UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

                                    FORM 10-Q
(Mark One)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


For the quarterly period ended      June 30, 2002



                         Commission file number: 0-18267


                                 NCT Group, Inc.
             (Exact name of registrant as specified in its charter)

Delaware                                                  59-2501025
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                               06880
- --------------------------------------------------------------------------------
(Address of principal executive offices)                            (Zip Code)

                                 (203) 226-4447
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. /X/ Yes / / No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

              435,881,009 shares outstanding as of August 12, 2002








NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)

                                                                                              (in thousands)
                                                                                  December 31,              June 30,
                                                                                      2001                    2002
                                                                                ------------------     -------------------
                                                                                                              
ASSETS                                                                                                    (Unaudited)
Current assets:
     Cash and cash equivalents                                                              $ 567                   $ 432
     Investment in marketable securities (Note 5)                                             882                     234
     Accounts receivable, net (Note 5)                                                        716                     467
     Inventories, net  (Note 5)                                                             1,385                   1,037
     Other current assets (Note 5)                                                            773                     566
                                                                                ------------------     -------------------
                     Total current assets                                                   4,323                   2,736

Property and equipment, net (Note 5)                                                        1,844                   1,498
Goodwill, net                                                                               7,184                   7,184
Patent rights and other intangibles, net                                                    4,088                   3,862
Other assets (Note 5)                                                                       2,570                   2,533
                                                                                ------------------     -------------------
                                                                                         $ 20,009                $ 17,813
                                                                                ==================     ===================
LIABILITIES AND STOCKHOLDERS' CAPITAL DEFICIT
Current liabilities:
     Accounts payable                                                                     $ 5,553                 $ 5,725
     Accrued expenses                                                                      12,093                  15,616
     Notes payable (Note 7)                                                                 3,208                   3,058
     Current maturities of convertible notes (Note 8)                                      11,710                  15,554
     Deferred revenue (Note 5)                                                              4,616                   3,503
     Other current liabilities (Note 5)                                                    19,779                   5,832
                                                                                ------------------     -------------------
                     Total current liabilities                                             56,959                  49,288
                                                                                ------------------     -------------------

Long-term liabilities:
     Deferred revenue (Note 5)                                                              4,815                   3,745
     Convertible notes  (Note 8)                                                                -                     699
     Other liabilities (Note 5)                                                             2,950                   2,662
                                                                                ------------------     -------------------
                     Total long-term liabilities                                            7,765                   7,106
                                                                                ------------------     -------------------

Commitments and contingencies

Minority interest in consolidated subsidiaries                                              8,748                   8,719
                                                                                ------------------     -------------------

Stockholders' capital deficit (Notes 6 and 10):
Preferred stock, $.10 par value,
10,000,000 shares authorized:
    Series H preferred stock, issued and outstanding, 0 and 1,800 shares,
      respectively (redemption amount $0 and $18,013,808 respectively)                          -                  18,014
Common stock, $.01 par value, authorized 645,000,000 shares,
   issued 428,830,800 and 435,218,842 shares, respectively                                  4,288                   4,352
Additional paid-in capital                                                                164,621                 170,331
Accumulated other comprehensive income (loss)                                                  50                    (562)
Accumulated deficit                                                                      (219,459)               (239,435)
Treasury stock, 6,078,065 and 0 shares, respectively
   of common stock, at cost                                                                (2,963)                      -
                                                                                ------------------     -------------------
                     Total stockholders' capital deficit                                  (53,463)                (47,300)
                                                                                ------------------     -------------------
                                                                                         $ 20,009                $ 17,813
                                                                                ==================     ===================

The accompanying notes are an integral part of the condensed consolidated financial statements.


                                       2




NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)
                                                                               (in thousands, except per share amounts)
                                                                    Three months ended June 30,         Six months ended June 30,
                                                                   -----------------------------    ------------------------------
                                                                      2001              2002             2001            2002
                                                                   ---------------   -----------    --------------   -------------
                                                                     (Note 2)                           (Note 2)
                                                                                                              
REVENUE:
   Technology licensing fees and royalties                                $ 1,561       $ 1,342           $ 2,474         $ 2,453
   Product sales, net                                                       1,229           703             2,313           1,580
   Advertising/media                                                          138             2               253              12
   Engineering and development services                                        22             8                40              24
                                                                   ---------------   -----------    --------------   -------------
          Total revenue                                                   $ 2,950         2,055           $ 5,080           4,069
                                                                   ---------------   -----------    --------------   -------------

COSTS AND EXPENSES:
   Cost of product sales                                                      469           405             1,046             904
   Cost of engineering and development services                                 1             4                 1               4
   Cost of advertising/media                                                   95             -               338               8
   Selling, general and administrative                                      5,265         2,892             9,410           7,279
   Research and development                                                 1,650         1,014             2,900           2,060
   Impairment of goodwill, net (Note 10)                                       73             -               606             300
   Repurchased licenses, net                                               18,000         9,199            19,278           9,199
                                                                   ---------------   -----------    --------------   -------------
          Total operating costs and expenses                               25,553        13,514            33,579           19,754
Non-operating items:
   Other (income) expense, net (Note 5)                                     3,721           840             3,687           1,663
   Interest expense, net                                                    1,711         1,429             2,854           2,628
                                                                   ---------------   -----------    --------------   -------------
          Total costs and expenses                                         30,985        15,783            40,120          24,045
                                                                   ---------------   -----------    --------------   -------------
LOSS BEFORE CUMULATIVE EFFECT
  OF CHANGE IN ACCOUNTING PRINCIPLE                                       (28,035)      (13,728)          (35,040)        (19,976)
  Cumulative effect of change in accounting principle                           -             -            (1,582)              -
                                                                   ---------------   -----------    --------------   -------------

NET LOSS                                                                $ (28,035)    $ (13,728)        $ (36,622)      $ (19,976)

Beneficial conversion features (Note 10)                                        -            16               250              41
Preferred stock dividends (Note 10)                                            88           621               132           1,227
                                                                   ---------------   -----------    --------------   -------------

LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                                     $ (28,123)    $ (14,365)        $ (37,004)      $ (21,244)
                                                                   ===============   ===========    ==============   =============

Loss per share -
   Loss before cumulative effect of change
     in accounting principle                                              $ (0.07)      $ (0.03)          $ (0.09)        $ (0.05)
   Cumulative effect of change in accounting principle                          -             -             (0.01)              -
                                                                   ---------------   -----------    --------------   -------------
   Basic and diluted                                                      $ (0.07)      $ (0.03)          $ (0.10)        $ (0.05)
                                                                   ===============   ===========    ==============   =============
Weighted average common shares outstanding -
   basic and diluted                                                      373,329       434,881           352,609         430,386
                                                                   ===============   ===========    ==============   =============

NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

                                                                    Three months ended June 30,         Six months ended June 30,
                                                                   -----------------------------    ------------------------------
                                                                       2001             2002               2001          2002
                                                                   ---------------   -----------    --------------   -------------

NET LOSS                                                                $ (28,035)    $ (13,728)        $ (36,622)      $ (19,976)
Other comprehensive income (loss):
   Currency translation adjustment                                             38            (1)               97              21
   Unrealized (loss)/adjustment of unrealized loss on
     marketable securities                                                  2,939          (346)            2,281            (633)
                                                                   ---------------   -----------    --------------   -------------
COMPREHENSIVE LOSS                                                      $ (25,058)    $ (14,075)        $ (34,244)      $ (20,588)
                                                                   ===============   ===========    ==============   =============

The accompanying notes are an integral part of the condensed consolidated financial statements.


                                       3




NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Notes 1 and 5)
(Unaudited)
                                                                                                      (in thousands)
                                                                                                 Six months ended June 30,
                                                                                        -------------------------------------------
                                                                                               2001                    2002
                                                                                        -------------------      ------------------
                                                                                            (Note 2)
                                                                                                                   
Cash flows from operating activities:
       Net loss                                                                                  $ (36,622)              $ (19,976)
       Adjustments to reconcile net loss to net cash used in operating activities:
           Depreciation and amortization                                                             1,310                     602
           Common stock, warrants and options issued as consideration for:
              Compensation                                                                              10                     169
              Operating expenses                                                                       896                   1,463
           Costs incurred related to convertible debt                                                  150                   1,837
           Provision for inventory                                                                       -                    (270)
           Provision for doubtful accounts and uncollectible amounts                                   283                      63
           Gain on disposition of fixed assets                                                          (6)                      -
           Repurchased licenses, net                                                                19,278                   9,199
           Impairment of goodwill, net (Note 10)                                                       606                     300
           Costs of exiting activities                                                                   -                     303
           Convertible note induced conversion expense                                                 190                       -
           Gain on sale of NXT ordinary shares                                                        (572)                      -
           Unrealized loss on trading securities                                                       482                       -
           Realized loss on available-for-sale securities                                            2,969                       -
           Realized loss on fair value of warrant                                                    1,017                     130
           Cumulative effect of change in accounting principle                                       1,582                       -
           Amortization of debt discounts                                                            1,310                   1,547
           Minority interest loss                                                                     (156)                   (203)
           Changes in operating assets and liabilities, net of acquisitions:
                Decrease in accounts receivable                                                      1,342                     186
                Decrease in inventories                                                                 50                     618
                (Increase)  decrease in other assets                                                  (105)                    131
                Increase in accounts payable and accrued expenses                                    2,438                   1,389
                Decrease in other liabilities and deferred revenue                                  (2,931)                 (2,492)
                                                                                        -------------------      ------------------
           Net cash used in operating activities                                                  $ (6,479)               $ (5,004)
                                                                                        -------------------      ------------------
Cash flows from investing activities:
       Capital expenditures                                                                         $ (839)                  $ (67)
       Net cash paid for Artera Group International Limited acquisition                               (100)                      -
       Proceeds from sale of capital equipment                                                           -                      11
       Proceeds from sale of NXT ordinary shares                                                     3,869                       -
                                                                                        -------------------      ------------------
           Net cash provided by (used in)  investing activities                                    $ 2,930                   $ (56)
                                                                                        -------------------      ------------------
Cash flows from financing activities:
       Proceeds from:
           Convertible notes and notes payable (net) (Notes 7 and 8)                               $ 2,945                 $ 5,074
           Sale of preferred stock (net)                                                                 -                     110
           Sale of excess exchange shares                                                              164                       -
           Collection of subscription receivable                                                       213                       -
           Repayments of notes                                                                         (40)                   (256)
                                                                                        -------------------      ------------------
           Net cash provided by financing activities                                               $ 3,282                 $ 4,928
                                                                                        -------------------      ------------------
Effect of exchange rate changes on cash                                                             $ (151)                   $ (3)
                                                                                        -------------------      ------------------
Net decrease in cash and cash equivalents                                                             (418)                   (135)
Cash and cash equivalents - beginning of period                                                      1,167                     567
                                                                                        -------------------      ------------------
Cash and cash equivalents - end of period                                                            $ 749                   $ 432
                                                                                        ===================      ==================

The accompanying notes are an integral part of the condensed consolidated financial statements.



                                       4



NCT GROUP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   Basis of Presentation:

     Throughout this document, NCT Group, Inc. and its subsidiaries are referred
to as the  "company,"  "we,"  "our," "us" or "NCT." The  accompanying  condensed
consolidated   financial  statements  are  unaudited  but,  in  the  opinion  of
management,  contain  all the  adjustments  (consisting  of  those  of a  normal
recurring  nature)  considered  necessary  to present  fairly  the  consolidated
financial  position and the results of operations and cash flows for the periods
presented in conformity with  accounting  principles  generally  accepted in the
United  States  of  America  applicable  to  interim  periods.  The  results  of
operations  for the three and six months  ended June 30, 2002 and cash flows for
the six months ended June 30, 2002 are not necessarily indicative of the results
that may be  expected  for any  other  interim  period or the full  year.  These
consolidated financial statements should be read in conjunction with the audited
financial statements and notes thereto for the year ended December 31, 2001.

     The  preparation  of  condensed   consolidated   financial   statements  in
conformity with accounting  principles  generally  accepted in the United States
requires us to make estimates and assumptions  that affect the amounts  reported
in the financial  statements and accompanying notes. Actual results could differ
from these estimates.  We have  reclassified  some amounts in the prior periods'
financial statements to conform to the current periods' presentation.

     NCT has incurred  substantial  losses from  operations  since its inception
which  cumulatively  amounted to $239.4 million  through June 30, 2002. Cash and
cash equivalents amounted to $0.4 million at June 30, 2002, decreasing from $0.6
million at December 31, 2001. A working  capital deficit of $46.6 million exists
at June 30,  2002.  NCT is in default of $2.9  million of its notes  payable and
$13.8 million of its  convertible  notes at June 30, 2002.  Management  believes
that currently  available funds will not be sufficient to sustain NCT at present
levels.  NCT's  ability to continue as a going  concern is  dependent on funding
from several  sources,  including  available cash and cash  equivalents and cash
generated from its revenue sources,  particularly  technology licensing fees and
royalties  and  product  sales.  The level of  realization  of funding  from our
revenue sources is presently uncertain.  If anticipated revenues do not generate
sufficient cash,  management  believes additional working capital financing must
be obtained.  We are attempting to raise  additional  capital to fund operations
(see Note 12).  There is no  assurance  any of the  financing is or would become
available.

     In the event that funding from internal sources is  insufficient,  we would
have to substantially  cut back our level of spending which could  substantially
curtail our  operations.  Such  reductions  could have an adverse  effect on our
relationships  with  licensees  and  customers.  Uncertainty  exists  about  the
adequacy of current funds to support NCT's  activities  until positive cash flow
from operations can be achieved,  and uncertainty  exists about the availability
of external financing sources to fund any cash deficiencies.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the company  will  continue as a going  concern,  which
contemplates continuity of operations, realization of assets and satisfaction of
liabilities in the ordinary course of business. The propriety of using the going
concern basis is dependent upon,  among other things,  the achievement of future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations, public and

                                       5


private  financing  and  other  funding  sources  to meet our  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
June 30, 2002 about the company's  ability to continue as a going  concern.  The
accompanying  condensed  consolidated  financial  statements  do not include any
adjustments  relating to the  recoverability  and classification of the carrying
amount of recorded assets or the amount and  classification  of liabilities that
might result should the company be unable to continue as a going concern.

2.   Restatement of Prior Year Statements of Operations:

     The  accompanying  statements  of  operations  for the three and six months
ended June 30, 2001 have been retroactively adjusted to reflect the transactions
described below.




(in thousands, except per share amounts)
                                                                          Three months ended
                                                                            June 30, 2001
                                                                    ------------------------------
                                                                         As                             Transaction
                                                                      Reported         Adjusted          Reference
                                                                    --------------   -------------     -------------
                                                                                      
Revenue:
   Technology licensing fees and royalties                               $  1,023       $   1,561        a, b, f
   Product sales, net                                                       1,229           1,229
   Advertising/media                                                          513             138           c
   Engineering and development services                                        22              22
                                                                    --------------   -------------
          Total revenue                                                  $  2,787       $   2,950
                                                                    --------------   -------------

Costs and expenses:
   Cost of product sales                                                      468             469
   Cost of engineering and development services                                 1               1
   Cost of advertising/media                                                   95              95
   Selling, general and administrative                                      5,331           5,265          a, i
   Research and development                                                 1,358           1,650          b, h
   Impairment of goodwill, net                                                113              73           d
   Repurchased licenses, net                                                   -           18,000           g
                                                                    --------------   -------------
          Total operating costs and expenses                                7,366         25,553
                                                                    --------------   -------------
Non-operating items:
   Other (income) expense, net                                              5,321           3,721          e, i
   Interest expense, net                                                    1,711           1,711
                                                                    --------------   -------------
          Total costs and expenses                                         14,398          30,985
                                                                    --------------   -------------

Loss before cumulative effect of change in accounting principle           (11,611)        (28,035)
     Cumulative effect of change in accounting principle                        -               -
                                                                    --------------   -------------

Net loss                                                                $ (11,611)      $ (28,035)
                                                                    ==============   =============

Loss attributable to common stockholders                                 $(11,982)      $ (28,123)
                                                                    ==============   =============

Loss per share - basic and diluted                                       $  (0.03)      $   (0.07)
                                                                    ==============   =============

Weighted average common shares outstanding - basic and diluted            379,407         373,329
                                                                    ==============   =============


                                       6




                                                                                 Six months ended              Transaction
                                                                                 June 30, 2001                  Reference
                                                                         ------------------------------     ------------------
                                                                               As
                                                                             Reported         Adjusted
                                                                         --------------   -------------
                                                                                           
Revenue:
   Technology licensing fees and royalties                                     $ 1,933       $   2,474        a, b, f
   Product sales, net                                                            2,313           2,313
   Advertising/media                                                             1,003             253           c
   Engineering and development services                                             40              40
                                                                         --------------   -------------
          Total revenue                                                          5,289           5,080
                                                                         --------------   -------------

Costs and expenses:
   Cost of product sales                                                         1,046           1,046
   Cost of engineering and development services                                      1               1
   Cost of advertising/media                                                       338             338
   Selling, general and administrative                                           7,756           9,410          a, i
   Research and development                                                      2,522           2,900          b, h
   Impairment of goodwill, net                                                   1,494             606           d
   Repurchased licenses, net                                                         -          19,278          a, g
                                                                         --------------   -------------
          Total operating costs and expenses                                    13,157          33,579
                                                                         --------------   -------------
Non-operating items:
   Other (income) expense, net                                                   6,712           3,687         e, h, i
   Interest expense, net                                                         2,854           2,854
                                                                         --------------   -------------
          Total costs and expenses                                              22,723          40,120
                                                                         --------------   -------------

Loss before cumulative effect of change in accounting principle                (17,434)        (35,040)
     Cumulative effect of change in accounting principle                             -          (1,582)          e
                                                                         --------------   -------------

Net loss                                                                     $ (17,434)       $(36,622)
                                                                         ==============   =============

Loss attributable to common stockholders                                     $ (18,099)       $(37,004)
                                                                         ==============   =============

Loss per share - basic and diluted                                           $   (0.05)        $ (0.10)
                                                                         ==============   =============

Weighted average common shares outstanding - basic and diluted                 358,687         352,609
                                                                         ==============   =============





                                                                             As of June 30, 2001
                                                                         -----------------------------
                                                                              As
Balance Sheet Data:                                                         Reported       Adjusted
                                                                         -------------   -------------
                                                                                       
 Total assets                                                                $ 51,711        $ 51,360
 Total current liabilities                                                     37,482          53,371
 Total long term liabilities                                                    7,443           7,803
 Accumulated deficit                                                         (159,233)       (178,421)
 Total stockholders' capital deficit                                           (1,693)        (18,205)
 Working capital (deficit)                                                    (19,979)        (37,279)


Footnotes:
- ----------
     a) On March 7, 2001, the company decided to reacquire two Distributed Media
Corporation (DMC) licenses held by Eagle Assets and Brookepark for $4.0 million.
As a result,  we  incurred  an  aggregate  charge of $1.3  million,  net of $2.7
million reduction of deferred revenue to zero, included in repurchased licenses,
net for the six months ended June 30, 2001. Concurrently,  we ceased recognition
of revenue on these DMC  licenses.  The net change in license  fee revenue was a
decrease  of $0.3  million and $0.4  million for the three and six months  ended
June 30, 2001,  respectively.  The accounts  receivable reserve was increased by
$0.3  million  resulting in an increase of selling,  general and  administrative
expenses for the six months ended June 30, 2001.

     b) On March 31,  2001,  pursuant to the May 8, 2000 (as amended by the June
30, 2000)  license  agreement  with ITC,  license fee revenue  increased by $0.3
million and $0.4  million and research and  engineering  cost  increased by $0.3
million  and $0.4  million  for the three and six months  ended  June 30,  2001,
respectively.

     c) On May 5, 2000, Theater Radio Network,  Inc. entered into an advertising
agreement with InsiderStreet.com, Inc. The advertising agreement required, among
other things,  Theater Radio Network to play  InsiderStreet's  commercials  in a
minimum of 8,500  theater  screens at a cost of $20.58  per  theater  screen per
month, as further described in the agreement. The term of the


                                       7


agreement was two years  commencing on June 19, 2000. At the date of acquisition
(August 18, 2000) of Theater Radio Network by DMC Cinema,  Theater Radio Network
had  remaining  475,595  shares  of the  originally  issued  575,595  shares  of
InsiderStreet common stock which were valued at $2.5 million. At the time of the
transaction,  approximately  $2.9 million was recorded as deferred  revenue that
was  expected  to be  recognized  as  revenue  over  the  two-year  term  of the
advertising  agreement.  Subsequent to our acquisition of Theater Radio Network,
we received  notification  that  InsiderStreet  was  canceling  the  advertising
arrangement.  We  continued  providing  services  for a period of time after the
termination.  InsiderStreet  agreed that DMC Cinema could retain the shares. The
recognition  of deferred  revenue  ceased.  The net change in  advertising/media
revenue  was a decrease of $0.4  million and $0.8  million for the three and six
months ended June 30, 2001, respectively.

     d) During 2001, step acquisitions of NCT Audio were adjusted to reflect the
fact that our  investment in this  subsidiary  had been reduced to zero. The net
change was $0.1 million and $0.9 million as reduction in impairment of goodwill,
net for the three and six months ended June 30, 2001, respectively.

     e) Upon adoption of Statement of Financial  Accounting Standards (SFAS) No.
138 on January 1, 2001,  we  realized a  reduction  in the  carrying  value of a
warrant from a licensee of approximately $1.6 million. The charge was classified
as cumulative effect of change in accounting  principle for the six months ended
June  30,  2001  from  other  (income)  expense,  net.  The net  change  of this
reclassification  coupled with the first quarter 2001 valuation decrease of $0.1
million was a decrease in other (income)  expense,  net of $1.7 million and $1.6
million for the three and six months ended June 30, 2001, respectively.

     f) On March 31, 2001, NXT plc, New Transducers  Limited (NXT) and NCT Audio
and the company  entered into several  agreements  terminating the cross license
agreement dated September 27, 1997.  Under the new agreements,  NCT received 2.0
million ordinary NXT plc shares in consideration  for the cancellation of the 6%
royalty  payable by NXT to NCT Audio.  The NXT plc shares  issued had a value of
approximately $9.2 million.  For each of the three and six months ended June 30,
2001, license fee revenue increased by $0.5 million.

     g) On April 12, 2001, we acquired a 25% interest in DMC New York,  Inc. for
$4.0 million from Crammer Road LLC, the sole shareholder,  and agreed to acquire
the remaining 75% interest  pursuant to a private equity credit  agreement.  The
acquisition  resulted  in a charge to  operations  because  DMC New York had not
commenced operations.  For each of the three and six months ended June 30, 2001,
repurchased licenses, net increased by $18.0 million.

     h) On February 9, 2001,  accounts  payable relating to the acquisition of a
patent was  forgiven in the amount of $0.4  million.  The cost of the patent was
reduced  and the  amortization  thereon  adjusted.  This  change  resulted  in a
decrease in research and  development  expense of $0.1 million for the three and
six months  ended June 30, 2001,  respectively,  and an increase in other income
(expense), net of $0.4 million for the six months ended June 30, 2001.

     i) We  have  reclassified  amounts  from  other  (income)  expense,  net to
selling,  general and administrative expenses to conform to the current periods'
presentation. The reclassification resulted in an increase of $0.1 million and a
decrease of $1.4 million in other  (income)  expense,  net for the three and six
months ended June 30, 2001. The reclassification  resulted in a decrease of $0.1
million and an increase of $1.4 million in selling,  general and  administrative
expenses for the three and six months ended June 30, 2001, respectively.


                                       8


3.   Recent Accounting Pronouncements:

     In July 2001, the Financial  Accounting  Standards Board (FASB) issued SFAS
No. 142, "Goodwill and Other Intangible Assets." Under SFAS 142, we are required
to reassess the goodwill and other intangible assets recorded in connection with
acquisitions, as well as their useful lives. SFAS 142 required that goodwill and
intangible  assets with  indefinite  useful  lives no longer be  amortized,  but
instead be tested for  impairment  at least  annually and  whenever  there is an
impairment indicator.  All acquired goodwill must be assigned to reporting units
for purposes of impairment testing and segment reporting. Intangible assets with
definite  useful lives are  amortized  over their  respective  estimated  useful
lives. The company adopted SFAS 142 effective January 1, 2002.  Adoption of SFAS
142 required us to evaluate the future cash flows  related to goodwill and other
intangible  assets.  Using the guidelines in SFAS 142 for intangible assets with
finite lives, the estimated future cash flows were determined in accordance with
SFAS 144,  "Accounting for the Impairment or Disposal of Long-Lived Assets." The
estimated  future  cash flows were then  compared to the  carrying  value of our
other intangible  assets.  As of January 1, 2002, we did not have any impairment
of other intangible assets. The adoption of SFAS 142 resulted in the elimination
of the  amortization  of goodwill  which  would have been $0.1  million and $0.2
million for the three and six months ended June 30, 2002, respectively,  and had
no other  impact on our  financial  statements.  At June 30,  2002,  we had $7.2
million of goodwill,  net of amortization  and $3.9 million of patent rights and
other intangibles, net of amortization.  For the three and six months ended June
30, 2001 and June 30, 2002,  we had $0.5 million and zero,  and $0.8 million and
zero of  goodwill  amortization  expense,  respectively.  For the  three and six
months ended June 30, 2001 and June 30, 2002, we had $0.1 and $0.1 million,  and
$0.3 million and $0.2 million of other  intangible asset  amortization  expense,
respectively.

4.   Acquisitions:

     On June 21, 2002,  NCT completed our planned  acquisition  of the remaining
75% of DMC New York,  Inc. (DMC NY), for $18.0  million,  $14.0 million of which
had been  accrued  in the  second  quarter  of 2001.  DMC NY is the  owner of 16
licenses   previously   purchased  from  our   subsidiary,   Distributed   Media
Corporation, in 1999. We acquired the 12,000 remaining outstanding shares of DMC
NY common stock and received  $0.1 million net proceeds from Crammer Road LLC in
exchange for 1,800 shares of our series H preferred stock with a stated value of
$18.0  million (see Note 10). The  purchase of the  remaining  75% of DMC NY has
been valued at the estimated  fair value of the NCT common stock  underlying the
$18  million  stated  value of our series H preferred  stock  which  includes an
additional  $5.3 million of value  resulting from the conversion  rate of 75% of
the average closing bid price for the five days prior to  acquisition,  compared
to the closing  bid price on the day of  acquisition.  We recorded an  aggregate
charge  of $9.2  million  for the  three  and six  months  ended  June 30,  2002
classified  as  repurchased  licenses,  net  because  DMC NY has  not  commenced
operations.  DMC NY has not  recorded  any  revenue  and apart from its New York
Metro license rights, has no other assets or operations.  The aggregate cost for
this acquisition (16,000 shares), including the 25% purchased in 2001, was $27.2
million.  The purchase price was arrived at in various  negotiations between NCT
and  Crammer  Road.  The  acquisition  resulted in our control of the number one
designated market area. We did not obtain an independent valuation.


                                       9


5.   Other Financial Data:

Balance Sheet Items:

     Investments in marketable securities include available-for-sale  securities
at market value.  The following table displays the fair value,  cost basis,  and
realized/unrealized gain (loss) of the company's  available-for-sale  securities
(in thousands):




                                    December 31, 2001                                  June 30, 2002
                        -------------------------------------------      ---------------------------------------------
                           Cost          Realized        Market            Cost          Unrealized           Market
                          Basis         Gain/(Loss)      Value             Basis        Gain/(Loss)           Value
                        ------------  -------------  --------------      ---------   ---------------   ---------------

                                                                                              
Available-for-sale:
   ITC                      $ 4,696       $ (3,898)          $ 798          $ 798            $ (592)            $ 206
   Teltran                      743           (659)             84             84               (56)               28
   InsiderStreet              2,479         (2,479)              -              -                 -                 -
                        ------------  -------------  --------------      ---------   ---------------   ---------------

     Totals                 $ 7,918       $ (7,036)          $ 882          $ 882            $ (648)            $ 234
                        ============  =============  ==============      =========   ===============   ===============


     The company reviews declines in the value of its investment  portfolio when
general  market  conditions  change or  specific  information  pertaining  to an
industry or to an individual  company becomes  available.  The company considers
all available  evidence to evaluate the realizable  value of its investments and
to   determine    whether   the   decline   in    realizable    value   may   be
other-than-temporary.

     Accounts receivable comprise the following (in thousands):


                                        December 31,         June 30,
                                            2001               2002
                                        -------------     --------------
Technology license fees and royalties        $   287              $   8
Joint ventures and affiliates                     34                 34
Other receivables                                693                786
                                        -------------     --------------
                                             $ 1,014              $ 828
Allowance for doubtful accounts                 (298)              (361)
                                        -------------     --------------
     Accounts receivable, net                $   716              $ 467
                                        =============     ==============

     Inventories comprise the following (in thousands):


                                               December 31,     June 30,
                                                   2001           2002
                                              -------------     ----------
Components                                         $   427        $   263
Finished goods                                       1,749          1,295
                                              -------------     ----------
                                                   $ 2,176        $ 1,558
Reserve for obsolete & slow moving inventory          (791)          (521)
                                              -------------     ----------
     Inventories, net                              $ 1,385        $ 1,037
                                              =============     ==========

                                       10


     Other current assets comprise the following (in thousands):


                                       December 31,      June 30,
                                          2001             2002
                                      -------------    ---------------

Notes receivable                           $ 1,000            $ 1,000
Investment in warrant (Teltran)                152                 22
Due from officer                               105                109
Other                                          516                435
                                      -------------    ---------------
                                           $ 1,773            $ 1,566
Reserve for uncollectible amounts           (1,000)            (1,000)
                                      -------------    ---------------
     Other current assets                  $   773            $   566
                                      =============    ===============

     Other assets (long term) comprise the following (in thousands):

                                     December 31,             June 30,
                                        2001                   2002
                                   ------------------     ---------------

Marketable ITC securities                    $ 1,304             $ 1,319
Advances and deposits                            651                 637
Deferred charges                                 537                 480
Other                                             78                  97
                                   ------------------     ---------------
     Other assets                            $ 2,570             $ 2,533
                                   ==================     ===============

     Property and equipment comprise the following (in thousands):

                                       December 31,        June 30,
                                          2001               2002
                                    ----------------    ---------------
Machinery and equipment                     $ 3,798            $ 2,020
Furniture and fixtures                          623                630
Leasehold improvements                          966                910
Tooling                                         619                619
Other                                           432                499
                                    ----------------    ---------------
                                            $ 6,438            $ 4,678
Accumulated depreciation                     (4,594)            (3,180)
                                    ----------------    ---------------
     Property and equipment, net            $ 1,844            $ 1,498
                                    ================    ===============

     Deferred revenues comprise the following (in thousands):

                                                  December 31,        June 30,
                                                     2001               2002
                                                 --------------     -----------
NXT                                                    $ 6,955         $ 5,885
Teltran                                                  1,921             768
Other                                                      555             595
                                                 --------------     -----------
                                                       $ 9,431         $ 7,248
Less: amount classified as current                      (4,616)         (3,503)
                                                 --------------     -----------
     Deferred revenue (classified as long term)        $ 4,815         $ 3,745
                                                 ==============     ===========


                                       11


     Other current liabilities comprise the following (in thousands):

                                        December 31,             June 30,
                                            2001                   2002
                                     ------------------     -----------------
License reacquisition payable                 $ 18,000               $ 4,000
Development fee payable                            800                   650
Royalty payable                                    766                 1,054
Due to L&H                                         100                   100
Other                                              113                    28
                                     ------------------     -----------------
    Other current liabilities                 $ 19,779               $ 5,832
                                     ==================     =================

     Other liabilities (long term) comprise the following (in thousands):




                                                            December 31,         June 30,
                                                                2001               2002
                                                          -----------------     --------------
                                                                                
Due to ITC                                                         $ 1,422            $ 1,422
Royalty payable                                                        959                671
Due to selling shareholders of Theater Radio Network                   569                569
                                                          -----------------     --------------
     Other liabilities                                             $ 2,950            $ 2,662
                                                          =================     ==============


Statements of Operations Information:

     Other (income) expense, net comprise the following (in thousands):




                                                                          Three months ended June 30,     Six months ended June 30,
                                                                          ---------------------------    --------------------------
                                                                             2001            2002            2001          2002
                                                                          ----------      -----------    -----------     ----------
                                                                                                                  
  Finance costs associated with non-registration of common shares and
     of common shares underlying convertible notes                              $ -            $ 903            $ -        $ 1,812
  Minority share of loss in subsidiary - Pro Tech                               (95)             (95)          (156)          (203)
  Depreciation in fair value of warrant                                         929              136          1,017            130
  Realized gain on sale of trading securities - NXT                            (572)               -           (572)             -
  Unrealized loss on trading securities - NXT                                   482                -            482              -
  Other-than-temporary decline in value of securities
     available-for-sale                                                       2,969                -          2,969              -
  Default penalties on debt                                                     150                -            150             25
  Inducement charge                                                             190                -            190              -
  Other                                                                        (332)            (104)          (393)          (101)
                                                                          ---------------------------    --------------------------
     Total non-operating other (income) expense, net                        $ 3,721            $ 840        $ 3,687        $ 1,663
                                                                          ===========================    ==========================



Supplemental Cash Flow Disclosures:



                                                                                                 (in thousands)
                                                                                             Six months ended June 30,
                                                                                      --------------------------------------
Supplemental disclosures of cash flow information:                                          2001                  2002
                                                                                      ----------------    ------------------
Cash paid during the year for:
                                                                                                             
   Interest                                                                                   $     -              $      6
                                                                                      ================    ==================
Supplemental disclosures of non-cash investing and financing activities:
    Unrealized holding gain (loss) on available-for-sale securities                           $ 2,281              $   (633)
                                                                                      ================    ==================
    Issuance of common stock upon conversion of  convertible notes                            $   500              $    375
                                                                                      ================    ==================
    Issuance of common stock upon exchange of convertible notes of subsidiary                 $ 1,830              $     25
                                                                                      ================    ==================
    Issuance of common stock in exchange for common stock of subsidiary                       $   984              $      -
                                                                                      ================    ==================
    Receipt of Pro Tech common shares in lieu of cash to settle accounts receivable           $ 1,350              $      -
                                                                                      ================    ==================
    Issuance of series H preferred stock in exchange for previously accrued
      acquisition of subsidiary                                                               $     -              $ 14,000
                                                                                      ================    ==================
    Issuance of preferred stock of subsidiary, Artera Group, Inc.                             $ 8,299              $      -
                                                                                      ================    ==================
    Issuance of common stock in exchange for preferred stock                                  $   582              $      -
                                                                                      ================    ==================
    Issuance of common stock in exchange for preferred stock of subsidiary                    $   229              $      -
                                                                                      ================    ==================
    Property and equipment financed through capitalized leases and notes payable              $     -              $     15
                                                                                      ================    ==================
    Receipt of non-recourse notes as partial consideration for convertible note
      of subsidiary                                                                           $ 1,000              $      -
                                                                                      ================    ==================
    Receipt of Pro Tech common shares as partial consideration of convertible
      note of subsidiary                                                                      $  500               $     -
                                                                                      ================    ==================


                                       12


6.   Stockholders' Capital Deficit:

     The changes in  stockholders'  capital  deficit during the six months ended
June 30, 2002 were as follows (in thousands):




                                                                    Amortization
                                                                    of Beneficial
                                                                    Conversion
                                                                    Features and
                                                                    Dividends on
                                                        Net         Preferred
                                           Retirement   Issuance    Stock and     Net Issuance               Accumulated
                               Balance     of           of          Preferred     of Common Stock,           Other           Balance
                               at          Treasury     Preferred   Stock of      Options           Net      Comprehensive   At
                               12/31/01    Stock        Stock       Subsidiaries  and Warrants      Loss     Loss            6/30/02
                               ----------- ------------ ----------- ----------   ---------------   ------   -------------   --------

                                                                                                                           
Preferred stock - Series H:
                 Shares                 -         -              2      -               -             -            -              2
                 Amount        $        -         -         18,000     14               -             -            -       $ 18,014

Common stock:
                 Shares           428,831    (6,078)             -      -          12,466             -            -        435,219
                 Amount        $    4,288       (61)             -      -             125             -            -       $  4,352

Treasury stock:
                 Shares             6,078    (6,078)             -      -               -             -            -              -
                 Amount        $   (2,963)    2,963              -      -               -             -            -       $      -

Additional paid-in capital     $  164,621    (2,902)         5,309   (1,268)        4,571             -            -        $170,331

Accumulated deficit            $ (219,459)        -              -      -               -       (19,976)           -      $(239,435)

Accumulated other
Comprehensive income (loss)    $       50         -              -      -               -             -         (612)      $   (562)



                                       13


7.   Notes Payable:




(in thousands)
                                                                                           December 31,         June 30,
                                                                                              2001                2002
                                                                                         ---------------     --------------
                                                                                                             
Logical eBusiness Solutions Limited (f/k/a DataTec)                                             $ 2,184            $ 2,161
              Obligation of subsidiary to a prior owner of Web Factory; due in
              two installments of 750 British pounds sterling on August 31, 2000
              and December 31, 2000; interest accrues at 4% above the base rate
              of National Westminister Bank plc
Bridge financing                                                                                    465                  -
              $465 rolled into convertible note financing completed in
              January 2002; notes bore interest at rates ranging from 3% to 6%
Note from stockholder of subsidiary                                                                 226                177
              Interest at 8.5% per annum payable at maturity;
              matured March 27, 2002; Upon maturity rolled into note
              which matured June 27, 2002
Top Source Automotive                                                                               204                204
              Default interest rate accrues at two times prime;
              due April 16, 1999
Notes due former employees                                                                          118                118
              $100 bears interest at 8.25%, compounded annually; due
              in two equal installments on December 1, 1998 and March 1,
              1999.  $18 non-interest bearing due on demand.
Other financings                                                                                     11                398
              Interest ranging from 7% to 12%;  $273 matured June 15, 2002;
              $116 due July 8, 2002; $9 all other
                                                                                         ---------------     --------------
                                                                                                $ 3,208            $ 3,058
                                                                                         ===============     ==============


                                       14




8.   Convertible Notes:




(in thousands)
                                                                                             December 31,             June 30,
                                                                                                2001                    2002
                                                                                         -------------------     -----------------
                                                                                                                   
Issued to Carole Salkind (a)                                                                        $ 7,222              $ 11,959
              Effective interest rate of 20.8%; secured by substantially all
              of the assets of NCT; convertible into NCT common stock
              at prices ranging from $0.071 - $0.12 or exchangeable for
              common stock of certain NCT subsidiaries; due as follows:
                   September 28, 2002         $ 2,536
                   November 2, 2002             1,276
                   December 20, 2002            2,014
                   January 11, 2003             2,231
                   January 25, 2003               650
                   February 27, 2003              827
                   March 1, 2003                  350
                   May 2, 2003                  1,425
                   May 29, 2003                   350
                   June 2, 2003                   300
Issued to Crammer Road LLC (b)                                                                        1,000                 1,000
              Accrues interest at 2% per month from May 27, 2001 payable
              at maturity; convertible at 93.75% of average five-day closing
              bid price for the five trading days preceding conversion;
              due December 31, 2001
8% Convertible Notes (c)                                                                                401                   976
              Convertible into NCT common stock at various
              conversion rates; matures:
                   March 14, 2002             $    17
                   April 12, 2002                   9
                   January 10, 2004               550
                   March 11, 2004                 400
6% Convertible Notes (d)                                                                              4,428                 4,403
              Convertible into NCT common stock at 100% of the five-day
              average closing bid price preceding conversion; matures:
                   January 9, 2002            $ 2,197
                   April 4, 2002                  875
                   May 25, 2002                    81
                   June 29, 2002                1,250
                                                                                         -------------------     -----------------
                                                                                                   $ 13,051              $ 18,338
Less: unamortized debt discounts                                                                     (1,341)               (2,085)
Less: amounts classified as long term                                                                     -                  (699)
                                                                                         -------------------     -----------------
                                                                                                   $ 11,710              $ 15,554
                                                                                         ===================     =================

Footnotes:
- ----------

     (a) During the six months ended June 30,  2002,  NCT issued an aggregate of
$7.7  million of secured  convertible  notes to Carole  Salkind,  an  accredited
investor  and spouse of a former  director  of NCT. We  defaulted  on payment of
notes  dated  August  22,  2001,  January  25,  2002 and March  27,  2000 for an
aggregate of $2.9 million.  The principal on the notes dated August 22, 2001 and
March 27,  2000 ($2.7  million)  were  rolled  into new notes in 2002 along with
default penalties aggregating $0.3 million, accrued interest and an aggregate of
$4.5 million new funding from Carole Salkind.

                                       15


We recorded a discount of $0.9 million to the notes based upon the relative fair
values of the debt and  warrants  granted  to Ms.  Salkind  (see  Note  10).  In
addition,  beneficial  conversion  features  totaling  $1.1  million  have  been
recorded as a discount to the notes. For the three and six months ended June 30,
2002,  $0.8 and $1.3 million,  respectively,  of  amortization  related to these
discounts is included in interest expense. Unamortized discounts of $1.8 million
have been  reflected as a reduction to the  convertible  notes in our  condensed
consolidated balance sheet as of June 30, 2002. The secured convertible note for
$0.8  million  is  also  secured  by an  interest  in  specific  assets  of  our
subsidiary,  NCT Video.  Secured  convertible  notes  aggregating  $0.7 million,
issued  during  the three  months  ended  June 30,  2002,  exclude  the right to
exchange  into Pro Tech common  stock (see Note 12). The default  provisions  in
these  notes  impose a penalty of 10% of the  principal  payments in default and
default  interest  from the date of default on the  principal  in default at the
interest rate stated in the note plus 5%. On February 6, 2002, due to a judgment
in an unrelated case having been entered against NCT and DMC on January 17, 2002
in excess of the  permitted  maximum of $0.25  million (see Note 9), an event of
default  occurred with respect to $7.4 million of the notes  outstanding.  These
notes are senior to all other  indebtedness of the company.  To date, demand for
payment has not been made.

(b) The  company  did not  repay  this  convertible  note upon  maturity,  which
resulted in default for non-payment.  We have not received a demand for payment.
We are obligated to register shares issuable upon conversion of this note.

(c) Notes totaling  approximately  $26,000 are  convertible at 80% of the lowest
closing bid price for the five days  preceding  conversion;  notes totaling $0.6
million  are  convertible  at the lower of $0.07 per share or 80% of the  lowest
closing bid price for the five days  preceding  conversion;  and notes  totaling
$0.4  million  are  convertible  at  $0.0647  per share.  Beneficial  conversion
features  totaling  $0.3 million have been  recorded as a discount to the notes.
For the three and six months  ended June 30,  2002,  approximately  $40,000  and
$69,000, respectively, of amortization related to these discounts is included in
interest expense. Unamortized discounts of $0.3 million have been reflected as a
reduction to the convertible notes in our condensed  consolidated  balance sheet
as  of  June  30,  2002.  The  company  did  not  repay  convertible  notes  for
approximately  $26,000 upon  maturity and has recorded  default  interest at 18%
from the dates of default.  In addition,  on convertible  notes aggregating $0.9
million, we are in default due to a cross default clause.

(d)  Amortization  of note  discounts  amounted to $0.1 million and $0.2 million
during the three and six months  ended June 30, 2002,  respectively.  On January
10, 2002, a security  interest was granted to certain  holders on notes totaling
$3.1 million.  We were obligated to register  additional shares at various dates
during 2001 which, despite our best efforts, we were unable to accomplish.  As a
result,  we have  recorded  charges of $0.6  million and $1.2 million in finance
costs  associated  with  non-registration  of common shares and of common shares
underlying  convertible  notes included in other (income)  expense,  net for the
three and six  months  ended  June 30,  2002,  respectively  (see  Note 5).  The
aggregate outstanding debt of $4.4 million is in default for non-payment.  These
notes are senior debt of our subsidiary, Artera Group, Inc. We have not received
a demand for  payment.  The average  effective  interest  rate on these notes is
141.7% due to the  amortization  of original issue  discounts and conversions of
principal into NCT common stock.

9.   Litigation:

     On December 6, 2000, our subsidiary DMC Cinema  (formerly  known as Theater
Radio Network) filed suit against  InsiderStreet.com,  Inc. in the Circuit Court
of the  Thirteenth  Judicial  Circuit  for  Hillsborough  County,  Florida.  The
complaint alleges that InsiderStreet breached a May


                                       16


5, 2000 advertising agreement with Theater Radio Network and seeks a declaratory
judgment and specific performance of the agreement. The agreement provided that,
in  exchange  for  advertising  services  performed  by Theater  Radio  Network,
InsiderStreet  would deliver to Theater Radio Network $3 million in common stock
of InsiderStreet,  with an adjustment in the number of shares to ensure that the
total  stock  delivered  was worth at least $2 million on May 10,  2001 and with
registration  of all  stock  delivered.  InsiderStreet  has to date  made only a
partial  delivery of shares and has not registered any of the shares  delivered.
Discovery  in this  litigation  has  begun.  On  October  23,  2001,  DMC Cinema
terminated  its  representation  by  outside  counsel  in this  action  due to a
possible  conflict of  interest.  On March 26,  2002,  DMC Cinema  retained  new
counsel to  continue  this  action.  Management  believes  that at this stage it
cannot assess the likelihood of a favorable outcome.  Further,  since the amount
of damages,  if any, DMC Cinema may recover cannot be quantified until the legal
process is complete, no amount has been recorded in the financial statements.

     On February 5, 2001,  Steven Esrick, a former  shareholder of Theater Radio
Network, filed suit against DMC Cinema (formerly known as Theater Radio Network)
and Theater Radio Network's former Chief Executive  Officer and President in the
Circuit Court of the Sixth Judicial  Circuit for Pinellas County,  Florida.  The
plaintiff's  original  complaint  claimed that Theater Radio Network breached an
alleged  oral escrow  agreement  with the  plaintiff  arising out of the sale of
Theater  Radio   Network  stock  to  DMC  Cinema  by  Theater  Radio   Network's
shareholders  and sought  unspecified  damages.  DMC Cinema  denied the material
allegations  of this  complaint  and moved to dismiss  the case  against  it. On
November  8, 2001,  while DMC  Cinema's  motion to dismiss was  pending,  Esrick
amended his  complaint,  substituting  for his original claim the claim that DMC
Cinema breached an alleged  agreement to deliver to him 50,000 registered shares
of stock of  InsiderStreet.com,  Inc. On December 13, 2001,  DMC Cinema filed an
Answer to the amended  complaint in which it denied the material  allegations of
the amended  complaint.  On or about June 4, 2002,  a settlement  agreement  was
reached  between Steven Esrick and DMC Cinema.  Under the settlement  agreement,
Mr. Esrick  released DMC Cinema from all claims raised in the amended  complaint
and NCT issued  200,000  shares of common  stock.  Dismissal  of the action with
prejudice, as to DMC Cinema, occurred on or about July 10, 2002.

     On June 6, 2001,  Production Resource Group began legal proceedings against
NCT and our subsidiary, Distributed Media Corporation, in the Superior Court for
the Judicial  District of Fairfield  County,  Connecticut.  Production  Resource
Group's complaint alleges that NCT and DMC breached the terms of a July 19, 1999
lease,  promissory note and warrant entered into in connection with the lease of
some DMC Sight & Sound(TM)  equipment.  The complaint  also alleges that NCT and
DMC breached a January 11, 2001 resolution agreement designed to settle disputes
between the parties concerning the July 19, 1999 transactions,  that we breached
a May 11,  2001  agreement  designed  to settle  disputes  between  the  parties
concerning the July 19, 1999  transactions  and the January 11, 2001  resolution
agreement,  and that we engaged in  misrepresentations  and fraud in  connection
with these matters.  The plaintiff filed an application for pre-judgment  remedy
seeking to attach or garnish $2.25 million of our assets.  On July 26, 2001, the
court returned an order for  pre-judgment  remedy having found probable cause to
sustain the validity of Production  Resource  Group's claim and gave  Production
Resource  Group the right to attach or garnish up to $2.1  million of  specified
assets  of  NCT  and  Distributed  Media  Corporation.  As  of  June  30,  2002,
approximately  $85,000 in NCT's and DMC's cash or cash  equivalent  assets  have
actually been  attached or garnished.  On October 4, 2001, we filed an answer to
the  plaintiff's  complaint,  generally  denying  the  plaintiff's  allegations,
seeking dismissal of the complaint and  counterclaiming for breach of Production
Resource Group's obligation to deliver equipment.  On December 20, 2001, NCT and
DMC  accepted  an  Offer of  Judgment  requiring  NCT and DMC to pay  Production
Resource Group $2.0


                                       17


million. That judgment was entered on January 17, 2002 along with other costs of
$0.2 million.  Production Resource Group is currently  conducting  post-judgment
discovery regarding  enforcement of that judgment. To the extent that payment of
the judgment is in cash, such payment could be material to our cash position. We
have recorded all anticipated  liability related to payment of this judgment. On
January  2,  2002,  outside  the scope of the  judgment  entered  into with NCT,
Production  Resource  Group amended its complaint to allege that NCT's  Chairman
and Chief  Executive  Officer  Michael  Parrella,  in  dealing  with  Production
Resource Group on behalf of NCT,  committed  unfair trade  practices,  fraud and
breaches of good faith and fair dealing.  Mr. Parrella has a motion pending with
the court to strike Production Resource Group's amended complaint as it pertains
to him. Mr. Parrella has told NCT that, if the amended complaint is not stricken
as to him, he intends to deny the allegations in that amended complaint.  To the
extent  that NCT may  ultimately  indemnify  Mr.  Parrella  for any  liabilities
arising out of these allegations and for related legal fees, we believe that our
directors and officers indemnification  insurance (subject to certain exceptions
under the  insurance  policy and after  payment of a $100,000  deductible)  will
cover such payments. Discovery as to Mr. Parrella has begun.

     On  January  11,  2002,   Broadcast  Music,   Inc.  ("BMI")  commenced  two
arbitration   proceedings  against  Theater  Radio  Network  with  the  American
Arbitration  Association,  for the respective amounts of approximately  $153,000
and $62,000.  These proceedings were brought under agreements with Theater Radio
Network dated  December 11, 1998 (amended  December 22, 1998) and June 29, 2001.
BMI's  claims are for license  fees  arising out of the alleged  publication  by
Theater  Radio  Network of music in the BMI  repertoire.  Theater  Radio Network
denied  the  allegations  of BMI.  No further  actions  have  occurred  in these
proceedings.

     On or about January 31, 2002, West Nursery Land Holding Limited Partnership
brought an action against NCT in the District Court of Maryland for Anne Arundel
County.  This action sought  repossession of premises at 1025 West Nursery Road,
Linthicum,  MD and an award of  approximately  $89,000 in connection  with NCT's
shutdown of its  offices at, and  abandonment  of,  such  premises.  On or about
February 7, 2002,  judgment as  requested  in the  complaint  was entered by the
Court. Through June 30, 2002, West Nursery had collected  approximately  $27,000
on this judgment.

     On February 21, 2002, an action was brought by Mesa Partners,  Inc. against
NCT and DMC in Supreme Court, New York,  Suffolk County for breach of an alleged
contract for financial  consulting  services.  The complaint seeks approximately
$430,000 plus interest,  attorneys'  fees and costs.  On April 22, 2002, NCT and
DMC filed an answer to the complaint in which they denied any liability. NCT and
DMC intend to defend this action  vigorously.  At this stage,  management cannot
yet determine the likelihood of success of the claims.

     On May 9, 2002, an action was brought by Linford Group Limited  against NCT
in the U.S.  District Court for the District of  Connecticut.  In its complaint,
Linford  alleges that NCT guaranteed an obligation of NCT's indirect  subsidiary
Artera Group International  Limited,  said to be in the amount of $425,000 (plus
interest and late charges),  for office  refurbishment  services claimed to have
been rendered in the United  Kingdom.  On July 12, 2002,  NCT filed an answer to
the complaint in which it denied any liability. At this stage, NCT cannot assess
the likelihood of any liability ultimately being imposed upon it in this action.

     Reference is made to the company's  Annual Report on Form 10-K for the year
ended December 31, 2001, for a discussion of the following matters:


                                       18


     On November 17, 1998, the company and NCT Hearing filed suit against Andrea
Electronics Corporation in the United States District Court, Eastern District of
New York.  There were no material  developments in this matter during the period
covered by this report (see Note 12).

     On September 16, 1999, NCT Audio filed a demand for arbitration  before the
American  Arbitration  Association in Wilmington,  Delaware,  against Top Source
Technologies (now known as Global Technovations, Inc. or GTI) and its subsidiary
Top Source  Automotive.  On or about  December 18,  2001,  GTI and TSA filed for
bankruptcy reorganization in a case now before the U.S. Bankruptcy Court for the
Eastern District of Michigan. There were no material developments in this matter
during the period covered by this report (see Note 12).

     The  company  believes  there  are no  other  patent  infringement  claims,
litigation,  matters or unasserted claims other than the matters discussed above
that could have a material  adverse effect on its financial  position or results
of operations.

10.  Capital Stock:

Authorized Capital Stock

          Common shares available for future issuance

     At June 30, 2002,  the shares of common  stock  required to be reserved was
1,079,078,131  calculated  at the $0.079 common stock price on that date (or the
discount  therefrom  as allowed  under the  applicable  exchange  or  conversion
agreements).  At the June 30,  2002  common  stock  price of $0.079,  our common
shares  issued and required to be reserved  for issuance  exceeded the number of
shares  authorized at that date. As such, NCT will seek shareholder  approval of
an amendment to NCT's Second Restated  Certificate of  Incorporation to increase
the number of shares of common stock authorized for NCT.

Shares Issued upon Conversion or Exchange of Indebtedness

     On March 12, 2002, $0.4 million of the 8% convertible  notes, plus interest
was converted  into  5,611,682  shares of NCT's common stock.  At June 30, 2002,
$1.0 million of the 8% convertible  note  principal  could be converted into NCT
common stock.

     On May 31, 2002,  $25,000 of the 6% convertible  notes, plus interest,  was
exchanged  for 281,534  shares of NCT's common  stock.  At June 30,  2002,  $4.4
million of the 6% convertible  note principal  could be exchanged for NCT common
stock.

Shares Issued to Vendors and Others

     During the six months ended June 30, 2002, NCT issued 500,000 shares of our
common stock to settle a legal matter and for consulting services and recorded a
cost of  approximately  $19,000 and  $45,000 for the three and six months  ended
June 30, 2002.


                                       19


NCT Audio Products, Inc.

Initial Financing - exchange of common stock

     In 1997, NCT Audio sold 2,145 shares of common stock for approximately $4.0
million in a private  placement under Regulation D of the Securities Act of 1933
(the "Securities  Act"). The terms of the sale allowed purchasers of NCT Audio's
common  stock  to  exchange  their  shares  for NCT  common  stock at 80% of the
five-day  average  closing  bid  price of NCT  common  stock  for the five  days
immediately preceding the exchange. The NCT share exchanges are accounted for as
step  acquisitions  of NCT Audio.  In 1999, we changed the business  strategy to
suspend NCT Audio's acquisition  effort.  Based upon that change in strategy and
the then current valuation,  combined with the continuing inability of NCT Audio
to generate  positive cash flows from  operations,  we began impairing  goodwill
resulting from step  acquisitions  in exchanging  the minority  interests in NCT
Audio for NCT common stock.

     During  the six months  ended  June 30,  2002,  we issued an  aggregate  of
3,930,818  shares of our common  stock in  exchange  for 160 shares of NCT Audio
common stock.  At June 30, 2002,  there were no shares of NCT Audio common stock
subject to exchange for NCT common stock outstanding.  Included in impairment of
goodwill, net in our condensed consolidated statements of operations are charges
attributable  to step  acquisitions  of NCT Audio  aggregating  $0.1 million and
zero, for the three months ended June 30, 2001 and 2002,  respectively  and $0.5
million  and $0.3  million,  for the six months  ended  June 30,  2001 and 2002,
respectively.

Distributed Media Corporation

Exchange of common stock


     On February 28,  2002,  we issued  2,142,073  shares of our common stock in
exchange  for  6.435  shares  of DMC  common  stock  pursuant  to an  employment
termination  agreement.  We  recorded  a charge  based on the fair  value of our
common stock at that date of $0.2 million for the six months ended June 30, 2002
classified as in selling, general and administrative expense.


NCT Group, Inc. Preferred Stock

     On June 21,  2002,  the company  entered into an exchange  agreement  under
which, on June 24, 2002, it sold 1,800 shares of series H convertible  preferred
stock in a private  placement.  The  aggregate  net proceeds to the company were
$0.1 million cash and 12,000 shares of DMC New York,  Inc.  common  stock.  Each
share of series H preferred stock has a par value of $0.10 and a stated value of
$10,000 with a dividend rate of 4% per annum on the stated value.  For the three
and six months ended June 30, 2002, we calculated the 4% dividends earned by the
holder  of  the  series  H  preferred  stock  at  approximately  $14,000.  These
cumulative dividend amounts are included in preferred stock dividends and in the
calculation of loss attributable to common stockholders.  The series H preferred
stock is  convertible  into shares of our common  stock at a 25% discount to the
five-day  average closing bid price. For the three and six months ended June 30,
2002,  we  recorded  an  additional  charge  of  $5.3  million  related  to  the
acquisition  of DMC NY shares  (see  Note 4). We are  required  to  reserve  100
million  shares of our common  stock for the  conversion  of series H  preferred
stock  until  additional  authorized  shares of common  stock  are  approved  by
shareholders at the next annual meeting.


                                       20


Artera Group, Inc. Preferred Stock

     NCT is obligated to register shares of its common stock for the exchange of
Artera  series A preferred  stock.  For the three and six months  ended June 30,
2002, we incurred a charge of $0.5 million and $1.0 million,  respectively,  for
non-registration  of the underlying  shares of NCT common stock.  This amount is
included  in  preferred   stock   dividends  and  in  the  calculation  of  loss
attributable to common stockholders.  Pursuant to the exchange rights agreement,
NCT has the  option  at any  time to  redeem  any  outstanding  Artera  series A
preferred stock by paying the holder cash equal to the aggregate stated value of
the preferred stock being redeemed  (together with accrued and unpaid  dividends
thereon). For the three and six months ended June 30, 2002, we calculated the 4%
dividends  earned by  holders  of the Artera  series A  preferred  stock at $0.1
million and $0.2 million, respectively.  These amounts are included in preferred
stock  dividends  and  in  the  calculation  of  loss   attributable  to  common
stockholders.

Pro Tech Communications, Inc. Preferred Stock

     For the three and six months  ended June 30,  2002,  we  calculated  the 4%
dividends earned by holders of the Pro Tech series A convertible preferred stock
and  the  Pro  Tech  series  B  redeemable   convertible   preferred   stock  at
approximately  $5,000 and $11,000,  respectively.  These amounts are included in
preferred stock dividends and in the calculation of loss  attributable to common
stockholders.

     For the three and six  months  ended June 30,  2002,  the  amortization  of
beneficial   conversion   feature  related  to  Pro  Tech  series  B  redeemable
convertible preferred stock was approximately $16,000 and $41,000, respectively.
These  amounts  are  included  in  beneficial  conversion  features  and  in the
calculation of loss attributable to common stockholders.

Treasury Stock

     On March 1, 2002,  all 6,078,065  shares of NCT treasury stock were retired
and cancelled.

Options


     For the six months  ended June 30,  2002,  we granted  non-plan  options to
purchase  an  aggregate  of  25,725,000  shares of our common  stock at exercise
prices  ranging  from $0.079 to $0.13 as partial  consideration  for  consulting
services.  We  estimated  the fair value of these  options  using the  following
assumptions in applying the Black-Scholes  option pricing model:  dividend yield
of 0%;  risk-free  interest rates of 3.38% to 3.75%;  volatility of 100%; and an
expected life of four to five years. For the three and six months ended June 30,
2002,  we recorded a charge for  consulting  services of $0.3 and $1.0  million,
respectively,  classified as selling,  general and administrative  expense.  The
company will adjust compensation relative to these options at each balance sheet
date and when they vest at the then market price.

     On June 13, 2002, the Board of Directors  granted  options to purchase 11.0
million  shares of our common  stock to officers  and  employees of the company,
subject to the  approval  by our  shareholders  of an  increase in the number of
shares authorized and subject to the approval by our shareholders of an increase
in the number of shares covered by the NCT Group,  Inc. 2001 Stock and Incentive
Plan (2001 Plan). The 2001 Plan has exceeded its maximum of 18 million shares by
3.2 million  shares at June 30, 2002. NCT will seek  shareholder  approval of an
amendment to the 2001 Plan.  These options were granted with the exercise  price
equal to the fair market value of our

                                       21


common stock on June 13, 2002 or $0.081 per share as determined by the last sale
price as reported by the NASDAQ OTC Bulletin  Board.  As of June 30,  2002,  3.2
million options have been granted but are not exercisable until such time as the
company's  shareholders  approve  an  increase  in the  number  of shares of the
company's  common  stock  included  in the  2001  Plan.  At  the  time  of  such
shareholder  approval, if the market value of the company's common stock exceeds
the  exercise  price of the subject  options,  the company will incur a non-cash
charge to earnings  equal to the spread between the exercise price of the option
and the market price,  times the number of options involved.  If the increase is
not approved, options granted to the company's officers will be reduced pro rata
for the unauthorized shares.

Warrants

     During the six months ended June 30, 2002, in conjunction with the issuance
of  convertible  notes,  NCT  granted  Carole  Salkind  warrants  to  acquire an
aggregate of 15,137,056  shares of its common stock at exercise  prices  ranging
from  $0.079  to  $0.097  per  share.  The  fair  value of  these  warrants  was
approximately  $1.0 million  (determined using the Black-Scholes  option pricing
model). Based upon allocation of the relative fair values of the instruments, we
recorded a discount to the  convertible  notes issued to Carole  Salkind of $0.9
million for the six months ended June 30, 2002.

     On January 10, 2002, NCT re-priced a warrant  granted to a placement  agent
on October 25, 2001 to acquire 20.0  million  shares of NCT common stock from an
exercise  price of $0.09 per share to $0.07 per  share.  The  October  25,  2001
warrant was for advisory  services with respect to equity placements during 2001
and  resulted in no charge to the  statement  of  operations  for the six months
ended  June 30,  2002.  During the six months  ended  June 30,  2002,  we issued
warrants  to  outside  consultants  for the right to  acquire  an  aggregate  of
6,754,167  shares of our common stock at exercise  prices  ranging from $0.07 to
$0.20 per share.  The vesting of 200,000 shares of these warrants are contingent
on the  closing  bid price of our common  stock  from the date of grant  through
December 31, 2002 exceeding $1.00 per share.  For the three and six months ended
June 30, 2002, we recorded a charge for consulting services,  in connection with
vested  warrants  totaling  6,554,167  shares,  of $0.3 million and $0.4 million
(determined  using  the  Black-Scholes  option  pricing  model),   respectively,
classified as selling,  general and administrative  expense. No charge was taken
with respect to the contingent portion of these warrants.

11.  Segment Information:

     Management  views the  company  as being  organized  into  three  operating
segments: Media,  Communications and Technology.  The Other operating segment is
used to reconcile  the  reportable  segment data to the  consolidated  financial
statements  and  is  segregated   into  two  categories,   Other-corporate   and
Other-consolidating.

     Other-corporate  consists of items  maintained at the  company's  corporate
headquarters  and not  allocated  to the  segments.  This  includes  most of the
company's  debt and  related  cash and  equivalents  and  related  net  interest
expense,  some  litigation  liabilities  and  non-operating  fixed assets.  Also
included in the components of revenues attributed to Other-corporate are license
fees and royalty revenues from  subsidiaries,  which are offset  (eliminated) in
the Other-consolidating column. Other-consolidating consists of items eliminated
in consolidation, such as intercompany revenues.

     During  the  three  and six  months  ended  June 30,  2002,  no  geographic
information  for revenues from external  customers or for  long-lived  assets is
disclosed, as our primary market and


                                       22


capital investments were concentrated in the United States.

     Reportable  segment  data for the three and six months  ended June 30, 2001
(see Note 2), and June 30, 2002 is as follows (in thousands):




                                                                                      Reportable  -------- Other ---------  Grand
                                                   Media  Communications  Technology   Segments   Corporate  Consolidating  Total
                                                   --------------------------------------------------------------------------------
For the three months ended June 30, 2001:
- -----------------------------------------------
                                                                                                       
 License fees and royalties                       $  535     $  633       $ 335       $ 1,503     $ 10,063     $ (10,005)   $ 1,561
 Other revenue - external                            151      1,238           -         1,389            -             -      1,389
 Other revenue - other operating
   segments                                            2        175           -           177            -          (177)         -
  Income (loss) before cumulative effect of
   accounting change                              (4,189)    (4,849)       (106)       (9,144)      (9,372)       (9,519)   (28,035)
 Cumulative effect of accounting change                -          -           -             -            -             -          -
 Net income (loss)                                (4,189)    (4,849)       (106)       (9,144)      (9,372)       (9,519)   (28,035)




                                                                                      Segment
                                                   ---------------------------------------------------------------------------------
                                                                                      Reportable  -------- Other ---------  Grand
                                                   Media  Communications  Technology   Segments   Corporate  Consolidating  Total
                                                   --------------------------------------------------------------------------------
For the three months ended June 30, 2002:
- -----------------------------------------------
                                                                                                       
 License fees and royalties                       $  535     $  800       $   -       $ 1,335     $     11     $      (4)   $ 1,342
 Other revenue - external                             31        682           -           713            -             -        713
 Other revenue - other operating
   segments                                          (22)       270           -           248            -          (248)         -
  Income (loss) before cumulative effect of
   accounting change                                (737)    (1,941)        (99)       (2,777)     (11,477)          526    (13,728)
 Cumulative effect of accounting change                -          -           -             -            -             -          -
 Net income (loss)                                  (737)    (1,941)        (99)       (2,777)     (11,477)          526    (13,728)





                                                                                      Segment
                                                   ---------------------------------------------------------------------------------
                                                                                      Reportable  -------- Other ---------  Grand
                                                   Media  Communications  Technology   Segments   Corporate  Consolidating  Total
                                                   --------------------------------------------------------------------------------
For the six months ended June 30, 2001:
- -----------------------------------------------
                                                                                                       
 License fees and royalties                       $  764     $1,209       $ 450       $ 2,423     $ 10,073     $ (10,022)   $ 2,474
 Other revenue - external                            294      2,312           -         2,606            -             -      2,606
 Other revenue - other operating
   segments                                          403        421           -           824            -          (824)         -
  Income (loss) before cumulative effect of
   accounting change                              (3,632)    (6,966)       (185)      (10,783)     (15,195)       (9,062)   (35,040)
 Cumulative effect of accounting change                -     (1,582)          -        (1,582)           -             -     (1,582)
 Net income (loss)                                (3,632)    (8,548)       (185)      (12,365)     (15,195)       (9,062)   (36,622)



                                       23




                                                                                      Segment
                                                   ---------------------------------------------------------------------------------
                                                                                      Reportable  -------- Other ---------  Grand
                                                   Media  Communications  Technology   Segments   Corporate  Consolidating  Total
                                                   --------------------------------------------------------------------------------
For the six months ended June 30, 2002:
- -----------------------------------------------
                                                                                                       
 License fees and royalties                       $1,070     $1,376       $   -       $ 2,446     $     15     $      (8)   $ 2,453
 Other revenue - external                             60      1,556           -         1,616            -             -      1,616
 Other revenue - other operating
   segments                                          (49)       428           -           379            -          (379)         -
  Income (loss) before cumulative effect of
   accounting change                              (1,980)    (4,175)       (169)       (6,324)     (14,627)          975    (19,976)
 Cumulative effect of accounting change                -          -           -             -            -             -          -
 Net income (loss)                                (1,980)    (4,175)       (169)       (6,324)     (14,627)          975    (19,976)


12.  Subsequent Events:

Transactions with Carole Salkind

     On July 23,  2002,  we  received  a cash  advance of $0.5  million  and are
negotiating repayment terms.

     On July 3 and 15, 2002, NCT issued two secured convertible notes payable to
Ms. Salkind for an aggregate of $0.7 million as aggregate consideration for $0.7
million  in cash.  These  notes  mature  on July 3,  2003  (approximately  $0.35
million) and July 15, 2003 (approximately $0.35 million) and bear interest at 8%
per annum payable at maturity.  These notes are  convertible  into shares of NCT
common stock (at rates of $0.075 and $0.078 per share,  respectively) and may be
exchanged for shares of common stock of any NCT subsidiary  except Pro Tech that
has an initial public  offering (at the initial public  offering price thereof).
In  conjunction  with these notes,  two  five-year  warrants  were issued to Ms.
Salkind to purchase an  aggregate  of  approximately  3.0 million  shares of our
common stock at exercise prices of $0.075 and $0.078 per share, respectively.

     On July 12, 2002, we entered into an agreement with Ms. Salkind under which
we issued a five-year  warrant to Ms.  Salkind to purchase an  aggregate of 20.0
million shares of our common stock at an exercise price of $0.075 per share.  As
consideration,  Ms.  Salkind  irrevocably  waived her rights to  exchange  eight
secured  convertible  notes of NCT for Pro Tech common  stock.  We will record a
charge for the issuance of this warrant of approximately $1.2 million.

Other Notes

     On July 18,  2002,  we issued  two  promissory  notes for an  aggregate  of
approximately  $0.2  million as  consideration  for  curing the  default on $0.3
million of  promissory  notes.  These notes  mature on November 1, 2002 and bear
interest at 7% per annum.

     On July 15, 2002, we issued a promissory note for $35,000 as  consideration
for $35,000 in cash. This note matures on July 15, 2003 and bears interest at 9%
per annum.

     On July 11, 2002, we received a cash advance of approximately  $0.1 million
from a placement agent and are negotiating repayment terms.


                                       24


Private Equity Credit Agreement

     On July 25, 2002,  NCT and Crammer  Road LLC entered into a private  equity
credit agreement and related  registration rights agreement.  This equity credit
agreement  provides  that shares of up to $50 million of our common stock may be
sold to Crammer  Road  pursuant  to put  notices  delivered  by NCT.  The credit
agreement  obligates NCT to put a minimum of $5 million of its common stock (the
minimum  commitment amount) to Crammer Road for cash. The agreement provides for
a discount to market of 10% on the puts.  Our put notices are to commence  after
we have an effective  registration  statement covering 112% of the shares needed
for $50 million of puts (among other conditions). Each put notice must specify a
put amount  ranging  from  $50,000 to $1.0  million.  Our April 12, 2001 private
equity  credit  agreement  with Crammer  Road LLC remains in effect.  Under that
agreement,  the minimum  commitment was $17 million of which  approximately  $14
million  was to be  used  to  reacquire  the  12,000  DMC NY  shares.  We are in
disagreement regarding whether any amounts are owed under the minimum commitment
and penalty provisions of this agreement by NCT.

Litigation

     On July 29, 2002, a settlement  agreement  was executed by NCT, NCT Hearing
and Andrea.  Pursuant to the settlement agreement,  all claims and counterclaims
in the suit were  dismissed  on or about  August 8, 2002.  No cash  payments  by
either side are involved in the settlement.

     On or about July 11, 2002,  West Nursery  brought an action  against NCT in
the Superior Court for the Judicial  District of Fairfield  County,  Connecticut
seeking to enforce the remaining $62,131 of the Maryland judgment against NCT in
Connecticut.  Simultaneously  with the  start of the  Connecticut  action,  West
Nursery  requested that the  Connecticut  court grant it a  pre-judgment  remedy
attaching and  garnishing  NCT assets  sufficient for collection of this $62,131
amount. We expect to learn of the court's decision on that request soon.

     On July 1, 2002,  NCT filed proofs of claim against  Global  Technovations,
Inc. and Top Source Automotive in those companies' bankruptcy case.


ITEM 2.   MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
          RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2002

Caution Concerning Forward-Looking Statements

     This   report   on  Form  10-Q   contains   statements   which   constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  Such statements can be identified by the use of
forward-looking  terminology such as "believes,"  "expects," "may," "estimates,"
"will,"  "should,"  "plans" or  "anticipates"  or the negative  thereof or other
variations  thereon or comparable  terminology,  or by  discussions of strategy.
Readers  are  cautioned  that  any  such  forward-looking   statements  are  not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties,  and that actual  results may vary  materially  from those in the
forward-looking  statements as a result of any number of factors,  many of which
are beyond the control of management.  NCT operates in a highly  competitive and
rapidly changing environment. Our business segments are dependent on our ability
to:   achieve   profitability;   achieve  a  competitive   position  in  design,
development, licensing, production and distribution of technologies and


                                       25


applications;  produce a cost  effective  product that will gain  acceptance  in
relevant  consumer and other product markets;  increase  revenues from products;
realize funding from technology  licensing fees,  royalties,  product sales, and
engineering and development  revenues to sustain our current level of operation;
introduce,  on a timely  basis,  new  products;  continue  our current  level of
operations to support the fees  associated with our patent  portfolio;  maintain
satisfactory  relations  with our  customers;  attract and retain key personnel;
maintain  and expand our  strategic  relationships;  and protect  our  know-how,
inventions and other secret or unprotected  intellectual property.  NCT's actual
results  could  differ  materially  from  management's  expectations  because of
changes in these factors.  New risk factors may arise and it is not possible for
management to predict all of these risk factors,  nor can management  assess the
impact of all of these risk factors on the  company's  business or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially from those contained in any forward-looking  statements.  Given these
risks  and   uncertainties,   investors  should  not  place  undue  reliance  on
forward-looking statements as a prediction of actual results.

     All references to years,  unless otherwise noted, refer to our fiscal year,
which ends on December 31. All references to quarters,  unless  otherwise noted,
refer to the quarters of our fiscal year.

General Business Environment

     The company's operating revenues are comprised of technology licensing fees
and royalties,  product sales,  advertising/media  revenue and  engineering  and
development services.  Operating revenues for the six months ended June 30, 2002
consisted of  approximately  60.3% in technology  licensing  fees and royalties,
38.8%  in  product  sales,  0.3%  in  advertising/media   revenue  and  0.6%  in
engineering and development services.

     NCT continued its practice of marketing its technology through licensing to
third  parties for fees,  generally  by obtaining  technology  license fees when
initiating  relationships with new strategic partners, and subsequent royalties.
The company has entered into a number of alliances and  strategic  relationships
with established firms for the integration of its technology into products.  The
speed with which the company can achieve the commercialization of its technology
depends,  in large part,  upon the time taken by these firms and their customers
for product testing and their  assessment of how best to integrate the company's
technology into their products and manufacturing  operations.  While the company
works with these firms on product testing and integration, it is not always able
to  influence  how quickly  this  process can be  completed.  Presently,  NCT is
selling  products  through  several  of  its  licensees,   including:  Ultra  is
installing  production  model aircraft  cabin  quieting  systems in the SAAB 340
turboprop  aircraft and Oki is  integrating  the  ClearSpeech(R)  algorithm into
large scale integrated circuits for communications applications.

     NCT has continued to make  substantial  investments  in its  technology and
intellectual  property  and  has  incurred  development  costs  for  engineering
prototypes,  pre-production  models  and  field  tests of  products.  Management
believes that the  investment in our technology has resulted in the expansion of
our intellectual property portfolio and improvement in the functionality,  speed
and cost of components and products.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT.  Such funds  consist of available  cash and the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product


                                       26


sales and  engineering  and  development  revenue,  all of which  are  presently
uncertain.  In the event that anticipated  technology licensing fees, royalties,
product sales and engineering and  development  services are not realized,  then
management believes additional working capital financing must be obtained. There
is no assurance any financing is or would become available. (Refer to "Liquidity
and Capital Resources" below and to Note 1 - notes to the condensed consolidated
financial   statements  for  further   discussion   relating  to  continuity  of
operations.)

     In 2002,  the company  entered into  certain  transactions  which  provided
additional  funding.   These  transactions  included  the  issuance  of  secured
convertible  notes and  issuance  of shares of  common  stock to  suppliers  and
consultants for services rendered to the company.  All of these transactions are
described in greater detail below under  "Liquidity and Capital  Resources" (see
also  Notes  8,  10  and 12 -  notes  to the  condensed  consolidated  financial
statements).

RESULTS OF OPERATIONS

     Three  months  ended June 30, 2002  compared to three months ended June 30,
2001

     Total  revenues  for the three months ended June 30, 2002 were $2.1 million
compared to $3.0 million for the same period in 2001, a decrease of $0.9 million
or 30.0%, reflecting decreases in each of our revenue sources.

     Technology  licensing  fees and  royalties  were $1.3 million for the three
months  ended June 30, 2002 as  compared to $1.6  million for the same period in
2001, a decrease of $0.3 million.  No new technology  licenses were entered into
during the three months ended June 30, 2002. The decrease was primarily due to a
$0.3 million  decrease in license fee revenue related to ITC which was partially
offset by an increase in royalties of $0.1 million.

     For the three months ended June 30, 2002,  product  sales were $0.7 million
compared to $1.2  million for three  months  ended June 30,  2001, a decrease of
$0.5  million,  or 41.7%.  The decrease was  primarily  due to the  cessation of
operations of Artera Group International, Ltd. in March 2002 (no product revenue
was  recognized  for the three  months  ended June 30,  2002 as compared to $0.3
million  for the same  period  in 2001) and $0.2  million  lower  product  sales
recognized  by Pro Tech due to  reduced  fast-food  headset  purchases  by major
distributors.

     Gross profit margin on product sales, as a percentage of product  revenues,
decreased to 42.4% for the three  months  ended June 30, 2002  compared to 61.8%
for the three months ended June 30, 2001, primarily due to the change in product
mix.

     Advertising/media  revenues were $2,000 for the three months ended June 30,
2002  compared to $0.1  million for the same period in 2001,  a decrease of 98%.
Advertising/media  revenues  are  derived  from  the sale of  audio  and  visual
advertising in the Sight & Sound locations.  Cost of  advertising/media  revenue
was zero for the three months  ended June 30, 2002  compared to $0.1 million for
the same period in 2001, a decrease of 100%.  These  decreases are primarily due
to the  termination of operations of DMC Cinema in February 2002 and the absence
of new advertising contracts signed reflecting an overall advertising recession.

     For  the  three  months  ended  June  30,   2002,   selling,   general  and
administrative expenses totaled $2.9 million as compared to $5.3 million for the
three months ended June 30, 2001,  a decrease of $2.4  million,  or 45.3%.  This
decrease was due primarily to: (i) a $1.1 million decrease in salary and related
benefit costs related to a reduced  workforce;  (ii) a $0.6 million  decrease in
legal

                                       27


and patent  expenses;  and (iii) a $0.5  million  decrease in  depreciation  and
amortization in conjunction  with the adoption of SFAS 142 effective  January 1,
2002.

     For the  three  months  ended  June  30,  2002,  research  and  development
expenditures  totaled  $1.0  million as compared  to $1.7  million for the three
months ended June 30, 2001, a decrease of $0.6 million,  or 41.2%. This decrease
was due primarily to: (i) a $0.3 million  decrease in salary and related benefit
costs related to a reduced  workforce;  (ii) a $0.3 million  decrease in product
development  costs  related to ITC;  and (iii) a $0.1  million  decrease in rent
related to the closing of our Maryland facility.

     Total  costs  and  expenses   included   non-cash   expenditures   of:  (i)
depreciation and amortization of $0.3 million in the three months ended June 30,
2002 and $0.7 million in the same period in 2001; (ii) interest  expense of $1.4
million in the three months ended June 30, 2002  (primarily due to  amortization
of original  issue  discounts of $0.4  million and  amortization  of  beneficial
conversion features in convertible debt of $0.5 million) and $1.7 million during
the same  period in 2001;  (iii)  impairment  of  goodwill  of zero in the three
months ended June 30, 2002 and $0.1 million  during the same period in 2001; and
(iv)  repurchased  licenses  cost of $9.2 million in the three months ended June
30, 2002 and $18.0  million  during the same period in 2001 (see Notes 2 and 4 -
notes to the condensed consolidated financial statements).

     Six months ended June 30, 2002 compared to six months ended June 30, 2001

     For the six months ended June 30,  2002,  total  revenues  amounted to $4.1
million,  compared to $5.1  million  for six months  ended June 30,  2001,  or a
decrease of 19.6%, reflecting decreases in each of our revenue sources.

     Technology   licensing   fees  and   royalties   decreased   marginally  to
approximately  $2.5  million  in the first  six  months of 2002 and for the same
period in 2001. The  technology  licensing fees and royalties for the six months
ended June 2002 were due primarily to  recognition of deferred  revenue.  No new
technology  licenses were entered into for the six months ended June 30, 2002 as
compared to one new technology license for the same period in 2001.

     The company  continues to realize  royalties from other existing  licensees
including  Ultra and Oki.  Royalties from these and other licensees are expected
to account for a greater share of the company's revenue in future periods.

     For the six months  ended June 30,  2002,  product  sales were $1.6 million
compared to $2.3  million for six months ended June 30, 2001, a decrease of $0.7
million  or 30.4%.  The  decrease  was  primarily  due to $0.4  million of lower
product sales recognized by Pro Tech due to reduced  fast-food headset purchases
by major  distributors  and a $0.2 million decrease as a result of the cessation
of operations of Artera Group International, Ltd. in March 2002.

     Gross profit margin on product sales, as a percentage of product  revenues,
decreased to 42.8% for the six months  ended June 30,  2002,  from 54.8% for the
six months ended June 30, 2001. The decrease in product margin was primarily due
to the change in product mix.

     Advertising/media  revenues  were $12,000 for the six months ended June 30,
2002  compared to $0.3  million  for the same period in 2001.  Advertising/media
revenues are derived from the sale of audio and visual  advertising in the Sight
and Sound locations.  Cost of  advertising/media  revenue was $8,000 for the six
months ended June 30, 2002 compared to $0.3 million for the same period in


                                       28


2001.  These costs include the  commissions  paid to advertising  representative
companies and agencies and communication expenses related to the Sight and Sound
locations. These decreases are primarily due to the termination of operations of
DMC Cinema in February 2002 and the absence of new advertising  contracts signed
reflecting an overall advertising recession.

     For the six months ended June 30, 2002, selling, general and administrative
expenses  totaled  $7.3  million as compared to $9.4  million for the six months
ended June 30, 2001, a decrease of $2.1 million, or 22.3%. This decrease was due
primarily  to: (i) a $0.9  million  decrease in  depreciation  and  amortization
expense in conjunction with the adoption of SFAS 142 effective  January 1, 2002;
(ii) a $0.7  million  decrease  in legal and patent  expenses;  and (iii) a $0.6
million  decrease  in  salary  and  related  benefit  costs as a  result  of the
reduction  in  workforce.  These  decreases  were  partially  offset with a $1.0
million  increase  in  consulting  expenses  due to charges  from  warrants  and
options.

     For  the  six  months  ended  June  30,  2002,   research  and  development
expenditures totaled $2.1 million as compared to $2.9 million for the six months
ended June 30, 2001, a decrease of $0.8 million, or 27.6%. This decrease was due
primarily to: (i) a $0.5 million decrease in product  development  costs related
to ITC; (ii) a $0.2 million decrease in salary and related benefit costs related
to a reduced workforce; and (iii) a $0.2 million decrease in rent related to the
closing of our Maryland  facility.  The company expects research and development
expenditures in 2002 will be less than in 2001.

     Included  in  the   company's   total  costs  and  expenses  were  non-cash
expenditures including: (i) depreciation and amortization of $0.6 million in the
six months ended June 30, 2002 and $1.3 million in the same period in 2001; (ii)
impairment of goodwill of $0.3 million in the six months ended June 30, 2002 and
$0.6  million  during the same period in 2001;  (iii)  interest  expense of $2.6
million in the six months ended June 30, 2002 (due primarily to  amortization of
original issue discount of $0.6 million,  amortization of beneficial  conversion
feature in  convertible  debt of $0.9 million and interest on  convertible  debt
issued by the company of $0.9  million) and $2.9 million  during the same period
in 2001 (due  primarily  to  amortization  of  original  issue  discount of $1.4
million,  amortization of beneficial  conversion  feature in convertible debt of
$0.2 million and interest on debt issued by the company of $1.0  million);  (iv)
finance costs associated with  non-registration of common shares of $1.8 million
and zero for the same period in 2001;  (v) a warrant  fair value  adjustment  of
$0.1  million for the six months  ended June 30,  2002 and $1.0  million for the
same  period  in  2001  and  realized  loss  on  marketable   securities  deemed
other-than-temporary  of zero for the six months  ended  June 30,  2002 and $3.0
million  during the same period in 2001; and (iv)  repurchased  licenses cost of
$9.2 million for the six months ended June 30, 2002 and $19.3 million during the
same  period in 2001 (see  Notes 2 and 4 - notes to the  condensed  consolidated
financial  statements).  The  impairment  of goodwill  is based upon  continuing
operating losses incurred in 2002 and 2001 of NCT's  majority-owned  subsidiary,
NCT Audio.

LIQUIDITY AND CAPITAL RESOURCES

     NCT has incurred  substantial  losses from operations  since its inception,
which have been recurring and amounted to $239.4  million on a cumulative  basis
through June 30, 2002. These losses,  which include the costs for development of
products for commercial use, have been funded primarily from:

o    the sale of our and our subsidiaries' common stock;

o    the sale of our and our subsidiaries'  preferred stock convertible into our
     common stock;

o    the sale of our and our subsidiaries' debt instruments convertible into our
     common stock;

                                       29


o    technology licensing fees;

o    royalties;

o    product sales;

o    advertising revenues; and

o    engineering  and  development  funds received from  strategic  partners and
     customers.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT through the next six months. Such funds consist of available cash
and the funding derived from our revenue sources:  technology licensing fees and
royalties,  product sales,  advertising  and  engineering  development  revenue.
Reducing  operating   expenses  and  capital   expenditures  alone  may  not  be
sufficient,  and  continuation as a going concern is dependent upon the level of
realization  of funding  from our revenue  sources,  all of which are  presently
uncertain.  In the event that our  revenues  are not  realized as planned,  then
management  believes  additional  working  capital  financing  must be  obtained
through the private  placement or public offering of additional equity of NCT or
its subsidiaries in the form of common stock, convertible preferred stock and/or
convertible  debt.  There is no assurance  that any of these  financings  are or
would become available.

     There can be no  assurance  that  sufficient  funding  will be  provided by
technology  license fees,  royalties,  product  sales,  advertising  revenue and
engineering  and  development   revenue.  In  that  event,  NCT  would  have  to
substantially  reduce its level of operations.  These  reductions  could have an
adverse  effect  on  NCT's  relationships  with  its  customers  and  suppliers.
Uncertainty  exists with  respect to the  adequacy  of current  funds to support
NCT's  activities  until positive cash flow from  operations can be achieved and
with respect to the  availability  of financing  from other  sources to fund any
cash deficiencies.  These uncertainties raise substantial doubt at June 30, 2002
about NCT's ability to continue as a going concern.

     We  recently  entered  into  financing   transactions   because  internally
generated funding sources were  insufficient.  These financing  transactions are
described in the notes to the condensed consolidated financial statements.

     At June 30, 2002, the company's cash and cash  equivalents  aggregated $0.4
million.  NCT's  working  capital  deficit was $46.6  million at June 30,  2002,
compared to a deficit of $52.6  million at December 31, 2001.  This $6.0 million
decrease in working  capital deficit was primarily due to the issuance of series
H preferred  stock for  liabilities of $14.0 million which decreased our current
liabilities during the six months ended June 30, 2002. NCT is in default of $2.9
million of its notes payable and $13.8 million of its convertible  notes at June
30, 2002.

Operating Activities

     Net cash used in  operating  activities  for the six months  ended June 30,
2002 was $5.0  million  primarily  due to funding the six months  ended June 30,
2002 net loss, as adjusted to reconcile to net cash.

     Our net accounts receivable decreased to $0.5 million at June 30, 2002 from
$0.7 million at December 31, 2001.  The decrease in net accounts  receivable was
due to the  collection  of accounts  receivable  and a decline in the  company's
entering into new technology  license  agreements in the 2002 period compared to
the 2001 period in all segments.

     Our net  inventory  level  decreased  to $1.0 million at June 30, 2002 from
$1.4 million at December 31, 2001.


                                       30


     To  improve  its  future  operating  cash  flow,  the  company  implemented
substantial  cost reduction and product  simplification  plans in 2001 and early
2002.  These plans  involved the evaluation and  restructuring  of  unprofitable
offerings,  including some speaker products,  headset products, ISP services and
call center operations.  In addition, we reduced our workforce approximately 46%
since September 1, 2001.

Investing Activities

     Net cash used in investing  activities was  approximately  $0.1 million for
the six-month  period ended June 30, 2002 and  primarily due to minimal  capital
expenditures.  The company  anticipates  making additional  minimal  investments
during the remainder of 2002.

     In addition to available cash and cash  equivalents,  the company views its
available-for-sale  securities as additional  sources of liquidity.  At June 30,
2002 and December 31, 2001,  the  company's  available-for-sale  securities  had
approximate  fair market values of $0.2 million and $0.9 million,  respectively.
The majority of these securities  represent  investments in technology companies
and,  accordingly,  the fair market  values of these  securities  are subject to
substantial  price  volatility,  and, in general,  have  suffered a decline.  In
addition,  the  realizable  value of these  securities  is subject to market and
other conditions.

Financing Activities

     Net  cash  provided  by  financing  activities  was  $4.9  million  for the
six-month  period ended June 30, 2002 and was  primarily due to the issuance and
sale of convertible notes.

     At June 30, 2002, the company's  short term debt was $20.4 million,  net of
discounts of approximately $1.8 million (principally  comprised of $17.3 million
of face value of outstanding  convertible  notes and $3.1 million of outstanding
notes  payable),  compared to $16.3  million of short term debt at December  31,
2001. The cash proceeds from debt issued in 2002 were used for general corporate
purposes unless otherwise stated.

     On January 10, 2002,  Artera Group,  Inc.  privately  placed a $0.6 million
secured convertible note with Alpha Capital  Aktiengesellschaft for $0.1 million
in cash and the  cancellation  of a $0.1 million NCT promissory  note and a $0.4
million NCT convertible note along with accrued interest.

     On January 11, 2002,  NCT issued a secured  convertible  note ($2.2 million
principal  amount)  to  Carole  Salkind  for  $0.35  million  in  cash  and  the
cancellation of a $1.7 million NCT convertible  note along with accrued interest
and a default penalty.

     On January 25, 2002, NCT issued a secured  convertible  note ($0.65 million
principal amount) to Carole Salkind for $0.65 million in cash.

     On January 25, 2002, NCT issued a secured  convertible  note ($0.25 million
principal amount) to Carole Salkind for $0.25 million in cash. The cash proceeds
were used to fund an escrow account with an unrelated third party. This note was
paid.

     On February 27, 2002, NCT issued a secured  convertible  note ($0.8 million
principal  amount) to Carole  Salkind  for $0.8  million in cash and the accrued
interest and a default  penalty on a $0.25  million NCT  convertible  note dated
January 25, 2002.

                                       31


     On March 1, 2002,  NCT issued a secured  convertible  note  ($0.35  million
principal amount) to Carole Salkind for $0.35 million in cash.

     On March 11, 2002,  NCT privately  placed a $0.4 million  convertible  note
with  Alpha  Capital  Aktiengesellschaft  for  $0.4  million  in  cash  and  the
cancellation of approximately  $15,000 Artera Group, Inc.  promissory note along
with accrued interest.

     On May 2,  2002,  NCT  issued a  secured  convertible  note  ($1.3  million
principal  amount) to Carole Salkind for the  cancellation of a $1.0 million NCT
secured convertible note along with accrued interest and a default penalty.

     On May 2,  2002,  NCT  issued a  secured  convertible  note  ($1.4  million
principal amount) to Carole Salkind for $1.4 million in cash.

     On May 29,  2002,  NCT issued a secured  convertible  note  ($0.35  million
principal amount) to Carole Salkind for $0.35 million in cash.

     On June 2,  2002,  NCT  issued a secured  convertible  note  ($0.3  million
principal amount) to Carole Salkind for $0.3 million in cash.

     On June 24,  2002,  NCT issued  1,800  shares of our  Series H  Convertible
Preferred  Stock to Crammer Road LLC in exchange for $0.1 million  cash,  net of
fees and 12,000 shares of DMC New York, Inc. common stock.

     The company expects that from time to time outstanding  short-term debt may
be  replaced  with new  short or  long-term  borrowings.  Although  the  company
believes  that  it can  continue  to  access  the  capital  markets  in  2002 on
acceptable  terms  and  conditions,  its  flexibility  with  regard to long term
financing activity could be limited by: (i) the liquidity of our common stock on
the open market,  (ii) the company's current level of short term debt, and (iii)
the company's credit ratings.  In addition,  many of the factors that affect the
company's  ability to access the capital  markets,  such as the liquidity of the
overall capital markets and the current state of the economy, are outside of the
company's control.  There can be no assurances that the company will continue to
have access to the capital markets on favorable terms.

     The company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.

Capital Expenditures

     The  company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  and distribution and marketing partners to commercialize
its technology. The benefits of this strategy include: (i) dependable sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides  important  cost savings and accesses the most  advanced  technologies;
(ii) utilization of the manufacturing capacity of the company's allies, enabling
the company to  integrate  its active  technology  into  products  with  limited
capital   investment;   and  (iii)  access  to   well-established   channels  of
distribution and marketing capability of leaders in several market segments.

     There were no material  commitments for capital expenditures as of June 30,
2002, and no


                                       32


material commitments are anticipated in the near future.

Quantitative Or Qualitative Disclosure About Market Risk

     NCT's primary market risk exposures include  fluctuations in interest rates
and foreign  exchange rates.  NCT is exposed to short term interest rate risk on
some of its obligations and trade accounts  receivable  sales.  NCT does not use
derivative  financial  instruments to hedge cash flows for such obligations.  In
the normal course of business,  NCT employs established  policies and procedures
to manage these risks.

     Based upon a hypothetical  ten percent  proportionate  increase in interest
rates from the average  level of interest  rates during the last twelve  months,
and taking into consideration expected investment positions, commissions paid to
selling  agents,  growth of new  business and the  expected  borrowing  level of
variable-rate  debt, the expected  effect on net income related to our financial
instruments would be immaterial.


                                       33



                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     For discussion of legal proceedings,  see Note 9 - Litigation and Note 12 -
Subsequent Events which are included herein.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     Recent Sales of Unregistered Securities.

     On January 1, 2002,  NCT issued a  five-year  warrant to  purchase  500,000
shares of our common stock to Piedmont Consulting, Inc. exercisable at $0.20 per
share,  for  consulting  services.  300,000 of the warrant shares are subject to
contingent  vesting.  NCT also  issued  300,000  shares of our  common  stock to
Piedmont Consulting pursuant to a consulting agreement.

     On January 10, 2002, Artera Group, Inc. privately placed a $550,000 secured
convertible note with Alpha Capital  Aktiengesellschaft  for $83,872 in cash and
the  cancellation  and surrender of a $65,000 NCT promissory note and a $400,000
NCT convertible note along with accrued interest.

     On January 10, 2002, NCT issued a five-year  warrant to purchase  5,000,000
shares of our common stock to Libra  Finance S.A.  exercisable  at the lower of:
$0.07 per share or the lowest  closing bid price from date of issue  though June
28, 2002. 3,000,000 of the warrant shares are subject to expiration based upon a
contingency.

     On  January  10,  2002,  NCT  repriced  a  five-year  warrant  to  purchase
20,000,000  shares of our common stock to Libra Finance S.A.  granted on October
25,  2001 from an exercise  price of $0.09 per share to the lower of:  $0.07 per
share or the lowest  closing bid price from  January 10, 2002  through  June 28,
2002.

     On January 11,  2002,  NCT issued a secured  convertible  note  ($2,231,265
principal amount) to Carole Salkind for $350,000 in cash and the cancellation of
a $1,673,393  NCT  convertible  note along with  accrued  interest and a default
penalty.

     On January 11, 2002, NCT issued a five-year  warrant to purchase  2,789,082
shares of our common stock to Carole  Salkind  exercisable  at $0.079 per share.
Ms.  Salkind  was also  granted a  five-year  option to  purchase  a 10%  equity
interest  in  Artera  Group,  Inc.  common  stock at 10% of the net  book  value
adjusted for any third party equity investment.

     On January  25,  2002,  NCT  issued a secured  convertible  note  ($650,000
principal amount) to Carole Salkind for $650,000 in cash.

     On January 25,  2002,  NCT issued a five-year  warrant to purchase  812,500
shares of our common stock to Carole Salkind exercisable at $0.09 per share.

     On January  25,  2002,  NCT  issued a secured  convertible  note  ($250,000
principal amount) to Carole Salkind for $250,000 in cash.

     On January 25,  2002,  NCT issued a five-year  warrant to purchase  312,500
shares of our


                                       34


common stock to Carole Salkind exercisable at $0.09 per share.

     On January 25, 2002, NCT issued five-year  options to purchase an aggregate
of 8,350,000  shares of our common stock to Leben Care,  Inc.  exercisable  at a
range  from  $0.79 to $0.13 per share as partial  consideration  for  consulting
services.

     On January 31,  2002,  NCT issued a five-year  warrant to purchase  104,167
shares  of our  common  stock to Robert  C. Lau  exercisable  at $0.13 per share
pursuant to the settlement agreement with Clayton Dunning & Company, Inc.

     On February  27,  2002,  NCT issued a secured  convertible  note  ($827,412
principal  amount)  to  Carole  Salkind  for  $800,000  in cash and the  accrued
interest and a default penalty on a $250,000 NCT convertible  note dated January
25, 2002.

     On February 27, 2002, NCT issued a five-year warrant to purchase  1,034,266
shares of our common stock to Carole Salkind exercisable at $0.079 per share.

     On February 27, 2002, NCT issued five-year options to purchase an aggregate
of 3,375,000 shares of our common stock to Stopnoise.com,  Inc. exercisable at a
range  from  $0.79 to $0.12 per share as partial  consideration  for  consulting
services.

     On  February  28,  2002,  NCT issued  2,142,073  shares of common  stock in
exchange for 6.43 shares of Distributed Media Corporation.

     On March 1, 2002, NCT retired 6,078,065 shares of treasury stock.

     On March 1, 2002, NCT issued a secured convertible note ($350,000 principal
amount) to Carole Salkind for $350,000 in cash.

     On March 1, 2002, NCT issued a five-year warrant to purchase 437,500 shares
of our common stock to Carole Salkind exercisable at $0.079 per share.

     On March 11, 2002, NCT privately  placed a $400,000  convertible  note with
Alpha Capital  Aktiengesellschaft for $385,340 in cash and upon the cancellation
and surrender of a $14,628 Artera Group, Inc. promissory note along with accrued
interest.

     On March 12, 2002, Alpha Capital Aktiengesellschaft  converted an aggregate
of $350,000 8% convertible notes for 5,611,682 shares of our common stock.

     On May 2, 2002, NCT issued a secured convertible note ($1,275,483 principal
amount) to Carole  Salkind  for the  cancellation  of a  $1,000,000  NCT secured
convertible note along with accrued interest and a default penalty.

     On May 2, 2002, NCT issued a secured convertible note ($1,425,000 principal
amount) to Carole Salkind for $1,425,000 in cash.

     On May 2, 2002, NCT issued a five-year warrant to purchase 3,188,708 shares
of our common stock to Carole Salkind exercisable at $0.094 per share.

     On May 2, 2002, NCT issued a five-year warrant to purchase 3,562,500 shares
of our common


                                       35


stock to Carole Salkind exercisable at $0.094 per share.

     On May 29, 2002, NCT issued a secured  convertible note ($350,000 principal
amount) to Carole Salkind for $350,000 in cash.

     On May 29,  2002,  NCT issued a  five-year  warrant to  purchase  1,500,000
shares of our common stock to Carole Salkind exercisable at $0.095 per share.

     On May 31,  2002,  Amro  International,  S.A.  exchanged  $25,000 of Artera
Group, Inc. 6% convertible notes for 281,534 shares of our common stock.

     On June 2, 2002, NCT issued a secured  convertible note ($300,000 principal
amount) to Carole Salkind for $300,000 in cash.

     On June 2, 2002,  NCT issued a  five-year  warrant  to  purchase  1,500,000
shares of our common stock to Carole Salkind exercisable at $0.097 per share.

     On June 6, 2002, NCT issued 200,000 shares of our common stock to Steven M.
Esrick for settlement of a lawsuit.

     On June 17,  2002,  NCT issued a  three-year  warrant to  purchase  400,000
shares of our common stock to Barry Chappel exercisable at $0.081 per share.

     On June 17,  2002,  NCT issued a  three-year  warrant to  purchase  400,000
shares of our common stock to John Capozzi exercisable at $0.081 per share.

     On June 17,  2002,  NCT issued a  three-year  warrant to  purchase  350,000
shares of our common stock to Thomas Cotton exercisable at $0.081 per share.

     On June 24,  2002,  NCT issued  1,800  shares of our  Series H  Convertible
Preferred  Stock to Crammer Road LLC for $120,000  cash and 12,000 shares of DMC
New York, Inc. common stock.

ITEM 3.  DEFAULTS BY THE COMPANY ON ITS SENIOR SECURITIES

     For discussion of defaults on the senior securities,  see Note 1 - Basis of
Presentation and Note 8 - Convertible Notes which are included herein.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

      None.

ITEM 6.  EXHIBITS

3(a)      Certificate  of  Designation,  Preferences  and  Rights  of  Series  H
          Convertible  Preferred Stock of NCT Group, Inc. as filed in the office
          of the  Secretary  of State of the State of Delaware on June 21, 2002,
          incorporated  herein by reference to Exhibit 3(c) to the Pre-Effective
          Amendment No. 5 to  Registration  Statement on Form S-1  (Registration
          No. 333-60574) filed on August 9, 2002.

4(a)      Warrant dated January 1, 2002 issued to Piedmont Consulting,  Inc. for
          the purchase


                                       36


          of 500,000 shares of NCT common stock at a purchase price of $0.20 per
          share,  incorporated  herein by  reference  to  Exhibit  4(a) of NCT's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2002
          filed on May 15, 2002.

4(b)      Warrant  dated  January 10, 2002 issued to Libra  Finance S.A. for the
          purchase of 5,000,000  shares of NCT common stock at a purchase  price
          of the lower of: $0.07 per share or the lowest  closing bid price from
          January  10,  2002  through  June 28,  2002,  incorporated  herein  by
          reference to Exhibit 4(b) of NCT's  Quarterly  Report on Form 10-Q for
          the quarter ended March 31, 2002 filed on May 15, 2002.

4(c)      Repricing of Warrant  dated  January 10, 2002 issued to Libra  Finance
          S.A. for the purchase of 20,000,000  shares of NCT common stock from a
          purchase  price of $0.09 per share to the lower of: $0.07 per share or
          the lowest  closing bid price from  January 10, 2002  through June 28,
          2002,  incorporated  herein  by  reference  to  Exhibit  4(c) of NCT's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2002
          filed on May 15, 2002.

4(d)      Warrant  dated  January  31,  2002  issued  to  Robert  C. Lau for the
          purchase of 104,167  shares of NCT common stock at a purchase price of
          $0.13 per share,  incorporated  herein by reference to Exhibit 4(d) of
          NCT's  Quarterly  Report on Form 10-Q for the quarter  ended March 31,
          2002 filed on May 15, 2002.

4(e)      Warrant dated March 1, 2002 issued to Carole  Salkind for the purchase
          of 437,500  shares of NCT common  stock at a purchase  price of $0.079
          per share,  incorporated  herein by reference to Exhibit 4(e) of NCT's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2002
          filed on May 15, 2002.

4(f)      Warrant dated May 2, 2002 issued to Carole Salkind for the purchase of
          3,188,708 shares of NCT common stock at a purchase price of $0.094 per
          share,  incorporated  herein by  reference  to  Exhibit  4(f) of NCT's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2002
          filed on May 15, 2002.

4(g)      Warrant dated May 2, 2002 issued to Carole Salkind for the purchase of
          3,562,500 shares of NCT common stock at a purchase price of $0.094 per
          share,  incorporated  herein by  reference  to  Exhibit  4(g) of NCT's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2002
          filed on May 15, 2002.

4(h)      Warrant  dated  January  11,  2002  issued to Carole  Salkind  for the
          purchase of 2,789,082  shares of common stock at an exercise  price of
          $0.079 per share,  incorporated herein by reference to Exhibit 4(m) to
          the Annual  Report on Form 10-K for the year ended  December 31, 2001,
          filed on April 30, 2002.

4(i)      Option dated  January 11, 2002 granted to Carole  Salkind to acquire a
          10% equity  interest in Artera  Group,  Inc.,  incorporated  herein by
          reference  to Exhibit  4(n) to the Annual  Report on Form 10-K for the
          year ended December 31, 2001, filed on April 30, 2002.

4(j)      Warrant  dated  January  25,  2002  issued to Carole  Salkind  for the
          purchase of 812,500 shares of NCT common stock at an exercise price of
          $0.09 per share,  incorporated  herein by reference to Exhibit 4(o) to
          the Annual  Report on Form 10-K for the year

                                       37


          ended December 31, 2001, filed on April 30, 2002.

4(k)      Warrant  dated  January  25,  2002  issued to Carole  Salkind  for the
          purchase of 312,500 shares of NCT common stock at an exercise price of
          $0.09 per share,  incorporated  herein by reference to Exhibit 4(p) to
          the Annual  Report on Form 10-K for the year ended  December 31, 2001,
          filed on April 30, 2002.

4(l)      Warrant  dated  February  27,  2002  issued to Carole  Salkind for the
          purchase of 1,034,226  shares of NCT common stock at an exercise price
          of $0.079 per share,  incorporated herein by reference to Exhibit 4(q)
          to the  Annual  Report on Form 10-K for the year  ended  December  31,
          2001, filed on April 30, 2002.

4(m)      Warrant  dated May 29, 2002 issued to Carole  Salkind for the purchase
          of 1,500,000  shares of NCT common stock at a purchase price of $0.095
          per share,  incorporated  herein by  reference  to Exhibit 4(y) to the
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(n)      Warrant  dated June 2, 2002 issued to Carole  Salkind for the purchase
          of 1,500,000  shares of NCT common stock at a purchase price of $0.097
          per share,  incorporated  herein by  reference  to Exhibit 4(z) to the
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(o)      Warrant  dated July 3, 2002 issued to Carole  Salkind for the purchase
          of 1,500,000  shares of NCT common stock at a purchase price of $0.078
          per share,  incorporated  herein by reference to Exhibit  4(aa) to the
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(p)      Warrant dated July 12, 2002 issued to Carole  Salkind for the purchase
          of 20,000,000 shares of NCT common stock at a purchase price of $0.075
          per share,  incorporated  herein by reference to Exhibit  4(ab) to the
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(q)      Warrant dated July 15, 2002 issued to Carole  Salkind for the purchase
          of 1,500,000  shares of NCT common stock at a purchase price of $0.075
          per share,  incorporated  herein by reference to Exhibit  4(ac) to the
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(r)      Warrant  dated  June 13,  2002  issued to Blue  Future,  Inc.  for the
          purchase of 250,000  shares of NCT common stock at a purchase price of
          $0.16 per share,  incorporated herein by reference to Exhibit 4(ad) to
          the  Pre-Effective  Amendment No. 5 to Registration  Statement on Form
          S-1 (Registration No. 333-60574) filed on August 9, 2002.

4(s)      Warrant  dated June 17, 2002 issued to Thomas  Cotton for the purchase
          of 350,000  shares of NCT common  stock at a purchase  price of $0.081
          per share,  incorporated


                                       38


          herein by reference to Exhibit  4(ae) to the  Pre-Effective  Amendment
          No.  5  to  Registration  Statement  on  Form  S-1  (Registration  No.
          333-60574) filed on August 9, 2002.

4(t)      Warrant  dated  June 17,  2002  issued  to Barry  H.  Chappel  for the
          purchase of 400,000  shares of NCT common stock at a purchase price of
          $0.081 per share, incorporated herein by reference to Exhibit 4(af) to
          the  Pre-Effective  Amendment No. 5 to Registration  Statement on Form
          S-1 (Registration No. 333-60574) filed on August 9, 2002.

4(u)      Warrant dated June 17, 2002 issued to John Capozzi for the purchase of
          400,000  shares of NCT common stock at a purchase  price of $0.081 per
          share,  incorporated  herein  by  reference  to  Exhibit  4(ag) to the
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(v)      Option  granted to Leben  Care,  Inc.  dated  January  25, 2002 for an
          aggregate of 8,350,000  shares of NCT common stock at exercise  prices
          ranging  from  $0.079  to $0.13  per  share,  incorporated  herein  by
          reference to Exhibit  4(ah) to the  Pre-Effective  Amendment  No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

4(w)      Option granted to  Stopnoise.com,  Inc. dated February 27, 2002 for an
          aggregate of 3,375,000  shares of NCT common stock at exercise  prices
          ranging  from  $0.079  to $0.12  per  share,  incorporated  herein  by
          reference to Exhibit  4(ai) to the  Pre-Effective  Amendment  No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

4(x)      Option granted to Acme  Associates,  Inc. dated as of July 3, 2002 for
          an  aggregate  of  15,500,000  shares of NCT common  stock at exercise
          prices ranging from $0.078 to $0.08 per share,  incorporated herein by
          reference to Exhibit  4(aj) to the  Pre-Effective  Amendment  No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

10(a)     Subscription  Agreement dated January 10, 2002,  between Artera Group,
          Inc.  and Alpha  Capital  Aktiengesellschaft,  incorporated  herein by
          reference to Exhibit10 (a) of NCT's Quarterly  Report on Form 10-Q for
          the quarter ended March 31, 2002 filed on May 15, 2002.

10(b)     Security  Agreement dated January 10, 2002, between Artera Group, Inc.
          and Alpha Capital Aktiengesellschaft, incorporated herein by reference
          to  Exhibit  10(b)  of NCT's  Quarterly  Report  on Form  10-Q for the
          quarter ended March 31, 2002 filed on May 15, 2002.

10(c)     Secured  Convertible  Note in the principal  amount of $550,000  dated
          January  10,  2002,  between  Artera  Group,  Inc.  and Alpha  Capital
          Aktiengesellschaft,  incorporated herein by reference to Exhibit 10(c)
          of NCT's Quarterly Report on Form 10-Q for the quarter ended March 31,
          2002 filed on May 15, 2002.

10(d)     Funds  Escrow  Agreement  dated  January  10,  2002,  issued by Artera
          Group, Inc. to


                                       39


          Alpha Capital Aktiengesellschaft,  incorporated herein by reference to
          Exhibit 10(d) of NCT's  Quarterly  Report on Form 10-Q for the quarter
          ended March 31, 2002 filed on May 15, 2002.

10(e)     Secured  Convertible  Note in principal amount of $350,000 dated March
          1, 2002 issued by the Company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(e) of NCT's  Quarterly  Report on Form 10-Q
          for the quarter ended March 31, 2002 filed on May 15, 2002.

10(f)     Subscription  Agreement dated March 11, 2002,  between the Company and
          Alpha Capital Aktiengesellschaft,  incorporated herein by reference to
          Exhibit 10(f) of NCT's  Quarterly  Report on Form 10-Q for the quarter
          ended March 31, 2002 filed on May 15, 2002.

10(g)     Funds Escrow  Agreement dated March 11, 2002,  between the Company and
          Alpha Capital Aktiengesellschaft,  incorporated herein by reference to
          Exhibit10(g)  of NCT's  Quarterly  Report on Form 10-Q for the quarter
          ended March 31, 2002 filed on May 15, 2002.

10(h)     Secured  Convertible  Note in the principal  amount of $400,000  dated
          March   11,   2002,   issued   by  the   Company   to  Alpha   Capital
          Aktiengesellschaft,  incorporated herein by reference to Exhibit 10(h)
          of NCT's Quarterly Report on Form 10-Q for the quarter ended March 31,
          2002 filed on May 15, 2002.

10(i)     Secured  Convertible Note in principal  amount of $1,275,482.97  dated
          May 2, 2002  issued by the  Company  to Carole  Salkind,  incorporated
          herein by reference to Exhibit 10(i) of NCT's Quarterly Report on Form
          10-Q for the quarter ended March 31, 2002 filed on May 15, 2002.

10(j)     Secured  Convertible  Note in principal amount of $1,425,000 dated May
          2, 2002 issued by the Company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(j) of NCT's  Quarterly  Report on Form 10-Q
          for the quarter ended March 31, 2002 filed on May 15, 2002.

10(k)     Secured  Convertible Note in principal  amount of $2,231,265.04  dated
          January 11, 2002 issued by the Company to Carole Salkind, incorporated
          herein by  reference  to Exhibit  10(az) to the Annual  Report on Form
          10-K for the year ended December 31, 2001, filed on April 30, 2002.

10(l)     Secured  Convertible  Note  in  principal  amount  of  $650,000  dated
          January 25, 2002 issued by the Company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(az)(1) to the Annual Report on Form
          10-K for the year ended December 31, 2001, filed on April 30, 2002.

10(m)     Secured  Convertible  Note  in  principal  amount  of  $250,000  dated
          January 25, 2002 issued by the Company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(az)(2) to the Annual Report on Form
          10-K for the year ended December 31, 2001, filed on April 30, 2002.

10(n)     Secured  Convertible  Note  in  principal  amount  of  $827,412  dated
          February  27, 2002


                                       40


          issued to Carole Salkind,  incorporated herein by reference to Exhibit
          10(az)(3)  to the  Annual  Report  on Form  10-K  for the  year  ended
          December 31, 2001, filed on April 30, 2002.

10(o)     Secured  Convertible  Note in principal  amount of $350,000  dated May
          29, 2002 issued by the Company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(bk) to the Pre-Effective Amendment No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

10(p)     Secured  Convertible  Note in principal  amount of $300,000 dated June
          2, 2002 issued by the Company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(bl) to the Pre-Effective Amendment No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

10(q)     Exchange  Agreement  between the company and Crammer Road LLC dated as
          of June 21, 2002,  incorporated  herein by reference to Exhibit 10(bm)
          to the Pre-Effective Amendment No. 5 to Registration Statement on Form
          S-1 (Registration No. 333-60574) filed on August 9, 2002.

10(r)     Registration  Rights  Agreement  (Exhibit B to the Exchange  Agreement
          dated as of June 21,  2002)  dated as of June  21,  2002  between  the
          company and Crammer  Road LLC.,  incorporated  herein by  reference to
          Exhibit 10(bm)(1) to the Pre-Effective Amendment No. 5 to Registration
          Statement on Form S-1  (Registration No. 333-60574) filed on August 9,
          2002.

10(s)     Secured  Convertible  Note in principal  amount of $350,000 dated July
          3, 2002 issued by the Company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(bn) to the Pre-Effective Amendment No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

10(t)     Secured  Convertible  Note in principal  amount of $350,000 dated July
          15, 2002 issued by the Company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(bo) to the Pre-Effective Amendment No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

10(u)     Agreement  dated July 12, 2002  relating to Pro Tech  Exchange  Rights
          among the Company, Pro Tech Communications,  Inc., and Carole Salkind,
          incorporated   herein  by   reference   to   Exhibit   10(bp)  to  the
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

10(v)     Private Equity Credit  Agreement dated as of July 25, 2002 between NCT
          Group, Inc. and Crammer Road LLC., incorporated herein by reference to
          Exhibit 10(bq) to the  Pre-Effective  Amendment No. 5 to  Registration
          Statement on Form S-1  (Registration No. 333-60574) filed on August 9,
          2002.

10(w)     Registration  Rights  Agreement  (Exhibit A to Private  Equity  Credit
          Agreement)  dated as of July 25,  2002  between  NCT Group,  Inc.  and
          Crammer  Road  LLC.,  incorporated  herein  by  reference  to  Exhibit
          10(bq)(1)  to  the  Pre-Effective  Amendment  No.  5  to  Registration
          Statement on Form S-1  (Registration No. 333-60574) filed on August 9,
          2002.

                                       41


99(a)     Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant
          to    Section    906   of   the    Sarbanes-Oxley    Act   of    2002.

- -----------------------------------

(b)       Reports filed on Form 8-K:

          No form 8-K was filed during the current reporting period.





                                       42



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                      NCT GROUP, INC.


                                      By: /s/ Michael J. Parrella
                                          --------------------------------------
                                              Michael J. Parrella
                                              Chief Executive Officer and
                                              Chairman of the Board of Directors



                                      By: /s/ Cy E. Hammond
                                          --------------------------------------
                                              Cy E. Hammond
                                              Senior Vice President,
                                              Chief Financial Officer


Dated: August 14, 2002



                                       43