
                                                                                               $ 13,051                  $ 16,011
 Less: unamortized debt discounts                                                                (1,341)                   (1,817)
 Less: amounts classified as long term                                                                -                      (659)
                                                                                   ---------------------    ----------------------
                                                                                               $ 11,710                  $ 13,535
                                                                                   =====================    ======================


                                       13


Footnotes:
(a) During the three  months  ended March 31,  2002,  NCT issued an aggregate of
$4.3  million of secured  convertible  notes to Carole  Salkind,  an  accredited
investor  and spouse of a former  director  of NCT. We  defaulted  on payment of
notes  dated  August 22, 2001 and  January  25,  2002 for an  aggregate  of $1.9
million.  The  principal  on the note dated  August 22, 2001 ($1.7  million) was
rolled into a new note in 2002 along with default penalties aggregating $192,339
(10% of the  principal  in default),  accrued  interest and an aggregate of $2.4
million new funding from Carole Salkind.  We recorded a discount of $0.3 million
to the notes  based  upon the  relative  fair  values  of the debt and  warrants
granted  to Ms.  Salkind  (see  Note 11).  In  addition,  beneficial  conversion
features  totaling  $0.5 million have been  recorded as a discount to the notes.
For the three months ended March 31, 2002, $0.5 million of amortization  related
to these  discounts is included in interest  expense.  Unamortized  discounts of
$1.5 million have been reflected as a reduction to the convertible  notes in our
condensed  consolidated  balance  sheet as of March 31,  2002.  The $0.8 million
secured  convertible  note is also secured by an interest in specific  assets of
our  subsidiary,  NCT Video.  The default  provisions  in these  notes  impose a
penalty of 10% of the  principal  payments in default and default  interest from
the date of default on the  principal  in default at the stated rate plus 5%. On
February 6, 2002,  due to a judgment in an  unrelated  case having been  entered
against NCT and DMC in excess of the  permitted  maximum of  $250,000  (see Note
10), an event of default  occurred  with  respect to the notes  outstanding.  To
date,  demand for payment has not been made. On March 27, 2002,  the company did
not repay a $1.0  million  note.  This note was rolled  into a note dated May 2,
2002 along with accrued interest and penalties thereon. See Note 13.

(b) The  company  did not repay  this  convertible  note upon  maturity.  We are
obligated to register shares issuable upon conversion of this note.

(c) Notes totaling  approximately  $26,000 are  convertible at 80% of the lowest
closing bid price for the five days  preceding  conversion;  notes totaling $0.5
million  are  convertible  at the lower of $0.07 per share or 80% of the  lowest
closing bid price for the five days  preceding  conversion;  and notes  totaling
$0.5  million  are  convertible  at  $0.0647  per share.  Beneficial  conversion
features  totaling  $0.3 million have been  recorded as a discount to the notes.
For the three months ended March 31, 2002, approximately $29,000 of amortization
related  to  these  discounts  is  included  in  interest  expense.  Unamortized
discounts of $0.3 million have been reflected as a reduction to the  convertible
notes in our  condensed  consolidated  balance  sheet as of March 31, 2002.  The
company  did  not  repay a  convertible  note  for  approximately  $17,000  upon
maturity.

(d)  Amortization  of note  discounts  amounted to $0.1 million during the three
months ended March 31, 2002. Unamortized discounts of approximately $66,000 have
been  reflected  as a  reduction  to the  convertible  notes  in  our  condensed
consolidated balance sheet as of March 31, 2002. On January 10, 2002, a security
interest was granted to certain holders on notes totaling $3.1 million.  We were
obligated to register  additional  shares at various  dates  during 2001,  which
despite our best  efforts we were  unable to  accomplish.  As a result,  we have
recorded  charges of $0.6 million in finance  costs  included in other  (income)
expense for the three  months  ended  March 31, 2002 (see Note 6). This  failure
also  triggered an event of default on the aggregate  outstanding  debt. We have
not received a demand for payment.  The average effective interest rate on these
notes  is  141.7%  due to the  amortization  of  original  issue  discounts  and
conversions of principal.

10.  Litigation:

     On December 6, 2000, our subsidiary DMC Cinema  (formerly  known as Theater
Radio Network) filed suit against  InsiderStreet.com,  Inc. in the Circuit Court
of the Thirteenth Judicial

                                       14


Circuit  for  Hillsborough   County,   Florida.   The  complaint   alleges  that
InsiderStreet  breached a May 5, 2000  advertising  agreement with Theater Radio
Network  and  seeks a  declaratory  judgment  and  specific  performance  of the
agreement.  The agreement  provided that, in exchange for  advertising  services
performed by Theater Radio Network, InsiderStreet would deliver to Theater Radio
Network $3 million in common stock of  InsiderStreet,  with an adjustment in the
number of shares to ensure that the total stock  delivered was worth at least $2
million  on  May  10,  2001  and  with  registration  of  all  stock  delivered.
InsiderStreet  has to date made only a partial  delivery  of shares  and has not
registered any of the shares delivered.  Discovery in this litigation has begun.
On October 23, 2001,  Theater Radio Network  terminated  its  representation  by
outside counsel in this action due to a possible conflict of interest.  On March
26, 2002,  Theater Radio  Network  retained new counsel to continue this action.
Management  believes  that at this stage it cannot  assess the  likelihood  of a
favorable outcome.  Further, since the amount of damages, if any, DMC Cinema may
recover cannot be quantified until the legal process is complete,  no amount has
been recorded in the financial statements.

     On February 5, 2001,  Steven Esrick, a former  shareholder of Theater Radio
Network, filed suit against DMC Cinema (formerly known as Theater Radio Network)
and Theater Radio Network's former Chief Executive  Officer and President in the
Circuit Court of the Sixth Judicial  Circuit for Pinellas County,  Florida.  The
plaintiff's  original  complaint  claimed that Theater Radio Network breached an
alleged  oral escrow  agreement  with the  plaintiff  arising out of the sale of
Theater  Radio   Network  stock  to  DMC  Cinema  by  Theater  Radio   Network's
shareholders  and sought  unspecified  damages.  DMC Cinema  denied the material
allegations  of this  complaint  and moved to dismiss  the case  against  it. On
November  8, 2001,  while DMC  Cinema's  motion to dismiss was  pending,  Esrick
amended his  complaint,  substituting  for his original claim the claim that DMC
Cinema breached an alleged  agreement to deliver to him 50,000 registered shares
of stock of  InsiderStreet.com,  Inc. On December 13, 2001,  DMC Cinema filed an
Answer to the amended  complaint in which it denied the material  allegations of
the  amended  complaint.  DMC Cinema  intends  to defend the action  vigorously.
Currently,  the  parties are  conducting  discovery.  In April 2002,  DMC Cinema
switched outside counsel in this action.  Management, in consultation with legal
counsel, cannot at this stage determine the likelihood of an unfavorable outcome
in the action.

     On June 6, 2001,  Production Resource Group began legal proceedings against
NCT and our subsidiary  Distributed  Media Corporation in the Superior Court for
the Judicial District of Fairfield County, Connecticut. PRG alleged that NCT and
DMC breached a July 19, 1999 lease,  promissory note and warrant entered into in
connection with the lease of some DMC Sight & Sound(TM) equipment, a January 11,
2001 agreement  designed to settle disputes  between the parties  concerning the
July 19,  1999  transactions  and a May 11,  2001  agreement  designed to settle
disputes  between the parties  concerning the July 19, 1999 and January 11, 2001
transactions.  PRG also alleged  that NCT and DMC engaged in  misrepresentations
and fraud in  connection  with these  matters.  On October 4, 2001,  NCT and DMC
filed an answer to the plaintiff's complaint,  generally denying the plaintiff's
allegations,  seeking dismissal of the complaint and  counterclaiming for breach
of PRG's obligation to deliver  equipment.  On July 26, 2001, the court issued a
pre-judgment remedy giving PRG the right to attach or garnish up to $2.1 million
of specified  assets of NCT and DMC. On December 20, 2001,  NCT and DMC accepted
an Offer  of  Judgment  requiring  NCT and DMC to pay PRG  $2.0  million,  which
judgment  was entered on January 17,  2002.  Under the  pre-judgment  remedy and
judgment,  approximately  $78,000 in NCT's cash or cash  equivalent  assets have
actually  been  attached,  garnished  or  seized.  PRG is  currently  conducting
post-judgment  discovery regarding further  enforcement of the judgment.  To the
extent that further  payment of the judgment is in cash,  such payment  could be
material  to our cash  position.  As of March 31,  2002,  we have  recorded  all
anticipated liability related to this judgment.

                                       15


     On January 2, 2002, outside the scope of the judgment entered into with NCT
and DMC,  PRG amended its  complaint  to allege  that NCT's  Chairman  and Chief
Executive  Officer  Michael  Parrella,  in  dealing  with PRG on  behalf of NCT,
committed  unfair  trade  practices,  fraud and  breaches of good faith and fair
dealing.  Mr. Parrella has told NCT that he intends to deny the allegations.  To
the extent that NCT may ultimately  indemnify Mr.  Parrella for any  liabilities
arising out of these allegations and for related legal fees, we believe that our
directors and officers  indemnification  insurance  (after payment of a $100,000
deductible) will be adequate to cover such payments.

     On  January  11,  2002,   Broadcast  Music,  Inc.   commenced   arbitration
proceedings  against  Theater  Radio Network and its  successor-in-interest  DMC
Cinema with the American Arbitration Association,  for the respective amounts of
approximately  $153,400  and  $62,100.  These  proceedings  were  brought  under
agreements with Theater Radio Network dated December 11, 1998 (amended  December
22, 1998) and with DMC Cinema dated June 29, 2001.  BMI's claims are for license
fees arising out of the alleged  publication  by Theater  Radio  Network and DMC
Cinema of music in the BMI  repertoire.  Theater  Radio  Network  and DMC Cinema
denied  the  allegations  of  BMI.  No  further  actions  have  occurred  in the
arbitration proceedings, and the parties are attempting to reach a settlement of
all claims.

     On or about  January 31,  2002,  an action was brought  against NCT by West
Nursery Land Holding  Limited  Partnership in the District Court of Maryland for
Anne Arundel  County.  This action sought  repossession of premises at 1025 West
Nursery  Road,  Linthicum,  Maryland  and an award of  approximately  $89,000 in
connection  with NCT's  shutdown  of its offices  at, and  abandonment  of, such
premises.  On or about February 7, 2002,  judgment as requested in the complaint
was entered by the court.  As of May 15,  2002,  approximately  $27,000 in NCT's
cash or cash equivalent assets have been seized in enforcement of the judgment.

     On February 21, 2002, an action was brought by Mesa Partners,  Inc. against
NCT and Distributed Media Corporation in Supreme Court, New York, Suffolk County
for  breach of an  alleged  contract  for  financial  consulting  services.  The
complaint seeks approximately $430,000 plus interest, attorneys' fees and costs.
On April 22,  2002,  NCT and DMC filed an answer to the  complaint in which they
denied any liability. NCT and DMC intend to defend this action vigorously.

     Reference is made to the company's  Annual Report on Form 10-K for the year
ended December 31, 2001, for a discussion of the following matters:

     On November 17, 1998, the company and NCT Hearing filed suit against Andrea
Electronics Corporation in the United States District Court, Eastern District of
New York.  There were no material  developments in this matter during the period
covered by this report.

     On September 16, 1999, NCT Audio filed a demand for arbitration  before the
American  Arbitration  Association in Wilmington,  Delaware,  against Top Source
Technologies (now known as Global Technovations, Inc. or GTI) and its subsidiary
Top Source  Automotive.  On or about  December 18,  2001,  GTI and TSA filed for
bankruptcy reorganization in a case now before the U.S. Bankruptcy Court for the
Eastern District of Michigan. There were no material developments in this matter
during the period covered by this report.

                                       16


     The  company  believes  there  are no  other  patent  infringement  claims,
litigation,  matters or unasserted claims other than the matters discussed above
that could have a material  adverse effect on its financial  position or results
of operations.

11.  Capital Stock:

Authorized Capital Stock

     Common shares available for future issuance

     At March 31, 2002,  the shares of common stock  required to be reserved was
645,884,145  calculated  at the $0.13  common  stock  price on that date (or the
discount  therefrom  as allowed  under the  applicable  exchange  or  conversion
agreements).  At the March 31,  2002  common  stock  price of $0.13,  our common
shares  issued and required to be reserved  for issuance  exceeded the number of
shares  authorized at that date. As such, NCT will seek shareholder  approval of
an amendment to NCT's Second Restated  Certificate of  Incorporation to increase
the number of shares of common stock authorized for NCT.

Shares Issued upon Conversion or Exchange of Indebtedness

     On March 12, 2002, $0.4 million of the 8% convertible notes, plus interest,
were  exchanged for 5,611,682  shares of NCT's common stock.  At March 31, 2002,
$1.0 million of the 8%  convertible  note  principal  could be exchanged for NCT
common stock.

Shares Issued to Vendors and Others

     During the three months ended March 31, 2002,  NCT issued 300,000 shares of
our  common  stock  to  a  consultant  for  services  and  recorded  a  cost  of
approximately $23,000 for the three months ended March 31, 2002.

NCT Audio Products, Inc.

Initial Financing - exchange of common stock

     In 1997, NCT Audio sold 2,145 shares of common stock for approximately $4.0
million in a private  placement under Regulation D of the Securities Act of 1933
(the "Securities  Act"). The terms of the sale allowed purchasers of NCT Audio's
common  stock  to  exchange  their  shares  for NCT  common  stock at 80% of the
five-day  average  closing  bid  price of NCT  common  stock  for the five  days
immediately preceding the exchange. The NCT share exchanges are accounted for as
step  acquisitions  of NCT Audio.  In 1999, we changed the business  strategy to
suspend NCT Audio's acquisition  effort.  Based upon that change in strategy and
the then current valuation,  combined with the continuing inability of NCT Audio
to generate  positive cash flows from  operations,  we began impairing  goodwill
resulting from step  acquisitions  in exchanging  the minority  interests in NCT
Audio for NCT common stock.  Included in impairment of goodwill in our condensed
consolidated   statements  of  operations  are  charges   attributable  to  step
acquisitions  of NCT Audio  aggregating  $0.5 million and $0.3 million,  for the
three months ended March 31, 2001 and 2002, respectively.

     During the three  months  ended March 31,  2002,  we issued an aggregate of
3,930,818  shares of our common  stock in  exchange  for 160 shares of NCT Audio
common stock. At March 31, 2002,  there were no shares of NCT Audio common stock
subject to exchange outstanding.

                                       17


Distributed Media Corporation

Exchange of common stock

     On February 28,  2002,  we issued  2,142,073  shares of our common stock in
exchange  for  6.435  shares  of DMC  common  stock  pursuant  to an  employment
termination  agreement.

Artera Group, Inc. Preferred Stock

     NCT is obligated to register shares of its common stock for the exchange of
Artera series A preferred  stock.  In 2002, we incurred a charge of $0.5 million
for  non-registration  of the underlying shares of NCT common stock. This amount
is  included  in  preferred  stock  dividends  and in the  calculation  of  loss
attributable to common  stockholders  for the three months ended March 31, 2002.
Pursuant to the  exchange  rights  agreement,  NCT has the option at any time to
redeem any outstanding Artera series A preferred stock by paying the holder cash
equal to the  aggregate  stated  value of the  preferred  stock  being  redeemed
(together with accrued and unpaid dividends thereon). For the three months ended
March 31, 2001 and 2002, we calculated the 4% dividends earned by holders of the
Artera  series A preferred  stock at $27,284 and  $81,853,  respectively.  These
amounts are included in preferred stock dividends and in the calculation of loss
attributable to common stockholders.

Pro Tech Communications, Inc. Preferred Stock

     For the three months ended March 31, 2001 and 2002,  we  calculated  the 4%
dividends earned by holders of the Pro Tech series A convertible preferred stock
at $10,763 and $493, respectively. For the three months ended March 31, 2002, we
calculated  the 4%  dividends  earned  by  holders  of the  Pro  Tech  series  B
redeemable  convertible preferred stock at $4,933. These amounts are included in
preferred stock dividends and in the calculation of loss  attributable to common
stockholders.

     For the three months ended March 31, 2002, the  amortization  of beneficial
conversion feature related to Pro Tech series B redeemable convertible preferred
stock was $25,262. This amount is included in beneficial conversion features and
in the calculation of loss attributable to common stockholders.

Treasury Stock

     On March 1, 2002,  all 6,078,065  shares of NCT treasury stock were retired
and cancelled.

Options

     For the three months ended March 31, 2002, we granted  non-plan  options to
purchase  an  aggregate  of  11,725,000  shares of our common  stock at exercise
prices  ranging  from $0.079 to $0.13 as partial  consideration  for  consulting
services.  We  estimated  the fair value of these  options  using the  following
assumptions in applying the Black-Scholes  option pricing model:  dividend yield
of 0%;  risk-free  interest  rates of 3.5% to 3.61%;  volatility of 100%, and an
expected life of four to five years.  For the three months ended March 31, 2002,
we recorded a charge for consulting services of $0.7 million.

                                       18


Warrants

     During the three  months  ended March 31,  2002,  in  conjunction  with the
issuance of convertible notes, NCT granted Carole Salkind warrants to acquire an
aggregate of 5,385,848  shares of its common  stock at exercise  prices  ranging
from  $0.071  to  $0.09  per  share.  The  fair  value  of  these  warrants  was
approximately  $0.3 million  (determined using the Black-Scholes  option pricing
model). Based upon allocation of the relative fair values of the instruments, we
recorded a discount of $0.3  million to the  convertible  notes issued to Carole
Salkind.

     On January 10, 2002, NCT re-priced a warrant  granted to a placement  agent
on October 25,  2001 to acquire  20,000,000  shares of NCT common  stock from an
exercise price of $0.09 per share to the lower of: $0.07 per share or the lowest
closing bid price from January 10, 2002  through June 28, 2002.  The October 25,
2001 warrant was for advisory  services with respect to equity placements during
2001 and  resulted in no effect on the  statement  of  operations  for the three
months ended March 31, 2002. On January 10, 2002, we granted the same  placement
agent a warrant to acquire 5,000,000 shares of NCT common stock as consideration
for advisory services on our $0.6 million financing then completed (see Note 9).
If the closing bid price of our common stock from the date of grant through June
28, 2002 is greater than $0.25 per share,  3,000,000  shares of the  unexercised
warrant stock will be eliminated.  During the three months ended March 31, 2002,
we also  issued  warrants  to  outside  consultants  for the right to acquire an
aggregate of 604,167 shares of our common stock at exercise  prices ranging from
$0.13 to $0.20 per share. The vesting of 200,000 shares of this warrant stock is
contingent on the closing bid price of our common stock on any day from the date
of grant through  December 31, 2002 being greater than $1.00 per share.  For the
three months ended March 31, 2002, we recorded a charge for consulting services,
in connection with vested warrants  totalling  2,404,167 shares, of $0.2 million
(determined using the  Black-Scholes  option pricing model). No charge was taken
with respect to the contingent protion of these warrants.

12.  Business Segment Information:

     Management  views  the  company  as being  organized  into  three  business
operating segments:  Media,  Communications and Technology.  The Other operating
segment is used to reconcile  the  reportable  segment data to the  consolidated
financial statements and is segregated into two categories,  Other-corporate and
Other-consolidating.

     Other-corporate  consists of items  maintained at the  company's  corporate
headquarters  and not  allocated  to the  segments.  This  includes  most of the
company's  debt and  related  cash and  equivalents  and  related  net  interest
expense,  some  litigation  liabilities  and  non-operating  fixed assets.  Also
included in the components of revenues attributed to Other-corporate are license
fees and royalty revenues from subsidiaries which are offset (eliminated) in the
other-consolidating column.  Other-consolidating consists of items eliminated in
consolidation, such as intercompany revenues.

     During the three months ended March 31, 2002, no geographic information for
revenues from external  customers or for long-lived assets is disclosed,  as our
primary market and capital investments were concentrated in the United States.

     Reportable segment data for the three month period ended March 31, 2002 and
March 31, 2001 (see Note 2) is as follows (in thousands):

                                       19




                                                                              (in thousands)
                                                                                Segment
                                         -------------------------------------------------------------------------------------------
                                                                                  Reportable    --------Other-------------   Grand
                                          Media    Communications   Technology    Segments     Corporate     Consolidating   Total
                                         -------------------------------------------------------------------------------------------
                                                                                                       
For the three months ended
March 31, 2002:
- --------------
License Fees and Royalties                $ 535         $ 576          $ -         $ 1,111           $ 4        $ (4)       $ 1,111
Other Revenue - External                     29           874            -             903             -           -            903
Other Revenue - Other Operating
  Segments                                  (27)          158            -             131             -        (131)             -
 Income (Loss) before cumulative
  effect of accounting change            (1,243)       (2,234)         (70)         (3,547)       (3,150)        449         (6,248)
Cumulative effect of accounting change        -             -            -               -             -           -              -
Net Income (Loss)                        (1,243)       (2,234)         (70)         (3,547)       (3,150)        449         (6,248)





                                                                              (in thousands)
                                                                                Segment
                                         -------------------------------------------------------------------------------------------
                                                                                  Reportable    --------Other-------------   Grand
                                          Media    Communications   Technology    Segments     Corporate     Consolidating   Total
                                         -------------------------------------------------------------------------------------------
                                                                                                       
For the three months ended
March 31, 2002:
- --------------
License Fees and Royalties                $ 228         $ 576          $ 115       $ 919           $ 9        $ (15)       $ 913
Other Revenue - External                    143         1,074              -       1,217             -            -        1,217
Other Revenue - Other Operating
  Segments                                  401           246              -         647             -         (647)           -
 Income (Loss) before cumulative
  effect of accounting change               556       (2,117)            (78)     (1,639)       (5,822)         456       (7,005)
Cumulative effect of accounting change        -       (1,582)              -      (1,582             -            -       (1,582)
Net Income (Loss)                           556       (3,699)            (78)     (3,221)       (5,822)         456       (8,587)


13.  Subsequent Events:

Transactions with Carole Salkind

     On May 2, 2002,  NCT issued two secured  convertible  notes  payable to Ms.
Salkind for an aggregate of $2.7  million as  aggregate  consideration  for $1.3
million related to curing the default on a convertible note dated March 27, 2000
and $1.4 million in cash. These notes mature on November 2, 2002  (approximately
$1.3 million) and May 2, 2003  (approximately $1.4 million) and bear interest at
8% per annum payable at maturity. These notes are convertible into shares of NCT
common  stock (at $0.094 per  share) and may be  exchanged  for shares of common
stock of Pro Tech (at $0.03 per share) or any other NCT  subsidiary  that has an
initial public  offering (at the initial  public  offering  price  thereof).  In
conjunction with these notes, two five-year  warrants were issued to Ms. Salkind
to purchase an aggregate of approximately 6.8 million shares of our common stock
at $0.094 per share.

Other Notes

     On May 14, 2002, we defaulted on the  repayment of a  convertible  note for
$8,750.

                                       20


Litigation

     On May 9, 2002, an action was brought by Linford Group Limited  against NCT
in the U.S.  District Court for the District of  Connecticut.  In its complaint,
Linford  alleges that NCT guaranteed an obligation of NCT's indirect  subsidiary
Artera Group International  Limited,  said to be in the amount of $425,000 (plus
interest and late charges),  for office  refurbishment  services claimed to have
been  rendered  in the United  Kingdom.  At this  stage,  NCT cannot  assess the
likelihood of any liability ultimately being imposed upon it in this action.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
       OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2002

Caution Concerning Forward-Looking Statements

     This   report   on  Form  10-Q   contains   statements   which   constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  Such statements can be identified by the use of
forward-looking  terminology such as "believes,"  "expects," "may," "estimates,"
"will,"  "should,"  "plans" or  "anticipates"  or the negative  thereof or other
variations  thereon or comparable  terminology,  or by  discussions of strategy.
Readers  are  cautioned  that  any  such  forward-looking   statements  are  not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties,  and that actual  results may vary  materially  from those in the
forward-looking  statements as a result of any number of factors,  many of which
are beyond the control of management.  NCT operates in a highly  competitive and
rapidly  changing  environment  and business  segments that are dependent on our
ability to:  achieve  profitability;  achieve a competitive  position in design,
development,  licensing,  production  and  distribution  of electronic  systems;
produce a cost effective  product that will gain acceptance in relevant consumer
and other product markets; increase revenues from products; realize funding from
technology  licensing  fees,  royalties,  product  sales,  and  engineering  and
development revenues to sustain our current level of operation;  introduce, on a
timely basis, new products;  continue our current level of operations to support
the fees associated with our patent portfolio;  maintain satisfactory  relations
with our customers;  attract and retain key  personnel;  maintain and expand our
strategic  alliances;  and protect our know-how,  inventions and other secret or
unprotected  intellectual property. NCT's actual results could differ materially
from  management's  expectations  because of changes in these factors.  New risk
factors may arise and it is not possible for  management to predict all of these
risk factors,  nor can management assess the impact of all of these risk factors
on the company's  business or the extent to which any factor,  or combination of
factors,  may cause actual results to differ  materially from those contained in
any forward-looking statements.  Given these risks and uncertainties,  investors
should not place undue reliance on forward-looking statements as a prediction of
actual results.

                                       21


     All references to years,  unless otherwise noted, refer to our fiscal year,
which ends on December 31. All references to quarters,  unless  otherwise noted,
refer to the quarters of our fiscal year.

General Business Environment

     The company's operating revenues are comprised of technology licensing fees
and royalties,  product sales,  advertising/media  revenue and  engineering  and
development  services.  Operating  revenues for the three months ended March 31,
2002  consisted  of  approximately  55.2%  in  technology   licensing  fees  and
royalties, 43.5% in product sales, 0.5% in advertising/media revenue and 0.8% in
engineering and development services.

     NCT continued its practice of marketing its technology through licensing to
third  parties for fees,  generally  by obtaining  technology  license fees when
initiating  joint  ventures  and  alliances  with new  strategic  partners,  and
subsequent  royalties.  The company has entered into a number of  alliances  and
strategic  relationships  with  established  firms  for the  integration  of its
technology  into  products.  The speed with which the  company  can  achieve the
commercialization  of its technology depends, in large part, upon the time taken
by these firms and their customers for product  testing and their  assessment of
how  best  to  integrate  the  company's  technology  into  their  products  and
manufacturing  operations.  While the company  works with these firms on product
testing and  integration,  it is not always able to  influence  how quickly this
process can be completed.  Presently, NCT is selling products through several of
its alliances,  including:  Ultra is installing  production model aircraft cabin
quieting  systems in the SAAB 340 turboprop  aircraft;  Oki is  integrating  the
ClearSpeech(R) algorithm into large scale integrated circuits for communications
applications;  and BE Aerospace  and Long Prosper are  providing  NoiseBuster(R)
components  for  United  Airlines'  and  five  other   international   carriers'
comprehensive in-flight entertainment and information systems.

     NCT has continued to make  substantial  investments  in its  technology and
intellectual  property  and  has  incurred  development  costs  for  engineering
prototypes,  pre-production  models  and  field  tests of  products.  Management
believes that the  investment in our technology has resulted in the expansion of
our intellectual property portfolio and improvement in the functionality,  speed
and cost of components and products.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT.  Such funds  consist of available  cash and the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product  sales and  engineering  and  development  services  are not
realized,  then management believes additional working capital financing must be
obtained.  There is no assurance  any  financing  is or would become  available.
(Refer to "Liquidity  and Capital  Resources"  below and to Note 1 for a further
discussion relating to continuity of operations.)

     In 2002,  the company  entered into  certain  transactions  which  provided
additional  funding.   These  transactions  included  the  issuance  of  secured
convertible  notes and  issuance  of shares of  common  stock to  suppliers  and
consultants for services rendered to the company.  All of these transactions are
described in greater detail below under  "Liquidity and Capital  Resources." See
Notes 9 and 11.

                                       22


RESULTS OF OPERATIONS

     Three months ended March 31, 2002  compared to three months ended March 31,
2001

     Total  revenues for the three months ended March 31, 2002 were $2.0 million
compared to $2.1 million for the same period in 2001, a decrease of $0.1 million
or 4.8%.

     Technology  licensing  fees and  royalties  were $1.1  million in the three
months  ended March 31, 2002 as compared to $0.9  million for the same period in
2001, an increase of $0.2 million. For both periods, the license fee revenue was
a result of our recognition of deferred revenue.

     For the three months ended March 31, 2002,  product sales were $0.9 million
compared to $1.1 million for three  months ended March 31, 2001,  an decrease of
$0.2 million or 18.2%.  The decrease was primarily  due to reduced  purchases by
major customers.

     Gross profit margin on product sales, as a percentage of product  revenues,
decreased to 43.1% for the three  months ended March 31, 2002  compared to 46.8%
for the three months ended March 31, 2001.

     Advertising/media  revenues  were  $10,000 for the three months ended March
31,  2002  compared to $0.1  million for the same period in 2001,  a decrease of
90%.  Advertising/media  revenues  are derived from the sale of audio and visual
advertising in the Sight & Sound locations.  Cost of  advertising/media  revenue
was $8,000 for the three  months  ended March 31, 2002  compared to $0.2 million
for the same period in 2001, a decrease of 96%.  These  decreases  are primarily
due to ceasing operations of DMC Cinema during the quarter.

     For  the  three  months  ended  March  31,  2002,   selling,   general  and
administrative expenses totaled $4.4 million as compared to $4.1 million for the
three  months ended March 31,  2001,  an increase of $0.3  million or 7.3%.  Our
selling,   general  and  administrative   expenses  include  compensation  which
generally  comprises  from  36%  to  50% of the  total;  professional  fees  and
expenses,  including legal services;  non-cash  depreciation  and  amortization;
marketing and promotional costs; and travel, among other costs.

     Total  costs  and  expenses   included   non-cash   expenditures   of:  (i)
depreciation  and  amortization  of $0.3 million in the three months ended March
31, 2002 and $0.6 million in the same period in 2001;  (ii) interest  expense of
$1.2  million  in the  three  months  ended  March  31,  2002  primarily  due to
amortization  of original  issue  discounts  of $0.3  million,  amortization  of
beneficial  conversion  feature in convertible  debt of $0.4 million and accrued
costs on certain convertible debt issued by the company of $0.1 million and $1.1
million  during the same period in 2001;  (iii)  impairment  of goodwill of $0.3
million in the three  months  ended March 31, 2002 and $0.5  million  during the
same  period  in 2001 and (iv)  repurchased  licenses  cost of zero in the three
months ended March 31, 2002 and $1.3 million during the same period in 2001.

LIQUIDITY AND CAPITAL RESOURCES

     NCT has incurred  substantial  losses from operations  since its inception,
which have been recurring and amounted to $225.7  million on a cumulative  basis
through March 31, 2002. These losses, which include the costs for development of
products for commercial use, have been funded primarily from:

                                       23


o    the sale of our and our subsidiaries' common stock;
o    the sale of our and our subsidiaries'  preferred stock convertible into our
     common stock;
o    the sale of our and our subsidiaries' debt instruments convertible into our
     common stock;
o    technology licensing fees;
o    royalties;
o    product sales;
o    advertising revenues; and
o    engineering  and  development  funds received from  strategic  partners and
     customers.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT through the next six months. Such funds consist of available cash
and the funding derived from our revenue sources:  technology licensing fees and
royalties,  product sales,  advertising  and  engineering  development  revenue.
Reducing  operating   expenses  and  capital   expenditures  alone  may  not  be
sufficient,  and  continuation as a going concern is dependent upon the level of
realization  of funding  from our revenue  sources,  all of which are  presently
uncertain.  In the event that our  revenues  are not  realized as planned,  then
management  believes  additional  working  capital  financing  must be  obtained
through the private  placement or public offering of additional equity of NCT or
its subsidiaries in the form of common stock, convertible preferred stock and/or
convertible  debt.  There is no assurance  that any of these  financings  are or
would become available.

     There can be no  assurance  that  sufficient  funding  will be  provided by
technology  license fees,  royalties,  product  sales,  advertising  revenue and
engineering  and  development   revenue.  In  that  event,  NCT  would  have  to
substantially  reduce its level of operations.  These  reductions  could have an
adverse  effect  on  NCT's  relationships  with  its  customers  and  suppliers.
Uncertainty  exists with  respect to the  adequacy  of current  funds to support
NCT's  activities  until positive cash flow from  operations can be achieved and
with respect to the  availability  of financing  from other  sources to fund any
cash deficiencies. These uncertainties raise substantial doubt at March 31, 2002
about NCT's ability to continue as a going concern.

     We  recently  entered  into  financing   transactions   because  internally
generated funding sources were  insufficient.  These financing  transactions are
described in the notes to the condensed consolidated financial statements. Other
transactions  entered into by NCT to fund its business  pursuits during 2002 are
also described in the notes to the condensed consolidated financial statements.

     At March 31, 2002, the company's cash and cash equivalents  aggregated $0.1
million.  NCT's  working  capital  deficit was $56.6  million at March 31, 2002,
compared to a deficit of $52.6  million at December 31, 2001.  This $4.0 million
increase in working  capital  deficit  was  primarily  due to a the  issuance of
convertible  notes  during the three months ended March 31, 2002 and an increase
in accounts payable and accrued expenses.

Operating Activities

     Net cash used in operating  activities for the three months ended March 31,
2002 and 2001 was $3.0 million and $1.6 million, respectively.

     Our net  accounts  receivable  decreased  to $0.6 million at March 31, 2002
from $0.7 million at December 31, 2001. The decrease in net accounts  receivable
was due to the collection of accounts  receivable and a decline in the company's
entering into new technology  license  agreements in the 2002 period compared to
the 2001 period in all segments.

                                       24


     Our net  inventory  level  decreased to $1.2 million at March 31, 2002 from
$1.4 million at December 31, 2001.  Inventory management continues to be an area
of focus as the company balances the need to maintain strategic inventory levels
to ensure competitive lead times with the risk of inventory  obsolescence due to
rapidly changing technology and customer requirements.

     Research  and  development  expenditures  decreased to $1.0 million for the
three-month  period  ended  March 31,  2002  compared  to $1.3  million  for the
three-month period ended March 31, 2001. The company continues to believe that a
strong  commitment  to research and  development  is required to drive long term
growth.

     To  improve  its  future  operating  cash  flow,  the  company  implemented
substantial cost reduction and product simplification plans in 2001. These plans
involved the evaluation and  restructuring  of unprofitable  product  offerings,
including some telephony  products,  and the  consolidation of various duplicate
selling and general and administration expenses due to the acquisitions made.

Investing Activities

     The most significant  components of the company's investing activities are:
(i) capital  expenditures;  (ii) strategic  acquisitions  of, or investments in,
other companies; and (iii) proceeds from dispositions of investments.

     Net cash used in  investing  activities  was  $16,000  for the  three-month
period  ended March 31, 2002,  as compared to $0.4  million for the  three-month
period ended March 31, 2001.  The net cash used in investing  activities for the
three-month   period  ended  March  31,  2002  was   primarily  due  to  capital
expenditures.

     Capital  expenditures  for the  three-month  period  ended  March 31,  2002
consumed  $27,000,  compared to $0.3  million for the  three-month  period ended
March 31, 2001. The company anticipates making additional investments during the
remainder of 2002.

     In addition to available cash and cash  equivalents,  the company views its
available-for-sale  securities as additional  sources of liquidity.  At December
31, 2001 and March 31, 2002,  the company's  available-for-sale  securities  had
approximate  fair market values of $0.9 million and $0.6 million,  respectively.
The majority of these securities  represent  investments in technology companies
and,  accordingly,  the fair market  values of these  securities  are subject to
substantial  price  volatility,  and, in general,  have  suffered a decline.  In
addition,  the  realizable  value of these  securities  is subject to market and
other conditions.

Financing Activities

     Net  cash  provided  by  financing  activities  was  $2.6  million  for the
three-month  period  ended  March 31,  2002,  compared  to $1.3  million for the
three-month  period  ended March 31,  2001.  The  increase  in cash  provided by
financing  activities of $1.3 million was primarily due to the issuance and sale
of convertible notes.

     At March 31, 2002, the company's short term debt was $17.8 million,  net of
discounts of approximately $1.6 million (principally  comprised of $15.1 million
of face value of outstanding

                                       25


convertible  notes and $2.7 million of outstanding  notes payable),  compared to
$16.3  million of short term debt at December 31, 2001.  The cash  proceeds were
used for general corporate purposes.

     On January 10, 2002, Artera Group, Inc. privately placed a $550,000 secured
convertible note with Alpha Capital  Aktiengesellschaft  for $83,872 in cash and
the cancellation of a $65,000 NCT promissory note and a $400,000 NCT convertible
note along with accrued interest.

     On January 11,  2002,  NCT issued a secured  convertible  note  ($2,231,265
principal amount) to Carole Salkind for $350,000 in cash and the cancellation of
a $1,673,393  NCT  convertible  note along with  accrued  interest and a default
penalty. The cash proceeds were used for general corporate purposes.

     On January  25,  2002,  NCT  issued a secured  convertible  note  ($650,000
principal amount) to Carole Salkind for $650,000 in cash. The cash proceeds were
used for general corporate purposes.

     On January  25,  2002,  NCT  issued a secured  convertible  note  ($250,000
principal amount) to Carole Salkind for $250,000 in cash. The cash proceeds were
used to fund an escrow account with an unrelated third party.

     On February  27,  2002,  NCT issued a secured  convertible  note  ($827,412
principal  amount)  to  Carole  Salkind  for  $800,000  in cash and the  accrued
interest and a default penalty on a $250,000 NCT convertible  note dated January
25, 2002. The cash proceeds were used for general corporate purposes.

     On March 1, 2002, NCT issued a secured convertible note ($350,000 principal
amount) to Carole  Salkind for $350,000 in cash. The cash proceeds were used for
general corporate purposes.

     On March 11, 2002, NCT privately  placed a $400,000  convertible  note with
Alpha Capital  Aktiengesellschaft for $385,340 in cash and the cancellation of a
$14,628 Artera Group, Inc. promissory note along with accrued interest. The cash
proceeds were used for general corporate purposes.

     The company expects that from time to time outstanding  short term debt may
be  replaced  with new  short or long  term  borrowings.  Although  the  company
believes  that  it can  continue  to  access  the  capital  markets  in  2002 on
acceptable  terms  and  conditions,  its  flexibility  with  regard to long term
financing activity could be limited by: (i) the liquidity of our common stock on
the open market,  (ii) the company's current level of short term debt, and (iii)
the company's credit ratings.  In addition,  many of the factors that affect the
company's  ability to access the capital  markets,  such as the liquidity of the
overall capital markets and the current state of the economy, are outside of the
company's control.  There can be no assurances that the company will continue to
have access to the capital  markets on favorable  terms. In 2001, we finalized a
private  equity  credit  agreement,  which may  provide  us funds for  operating
purposes, although we are currently in default under that agreement.

     The company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.

                                       26


Capital Expenditures

     The  company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  and distribution and marketing partners to commercialize
its technology. The benefits of this strategy include: (1) dependable sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides important cost savings and accesses the most advanced technologies; (2)
utilization of the manufacturing capacity of the company's allies,  enabling the
company to integrate its active  technology  into products with limited  capital
investment;  and (3) access to  well-established  channels of  distribution  and
marketing capability of leaders in several market segments.

     There were no material commitments for capital expenditures as of March 31,
2002, and no material commitments are anticipated in the near future.

Quantitative Or Qualitative Disclosure About Market Risk

     NCT's primary market risk exposures include  fluctuations in interest rates
and foreign  exchange rates.  NCT is exposed to short term interest rate risk on
some of its obligations and trade accounts  receivable  sales.  NCT does not use
derivative  financial  instruments to hedge cash flows for such obligations.  In
the normal course of business,  NCT employs established  policies and procedures
to manage these risks.

     Based upon a hypothetical  ten percent  proportionate  increase in interest
rates from the average  level of interest  rates during the last twelve  months,
and taking into consideration expected investment positions, commissions paid to
selling  agents,  growth of new  business and the  expected  borrowing  level of
variable-rate  debt, the expected  effect on net income related to our financial
instruments would be immaterial.

                                       27


                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     For discussion of legal proceedings, see Note 10 - Litigation and Note 14 -
Subsequent Events which are included herein.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     Recent Sales of Unregistered Securities.

     On January 1, 2002,  NCT issued a  five-year  warrant to  purchase  500,000
shares of our common stock to Piedmont Consulting, Inc. exercisable at $0.20 per
share,  for  consulting  services.  300,000 of the warrant shares are subject to
contingent vesting.

     On January 10, 2002, Artera Group, Inc. privately placed a $550,000 secured
convertible note with Alpha Capital  Aktiengesellschaft  for $83,872 in cash and
the  cancellation  and surrender of a $65,000 NCT promissory note and a $400,000
NCT convertible note along with accrued interest.

     On January 10, 2002, NCT issued a five-year  warrant to purchase  5,000,000
shares of our common stock to Libra  Finance S.A.  exercisable  at the lower of:
$0.07 per share or the lowest  closing bid price from date of issue  though June
28, 2002. 3,000,000 of the warrant shares are subject to expiration based upon a
contingency.

     On  January  10,  2002,  NCT  repriced  a  five-year  warrant  to  purchase
20,000,000  shares of our common stock to Libra Finance S.A.  granted on October
25,  2001 from an exercise  price of $0.09 per share to the lower of:  $0.07 per
share or the lowest  closing bid price from  January 10, 2002  through  June 28,
2002.

     On January 11,  2002,  NCT issued a secured  convertible  note  ($2,231,265
principal amount) to Carole Salkind for $350,000 in cash and the cancellation of
a $1,673,393  NCT  convertible  note along with  accrued  interest and a default
penalty.

     On January 11, 2002, NCT issued a five-year  warrant to purchase  2,789,082
shares of our common stock to Carole  Salkind  exercisable  at $0.079 per share.
Ms.  Salkind  was also  granted a  five-year  option to  purchase  a 10%  equity
interest  in  Artera  Group,  Inc.  common  stock at 10% of the net  book  value
adjusted for any third party equity investment.

     On January  25,  2002,  NCT  issued a secured  convertible  note  ($650,000
principal amount) to Carole Salkind for $650,000 in cash.

     On January 25,  2002,  NCT issued a secured  five-year  warrant to purchase
812,500  shares of our common stock to Carole  Salkind  exercisable at $0.09 per
share.

     On January  25,  2002,  NCT  issued a secured  convertible  note  ($250,000
principal amount) to Carole Salkind for $250,000 in cash.

     On January 25,  2002,  NCT issued a five-year  warrant to purchase  312,500
shares of our common stock to Carole Salkind exercisable at $0.09 per share.

                                       28


     On January 25, 2002, NCT issued five-year  options to purchase an aggregate
of 8,350,000  shares of our common stock to Leben Care,  Inc.  exercisable  at a
range  from  $0.79 to $0.13 per share as partial  consideration  for  consulting
services.

     On January 31,  2002,  NCT issued a five-year  warrant to purchase  104,167
shares  of our  common  stock to Robert  C. Lau  exercisable  at $0.13 per share
pursuant to the settlement agreement with Clayton Dunning & Company, Inc.

     On February  27,  2002,  NCT issued a secured  convertible  note  ($827,412
principal  amount)  to  Carole  Salkind  for  $800,000  in cash and the  accrued
interest and a default penalty on a $250,000 NCT convertible  note dated January
25, 2002.

     On February 27, 2002, NCT issued a five-year warrant to purchase  1,034,266
shares of our common stock to Carole Salkind exercisable at $0.079 per share.

     On February 27, 2002, NCT issued five-year options to purchase an aggregate
of 3,375,000 shares of our common stock to Stopnoise.com,  Inc. exercisable at a
range  from  $0.79 to $0.12 per share as partial  consideration  for  consulting
services.

     On March 1, 2002, NCT retired 6,078,065 shares of treasury stock.

     On March 1, 2002, NCT issued a convertible note ($350,000 principal amount)
to Carole Salkind for $350,000 in cash.

     On March 1, 2002, NCT issued a five-year warrant to purchase 437,500 shares
of our common stock to Carole Salkind exercisable at $0.079 per share.

     On March 11, 2002, NCT privately  placed a $400,000  convertible  note with
Alpha Capital  Aktiengesellschaft for $385,340 in cash and upon the cancellation
and surrender of a $14,628 Artera Group, Inc. promissory note along with accrued
interest.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     None.

ITEM 6. EXHIBITS

4(a) Warrant dated January 1, 2002 issued to Piedmont  Consulting,  Inc. for the
     purchase of 500,000 shares of NCT common stock at a purchase price of $0.20
     per share.

4(b) Warrant  dated  January  10,  2002  issued to Libra  Finance  S.A.  for the
     purchase of 5,000,000 shares of NCT common stock at a purchase price of the
     lower of $0.07 per share or the lowest  closing bid price from  January 10,
     2002 through June 28, 2002.

4(c) Repricing of Warrant  dated  January 10, 2002 issued to Libra  Finance S.A.
     for the purchase of  20,000,000  shares of NCT common stock from a purchase
     price of $0.09 per share to the  lower  of:  $0.07 per share or the  lowest
     closing bid price from January 10, 2002 through June 28, 2002.

                                       29


4(d) Warrant  dated January 31, 2002 issued to Robert C. Lau for the purchase of
     104,167 shares of NCT common stock at a purchase price of $0.13 per share.

4(e) Warrant  dated March 1, 2002 issued to Carole  Salkind for the  purchase of
     437,500 shares of NCT common stock at a purchase price of $0.079 per share.

4(f) Warrant  dated May 2, 2002  issued to Carole  Salkind  for the  purchase of
     3,188,708  shares of NCT  common  stock at a  purchase  price of $0.094 per
     share.

4(g) Warrant  dated May 2, 2002  issued to Carole  Salkind  for the  purchase of
     3,562,500  shares of NCT  common  stock at a  purchase  price of $0.094 per
     share.

4(h) Warrant dated January 11, 2002 issued to Carole Salkind for the purchase of
     2,789,082  shares of common stock at an exercise  price of $0.079 per share
     incorporated  herein by reference  to Exhibit 4(m) to the Annual  Report on
     Form 10-K for the year ended December 31, 2001, filed on April 30, 2002.

4(i) Option dated  January 11, 2002  granted to Carole  Salkind to acquire a 10%
     equity interest in Artera Group, Inc.  incorporated  herein by reference to
     Exhibit 4(n) to the Annual Report on Form 10-K for the year ended  December
     31, 2001, filed on April 30, 2002.

4(j) Warrant dated January 25, 2002 issued to Carole Salkind for the purchase of
     812,500  shares of NCT common stock at an exercise price of $0.09 per share
     incorporated  herein by reference  to Exhibit 4(o) to the Annual  Report on
     Form 10-K for the year ended December 31, 2001, filed on April 30, 2002.

4(k) Warrant dated January 25, 2002 issued to Carole Salkind for the purchase of
     312,500  shares of NCT common stock at an exercise price of $0.09 per share
     incorporated  herein by reference  to Exhibit 4(p) to the Annual  Report on
     Form 10-K for the year ended December 31, 2001, filed on April 30, 2002.

4(l) Warrant dated  February 27, 2002 issued to Carole  Salkind for the purchase
     of 1,034,226  shares of NCT common stock at an exercise price of $0.079 per
     share incorporated herein by reference to Exhibit 4(q) to the Annual Report
     on Form 10-K for the year ended December 31, 2001, filed on April 30, 2002.

10(a)Subscription  Agreement dated January 10, 2002,  between Artera Group, Inc.
     and Alpha Capital Aktiengesellschaft.

10(b)Security  Agreement dated January 10, 2002,  between Artera Group, Inc. and
     Alpha Capital Aktiengesellschaft.

10(c)Secured  Convertible Note in the principal amount of $550,000 dated January
     10, 2002, between Artera Group, Inc. and Alpha Capital Aktiengesellschaft.

10(d)Funds Escrow  Agreement  dated  January 10, 2002,  issued by Artera  Group,
     Inc. to Alpha Capital Aktiengesellschaft.

                                       30


10(e)Secured  Convertible  Note in principal  amount of $350,000  dated March 1,
     2002 issued by the Company to Carole Salkind.

10(f)Subscription  Agreement dated March 11, 2002, between the Company and Alpha
     Capital Aktiengesellschaft.

10(g)Funds Escrow Agreement dated March 11, 2002,  between the Company and Alpha
     Capital Aktiengesellschaft.

10(h)Secured  Convertible  Note in the principal  amount of $400,000 dated March
     11, 2002, issued by the Company to Alpha Capital Aktiengesellschaft.

10(i)Secured  Convertible Note in principal amount of $1,275,482.97 dated May 2,
     2002 issued by the Company to Carole Salkind.

10(j)Secured  Convertible  Note in principal  amount of $1,425,000  dated May 2,
     2002 issued by the Company to Carole Salkind.

10(k)Secured  Convertible  Note  in  principal  amount  of  $2,231,265.04  dated
     January  11,  2002  issued by the  Company to Carole  Salkind  incorporated
     herein by reference to Exhibit 10(az) to the Annual Report on Form 10-K for
     the year ended December 31, 2001, filed on April 30, 2002.

10(l)Secured  Convertible Note in principal amount of $650,000 dated January 25,
     2002  issued  by the  Company  to  Carole  Salkind  incorporated  herein by
     reference to Exhibit  10(az)(1)  to the Annual  Report on Form 10-K for the
     year ended December 31, 2001, filed on April 30, 2002.

10(m)Secured  Convertible Note in principal amount of $250,000 dated January 25,
     2002  issued  by the  Company  to  Carole  Salkind  incorporated  herein by
     reference to Exhibit  10(az)(2)  to the Annual  Report on Form 10-K for the
     year ended December 31, 2001, filed on April 30, 2002.

10(n)Secured  Convertible  Note in principal  amount of $827,412  dated February
     27, 2002  issued to Carole  Salkind  incorporated  herein by  reference  to
     Exhibit  10(az)(3)  to the  Annual  Report on Form 10-K for the year  ended
     December 31, 2001, filed on April 30, 2002.

- -----------------------------------

(b)  Reports filed on Form 8-K:

     On  February  14,  2002,  the  company  filed a report on Form  8-K,  dated
     February 14, 2002 announcing a change in independent accountants.

                                       31


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                              NCT GROUP, INC.


                              By:      /S/ MICHAEL J. PARRELLA
                                       -------------------------------
                                       Michael J. Parrella
                                       Chief Executive Officer and
                                       Chairman of the Board of Directors


                              By:      /S/ CY E. HAMMOND
                                       -------------------------------
                                       Cy E. Hammond
                                       Senior Vice President,
                                       Chief Financial Officer


Dated: May 15, 2002