UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

                                    FORM 10-Q
(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


     For the quarterly period ended      September 30, 2002
                                         ------------------

                                       OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to
                               --------------------    --------------------

                         Commission file number: 0-18267


                                 NCT Group, Inc.
             (Exact name of registrant as specified in its charter)

Delaware                                                 59-2501025
- --------------------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                              06880
- --------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

- --------------------------------------------------------------------------------
                                 (203) 226-4447
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. /X/ Yes / / No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

             443,474,345 shares outstanding as of November 12, 2002








                                     PART I
                              FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Note 1)




                                                                          (in thousands, except share data)
                                                                            December 31,      September 30,
                                                                                2001              2002
                                                                           -------------     --------------
ASSETS                                                                                         (Unaudited)
                                                                                                

Current assets:
   Cash and cash equivalents                                                       $ 567              $ 793
   Investment in marketable securities (Note 5)                                      882                122
   Accounts receivable, net (Note 5)                                                 716                556
   Inventories, net  (Note 5)                                                      1,385                889
   Other current assets (Note 5)                                                     773                544
                                                                           -------------     --------------
                  Total current assets                                             4,323              2,904

Property and equipment, net (Note 5)                                               1,844              1,254
Goodwill, net (Note 3)                                                             7,184              7,184
Patent rights and other intangibles, net (Note 3)                                  4,088              3,748
Other assets (Note 5)                                                              2,570              2,449
                                                                           -------------     --------------
                                                                                $ 20,009           $ 17,539
                                                                           =============     ==============


LIABILITIES AND STOCKHOLDERS' CAPITAL DEFICIT

Current liabilities:
   Accounts payable                                                              $ 5,553            $ 5,332
   Accrued expenses                                                               12,093             20,023
   Notes payable (Note 7)                                                          3,208              2,943
   Current maturities of convertible notes (Note 8)                               11,710             16,996
   Deferred revenue (Note 5)                                                       4,616              2,944
   Other current liabilities (Note 5)                                             19,779              6,533
                                                                           -------------     --------------
                  Total current liabilities                                       56,959             54,771
                                                                           -------------     --------------

Long-term liabilities:
   Deferred revenue (Note 5)                                                       4,815              3,210
   Convertible notes  (Note 8)                                                         -                739
   Other liabilities (Note 5)                                                      2,950              2,092
                                                                           -------------     --------------
                  Total long-term liabilities                                      7,765              6,041
                                                                           -------------     --------------

Commitments and contingencies (Note 9)

Minority interest in consolidated subsidiaries                                     8,748              8,781
                                                                           -------------     --------------

Stockholders' capital deficit (Notes 6 and 11):
Preferred stock, $.10 par value, 10,000,000  shares authorized:
   Series H preferred stock, issued and outstanding, 0 and 1,800 shares,
   respectively (redemption amount $0 and $18,195,288, respectively)                   -             18,195
Common stock, $.01 par value, authorized 645,000,000 shares,
   issued 428,830,800 and 437,536,264 shares, respectively                         4,288              4,375
Additional paid-in capital                                                       164,621            175,955
Accumulated other comprehensive income (loss)                                         50                 17
Accumulated deficit                                                             (219,459)          (250,596)
Treasury stock, 6,078,065 and 0 shares, respectively
   of common stock, at cost                                                       (2,963)                 -
                                                                            -------------     --------------
                  Total stockholders' capital deficit                            (53,463)           (52,054)
                                                                            -------------     --------------
                                                                                $ 20,009           $ 17,539
                                                                            =============     ==============

The  accompanying  notes  are an  integral  part of the  condensed  consolidated financial statements.




                                       2






NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(UNAUDITED)



                                                                               (in thousands, except per share amounts)
                                                                 Three months ended September 30,   Nine months ended September 30,
                                                                ---------------------------------  ---------------------------------
                                                                      2001             2002              2001              2002
                                                                ---------------  ----------------   ---------------  ---------------

                                                               Restated (Note 2)                    Restated (Note 2)
REVENUE:
                                                                                                                
   Technology licensing fees and royalties                              $ 1,565           $ 1,118          $ 4,039          $ 3,571
   Product sales, net                                                     1,209               552            3,522            2,132
   Advertising/media                                                         22                43              275               55
   Engineering and development services                                      75                 -              115               24
                                                                 ---------------   ----------------  --------------- ---------------
          Total revenue                                                 $ 2,871           $ 1,713          $ 7,951          $ 5,782
                                                                 ---------------   ----------------  --------------- ---------------

COSTS AND EXPENSES:
   Cost of product sales                                                  $ 771             $ 285          $ 1,817          $ 1,189
   Cost of advertising/media                                               (129)                5              209               13
   Cost of engineering and development services                               -                 4                1                8
   Selling, general and administrative                                    5,026             4,495           14,437           11,774
   Research and development                                               1,348             1,224            4,248            3,284
   Impairment of goodwill, net (Note 11)                                      -                 -              606              300
   Repurchased licenses, net                                                  -                 -           19,278            9,199
                                                                 ---------------   ----------------  --------------- ---------------
          Total operating costs and expenses
                                                                          7,016             6,013           40,596           25,767
Non-operating items:
   Other (income) expense, net (Note 5)                                   2,691             4,341            6,377            6,004
   Interest expense, net                                                  1,491             2,520            4,345            5,148
                                                                 ---------------   ----------------  --------------- ---------------
          Total costs and expenses                                     $ 11,198          $ 12,874         $ 51,318         $ 36,919
                                                                 ---------------   ----------------  --------------- ---------------
LOSS BEFORE CUMULATIVE EFFECT
  OF CHANGE IN ACCOUNTING PRINCIPLE                                      (8,327)          (11,161)         (43,367)         (31,137)
  Cumulative effect of change in accounting principle                         -                 -           (1,582)               -
                                                                 ---------------   ----------------  --------------- ---------------

NET LOSS                                                               $ (8,327)        $ (11,161)       $ (44,949)       $ (31,137)

Beneficial conversion features (Note 11)                                    105                 5              355               46
Preferred stock dividends (Note 11)                                          88               795              220            2,022
                                                                 ---------------   ----------------  --------------- ---------------

LOSS ATTRIBUTABLE TO
COMMON STOCKHOLDERS                                                    $ (8,520)        $ (11,961)       $ (45,524)       $ (33,205)
                                                                 ===============   ================  =============== ===============

Loss per share -
   Loss before cumulative effect of change
     in accounting principle                                            $ (0.02)          $ (0.03)         $ (0.11)         $ (0.08)
   Cumulative effect of change in accounting principle                        -                 -            (0.01)               -
                                                                 ---------------   ----------------  --------------- ---------------
   Basic and diluted                                                   $ (0.02)          $ (0.03)         $ (0.12)          $ (0.08)
                                                                 ===============   ================  =============== ===============
Weighted average common shares outstanding -
   basic and diluted                                                    391,683           436,256          365,777          432,364
                                                                 ===============   ================  =============== ===============

NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)                                                                                 (in thousands)
                                                                 Three months ended September 30,    Nine months ended September 30,
                                                                ---------------------------------    -------------------------------
                                                                         2001             2002           2001              2002
                                                                   ---------------  -------------    ---------------   -------------
                                                                  Restated (Note 2)                  Restated (Note 2)
NET LOSS                                                                  $ (8,327)     $ (11,161)         $ (44,949)     $ (31,137)
Other comprehensive income (loss):
   Currency translation adjustment                                            (160)             2                (63)            23
   Unrealized (loss)/adjustment of unrealized loss on marketable securities (3,102)           577               (821)           (56)
                                                                  -----------------  --------------  ----------------  -------------
COMPREHENSIVE LOSS                                                       $ (11,589)     $ (10,582)         $ (45,833)     $ (31,170)
                                                                    ===============  ==============  ================  =============

The accompanying notes are an integral part of the condensed consolidated financial statements.


                                       3





NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Notes 1 and 5)
(Unaudited)
                                                                                                     (in thousands)
                                                                                             Nine months ended September 30,
                                                                                            --------------------------------
                                                                                                 2001             2002
                                                                                            ---------------  ---------------
                                                                                         Restated (Note 2)
                                                                                                           

Cash flows from operating activities:
    Net loss                                                                                    $ (44,949)       $ (31,137)
    Adjustments to reconcile net loss to net cash used in operating activities:
      Depreciation and amortization                                                                 2,086              903
      Common stock, warrants and options issued as consideration for:
         Compensation                                                                                  14              169
         Operating expenses                                                                         1,116            4,666
      Costs incurred related to non-registration of shares                                          1,187            5,825
      Provision for inventory                                                                           -             (564)
      Provision for doubtful accounts and uncollectible amounts                                       268                3
      (Gain)/loss on disposition of fixed assets                                                       (6)               5
      Repurchased licenses, net                                                                    19,278            9,199
      Impairment of goodwill, net (Note 11)                                                           606              300
      Costs of exiting activities                                                                       -              303
      Convertible note induced conversion expense                                                     190                -
      Loss on sale of NXT ordinary shares                                                           2,301                -
      Realized loss on available-for-sale securities                                                3,067              689
      Unrealized loss on fair value of derivative instrument                                        1,216              135
      Cumulative effect of change in accounting principle                                           1,582                -
      Amortization of debt discounts                                                                2,074            2,657
      Minority interest loss                                                                         (298)            (277)
      Changes in operating assets and liabilities, net of acquisitions:
         Decrease in accounts receivable                                                            3,298              157
         Decrease in inventories                                                                        9            1,060
         (Increase)  decrease in other assets                                                      (1,033)             218
         Increase in accounts payable and accrued expenses                                          2,869            1,508
         Decrease in other liabilities and deferred revenue                                        (4,728)          (3,558)
                                                                                           ---------------  ---------------
      Net cash used in operating activities                                                      $ (9,853)        $ (7,739)
                                                                                           ---------------  ---------------
Cash flows from investing activities:
    Capital expenditures                                                                         $ (1,498)             $ -
    Net cash paid for Artera Group International Limited acquisition                                 (100)               -
    Proceeds from sale of capital equipment                                                             -               11
    Proceeds from sale of NXT ordinary shares                                                       6,858                -
                                                                                           ---------------  ---------------
      Net cash provided by investing activities                                                   $ 5,260             $ 11
                                                                                           ---------------  ---------------
Cash flows from financing activities:
    Proceeds from:
      Convertible notes and notes payable, net (Notes 7 and 8)                                    $ 3,781          $ 8,324
      Sale of common stock, net                                                                       186                -
      Sale of preferred stock, net (Note 11)                                                          457              110
      Sale of excess exchange shares                                                                  164                -
      Collection of subscription receivable                                                           213                -
      Repayments of notes                                                                            (348)            (479)
                                                                                           ---------------  ---------------
      Net cash provided by financing activities                                                   $ 4,453          $ 7,955
                                                                                           ---------------  ---------------
Effect of exchange rate changes on cash                                                             $ (63)            $ (1)
                                                                                           ---------------  ---------------
Net (decrease) increase in cash and cash equivalents                                                 (203)             226
Cash and cash equivalents - beginning of period                                                     1,167              567
                                                                                           ---------------  ---------------
Cash and cash equivalents - end of period                                                           $ 964            $ 793
                                                                                           ===============  ===============
The accompanying notes are an integral part of the condensed consolidated financial statements.



                                       4



NCT GROUP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   Basis of Presentation:


     Throughout this document, NCT Group, Inc. and its subsidiaries are referred
to as the  "company,"  "we,"  "our," "us" or "NCT." The  accompanying  condensed
consolidated   financial  statements  are  unaudited  but,  in  the  opinion  of
management,  contain  all the  adjustments  (consisting  of  those  of a  normal
recurring  nature)  considered  necessary  to present  fairly  the  consolidated
financial  position and the results of operations and cash flows for the periods
presented in conformity with  accounting  principles  generally  accepted in the
United  States  of  America  applicable  to  interim  periods.  The  results  of
operations for the three and nine months ended September 30, 2002 and cash flows
for the nine months ended September 30, 2002 are not  necessarily  indicative of
the results that may be expected for any other interim  period or the full year.
These condensed  consolidated financial statements should be read in conjunction
with the  audited  financial  statements  and notes  thereto  for the year ended
December 31, 2001.

     The  preparation  of  condensed   consolidated   financial   statements  in
conformity with accounting principles generally accepted in the United States of
America  requires us to make estimates and  assumptions  that affect the amounts
reported in the financial  statements  and  accompanying  notes.  Actual results
could  differ from these  estimates.  We have  reclassified  some amounts in the
prior  periods'  financial   statements  to  conform  to  the  current  periods'
presentation.

     NCT has incurred  substantial  losses from  operations  since its inception
which  cumulatively  amounted to $250.6 million through September 30, 2002. Cash
and cash equivalents amounted to $0.8 million at September 30, 2002,  increasing
from $0.6  million at December  31,  2001.  A working  capital  deficit of $51.9
million  exists at September 30, 2002.  NCT is in default of $2.5 million of its
notes payable and $11.1 million of its convertible  notes at September 30, 2002.
Management  believes that  currently  available  funds will not be sufficient to
sustain NCT at present  levels.  NCT's ability to continue as a going concern is
dependent on funding from several  sources,  including  available  cash and cash
equivalents and cash generated from its revenue sources, particularly technology
licensing  fees and royalties and product  sales.  The level of  realization  of
funding from our revenue sources is presently uncertain. If anticipated revenues
do not generate sufficient cash,  management believes additional working capital
financing  must be obtained.  We are attempting to raise  additional  capital to
fund  operations.  There is no assurance any of the financing is or would become
available.

     In the event that funding from internal sources is  insufficient,  we would
have to substantially  cut back our level of spending which could  substantially
curtail our  operations.  Such  reductions  could have an adverse  effect on our
relationships  with  licensees  and  customers.  Uncertainty  exists  about  the
adequacy of current funds to support NCT's  activities  until positive cash flow
from operations can be achieved,  and uncertainty  exists about the availability
of external financing sources to fund any cash deficiencies.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared assuming that NCT will continue as a going concern,  which contemplates
continuity of operations,  realization of assets and satisfaction of liabilities
in the ordinary  course of business.  The  propriety of using the going  concern
basis  is  dependent  upon,  among  other  things,  the  achievement  of  future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private

                                       5




financing and other funding sources to meet our obligations.  The  uncertainties
described in the preceding  paragraphs raise  substantial doubt at September 30,
2002  about  the  company's  ability  to  continue  as  a  going  concern.   The
accompanying  condensed  consolidated  financial  statements  do not include any
adjustments  relating to the  recoverability  and classification of the carrying
amount of recorded assets or the amount and  classification  of liabilities that
might result should the company be unable to continue as a going concern.

2.   Restatement of Prior Year Statements of Operations:

     The  condensed  consolidated   statements  of  operations,   the  condensed
consolidated  statements of  comprehensive  loss and the condensed  consolidated
statement  of cash  flows  for the  2001  periods  presented  herein  have  been
retroactively restated to reflect the transactions described below. A comparison
of the  statements of operations  for the three and nine months ended  September
30,  2001 as  reported  and as  restated  by the  transactions  described  below
follows.




(in thousands, except per share amounts)
                                                                             Three months ended
                                                                             September 30, 2001
                                                                          ------------------------
                                                                            As                      Transaction
                                                                         Reported     Restated       Reference
                                                                        -----------  -----------    -----------
 Revenue:
                                                                                   
   Technology licensing fees and royalties                                  $ 1,759      $ 1,565        a, b
   Product sales, net                                                         1,209        1,209
   Advertising/media                                                             22           22
   Engineering and development services                                          75           75
                                                                         -----------  -----------
        Total revenue                                                       $ 3,065      $ 2,871
                                                                         -----------  -----------

Costs and expenses:
   Cost of product sales                                                      $ 771        $ 771
   Cost of advertising/media                                                   (128)        (129)
   Cost of engineering and development services                                   -            -
   Selling, general and administrative                                        5,026        5,026
   Research and development                                                   1,251        1,348        b, f
   Impairment of goodwill, net                                                    -            -
   Repurchased licenses, net                                                      -            -
                                                                         -----------  -----------
        Total operating costs and expenses                                    6,920        7,016

Non-operating items:
   Other (income) expense, net                                                2,712        2,691
   Interest expense, net                                                      1,491        1,491
                                                                         -----------  -----------
        Total costs and expenses                                           $ 11,123     $ 11,198
                                                                         -----------  -----------

Loss before cumulative effect of change in accounting principle              (8,058)      (8,327)
   Cumulative effect of change in accounting principle                            -            -
                                                                         -----------  -----------

Net loss                                                                   $ (8,058)    $ (8,327)
                                                                         ===========  ===========

Loss attributable to common stockholders                                   $ (8,251)    $ (8,520)
                                                                         ===========  ===========

Loss per share - basic and diluted                                          $ (0.02)     $ (0.02)
                                                                         ===========  ===========

Weighted average common shares outstanding - basic and diluted              397,761      391,683
                                                                         ===========  ===========




                                       6






                                                                               Nine months ended        Transaction
                                                                             September 30, 2001          Reference
                                                                         ----------------------------   ------------
                                                                             As
                                                                          Reported       Restated
                                                                        -------------  -------------
Revenue:
                                                                                       
   Technology licensing fees and royalties                                    $ 5,710        $ 4,039        a, b
   Product sales, net                                                           3,522          3,522
   Advertising/media                                                            1,025            275          c
   Engineering and development services                                           115            115
                                                                        -------------  -------------
        Total revenue                                                          10,372          7,951
                                                                        -------------  -------------

Costs and expenses:
   Cost of product sales                                                      $ 1,817        $ 1,817
   Cost of advertising/media                                                      210            209
   Cost of engineering and development services                                     1              1
   Selling, general and administrative                                         14,187         14,437          a
   Research and development                                                     5,256          4,248        b, f
   Impairment of goodwill, net                                                  1,494            606          d
   Repurchased licenses, net                                                        -         19,278        a, e
                                                                        -------------  -------------
        Total operating costs and expenses                                     22,965         40,596

Non-operating items:

   Other (income) expense, net                                                  6,437          6,377        a, f
   Interest expense, net                                                        4,345          4,345
                                                                        -------------  -------------
        Total costs and expenses                                             $ 33,747       $ 51,318
                                                                        -------------  -------------

Loss before cumulative effect of change in accounting principle               (23,375)       (43,367)
   Cumulative effect of change in accounting principle                         (1,582)        (1,582)
                                                                        -------------  -------------

Net loss                                                                    $ (24,957)     $ (44,949)
                                                                        =============  =============

Loss attributable to common stockholders                                    $ (25,815)     $ (45,524)
                                                                        =============  =============

Loss per share - basic and diluted                                            $ (0.07)       $ (0.12)
                                                                        =============  =============

Weighted average common shares outstanding - basic and diluted                371,855        365,777
                                                                        =============  =============



                                                                            As of September 30, 2001
                                                                          ----------------------------
                                                                               As
Balance Sheet Data:                                                         Reported       Restated
                                                                          -------------  -------------
 Total assets                                                                $ 42,030       $ 42,553
 Total current liabilities                                                     37,093         54,243
 Total long term liabilities                                                    7,255          6,644
 Accumulated deficit                                                         (166,756)      (186,748)
 Total stockholders' capital deficit                                          (11,186)       (27,114)
 Working capital (deficit)                                                    (28,941)       (46,843)




Footnotes:
(a)      On March 7, 2001,  the company  decided to  reacquire  two  Distributed
Media  Corporation  (DMC)  licenses held by Eagle Assets and Brookepark for $4.0
million.  As a result,  we incurred an aggregate charge of $1.3 million,  net of
$2.7 million  reduction  of deferred  revenue to zero,  included in  repurchased
licenses,  net for the nine months ended  September 30, 2001.  Concurrently,  we
ceased  recognition  of  revenue  on these DMC  licenses.  License  fee  revenue
decreased  by $0.3  million and $0.8 million for the three and nine months ended
September 30, 2001, respectively.  The accounts receivable reserve was increased
by $0.3 million resulting in an increase of selling,  general and administrative
expenses for the nine months ended September 30, 2001. The fair value adjustment
of $0.5  million  on Pro Tech  Communications,  Inc.  (Pro Tech)  common  shares
received in settlement of a license fee  receivable  during the first quarter of
2001 was recorded as a step acquisition of Pro Tech. As a result, other (income)
expense,  net decreased by $0.5 million for the nine months ended  September 30,
2001.

(b)      On March 31, 2001,  pursuant to the May 8, 2000 (as amended by the June
30, 2000)  license  agreement  with ITC,  license fee revenue  increased by $0.1
million  and  decreased  by $0.9  million  and  research  and  engineering  cost
increased by $0.1  million and  decreased by $0.9 million for the three and nine
months ended September 30, 2001, respectively.

(c)      On May 5, 2000, Theater Radio Network, Inc. entered into an advertising
agreement with InsiderStreet.com, Inc. The advertising agreement required, among
other things,  Theater Radio Network to

                                       7





play InsiderStreet's commercials in a minimum of 8,500 theater screens at a cost
of $20.58 per theater screen per month,  as further  described in the agreement.
The term of the agreement was two years commencing on June 19, 2000. At the date
of acquisition (August 18, 2000) of Theater Radio Network by DMC Cinema, Theater
Radio Network had remaining  475,595  shares of the  originally  issued  575,595
shares of InsiderStreet  common stock which were valued at $2.5 million.  At the
time of the  transaction,  approximately  $2.9  million was recorded as deferred
revenue that was expected to be  recognized as revenue over the two-year term of
the  advertising  agreement.  Subsequent  to our  acquisition  of Theater  Radio
Network,   we  received   notification  that  InsiderStreet  was  canceling  the
advertising  arrangement.  We continued  providing services for a period of time
after the  termination.  InsiderStreet  agreed that DMC Cinema  could retain the
shares.  The recognition of deferred revenue ceased.  Advertising/media  revenue
decreased by $0.8 million for the nine months ended September 30, 2001

(d)      During 2001,  step  acquisitions  of NCT Audio were adjusted to reflect
the fact that our  investment in this  subsidiary  had been reduced to zero. The
net change was $0.9 million as reduction in impairment of goodwill,  net for the
nine months ended September 30, 2001.

(e)      On April 12, 2001, we acquired a 25% interest in DMC New York, Inc. for
$4.0 million from Crammer Road LLC, the sole shareholder,  and agreed to acquire
the remaining 75% interest  pursuant to a private equity credit  agreement.  The
acquisition  resulted  in a charge to  operations  because  DMC New York had not
commenced operations.  For the nine months ended September 30, 2001, repurchased
licenses, net increased by $18.0 million.

(f)      On February 9, 2001,  accounts payable relating to the acquisition of a
patent was  forgiven in the amount of $0.4  million.  The cost of the patent was
reduced and the amortization thereon adjusted. This change resulted in less than
$0.1 million and $0.1 million  decrease in research and development  expense for
the three  and nine  months  ended  September  30,  2001,  respectively,  and an
increase  in other  income  (expense),  net of $0.4  million for the nine months
ended September 30, 2001.

3.   Recent Accounting Pronouncements:

     In July 2001, the Financial  Accounting  Standards Board (FASB) issued SFAS
No. 142, "Goodwill and Other Intangible Assets." Under SFAS 142, we are required
to reassess the goodwill and other intangible assets recorded in connection with
acquisitions, as well as their useful lives. SFAS 142 required that goodwill and
intangible  assets with  indefinite  useful  lives no longer be  amortized,  but
instead be tested for  impairment  at least  annually and  whenever  there is an
impairment indicator.  All acquired goodwill must be assigned to reporting units
(an operating  segment or a component of an operating segment that constitutes a
business for which discrete  financial  information is available;  our reporting
units with goodwill consist of Advancel Logic Corporation  within the technology
operating  segment,  Pro Tech within the  communications  operating  segment and
Midcore Software,  Inc./Artera Group, Inc. within the  communications  operating
segment) for purposes of impairment  testing and segment  reporting.  Intangible
assets with definite useful lives are amortized over their respective  estimated
useful lives. The company adopted SFAS 142 effective  January 1, 2002.  Adoption
of SFAS 142  required us to evaluate  the future cash flows  related to goodwill
and other  intangible  assets.  Using the  guidelines in SFAS 142 for intangible
assets with finite  lives,  the estimated  future cash flows were  determined in
accordance  with  SFAS  144,  "Accounting  for the  Impairment  or  Disposal  of
Long-Lived  Assets"  by  projecting  future  estimated  revenues  and  costs and
comparing  the  resultant  cash flows to the carrying  amount of the  intangible
asset. As of January 1, 2002, we did not have any impairment of other intangible
assets. The adoption of SFAS 142 resulted in the elimination of the amortization
of goodwill and had no other impact on our  financial  statements.  At September
30, 2002, we had $7.2 million of goodwill,  net of amortization and $3.7 million
of patent  rights  and other  intangibles,  net of  amortization.  For the three
months  ended  September  30,  2001 and 2002,  we had $0.4  million  and

                                       8



zero of goodwill amortization expense,  respectively.  For the nine months ended
September  30,  2001  and  2002,  we had  $1.2  million  and  zero  of  goodwill
amortization expense, respectively. For each of the three months ended September
30, 2001 and 2002, we had $0.1 million of other  intangible  asset  amortization
expense.  For the nine months  ended  September  30, 2001 and 2002,  we had $0.4
million  and  $0.3  million  of other  intangible  asset  amortization  expense,
respectively.

     The  effects  on net loss and loss per  share of  excluding  such  goodwill
amortization from the three and nine months ended September 30, 2001 as compared
to the three and nine months ended September 30, 2002 follow.




(in thousands, except per share amounts)

                                                          Three months ended September 30,         Nine months ended September 30,
                                                          --------------------------------         -------------------------------
                                                               2001                2002                  2001              2002
                                                          -------------       -------------         -------------      ------------
                                                                                                             
                                                          Restated (Note 2)                         Restated (Note 2)
Reported loss before cumulative effect
  of change in accounting principle                            $ (8,327)         $ (11,161)             $ (43,367)       $ (31,137)
Cumulative effect of change in accounting principle                   -                  -                 (1,582)               -
Add back:  Goodwill amortization                                    447                  -                  1,243                -
                                                            ------------      -------------          -------------      -----------
Adjusted net loss                                              $ (7,880)         $ (11,161)             $ (43,706)       $ (31,137)
                                                            ============      =============          =============      ===========

Basic and diluted loss per share
Reported net loss                                               $ (0.02)           $ (0.03)               $ (0.11)         $ (0.08)
Cumulative effect of change in accounting principle                   -                  -                  (0.01)               -
Goodwill amortization                                                 -                  -                      -                -
                                                            ------------      -------------          -------------      -----------
Adjusted net loss                                               $ (0.02)           $ (0.03)               $ (0.12)         $ (0.08)
                                                            ============      =============          =============      ===========




     The other intangibles subject to amortization are categorized below with an
estimate of the  amortization  expense for the year ended  December 31, 2002 and
the five years thereafter.


(in thousands)                                   September 30, 2002
                                       -------------------------------------
                                         Gross Carrying      Accumulated
                                            Amount           Amortization
                                       -----------------    ----------------
Amortized intangible assets
   Patents                                      $ 4,147            $ (3,650)
   Licensed technology                            3,827                (576)
                                       -----------------    ----------------
Total                                           $ 7,974            $ (4,226)
                                       =================    ================


Estimated amortization expense for the years ended:
- --------------------------------------------------
December 31, 2002  (October 1 to December 31, 2002)                $     94
December 31, 2003                                                  $    368
December 31, 2004                                                  $    379
December 31, 2005                                                  $    334
December 31, 2006                                                  $    334
December 31, 2007                                                  $    333



     Goodwill balances by operating segment follow.

(in thousands)             Media      Communications    Technology
                          Segment         Segment         Segment       Total
                       -------------  ---------------  ------------  -----------
Balance as of
  January 1, 2002          $    -         $  6,845        $  339      $ 7,184
Goodwill acquired             300                -             -          300
Impairment losses            (300)               -             -         (300)
                       -------------  ---------------  ------------  -----------
Balance as of
  September 30, 2002       $    -         $  6,845        $  339      $ 7,184
                       =============  ===============  ============  ===========



                                       9



4.   Acquisitions:

     On June 21, 2002, NCT completed its acquisition of the remaining 75% of DMC
New York,  Inc.  (DMC NY), for $18.0  million,  $14.0  million of which had been
accrued  in the  second  quarter  of 2001.  DMC NY is the  owner of 16  licenses
previously  purchased from our subsidiary,  Distributed  Media  Corporation,  in
1999. We acquired the 12,000 remaining outstanding shares of DMC NY common stock
and received  $0.1  million net  proceeds  from Crammer Road LLC in exchange for
1,800  shares  of our  series H  preferred  stock  with a stated  value of $18.0
million  (see Note 11).  The  purchase of the  remaining  75% of DMC NY has been
valued at the estimated  fair value of the NCT common stock  underlying  the $18
million  stated  value  of our  series  H  preferred  stock  which  includes  an
additional  $5.3 million of value  resulting from the conversion  rate of 75% of
the average closing bid price for the five days prior to  acquisition,  compared
to the closing  bid price on the day of  acquisition.  We recorded an  aggregate
charge of $9.2 million for the nine months ended  September 30, 2002  classified
as repurchased licenses, net because DMC NY has not commenced operations. DMC NY
has not  recorded  any  revenue  and apart from its New York  metropolitan  area
license rights,  has no other assets or operations.  The aggregate cost for this
acquisition  (16,000  shares),  including the 25%  purchased in 2001,  was $27.2
million.  The purchase price was arrived at in various  negotiations between NCT
and  Crammer  Road.  The  acquisition  resulted in our control of the number one
designated market area. We did not obtain an independent valuation.

5.   Other Financial Data:

Balance Sheet Items:
- -------------------

     Investments in marketable securities include available-for-sale  securities
at market value.  The following table displays the fair value,  cost basis,  and
realized/unrealized gain (loss) of the company's  available-for-sale  securities
(in thousands):






                                    December 31, 2001                             September 30, 2002
                            ----------------------------------      ---------------------------------------------------
                               Cost      Realized     Market           Cost       Realized     Unrealized      Market
                               Basis    Gain/(Loss)    Value           Basis     Gain/(Loss)   Gain/(Loss)      Value
                            ---------- ------------ ----------      ----------  -----------   ------------   ----------
                                                                                             


Available-for-sale:
   ITC                        $ 4,696     $ (3,898)      $ 798           $ 798       $ (689)        $ (15)        $ 94
   Teltran                        743         (659)         84              84            -           (56)          28
   InsiderStreet                2,479       (2,479)          -               -            -             -            -
                            ---------- ------------ ----------      ----------  -----------   ------------   ----------

     Totals                   $ 7,918     $ (7,036)      $ 882           $ 882       $ (689)        $ (71)       $ 122
                            ========== ============ ==========      ==========  ===========   ============   ==========


     The company reviews declines in the value of its investment  portfolio when
general  market  conditions  change or  specific  information  pertaining  to an
industry or to an individual  company becomes  available.  The company considers
all available  evidence to evaluate the realizable  value of its investments and
to   determine    whether   the   decline   in    realizable    value   may   be
other-than-temporary.  At September 30, 2002,  we concluded  that the decline in
the value of ITC did  require a write  down to a new cost  basis  because of the
lack of recent market  information  available to assess the financial  condition
and near term prospects.

                                       10









         Accounts receivable comprise the following (in thousands):





                                                               December 31,        September 30,
                                                                   2001                2002
                                                             -----------------   -----------------
                                                                                        
Technology license fees and royalties                                   $ 287                 $ 8
Joint ventures and affiliates                                              34                  34
Other receivables                                                         693                 815
                                                             -----------------   -----------------
                                                                      $ 1,014               $ 857
Allowance for doubtful accounts                                          (298)               (301)
                                                             -----------------   -----------------
     Accounts receivable, net                                           $ 716               $ 556
                                                             =================   =================



         Inventories comprise the following (in thousands):






                                                               December 31,        September 30,
                                                                   2001                2002
                                                             -----------------   -----------------
                                                                                    
Components                                                            $   427             $   234
Finished goods                                                          1,749                 882
                                                             -----------------   -----------------
                                                                      $ 2,176             $ 1,116
Reserve for obsolete & slow moving inventory                             (791)               (227)
                                                             -----------------   -----------------
     Inventories, net                                                 $ 1,385             $   889
                                                             =================   =================



         Other current assets comprise the following (in thousands):




                                                             December 31,       September 30,
                                                                  2001               2002
                                                            -----------------  -----------------

                                                                                  
Notes receivable                                                     $ 1,000            $ 1,000
Investment in warrant (Teltran)                                          152                 17
Due from officer                                                         105                111
Other                                                                    516                416
                                                            -----------------  -----------------
                                                                     $ 1,773            $ 1,544
Reserve for uncollectible amounts                                     (1,000)            (1,000)
                                                            -----------------  -----------------
     Other current assets                                              $ 773              $ 544
                                                            =================  =================


         Other assets (long term) comprise the following (in thousands):




                                                              December 31,       September 30,
                                                                  2001               2002
                                                            -----------------  -----------------

                                                                                  
Marketable ITC securities                                            $ 1,304            $ 1,319
Advances and deposits                                                    651                638
Deferred charges                                                         537                395
Other                                                                     78                 97
                                                            -----------------  -----------------
     Other assets                                                    $ 2,570            $ 2,449
                                                            =================  =================





         Property and equipment comprise the following (in thousands):



                                                                       December 31,        September 30,
                                                                            2001               2002
                                                                     -----------------  ------------------
                                                                                            
         Machinery and equipment                                              $ 3,786             $ 1,971
         Furniture and fixtures                                                   623                 634
         Leasehold improvements                                                   966                 911
         Tooling                                                                  631                 631
         Other                                                                    432                 432
                                                                     -----------------  ------------------
                                                                              $ 6,438             $ 4,579
         Accumulated depreciation                                              (4,594)             (3,325)
                                                                     -----------------  ------------------
              Property and equipment, net                                     $ 1,844             $ 1,254
                                                                     =================  ==================


                                       11




         Deferred revenues comprise the following (in thousands):





                                                                December 31,        September 30,
                                                                    2001                2002
                                                             -----------------   -----------------
                                                                                    
NXT                                                                   $ 6,955             $ 5,350
Teltran                                                                 1,921                 192
Other                                                                     555                 612
                                                             -----------------   -----------------
                                                                      $ 9,431             $ 6,154
Less: amount classified as current                                     (4,616)             (2,944)
                                                             -----------------   -----------------
     Deferred revenue (classified as long term)                       $ 4,815             $ 3,210
                                                             =================   =================


         We do not  expect  to  realize  any  additional  cash  in  connection
with recognition of our deferred revenues.

         Other current liabilities comprise the following (in thousands):



                                                               December 31,        September 30,
                                                                   2001                2002
                                                             -----------------   -----------------
                                                                                    
License reacquisition payable                                        $ 18,000             $ 4,000
Development fee payable                                                   800                 650
Royalty payable                                                           766               1,198
Due to selling shareholders of Theater Radio Network                        -                 557
Due to L&H                                                                100                 100
Other                                                                     113                  28
                                                            -----------------   -----------------
    Other current liabilities                                        $ 19,779             $ 6,533
                                                             =================   =================



         Other liabilities (long term) comprise the following (in thousands):



                                                               December 31,        September 30,
                                                                   2001                2002
                                                             -----------------   -----------------
                                                                                    
Due to ITC                                                            $ 1,422             $ 1,422
Royalty payable                                                           959                 527
Due to selling shareholders of Theater Radio Network                      569                   -
Other                                                                       -                 143
                                                             -----------------   -----------------
     Other liabilities                                                $ 2,950             $ 2,092
                                                             =================   =================




Statements of Operations Information:
- -------------------------------------

         Other (income) expense, net comprise the following (in thousands):



                                                        Three months ended September 30,        Nine months ended September 30,
                                                         ---------------------------------     -----------------------------------
                                                               2001              2002               2001              2002
                                                          --------------    --------------      ---------------    ---------------

                                                                                                              
  Finance costs associated with non-registration of common
   shares and of common shares underlying convertible notes      $     -           $ 3,700              $     -           $  5,512
  Minority share of loss in subsidiary - Pro Tech                   (142)              (74)                (298)              (277)
  Depreciation in fair value of derivative instrument                199                 5                1,216                135
  Realized loss on sale of trading securities - NXT                2,874                 -                2,302                  -
  Unrealized gain on trading securities - NXT                       (482)                -                    -                  -
  Other-than-temporary decline in value of securities
   available-for-sale                                                 98               689                3,067                689
  Default penalties on debt                                          261               288                  411                313
  Inducement charge                                                    -                 -                  190                  -
  Other                                                             (117)             (267)                (511)              (368)
                                                           --------------    --------------       --------------     --------------
   Total non-operating other (income) expense, net               $ 2,691           $ 4,341              $ 6,377            $ 6,004
                                                           ==============    ==============       ==============     ==============


                                       12






Supplemental Cash Flow Disclosures:
- -----------------------------------



(in thousands)
                                                                                                 Nine months ended September 30,
                                                                                               ------------------------------------
Supplemental disclosures of cash flow information:                                                    2001                2002
                                                                                               ------------------   ---------------
Cash paid during the year for:
                                                                                                                   
   Interest                                                                                            $        -        $       17
                                                                                               ==================   ===============
Supplemental disclosures of non-cash investing and financing activities:
   Unrealized holding loss on available-for-sale securities                                            $     (821)       $      (56)
                                                                                               ==================   ===============
   Issuance of common stock upon conversion of principal portion of convertible notes                  $      500        $      375
                                                                                               ==================   ===============
   Issuance of common stock upon exchange of principal portion of convertible notes of subsidiary      $    2,459        $      200
                                                                                               ==================   ===============
   Issuance of common stock in exchange for common stock of subsidiary                                 $      984        $        -
                                                                                               ==================   ===============
   Receipt of Pro Tech common shares in lieu of cash to settle accounts receivable                     $    1,350        $        -
                                                                                               ==================   ===============
   Issuance of series H preferred stock in exchange for previously accrued acquisition of subsidiary   $        -        $   14,000
                                                                                               ==================   ===============
   Issuance of preferred stock of subsidiary, Artera Group, Inc.                                       $    8,299        $        -
                                                                                               ==================   ===============
   Issuance of common stock in exchange for preferred stock                                            $      582        $        -
                                                                                               ==================   ===============
   Issuance of common stock in exchange for preferred stock of subsidiary                              $      261        $        -
                                                                                               ==================   ===============
   Property and equipment financed through capitalized leases and notes payable                        $      356        $       15
                                                                                               ==================   ===============
   Receipt of non-recourse notes as partial consideration for convertible note of subsidiary           $    1,000        $        -
                                                                                               ==================   ===============
   Receipt of Pro Tech common shares as partial consideration of convertible note of subsidiary        $      500        $        -
                                                                                               ==================   ===============
   Investment in DMC New York and repurchase of licenses                                               $   21,000        $        -
                                                                                               ==================   ===============
   Receipt of NXT shares for license fee                                                               $    9,160        $        -
                                                                                               ==================   ===============
   Settlement of liability as offset against patent                                                    $      405        $        -
                                                                                               ==================   ===============


                                       13



6.   Stockholders' Capital Deficit:

     The changes in  stockholders'  capital deficit during the nine months ended
September 30, 2002 were as follows (in thousands):



                                           Series H                                              Accumulated
                                          Convertible                     Additional  Accumu-      Other
                                        Preferred Stock    Common Stock    Paid-in    lated     Comprehensive     Treasury Stock
                                        ---------------  ---------------  ---------- ---------- -------------   --------------------
                                         Shares  Amount    Shares Amount    Capital    Deficit  Income/(Loss)    Shares    Amount
                                        ---------------  ---------------  ---------  ----------  ------------   --------------------
                                                                                             
Balance at December 31, 2001               -    $     -  428,831 $ 4,288  $ 164,621  $ (219,459)       $ 50        6,078   $(2,963)
Sale of preferred stock, net               2     18,000        -       -      5,309           -           -            -         -
Dividend and amortization of discounts
 on beneficial conversion price
 to preferred shareholders                 -        195        -       -       (195)          -           -            -         -
Dividend and amortization of discounts
 on beneficial conversion price to
 subsidiary preferred shareholders         -          -        -       -       (311)          -           -            -         -
Charges for the non-registration of the
 underlying shares of NCT to subsidiary
 preferred shareholders                    -          -        -       -     (1,562)          -           -            -         -
Exchange of subsidiary common stock
 for common stock                          -          -    6,073      61        409           -           -            -         -
Conversion of convertible debt             -          -    5,611      56        348           -           -            -         -
Exchange of subsidiary convertible debt
 for common stock                          -          -    2,599      26        193           -           -            -         -
Shares issued for settlement
 obligations/prepayments                   -          -      500       5         40           -           -            -         -
Retirement of treasury stock               -          -   (6,078)    (61)    (2,902)          -           -       (6,078)    2,963
Warrants issued in conjunction with
 convertible debt and related rights       -          -        -       -      3,671           -           -            -         -
Beneficial conversion feature on
 convertible debt                          -          -        -       -      2,549           -           -            -         -
Net loss                                   -          -        -       -          -     (31,137)          -            -         -
Accumulated other comprehensive
 income (loss)                             -          -        -       -          -           -         (33)           -         -
Compensatory stock options and warrants    -          -        -       -      3,785           -           -            -         -
                                        ---------------  ---------------  --------- ----------- -----------   ----------------------
Balance at September 30, 2002              2    $18,195  437,536 $ 4,375  $ 175,955  $ (250,596)   $     17            -   $     -
                                        ===============  ===============  ========= =========== ===========   ======================



                                       14


7.   Notes Payable:





(in thousands)
                                                                                        December 31,      September 30,
                                                                                           2001               2002
                                                                                      ----------------   ---------------
                                                                                                           
Logical eBusiness Solutions Limited (f/k/a DataTec)                                            $ 2,184           $ 2,161
        Obligation of subsidiary to a prior owner of Web Factory; due in
        two installments of 750 British pounds sterling on August 31, 2000
        and December 31, 2000; interest accrues at 4% above the base rate
        of National Westminister Bank plc
Bridge financing                                                                                   465                 -
        $465 rolled into convertible note financing completed in
        January 2002; notes bore interest at rates ranging from 3% to 6%
Note from stockholder of subsidiary                                                                226               177
        Interest at 8.5% per annum payable at maturity;
        matured March 27, 2002; Subsequent maturities rolled into
        note which matures June 27, 2003
Top Source Automotive                                                                              204               204
        Default interest rate accrues at two times prime;
        due April 16, 1999
Notes due former employees                                                                         118               116
        $100 bears interest at 8.25%, compounded annually; due
        in two equal installments on December 1, 1998 and March 1,
        1999.  $16 bears interest at 12%, due on demand.
Other financings                                                                                    11               285
        Interest ranging from 7% to 12%;  $220 matures November 1, 2002;
        $35 due July 15, 2003; $30 all other
                                                                                      ----------------   ---------------
                                                                                               $ 3,208           $ 2,943
                                                                                      ================   ===============


                                       15







8.   Convertible Notes:




(in thousands)
                                                                                           December 31,  September 30,
                                                                                               2001           2002
                                                                                           ------------  -------------
                                                                                                        
Issued to Carole Salkind (a)                                                                    $ 7,222       $ 15,609
     Accrues interest at 8% per annum; weighted effective interest rate
     of 41.4%; secured by substantially all of the assets of NCT;
     convertible into NCT common stock at prices ranging from
     $0.059 - $0.097 or exchangeable for common stock of NCT
     subsidiaries except for Pro Tech; maturing by quarter as follows:
          December 31, 2002             $ 3,290
          March 31, 2003                  4,059
          June 30, 2003                   2,075
          September 30, 2003              6,185
Issued to Crammer Road LLC (b)                                                                    1,000          1,000
     Accrues interest at 2% per month from May 27, 2001 payable
     at maturity; weighted effective interest rate of 30.3%; convertible
     at 93.75% of average five-day closing bid price for the five
     trading days preceding conversion; due December 31, 2001
8% Convertible Notes (c)                                                                            401            976
     Weighted effective interest rate of 25%; convertible
     into NCT common stock at various conversion rates; matures:
          March 14, 2002                $    17
          April 12, 2002                      9
          January 10, 2004                  550
          March 11, 2004                    400
6% Convertible Notes (d)                                                                          4,428          4,228
     Weighted effective interest rate of 85.8%; convertible into
     NCT common stock at 100% of the five-day average
     closing bid price preceding conversion; matures:
          January 9, 2002               $ 2,022
          April 4, 2002                     875
          May 25, 2002                       81
          June 29, 2002                   1,250
                                                                                           ------------  -------------
                                                                                               $ 13,051       $ 21,813
Less: unamortized debt discounts                                                                 (1,341)        (4,078)
Less: amounts classified as long term                                                                 -           (739)
                                                                                           ------------  -------------
                                                                                               $ 11,710       $ 16,996
                                                                                           ============  =============


Footnotes:
(a)      During  the nine  months  ended  September  30,  2002,  NCT  issued an
aggregate of $13.8 million of secured  convertible  notes to Carole Salkind,  an
accredited  investor  and spouse of a former  director of NCT. We  defaulted  on
payment of notes dated  August 22, 2001,  January 25,  2002,  March 27, 2000 and
September 28, 2001 for an aggregate of $5.4 million.  The principal on the notes
dated August 22, 2001,  March 27, 2000 and September 28, 2001 ($5.2 million) was
rolled  into new notes in 2002 along with  default  penalties  aggregating  $0.5
million,  accrued  interest  and an  aggregate  of $7.7 million new funding from
Carole  Salkind.  During the nine months ended  September  30, 2002, we recorded
original  issue  discounts  of $2.0 million to the notes based upon the relative
fair values of the debt and  warrants  granted to Ms.  Salkind (see Note 11). We
recorded  discounts  of $1.6 million for warrants  issued as  consideration  for
irrevocable  waivers  relating to Pro Tech  common  stock  whereby the  original
instrument  was a convertible  note or a warrant  issued in  conjunction  with a
convertible  note (see Note 11). In  addition,  beneficial  conversion  features
totaling  $2.2  million  have been  recorded as a discount  to the notes.  These
discounts are being amortized over the term of the related notes.  For the three
and nine months  ended  September  30,  2002,  $1.9  million  and $3.2  million,
respectively, of amortization related to these discounts is included in interest
expense.  Unamortized  discounts  of  $3.9  million  have  been  reflected  as a
reduction to the convertible notes in our condensed  consolidated  balance sheet
as of September 30, 2002. The secured  convertible note for $0.8 million is also
secured by an interest  in specific  assets of our  subsidiary,  NCT Video.  The
default  provisions  in these  notes  impose a penalty  of 10% of the  principal
payments  in  default  and  default  interest  from the date of  default  on the
principal  in  default  at the  interest  rate  stated  in the note  plus 5%. On
February 6, 2002,  due to a judgment in an  unrelated  case having been  entered
against NCT and DMC on January 17,  2002 in excess of the  permitted  maximum of
$0.25  million (see Note 10), an event of default  occurred with respect to $4.9
million  of  the  notes  outstanding.  These  notes  are  senior  to  all  other
indebtedness of the company. To date, demand for

                                       16




payment has not been made.

(b)      The company did not repay this  convertible  note upon maturity,  which
resulted in default for  non-payment.  We are also obligated to register  shares
issuable  upon  conversion  of this note.  Crammer Road has brought an action to
collect on this note,  but a settlement of that action has been reached  pending
court approval (see Note 10).

(c)      Notes  totaling  approximately  $26,000 are  convertible  at 80% of the
lowest closing bid price for the five days preceding conversion; a note totaling
$0.6 million is convertible at the lower of $0.07 per share or 80% of the lowest
closing bid price for the five days  preceding  conversion;  and a note totaling
$0.4  million is  convertible  at $0.0647  per share.  On January  10,  2002,  a
security  interest  was  granted  in  substantially  all  of the  assets  of our
subsidiary  Artera Group,  Inc., to a holder of a $0.6 million note.  Beneficial
conversion  features  totaling  $0.3 million have been recorded as a discount to
the notes and are being amortized over the term of the notes.  For the three and
nine months ended  September 30, 2002,  approximately  $40,000 and $0.1 million,
respectively, of amortization related to these discounts is included in interest
expense.  Unamortized  discounts  of  $0.2  million  have  been  reflected  as a
reduction to the convertible notes in our condensed  consolidated  balance sheet
as  of  September  30,  2002.  The  company  did  not  repay  convertible  notes
aggregating  approximately  $26,000  upon  maturity  and  has  recorded  default
interest at 18% from the dates of default.  In addition,  on  convertible  notes
aggregating $0.9 million, we are in default due to a cross default clause.

(d)      Amortization of note discounts amounted to zero and $0.2 million during
the three and nine months ended September 30, 2002,  respectively.  Principal of
$0.2 million was exchanged for NCT stock for the nine months ended September 30,
2002 (see Note 11).  On January 10,  2002,  a security  interest  was granted in
substantially all of the assets of our subsidiary Artera Group, Inc., to certain
holders on notes totaling $3.1 million. We were obligated to register additional
shares at various  dates during 2001 which,  despite our best  efforts,  we were
unable to accomplish.  As a result, we have recorded charges of $0.6 million and
$1.9 million as a component of finance costs associated with non-registration of
common  shares and of common shares  underlying  convertible  notes  included in
other (income)  expense,  net for the three and nine months ended  September 30,
2002,  respectively (see Note 5). The aggregate outstanding debt of $4.2 million
is in default for  non-payment.  These notes are senior debt of our  subsidiary,
Artera Group, Inc. We have not received a demand for payment.

9.   Commitments and Contingencies:

     On July 25, 2002,  NCT and Crammer  Road LLC entered into a private  equity
credit agreement and related  registration rights agreement.  This equity credit
agreement  provides  that shares of up to $50 million of our common stock may be
sold to Crammer  Road  pursuant  to put  notices  delivered  by NCT.  The credit
agreement  obligates NCT to put a minimum of $5 million of its common stock (the
minimum  commitment)  to Crammer  Road for cash.  The  agreement  provides for a
discount to market of 10% on the puts.  Our put notices are to commence after we
have an effective  registration statement covering 112% of the shares needed for
$50 million of puts (among other conditions). Each put notice must specify a put
amount ranging from $50,000 to $1.0 million.

     Our April 12, 2001 private  equity credit  agreement  with Crammer Road LLC
was not cancelled by the July 25, 2002 private  equity credit  agreement.  Under
the April 12, 2001 agreement,  the minimum commitment was $17 million,  of which
approximately  $14 million was to be used to acquire 12,000 shares of DMC NY. We
had a disagreement  with Crammer Road regarding whether any amounts were owed by
NCT under the minimum  commitment and penalty provisions of this 2001 agreement.
We estimate  the penalty for late  effectiveness  would have been  approximately
$3.5 million.  On or about  September  16, 2002,  Crammer Road brought an action
against NCT for amounts allegedly owed to it by NCT under this 2001 agreement. A
settlement of this action has been reached pending court approval (see Note 10).


                                       17


10.  Litigation:

     On December 6, 2000, our subsidiary DMC Cinema  (formerly  known as Theater
Radio Network) filed suit against  InsiderStreet.com,  Inc. in the Circuit Court
of the  Thirteenth  Judicial  Circuit  for  Hillsborough  County,  Florida.  The
complaint  alleges  that  InsiderStreet  breached  a  May  5,  2000  advertising
agreement  with  Theater  Radio  Network and seeks a  declaratory  judgment  and
specific performance of the agreement.  The agreement provided that, in exchange
for advertising services performed by Theater Radio Network, InsiderStreet would
deliver to Theater  Radio  Network $3 million in common stock of  InsiderStreet,
with an  adjustment  in the  number of shares  to  ensure  that the total  stock
delivered was worth at least $2 million on May 10, 2001 and with registration of
all stock delivered.  InsiderStreet  has to date made only a partial delivery of
shares and has not  registered  any of the shares  delivered.  Discovery in this
litigation  has  begun.   On  October  23,  2001,  DMC  Cinema   terminated  its
representation  by outside counsel in this action due to a possible  conflict of
interest.  On March 26, 2002,  DMC Cinema  retained new counsel to continue this
action.  Management  believes that at this stage it cannot assess the likelihood
of a favorable outcome. Further, since the amount of damages, if any, DMC Cinema
may recover cannot be quantified until the legal process is complete,  no amount
has been  recorded in the  financial  statements.  On or about  October 9, 2002,
InsiderStreet.com, Inc. changed its name to Neometrix Corp.

     On February 5, 2001,  Steven Esrick, a former  shareholder of Theater Radio
Network, filed suit against DMC Cinema (formerly known as Theater Radio Network)
and Theater Radio Network's former Chief Executive  Officer and President in the
Circuit Court of the Sixth Judicial  Circuit for Pinellas County,  Florida.  The
plaintiff's  original  complaint  claimed that Theater Radio Network breached an
alleged  oral escrow  agreement  with the  plaintiff  arising out of the sale of
Theater  Radio   Network  stock  to  DMC  Cinema  by  Theater  Radio   Network's
shareholders  and sought  unspecified  damages.  DMC Cinema  denied the material
allegations  of this  complaint  and moved to dismiss  the case  against  it. On
November  8, 2001,  while DMC  Cinema's  motion to dismiss was  pending,  Esrick
amended his  complaint,  substituting  for his original claim the claim that DMC
Cinema breached an alleged  agreement to deliver to him 50,000 registered shares
of stock of  InsiderStreet.com,  Inc. On December 13, 2001,  DMC Cinema filed an
Answer to the amended  complaint in which it denied the material  allegations of
the amended  complaint.  On or about June 4, 2002,  a settlement  agreement  was
reached  between Steven Esrick and DMC Cinema.  Under the settlement  agreement,
Mr. Esrick  released DMC Cinema from all claims raised in the amended  complaint
and NCT issued 200,000 shares of common stock valued at  approximately  $19,000.
Dismissal of the action with prejudice,  as to DMC Cinema,  occurred on or about
July 10, 2002.

     On June 6, 2001,  Production Resource Group began legal proceedings against
NCT and our subsidiary, Distributed Media Corporation, in the Superior Court for
the Judicial  District of Fairfield  County,  Connecticut.  Production  Resource
Group's complaint alleges that NCT and DMC breached the terms of a July 19, 1999
lease,  promissory note and warrant entered into in connection with the lease of
some DMC Sight & Sound(TM)  equipment.  The complaint  also alleges that NCT and
DMC breached a January 11, 2001 resolution agreement designed to settle disputes
between the parties concerning the July 19, 1999 transactions,  that we breached
a May 11,  2001  agreement  designed  to settle  disputes  between  the  parties
concerning the July 19, 1999  transactions  and the January 11, 2001  resolution
agreement,  and that we engaged in  misrepresentations  and fraud in  connection
with these matters.  The plaintiff filed an application for pre-judgment  remedy
seeking to attach or garnish $2.25 million of our assets.  On July 26, 2001, the
court returned an order for  pre-judgment  remedy having found probable cause to
sustain the validity of Production  Resource  Group's claim


                                       18


and gave  Production  Resource  Group the right to attach or  garnish up to $2.1
million  of  specified  assets  of  NCT  and  DMC.  As of  September  30,  2002,
approximately  $78,000 in NCT's and DMC's cash or cash  equivalent  assets  have
actually been  attached or garnished.  On October 4, 2001, we filed an answer to
the  plaintiff's  complaint,  generally  denying  the  plaintiff's  allegations,
seeking dismissal of the complaint and  counterclaiming for breach of Production
Resource Group's obligation to deliver equipment.  On December 20, 2001, NCT and
DMC  accepted  an  Offer of  Judgment  requiring  NCT and DMC to pay  Production
Resource Group $2.0 million. That judgment was entered on January 17, 2002 along
with  other  costs of $0.2  million.  Production  Resource  Group  is  currently
conducting  post-judgment  discovery regarding  enforcement of that judgment. To
the extent  that  payment of the  judgment  is in cash,  such  payment  could be
material  to our cash  position.  We have  recorded  all  anticipated  liability
related to payment of this  judgment.  On January 2, 2002,  outside the scope of
the  judgment  entered  into with NCT,  Production  Resource  Group  amended its
complaint to allege that NCT's  Chairman  and Chief  Executive  Officer  Michael
Parrella,  in dealing with Production Resource Group on behalf of NCT, committed
unfair trade practices,  fraud and breaches of good faith and fair dealing.  Mr.
Parrella  has a motion  pending  with the  court to strike  Production  Resource
Group's amended complaint as it pertains to him. Mr. Parrella has told NCT that,
if the  amended  complaint  is not  stricken  as to him,  he intends to deny the
allegations  in that amended  complaint.  To the extent that NCT may  ultimately
indemnify Mr. Parrella for any liabilities  arising out of these allegations and
for  related   legal  fees,   we  believe  that  our   directors   and  officers
indemnification  insurance  (subject to certain  exceptions  under the insurance
policy and after  payment of a $100,000  deductible)  will cover such  payments.
Discovery as to Mr. Parrella has begun.

     On  January  11,  2002,   Broadcast  Music,   Inc.  ("BMI")  commenced  two
arbitration   proceedings  against  Theater  Radio  Network  with  the  American
Arbitration  Association,  for the respective amounts of approximately  $153,000
and $62,000.  These proceedings were brought under agreements with Theater Radio
Network dated  December 11, 1998 (amended  December 22, 1998) and June 29, 2001.
BMI's  claims are for license  fees  arising out of the alleged  publication  by
Theater Radio  Network of music in the BMI  repertoire.  (Theater  Radio Network
ceased  operations  on February 28,  2002.)  Theater  Radio  Network  denied the
allegations of BMI in the  arbitration  proceedings.  On September 26, 2002, the
parties  reached a  settlement  of the  proceedings.  Under the  settlement,  in
consideration  of a full release for Theater Radio  Network and its  affiliates,
Theater Radio Network's parent company, Distributed Media Corporation,  will pay
BMI $2,500 per month for 62 months for a total of  $155,000.  At  September  30,
2002,  the amounts due BMI were included in notes payable and other  liabilities
(long term). As a result of the settlement,  the company realized a reduction in
liabilities  previously  recorded of approximately  $64,000. On October 2, 2002,
BMI caused the dismissal of the arbitrations with prejudice.

     On or about January 31, 2002, West Nursery Land Holding Limited Partnership
brought an action against NCT in the District Court of Maryland for Anne Arundel
County.  This action sought  repossession of premises at 1025 West Nursery Road,
Linthicum,  MD and an award of  approximately  $89,000 in connection  with NCT's
shutdown of its  offices at, and  abandonment  of,  such  premises.  On or about
February 7, 2002,  judgment as  requested  in the  complaint  was entered by the
Court.  Through  September 30, 2002,  West Nursery had  collected  approximately
$27,000 on this  judgment.  On or about July 11, 2002,  West Nursery  brought an
action against NCT in the Superior Court for the Judicial  District of Fairfield
County,  Connecticut  seeking to enforce the  remaining  $62,000 of the Maryland
judgment  against NCT in Connecticut.  On August 5, 2002, the Connecticut  court
issued a pre-judgment  remedy prohibiting NCT from disposing of its assets other
than in the ordinary  course of business.  On September  23, 2002,  West Nursery
moved for a default judgment on its Connecticut complaint.  On October 29, 2002,
NCT filed an objection to the motion

                                       19



for default  judgment  and filed an answer to that  complaint in which it denied
the material allegations of the complaint.  On November 4, 2002, the Connecticut
court in the action by West Nursery Land Holding  Limited  Partnership  issued a
supplemental order of attachment relating to a specific bank account. Currently,
the parties are actively  negotiating in an attempt to settle their  Connecticut
and Maryland proceedings.

     On February 21, 2002, an action was brought by Mesa Partners,  Inc. against
NCT and DMC in Supreme Court, New York,  Suffolk County for breach of an alleged
contract for financial consulting services. NCT and DMC had contracted with Mesa
Partners for Mesa to develop  general,  marketing and financial  strategies  for
NCT, advise management in presentations and negotiations,  make introductions to
Mesa's  clientele,  and advise on new sales  opportunities  and  possible  joint
ventures  and  strategic  partnerships.  Mesa's  complaint  seeks  approximately
$430,000 plus interest,  attorneys'  fees and costs.  On April 22, 2002, NCT and
DMC filed an answer to the complaint in which they denied any liability. NCT and
DMC  intend  to  defend  this  action  vigorously.   The  parties  are  actively
negotiating in an attempt to settle these proceedings. At this stage, management
cannot determine the likelihood of success of the plaintiff's claims, should the
case go to trial.

     On May 9, 2002, an action was brought by Linford Group Limited  against NCT
in the U.S.  District Court for the District of  Connecticut.  In its complaint,
Linford  alleges that NCT guaranteed an obligation of NCT's indirect  subsidiary
Artera Group International  Limited,  said to be in the amount of $425,000 (plus
interest and late charges),  for office  refurbishment  services claimed to have
been rendered in the United  Kingdom.  On July 12, 2002,  NCT filed an answer to
the complaint in which it denied any liability. On October 17, 2002, Linford and
NCT  entered  into a  settlement  agreement  under  which all  claims of Linford
against NCT and Artera International are being dismissed in consideration of the
issuance  by NCT of  5,938,081  shares of its common  stock  ($479,500  in stock
priced at $.08075 per share).  On or about  October 17,  2002,  such shares were
issued by NCT to Linford. At September 30, 2002, our current liabilities include
$479,500 for this settlement.

     On  September  16,  1999,   following  a  series  of   transactions   (some
unconsummated)  between the companies,  NCT Audio filed a demand for arbitration
before the American Arbitration Association in Wilmington, Delaware, against Top
Source  Technologies  (now known as Global  Technovations,  Inc. or GTI) and its
subsidiary  Top Source  Automotive.  On or about  December 18, 2001, GTI and TSA
filed for  bankruptcy  reorganization  in a case now before the U.S.  Bankruptcy
Court for the Eastern District of Michigan. On July 1, 2002, NCT filed proofs of
claim against GTI and TSA in that case.

         On November 17, 1998, in connection with a patent and trademark
dispute, the company and NCT Hearing filed suit against Andrea Electronics
Corporation in the United States District Court, Eastern District of New York.
On or about December 30, 1998, Andrea brought counterclaims against the company
and NCT Hearing. On July 29, 2002, a settlement agreement was executed by NCT,
NCT Hearing and Andrea. Pursuant to the settlement agreement, all claims and
counterclaims in the suit were dismissed on or about August 8, 2002. No cash
payments by either side are involved in the settlement.

     On or about  September  16, 2002, an action was brought by Crammer Road LLC
against NCT in the U.S.  District Court for the District of Connecticut.  In its
complaint, Crammer Road alleges that NCT breached a series of agreements entered
into by Crammer Road and NCT on April 12, 2001,  namely, a Private Equity Credit
Agreement,  a  Registration  Rights  Agreement  relating  thereto,  an  Exchange
Agreement,  a Registration  Rights Agreement  relating thereto,  two convertible
notes

                                       20




and an additional side letter  agreement.  The aggregate amount sought under the
complaint was $6.9 million plus interest and costs. On October 30, 2002, Crammer
Road and NCT executed a settlement agreement pursuant to which all claims in the
lawsuit between them would be dismissed in  consideration of the issuance by NCT
to Crammer  Road of 68 million  shares of NCT common stock  (approximately  $5.4
million  based upon the last sale price on October  30,  2002).  The  settlement
agreement takes effect upon court approval, which is expected soon. At September
30, 2002, we have recorded a liability of $5.4 million.

     Reference is made to the company's  Annual Report on Form 10-K for the year
ended  December  31,  2001.  The  company  believes  there  are no other  patent
infringement  claims,  litigation,  matters or unasserted  claims other than the
matters  discussed  above  that  could  have a  material  adverse  effect on its
financial position or results of operations.

11.  Capital Stock:

Authorized Capital Stock

Common shares available for future issuance

     At September 30, 2002,  the shares of common stock  required to be reserved
was 921,429,984 calculated at the $0.071 common stock price on that date (or the
discount  therefrom  as allowed  under the  applicable  exchange  or  conversion
agreements).  At the September 30, 2002 common stock price of $0.071, our common
shares  issued and required to be reserved  for issuance  exceeded the number of
shares  authorized at that date. As such, NCT will seek shareholder  approval of
an amendment to its Second Restated Certificate of Incorporation to increase the
number of shares of common stock authorized for NCT.

Shares Issued upon Conversion or Exchange of Indebtedness

     On March 12, 2002, $0.4 million of the 8% convertible  notes, plus interest
was converted  into  5,611,682  shares of NCT's common  stock.  At September 30,
2002, $1.0 million of the 8% convertible  note principal could be converted into
NCT common stock.

     During the nine months ended  September  30,  2002,  $0.2 million of the 6%
convertible  notes,  plus interest was  exchanged for 2,598,956  shares of NCT's
common stock.  At September 30, 2002,  $4.2 million of the 6%  convertible  note
principal could be exchanged for NCT common stock.

Shares Issued to Vendors and Others

     During the nine months  ended  September  30, 2002,  NCT  recorded  charges
totaling  $45,000 for the  issuance of 500,000  shares of our common stock based
upon the closing  bid price on the date of the  respective  agreements;  200,000
shares  valued at  approximately  $19,000 to settle a legal matter (see Note 10)
and 300,000  shares  valued at  approximately  $26,000 for a partial  payment of
consulting services.

NCT Audio Products, Inc.

Initial Financing - exchange of common stock

                                       21



     In 1997, NCT Audio sold 2,145 shares of common stock for approximately $4.0
million in a private placement under Regulation D of the Securities Act of 1933.
The terms of the sale allowed purchasers of NCT Audio's common stock to exchange
their  shares for NCT common stock at 80% of the  five-day  average  closing bid
price of NCT common stock for the five days immediately  preceding the exchange.
The NCT share exchanges are accounted for as step  acquisitions of NCT Audio. In
1999,  we changed the  business  strategy  to suspend  NCT  Audio's  acquisition
effort.  Based upon that  change in  strategy  and the then  current  valuation,
combined with the  continuing  inability of NCT Audio to generate  positive cash
flows  from  operations,   we  began  impairing  goodwill  resulting  from  step
acquisitions  in exchanging  the minority  interests in NCT Audio for NCT common
stock.

     During the nine months ended  September 30, 2002, we issued an aggregate of
3,930,818  shares of our common  stock in  exchange  for 160 shares of NCT Audio
common stock.  At September  30, 2002,  there were no shares of NCT Audio common
stock  subject  to  exchange  for NCT  common  stock  outstanding.  Included  in
impairment  of  goodwill,  net  in  our  condensed  consolidated  statements  of
operations are charges  attributable  to step  acquisitions of NCT Audio of $0.3
million for the nine months ended 2002.

Distributed Media Corporation

Exchange of common stock

     On February 28,  2002,  we issued  2,142,073  shares of our common stock in
exchange  for  6.435  shares  of DMC  common  stock  pursuant  to an  employment
termination  agreement.  We  recorded  a charge  based on the fair  value of our
common  stock  at  that  date of  $0.2  million  included  in our  statement  of
operations for the nine months ended  September 30, 2002  classified as selling,
general and administrative expense.

NCT Group, Inc. Preferred Stock

     On June 21,  2002,  the company  entered into an exchange  agreement  under
which, on June 24, 2002, it sold 1,800 shares of series H convertible  preferred
stock in a private  placement.  The  aggregate  net proceeds to the company were
$0.1  million  cash and  12,000  shares of DMC NY  common  stock.  The  series H
preferred stock is senior in rank to our common stock and has  preferences  with
respect to dividends  and as to the  liquidation,  dissolution  or winding up of
NCT. The holders of our series H preferred  stock have no voting rights  (except
as may be  required by law).  Each share of series H  preferred  stock has a par
value of $0.10 and a stated  value of  $10,000  with a  dividend  rate of 4% per
annum on the stated value. For each of the three and nine months ended September
30, 2002,  we calculated  the 4% dividends  earned by the holder of the series H
preferred stock at approximately $0.2 million.  Such cumulative  dividend amount
is  included  in  preferred  stock  dividends  and in the  calculation  of  loss
attributable to common stockholders. The series H preferred stock is convertible
into  shares of our  common  stock at a 25%  discount  to the  five-day  average
closing bid price.  For the nine months ended September 30, 2002, we recorded an
additional  charge of $5.3 million  related to the  acquisition of DMC NY shares
(see Note 4). We are required to reserve 100 million  shares of our common stock
for the  conversion  of series H  preferred  stock until  additional  authorized
shares of common  stock are  approved  by our  shareholders  at the next  annual
meeting.

                                       22



Artera Group, Inc. Preferred Stock

     NCT is obligated to register shares of its common stock for the exchange of
Artera series A preferred  stock.  For the three and nine months ended September
30, 2002, we incurred a charge of $0.5 million and $1.6  million,  respectively,
for non-registration of the underlying shares of NCT common stock. These amounts
are  included  in  preferred  stock  dividends  and in the  calculation  of loss
attributable to common stockholders.  Pursuant to the exchange rights agreement,
NCT has the  option  at any  time to  redeem  any  outstanding  Artera  series A
preferred stock by paying the holder cash equal to the aggregate stated value of
the preferred stock being redeemed  (together with accrued and unpaid  dividends
thereon).  For the three and nine months ended September 30, 2002, we calculated
the 4%  dividends  earned by holders of the Artera  series A preferred  stock at
$0.1  million and $0.2  million,  respectively.  These  amounts are  included in
preferred stock dividends and in the calculation of loss  attributable to common
stockholders.

Pro Tech Communications, Inc. Preferred Stock

     For the three and nine months ended  September 30, 2002, we calculated  the
4% dividends  earned by holders of the Pro Tech series A  convertible  preferred
stock  and the Pro  Tech  series B  redeemable  convertible  preferred  stock at
approximately  $6,000 and $16,000,  respectively.  These amounts are included in
preferred stock dividends and in the calculation of loss  attributable to common
stockholders.

     For the three and nine months ended September 30, 2002, the amortization of
beneficial   conversion   feature  related  to  Pro  Tech  series  B  redeemable
convertible preferred stock was approximately $5,000 and $46,000,  respectively.
These  amounts  are  included  in  beneficial  conversion  features  and  in the
calculation of loss attributable to common stockholders.

Treasury Stock

     On March 1, 2002,  all 6,078,065  shares of NCT treasury stock were retired
and cancelled.

Options

     For the three months ended September 30, 2002, we granted  non-plan options
to purchase an  aggregate of  51,500,000  shares of our common stock at exercise
prices of $0.07 and  $0.078  and  cancelled  non-plan  options  to  purchase  an
aggregate of 15,500,000  shares of our common stock at exercise  prices  ranging
from $0.078 to $0.08 as partial  consideration for consulting services.  For the
nine months ended September 30, 2002, we granted non-plan options to purchase an
aggregate of 77,225,000  shares of our common stock at exercise  prices  ranging
from $0.07 to $0.13 and cancelled  non-plan  options to purchase an aggregate of
15,500,000  shares of our common stock at exercise prices ranging from $0.078 to
$0.08 as partial  consideration for consulting services (see Note 12). The value
of the  50,000,000  options  granted in exchange  for both the  cancellation  of
15,500,000 options and consulting services to the company in excess of the value
previously  recorded for the 15,500,000  options has been recorded as consulting
expense.  We  estimated  the fair  value of these  options  using the  following
assumptions in applying the Black-Scholes  option pricing model:  dividend yield
of 0%;  risk-free  interest rates of 2.07% to 3.61%;  volatility of 100%; and an
expected  life of four to five  years.  For the  three  and  nine  months  ended
September 30, 2002, we recorded a charge for consulting services of $2.4 million
and  $3.4   million,   respectively,   classified   as   selling,   general  and
administrative expense.

                                       23



     On June 13, 2002, NCT's Board of Directors granted options to purchase 11.0
million  shares of our common  stock to officers  and  employees of the company,
subject to the  approval  by our  shareholders  of an  increase in the number of
shares authorized and subject to the approval by our shareholders of an increase
in the number of shares covered by the NCT Group,  Inc. 2001 Stock and Incentive
Plan (2001 Plan). The 2001 Plan has exceeded its maximum of 18 million shares by
2.8 million shares at September 30, 2002. NCT will seek shareholder  approval of
an  amendment  to the 2001 Plan.  These  options  were granted with the exercise
price  equal to the fair  market  value of our common  stock on June 13, 2002 or
$0.081 per share as  determined  by the last sale price as  reported by the NASD
OTC Bulletin  Board.  As of September  30, 2002,  2.8 million  options have been
granted but are not  exercisable  until such time as the company's  shareholders
approve  an  increase  in the  number of shares of the  company's  common  stock
included  in the 2001 Plan.  At the time of such  shareholder  approval,  if the
market value of the  company's  common stock  exceeds the exercise  price of the
subject  options,  the company will incur a non-cash charge to earnings equal to
the spread between the exercise price of the option and the market price,  times
the number of options involved. If the increase is not approved, options granted
to the company's  officers will be reduced pro rata for the excess  unauthorized
shares (2.8 million).

Warrants

     During the three and nine months ended  September 30, 2002, in  conjunction
with the issuance of convertible  notes,  NCT granted Carole Salkind warrants to
acquire an aggregate of 26,507,565 shares and 41,644,621  shares,  respectively,
of its common stock at exercise  prices  ranging from $0.07 to $0.097 per share.
The fair value of these  warrants for the three and nine months ended  September
30,  2002  was  approximately  $1.4  million  and  $2.5  million,   respectively
(determined using the Black-Scholes option pricing model). Based upon allocation
of the relative  fair values of the  instruments,  we recorded a discount to the
convertible  notes issued to Carole Salkind of $1.2 million and $2.0 million for
the three and nine months ended September 30, 2002, respectively.

     On July 12, 2002, we entered into an agreement with Ms. Salkind under which
we issued a five-year  warrant to Ms.  Salkind to purchase an  aggregate of 20.0
million shares of our common stock at an exercise price of $0.075 per share.  As
consideration,  Ms.  Salkind  irrevocably  waived her rights to  exchange  eight
secured  convertible  notes of NCT for Pro Tech common  stock.  On September 30,
2002,  we entered into an  agreement  with Ms.  Salkind  under which we issued a
five-year warrant to Ms. Salkind to purchase an aggregate of 10.0 million shares
of our common stock at an exercise price of $0.07 per share.  As  consideration,
Ms. Salkind  irrevocably waived her right to purchase up to an aggregate of $0.5
million of Pro Tech common stock under a warrant  dated  February  13, 2001.  We
recorded a discount to the convertible notes of $1.6 million based upon the fair
value of these  warrants.  The discount is being  recognized  over the remaining
term of the related secured convertible notes.

     On January 10, 2002, NCT repriced a warrant granted to a placement agent on
October  25, 2001 to acquire  20.0  million  shares of NCT common  stock from an
exercise  price of $0.09 per share to $0.07 per  share.  The  October  25,  2001
warrant  was for  services  with  respect to equity  placements  during 2001 and
resulted  in no charge to the  statement  of  operations  for the three and nine
months ended September 30, 2002.

     On July 25,  2002, a warrant was granted to Crammer Road LLC to acquire 1.0
million  shares of NCT common  stock at an exercise  price of $0.0738 per share.
This warrant was issued in conjunction  with the private equity credit agreement
of the same date and resulted in no charge to

                                       24



the  statement of operations  for the three and nine months ended  September 30,
2002.


     During the nine months  ended  September  30, 2002,  we issued  warrants to
outside consultants for the right to acquire an aggregate of 6,754,167 shares of
our common stock at exercise  prices ranging from $0.07 to $0.20 per share.  The
vesting of 200,000  shares of these  warrants are  contingent on the closing bid
price of our  common  stock from the date of grant  through  December  31,  2002
exceeding  $1.00 per share.  For the nine months ended  September  30, 2002,  we
recorded a charge for consulting  services,  in connection  with vested warrants
totaling 6,554,167 shares, of $ 0.4 million  (determined using the Black-Scholes
option  pricing  model),  classified  as  selling,  general  and  administrative
expense. A charge will be taken on the contingent portion of these warrants when
the contingency has been met.

12.  Related Parties:

Options Granted

     On September  30, 2002,  NCT granted to Acme  Associates,  Inc. a five-year
option to purchase 50,000,000 shares of NCT common stock at an exercise price of
$0.07 per share (an  aggregate  exercise  price of $3.5  million).  The  options
vested on the date of grant and resulted in a 10.3% beneficial  ownership in NCT
for Acme  Associates  as of  September  30,  2002.  The options  were granted in
consideration of financial  consulting  services  provided by Acme Associates to
NCT. Five-year options granted to Acme Associates,  Inc. to purchase  15,500,000
shares  (14,000,000 during the quarter ended June 30, 2002; and 1,500,000 during
the quarter  ended  September  30, 2002) of NCT common stock at exercise  prices
ranging  from  $0.078 to $0.08 per  share on July 3,  2002 were  cancelled  as a
result of the  September  30, 2002 grant of  50,000,000  options  (see Note 11).
Carole Salkind is the sole shareholder of Acme Associates; with Acme Associates'
option shares attributed to Carole Salkind,  her beneficial  ownership in NCT as
of September 30, 2002 is 46.3%.

     On January 25, 2002,  NCT granted to Leben Care,  Inc.  options to purchase
8,350,000  shares of NCT common stock at exercise  prices ranging from $0.079 to
$0.13 (an aggregate exercise price of $809,000).  The options vested on the date
of grant and resulted in a 1.9% beneficial ownership in NCT for Leben Care as of
September  30, 2002.  The options  expire on dates ranging from May 22, 2006 and
January 24,  2007.  The  options  were  granted in  consideration  of  financial
consulting  services  provided  by  Leben  Care to NCT  (see  Note  11).  Carole
Salkind's son Steven Salkind is the sole shareholder of Leben Care.

     On February 27, 2002, NCT granted to Stopnoise.com,  Inc. five-year options
to purchase 3,375,000 shares of NCT common stock at exercise prices ranging from
$0.079 to $0.12 (an aggregate exercise price of $312,500). The options vested on
June 30, 2002 and  resulted in less than 1.0%  beneficial  ownership  in NCT for
Stopnoise.com as of September 30, 2002. The options expire on dates ranging from
June 30, 2006 to February 26, 2007. The options were granted in consideration of
financial  consulting  services  provided by Stopnoise.com to NCT (see Note 11).
Carole Salkind's son Steven Salkind is the sole shareholder of Stopnoise.com.

13.  Segment Information:

     Management  views the  company  as being  organized  into  three  operating
segments: Media,  Communications and Technology.  The Other operating segment is
used to reconcile  the  reportable  segment data to the  consolidated  financial
statements  and  is  segregated   into  two  categories,   Other-

                                       25



corporate and Other-consolidating.

     Other-corporate  consists of items  maintained at the  company's  corporate
headquarters  and not  allocated  to the  segments.  This  includes  most of the
company's  debt and  related  cash and  equivalents  and  related  net  interest
expense,  some  litigation  liabilities  and  non-operating  fixed assets.  Also
included in the components of revenues attributed to Other-corporate are license
fees and royalty revenues from  subsidiaries,  which are offset  (eliminated) in
the Other-consolidating column. Other-consolidating consists of items eliminated
in consolidation, such as intercompany revenues.

     During the three and nine months ended  September  30, 2002,  no geographic
information  for revenues from external  customers or for  long-lived  assets is
disclosed,  as our primary market and capital  investments were  concentrated in
the United States.

     Reportable  segment data for the three and nine months ended  September 30,
2001  (restated,  see  Note  2),  and  September  30,  2002  is as  follows  (in
thousands):




                                               -------------------------------------------------------------------------------------
                                                                                 Reportable   --------- Other ----------     Grand
                                               Media  Communications  Technology  Segments    Corporate     Consolidating    Total
                                               -------------------------------------------------------------------------------------
For the three months ended
September 30, 2001:
- ------------------------------------------
                                                                                                      
 License fees and royalties                   $   535    $   685        $  312     $  1,532      $  38        $   (5)      $  1,565
 Other revenue - external                          32      1,274             -        1,306          -             -          1,306
 Other revenue - other operating
  segments                                         38        184             -          222          -          (222)             -
 Income (loss) before cumulative effect of
  accounting change                            (4,431)    (3,625)         (172)      (8,228)      (497)          398         (8,327)
 Cumulative effect of accounting change             -         -              -            -          -             -             -
 Net income (loss)                             (4,431)    (3,625)         (172)      (8,228)      (497)          398         (8,327)








                                               -------------------------------------------------------------------------------------
                                                                                 Reportable   --------- Other ----------     Grand
                                                Media Communications  Technology  Segments    Corporate     Consolidating    Total
                                               -------------------------------------------------------------------------------------
For the three months ended
September 30, 2002:
- ------------------------------------------
                                                                                                      
 License fees and royalties                   $   535    $   583        $    -     $  1,118      $   5        $   (5)      $  1,118
 Other revenue - external                          52        543             -          595          -             -            595
 Other revenue - other operating
  segments                                          8        240             -          248          -          (248)             -
 Income (loss) before cumulative effect of
  accounting change                            (5,182)    (1,839)         (658)      (7,679)    (7,931)        4,449        (11,161)
 Cumulative effect of accounting change             -          -             -            -          -             -              -
 Net income (loss)                             (5,182)    (1,839)         (658)      (7,679)    (7,931)        4,449        (11,161)





                                               -------------------------------------------------------------------------------------
                                                                                 Reportable   --------- Other ----------     Grand
                                               Media  Communications  Technology  Segments    Corporate     Consolidating    Total
                                               -------------------------------------------------------------------------------------
For the nine months ended
September 30, 2001:
- ------------------------------------------
                                                                                                      
 License fees and royalties                   $ 1,298   $  1,894        $  763     $  3,955   $ 10,111     $ (10,027)      $  4,039
 Other revenue - external                         326      3,586             -        3,912          -             -          3,912
 Other revenue - other operating
  segments                                        441        605             -        1,046          -        (1,046)             -
 Income (loss) before cumulative effect of
  accounting change                            (8,064)   (10,591)         (356)     (19,011)   (15,692)       (8,664)       (43,367)
 Cumulative effect of accounting change             -     (1,582)            -       (1,582)         -             -         (1,582)
 Net income (loss)                             (8,064)   (12,173)         (356)     (20,593)   (15,692)       (8,664)       (44,949)


                                       26




                                               -------------------------------------------------------------------------------------
                                                                                 Reportable   --------- Other ---------      Grand
                                               Media  Communications  Technology  Segments    Corporate     Consolidating    Total
                                               -------------------------------------------------------------------------------------
For the nine months ended
September 30, 2002:
- ------------------------------------------
                                                                                                      
 License fees and royalties                   $ 1,605   $  1,959       $     -     $  3,564   $     20        $  (13)      $  3,571
 Other revenue - external                         111      2,100             -        2,211          -             -          2,211
 Other revenue - other operating
  segments                                        (41)       667             -          626          -          (626)             -
 Income (loss) before cumulative effect of
  accounting change                            (7,163)    (6,014)         (827)     (14,004)   (22,558)        5,425        (31,137)
 Cumulative effect of accounting change             -          -             -            -          -             -              -
 Net income (loss)                             (7,163)    (6,014)         (827)     (14,004)   (22,558)        5,425        (31,137)





14.      Subsequent Events:

Agreements


     On October 11, 2002, Artera Group,  Inc. entered into a ten-year  exclusive
marketing license agreement with FairPoint  Broadband,  Inc. for Artera licensed
products  and  services in the United  States and Canada  (except  for  reserved
customers).  Also on  October  11,  2002,  NCT  issued a  five-year  warrant  to
FairPoint Communications, Inc., the parent company of FairPoint Broadband, Inc.,
to  purchase  an  aggregate  of 2.0  million  shares of our  common  stock at an
exercise price of $0.15 per share.  In accordance with EITF 01-9, we will record
a charge  against  revenue  for the  estimated  fair  value of this  warrant  of
approximately $0.1 million.

     On October 24, 2002, NCT's  subsidiary,  Artera Group,  Inc. entered into a
Master  Distributor  Agreement with Spyder  Technologies  Group, LLC under which
Spyder will  distribute the Artera Turbo service in Puerto Rico, the U.S. Virgin
Islands  and a number of  countries  in the  Caribbean  region.  The term of the
agreement is five years and four months.  Compensation  to Spyder  consists of a
commission of 50% of gross  revenues on sales  originated by local  distributors
brought  to Artera by Spyder,  although  the Spyder  commission  is debited  for
further commissions payable to those local distributors. With some exceptions in
Puerto  Rico and the U.S.  Virgin  Islands,  Spyder's  distribution  rights  are
exclusive,  although  Artera may  terminate the  exclusivity  after the first 16
months of the term if  specified  revenue  thresholds  are not met. In addition,
Artera and Spyder are negotiating a non-exclusive distribution agreement for the
United States and Canada. Jonathan Parrella, the son of NCT's Chairman and Chief
Executive Officer, is President of and holds a 45% ownership interest in Spyder.
Bulldog  Communications,  Inc. holds a 25% ownership interest in Spyder. Bulldog
Communications,  Inc. is owned 20% by each of Michael Parrella,  Karen Parrella,
Michael  Parrella,  Jr., Jonathan Parrella and Daniel Parrella (the Chairman and
Chief  Executive  Officer of NCT, and,  respectively,  his wife and three sons).
Michael  Parrella is also the Chairman of the Board,  and Karen  Parrella is the
President, of Bulldog Communications.

Transactions with Carole Salkind

     As of November 2, 2002,  we were in default  for  non-payment  of a secured
convertible note dated May 2, 2002 for the principal amount of $1.3 million.  We
are currently in negotiation to cure this default.

     On November 7, 2002, NCT issued a secured  convertible  note payable to Ms.
Salkind for $0.4 million as  consideration  for $0.4  million in cash.  The note
matures  on  November  7, 2003 and bears  interest  at 8% per annum  payable  at
maturity.  The note is convertible into shares of NCT common stock at $0.072 per
share and may be  exchanged  for  shares of common  stock of any NCT  subsidiary
except Pro Tech that has an  initial  public  offering  (at the  initial  public
offering price

                                       27





thereof).  In conjunction with this note, a five-year  warrant was issued to Ms.
Salkind to purchase  approximately  1.8 million shares of our common stock at an
exercise  price of $0.072 per share.  The relative  estimated  fair value of the
warrant  will be  reflected  as an  original  issue  discount  to the  note  and
amortized over the term of the note.

Other notes

     As of November 1, 2002,  we were in default for  non-payment  of promissory
notes dated July 11, 2002 for the aggregate principal amount of $0.2 million.

Options


     On October 25,  2002,  the Board of Directors  granted  options to purchase
approximately  21 million shares of NCT's common stock to officers and employees
of the company,  subject to the approval by our  shareholders  of an increase in
the number of shares  authorized and subject to the approval by our shareholders
of an increase in the number of shares  covered by the 2001 Plan. At the time of
such  shareholder  approval,  if the market value of the company's  common stock
exceeds the  exercise  price of the subject  options,  the company  will incur a
non-cash  charge to earnings  equal to the spread  between the exercise price of
the option and the market price, times the number of options involved.









                                       28




ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2002

Caution Concerning Forward-Looking Statements

     This   report   on  Form  10-Q   contains   statements   which   constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  Such statements can be identified by the use of
forward-looking  terminology such as "believes,"  "expects," "may," "estimates,"
"will,"  "should,"  "plans" or  "anticipates"  or the negative  thereof or other
variations  thereon or comparable  terminology,  or by  discussions of strategy.
Readers  are  cautioned  that  any  such  forward-looking   statements  are  not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties,  and that actual  results may vary  materially  from those in the
forward-looking  statements as a result of any number of factors,  many of which
are beyond the control of management.  NCT operates in a highly  competitive and
rapidly changing environment. Our business segments are dependent on our ability
to:   achieve   profitability;   achieve  a  competitive   position  in  design,
development,   licensing,   production  and  distribution  of  technologies  and
applications;  produce a cost  effective  product that will gain  acceptance  in
relevant  consumer and other product markets;  increase  revenues from products;
realize funding from technology  licensing fees,  royalties,  product sales, and
engineering and development  revenues to sustain our current level of operation;
introduce,  on a timely  basis,  new  products;  continue  our current  level of
operations to support the fees  associated with our patent  portfolio;  maintain
satisfactory  relations  with our  customers;  attract and retain key personnel;
maintain  and expand our  strategic  relationships;  and protect  our  know-how,
inventions and other secret or unprotected  intellectual property.  NCT's actual
results  could  differ  materially  from  management's  expectations  because of
changes in these factors.  New risk factors may arise and it is not possible for
management to predict all of these risk factors,  nor can management  assess the
impact of all of these risk factors on the  company's  business or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially from those contained in any forward-looking  statements.  Given these
risks  and   uncertainties,   investors  should  not  place  undue  reliance  on
forward-looking statements as a prediction of actual results.

     All references to years,  unless otherwise noted, refer to our fiscal year,
which ends on December 31. All references to quarters,  unless  otherwise noted,
refer to the quarters of our fiscal year.

General Business Environment

     NCT's  operating  revenues are comprised of technology  licensing  fees and
royalties,   product  sales,   advertising/media  revenue  and  engineering  and
development  services.  Please see our  discussion  of our  critical  accounting
policies below. From time to time, we receive securities or other  consideration
rather than cash payment from our customers and such other  consideration may or
may not be realized by us in cash.  We do not  anticipate  that any cash will be
realized from the revenues  deferred at September 30, 2002  (approximately  $6.2
million).  Operating  revenues  for the nine  months  ended  September  30, 2002
consisted of  approximately  61.8% in technology  licensing  fees and royalties,
36.9%  in  product  sales,  0.9%  in  advertising/media   revenue  and  0.4%  in
engineering and development services.

     NCT continued its practice of marketing its technology through licensing to
third  parties for fees,  generally  by obtaining  technology  license fees when
initiating  relationships with new strategic

                                       29




partners,  and  subsequent  royalties.  The company has entered into a number of
alliances and strategic relationships with established firms for the integration
of its technology  into  products.  The speed with which the company can achieve
the  commercialization  of its technology  depends, in large part, upon the time
taken by  these  firms  and  their  customers  for  product  testing  and  their
assessment of how best to integrate the company's technology into their products
and  manufacturing  operations.  While the  company  works with  these  firms on
product testing and integration,  it is not always able to influence how quickly
this  process  can be  completed.  Presently,  NCT is selling  products  through
several  of its  licensees,  including:  Ultra is  installing  production  model
aircraft  cabin quieting  systems in the SAAB 340 turboprop  aircraft and Oki is
integrating the  ClearSpeech(R)  algorithm into large scale integrated  circuits
for communications applications.

     NCT has continued to make  substantial  investments  in its  technology and
intellectual  property  and  has  incurred  development  costs  for  engineering
prototypes,  pre-production  models  and  field  tests of  products.  Management
believes that the  investment in our technology has resulted in the expansion of
our intellectual property portfolio and improvement in the functionality,  speed
and cost of components and products.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT.  Such funds  consist of available  cash and the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product  sales and  engineering  and  development  services  are not
realized,  then management believes additional working capital financing must be
obtained.  There is no assurance  any  financing  is or would become  available.
(Refer to "Liquidity and Capital  Resources"  below and to Note 1 - notes to the
condensed  consolidated  financial statements for further discussion relating to
continuity of operations.)

     In 2002,  the company  entered into  certain  transactions  which  provided
additional  funding.   These  transactions  included  the  issuance  of  secured
convertible  notes and  issuance of shares of common  stock to  consultants  for
services  rendered  to the  company.  In  particular,  we  have  been  primarily
dependent  upon funding from Carole Salkind to maintain our  operations.  All of
these  transactions  are described in greater detail below under  "Liquidity and
Capital  Resources"  (see  also  Notes  8,  11 and 14 - notes  to the  condensed
consolidated financial statements).

Critical Accounting Policies

Revenue Recognition

     Revenue is recognized when earned.  Technology licensing fees are generally
recognized  upon  execution  of the  agreement  but are  deferred  if subject to
completion of any  performance  criteria then  recognized  once the  performance
criteria have been met.  Revenue from  royalties is recognized  ratably over the
royalty period based upon periodic  reports  submitted by the royalty obligor or
based on minimum royalty requirements.  Revenue from product sales is recognized
when the product is shipped.  Revenue from advertising  sales is recognized when
the  advertisements  are  aired  or  displayed.  Revenue  from  engineering  and
development  services is  generally  recognized  and billed as the  services are
performed. The mix of our revenue sources during any reporting period may have a
material  impact on our results.  In  particular,  our  execution of  technology
licensing  agreements and the timing of the revenue recognized therefrom has not
been predictable.  Our

                                       30




preference is to collect amounts due from the sale of our technologies, services
and products in cash. However, from time to time,  receivables may be settled by
securities transferred to us by the customer in lieu of cash payment.

     At September 30, 2002, our deferred revenue aggregated $6.2 million.  We do
not expect to realize any additional cash in connection with recognizing revenue
from our deferred revenues.

Marketable Securities

     Marketable  securities that are bought and held principally for the purpose
of selling them in the near-term are classified as trading  securities.  Trading
securities  are  recorded at fair value,  with the change in market value during
the period included in the statements of operations.  Marketable debt securities
that NCT has the positive  intent and ability to hold to maturity are classified
as  held-to-maturity  securities and recorded at amortized cost.  Securities not
classified as either  held-to-maturity  or trading  securities are classified as
available-for-sale  securities.   Available-for-sale  securities  are  generally
recorded  at market  value,  with the change in market  value  during the period
excluded  from the  statements  of  operations  unless  it is  occasioned  by an
other-than-temporary  decline  in value and  recorded  net of income  taxes as a
separate  component  of  stockholders'  equity  (capital  deficit).  NCT reviews
declines in value of its  portfolio  when general  market  conditions  change or
specific  information  pertaining to an industry or individual  company  becomes
available.   The  factors   considered   in  assessing   whether  a  decline  is
other-than-temporary  include:  our evaluation of the length of the time and the
extent to which the  market  value of the  industry  has been  depressed  or the
market value of the security  has been less than cost;  evaluation  of financial
condition and near-term  prospects of the business,  including cash  sufficiency
and new product  developments;  assessment of observable  marketplace-determined
values and trends;  and our intent and ability to retain our  investment  in the
business for a sufficient  period of time to allow for any anticipated  recovery
in market value.

     At September 30, 2002, all of NCT's marketable  securities have been deemed
available-for-sale  securities.  Based upon the above factors, we have concluded
that the decline in value of our ITC marketable securities at September 30, 2002
is other-than-temporary  and recorded approximately $0.7 million charge included
in other income (expense), net (see Note 5 - notes to the condensed consolidated
financial statements).

Goodwill, Patent Rights, Other Intangible Assets and Impairment:

     The  excess of the  consideration  paid over the fair  value of net  assets
acquired in business  combinations  is  recorded as  goodwill.  Goodwill is also
recorded  by NCT  upon  the  acquisition  of  some or all of the  stock  held by
minority  stockholders  of a  subsidiary,  except where such  accounting  is, in
substance,   the  purchase  of  licenses   previously   sold  to  such  minority
stockholders  or their  affiliates.  Effective  January  1, 2002,  goodwill  and
intangibles with indefinite lives are no longer amortized.

     Patent rights and other intangible  assets with determinable  lives,  which
includes the cost to acquire rights to patents and other rights under  licenses,
are stated at cost and are  amortized  using the  straight-line  method over the
remaining useful lives, ranging from one to seventeen years.

     At each  balance  sheet date,  NCT  evaluates  its  intangible  assets with
definite lives for impairment. The evaluation for impairment includes evaluating
the estimated fair value of the asset and the remaining  period of  amortization
or useful life. The company evaluates the remaining useful

                                       31




life of an  intangible  asset to  determine  whether  events  and  circumstances
warrant a revision to the remaining period of amortization.  The factors used in
evaluating  the  useful  life are  evaluated  at the  reporting  unit  level and
include: current operating results,  projected future operating results and cash
flows and any other  material  factors  that may  effect the  continuity  of the
usefulness  of the  asset.  If the  evaluation  determines  that the  intangible
asset's remaining useful life has changed,  the remaining carrying amount of the
intangible asset is amortized  prospectively  over that revised remaining useful
life.

     Annually,  or if an event  occurs or  circumstances  change that would more
likely  than not reduce the fair value of a  reporting  unit below its  carrying
amount,  the  company  tests its  goodwill  for  impairment.  The  company  also
recognizes an impairment loss on goodwill acquired upon the acquisition of stock
held by minority  stockholders  of  subsidiaries  if the  subsidiary's  minority
interest has no carrying  value,  the subsidiary  has a capital  deficit and the
projected future operating results of the subsidiary are not positive.

     For the three months ended September 30, 2001 and 2002, we had $0.4 million
and zero of goodwill  amortization  expense,  respectively.  For the nine months
ended  September  30,  2001 and 2002,  we had $1.2  million and zero of goodwill
amortization expense, respectively. For each of the three months ended September
30, 2001 and 2002, we had $0.1 million of other  intangible  asset  amortization
expense.  For the nine months  ended  September  30, 2001 and 2002,  we had $0.4
million  and  $0.3  million  of other  intangible  asset  amortization  expense,
respectively.

RESULTS OF OPERATIONS

     Three  months  ended  September  30, 2002  compared to three  months  ended
     September 30, 2001

     Total  revenues  for the three months  ended  September  30, 2002 were $1.7
million compared to $2.9 million for the same period in 2001, a decrease of $1.2
million,  or 41.4%,  reflecting  decreases in each of our revenue sources except
for advertising/media.

     Technology  licensing  fees and  royalties  were $1.1 million for the three
months ended  September 30, 2002 as compared to $1.6 million for the same period
in 2001, a decrease of $0.5  million.  The decrease was  primarily due to a $0.3
million decrease in license fee revenue related to ITC with the remainder due to
a decrease in royalties.  Our recognition of license fee revenue for each period
was primarily due to  recognition  of deferred  revenue from the Teltran and NXT
licenses.  No  additional  cash is  expected to be  realized  from our  deferred
revenues related to these licenses.

     For the three months ended  September  30,  2002,  product  sales were $0.6
million  compared to $1.2 million for three months ended  September  30, 2001, a
decrease of $0.6  million,  or 50.0%.  The  decrease  was  primarily  due to the
cessation of operations of Artera Group International  Limited in March 2002 for
under-performance.  No Artera  International  product revenue was recognized for
the three  months ended  September  30, 2002 as compared to $0.5 million for the
same period in 2001. In addition, sales of communication products decreased $0.1
million due to decreased  demand.  NCT Hearing products  comprise  approximately
$0.5 million,  or 85% of our product sales for the three months ended  September
30, 2002; communication products comprise approximately $0.1 million, or 12%.

     Gross  profit on  product  sales,  as a  percentage  of  product  revenues,
increased to 48.4% for the three months ended  September 30, 2002 from 36.2% for
the three months ended  September  30, 2001,  primarily  due to the cessation of
operations   of  Artera   Group   International   Limited   in  March

                                       32




2002 for  under-performance.  Excluding Artera  International's  contribution to
gross profit for 2001, gross profit increased to 48.4% from 41.1%. This increase
resulted   primarily  from  lower  costs  of  sales  due  to  inventory  reserve
adjustments  during the fourth  quarter of 2001 of goods sold during the current
quarter,  which more than offset Pro Tech's lower sales volume at lower per unit
prices and higher costs resulting from domestic production of goods.

     Advertising/media   revenues  were  $43,000  for  the  three  months  ended
September   30,  2002   compared  to  $22,000  for  the  same  period  in  2001.
Advertising/media  revenues  are  derived  from  the sale of  audio  and  visual
advertising in the Sight & Sound  locations.  The increase in revenues is due to
new  advertising  contracts  in health  venues of $43,000  despite  the  overall
advertising market recession and no revenue contribution from DMC Cinema in 2002
as compared to revenue of $22,000 in 2001. We ceased operations of DMC Cinema in
February 2002 due to a declining  demand for our services.  We concentrated  our
efforts to obtain new business  from the Sight & Sound health venues during 2002
and will continue to focus on the growth of this revenue source.

     For the three  months  ended  September  30,  2002,  selling,  general  and
administrative expenses totaled $4.5 million as compared to $5.0 million for the
three months ended September 30, 2001, a decrease of $0.5 million,  or 10%. This
decrease was due primarily to: (i) a $0.7 million decrease in salary and related
benefit costs attributable to a reduced workforce;  (ii) a $0.5 million decrease
in legal and patent expenses;  (iii) a $0.6 million decrease in depreciation and
amortization  related to the adoption of SFAS 142 effective January 1, 2002; and
(iv) a $0.3 million  decrease  which  represents  an overall  reduction in sales
related costs, such as travel, trade shows and commissions. These decreases were
partially  offset with a $1.9 million increase in consulting  expense  primarily
due to the increased non-cash charges from the issuance of warrants and options.

     For the three months ended  September  30, 2002,  research and  development
expenditures  totaled  $1.2  million as compared  to $1.3  million for the three
months  ended  September  30, 2001, a decrease of $0.1  million,  or 7.7%.  This
decrease  was  due  primarily  to:  (i)  a  $0.2  million  decrease  in  product
development  costs related to ITC; (ii) a $0.1 million  decrease in rent related
to the closing of our Maryland  facility;  and (iii) a $0.1 million  decrease in
salary and related benefits  attributed to a reduced workforce.  These decreases
were  partially  offset with a $0.3  million  increase  in salaries  and related
benefit  costs  as no  amounts  were  required  to be  capitalized  as  software
development  costs in 2002,  whereas $0.3 million was required to be capitalized
for the same period in 2001.

     Total costs and expenses include  non-cash  expenditures of $9.9 million in
the three months ended  September  30, 2002 and $5.3 million in the three months
ended September 30, 2001.  These  expenditures  included:  (i)  depreciation and
amortization  of $0.3 million in the three months ended  September  30, 2002 and
$0.8 million in the same period in 2001;  (ii) interest  expense of $2.5 million
in the three months ended  September 30, 2002 (due to  amortization  of original
issue discounts of $0.4 million;  amortization of beneficial conversion features
in convertible  debt of $0.7 million,  amortization  of additional debt issuance
costs of $0.8 million, and interest on convertible debt issued by the company of
$0.6  million) and $1.5 million  during the same period in 2001;  (iii)  finance
costs of $3.7 million  associated  with  non-registration  of common  shares and
common shares  underlying  convertible notes in the three months ended September
30,  2002 and zero  during  the same  period in 2001;  (iv) a  realized  loss on
marketable securities deemed  other-than-temporary of $0.7 million for the three
months ended September 30, 2002 and $0.1 million during the same period in 2001;
and (v) a derivative  fair value  adjustment  of zero for the three months ended
September 30, 2002 and $0.2 million for the same period in 2001.

     Nine  months  ended  September  30,  2002  compared  to nine  months  ended
     September 30, 2001


                                       33



     For the nine months ended  September 30, 2002,  total revenues  amounted to
$5.8 million,  compared to $8.0 million for the nine months ended  September 30,
2001, a decrease of $2.2 million, or 27.5%,  reflecting decreases in each of our
revenue sources.

     Technology  licensing  fees and  royalties  were $3.6  million for the nine
months  ended  September  30, 2002  compared to $4.0 million for the nine months
ended September 30, 2001, a decrease of $0.4 million, or 10.0%. The decrease was
primarily due to an $0.8 million  decrease in license fee revenue related to ITC
and an aggregate  $0.2 million  decrease in Brookepark  and Eagle Assets license
fee  revenue,  partially  offset by a $0.5  million  increase in NXT license fee
revenue.  The NXT  license  was signed on March 31,  2001,  and as such,  was in
effect for a longer  period of time during the nine months ended  September  30,
2002 as compared to 2001. We ceased  revenue  recognition  on the Brookepark and
Eagle  Assets  licenses  in the first  quarter  of 2001 due to our  decision  to
reacquire  these DMC licenses.  The technology  license fees for the nine months
ended  September 30, 2002 and 2001 were primarily due to recognition of deferred
revenue from NXT and Teltran.  At September 30, 2002,  deferred revenue balances
for NXT and  Teltran  were  $5.4  million  and $0.2  million,  respectively.  No
additional cash is expected to be realized from our deferred revenues related to
these licenses.

     The company  continues to realize  royalties from other existing  licensees
including  Ultra and Oki.  Royalties from these and other licensees are expected
to account for a greater share of the company's revenue in future periods.

     For the nine months  ended  September  30,  2002,  product  sales were $2.1
million  compared to $3.5  million for nine months ended  September  30, 2001, a
decrease of $1.4  million,  or 40.0%.  The  decrease was  primarily  due to $0.4
million of lower product sales  recognized by Pro Tech due to reduced  fast-food
headset purchases by major  distributors and a $0.7 million decrease as a result
of the cessation of operations  of Artera Group  International  Limited in March
2002.  Product revenue  recognized by Artera  International was $0.2 million for
the nine months  ended  September  30, 2002 as compared to $0.9  million for the
same period in 2001. NCT Hearing products comprise  approximately  $1.5 million,
or 68% of our  product  sales for the nine  months  ended  September  30,  2002;
communication products comprise approximately $0.3 million, or 14%.

     Gross  profit on  product  sales,  as a  percentage  of  product  revenues,
decreased to 44.2% for the nine months ended  September  30, 2002 from 48.4% for
the nine months ended  September  30,  2001.  Excluding  Artera  International's
contribution to gross profit,  gross profit decreased to 46.3% from 55.8%.  This
decrease  was  primarily  due to Pro Tech's lower sales volume at lower per unit
prices and higher costs resulting from domestic production of goods.

     Advertising/media revenues were $55,000 for the nine months ended September
30, 2002 compared to $0.3 million for the same period in 2001. Advertising/media
revenues are derived from the sale of audio and visual  advertising in the Sight
& Sound locations.  Cost of  advertising/media  revenue was $13,000 for the nine
months ended  September 30, 2002 compared to $0.2 million for the same period in
2001.  These costs include the  commissions  paid to advertising  representative
companies and agencies and  communication  expenses related to the Sight & Sound
locations. These decreases are primarily due to the termination of operations of
DMC Cinema in  February  2002 (we ceased  operations  because of the  decline in
demand for our  services).  We anticipate  increasing  revenues from the Sight &
Sound locations in health venues.

     For the  nine  months  ended  September  30,  2002,  selling,  general  and
administrative  expenses

                                       34





totaled  $11.8  million as compared to $14.4  million for the nine months  ended
September 30, 2001, a decrease of $2.6 million,  or 18.1%. This decrease was due
primarily  to: (i) a $1.5  million  decrease in  depreciation  and  amortization
expense  related to the adoption of SFAS 142 effective  January 1, 2002;  (ii) a
$1.2  million  decrease  in legal  and  patent  expenses;  (iii) a $1.3  million
decrease in salary and related  benefit  costs as a result of the  reduction  in
workforce;  (iv) an $0.8 million decrease which represents an overall  reduction
in sales related costs, such as travel,  trade shows and commissions;  and (v) a
$0.3 million  decrease in the provision for doubtful  accounts.  These decreases
were partially  offset with a $2.8 million  increase in consulting  expenses due
primarily to non-cash charges from the issuance of warrants and options.

     For the nine months  ended  September  30, 2002,  research and  development
expenditures  totaled  $3.3  million as  compared  to $4.2  million for the nine
months ended  September  30, 2001, a decrease of $0.9  million,  or 21.4%.  This
decrease  was  due  primarily  to:  (i) an  $0.8  million  decrease  in  product
development  costs  related to ITC;  (ii) a $0.5 million  decrease in salary and
related benefit costs related to a reduced  workforce;  and (iii) a $0.2 million
decrease  in  rent  related  to the  closing  of our  Maryland  facility.  These
decreases  were  partially  offset with a $0.3 million  increase in salaries and
related  benefit costs as no amounts were required to be capitalized as software
development  costs in 2002,  whereas $0.3 million was required to be capitalized
for the same  period in 2001.  The  company  expects  research  and  development
expenditures in 2002 will continue to be less than 2001.

     Total costs and expenses include non-cash expenditures of $26.0 million for
the nine months ended  September  30, 2002 and $35.6 million for the nine months
ended September 30, 2001.  These  expenditures  included:  (i)  depreciation and
amortization  of $0.9  million in the nine months ended  September  30, 2002 and
$2.1  million in the same period in 2001;  (ii)  impairment  of goodwill of $0.3
million in the nine months ended  September 30, 2002 and $0.6 million during the
same period in 2001;  (iii) interest  expense of $5.2 million in the nine months
ended  September 30, 2002 (due to  amortization  of original issue  discounts of
$1.1 million, amortization of beneficial conversion features in convertible debt
of $1.6 million, amortization of additional debt issuance costs of $1.0 million,
and interest on convertible debt issued by the company of $1.5 million) and $4.4
million  during  the same  period  in 2001 (due  primarily  to  amortization  of
discounts of $2.6 million,  amortization  of beneficial  conversion  features in
convertible  debt of $0.4  million and interest on debt issued by the company of
$1.4 million);  (iv) finance costs  associated with  non-registration  of common
shares  of $5.5  million  in 2002 and zero for the same  period  in 2001;  (v) a
derivative  fair value  adjustment  of $0.1  million for the nine  months  ended
September 30, 2002 and $1.2 million for the same period in 2001; (vi) a realized
loss on marketable  securities deemed  other-than-temporary  of $0.7 million for
the nine months ended September 30, 2002 and $3.1 million during the same period
in 2001; and (vii) repurchased licenses cost of $9.2 million for the nine months
ended  September 30, 2002 and $19.3 million,  net during the same period in 2001
(see Notes 2 and 4 - notes to the condensed  consolidated financial statements).
The  impairment  of goodwill  results from the  acquisition  in 2002 and 2001 of
stock held by minority  stockholders of certain of our  subsidiaries,  primarily
NCT Audio.  We  recognized  an  impairment  because  the  subsidiary's  minority
interest has no carrying  value,  the subsidiary  has a capital  deficit and the
projected future operating results of the subsidiary are not positive.

LIQUIDITY AND CAPITAL RESOURCES

         NCT has incurred substantial losses from operations since its
inception, which have been recurring and amounted to $250.6 million on a
cumulative basis through September 30, 2002. These losses, which include the
costs for development of technologies and products for commercial use, have been
funded primarily from:


                                       35



o    the sale of our and our subsidiaries' common stock;
o    the sale of our and our  subsidiaries'  preferred  stock  convertible  into
     common stock;
o    issuance of our and our subsidiaries' convertible debt;
o    technology licensing fees;
o    royalties;
o    product sales;
o    advertising/media revenues; and
o    engineering and development services.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT through the next six months. Such funds consist of available cash
and the funding derived from our revenue sources:  technology licensing fees and
royalties,   product  sales,   advertising/media  and  engineering   development
services.  Reducing operating expenses and capital expenditures alone may not be
sufficient,  and  continuation as a going concern is dependent upon the level of
funding realized from our revenue sources, all of which are presently uncertain.
In the event that funding  from our  revenues are not realized as planned,  then
management  believes  additional  working  capital  financing  must be  obtained
through the private  placement or public offering of additional equity of NCT or
its subsidiaries in the form of common stock, convertible preferred stock and/or
convertible debt.  Proceeds from sales of our subsidiaries'  securities are used
for the benefit of the issuing subsidiary,  and there are generally  contractual
restrictions  to that effect.  There is no assurance  any  financing is or would
become available.

     In the event that external  financing is not available or timely, NCT would
have to  substantially  reduce its level of operations.  These  reductions could
have an adverse effect on NCT's  relationships with its customers and suppliers.
Uncertainty  exists with  respect to the  adequacy  of current  funds to support
NCT's  activities  until positive cash flow from  operations can be achieved and
with respect to the  availability  of financing  from other  sources to fund any
cash deficiencies.  These uncertainties raise substantial doubt at September 30,
2002 about NCT's ability to continue as a going concern.

     We  recently  entered  into  financing   transactions   because  internally
generated  funding sources were  insufficient  to maintain our operations.  Such
financing  transactions entered into by NCT to fund its business pursuits during
the nine  months  ended  September  30, 2002 are  described  in the notes to the
condensed  consolidated  financial statements.  We have been primarily dependant
upon  funding  from Carole  Salkind.  Although we have no formal  agreement,  we
believe  that  additional  funding  will be  available  from Ms.  Salkind in the
short-term.  We have no  assurance  that the amount,  timing and duration of the
funding will be adequate to sustain our business operations.

     At September 30, 2002, the company's cash and cash  equivalents  aggregated
$0.8 million.  NCT's working  capital deficit was $51.9 million at September 30,
2002,  compared  to a deficit of $52.6  million at  December  31,  2001,  a $0.7
million  decrease in working  capital  deficit.  Current  liabilities  increased
primarily  due to the  issuance of  convertible  notes of $5.3  million  (net of
discounts) and non-registration fees of $7.1 million. These increases in current
liabilities  were more than offset by a decrease in our current  liabilities  of
$14.0 million for the issuance of series H preferred stock and a decrease in our
current assets due to  available-for-sale  securities of $0.8 million. NCT is in
default  of  $2.5  million  of  its  notes  payable  and  $11.1  million  of its
convertible notes at September 30, 2002.

Operating Activities


                                       36



     Net cash used in operating  activities for the nine months ended  September
30,  2002 was $7.7  million  primarily  due to  funding  the nine  months  ended
September 30, 2002 net loss, as adjusted to reconcile to net cash.

     The operating cash flow characteristics of our technology licensing efforts
include the following:

o    We often accept  compensation  in forms other than cash,  typically  equity
     securities;
o    Assets  acquired  in the past,  as a result of  licensing,  have lost value
     rapidly resulting in material writeoffs;
o    Receipt of licensing compensation and the related revenue recognition often
     occurs in different operating periods;
o    Most of our  licensing  activities  to date have  resulted in one-time fees
     rather than long-term royalty streams.

     Our net accounts receivable decreased to $0.6 million at September 30, 2002
from $0.7 million at December 31, 2001. The decrease in net accounts  receivable
was due to the  collection of accounts  receivable  and a decline in the company
entering into new technology  license  agreements in the 2002 period compared to
the 2001 period in all segments, partially offset by a $0.3 million reduction in
the provision for doubtful accounts.

     Our net  inventory  level  decreased to $0.9 million at September  30, 2002
from $1.4 million at December 31, 2001 primarily due to Pro Tech's  inability to
replenish its inventory as a result of reduced cash flows.

     Our deferred  revenue balance at September 30, 2002 was $6.2 million,  $5.4
million of which was  attributed  to NXT.  We sold all of the NXT shares in 2001
for  approximately  $6.9 million net proceeds.  Approximately  two thirds of the
proceeds, or $4.6 million,  were used in DMC operations,  including $1.2 million
for  payroll  and  benefits,   travel  and   entertainment;   $0.5  million  for
professional  fees and  expenses;  $0.2 million for  advertising,  promotion and
commission  expenses;  $0.2 million for office operating costs; $0.2 million for
expenses related to the digital  broadcasting  station;  and the balance of $2.3
million to  decrease  DMC's  working  capital  deficit.  No  additional  cash is
expected from our deferred  revenue  balances.  From time to time,  our deferred
revenue  balances  originate  at the  value  of  securities  received  from  our
licensees  which would not be  realized  in cash if the value of the  underlying
securities declines before we sell such securities.

     To  improve  its  future  operating  cash  flow,  the  company  implemented
substantial  cost reduction and product  simplification  plans in 2001 and early
2002.  These plans  involved the evaluation and  restructuring  of  unprofitable
offerings,  including some speaker products,  headset products, ISP services and
call center operations.

Investing Activities

     Net cash  provided by investing  activities  was less than $0.1 million for
the nine-month period ended September 30, 2002 due to sale of capital equipment.

     In addition to available cash and cash  equivalents,  the company views its
available-for-sale  securities as additional sources of liquidity.  At September
30, 2002 and December 31, 2001, the company's available-for-sale  securities had
approximate  fair market values of $0.1 million and $0.9

                                       37




million, respectively. The majority of these securities represent investments in
technology  companies  and,  accordingly,   the  fair  market  values  of  these
securities are subject to substantial  price volatility,  and, in general,  have
suffered a decline.  In addition,  the realizable  value of these  securities is
subject to market and other conditions.

Financing Activities

     Net  cash  provided  by  financing  activities  was  $8.0  million  for the
nine-month period ended September 30, 2002 and was primarily due to the issuance
and sale of convertible notes.

     At September  30, 2002,  the company's  short term debt was $24.0  million,
shown  net  of  discounts  of  approximately   $4.1  million  on  the  condensed
consolidated balance sheet (principally comprised of $21.1 million of face value
of outstanding convertible notes and $2.9 million of outstanding notes payable),
compared to $16.3  million of short term debt at  December  31,  2001.  The cash
proceeds  from debt issued in 2002 were  primarily  used for  general  corporate
purposes.

     On January 10, 2002,  Artera Group,  Inc.  privately  placed a $0.6 million
secured convertible note with Alpha Capital  Aktiengesellschaft for $0.1 million
in cash and the  cancellation  of a $0.1 million NCT promissory  note and a $0.4
million NCT convertible note along with accrued interest.

     On January 11, 2002,  NCT issued a secured  convertible  note ($2.2 million
principal  amount)  to  Carole  Salkind  for  $0.35  million  in  cash  and  the
cancellation of a $1.7 million NCT convertible  note along with accrued interest
and a default penalty.

     On January 25, 2002, NCT issued a secured  convertible  note ($0.65 million
principal amount) to Carole Salkind for $0.65 million in cash.

     On January 25, 2002, NCT issued a secured  convertible  note ($0.25 million
principal amount) to Carole Salkind for $0.25 million in cash. The cash proceeds
were used to fund an escrow  account with an  unrelated  third party to serve as
collateral  for a  prospective  NCT venture that did not  materialize.  The note
matured on February 8, 2002.  This note was satisfied as to the principal due by
the release of $0.25 million from escrow to Carole Salkind.

     On February 27, 2002, NCT issued a secured  convertible  note ($0.8 million
principal  amount) to Carole  Salkind  for $0.8  million in cash and the accrued
interest and a default  penalty on a $0.25  million NCT  convertible  note dated
January 25, 2002.

     On March 1, 2002,  NCT issued a secured  convertible  note  ($0.35  million
principal amount) to Carole Salkind for $0.35 million in cash.

     On March 11, 2002,  NCT privately  placed a $0.4 million  convertible  note
with  Alpha  Capital  Aktiengesellschaft  for  $0.4  million  in  cash  and  the
cancellation  of an  approximately  $15,000 Artera Group,  Inc.  promissory note
along with accrued interest.

     On May 2,  2002,  NCT  issued a  secured  convertible  note  ($1.3  million
principal  amount) to Carole Salkind for the  cancellation of a $1.0 million NCT
secured convertible note along with accrued interest and a default penalty.

     On May 2,  2002,  NCT  issued a  secured  convertible  note  ($1.4  million
principal amount) to Carole Salkind for $1.4 million in cash.

                                       38



     On May 29,  2002,  NCT issued a secured  convertible  note  ($0.35  million
principal amount) to Carole Salkind for $0.35 million in
cash.

     On June 2,  2002,  NCT  issued a secured  convertible  note  ($0.3  million
principal amount) to Carole Salkind for $0.3 million in cash.

     On June 24,  2002,  NCT issued  1,800  shares of its  Series H  Convertible
Preferred  Stock to Crammer Road LLC in exchange for $0.1 million  cash,  net of
fees and 12,000 shares of DMC New York, Inc. common stock.

     On July 3,  2002,  NCT issued a secured  convertible  note  ($0.35  million
principal amount) to Carole Salkind for $0.35 million in cash.

     On July 15,  2002,  NCT issued a secured  convertible  note ($0.35  million
principal amount) to Carole Salkind for $0.35 million in cash.

     On July 23,  2002,  NCT issued a secured  convertible  note  ($0.5  million
principal amount) to Carole Salkind for $0.5 million in cash.

     On August 14, 2002,  NCT issued a secured  convertible  note ($0.35 million
principal amount) to Carole Salkind for $0.35 million in cash.

     On August 29, 2002,  NCT issued a secured  convertible  note ($0.5  million
principal amount) to Carole Salkind for $0.5 million in cash.

     On September 9, 2002, NCT issued a secured  convertible note ($0.35 million
principal amount) to Carole Salkind for $0.35 million in cash.

     On September 30, 2002, NCT issued a secured  convertible note ($3.8 million
principal  amount) to Carole  Salkind  for $0.8  million in cash and the accrued
interest  and a default  penalty on a $2.5  million NCT  convertible  note dated
September 28, 2001.

     As of September 30, 2002, we are in default (primarily from non-payment) on
$13.6 million of our  indebtedness,  including $2.5 million of notes payable and
$11.1  million  of  convertible  notes  (refer  to  Notes 7 and 8 - notes to the
condensed   consolidated   financial   statements  for  disclosure  of  material
defaults). NCT expects that from time to time outstanding short-term debt may be
replaced with new short or long-term borrowings. Although we believe that we can
continue  to  access  the  capital  markets  in 2002  on  acceptable  terms  and
conditions, its flexibility with regard to long term financing activity could be
limited by: (i) the  liquidity of our common stock on the open market;  (ii) our
current  level of short term debt;  and (iii) our credit  ratings.  In addition,
many of the factors  that affect  NCT's  ability to access the capital  markets,
such as the  liquidity of the overall  capital  markets and the current state of
the economy,  are outside of NCT's control.  There can be no assurances that NCT
will continue to have access to the capital markets on favorable terms.

     From time to time,  we may change the terms of  options,  warrants or other
securities.  In some instances,  this has been to generate cash. For example, in
2001, we reduced the warrant  exercise price for the acquisition of an aggregate
of 10  million  shares of our  common  stock  from  $0.32 per share to $0.08 per
share,  the then current  market  price.  Upon  exercise,  $0.8 million cash was
generated.  In other  instances,  such reductions have been to promote  investor
goodwill.  Also,  in


                                       39





2001,  we reduced the  exercise  price on four  warrants  previously  granted to
Carole Salkind in consideration of her continued financing of NCT.

     The company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.

Capital Expenditures

     The  company  intends to continue  its  business  strategy of working  with
supply, manufacturing,  and distribution and marketing partners to commercialize
its technology. The benefits of this strategy include: (i) dependable sources of
electronic and other  components,  which  leverages on their  purchasing  power,
provides  important  cost savings and accesses the most  advanced  technologies;
(ii) utilization of the manufacturing capacity of the company's allies, enabling
the company to  integrate  its active  technology  into  products  with  limited
capital   investment;   and  (iii)  access  to   well-established   channels  of
distribution and marketing capability of leaders in several market segments.

     There were no material commitments for capital expenditures as of September
30, 2002, and no material commitments are anticipated in the near future.

ITEM 3.  QUANTITATIVE OR QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     NCT's primary market risk exposures include  fluctuations in interest rates
and foreign  exchange rates.  NCT is exposed to short term interest rate risk on
some of its obligations and trade accounts  receivable  sales.  NCT does not use
derivative  financial  instruments to hedge cash flows for such obligations.  In
the normal course of business,  NCT employs established  policies and procedures
to manage these risks.

     Based upon a hypothetical  ten percent  proportionate  increase in interest
rates from the average  level of interest  rates during the last twelve  months,
and taking into consideration expected investment positions, commissions paid to
selling  agents,  growth of new  business and the  expected  borrowing  level of
variable-rate  debt, the expected  effect on net income related to our financial
instruments would be immaterial.

ITEM 4.  CONTROLS AND PROCEDURES

(a)  Evaluation of Disclosure Controls and Procedures

     Within the 90 days prior to the date of this  report,  the company  carried
out an  evaluation,  under the  supervision  and with the  participation  of the
company's management,  including the company's Chief Executive Officer and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
company's  disclosure controls and procedures.  Based upon that evaluation,  the
company's management,  including the Chief Executive Officer and Chief Financial
Officer,  concluded  that the company's  disclosure  controls and procedures are
effective  in timely  alerting  them to  material  information  relating  to the
company  (including its  consolidated  subsidiaries)  required to be included in
this quarterly report on Form 10-Q.

(b)  Changes in Internal Controls


                                       40



     There were no significant  changes in the company's internal controls or in
other factors that could  significantly  affect these controls subsequent to the
date of their evaluation.






                                       41




                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     For a discussion of our legal  proceedings,  see Note 10 - Litigation which
is included in notes to the condensed consolidated financial statements herein.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     Recent Sales of Unregistered Securities.

     On January 1, 2002,  NCT issued a  five-year  warrant to  purchase  500,000
shares of our common stock to Piedmont Consulting, Inc. exercisable at $0.20 per
share,  for  consulting  services.  200,000 of the warrant shares are subject to
contingent  vesting.  NCT also  issued  300,000  shares of our  common  stock to
Piedmont Consulting pursuant to a consulting agreement.

     On January 10, 2002, Artera Group, Inc. privately placed a $550,000 secured
convertible note with Alpha Capital  Aktiengesellschaft  for $83,872 in cash and
the  cancellation  and surrender of a $65,000 NCT promissory note and a $400,000
NCT convertible note along with accrued interest.

     On January 10, 2002, NCT issued a five-year  warrant to purchase  5,000,000
shares of our common stock to Libra  Finance S.A.  exercisable  at the lower of:
$0.07 per share or the lowest  closing bid price from date of issue  though June
28, 2002.  3,000,000 of the warrant shares were subject to expiration based upon
a  contingency,  and the right to acquire  3,000,000  of the warrant  shares was
extinguished because the contingency was not met.

     On  January  10,  2002,  NCT  repriced  a  five-year  warrant  to  purchase
20,000,000  shares of our common stock to Libra Finance S.A.  granted on October
25,  2001 from an exercise  price of $0.09 per share to the lower of:  $0.07 per
share or the lowest  closing bid price from  January 10, 2002  through  June 28,
2002.

     On January 11,  2002,  NCT issued a secured  convertible  note  ($2,231,265
principal amount) to Carole Salkind for $350,000 in cash and the cancellation of
a $1,673,393  NCT  convertible  note along with  accrued  interest and a default
penalty.

     On January 11, 2002, NCT issued a five-year  warrant to purchase  2,789,082
shares of our common stock to Carole  Salkind  exercisable  at $0.079 per share.
Ms.  Salkind  was also  granted a  five-year  option to  purchase  a 10%  equity
interest  in  Artera  Group,  Inc.  common  stock at 10% of the net  book  value
adjusted for any third party equity investment.

     On January  25,  2002,  NCT  issued a secured  convertible  note  ($650,000
principal amount) to Carole Salkind for $650,000 in cash.

     On January 25,  2002,  NCT issued a five-year  warrant to purchase  812,500
shares of our common stock to Carole Salkind exercisable at $0.09 per share.

     On January  25,  2002,  NCT  issued a secured  convertible  note  ($250,000
principal amount) to Carole Salkind for $250,000 in cash.

                                       42



     On January 25,  2002,  NCT issued a five-year  warrant to purchase  312,500
shares of our common stock to Carole Salkind exercisable at $0.09 per share.

     On January 25, 2002, NCT issued five-year  options to purchase an aggregate
of 8,350,000  shares of our common stock to Leben Care,  Inc.  exercisable  at a
range  from  $0.79 to $0.13 per share as partial  consideration  for  consulting
services.

     On January 31,  2002,  NCT issued a five-year  warrant to purchase  104,167
shares  of our  common  stock to Robert  C. Lau  exercisable  at $0.13 per share
pursuant to the settlement agreement with Clayton Dunning & Company, Inc.

     On February  27,  2002,  NCT issued a secured  convertible  note  ($827,412
principal  amount)  to  Carole  Salkind  for  $800,000  in cash and the  accrued
interest and a default penalty on a $250,000 NCT convertible  note dated January
25, 2002.

     On February 27, 2002, NCT issued a five-year warrant to purchase  1,034,266
shares of our common stock to Carole Salkind exercisable at $0.079 per share.

     On February 27, 2002, NCT issued five-year options to purchase an aggregate
of 3,375,000 shares of our common stock to Stopnoise.com,  Inc. exercisable at a
range  from  $0.79 to $0.12 per share as partial  consideration  for  consulting
services.

     On  February  28,  2002,  NCT issued  2,142,073  shares of common  stock in
exchange for 6.43 shares of Distributed Media Corporation.

     On March 1, 2002, NCT retired 6,078,065 shares of treasury stock.

     On March 1, 2002, NCT issued a secured convertible note ($350,000 principal
amount) to Carole Salkind for $350,000 in cash.

     On March 1, 2002, NCT issued a five-year warrant to purchase 437,500 shares
of our common stock to Carole Salkind exercisable at $0.079 per share.

     On March 11, 2002, NCT privately  placed a $400,000  convertible  note with
Alpha Capital  Aktiengesellschaft for $385,340 in cash and upon the cancellation
and surrender of a $14,628 Artera Group, Inc. promissory note along with accrued
interest.

     On March 12, 2002, Alpha Capital Aktiengesellschaft  converted an aggregate
of $350,000 8% convertible notes for 5,611,682 shares of our common stock.

     On May 2, 2002, NCT issued a secured convertible note ($1,275,483 principal
amount) to Carole  Salkind  for the  cancellation  of a  $1,000,000  NCT secured
convertible note along with accrued interest and a default penalty.

     On May 2, 2002, NCT issued a secured convertible note ($1,425,000 principal
amount) to Carole Salkind for $1,425,000 in cash.

     On May 2, 2002, NCT issued a five-year warrant to purchase 3,188,708 shares
of our common stock to Carole Salkind exercisable at $0.094 per share.

                                       43



     On May 2, 2002, NCT issued a five-year warrant to purchase 3,562,500 shares
of our common stock to Carole Salkind exercisable at $0.094 per share.

     On May 29, 2002, NCT issued a secured  convertible note ($350,000 principal
amount) to Carole Salkind for $350,000 in cash.

     On May 29,  2002,  NCT issued a  five-year  warrant to  purchase  1,500,000
shares of our common stock to Carole Salkind exercisable at $0.095 per share.

     On May 31,  2002,  Amro  International,  S.A.  exchanged  $25,000 of Artera
Group, Inc. 6% convertible notes for 281,534 shares of our common stock.

     On June 2, 2002, NCT issued a secured  convertible note ($300,000 principal
amount) to Carole Salkind for $300,000 in cash.

     On June 2, 2002,  NCT issued a  five-year  warrant  to  purchase  1,500,000
shares of our common stock to Carole Salkind exercisable at $0.097 per share.

     On June 6, 2002, NCT issued 200,000 shares of our common stock to Steven M.
Esrick for settlement of a lawsuit.

     On June 17,  2002,  NCT issued a  three-year  warrant to  purchase  400,000
shares of our common stock to Barry Chappel exercisable at $0.081 per share.

     On June 17,  2002,  NCT issued a  three-year  warrant to  purchase  400,000
shares of our common stock to John Capozzi exercisable at $0.081 per share.

     On June 17,  2002,  NCT issued a  three-year  warrant to  purchase  350,000
shares of our common stock to Thomas Cotton exercisable at $0.081 per share.

     On June 24,  2002,  NCT issued  1,800  shares of our  Series H  Convertible
Preferred  Stock to Crammer Road LLC for $120,000  cash and 12,000 shares of DMC
New York, Inc. common stock.

     On July 3, 2002, NCT issued  five-year  options to purchase an aggregate of
15,500,000 shares of our common stock to Acme Associates,  Inc. exercisable at a
range  from  $0.78 to $0.08 per share as partial  consideration  for  consulting
services.  These options were  cancelled by an option grant dated  September 30,
2002.

     On July 3,  2002,  NCT issued a secured  convertible  note  ($0.35  million
principal amount) to Carole Salkind for $0.35 million in cash.

     On July 3, 2002,  NCT issued a  five-year  warrant  to  purchase  1,500,000
shares of our common stock to Carole Salkind exercisable at $0.078 per share.

     On July 12,  2002,  NCT issued a five-year  warrant to purchase  20,000,000
shares of our common stock to Carole Salkind exercisable at $0.075 per share.

     On July 15,  2002,  NCT issued a secured  convertible  note ($0.35  million
principal amount) to Carole Salkind for $0.35 million in cash.

                                       44



     On July 15,  2002,  NCT issued a five-year  warrant to  purchase  1,500,000
shares of our common stock to Carole Salkind exercisable at $0.075 per share.

     On July 23,  2002,  NCT issued a secured  convertible  note  ($0.5  million
principal amount) to Carole Salkind for $0.5 million in cash.

     On July 23,  2002,  NCT issued a five-year  warrant to  purchase  2,250,000
shares of our common stock to Carole Salkind exercisable at $0.059 per share.

     On August 14, 2002,  NCT issued a secured  convertible  note ($0.35 million
principal amount) to Carole Salkind for $0.35 million in cash.

     On August 14, 2002,  NCT issued a five-year  warrant to purchase  1,500,000
shares of our common stock to Carole Salkind exercisable at $0.082 per share.

     On August 29, 2002,  NCT issued a secured  convertible  note ($0.5  million
principal amount) to Carole Salkind for $0.5 million in cash.

     On August 29, 2002,  NCT issued a five-year  warrant to purchase  2,100,000
shares of our common stock to Carole Salkind exercisable at $0.076 per share.

     On September 9, 2002, NCT issued a secured  convertible note ($0.35 million
principal amount) to Carole Salkind for $0.35 million in cash.

     On September 9, 2002, NCT issued a five-year warrant to purchase  1,500,000
shares of our common stock to Carole Salkind exercisable at $0.077 per share.

     On  September  30,  2002,  NCT  issued  a  five-year  warrant  to  purchase
10,000,000 shares of our common stock to Carole Salkind exercisable at $0.07 per
share.

     On September 30, 2002, NCT issued a secured  convertible note ($3.8 million
principal  amount) to Carole  Salkind  for $0.8  million in cash and the accrued
interest  and a default  penalty on a $2.5  million NCT  convertible  note dated
September 28, 2001.

     On  September  30,  2002,  NCT  issued  a  five-year  warrant  to  purchase
16,157,565 shares of our common stock to Carole Salkind exercisable at $0.07 per
share.

     On  September  30,  2002,  NCT  issued  five-year  options to  purchase  an
aggregate  of  50,000,000  shares of our common stock to Acme  Associates,  Inc.
exercisable at $0.7 per share as partial  consideration for consulting services.
Prior options dated July 3, 2002 to Acme Associates, Inc. were cancelled by this
new grant.

ITEM 3.  DEFAULTS BY THE COMPANY ON ITS SENIOR SECURITIES

     For discussion of defaults on the senior securities,  see Note 1 - Basis of
Presentation  and Note 8 - Convertible  Notes which are included in notes to the
condensed consolidated financial statements herein.

                                       45





ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

 (a)      Exhibits:

3(a)      Certificate  of  Designation,  Preferences  and  Rights  of  Series  H
          Convertible  Preferred Stock of NCT Group, Inc. as filed in the office
          of the  Secretary  of State of the State of Delaware on June 21, 2002,
          incorporated   herein  by   reference   to   Exhibit   3(c)  to  NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(a)      Warrant dated January 1, 2002 issued to Piedmont Consulting,  Inc. for
          the purchase of 500,000 shares of NCT common stock at a purchase price
          of $0.20 per share,  incorporated  herein by reference to Exhibit 4(a)
          of NCT's Quarterly Report on Form 10-Q for the quarter ended March 31,
          2002 filed on May 15, 2002.

4(b)      Warrant  dated  January 10, 2002 issued to Libra  Finance S.A. for the
          purchase of 5,000,000  shares of NCT common stock at a purchase  price
          of the lower of: $0.07 per share or the lowest  closing bid price from
          January  10,  2002  through  June 28,  2002,  incorporated  herein  by
          reference to Exhibit 4(b) of NCT's  Quarterly  Report on Form 10-Q for
          the quarter ended March 31, 2002 filed on May 15, 2002.

4(c)      Agreement  dated January 10, 2002 repricing  Warrant dated October 25,
          2001 issued to Libra  Finance  S.A.  for the  purchase  of  20,000,000
          shares of NCT common stock from a purchase price of $0.09 per share to
          the lower of:  $0.07 per share or the  lowest  closing  bid price from
          January  10,  2002  through  June 28,  2002,  incorporated  herein  by
          reference to Exhibit 4(c) of NCT's  Quarterly  Report on Form 10-Q for
          the quarter ended March 31, 2002 filed on May 15, 2002.

4(d)      Warrant  dated  January  11,  2002  issued to Carole  Salkind  for the
          purchase of 2,789,082  shares of common stock at an exercise  price of
          $0.079 per share,  incorporated herein by reference to Exhibit 4(m) to
          the Annual  Report on Form 10-K for the year ended  December 31, 2001,
          filed on April 30, 2002.

4(e)      Option dated  January 11, 2002 granted to Carole  Salkind to acquire a
          10% equity  interest in Artera  Group,  Inc.,  incorporated  herein by
          reference  to Exhibit  4(n) to the Annual  Report on Form 10-K for the
          year ended December 31, 2001, filed on April 30, 2002.

4(f)      Options dated January 25, 2002 granted to Leben Care,  Inc. to acquire
          an  aggregate  of  8,350,000  shares of NCT common  stock at  exercise
          prices ranging from $0.079 to $0.13 per share,  incorporated herein by
          reference to Exhibit 4(ah) to NCT's  Pre-Effective  Amendment No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

4(g)      Warrant  dated  January  25,  2002  issued to Carole  Salkind  for the
          purchase of 812,500 shares of NCT common stock at an exercise price of
          $0.09 per share,  incorporated  herein by reference to Exhibit 4(o) to
          the Annual  Report on Form 10-K for the year ended  December 31, 2001,
          filed on April 30, 2002.

4(h)      Warrant  dated  January  25,  2002  issued to Carole  Salkind  for the
          purchase of 312,500

                                       46




          shares of NCT common  stock at an  exercise  price of $0.09 per share,
          incorporated  herein by reference to Exhibit 4(p) to the Annual Report
          on Form 10-K for the year ended December 31, 2001,  filed on April 30,
          2002.


4(i)      Warrant  dated  January  31,  2002  issued  to  Robert  C. Lau for the
          purchase of 104,167  shares of NCT common stock at a purchase price of
          $0.13 per share,  incorporated  herein by reference to Exhibit 4(d) of
          NCT's  Quarterly  Report on Form 10-Q for the quarter  ended March 31,
          2002 filed on May 15, 2002.

4(j)      Warrant  dated  February  27,  2002  issued to Carole  Salkind for the
          purchase of 1,034,226  shares of NCT common stock at an exercise price
          of $0.079 per share,  incorporated herein by reference to Exhibit 4(q)
          to the  Annual  Report on Form 10-K for the year  ended  December  31,
          2001, filed on April 30, 2002.

4(k)      Options  dated  February  27, 2002 granted to  Stopnoise.com,  Inc. to
          acquire  an  aggregate  of  3,375,000  shares of NCT  common  stock at
          exercise  prices ranging from $0.079 to $0.12 per share,  incorporated
          herein by reference to Exhibit 4(ai) to NCT's Pre-Effective  Amendment
          No.  5  to  Registration  Statement  on  Form  S-1  (Registration  No.
          333-60574) filed on August 9, 2002.

4(l)      Warrant dated March 1, 2002 issued to Carole  Salkind for the purchase
          of 437,500  shares of NCT common  stock at a purchase  price of $0.079
          per share,  incorporated  herein by reference to Exhibit 4(e) of NCT's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2002
          filed on May 15, 2002.

4(m)      Warrant dated May 2, 2002 issued to Carole Salkind for the purchase of
          3,188,708 shares of NCT common stock at a purchase price of $0.094 per
          share,  incorporated  herein by  reference  to  Exhibit  4(f) of NCT's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2002
          filed on May 15, 2002.

4(n)      Warrant dated May 2, 2002 issued to Carole Salkind for the purchase of
          3,562,500 shares of NCT common stock at a purchase price of $0.094 per
          share,  incorporated  herein by  reference  to  Exhibit  4(g) of NCT's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2002
          filed on May 15, 2002.

4(o)      Warrant  dated May 29, 2002 issued to Carole  Salkind for the purchase
          of 1,500,000  shares of NCT common stock at a purchase price of $0.095
          per share,  incorporated  herein by reference to Exhibit 4(y) to NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(p)      Warrant  dated June 2, 2002 issued to Carole  Salkind for the purchase
          of 1,500,000  shares of NCT common stock at a purchase price of $0.097
          per share,  incorporated  herein by reference to Exhibit 4(z) to NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(q)      Warrant  dated  June 13,  2002  issued to Blue  Future,  Inc.  for the
          purchase of 250,000  shares of NCT common stock at a purchase price of
          $0.16 per share,  incorporated herein by reference to Exhibit 4(ad) to
          NCT's Pre-Effective  Amendment No. 5 to

                                       47





          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.


4(r)      Warrant  dated June 17, 2002 issued to Thomas  Cotton for the purchase
          of 350,000  shares of NCT common  stock at a purchase  price of $0.081
          per share,  incorporated herein by reference to Exhibit 4(ae) to NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(s)      Warrant  dated  June 17,  2002  issued  to Barry  H.  Chappel  for the
          purchase of 400,000  shares of NCT common stock at a purchase price of
          $0.081 per share, incorporated herein by reference to Exhibit 4(af) to
          NCT's Pre-Effective  Amendment No. 5 to Registration Statement on Form
          S-1 (Registration No. 333-60574) filed on August 9, 2002.

4(t)      Warrant dated June 17, 2002 issued to John Capozzi for the purchase of
          400,000  shares of NCT common stock at a purchase  price of $0.081 per
          share,  incorporated  herein by  reference  to Exhibit  4(ag) to NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(u)      Warrant  dated July 3, 2002 issued to Carole  Salkind for the purchase
          of 1,500,000  shares of NCT common stock at a purchase price of $0.078
          per share,  incorporated herein by reference to Exhibit 4(aa) to NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(v)      Warrant dated July 12, 2002 issued to Carole  Salkind for the purchase
          of 20,000,000 shares of NCT common stock at a purchase price of $0.075
          per share,  incorporated herein by reference to Exhibit 4(ab) to NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(w)      Warrant dated July 15, 2002 issued to Carole  Salkind for the purchase
          of 1,500,000  shares of NCT common stock at a purchase price of $0.075
          per share,  incorporated herein by reference to Exhibit 4(ac) to NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

4(x)      Options dated July 3, 2002 granted to Acme Associates, Inc. to acquire
          an  aggregate  of  15,500,000  shares of NCT common  stock at exercise
          prices ranging from $0.078 to $0.08 per share,  incorporated herein by
          reference to Exhibit 4(aj) to NCT's  Pre-Effective  Amendment No. 5 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.  These  options  were  cancelled by an option dated
          September 30, 2002. See Exhibit 4(ae).

4(y)      Warrant dated July 23, 2002 issued to Carole  Salkind for the purchase
          of 2,250,000  shares of NCT common stock at a purchase price of $0.059
          per share,  incorporated herein by reference to Exhibit 4(aj) of NCT's
          Pre-effective  Amendment No. 6 to

                                       48




          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on November 4, 2002.

4(z)      Warrant  dated  August  14,  2002  issued  to Carole  Salkind  for the
          purchase of 1,500,000  shares of NCT common stock at a purchase  price
          of $0.082 per share, incorporated herein by reference to Exhibit 4(ak)
          of NCT's  Pre-effective  Amendment No. 6 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on November 4, 2002.

4(aa)     Warrant  dated  August  29,  2002  issued  to Carole  Salkind  for the
          purchase of 2,100,000  shares of NCT common stock at a purchase  price
          of $0.076 per share, incorporated herein by reference to Exhibit 4(al)
          of NCT's  Pre-effective  Amendment No. 6 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on November 4, 2002.

4(ab)     Warrant  dated  September  9, 2002  issued to Carole  Salkind  for the
          purchase of 1,500,000  shares of NCT common stock at a purchase  price
          of $0.077 per share, incorporated herein by reference to Exhibit 4(am)
          of NCT's  Pre-effective  Amendment No. 6 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on November 4, 2002.

4(ac)     Warrant  dated  September  30, 2002  issued to Carole  Salkind for the
          purchase of 10,000,000  shares of NCT common stock at a purchase price
          of $0.07 per share,  incorporated herein by reference to Exhibit 4(an)
          of NCT's  Pre-effective  Amendment No. 6 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on November 4, 2002.

4(ad)     Warrant  dated  September  30, 2002  issued to Carole  Salkind for the
          purchase of 16,157,565  shares of NCT common stock at a purchase price
          of $0.07 per share,  incorporated herein by reference to Exhibit 4(ao)
          of NCT's  Pre-effective  Amendment No. 6 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on November 4, 2002.

4(ae)    Option granted to Acme  Associates,  Inc. dated September 30, 2002 for
          an aggregate of  50,000,000  shares of NCT common stock at an exercise
          price of $0.070 per share, incorporated herein by reference to Exhibit
          4(ap) of NCT's Pre-effective Amendment No. 6 to Registration Statement
          on Form S-1  (Registration  No.  333-60574) filed on November 4, 2002.
          Prior  options to Acme  Associates,  Inc,  were  cancelled by this new
          grant. See Exhibit 4(x).

4(af)     Warrant  dated  November  7, 2002  issued to  Carole  Salkind  for the
          purchase of 1,750,000  shares of NCT common stock at a purchase  price
          of $0.072 per share.

10(a)     Subscription  Agreement dated January 10, 2002,  between Artera Group,
          Inc.  and Alpha  Capital  Aktiengesellschaft,  incorporated  herein by
          reference to Exhibit10 (a) of NCT's Quarterly  Report on Form 10-Q for
          the quarter ended March 31, 2002 filed on May 15, 2002.

10(b)     Security  Agreement dated January 10, 2002, between Artera Group, Inc.
          and Alpha Capital Aktiengesellschaft, incorporated herein by reference
          to  Exhibit  10(b)  of


                                       49



          NCT's  Quarterly  Report on Form 10-Q for the quarter  ended March 31,
          2002 filed on May 15, 2002.



10(c)     Secured  Convertible  Note in the principal  amount of $550,000  dated
          January  10,  2002,  between  Artera  Group,  Inc.  and Alpha  Capital
          Aktiengesellschaft,  incorporated herein by reference to Exhibit 10(c)
          of NCT's Quarterly Report on Form 10-Q for the quarter ended March 31,
          2002 filed on May 15, 2002.

10(d)     Funds  Escrow  Agreement  dated  January  10,  2002,  issued by Artera
          Group, Inc. to Alpha Capital  Aktiengesellschaft,  incorporated herein
          by reference to Exhibit 10(d) of NCT's  Quarterly  Report on Form 10-Q
          for the quarter ended March 31, 2002 filed on May 15, 2002.

10(e)     Secured  Convertible Note in principal  amount of $2,231,265.04  dated
          January 11, 2002 issued by the Company to Carole Salkind, incorporated
          herein by  reference  to Exhibit  10(az) to the Annual  Report on Form
          10-K for the year ended December 31, 2001, filed on April 30, 2002.

10(f)     Secured  Convertible  Note  in  principal  amount  of  $650,000  dated
          January 25, 2002 issued by the Company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(az)(1) to the Annual Report on Form
          10-K for the year ended December 31, 2001, filed on April 30, 2002.

10(g)     Secured  Convertible  Note  in  principal  amount  of  $250,000  dated
          January 25, 2002 issued by the Company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(az)(2) to the Annual Report on Form
          10-K for the year ended December 31, 2001, filed on April 30, 2002.

10(h)     Secured  Convertible  Note  in  principal  amount  of  $827,412  dated
          February  27, 2002 issued to Carole  Salkind,  incorporated  herein by
          reference to Exhibit  10(az)(3) to the Annual  Report on Form 10-K for
          the year ended December 31, 2001, filed on April 30, 2002.

10(i)     Secured  Convertible  Note in principal amount of $350,000 dated March
          1, 2002 issued by the Company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(e) of NCT's  Quarterly  Report on Form 10-Q
          for the quarter ended March 31, 2002 filed on May 15, 2002.

10(j)     Subscription  Agreement dated March 11, 2002,  between the Company and
          Alpha Capital Aktiengesellschaft,  incorporated herein by reference to
          Exhibit 10(f) of NCT's  Quarterly  Report on Form 10-Q for the quarter
          ended March 31, 2002 filed on May 15, 2002.

 0(k)     Funds Escrow  Agreement dated March 11, 2002,  between the Company and
          Alpha Capital Aktiengesellschaft,  incorporated herein by reference to
          Exhibit10(g)  of NCT's  Quarterly  Report on Form 10-Q for the quarter
          ended March 31, 2002 filed on May 15, 2002.

 10(l)    Secured  Convertible  Note in the principal  amount of $400,000  dated
          March   11,   2002,   issued   by  the   Company   to  Alpha   Capital
          Aktiengesellschaft,  incorporated herein by

                                       50




          reference to Exhibit 10(h) of NCT's Quarterly  Report on Form 10-Q for
          the quarter ended March 31, 2002 filed on May 15, 2002.

 10(m)    Secured  Convertible Note in principal  amount of $1,275,482.97  dated
          May 2, 2002  issued by the  Company  to Carole  Salkind,  incorporated
          herein by reference to Exhibit 10(i) of NCT's Quarterly Report on Form
          10-Q for the quarter ended March 31, 2002 filed on May 15, 2002.

10(n)     Secured  Convertible  Note in principal amount of $1,425,000 dated May
          2, 2002 issued by the Company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(j) of NCT's  Quarterly  Report on Form 10-Q
          for the quarter ended March 31, 2002 filed on May 15, 2002.

10(o)     Secured  Convertible  Note in principal  amount of $350,000  dated May
          29, 2002 issued by the Company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(bk) to NCT's Pre-Effective  Amendment No. 5
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on August 9, 2002.

10(p)     Secured  Convertible  Note in principal  amount of $300,000 dated June
          2, 2002 issued by the Company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(bl) to NCT's Pre-Effective  Amendment No. 5
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on August 9, 2002.

10(q)     Exchange  Agreement  between the company and Crammer Road LLC dated as
          of June 21, 2002,  incorporated  herein by reference to Exhibit 10(bm)
          to NCT's  Pre-Effective  Amendment No. 5 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on August 9, 2002.

10(r)     Registration  Rights  Agreement  (Exhibit B to the Exchange  Agreement
          dated as of June 21,  2002)  dated as of June  21,  2002  between  the
          company and Crammer  Road LLC,  incorporated  herein by  reference  to
          Exhibit   10(bm)(1)  to  NCT's   Pre-Effective   Amendment  No.  5  to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on August 9, 2002.

10(s)    Secured  Convertible  Note in principal  amount of $350,000 dated July
          3, 2002 issued by the Company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(bn) to NCT's Pre-Effective  Amendment No. 5
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on August 9, 2002.

10(t)     Secured  Convertible  Note in principal  amount of $350,000 dated July
          15, 2002 issued by the Company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(bo) to NCT's Pre-Effective  Amendment No. 5
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on August 9, 2002.

10(u)     Agreement  dated July 12, 2002  relating to Pro Tech  Exchange  Rights
          among the Company, Pro Tech Communications,  Inc., and Carole Salkind,
          incorporated   herein  by  reference   to  Exhibit   10(bp)  to  NCT's
          Pre-Effective  Amendment No. 5 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on August 9, 2002.

                                       51



10(v)     Private Equity Credit  Agreement dated as of July 25, 2002 between NCT
          Group, Inc. and Crammer Road LLC,  incorporated herein by reference to
          Exhibit 10(bq) to NCT's Pre-Effective  Amendment No. 5 to Registration
          Statement on Form S-1  (Registration No. 333-60574) filed on August 9,
          2002.

10(w)     Registration  Rights  Agreement  (Exhibit A to Private  Equity  Credit
          Agreement)  dated as of July 25,  2002  between  NCT Group,  Inc.  and
          Crammer  Road  LLC,   incorporated  herein  by  reference  to  Exhibit
          10(bq)(1)  to NCT's  Pre-Effective  Amendment  No.  5 to  Registration
          Statement on Form S-1  (Registration No. 333-60574) filed on August 9,
          2002.

10(x)     Secured  Convertible  Note in principal  amount of $525,000 dated July
          23, 2002 issued by the Company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(br) of NCT's Pre-effective  Amendment No. 6
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on November 4, 2002.

10(y)     Secured  Convertible Note in principal amount of $350,000 dated August
          14, 2002 issued by the Company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(bs) of NCT's Pre-effective  Amendment No. 6
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on November 4, 2002.

10(z)     Secured  Convertible Note in principal amount of $490,000 dated August
          29, 2002 issued by the Company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(bt) of NCT's Pre-effective  Amendment No. 6
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on November 4, 2002.

10(aa)    Secured  Convertible  Note in  principal  amount of  $350,000  dated
          September   9,  2002  issued  by  the   Company  to  Carole   Salkind,
          incorporated   herein  by  reference   to  Exhibit   10(bu)  of  NCT's
          Pre-effective  Amendment No. 6 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on November 4, 2002.

10(ab)    Secured  Convertible Note in principal amount of $3,770,098.38 dated
          September   30,  2002  issued  by  the  Company  to  Carole   Salkind,
          incorporated   herein  by  reference   to  Exhibit   10(bv)  of  NCT's
          Pre-effective  Amendment No. 6 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on November 4, 2002.

10(ac)    Agreement  dated  September  30, 2002  relating to Pro Tech Exchange
          Rights among the Company,  Pro Tech  Communications,  Inc., and Carole
          Salkind,  incorporated  herein by reference to Exhibit 10(bw) of NCT's
          Pre-effective  Amendment No. 6 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on November 4, 2002.

10(ad)    Master Distribution Agreement dated October 24, 2002, between Artera
          Group, Inc. and Spyder Technologies Group, LLC, incorporated herein by
          reference to Exhibit 10(by) of NCT's Pre-effective  Amendment No. 6 to
          Registration  Statement on Form S-1 (Registration No. 333-60574) filed
          on November 4, 2002.

10(ae)    Settlement  Agreement and Release dated October 30, 2002 made by and
          between Crammer Road LLC and NCT,  incorporated herein by reference to
          Exhibit 10(bx) of NCT's Pre-effective  Amendment No. 6 to Registration
          Statement on Form S-1

                                       52



          (Registration No. 333-60574) filed on November 4, 2002.

10(af)    Secured  Convertible  Note in  principal  amount of  $400,000  dated
          November 7, 2002 issued by the Company to Carole Salkind.

 99(a)    Certification  of Form 10Q for the  quarterly  period  ended  June 30,
          2002  pursuant  to 18 U.S.C.  Section  1350,  as adopted  pursuant  to
          Section 906 of the Sarbanes-Oxley  Act of 2002 incorporated  herein by
          reference to Exhibit 99(a) of NCT's Quarterly  Report on Form 10-Q for
          the quarter ended June 30, 2002 filed on August 14, 2002.

 99(b)    Certification  of Form 10Q for the  quarterly  period ended  September
          30, 2002 pursuant to 18 U.S.C.  Section  1350, as adopted  pursuant to
          Section     906    of    the     Sarbanes-Oxley     Act    of    2002.
- -----------------------------------

  (b)     Reports filed on Form 8-K:

          No Form 8-K was filed during the current reporting period.


                                       53









                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                         NCT GROUP, INC.


                                         By:/s/ MICHAEL J. PARRELLA
                                            ----------------------------------
                                            Michael J. Parrella
                                            Chief Executive Officer and
                                            Chairman of the Board of Directors


                                         By:/s/ CY E. HAMMOND
                                            ----------------------------------
                                            Cy E. Hammond
                                            Senior Vice President,
                                            Chief Financial Officer



Dated: November 14, 2002

                                       54






                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER
            Pursuant to section 302 of the Sarbanes-Oxley Act of 2002

I, Michael J. Parrella, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of NCT Group, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)   designed such  disclosure  controls and  procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;
b)   evaluated the  effectiveness  of the registrant's  disclosure  controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     quarterly  report  (the  "Evaluation  Date");  and
c)   presented in this quarterly report our conclusions  about the effectiveness
     of the disclosure controls and procedures based on our evaluation as of the
     Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

a)   all  significant  deficiencies  in the  design  or  operation  of  internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls;  and b)
     any fraud,  whether or not  material,  that  involves  management  or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  November 14, 2002
                                            /s/ MICHAEL J. PARRELLA
                                            ----------------------------------
                                            Michael J. Parrella
                                            Chief Executive Officer and
                                            Chairman of the Board of Directors


                                       55







                    CERTIFICATION OF CHIEF FINANCIAL OFFICER
            Pursuant to section 302 of the Sarbanes-Oxley Act of 2002

I, Cy E. Hammond, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of NCT Group, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)   designed such  disclosure  controls and  procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the period in which  this  quarterly  report is being
     prepared;
b)   evaluated the  effectiveness  of the registrant's  disclosure  controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     quarterly report (the "Evaluation Date"); and
c)   presented in this quarterly report our conclusions  about the effectiveness
     of the disclosure controls and procedures based on our evaluation as of the
     Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

a)   all  significant  deficiencies  in the  design  or  operation  of  internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and
b)   any fraud,  whether or not  material,  that  involves  management  or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  November 14, 2002

                                            /s/ CY E. HAMMOND
                                            ---------------------------------
                                            Cy E. Hammond
                                            Senior Vice President,
                                            Chief Financial Officer


                                       56