UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------


                                    FORM 10-Q

(Mark One)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


For the quarterly period ended     March 31, 2003
                                   --------------

                                                      OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15 (d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

                         Commission file number: 0-18267


                                 NCT Group, Inc.
             (Exact name of registrant as specified in its charter)

Delaware                                                          59-2501025
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                            06880
- --------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

                                 (203) 226-4447
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
/X/  Yes /  /  No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).
/_/ Yes /X/ No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practicable date. The number of shares of common
stock,  par  value  $.01  per  share,  outstanding  as  of  May  13,  2003,  was
526,104,959.





                                     PART I
                              FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Notes 1 and 5)



                                                                                 (in thousands, except share data)
                                                                                   December 31,        March 31,
                                                                                      2002               2003
                                                                                   ------------       ------------
                                                                                                       (Unaudited)
                                                                                                 

ASSETS
Current assets:
     Cash and cash equivalents                                                      $     806          $     335
     Investment in available-for-sale marketable securities                               102                103
     Accounts receivable, net                                                             245                419
     Inventories, net                                                                     622                569
     Other current assets                                                                 358                371
                                                                                   ------------       ------------
                     Total current assets                                               2,133              1,797

Property and equipment, net                                                               954                789
Goodwill, net                                                                           7,184              7,184
Patent rights and other intangibles, net                                                1,519              1,441
Other assets                                                                            1,779              1,740
                                                                                   ------------       ------------
                                                                                    $  13,569          $  12,951
                                                                                   ============       ============
LIABILITIES AND CAPITAL DEFICIT
Current liabilities:
     Accounts payable                                                               $   4,648          $   4,011
     Accrued expenses                                                                  16,916             18,676
     Notes payable                                                                      3,540              3,173
     Current maturities of convertible notes                                           18,460             22,314
     Deferred revenue                                                                   2,877              3,092
     Other current liabilities                                                          7,101              7,268
                                                                                   ------------       ------------
                     Total current liabilities                                         53,542             58,534
                                                                                   ------------       ------------
Long-term liabilities:
     Deferred revenue                                                                   2,675              2,140
     Convertible notes                                                                    779                  -
     Other liabilities                                                                  1,557              1,587
                                                                                   ------------       ------------
                     Total long-term liabilities                                        5,011              3,727
                                                                                   ------------       ------------

Commitments and contingencies

Minority interest in consolidated subsidiaries                                          8,689              8,776
                                                                                   ------------       ------------

Capital deficit :
Preferred stock, $.10 par value, 10,000,000 shares authorized:
    Convertible series H preferred stock, issued and outstanding, 1,800 shares,
     (redemption amount $18,376,767 and $18,554,302, respectively)                     18,377             18,554
Common stock, $.01 par value, authorized 645,000,000 shares
   issued and outstanding 483,474,345 and 486,508,326 shares, respectively              4,835              4,865
Additional paid-in capital                                                            180,899            183,059
Accumulated other comprehensive loss                                                     (516)              (509)
Accumulated deficit                                                                  (259,564)          (266,351)
Shares payable, 29,248,170 shares                                                       2,296              2,296
                                                                                   ------------       ------------
                     Total capital deficit                                            (53,673)           (58,086)
                                                                                   ------------       ------------
                                                                                    $  13,569          $  12,951
                                                                                   ============       ============

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.



                                       2



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)




                                                                                (in thousands, except per share amounts)
                                                                                       Three months ended March 31,
                                                                                ----------------------------------------
                                                                                         2002                 2003
                                                                                   ----------------      --------------
REVENUE:
                                                                                                     
   Technology licensing fees and royalties                                             $ 1,111             $    706
   Product sales, net                                                                      877                  467
   Advertising/media                                                                        10                    9
   Engineering and development services                                                     16                    -
                                                                                   ----------------      --------------
          Total revenue                                                                  2,014                1,182
                                                                                   ----------------      --------------

COSTS AND EXPENSES:
   Cost of product sales                                                                   499                  208
   Cost of advertising/media                                                                 8                    3
   Selling, general and administrative                                                   4,387                3,572
   Research and development                                                              1,046                  929
   Impairment of goodwill                                                                  300                    -
                                                                                   ----------------      --------------
          Total operating costs and expenses                                             6,240                4,712
Non-operating items:
   Other (income) expense, net                                                             823                  390
   Interest expense, net                                                                 1,199                2,867
                                                                                   ----------------      --------------
          Total costs and expenses                                                       8,262                7,969
                                                                                   ----------------      --------------

NET LOSS                                                                              $ (6,248)            $ (6,787)

Less:  Beneficial conversion features                                                       25                    -
       Preferred stock dividends (Note 7)                                                  606                  963
                                                                                   ----------------      --------------

LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS                                              $ (6,879)            $ (7,750)
                                                                                   ================      ==============

Basic and diluted loss per share attributable to
   common shareholders                                                                $  (0.02)            $  (0.02)
Weighted average common shares outstanding -                                       ================      ==============
   basic and diluted                                                                   425,842              513,633
                                                                                   ================      ==============

NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
                                                                                              (in thousands)
                                                                                         Three months ended March 31,
                                                                                ----------------------------------------
                                                                                         2002                 2003
                                                                                   ----------------      --------------

NET LOSS                                                                              $ (6,248)            $ (6,787)
Other comprehensive income (loss):
   Currency translation adjustment                                                          22                    6
   Unrealized (loss)/adjustment of unrealized loss on marketable securities               (287)                   1
                                                                                   ----------------      --------------
COMPREHENSIVE LOSS                                                                    $ (6,513)            $ (6,780)
                                                                                   ================      ==============

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.



                                       3



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Notes 1 and 2)
(Unaudited)



                                                                                                   (in thousands)
                                                                                            Three months ended March 31,
                                                                                     ---------------------------------------------
                                                                                              2002                    2003
                                                                                     ---------------------   ---------------------

Cash flows from operating activities:
                                                                                                             
  Net loss                                                                                 $ (6,248)               $ (6,787)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation and amortization                                                               289                     232
    Common stock, warrants and options issued as consideration for:
      Compensation                                                                              169                       -
      Operating expenses                                                                        921                   1,228
    Provision for inventory                                                                     (55)                    (75)
    Provision for doubtful accounts and uncollectible amounts                                    68                       7
    Loss on disposition of fixed assets                                                           -                      33
    Impairment of goodwill                                                                      300                       -
    Costs of exiting activities                                                                 303                       -
    Realized loss on fair value of warrant                                                       (6)                      -
    Forgiveness of debt                                                                           -                    (224)
    Finance costs associated with non-registration of common shares
      and of common shares underlying convertible notes                                         909                     729
    Default penalty on notes                                                                     25                     118
    Amortization of discounts on notes                                                          284                   1,137
    Amortization of beneficial conversion feature on convertible notes                          384                     874
    Minority interest loss                                                                     (108)                      -
    Changes in operating assets and liabilities, net of acquisitions:
      Decrease (increase) in accounts receivable                                                 80                    (180)
      Decrease in inventories                                                                   286                     127
     (Increase) decrease in other assets                                                        (24)                     26
      Increase in accounts payable and accrued expenses                                         583                     543
      Decrease in other liabilities and deferred revenue                                     (1,188)                   (153)
                                                                                     ---------------------   ---------------------
    Net cash used in operating activities                                                  $ (3,028)               $ (2,365)
                                                                                     ---------------------   ---------------------
Cash flows from investing activities:
    Capital expenditures                                                                   $    (27)               $    (23)
    Proceeds from sale of capital equipment                                                      11                       -
                                                                                     ---------------------   ---------------------
      Net cash used in investing activities                                                $    (16)               $    (23)
                                                                                     ---------------------   ---------------------
Cash flows from financing activities:
    Proceeds from:
      Convertible notes and notes payable, net                                             $  2,883                $  2,150
      Repayment of notes                                                                       (253)                   (239)
                                                                                     ---------------------   ---------------------
      Net cash provided by financing activities                                            $  2,630                $  1,911
                                                                                     ---------------------   ---------------------
Effect of exchange rate changes on cash                                                    $     (1)               $      6
                                                                                     ---------------------   ---------------------
Net decrease in cash and cash equivalents                                                      (415)                   (471)
Cash and cash equivalents - beginning of period                                                 567                     806
                                                                                     ---------------------   ---------------------
Cash and cash equivalents - end of period                                                  $    152                $    335
                                                                                     =====================   =====================

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.



                                       4



NCT GROUP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   Basis of Presentation:

     Throughout this document, NCT Group, Inc. and its subsidiaries are referred
to as the  "company,"  "we,"  "our," "us" or "NCT." The  accompanying  condensed
consolidated   financial  statements  are  unaudited  but,  in  the  opinion  of
management,  contain  all the  adjustments  (consisting  of  those  of a  normal
recurring  nature)  considered  necessary  to present  fairly  the  consolidated
financial  position and the results of operations and cash flows for the periods
presented in conformity with  accounting  principles  generally  accepted in the
United  States  of  America  applicable  to  interim  periods.  The  results  of
operations  and cash flows for the three  months  ended  March 31,  2003 are not
necessarily indicative of the results that may be expected for any other interim
period or the full  year.  These  condensed  consolidated  financial  statements
should be read in conjunction  with the audited  financial  statements and notes
thereto for the year ended December 31, 2002  contained in the company's  Annual
Report of Form 10-K.

     The  preparation  of  condensed   consolidated   financial   statements  in
conformity with accounting principles generally accepted in the United States of
America  requires us to make estimates and  assumptions  that affect the amounts
reported in the financial  statements  and  accompanying  notes.  Actual results
could  differ from these  estimates.  We have  reclassified  some amounts in the
prior  periods'  financial   statements  to  conform  to  the  current  periods'
presentation.

     NCT has experienced  substantial losses from operations since its inception
which  cumulatively  amounted to $266.4 million through March 31, 2003. Cash and
cash  equivalents  amounted to $0.3 million at March 31, 2003,  decreasing  from
$0.8 million at December 31, 2002. A working  capital  deficit of $56.7  million
exists at March 31, 2003. NCT is in default of $2.5 million of its notes payable
and $5.1 million of its convertible notes at March 31, 2003. Management believes
that currently  available funds will not be sufficient to sustain NCT at present
levels.  NCT's  ability to continue as a going  concern is  dependent on funding
from several  sources,  including  available cash and cash  equivalents and cash
inflows generated from its revenue sources,  particularly  technology  licensing
fees and royalties and product  sales.  The level of realization of funding from
our revenue  sources is presently  uncertain.  If  anticipated  revenue does not
generate  sufficient  cash,   management  believes  additional  working  capital
financing  must be  obtained.  We are  attempting  to raise  additional  capital
through  debt and  equity  financing  in order to fund  operations.  There is no
assurance any of the financing is or would become available.

     In the event that funding from internal sources is  insufficient,  we would
have to substantially  cut back our level of spending which could  substantially
curtail our  operations.  Such  reductions  could have an adverse  effect on our
relationships  with  licensees  and  customers.  Uncertainty  exists  about  the
adequacy of current funds to support NCT's  activities  until positive cash flow
from operations can be achieved,  and uncertainty  exists about the availability
of external financing sources to fund any cash deficiencies.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared assuming that NCT will continue as a going concern,  which contemplates
continuity of operations,  realization of assets and satisfaction of liabilities
in the ordinary  course of business.  The  propriety of using the going  concern
basis  is  dependent  upon,  among  other  things,  the  achievement  of  future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private  financing and other funding sources to meet our
obligations.  The  uncertainties  described in the  preceding  paragraphs  raise
substantial doubt at March 31, 2003 about the company's ability to continue as a
going concern. The accompanying  condensed  consolidated financial statements do
not include any adjustments relating to the recoverability and classification of
the  carrying  amount of  recorded  assets or the amount and  classification  of
liabilities  that might  result  should the  company be unable to  continue as a
going concern.


                                       5



2.   Other Financial Data:

Balance Sheet Items:
- --------------------

     Investments in marketable securities include available-for-sale  securities
at market value. The following table displays the market value,  cost basis, and
realized/unrealized gain (loss) of the company's  available-for-sale  securities
(in thousands):





                                      December 31, 2002                                      March 31, 2003
                     ----------------------------------------------             --------------------------------------
                       Cost      Realized    Unrealized    Market                  Cost      Unrealized     Market
                       Basis       Loss        Loss        Value                   Basis     Gain/(Loss)    Value
                     ---------- ----------- ------------ ----------             -----------  -----------  ------------


Available-for-sale:
                                                                                        
  ITC                  $ 798      $ (689)       $ (15)      $ 94                    $ 94       $ (5)         $ 89
  Teltran                 84         (76)           -          8                       8          6            14
                     ---------- ----------- ------------ ----------             -----------  -----------  ------------
   Totals              $ 882      $ (765)       $ (15)     $ 102                   $ 102        $ 1         $ 103
                     ========== =========== ============ ==========             ===========  ===========  ============



     The company reviews declines in the value of its investment  portfolio when
general  market  conditions  change or  specific  information  pertaining  to an
industry or to an individual  company becomes  available.  The company considers
all available  evidence to evaluate the realizable  value of its investments and
to   determine    whether   the   decline   in    realizable    value   may   be
other-than-temporary.

     Accounts receivable comprise the following (in thousands):





                                                              December 31,        March 31,
                                                                  2002               2003
                                                           -----------------  -----------------
                                                                            
Technology license fees and royalties                          $ 268              $ 422
Joint ventures and affiliates                                     34                 34
Other receivables                                                283                310
                                                           -----------------  -----------------
                                                               $ 585              $ 766
Allowance for doubtful accounts                                 (340)              (347)
                                                           -----------------  -----------------
     Accounts receivable, net                                  $ 245              $ 419
                                                           =================  =================




     Inventories comprise the following (in thousands):





                                                              December 31,        March 31,
                                                                  2002               2003
                                                           -----------------  -----------------
                                                                            
Components                                                     $ 227              $ 235
Finished goods                                                   799                663
                                                           -----------------  -----------------
                                                             $ 1,026              $ 898
Reserve for obsolete and slow moving inventory                  (404)              (329)
                                                           -----------------  -----------------
     Inventories, net                                          $ 622              $ 569
                                                           =================  =================



                                       6



     Other current assets comprise the following (in thousands):


                                                  December 31,      March 31,
                                                     2002             2003
                                                ---------------  ---------------

Notes receivable                                  $  1,000          $  1,000
Due from officer                                       108               108
Other                                                  250               263
                                                ---------------  ---------------
                                                  $  1,358          $  1,371
Reserve for uncollectible amounts                   (1,000)           (1,000)
                                                ---------------  ---------------
  Other current assets                            $    358          $    371
                                                ===============  ===============


     Other assets (long-term) comprise the following (in thousands):


                                                  December 31,      March 31,
                                                     2002             2003
                                                ---------------  ---------------

Marketable ITC securities                         $  1,320          $  1,320
Advances and deposits                                   75                75
Deferred charges                                       353               314
Other                                                   31                31
                                                ---------------  ---------------
  Other assets (classified as long-term)          $  1,779          $  1,740
                                                ===============  ===============


     Property and equipment comprise the following (in thousands):


                                                  December 31,      March 31,
                                                     2002             2003
                                                ---------------  ---------------
Machinery and equipment                           $  2,027          $  1,989
Furniture and fixtures                                 642               640
Leasehold improvements                                 972               971
Tooling                                                631               631
Other                                                  478               478
                                                ---------------  ---------------
                                                  $  4,750          $  4,709
Accumulated depreciation                            (3,796)           (3,920)
                                                ---------------  ---------------
  Property and equipment, net                     $    954          $    789
                                                ===============  ===============


     Accrued expenses comprise the following (in thousands):


                                                  December 31,      March 31,
                                                     2002             2003
                                                ---------------  ---------------
Non-registration fees                             $  7,005          $  8,431
Interest                                             2,214             2,575
Judgments                                            2,124             2,124
Default penalties                                      288                 -
Other                                                5,285             5,546
                                                ---------------  ---------------
  Accrued expenses                                $ 16,916          $ 18,676
                                                ===============  ===============


                                       7



     Deferred revenue comprise the following (in thousands):




                                                           December 31,             March 31,
                                                              2002                    2003
                                                         ---------------        ---------------
                                                                              
NXT                                                         $ 4,815                 $ 4,280
FairPoint                                                       143                     353
Other                                                           594                     599
                                                         ---------------        ---------------
                                                            $ 5,552                 $ 5,232
Less: amount classified as current                           (2,877)                 (3,092)
                                                         ---------------        ---------------
  Deferred revenue (classified as long-term)                $ 2,675                 $ 2,140
                                                         ===============        ===============



     As of March 31, 2003, we do not expect to realize any additional  cash from
revenue that has been deferred.

          Other current liabilities comprise the following (in thousands):




                                                           December 31,             March 31,
                                                              2002                    2003
                                                         ---------------        ---------------
                                                                              
License reacquisition payable                               $ 4,000                 $ 4,000
Development fee payable                                         650                     650
Royalty payable                                               1,695                   1,695
Due to selling shareholders of Theater Radio Network            557                     557
Due to L&H                                                      100                     100
Loan advance by investor                                         65                     230
Other                                                            34                      36
                                                         ---------------        ---------------
  Other current liabilities                                 $ 7,101                 $ 7,268
                                                         ===============        ===============




     Other liabilities (long-term) comprise the following (in thousands):




                                                           December 31,             March 31,
                                                              2002                    2003
                                                         ---------------        ---------------
                                                                              
Due to ITC                                                  $ 1,422                 $ 1,422
Other                                                           135                     165
                                                         ---------------        ---------------
  Other liabilities (classified as long-term)               $ 1,557                 $ 1,587
                                                         ===============        ===============



Statements of Operations Information:
- ------------------------------------

     Other (income) expense, net comprise the following (in thousands):





                                                                                Three months ended March 31,
                                                                                ---------------------------
                                                                                    2002           2003
                                                                                ------------  -------------
                                                                                            

Finance costs associated with non-registration of common shares and
  of common shares underlying convertible notes                                    $ 909          $ 729
Minority share of loss in subsidiary - Pro Tech                                     (108)             -
Forgiveness of notes and accounts payable                                              -            (45)
Litigation settlement (Note 10)                                                        -           (429)
Default penalties on debt                                                             25            118
Other                                                                                 (3)            17
                                                                                ------------  -------------
  Total non-operating other (income) expense, net                                  $ 823          $ 390
                                                                                ============  =============



                                       8



Supplemental Cash Flow Disclosures:
- -----------------------------------





                                                                                                 (in thousands)
                                                                                         Three months ended March 31,
                                                                                       ----------------------------------
Supplemental disclosures of cash flow information:                                           2002              2003
                                                                                       -----------------   --------------
                                                                                                        
Cash paid during the year for:
  Interest                                                                                  $     3           $   10
                                                                                       =================   ==============
Supplemental disclosures of non-cash investing and financing activities:
  Unrealized holding gain on available-for-sale securities                                  $  (287)          $   (1)
                                                                                       =================   ==============
  Issuance of common stock upon conversion of notes                                         $   375           $  125
                                                                                       =================   ==============
  Issuance of notes for placement services rendered                                         $    15           $    -
                                                                                       =================   ==============
  Property and equipment financed through capitalized leases and notes payable              $     6           $    -
                                                                                       =================   ==============



3.   Stockholders' Capital Deficit:

     The changes in stockholders'  capital deficit during the three months ended
March 31, 2003 were as follows (in thousands):





                                                Series H                                               Accumulated
                                               Convertible                      Additional  Accumu-     Other
                                              Preferred Stock   Common Stock     Paid-in    lated    Comprehensive  Shares
                                              --------------  ---------------
                                              Shares  Amount   Shares  Amount    Capital    Deficit  Income/(Loss)  Payable   Total
                                              --------------  ---------------   ---------  --------  -------------  ------- --------
                                                                                             
Balance at December 31, 2002                     2  $18,377   483,474  $4,835   $180,899  $(259,564)     $(516)     $2,296 $(53,673)
Dividend and amortization of discounts
  on beneficial conversion price
  to preferred shareholders                      -      177         -       -       (177)         -          -          -         -
Dividend and amortization of discounts
  on beneficial conversion price to
  subsidiary preferred shareholders              -        -         -       -        (87)         -          -          -       (87)
Charges for the non-registration of the
  underlying shares of NCT to subsidiary
  preferred shareholders                         -        -         -       -       (699)         -          -          -      (699)
Exchange of subsidiary convertible debt
  for common stock                               -        -     3,034      30         95          -          -          -       125
Warrants issued in conjunction with
  convertible debt                               -        -         -       -        795          -          -          -       795
Beneficial conversion feature on
  convertible debt                               -        -         -       -      1,021          -          -          -     1,021
Net loss                                         -        -         -       -          -     (6,787)         -          -    (6,787)
Accumulated other comprehensive
  income (loss)                                  -        -         -       -          -          -          7          -         7
Compensatory stock options and warrants          -        -         -       -      1,228          -          -          -     1,228
Expenses related to sale of stock                -        -         -       -        (16)         -          -          -       (16)
                                              --------------  ---------------   ---------  --------  -------------  ------- --------
Balance at March 31, 2003                        2  $18,554   486,508  $4,865   $183,059  $(266,351)     $(509)     $2,296 $(58,086)
                                              ==============  ===============   =========  ========  =============  ======= ========



                                       9



4.   Notes Payable:




(in thousands)
                                                                                    December 31,    March 31,
                                                                                       2002            2003
                                                                                   -------------   -------------
                                                                                                
Logical eBusiness Solutions Limited (f/k/a DataTec) (a)                               $ 2,414         $ 2,414
   Obligation of subsidiary to a prior owner of Web Factory;
   past due; payable in 1,500 British Pounds Sterling;
   interest accrues at 4% per annum above the base rate
   of National Westminister Bank plc
Note due investor                                                                         385             385
   Interest at 8% per annum payable at maturity;  Effective interest rate
   of 68.1% per annum related to the issuance of warrants; due April 7, 2003
Note due stockholder of subsidiary                                                        171             164
   Interest at 8.5% per annum; monthly payments (including interest)
   of $3.5 through May 2003, remainder matures June 27, 2003
Top Source Automotive                                                                     204               -
   Default interest rate accrues at two times prime;
   included in settlement (see Note 10)
Notes due former employees                                                                116             116
   $100 bears interest at 8.25% per annum, compounded annually;
   past due (a).  Remainder bears interest at 12% per annum, due on demand.
Other financings                                                                          284              96
   Interest ranging from 7% to 9% per annum;
   $35 due July 15, 2003; $61 all other
                                                                                   -------------   -------------
                                                                                      $ 3,574         $ 3,175
Less: unamortized debt discounts                                                          (34)             (2)
                                                                                   -------------   -------------
                                                                                      $ 3,540         $ 3,173
                                                                                   =============   =============



         Footnote:
         (a) Notes payable are in default due to nonpayment.


                                       10



5.   Convertible Notes:




(in thousands)

                                                                                         December 31,       March 31,
                                                                                             2002             2003
                                                                                         -----------     -------------
                                                                                                      
Issued to Carole Salkind (a)                                                              $ 18,064          $ 21,101
   Weighted average effective interest rate of 41.1% per annum; accrues
   interest at 8% per annum; collateralized by substantially all of the
   assets of NCT; convertible into NCT common stock at prices ranging
   from $0.031 - $0.097 or exchangeable for common stock of NCT
   subsidiaries except Pro Tech; maturing by quarter as follows:
       June 30, 2003              $ 3,538
       September 30, 2003           6,185
       December 31, 2003            4,282
       March 31, 2004               7,096
8% Convertible Notes (b)                                                                       976               976
   Weighted average effective interest rate of 25% per annum;
   convertible into NCT common stock at various rates; matures:
       March 14, 2002             $    17
       April 12, 2002                   9
       January 10, 2004               550
       March 11, 2004                 400
6% Convertible Notes (c)                                                                     4,228             4,103
   Weighted average effective interest rate of 85.8% per annum;
   convertible into NCT common stock at 100% of the five-day average
   closing bid price preceding conversion; past due:
       January 9, 2002            $ 1,897
       April 4, 2002                  875
       May 25, 2002                    81
       June 29, 2002                1,250
                                                                                         -----------     -------------
                                                                                          $ 23,268          $ 26,180
Less: unamortized debt discounts                                                            (4,029)           (3,866)
Less: amounts classified as long-term                                                         (779)                -
                                                                                         -----------     -------------
                                                                                          $ 18,460          $ 22,314
                                                                                         ===========     =============




Footnotes:
- ----------
(a)  During the three  months  ended March 31, 2003,  NCT issued an aggregate of
$7.1 million of convertible  notes to Carole  Salkind,  a shareholder of NCT, an
accredited  investor  and spouse of a former  director of NCT.  During the three
months ended March 31, 2003,  we defaulted on payment of notes dated January 11,
2002, January 25, 2002,  February 27, 2002 and March 1, 2002 for an aggregate of
$4.1  million.  The  principal  on these notes was rolled into new notes in 2003
along with default  penalties and accrued interest  aggregating $0.8 million and
an aggregate of $2.2 million new funding from Carole  Salkind.  During the three
months  ended March 31,  2003,  we recorded  original  issue  discounts  of $0.8
million  to the  notes  based  upon the  relative  fair  values  of the debt and
warrants granted to Ms. Salkind (see Note 7). In addition, beneficial conversion
features  totaling  $1.0 million have been  recorded as a discount to the notes.
These discounts are being amortized over the term of the related notes.  For the
three months ended March 31, 2003, $1.9 million of amortization related to these
discounts  is  classified  as  interest  expense in our  condensed  consolidated
statement  of  operations.  Unamortized  discounts  of $3.7  million  have  been
reflected as a reduction to the convertible notes in our condensed  consolidated
balance sheet as of March 31, 2003. The convertible note dated February 27, 2002
for $0.8  million was  collateralized  by an interest in specific


                                       11



assets of our  subsidiary,  NCT Video.  This  interest  was  rolled  over into a
convertible note for $1.0 million during this quarter. The default provisions in
these  notes  impose a penalty of 10% of the  principal  payments in default and
default  interest  from the date of default on the  principal  in default at the
interest  rate  stated in the note plus 5%.  The  defaults  of $2.9  million  at
December 31,  2002,  related to a judgment in an  unrelated  case being  entered
against NCT and DMC in excess of the  permitted  maximum of $0.25  million  were
extinguished when the notes were rolled over during this quarter.

(b)  Notes totaling approximately  $26,000 are  convertible at 80% of the lowest
closing bid price for the five days preceding  conversion;  a note totaling $0.6
million  is  convertible  at the lower of $0.07  per share or 80% of the  lowest
closing bid price for the five days  preceding  conversion;  and a note totaling
$0.4 million is convertible at $0.0647 per share.  The convertible note for $0.6
million is  collateralized by substantially all of the assets of our subsidiary,
Artera Group.  Beneficial conversion features had been recorded as a discount to
the notes  and are being  amortized  over the term of the  notes.  For the three
months ended March 31, 2003,  approximately  $40,000 of amortization  related to
these discounts is classified as interest expense in our condensed  consolidated
statement  of  operations.  Unamortized  discounts  of $0.1  million  have  been
reflected as a reduction to the convertible notes in our condensed  consolidated
balance sheet as of March 31, 2003. We did not fulfill registration  obligations
and  recorded  charges of  approximately  $0.1 million as a component of finance
costs  associated  with  non-registration  of common shares and of common shares
underlying  convertible  notes included in other (income)  expense,  net for the
three  months  ended  March 31,  2003 (see Note 2).  The  company  did not repay
convertible  notes  aggregating  approximately  $26,000  upon  maturity  and has
recorded  default  interest  at 18% from  respective  the dates of  default.  In
addition,  on convertible notes aggregating $1.0 million,  we are in default due
to a cross default clause.

(c)  Principal  of $0.1  million was  exchanged  for NCT stock  during the three
months  ended  March  31,  2003  (see Note 7).  We were  obligated  to  register
additional shares at various dates during 2001, which, despite our best efforts,
we were unable to  accomplish.  As a result,  we have  recorded  charges of $0.6
million as a component of finance  costs  associated  with  non-registration  of
common  shares and of common shares  underlying  convertible  notes  included in
other (income) expense,  net for the three months ended March 31, 2003 (see Note
2).  The  aggregate   outstanding  debt  of  $4.1  million  is  in  default  for
non-payment.  These notes are senior debt of our subsidiary,  Artera Group, Inc.
We have not received a demand for payment.

6.   Commitments and Contingencies:

     On July 25, 2002,  NCT and Crammer  Road LLC entered into a private  equity
credit agreement and related  registration rights agreement.  This equity credit
agreement  provides  that shares of up to $50 million of our common stock may be
sold to Crammer  Road  pursuant  to put  notices  delivered  by NCT.  The credit
agreement  obligates NCT to put a minimum of $5 million of its common stock (the
minimum  commitment)  to Crammer  Road for cash.  The  agreement  provides for a
discount to market of 10% on the puts.  Our put notices are to commence after we
have an effective  registration statement covering 112% of the shares needed for
$50 million of puts (among other conditions). If we fail to issue shares for the
minimum commitment amount during the commitment period we must pay Crammer Road,
in immediately available funds, an amount as described in the agreement.

7.   Capital Stock:

Authorized Capital Stock

Common shares available for future issuance

     At March 31, 2003,  the shares of common stock required to be reserved were
2,893,252,897  calculated  at the $0.03  common stock price on that date (or the
discount  therefrom  as allowed  under the  applicable  exchange  or  conversion
agreements).  At the March 31,  2003  common  stock  price of $0.03,  our common
shares  issued and required to be reserved  for issuance  exceeded the number of
shares  authorized at that date. As such, NCT will seek shareholder  approval of
an amendment to its Restated Certificate of Incorporation to increase the number
of shares of common stock authorized for NCT.

Shares Issued upon Conversion or Exchange of Indebtedness

     During  the three  months  ended  March 31,  2003,  $0.1  million of the 6%
convertible  notes was exchanged for 3,033,981  shares of NCT's common stock. At
March  31,  2003,  $4.1  million  of  the  6%  convertible   note  principal


                                       12



is exchangeable for NCT common stock.

NCT Group, Inc. Preferred Stock

     NCT  amended  the  number of  designated  shares  of  series H  convertible
preferred stock from 1,800 shares to 2,100 shares. This amendment was filed with
the State of Delaware  on March 7, 2003.  For the three  months  ended March 31,
2003,  we calculated  the 4% dividends  earned by the holder of the 1,800 shares
outstanding  of series H preferred  stock at  approximately  $0.2 million.  Such
cumulative  dividend  amount is included in preferred stock dividends and in the
calculation of loss attributable to common stockholders.

Artera Group, Inc. Preferred Stock

     NCT is obligated to register shares of its common stock for the exchange of
Artera series A preferred  stock.  For the three months ended March 31, 2003, we
incurred a charge of $0.7 million for  non-registration of the underlying shares
of NCT common  stock.  Pursuant to the exchange  rights  agreement,  NCT has the
option at any time to redeem any outstanding  Artera series A preferred stock by
paying the holder  cash equal to the  aggregate  stated  value of the  preferred
stock being redeemed (together with accrued and unpaid dividends  thereon).  For
the three months ended March 31, 2003, we calculated the 4% dividends  earned by
holders  of  the  Artera  series  A  preferred   stock  at  $0.1  million.   The
non-registration  charge and dividends are included in preferred stock dividends
and in the calculation of loss attributable to common stockholders.

Pro Tech Communications, Inc. Preferred Stock

     For the three months ended March 31, 2003, we  calculated  the 4% dividends
earned by holders of the Pro Tech series A convertible  preferred  stock and the
Pro Tech  series  B  redeemable  convertible  preferred  stock at  approximately
$5,000.  This  amount  is  included  in  preferred  stock  dividends  and in the
calculation of loss attributable to common stockholders.

Options

     For the three months ended March 31, 2003, we granted  non-plan  options to
purchase  an  aggregate  of  43,500,000  shares of our common  stock at exercise
prices of  $0.031,  $0.04 and  $0.042 as partial  consideration  for  consulting
services.  We  estimated  the fair value of these  options  using the  following
assumptions in applying the Black-Scholes  option pricing model:  dividend yield
of 0%;  risk-free  interest rates of 1.85% to 2.10%;  volatility of 100%; and an
expected  life of five years.  For the three  months  ended March 31,  2003,  we
recorded a charge for consulting services of $1.2 million classified as selling,
general and administrative expense (see Note 8).

Warrants

     During the three  months  ended March 31,  2003,  in  conjunction  with the
issuance of convertible notes, NCT granted Carole Salkind warrants to acquire an
aggregate of 30,775,579  shares of its common stock at exercise  prices  ranging
from $0.031 to $0.041 per share.  The fair value of these warrants for the three
months ended March 31, 2003 was approximately $0.9 million (determined using the
Black-Scholes  option pricing model). Based upon allocation of the relative fair
values of the  instruments,  we  recorded a discount  to the  convertible  notes
issued to Carole  Salkind of $0.8  million for the three  months ended March 31,
2003.

8.   Related Parties:

     On  January  6,  2003,  NCT and Stop  Noise,  Inc.  entered  into a license
agreement.  Carole Salkind's son is the sole shareholder of Stop Noise,  Inc. No
amounts have been recorded with respect to this agreement.


                                       13



Consulting Agreements

     On January  23,  2003,  NCT granted to Inframe,  Inc.  non-plan  options to
purchase  23,000,000  shares of NCT common stock at an exercise  price of $0.042
per share (an aggregate exercise price of $966,000).  The five-year options vest
on the date of grant and expire on January 23, 2008. The options were granted in
partial  consideration of consulting  services  provided by Inframe to NCT. Such
consulting services are performed by Morton Salkind,  husband of Carole Salkind,
acting on behalf of Inframe,  Inc.  Carole  Salkind is the sole  shareholder  of
Inframe,  Inc. We have  recorded a charge of $0.7  million for the fair value of
the options and a $5,000  consulting  fee as called for under the  agreement for
consulting expenses included in selling,  general and administrative expenses in
our statement of operations for the three months ended March 31, 2003.

     On February 11, 2003 and March 12, 2003, NCT granted to Avant  Interactive,
Inc.  non-plan  options to  purchase  13,500,000  shares and  7,000,000  shares,
respectively,  of NCT  common  stock at  exercise  prices of $0.031  and  $0.04,
respectively (an aggregate  exercise price of $698,500).  The five-year  options
vest at their  respective  dates of grant and expire on  February  11,  2008 and
March 12, 2008. The options were granted in partial  consideration of consulting
services  provided by Avant to NCT.  Such  consulting  services are performed by
Morton  Salkind,   husband  of  Carole  Salkind,   acting  on  behalf  of  Avant
Interactive,  Inc. Carole Salkind is the sole shareholder of Avant  Interactive,
Inc. We have recorded an aggregate  charge of $0.5 million for the fair value of
the options and a $5,000  consulting  fee as called for under the  agreement for
consulting expenses included in selling,  general and administrative expenses in
our statement of operations for the three months ended March 31, 2003.

9.   Stock-Based Compensation

     The  company  has  elected  to  apply  the  disclosure-only  provisions  of
Statement of Financial  Accounting  Standards ("SFAS") No. 123,  "Accounting for
Stock-Based   Compensation,"  as  amended  by  SFAS  No.  148,  "Accounting  for
Stock-Based Compensation - Transition and Disclosure." Accordingly,  the company
accounts for  stock-based  compensation  transactions  with employees  using the
intrinsic value method prescribed in Accounting Principles Board ("APB") Opinion
No. 25, "Accounting for Stock Issued to Employees" and related  interpretations.
Under APB No. 25, no  compensation  costs are recognized if the option  exercise
price is equal to or greater  than the fair market  price of the common stock on
the date of the grant.  Under SFAS No.  123,  stock  options are valued at grant
date using the  Black-Scholes  option pricing model and  compensation  costs are
recognized ratably over the vesting period. No stock-based employee compensation
cost is  reflected  in our net loss  attributable  to  common  stockholders,  as
options  granted under our plans have an exercise price equal to or greater than
the market value of the underlying  common stock on the date of grant.  At March
31, 2003, the company has four  stock-based  compensation  plans.  The following
table illustrates the effect on net loss attributable to common stockholders and
net loss  per  share if the  company  had  applied  the fair  value  recognition
provisions of SFAS No. 123 to stock-based employee compensation.


     (in thousands, except share data)




                                                                  Three Months Ended March 31,
                                                              ------------------------------------
                                                                     2002               2003
                                                              -----------------  -----------------

                                                                               
Net loss attributable to common stockholders                      $ (6,879)          $ (7,750)
Total stock-based employee compensation
  expense determined under fair value based
  method for all awards, net of related tax effects                   (268)               (69)
                                                              -----------------  -----------------
Pro forma net loss attributable to common stockholders            $ (7,147)          $ (7,819)
                                                              =================  =================
Net loss per common share (basic and diluted):
  As reported                                                     $  (0.02)          $  (0.02)
                                                              =================  =================
  Pro forma                                                       $  (0.02)          $  (0.02)
                                                              =================  =================



     Since  options vest over several  years and  additional  option  grants are
expected  to be made in future  years,  the pro forma  impact on the  results of
operations for the three months ended March 31, 2002 and 2003, respectively,  is
not  necessarily  representative  of the pro forma  effects  on the  results  of
operations for future periods.


                                       14





10.  Litigation:

NCT Audio Arbitration and TST/TSA/GTI Bankruptcy
- ------------------------------------------------

     In the bankruptcy case of Global Technovations, Inc. (formerly known as Top
Source Technologies,  Inc.) (GTI) and its subsidiary Top Source Automotive, Inc.
(TSA),  on February 18, 2003, the  bankruptcy  court approved an amended Plan of
Reorganization and Disclosure Statement. Pursuant to the amended Plan, NCT Audio
Products,  Inc.  (i) was  granted  a  release  from  all  claims  of GTI and TSA
(including NCT Audio's alleged  obligations  under a $204,315  principal  amount
note due April 16,  1999 and its  alleged  obligation  to issue  $100,000 of its
preferred  stock under an agreement with TST);  (ii) received  $125,000 from the
bankruptcy estate on March 25, 2003; (iii) has an allowable (i.e.,  uncontested)
claim  against  the  bankruptcy  estate  for  $1,500,000  for which NCT Audio is
entitled  to  payments,  if any, in the course of  administration  of the estate
under a formula set forth in the amended Plan; and (iv) released the debtors and
their officers and directors  from all claims other than the claim  described in
clause (iii) above.  The amended Plan also provides for a $1,000,000  litigation
fund for the  bankruptcy  estate's  efforts  to  enforce  a number  of claims it
believes it has against  third  parties,  the proceeds of which  efforts  would,
under the  formula in the amended  Plan,  be used to pay the claims of NCT Audio
and the other creditors of the bankruptcy estate.

Maryland Lease Litigation
- -------------------------

     On March 3, 2003, the Connecticut  court approved the settlement  agreement
between NCT and the plaintiff West Nursery Holding Limited Partnership. Pursuant
to the  settlement  agreement,  on or about April 1, 2003,  the  company  issued
1,248,170  shares of its common stock  (i.e.,  $55,918 in stock priced at $.0448
per share) to West Nursery.  Dismissal of the Connecticut  and Maryland  actions
with prejudice is expected shortly.

Mesa Partners Matter
- --------------------

     On March 8, 2003, the court approved the settlement  agreement  between the
co-defendants  NCT and  Distributed  Media  Corporation  and the plaintiff  Mesa
Partners, Inc. Pursuant to the settlement agreement, on or about April 11, 2003,
NCT issued 2,321,263 shares of its common stock (i.e.,  $125,000 in stock priced
at  $.05385  per  share) to Mesa.  Dismissal  of the action  with  prejudice  is
expected shortly.

Artera International U.K. Section 214 Indemnification
- -----------------------------------------------------

     In the  United  Kingdom  liquidation  case of  Artera  Group  International
Limited, on March 25, 2003, Messrs.  Parrella and Hammond and Ms. Lebovics filed
a joint response to the  Liquidator's  claims in which they denied any liability
or wrongdoing.

Production Resource Group Litigation
- ------------------------------------

     In the  portion of the case  against  the  company  and  Distributed  Media
Corporation,  on or about February 14, 2003,  Production  Resource Group, L.L.C.
(PRG) served  papers on the company  seeking to enforce the judgment in the case
against the shares of stock of NCT Audio owned by the company. In the portion of
the case against the  company's  Chairman and Chief  Executive  Officer  Michael
Parrella  (as to which the company has agreed to  indemnify  Mr.  Parrella),  on
February  25,  2003,  the court  granted in part Mr.  Parrella's  July 15,  2002
motion,  striking  those  portions  of the PRG amended  complaint  that allege a
breach of an obligation of good faith and fair dealing,  but declining to strike
those portions that allege unfair trade practices and fraud.

     Reference is made to the company's  Annual Report on Form 10-K for the year
ended  December  31,  2002,  for further  information  regarding  the  foregoing
matters.  The company  believes there are no other patent  infringement  claims,
litigation,  matters or unasserted claims other than the matters discussed above
that could have a material adverse effect on the financial  position and results
of operations.


11.  Segment Information:

     Management  views the  company  as being  organized  into  three  operating
segments:  Communications,


                                       15



Media and  Technology.  The Other  operating  segment is used to  reconcile  the
reportable  segment  data  to  the  consolidated  financial  statements  and  is
segregated into two categories, Other-corporate and Other-consolidating.

     Other-corporate  consists of items  maintained at the  company's  corporate
headquarters  and not  allocated  to the  segments.  This  includes  most of the
company's  debt and  related  cash and  equivalents  and  related  net  interest
expense,  some  litigation  liabilities  and  non-operating  fixed assets.  Also
included in the components of revenue attributed to Other-corporate  are license
fees and royalty revenue from subsidiaries, which are offset (eliminated) in the
Other-consolidating column.  Other-consolidating consists of items eliminated in
consolidation, such as intercompany revenue.

     During the three months ended March 31, 2003, no geographic information for
revenue from external  customers or for long-lived  assets is disclosed,  as our
primary market and capital investments were concentrated in the United States.

     Reportable segment data for the three months ended March 31, 2003 and March
31, 2002 is as follows (in thousands):





For the three months ended                                                      Reportable  ---------- Other ----------      Grand
March 31, 2003:                        Communications    Media    Technology    Segments    Corporate     Consolidating      Total
- -------------------------------------  ---------------------------------------------------------------------------------------------
                                                                                                       
License fees and royalties - external       $    170     $ 535       $   -      $   705     $      1       $        -       $   706
Other revenue - external                         455        21           -          476            -                -           476
Other revenue - other operating
     segments                                    275         1           -          276          127             (403)            -
Net income (loss)                             (2,994)     (800)         31       (3,763)      (3,620)             596        (6,787)






For the three months ended                                                      Reportable    ---------- Other ----------    Grand
March 31, 2002:                        Communications   Media     Technology    Segments      Corporate     Consolidating    Total
- -------------------------------------  ---------------------------------------------------------------------------------------------
                                                                                                       
License fees and royalties - external       $    576    $  535     $    -       $  1,111      $      -       $        -     $ 1,111
Other revenue - external                         874        29          -            903             -                -         903
Other revenue - other operating
     segments                                    158       (27)         -            131             4             (135)          -
Net income (loss)                             (2,234)   (1,243)       (70)        (3,547)       (3,150)             449      (6,248)




12.  Subsequent Events:

Transactions with Carole Salkind

     On April 2, April 11 and April 21, 2003,  NCT issued  convertible  notes to
Ms. Salkind,  each in the amount of $0.45 million,  as  consideration  for $1.35
million in cash. The notes mature on the  anniversaries  of the respective dates
of issuances and bear  interest at 8% per annum  payable at maturity.  The notes
are convertible into shares of NCT common stock at $0.029, $0.031 and $0.037 per
share, respectively,  and may be exchanged for shares of common stock of any NCT
subsidiary (except Pro Tech) that has an initial public offering (at the initial
public  offering price  thereof).  In conjunction  with issuance of these notes,
three five-year warrants were issued to Ms. Salkind each to purchase 2.0 million
shares of our common stock at exercise  prices of $0.029,  $0.031 and $0.037 per
share, respectively.  The relative estimated fair value of these warrant will be
reflected as an original issue discount to the notes and amortized over the term
of the notes.

     As of May 2,  2003,  we  were  in  default  for  non-payment  of a  secured
convertible note dated May 2, 2002 for the principal amount of $1.4 million.  We
are currently in negotiation to cure this default.

Litigation

Alpha, Austost, Balmore and Libra v. NCT and Artera
- ---------------------------------------------------


                                       16



     On or about  April  7,  2003,  the  company,  Artera  Group,  Inc.  and the
plaintiffs executed a settlement agreement,  which is subject to court approval.
Under the settlement agreement,  the plaintiffs grant releases from the monetary
claims in the  complaint  (i) against the company and Artera and  pertaining  to
interest  allegedly  accrued through April 7, 2003 on all notes described in the
complaint  and  (ii)  against  the  company  for the  company's  non-payment  of
liquidated  damages  allegedly  due as a result of a failure  by the  company to
register the shares of its common stock for which the notes and preferred  stock
described in the complaint are convertible or exchangeable.  In consideration of
these  releases,  the  company is to issue to the  plaintiffs  an  aggregate  of
$4,000,000 worth of new shares of its common stock (priced at the average of the
ten closing  prices of the common stock  immediately  preceding  the hearing for
court  approval of the  settlement  agreement).  Also included in the settlement
agreement is the release of claims,  not  originally  asserted in the complaint,
(x) against Artera and pertaining to interest allegedly accrued through April 7,
2003 on a May 25,  2001 note of  Artera  and (y)  against  the  company  for the
company's  non-payment  of  liquidated  damages  allegedly  due as a result of a
failure by the company to register the shares of its common stock for which such
May 25, 2001 note of Artera is  exchangeable.  After issuance of the new company
shares, the action would be dismissed,  with prejudice as to the claims released
under the  settlement  agreement  and without  prejudice as to the claims not so
released (primarily,  principal allegedly due and payable on the notes described
in the complaint).  Upon court approval of the settlement agreement, the company
expects  to record a reversal  of  previously  accrued  liquidated  damages  for
non-registration of common shares underlying  convertible and exchangeable notes
and preferred stock ranging from  approximately  $3.0 million to $4.0 million. A
hearing for court approval of the settlement  agreement is scheduled for May 15,
2003.

Crammer Road v. NCT
- -------------------

     On or about  May 8,  2003,  the  company  issued  to  Crammer  Road LLC the
remaining  28,000,000  shares  that were  issuable  under the  October  30, 2002
settlement agreement between the parties. Dismissal of the action with prejudice
is expected shortly.

Theater Radio Network - InsiderStreet (Neometrix) Litigation
- ------------------------------------------------------------

     On  or  about  April  14,  2003,   Neometrix   Corp.   (formerly  known  as
InsiderStreet.com, Inc.) changed its name to Neometrix Technology Group, Inc.


                                       17



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2003

Caution Concerning Forward-Looking Statements

     This   report   on  Form  10-Q   contains   statements   which   constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  Such statements can be identified by the use of
forward-looking  terminology such as "believes,"  "expects," "may," "estimates,"
"will,"  "should,"  "plans" or  "anticipates"  or the negative  thereof or other
variations  thereon or comparable  terminology,  or by  discussions of strategy.
Readers  are  cautioned  that  any  such  forward-looking   statements  are  not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties,  and that actual  results may vary  materially  from those in the
forward-looking  statements as a result of any number of factors,  many of which
are beyond the control of management.  NCT operates in a highly  competitive and
rapidly changing environment. Our business segments are dependent on our ability
to:   achieve   profitability;   achieve  a  competitive   position  in  design,
development,   licensing,   production  and  distribution  of  technologies  and
applications;  produce a cost  effective  product that will gain  acceptance  in
relevant  consumer and other product  markets;  increase  revenue from products;
realize funding from technology  licensing fees,  royalties,  product sales, and
engineering and  development  revenue to sustain our current level of operation;
introduce,  on a timely  basis,  new  products;  continue  our current  level of
operations to support the fees  associated with our patent  portfolio;  maintain
satisfactory  relations  with our  customers;  attract and retain key personnel;
maintain  and expand our  strategic  relationships;  and protect  our  know-how,
inventions and other secret or unprotected  intellectual property.  NCT's actual
results  could  differ  materially  from  management's  expectations  because of
changes in these factors.  New risk factors may arise and it is not possible for
management to predict all of these risk factors,  nor can management  assess the
impact of all of these risk factors on the  company's  business or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially from those contained in any forward-looking  statements.  Given these
risks  and   uncertainties,   investors  should  not  place  undue  reliance  on
forward-looking statements as a prediction of actual results.

     All references to years,  unless otherwise noted, refer to our fiscal year,
which ends on December 31. All references to quarters,  unless  otherwise noted,
refer to the quarters of our fiscal year.

General Business Environment

     NCT's  operating  revenue are  comprised of technology  licensing  fees and
royalties,   product  sales,   advertising/media  revenue  and  engineering  and
development  services.  Please see our  discussion  of our  critical  accounting
policies below. From time to time, we receive securities or other  consideration
rather than cash payment from our customers and such other  consideration may or
may not be realized by us in cash.  We do not  anticipate  that any cash will be
realized  from the  revenue  deferred  at March  31,  2003  (approximately  $5.2
million).  Operating revenue for the three months ended March 31, 2003 consisted
of  approximately  59.7% in technology  licensing fees and  royalties,  39.5% in
product sales and 0.8% in advertising/media revenue.

     NCT continued its practice of marketing its technology through licensing to
third  parties for fees,  generally  by obtaining  technology  license fees when
initiating  relationships with new strategic partners, and subsequent royalties.
The company has entered into a number of alliances and  strategic  relationships
with established firms for the integration of its technology into products.  The
speed with which the company can achieve the commercialization of its technology
depends,  in large part,  upon the time taken by these firms and their customers
for product testing and their  assessment of how best to integrate the company's
technology into their products and manufacturing  operations.  While the company
works with these firms on product testing and integration, it is not always able
to  influence  how quickly  this  process can be  completed.  Presently,  NCT is
selling  products  through  several  of  its  licensees,   including:  Ultra  is
installing  production  model aircraft  cabin  quieting  systems in the SAAB 340
turboprop  aircraft and Oki is  integrating  the  ClearSpeech(R)  algorithm into
large scale integrated circuits for communications applications.

     NCT has continued to make  substantial  investments  in its  technology and
intellectual  property  and  has  incurred  development  costs  for  engineering
prototypes,  pre-production  models  and  field  tests of  products.  Management
believes that the  investment in our technology has resulted in the expansion of
our intellectual property portfolio and improvement in the functionality,  speed
and cost of components and products.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT.  Such funds


                                       18



consist of  available  cash and the funding  derived from  technology  licensing
fees, royalties, product sales and engineering and development revenue. Reducing
operating  expenses and capital  expenditures  alone will not be sufficient  and
continuation  as a going concern is dependent  upon the level of  realization of
funding from technology licensing fees, royalties, product sales and engineering
and development revenue, all of which are presently uncertain. In the event that
anticipated technology licensing fees, royalties,  product sales and engineering
and development  services are not realized,  then management believes additional
working capital financing must be obtained.  There is no assurance any financing
is or would become available.  (Refer to "Liquidity and Capital Resources" below
and to Note 1 - notes to the condensed  consolidated  financial  statements  for
further discussion relating to continuity of operations.)

     In 2003,  the company  entered into  certain  transactions  which  provided
additional  funding.   These  transactions  included  the  issuance  of  secured
convertible notes. In particular,  we have been primarily dependent upon funding
from Carole Salkind to maintain our operations.  All of these  transactions  are
described in greater detail below under  "Liquidity and Capital  Resources" (see
also Note 5 - notes to the condensed consolidated financial statements).

Critical Accounting Policies

Revenue Recognition

     Revenue is recognized when earned.  Technology licensing fees are generally
recognized  upon  execution  of the  agreement  but are  deferred  if subject to
completion of any  performance  criteria then  recognized  once the  performance
criteria have been met.  Revenue from  royalties is recognized  ratably over the
royalty period based upon periodic  reports  submitted by the royalty obligor or
based on minimum royalty requirements.  Revenue from product sales is recognized
when the product is shipped.  Revenue from advertising  sales is recognized when
the  advertisements  are  aired  or  displayed.  Revenue  from  engineering  and
development  services is  generally  recognized  and billed as the  services are
performed. The mix of our revenue sources during any reporting period may have a
material  impact on our results.  In  particular,  our  execution of  technology
licensing  agreements and the timing of the revenue recognized therefrom has not
been predictable.  Our preference is to collect amounts due from the sale of our
technologies,  services  and  products  in  cash.  However,  from  time to time,
receivables  may be settled by securities  transferred  to us by the customer in
lieu of cash payment.

     At March 31, 2003, our deferred revenue aggregated $5.2 million.  We do not
expect to realize any additional  cash in connection  with  recognizing  revenue
from our deferred revenue.

Marketable Securities

     Marketable  securities that are bought and held principally for the purpose
of selling them in the near-term are classified as trading  securities.  Trading
securities  are  recorded at fair value,  with the change in market value during
the period included in the statements of operations.  Marketable debt securities
that NCT has the positive  intent and ability to hold to maturity are classified
as  held-to-maturity  securities and recorded at amortized cost.  Securities not
classified as either  held-to-maturity  or trading  securities are classified as
available-for-sale  securities.   Available-for-sale  securities  are  generally
recorded  at market  value,  with the change in market  value  during the period
excluded  from the  statements  of  operations  unless  it is  occasioned  by an
other-than-temporary  decline  in value and  recorded  net of income  taxes as a
separate  component  of  stockholders'  equity  (capital  deficit).  NCT reviews
declines in value of its  portfolio  when general  market  conditions  change or
specific  information  pertaining to an industry or individual  company  becomes
available.   The  factors   considered   in  assessing   whether  a  decline  is
other-than-temporary  include:  our evaluation of the length of the time and the
extent to which the  market  value of the  industry  has been  depressed  or the
market value of the security  has been less than cost;  evaluation  of financial
condition and near-term  prospects of the business,  including cash  sufficiency
and new product  developments;  assessment of observable  marketplace-determined
values and trends;  and our intent and ability to retain our  investment  in the
business for a sufficient  period of time to allow for any anticipated  recovery
in market value.

     At March 31,  2003,  all of NCT's  marketable  securities  have been deemed
available-for-sale securities and aggregated $0.1 million.

Goodwill, Patent Rights, Other Intangible Assets:


                                       19



     The  excess of the  consideration  paid over the fair  value of net  assets
acquired in business  combinations  is  recorded as  goodwill.  Goodwill is also
recorded  by NCT  upon  the  acquisition  of  some or all of the  stock  held by
minority  stockholders  of a  subsidiary,  except where such  accounting  is, in
substance,   the  purchase  of  licenses   previously   sold  to  such  minority
stockholders  or their  affiliates.  Effective  January  1, 2002,  goodwill  and
intangibles with indefinite lives were no longer amortized.

     Annually,  or if an event  occurs or  circumstances  change that would more
likely  than not reduce the fair value of a  reporting  unit below its  carrying
amount,  the  company  tests its  goodwill  for  impairment.  The  company  also
recognizes an impairment loss on goodwill acquired upon the acquisition of stock
held by minority  shareholders  of  subsidiaries  if the  subsidiary's  minority
interest has no carrying  value,  the subsidiary  has a capital  deficit and the
projected  future  operating   results  of  the  subsidiary  are  not  positive.
Impairment  of goodwill  for the three  months ended March 31, 2002 and 2003 was
$0.3 million and zero,  respectively.  At March 31, 2003, our goodwill,  net was
$7.2 million.

     Patent rights and other intangible  assets with finite useful lives,  which
includes the cost to acquire rights to patents and other rights under  licenses,
are stated at cost and are  amortized  using the  straight-line  method over the
remaining  useful  lives,  ranging  from one to  seventeen  years.  Amortization
expense  for each of the three  months  ended  March 31,  2002 and 2003 was $0.1
million.

     NCT evaluates the  remaining  useful life of intangible  assets with finite
useful lives each reporting period to determine whether events and circumstances
warrant a revision to the remaining  period of  amortization.  If the evaluation
determines that the intangible  asset's  remaining useful life has changed,  the
remaining  carrying  amount of the intangible  asset is amortized  prospectively
over that revised  remaining  useful life. The company  evaluates its intangible
assets with finite useful lives for impairment  whenever events or other changes
in circumstances  indicate that the carrying amount may not be recoverable.  The
testing for impairment  includes  evaluating the undiscounted  cash flows of the
asset and the remaining  period of amortization or useful life. The factors used
in evaluating the undiscounted cash flows include:  current  operating  results,
projected future operating results and cash flows and any other material factors
that may effect the  continuity or the  usefulness  of the asset.  If impairment
exists,  the  intangible  asset is  written  down to its fair  value  based upon
discounted  cash  flows.  At  March  31,  2003,  our  patent  rights  and  other
intangibles, net were $1.4 million.

RESULTS OF OPERATIONS

Three months ended March 31, 2003 compared to three months ended March 31, 2002

     Total  revenue for the three  months  ended March 31, 2003 was $1.2 million
compared  to $2.0  million  for the same  period  in 2002,  a  decrease  of $0.8
million,  or 40%,  reflecting  decreases in each of our revenue  sources.  Total
costs and  expenses  for the three  months ended March 31, 2003 was $8.0 million
compared to $8.3  million for the same  period in 2002,  a decrease of 3.6%,  or
$0.3 million, primarily due to a $0.3 million reduction in goodwill impairment.

     Technology  licensing  fees and  royalties  were $0.7 million for the three
months  ended March 31, 2003 as compared to $1.1  million for the same period in
2002,  a decrease of $0.4  million.  The decrease  was  primarily  due to a $0.6
million  decrease  in license  fee  revenue  related to Teltran  (as our revenue
recognition was completed  during 2002) offset by an increase of $0.2 million in
royalties.  Our  recognition  of license fee revenue for the three  months ended
March 31, 2003 was primarily due to recognition of deferred revenue from the NXT
license.  At March 31, 2003, our deferred  revenue  related to NXT and Fairpoint
was $4.3 million and $0.4  million,  respectively.  No  additional  cash will be
realized from our deferred revenue related to these licenses.

     For the three months ended March 31, 2003,  product sales were $0.5 million
compared to $0.9  million for three  months  ended March 31, 2002, a decrease of
$0.4  million,  or 44.4%.  The decrease was  primarily  due to the  cessation of
operations   of  Artera   Group   International   Limited   in  March  2002  for
under-performance.  No Artera  International  product revenue was recognized for
the three  months  ended March 31, 2003 as compared to $0.2 million for the same
period in 2002.  In  addition,  sales of NCT  Hearing  products  decreased  $0.1
million  primarily due to decreased demand in the fast food market.  NCT Hearing
products comprise  approximately  $0.4 million,  or 78% of our product sales for
the  three  months  ended  March  31,  2003;   communication  products  comprise
approximately $0.1 million, or 16%.


                                       20



     Gross profit on product sales,  as a percentage of product sales,  improved
to 55.5% for the three  months  ended  March 31,  2003 from  43.1% for the three
months ended March 31, 2002,  primarily  due to the  cessation of  operations of
Artera  Group  International  Limited  in  March  2002  for   under-performance.
Excluding  Artera  International's  contribution to gross profit for 2002, gross
profit improved to 55.6% from 48.8%.  This improvement  resulted  primarily from
lower costs of sales due to lower sales volume.

     Advertising/media  revenue was $9,000 for the three  months ended March 31,
2003 compared to $10,000 for the same period in 2002.  Advertising/media revenue
is derived from the sale of audio and visual advertising in the Sight & Sound(R)
locations. The increase in revenue is due to new advertising contracts in health
venues  offset by the decrease in revenue  from  non-health  venues  despite the
overall advertising market recession.  Although  constrained by our limited cash
resources,  we anticipate increasing revenue from the Sight & Sound(R) locations
in health venues. For the three months ended March 31, 2003, revenue from health
venues was 100% of total  advertising/media  revenue as compared to zero for the
same period in 2002.

     For  the  three  months  ended  March  31,  2003,   selling,   general  and
administrative expenses totaled $3.6 million as compared to $4.4 million for the
three months ended March 31, 2002, a decrease of $0.8  million,  or 18.2%.  This
decrease was due primarily to: (i) a $0.7 million decrease in salary and related
benefit costs attributable to a reduced workforce;  (ii) a $0.3 million decrease
in legal and patent expenses; and (iii) a $0.1 million decrease which represents
an overall reduction in office related costs,  such as telephone,  and supplies.
These  decreases were partially  offset with a $0.3 million accrual for asserted
minimum  royalties  due to a licensor and a $0.1 million  increase in consulting
expense  primarily  due to the increased  non-cash  charges from the issuance of
warrants and options.

     For the  three  months  ended  March 31,  2003,  research  and  development
expenditures  totaled  $0.9  million as compared  to $1.0  million for the three
months ended March 31, 2002, a decrease of $0.1  million,  or 10%. This decrease
was due  primarily  to a $0.1  million  decrease in salary and related  benefits
costs attributed to a reduced workforce.

     Total costs and expenses include  non-cash  expenditures of $3.8 million in
the three months ended March 31, 2003 and $2.4 million in the three months ended
March 31, 2002. These expenditures  included:  (i) depreciation and amortization
of $0.2 million in the three months ended March 31, 2003 and $0.3 million in the
same period in 2002;  (ii) interest  expense of $2.9 million in the three months
ended March 31, 2003 (due to  amortization  of original issue  discounts of $0.8
million;  amortization of beneficial  conversion features in convertible debt of
$0.9 million,  amortization  of additional  debt issuance costs of $0.3 million,
and interest on convertible debt issued by the company of $0.9 million) and $1.2
million  during the same period in 2002; and (iii) finance costs of $0.7 million
associated with  non-registration  of common shares and common shares underlying
convertible  notes in the three  months  ended March 31,  2003 and $0.9  million
during the same period in 2002.

LIQUIDITY AND CAPITAL RESOURCES

     NCT has experienced substantial losses from operations since its inception,
which have been recurring and amounted to $266.4  million on a cumulative  basis
through March 31, 2003. These losses, which include the costs for development of
technologies and products for commercial use, have been funded primarily from:

o    the sale of our and our subsidiaries' common stock;
o    the sale of our and our  subsidiaries'  preferred  stock  convertible  into
     common stock;
o    issuance of our and our subsidiaries' convertible debt;
o    technology licensing fees;
o    royalties;
o    product sales;
o    advertising/media revenue; and
o    engineering and development services.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT through the next six months. Such funds consist of available cash
and the funding derived from our revenue sources:  technology licensing fees and
royalties,   product  sales,   advertising/media  and  engineering   development
services.  Reducing operating expenses and capital expenditures alone may not be
sufficient,  and  continuation as a going concern is


                                       21



dependent upon the level of funding  realized from our revenue  sources,  all of
which are  presently  uncertain.  In the event that funding from our revenue are
not realized as planned,  then management  believes  additional  working capital
financing must be obtained  through the private  placement or public offering of
additional  equity  of NCT or its  subsidiaries  in the  form of  common  stock,
convertible  preferred stock and/or convertible debt. Proceeds from sales of our
subsidiaries' securities are used for the benefit of the issuing subsidiary, and
there  are  generally  contractual  restrictions  to that  effect.  There  is no
assurance any financing is or would become available.

     In the event that external  financing is not available or timely, NCT would
have to  substantially  reduce its level of operations.  These  reductions could
have an adverse effect on NCT's  relationships with its customers and suppliers.
Uncertainty  exists with  respect to the  adequacy  of current  funds to support
NCT's  activities  until positive cash flow from  operations can be achieved and
with respect to the  availability  of financing  from other  sources to fund any
cash deficiencies. These uncertainties raise substantial doubt at March 31, 2003
about NCT's ability to continue as a going concern.

     We  recently  entered  into  financing   transactions   because  internally
generated  funding sources were  insufficient  to maintain our operations.  Such
financing  transactions entered into by NCT to fund its business pursuits during
the  three  months  ended  March  31,  2003 are  described  in the  notes to the
condensed  consolidated  financial statements.  We have been primarily dependant
upon  funding  from Carole  Salkind.  Although we have no formal  agreement,  we
believe  that  additional  funding  will be  available  from Ms.  Salkind in the
short-term.  We have no  assurance  that the amount,  timing and duration of the
funding will be adequate to sustain our business operations.

     At March 31, 2003, the company's cash and cash equivalents  aggregated $0.3
million.  NCT's  working  capital  deficit was $56.7  million at March 31, 2003,
compared to a deficit of $51.4  million at December  31,  2002,  a $5.3  million
increase in working capital deficit. Current liabilities increased primarily due
to the issuance of  convertible  notes of $3.8 million  (net of  discounts)  and
non-registration  fees of $1.4 million. NCT is in default of $2.5 million of its
notes payable and $5.1 million of its convertible notes at March 31, 2003.


  (in millions)
                                                                      Total
                                    Notes         Convertible     Indebtedness
                                   Payable           Notes         In Default
                                 ------------    -------------   ---------------
  Obligation to prior owner
    of Web Factory                 $ 2.4 (a)        $   -             $ 2.4
  Former Employees / Other           0.1 (a)            -               0.1
                                 ------------    -------------   ---------------
    Subtotal                       $ 2.5            $   -             $ 2.5
                                 ------------    -------------   ---------------
  6% Notes                         $   -            $ 4.1 (a)         $ 4.1
  8% Notes                             -              1.0 (b)           1.0
                                 ------------    -------------   ---------------
    Subtotal                       $   -            $ 5.1             $ 5.1
                                 ------------    -------------   ---------------
  Grand Total                      $ 2.5            $ 5.1             $ 7.6
                                 ============    =============   ===============

     Footnotes:
     ----------
     (a)  Default due to nonpayment.
     (b)  Default due to cross default provision (default on other debt).

Operating Activities

     Net cash used in operating  activities for the three months ended March 31,
2003 was $2.4 million primarily due to funding the 2003 net loss, as adjusted to
reconcile to net cash. The operating cash flow characteristics of our technology
licensing efforts include the following:

o    Our technology licensing activities have resulted in unpredictable  streams
     of  revenue  recognition,  in  part,  due to the  unpredictable  timing  of
     executing new license agreements;
o    Significant   new  license   agreements   usually  result  only  after  the
     prospective licensee has made a lengthy review of our technologies;


                                       22



o    Receipt of licensing compensation and the related revenue recognition often
     occur in different operating periods;
o    From time to time,  we accept  licensing  compensation  in forms other than
     cash,  typically  equity  securities;
o    Assets acquired in the past, as compensation for license  agreements,  have
     lost value rapidly resulting in material write-offs;
o    Most of our licensing  agreements provide for one-time license fees and for
     long-term royalty streams; and
o    To  date,  most of our  licensing  activities  have  resulted  in  one-time
     licensing fees and insignificant long-term royalty streams.

     Our net  accounts  receivable  increased  to $0.4 million at March 31, 2003
from $0.2 million at December 31, 2002. The increase in net accounts  receivable
was primarily due to an increase in royalties receivable.

     Our  deferred  revenue  balance at March 31,  2003 was $5.2  million,  $4.3
million of which was  attributed to NXT and $0.4 million of which was attributed
to Fairpoint.  No additional cash is expected from our deferred revenue balance.
Our NXT  deferred  revenue  balance  originated  at the value of the  securities
received from our licensee,  which was not realized in cash because the value of
the underlying securities declined before we sold such securities.

Investing Activities

     Net cash  provided by investing  activities  was less than $0.1 million for
the  three-month  period  ended  March  31,  2003  due to  purchase  of  capital
equipment.

     In addition to available cash and cash  equivalents,  the company views its
available-for-sale  securities  as additional  sources of liquidity.  At each of
March  31,  2003  and  December  31,  2002,  the  company's   available-for-sale
securities had approximate  fair market values of $0.1 million.  The majority of
these securities represent investments in technology companies and, accordingly,
the fair market  values of these  securities  are subject to  substantial  price
volatility,  and,  in  general,  have  suffered  a  decline.  In  addition,  the
realizable value of these securities is subject to market and other conditions.

Financing Activities

     Net  cash  provided  by  financing  activities  was  $1.9  million  for the
three-month  period ended March 31, 2003 and was  primarily  due to the issuance
and sale of convertible notes.

     At March 31,  2003,  the  company's  short  term  debt was  $29.4  million,
(principally comprised of $26.2 million of face value of outstanding convertible
notes and $3.2 million of outstanding notes payable),  shown net of discounts of
approximately $3.9 million on the condensed consolidated balance sheet, compared
to $26.9 million of short term debt at December 31, 2002. The cash proceeds from
debt issued in 2003 were primarily used for general corporate purposes.

     During the three months  ended March 31,  2003,  NCT issued an aggregate of
$7.1 million of convertible  notes to Carole Salkind,  as consideration for $2.2
million  of cash and the  rollover  of $4.1  million  in  principal  of  matured
convertible  notes,  $0.4  million  of  interest,  and $0.4  million  of default
penalties (10% of the principal in default).

     As of March 31, 2003, we are in default  (primarily  from  non-payment)  on
$7.6 million of our  indebtedness,  including  $2.5 million of notes payable and
$5.1  million  of  convertible  notes  (refer  to  Notes 4 and 5 - notes  to the
condensed   consolidated   financial   statements  for  disclosure  of  material
defaults). NCT expects that from time to time outstanding short-term debt may be
replaced with new short or long-term borrowings. Although we believe that we can
continue  to  access  the  capital  markets  in 2003  on  acceptable  terms  and
conditions, its flexibility with regard to long term financing activity could be
limited by: (i) the  liquidity of our common stock on the open market;  (ii) our
current  level of short term debt;  and (iii) our credit  ratings.  In addition,
many of the factors  that affect  NCT's  ability to access the capital  markets,
such as the  liquidity of the overall  capital  markets and the current state of
the economy,  are outside of NCT's control.  There can be no assurances that NCT
will continue to have access to the capital markets on favorable terms.


                                       23



     From time to time,  we may change the terms of  options,  warrants or other
securities. In some instances, this has been to generate cash.

     The company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.

Capital Expenditures

     NCT intends to continue  its  business  strategy  of working  with  supply,
manufacturing,   distribution  and  marketing   partners  to  commercialize  its
technology. The benefits of this strategy include:

o    dependable  sources of electronic and other components,  which leverages on
     their purchasing  power,  provides  important cost savings and accesses the
     most advanced technologies;
o    utilization  of the  manufacturing  capacity of our allies,  enabling us to
     integrate our technology into products with limited capital investment; and
o    access  to   well-established   channels  of  distribution   and  marketing
     capability of leaders in several market segments.

     At March 31, 2003, we have a reasonable expectation of installing our Sight
& Sound(R) system within additional Barnes & Noble College Bookstores.  At March
31, 2003, we have 35 of the 406 Barnes & Noble College Bookstores  operating our
Sight & Sound(R) system,  and as negotiated and as our capital  resources allow,
may install the Sight & Sound(R) system in additional  stores.  Our average cost
for  outfitting a store is  approximately  $18,000.  We have not  identified the
source of funding to proceed with these installations. We have no assurance that
sufficient capital will become available.

     Other  than  this,   there  were  no  material   commitments   for  capital
expenditures  as of March 31, 2003, and no material  commitments are anticipated
in the near future.


                                       24



ITEM 3.  QUANTITATIVE OR QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     NCT's primary market risk exposures include  fluctuations in interest rates
and foreign exchange rates.  NCT is exposed to short-term  interest rate risk on
some of its obligations. We do not use derivative financial instruments to hedge
cash flows for such obligations.  In the normal course of business,  NCT employs
established policies and procedures to manage these risks.

     Based upon a hypothetical 10% proportionate increase in interest rates from
the average level of interest  rates during the last twelve  months,  and taking
into  consideration  commissions paid to selling agents,  growth of new business
and the expected  borrowing level of variable-rate  debt, the expected effect on
net income related to our financial instruments would be immaterial.

ITEM 4.  CONTROLS AND PROCEDURES

(a)  Evaluation of Disclosure Controls and Procedures

     Within the 90 days prior to the date of this  report,  the company  carried
out an  evaluation,  under the  supervision  and with the  participation  of the
company's management,  including the company's Chief Executive Officer and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
company's  disclosure controls and procedures.  Based upon that evaluation,  the
company's management,  including the Chief Executive Officer and Chief Financial
Officer,  concluded  that the company's  disclosure  controls and procedures are
effective  in timely  alerting  them to  material  information  relating  to the
company  (including its  consolidated  subsidiaries)  required to be included in
this quarterly report on Form 10-Q.

(b)  Changes in Internal Controls

     There were no significant  changes in the company's internal controls or in
other factors that could  significantly  affect these controls subsequent to the
date of their evaluation.


                                       25



                                     PART II
                                OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     For a  discussion  of our  legal  proceedings,  see  Note  10 -  Litigation
included in the notes to the condensed consolidated financial statements herein.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS


Recent Sales of Unregistered Securities by NCT Group, Inc. and its Subsidiaries
- --------------------------------------------------------------------------------

     The table below  identifies  the  unregistered  sales of our  securities to
purchasers  from January 1, 2003 through  March 31, 2003,  as well as the amount
and nature of the  consideration  paid by each purchaser.  The issuance of these
securities,  except  as  otherwise  indicated,  was  deemed  to be  exempt  from
registration  under  the  Securities  Act in  reliance  on  Section  4(2) of the
Securities Act, or Regulation D promulgated  thereunder,  as a sale by an issuer
not involving a public offering.





- ------------------------------------------------------------------------------------------------------------------------------------
SECURITY SOLD                                                        PURCHASER(S)                          CONSIDERATION
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Date of Sale    Amount and Type                                      Name of Person/Entity to whom         Aggregate Amount and Type
                                                                     securities were sold
- ------------------------------------------------------------------------------------------------------------------------------------
1/15/03         NCT Convertible Note ($450,000 principal amount)     Carole Salkind                        $450,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/15/03         Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.041 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/23/03         NCT Convertible Note ($2,747,634.92 principal        Carole Salkind                        Cancellation and
                amount)                                                                                    surrender of
                                                                                                           $2,231,265.01 convertible
                                                                                                           note dated 1/11/02 along
                                                                                                           with accrued interest and
                                                                                                           default penalty
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/23/03         Warrant for 11,775,579 shares of NCT common stock    Carole Salkind                        Exercisable for cash at
                                                                                                           $0.04 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/23/03         Options to acquire 23,000,000 shares of NCT common   Inframe, Inc.                         Exercisable for cash at
                stock                                                                                      $0.042 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/30/03         NCT Convertible Note ($350,000 principal amount)     Carole Salkind                        $350,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/30/03         Warrant for 1,500,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.041 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
2/11/03         NCT Convertible Note ($1,252,592.41 principal        Carole Salkind                        Cancellation and
                amount)                                                                                    surrender of $650,000
                                                                                                           convertible note dated
                                                                                                           1/25/02 along with
                                                                                                           accrued interest and
                                                                                                           default penalty and
                                                                                                           $450,000 cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
2/11/03         Warrant for 5,500,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.04 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
2/11/03         Options to acquire 7,000,000 shares of NCT common    Avant Interactive, Inc.               Exercisable for cash at
                stock                                                                                      $0.04 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/4/03          NCT Convertible Note ($450,000 principal amount)     Carole Salkind                        $450,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/4/03          Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.035 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/5/03          3,033,981 shares of NCT common stock                 Balmore S.A.                          Exchange for $125,000
                                                                                                           Artera Group, Inc.
                                                                                                           January 9, 2001
                                                                                                           convertible note
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/12/03         Options to acquire 13,500,000 shares of NCT common   Avant Interactive, Inc.               Exercisable for cash at
                stock                                                                                      $0.031 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------



                                       26






- ------------------------------------------------------------------------------------------------------------------------------------
SECURITY SOLD                                                        PURCHASER(S)                          CONSIDERATION
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Date of Sale    Amount and Type                                      Name of Person/Entity to whom         Aggregate Amount and Type
                                                                     securities were sold
- ------------------------------------------------------------------------------------------------------------------------------------
3/13/03         NCT Convertible Note ($980,802.25 principal amount)  Carole Salkind                        Cancellation and
                                                                                                           surrender of $827,412.26
                                                                                                           convertible note dated
                                                                                                           2/27/02 along with
                                                                                                           accrued interest and
                                                                                                           default penalty
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/13/03         NCT Convertible Note ($864,615.56 principal amount)  Carole Salkind                        Cancellation and
                                                                                                           surrender of $350,000
                                                                                                           convertible note dated
                                                                                                           3/1/02 along with accrued
                                                                                                           interest and default
                                                                                                           penalty and $450,000 cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/13/03         Warrant for 4,250,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.031 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/13/03         Warrant for 3,750,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.031 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------




                                       27



ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

 (a)      Exhibits:

3(a)      Certificate of Amendment of Certificate  of  Designation,  Preferences
          and Rights of Series H Convertible  Preferred Stock of NCT Group, Inc.
          as filed  in the  office  of the  Secretary  of State of the  State of
          Delaware on March 7, 2003.

4(a)      Option  granted  to  Inframe,  Inc.  dated  January  23,  2003  for an
          aggregate  of  23,000,000  shares of NCT common  stock at an  exercise
          price of $0.042 per share, incorporated herein by reference to Exhibit
          4 (bo) of the company's  Annual Report on Form 10-K for the year ended
          December 31, 2002 filed on April 4, 2003.

4(b)      Option granted to Avant Interactive,  Inc. dated February 11, 2003 for
          an aggregate  of  7,000,000  shares of NCT common stock at an exercise
          price of $0.04 per share,  incorporated herein by reference to Exhibit
          4 (bp) of the company's  Annual Report on Form 10-K for the year ended
          December 31, 2002 filed on April 4, 2003.

4(c)      Option granted to Avant Interactive,  Inc. dated March 12, 2003 for an
          aggregate  of  13,500,000  shares of NCT common  stock at an  exercise
          price of $0.031 per share, incorporated herein by reference to Exhibit
          4 (bq) of the company's  Annual Report on Form 10-K for the year ended
          December 31, 2002 filed on April 4, 2003.

4(d)      Warrant  dated  January  15,  2003  issued to Carole  Salkind  for the
          purchase of 2,000,000  shares of NCT common stock at a purchase  price
          of $0.041 per share, incorporated herein by reference to Exhibit 4(by)
          to NCT's  Pre-Effective  Amendment No. 7 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on April 18, 2003.

4(e)      Warrant  dated  January  23,  2003  issued to Carole  Salkind  for the
          purchase of 11,775,579  shares of NCT common stock at a purchase price
          of $0.04 per share,  incorporated herein by reference to Exhibit 4(bz)
          to NCT's  Pre-Effective  Amendment No. 7 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on April 18, 2003.

4(f)      Warrant  dated  January  30,  2003  issued to Carole  Salkind  for the
          purchase of 1,500,000  shares of NCT common stock at a purchase  price
          of $0.041 per share, incorporated herein by reference to Exhibit 4(ca)
          to NCT's  Pre-Effective  Amendment No. 7 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on April 18, 2003.

4(g)      Warrant  dated  February  11,  2003  issued to Carole  Salkind for the
          purchase of 5,500,000  shares of NCT common stock at a purchase  price
          of $0.04 per share,  incorporated herein by reference to Exhibit 4(cb)
          to NCT's  Pre-Effective  Amendment No. 7 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on April 18, 2003.

4(h)      Warrant dated March 4, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.035
          per share,  incorporated herein by reference to Exhibit 4(cc) to NCT's
          Pre-Effective  Amendment No. 7 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on April 18, 2003.

4(i)      Warrant dated March 13, 2003 issued to Carole Salkind for the purchase
          of 4,250,000  shares of NCT common stock at a purchase price of $0.031
          per share,  incorporated herein by reference to Exhibit 4(cd) to NCT's
          Pre-Effective  Amendment No. 7 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on April 18, 2003.

4(j)      Warrant dated March 13, 2003 issued to Carole Salkind for the purchase
          of 3,750,000  shares of NCT common stock at a purchase price of $0.031
          per share,  incorporated herein by reference to Exhibit 4(ce) to NCT's
          Pre-Effective  Amendment No. 7 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on April 18, 2003.


                                       28



4(k)      Warrant dated April 2, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.029
          per share,  incorporated herein by reference to Exhibit 4(cf) to NCT's
          Pre-Effective  Amendment No. 7 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on April 18, 2003.

4(l)      Letter  Agreement  dated April 7, 2003 amending the vesting terms of a
          December 6, 2002 warrant issued to Alpha Capital Aktiengesellschaft.

4(m)      Warrant dated April 11, 2003 issued to Carole Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.031
          per share.

4(n)      Warrant dated April 21, 2003 issued to Carole Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.037
          per share.

10(a)     License  Agreement dated January 6, 2003 (October 1, 2002 was the date
          inadvertently  indicated on our Form 10-K) between NCT Group, Inc. and
          Stop Noise, Inc.,  incorporated  herein by reference to Exhibit 10(aj)
          of the  company's  Annual  Report  on Form  10-K  for the  year  ended
          December 31, 2002 filed on April 4, 2003.

10(b)     Secured  Convertible  Note  in  principal  amount  of  $450,000  dated
          January 15, 2003 issued by the company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(at) of the company's  Annual Report
          on Form 10-K for the year ended  December  31,  2002 filed on April 4,
          2003.

10(c)     Secured  Convertible  Note in  principal  amount of  $2,747,635  dated
          January 23, 2003 issued by the company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(au) of the company's  Annual Report
          on Form 10-K for the year ended  December  31,  2002 filed on April 4,
          2003.

10(d)     Secured  Convertible  Note  in  principal  amount  of  $350,000  dated
          January 30, 2003 issued by the company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(av) of the company's  Annual Report
          on Form 10-K for the year ended  December  31,  2002 filed on April 4,
          2003.

10(e)     Secured  Convertible  Note in  principal  amount of  $1,252,592  dated
          February   11,  2003   issued  by  the  company  to  Carole   Salkind,
          incorporated  herein by reference to Exhibit  10(aw) of the  company's
          Annual Report on Form 10-K for the year ended  December 31, 2002 filed
          on April 4, 2003.

10(f)     Settlement  Agreement  dated  December  31, 2002  between West Nursery
          Land Holding Limited Partnership and the company approved by the court
          on March 3, 2003.

10(g)     Secured  Convertible  Note in principal amount of $450,000 dated March
          4, 2003 issued by the company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(ax) of the company's  Annual Report on Form
          10-K for the year ended December 31, 2002 filed on April 4, 2003.

10(h)     Secured  Convertible  Note in principal amount of $980,802 dated March
          13, 2003 issued by the company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(ay) of the company's  Annual Report on Form
          10-K for the year ended December 31, 2002 filed on April 4, 2003.

10(i)     Secured  Convertible  Note in principal amount of $864,616 dated March
          13, 2003 issued by the company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(az) of the company's  Annual Report on Form
          10-K for the year ended December 31, 2002 filed on April 4, 2003.

10(j)     Secured  Convertible  Note in principal amount of $450,000 dated April
          2, 2003 issued by the company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(cr) to NCT's Pre-Effective  Amendment No. 7
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on April 18, 2003.

10(k)     Settlement  Agreement  dated  December  3, 2002 among  Mesa  Partners,
          Inc., the company,  and Distributed Media Corporation  approved by the
          court on April 8, 2003.  10(l) Exchange  Rights and Release  Agreement
          dated April 10, 2003 among the company, Pro Tech Communications, Inc.,
          Alpha Capital  Aktiengesellschaft,  Austost Anstalt  Schaan,  Balmore,
          S.A., and Libra Finance, S.A.


                                       29



10(m)     Secured  Convertible  Note in principal amount of $450,000 dated April
          11, 2003 issued by the company to Carole Salkind.

10(n)     Secured  Convertible  Note in principal amount of $450,000 dated April
          21, 2003 issued by the company to Carole Salkind.

99(a)     Certification  of Form 10-Q for the  quarterly  period ended March 31,
          2003  pursuant  to 18 U.S.C.  Section  1350,  as adopted  pursuant  to
          Section 906 of the Sarbanes-Oxley Act of 2002.

- -----------------------------------

(b)       Reports filed on Form 8-K:

          On April 4, 2003,  the company filed a report on Form 8-K, dated April
     4,  2003  disclosing  financial  results  for the  quarter  and year  ended
     December 31, 2002.

          On May 5, 2003,  the company  filed a report on From 8-K,  dated April
     21, 2003 disclosing the agreement between our subsidiary Artera Group, Inc.
     and Avaya Inc.


                                       30



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                         NCT GROUP, INC.


                                         By:   /s/ Michael J. Parrella
                                              ----------------------------------
                                              Michael J. Parrella
                                              Chief Executive Officer and
                                              Chairman of the Board of Directors


                                         By:   /s/ Cy E. Hammond
                                              ----------------------------------
                                              Cy E. Hammond
                                              Senior Vice President,
                                              Chief Financial Officer


Dated: May 15, 2003


                                       31



                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER
            Pursuant to section 302 of the Sarbanes-Oxley Act of 2002

I, Michael J. Parrella, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of NCT Group, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;
     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and
     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and
     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  May 15, 2003
                                              /s/ MICHAEL J. PARRELLA
                                              ----------------------------------
                                              Michael J. Parrella
                                              Chief Executive Officer and
                                              Chairman of the Board of Directors
                                              (Principal Executive Officer)


                                       32



                    CERTIFICATION OF CHIEF FINANCIAL OFFICER
            Pursuant to section 302 of the Sarbanes-Oxley Act of 2002

I, Cy E. Hammond, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of NCT Group, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;
     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and
     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and
     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  May 15, 2003
                                                         /s/ CY E. HAMMOND
                                                         ----------------------
                                                         Cy E. Hammond
                                                         Senior Vice President,
                                                         Chief Financial Officer


                                       33