UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

                                    FORM 10-Q
(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


For the quarterly period ended   June 30, 2003
                                 -------------

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15 (d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from ____________________ to ____________________


                         Commission file number: 0-18267
                         -------------------------------


                                 NCT Group, Inc.
                                 ---------------
             (Exact name of registrant as specified in its charter)

Delaware                                                 59-2501025
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                           06880
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

                                 (203) 226-4447
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
/X/  Yes /  /  No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).
/ / Yes /X/ No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practicable date. The number of shares of common
stock,  par value  $.01 per  share,  outstanding  as of  August  12,  2003,  was
547,278,861.




                                Table of Contents




                                                                                                               Page

                                                                                                  
Part I    Financial Information
Item 1.   Financial Statements:
          Condensed Consolidated Balance Sheets at December 31, 2002 and June 30, 2003 (Unaudited)               3
          Condensed Consolidated Statements of Operations (Unaudited) and Condensed Consolidated
            Statements of Comprehensive Loss (Unaudited) for the Three and Six Months
            Ended June 30, 2002 and 2003                                                                         4
          Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months
            Ended June 30, 2002 and 2003                                                                         5
          Notes to the Condensed Consolidated Financial Statements (Unaudited)                                   6
Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations                 22
Item 3.   Quantitative or Qualitative Disclosures About Market Risk                                             30
Item 4.   Controls and Procedures                                                                               30

Part II   Other Information

Item 1.    Legal Proceedings                                                                                    31
Item 2.    Changes in Securities and Use of Proceeds                                                            31
Item 6.    Exhibits and Reports on Form 8-K                                                                     34
Signatures                                                                                                      39


                                       2



                                     PART I
                              FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS






NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Notes 1 and 6)
                                                                                         (in thousands, except share data)
                                                                                           December 31,            June 30,
                                                                                               2002                  2003
                                                                                        ------------------   --------------------
ASSETS                                                                                                            (Unaudited)
Current assets:
                                                                                                                  
  Cash and cash equivalents                                                                 $      806             $      496
  Investment in available-for-sale marketable securities                                           102                     93
  Accounts receivable, net                                                                         245                    271
  Inventories, net                                                                                 622                    517
  Other current assets (includes $108, due from officer)                                           358                    342
                                                                                        ------------------   --------------------
      Total current assets                                                                       2,133                  1,719

Property and equipment, net                                                                        954                    738
Goodwill, net                                                                                    7,184                  7,184
Patent rights and other intangibles, net                                                         1,519                  1,371
Other assets                                                                                     1,779                  1,710
                                                                                        ------------------   --------------------
                                                                                            $   13,569             $   12,722
                                                                                        ==================   ====================
LIABILITIES AND CAPITAL DEFICIT
Current liabilities:
  Accounts payable                                                                          $    4,648             $    3,079
  Accrued expenses (includes $1,097 and $949, respectively, related parties)                    16,916                 20,092
  Notes payable                                                                                  3,540                  3,158
  Current maturities of convertible notes (includes $14,206 and $21,193,
    respectively, related parties)                                                              18,460                 25,846
  Deferred revenue                                                                               2,877                  3,230
  Other current liabilities                                                                      7,101                  7,219
                                                                                        ------------------   --------------------
      Total current liabilities                                                                 53,542                 62,624
                                                                                        ------------------   --------------------

Long-term liabilities:
  Deferred revenue                                                                               2,675                  1,605
  Convertible notes                                                                                779                    235
  Other liabilities                                                                              1,557                  1,564
                                                                                        ------------------   --------------------
      Total long-term liabilities                                                                5,011                  3,404
                                                                                        ------------------   --------------------

Commitments and contingencies

Minority interest in consolidated subsidiaries                                                   8,689                  8,739
                                                                                        ------------------   --------------------

Capital deficit :
Preferred stock, $.10 par value, 10,000,000 shares authorized:
  Convertible series H preferred stock, issued and outstanding, 1,800 shares,                   18,377                 18,734
Common stock, $.01 par value, 645,000,000 shares authorized:
    issued and outstanding 483,474,345 and 526,104,959 shares, respectively                      4,835                  5,261
Additional paid-in capital                                                                     180,899                188,745
Accumulated other comprehensive loss                                                              (516)                  (529)
Accumulated deficit                                                                           (259,564)              (274,256)
Common stock payable, 29,248,170 and zero shares, respectively                                   2,296                      -
                                                                                        ------------------   --------------------
      Total capital deficit                                                                    (53,673)               (62,045)
                                                                                        ------------------   --------------------
                                                                                            $   13,569             $   12,722
                                                                                        ==================   ====================

The accompanying notes are an integral part of the condensed consolidated
financial statements.



                                       3



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)


                                                                                 (in thousands, except per share amounts)
                                                                         Three months ended June 30,       Six months ended June 30,
                                                                         ---------------------------       -------------------------
                                                                            2002            2003              2002          2003
                                                                         ------------   ------------       ------------  -----------
REVENUE:
                                                                                                               
 Technology licensing fees and royalties                                 $   1,342       $    605           $   2,453    $   1,311
 Product sales, net                                                            703            409               1,580          876
 Advertising/media                                                               2             11                  12           20
 Engineering and development services                                            8             25                  24           25
                                                                         ------------   ------------       ------------  -----------
     Total revenue                                                       $   2,055       $  1,050           $   4,069    $   2,232
                                                                         ------------   ------------       ------------  -----------

COSTS AND EXPENSES:
 Cost of product sales                                                         405            180                 904          388
 Cost of advertising/media                                                       -              1                   8            4
 Cost of engineering and development services                                    4              -                   4            -
 Selling, general and administrative (includes $260, $1,564, $1,087,
   and $2,814, respectively, related party consulting expenses)              2,892          3,470               7,279        7,042
 Research and development                                                    1,014            903               2,060        1,832
 Impairment of goodwill                                                          -              -                 300            -
 Repurchased licenses, net (related party)                                   9,199              -               9,199            -
 Other operating income                                                        (95)             -                (203)         (22)
                                                                         ------------   ------------       ------------  -----------
     Total operating costs and expenses                                     13,419          4,554              19,551        9,244
Non-operating items:
 Other (income) expense, net (includes related party expenses
   of $248, $354, $521 and $472, respectively)                                 935          1,019               1,866        1,431
 Interest expense, net (includes related party expenses
   of $987, $2,436, $1,653 and $4,776, respectively)                         1,429          3,382               2,628        6,249
                                                                         ------------   ------------       ------------  -----------
     Total costs and expenses                                               15,783          8,955              24,045       16,924
                                                                         ------------   ------------       ------------  -----------

NET LOSS                                                                 $ (13,728)      $ (7,905)          $ (19,976)   $ (14,692)

Less:  Beneficial conversion features (Note 8)                                  16              -                  41            -
       Preferred stock dividends (Note 8)                                      621            825               1,227        1,788
                                                                         ------------   ------------       ------------  -----------

LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS                                 $ (14,365)      $ (8,730)          $ (21,244)   $ (16,480)
                                                                         ============   ============       ============  ===========

Basic and diluted loss per share attributable to
   common shareholders                                                   $   (0.03)      $  (0.02)          $   (0.05)   $   (0.03)
                                                                         ============   ============       ============  ===========
Weighted average common shares outstanding -
   basic and diluted                                                       434,881        523,993             430,386      518,841
                                                                         ============   ============       ============  ===========



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
                                                                                                (in thousands)
                                                                         Three months ended June 30,       Six months ended June 30,
                                                                         ------------   ------------       ------------  -----------
                                                                            2002            2003              2002          2003
                                                                         ------------   ------------       ------------  -----------

NET LOSS                                                                 $ (13,728)      $ (7,905)          $ (19,976)   $ (14,692)
Other comprehensive income (loss):
   Currency translation adjustment                                              (1)           (10)                 21           (4)
   Unrealized loss on marketable securities                                   (346)           (10)               (633)          (9)
                                                                         ------------   ------------       ------------  -----------
COMPREHENSIVE LOSS                                                       $ (14,075)      $ (7,925)          $ (20,588)   $ (14,705)
                                                                         ============   ============       ============  ===========

The  accompanying  notes  are an  integral  part of the  condensed
consolidated financial statements.



                                       4



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Notes 1 and 3)
(Unaudited)




                                                                                                   (in thousands)
                                                                                               Six months ended June 30,
                                                                                       ---------------------------------------------
                                                                                                2002                     2003
                                                                                       --------------------     --------------------
Cash flows from operating activities:
                                                                                                               
  Net loss                                                                                  $ (19,976)               $ (14,692)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation and amortization                                                                 602                      451
    Common stock, warrants and options issued as consideration for:
      Compensation                                                                                169                        -
      Operating expenses (includes $982 and $2,770 of related party consulting,
       respectively)                                                                            1,463                    2,851
    Provision for inventory                                                                      (270)                     (89)
    Provision for doubtful accounts and uncollectible amounts                                      63                        -
    Loss on disposition of fixed assets                                                             -                       33
    Finance costs associated with non-registration of common shares                             1,812                    1,418
    Default penalty on notes (related party)                                                       25                      472
    Amortization of discounts on notes (includes $459 and $2,099 related party
       amounts, respectively)                                                                     639                    2,731
    Amortization of beneficial conversion feature on convertible notes (includes
       $840 and $1,807 related party amounts, respectively)                                       908                    1,887
    Repurchased licenses, net (related party)                                                   9,199                        -
    Impairment of goodwill                                                                        300                        -
    Costs of exiting activities                                                                   303                        -
    Realized loss on fair value of warrant                                                        130                        1
    Settlement of debt                                                                              -                     (231)
    Minority interest loss                                                                       (203)                       -
    Changes in operating assets and liabilities, net of acquisitions:
       Decrease (increase) in accounts receivable                                                 186                      (26)
       Decrease in inventories                                                                    618                      194
       Decrease in other assets                                                                   131                       84
       Increase in accounts payable and accrued expenses                                        1,389                      192
       Decrease in other liabilities and deferred revenue                                      (2,492)                    (599)
                                                                                       --------------------     --------------------
    Net cash used in operating activities                                                   $  (5,004)               $  (5,323)
                                                                                       --------------------     --------------------
Cash flows from investing activities:
    Capital expenditures                                                                    $     (67)               $    (120)
    Proceeds from sale of capital equipment                                                        11                        -
                                                                                       --------------------     --------------------
       Net cash used in investing activities                                                $     (56)               $    (120)
                                                                                       --------------------     --------------------
Cash flows from financing activities:
    Proceeds from:
       Convertible notes and notes payable, net (Notes 5 and 6)                             $   5,074                $   5,410
       Sale of preferred stock, net                                                               110                        -
       Repayments of notes                                                                       (256)                    (273)
                                                                                       --------------------     --------------------
       Net cash provided by financing activities                                            $   4,928                $   5,137
                                                                                       --------------------     --------------------
Effect of exchange rate changes on cash                                                     $      (3)               $      (4)
                                                                                       --------------------     --------------------
Net decrease in cash and cash equivalents                                                        (135)                    (310)
Cash and cash equivalents - beginning of period                                                   567                      806
                                                                                       --------------------     --------------------
Cash and cash equivalents - end of period                                                   $     432                $     496
                                                                                       ====================     ====================


The accompanying notes are an integral part of the condensed consolidated
financial statements.


                                       5



NCT GROUP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   Basis of Presentation:

     Throughout this document, NCT Group, Inc. and its subsidiaries are referred
to as the  "company,"  "we,"  "our," "us" or "NCT." The  accompanying  condensed
consolidated   financial  statements  are  unaudited  but,  in  the  opinion  of
management,  contain  all the  adjustments  (consisting  of  those  of a  normal
recurring  nature)  considered  necessary  to present  fairly  the  consolidated
financial  position and the results of operations and cash flows for the periods
presented in conformity with  accounting  principles  generally  accepted in the
United  States  of  America  applicable  to  interim  periods.  The  results  of
operations  for the three and six months  ended June 30, 2003 and cash flows for
the six months ended June 30, 2003 are not necessarily indicative of the results
that may be  expected  for any  other  interim  period or the full  year.  These
condensed  consolidated  financial statements should be read in conjunction with
the audited  financial  statements and notes thereto for the year ended December
31, 2002 contained in the company's Annual Report on Form 10-K.

     The  preparation  of  condensed   consolidated   financial   statements  in
conformity with accounting principles generally accepted in the United States of
America  requires us to make estimates and  assumptions  that affect the amounts
reported in the financial  statements  and  accompanying  notes.  Actual results
could  differ from these  estimates.  We have  reclassified  some amounts in the
prior  periods'  financial   statements  to  conform  to  the  current  periods'
presentation.

     NCT has experienced substantial losses from operations since its inception,
which  cumulatively  amounted to $274.3 million  through June 30, 2003. Cash and
cash equivalents amounted to $0.5 million at June 30, 2003, decreasing from $0.8
million at December 31, 2002. A working  capital deficit of $60.9 million exists
at June 30,  2003.  NCT is in default of $2.9  million of its notes  payable and
$4.7 million of its convertible notes at June 30, 2003. Management believes that
currently  available  funds will not be  sufficient  to  sustain  NCT at present
levels.  NCT's  ability to continue as a going  concern is  dependent on funding
from several  sources,  including  available cash and cash  equivalents and cash
inflows generated from its revenue sources,  particularly  technology  licensing
fees and royalties and product  sales.  The level of realization of funding from
our revenue  sources is presently  uncertain.  If  anticipated  revenue does not
generate  sufficient  cash,   management  believes  additional  working  capital
financing  must be  obtained.  We are  attempting  to raise  additional  capital
through  debt and  equity  financing  in order to fund  operations.  There is no
assurance any of the financing is or would become available.

     In the event that funding from internal sources is  insufficient,  we would
have to substantially  cut back our level of spending which could  substantially
curtail our  operations.  Such  reductions  could have an adverse  effect on our
relationships  with  licensees  and  customers.  Uncertainty  exists  about  the
adequacy of current funds to support NCT's  activities  until positive cash flow
from operations can be achieved,  and uncertainty  exists about the availability
of external financing sources to fund any cash deficiencies.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared assuming that NCT will continue as a going concern,  which contemplates
continuity of operations,  realization of assets and satisfaction of liabilities
in the ordinary  course of business.  The  propriety of using the going  concern
basis  is  dependent  upon,  among  other  things,  the  achievement  of  future
profitable   operations  and  the  ability  to  generate  sufficient  cash  from
operations,  public and private  financing and other funding sources to meet our
obligations.  The  uncertainties  described in the  preceding  paragraphs  raise
substantial  doubt at June 30, 2003 about the company's ability to continue as a
going concern. The accompanying  condensed  consolidated financial statements do
not include any adjustments relating to the recoverability and classification of
the  carrying  amount of  recorded  assets or the amount and  classification  of
liabilities  that might  result  should the  company be unable to  continue as a
going concern.

2.   Recent Accounting Prouncements:

     In May 2003,  the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 150,  "Accounting for
Certain  Financial  Instruments  with  Characteristics  of both  Liabilities and
Equity."  SFAS No.  150  requires  certain  financial  instruments  that  embody
obligations  of the  issuer and have  characteristics  of both  liabilities  and
equity to be  classified  as  liabilities.  The  provisions  of SFAS No. 150 are
effective for financial  instruments entered into or modified after May 31, 2003
and to all other

                                       6



instruments  that  exist as of the  beginning  of the  first  interim  financial
reporting period commencing after June 15, 2003. Effective July 1, 2003, we will
adopt  SFAS  No.  150 and do not  expect  a  material  impact  on our  financial
statements.


3.   Other Financial Data:

Balance Sheet Items:
- -------------------

     Investments in marketable securities include available-for-sale  securities
at market value. The following table displays the market value,  cost basis, and
realized/unrealized  loss of the  company's  available-for-sale  securities  (in
thousands):



                                    December 31, 2002                                          June 30, 2003
                      --------------------------------------------                   ------------------------------------
                        Cost      Realized   Unrealized    Market                      Cost     Unrealized      Market
                        Basis       Loss        Loss        Value                      Basis       Loss         Value
                      --------   ---------   ----------   --------                   ---------  ----------    -----------
                                                                                             
Available-for-sale:
  ITC                  $ 798      $ (689)       $ (15)      $ 94                        $ 94         $ (9)        $ 85
  Teltran                 84         (76)           -          8                           8            -            8
                      --------   ---------   ----------   --------                   ---------  ----------    -----------
   Totals              $ 882      $ (765)       $ (15)     $ 102                       $ 102         $ (9)        $ 93
                      ========   =========   ==========   ========                   =========  ==========    ===========



     The company reviews  declines in the value of its investments  when general
market conditions change or specific information pertaining to an industry or to
an individual  company becomes  available.  The company  considers all available
evidence to evaluate the realizable  value of its  investments  and to determine
whether the decline in realizable value may be other-than-temporary.

     Accounts receivable comprise the following (in thousands):


                                              December 31,         June 30,
                                                  2002               2003
                                            -----------------    ---------------
Technology license fees and royalties              $ 268              $ 314
Joint ventures and affiliates                         34                 34
Other receivables                                    283                263
                                            -----------------    ---------------
                                                   $ 585              $ 611
Allowance for doubtful accounts                     (340)              (340)
                                            -----------------    ---------------
     Accounts receivable, net                      $ 245              $ 271
                                            =================    ===============


     Inventories comprise the following (in thousands):

                                                   December 31,      June 30,
                                                       2002            2003
                                                  --------------   -------------
Finished goods                                        $   799         $   646
Components                                                227             186
                                                  --------------   -------------
                                                      $ 1,026         $   832
Reserve for obsolete and slow moving inventory           (404)           (315)
                                                  --------------   -------------
     Inventories, net                                 $   622         $   517
                                                  ==============   =============

                                       7



           Other current assets comprise the following (in thousands):


                                                 December 31,         June 30,
                                                     2002               2003
                                               -----------------  --------------

Notes receivable                                   $  1,000           $  1,000
Due from officer                                        108                108
Other                                                   250                234
                                               -----------------  --------------
                                                   $  1,358           $  1,342
Reserve for uncollectible amounts                    (1,000)            (1,000)
                                               -----------------  --------------
   Other current assets                            $    358           $    342
                                               =================  ==============


           Other assets (long-term) comprise the following (in thousands):


                                                 December 31,         June 30,
                                                     2002               2003
                                               -----------------  --------------

Marketable ITC securities                          $  1,320           $  1,320
Advances and deposits                                    75                 75
Deferred charges                                        353                283
Other                                                    31                 32
                                               -----------------  --------------
   Other assets (classified as long-term)          $  1,779           $  1,710
                                               =================  ==============


           Property and equipment comprise the following (in thousands):

                                                 December 31,         June 30,
                                                     2002               2003
                                               ----------------   --------------
Machinery and equipment                            $  2,027           $  2,082
Furniture and fixtures                                  642                650
Leasehold improvements                                  972                974
Tooling                                                 631                632
Other                                                   478                479
                                               ----------------   --------------
                                                   $  4,750           $  4,817
Accumulated depreciation                             (3,796)            (4,079)
                                               ----------------   --------------
   Property and equipment, net                     $    954           $    738
                                               ================   ==============


           Accrued expenses comprise the following (in thousands):


                                                 December 31,         June 30,
                                                     2002               2003
                                               ----------------   --------------
Non-registration fees                              $  7,005           $  8,431
Interest                                              2,214              3,053
Judgments                                             2,124              2,124
Default penalties                                       288                  -
Other                                                 5,285              6,484
                                               ----------------   --------------
   Accrued expenses                                $ 16,916           $ 20,092
                                               ================   ==============

                                       8



           Deferred revenue comprise the following (in thousands):

                                                    December 31,      June 30,
                                                       2002             2003
                                                  ---------------  -------------
NXT                                                 $  4,815         $  3,745
FairPoint                                                143              479
Other                                                    594              611
                                                  ---------------  -------------
                                                    $  5,552         $  4,835
Less: amount classified as current                    (2,877)          (3,230)
                                                  ---------------  -------------
   Deferred revenue (classified as long-term)       $  2,675         $  1,605
                                                  ===============  =============

     As of June 30,  2003,  we expect to realize  less than $0.1 million of cash
from revenue that has been deferred.

     FairPoint   Broadband,   Inc.,  a  wholly  owned  subsidiary  of  FairPoint
Communications,  Inc., and Artera Group,  Inc.  executed an exclusive  marketing
license on October 11, 2002 whereby FairPoint will serve as the exclusive master
distributor  of Artera  Turbo(TM)  to certain  rural  local  exchange  carriers,
incumbent local exchange  carriers and Internet service  providers in the United
States  and  Canada and will have other  non-exclusive  rights  with  respect to
Artera Turbo.  The terms of the agreement  include a license fee  (approximately
$2.0  million  to be  paid  in cash in 24  monthly  installments)  and per  unit
royalties based upon subscribers.  This agreement has a ten-year term. FairPoint
may terminate the agreement at any time by giving  advance  written notice of 30
days. If FairPoint  terminates  the agreement  during the first 24 months of the
agreement, FairPoint would not be required to pay any remaining license fee that
would otherwise accrue after the effective date of termination by FairPoint.  In
conjunction with this agreement,  FairPoint  Communications,  Inc., was issued a
five-year  warrant to  purchase  2.0  million  shares of NCT common  stock at an
exercise price of $0.15 per share.

     On May 23, 2003,  FairPoint  Broadband and Artera entered into a memorandum
of understanding noting their mutual intent to amend, amend and restate or enter
into a new  agreement  to  supersede  the October 11, 2002  exclusive  marketing
license  agreement with respect to the royalties  FairPoint will be obligated to
pay Artera and other matters.  The memorandum of understanding  provides that if
Artera and FairPoint do not execute a new agreement by June 30, 2003, then, from
July 1, 2003 to July 15, 2003,  either party may  terminate the October 11, 2002
license  agreement via written notice to the other. If such termination  occurs,
Artera  shall be  deemed  to have  waived  its  right to  license  fees (but not
royalties)  from  FairPoint for the period after April 30, 2003. The parties did
not execute a new agreement  by June  30,  2003.  Neither  Artera nor  Fairpoint
Broadband  gave written  notice of termination of the October 11, 2002 exclusive
marketing license agreement by July 15, 2003. Negotiations are ongoing for a new
agreement to amend or replace the October 11, 2002  agreement.  We have recorded
approximately  $58,900  of revenue  (through  April 30,  2003 for the  Fairpoint
license fee portion of the October 11, 2002 agreement) which has been reduced to
zero for a portion of the value of the warrant for the six months ended June 30,
2003 in  accordance  with EITF 01-9.  The  remaining  Fairpoint  license  fee is
reflected as deferred revenue at June 30, 2003.

         Other current liabilities comprise the following (in thousands):


                                                   December 31,      June 30,
                                                      2002             2003
                                                  --------------   -------------
License reacquisition payable                        $ 4,000          $ 4,000
Development fee payable                                  650              650
Royalty payable                                        1,695            1,680
Due to selling shareholders of Theater
 Radio Network                                           557              557
Due to L&H                                               100              100
Loan advance by investor                                  65              230
Other                                                     34                2
                                                  --------------   -------------
   Other current liabilities                         $ 7,101          $ 7,219
                                                  ==============   =============

                                       9



         Other liabilities (long-term) comprise the following (in thousands):

                                                   December 31,      June 30,
                                                      2002             2003
                                                  -------------    -------------
Due to ITC                                           $ 1,422          $ 1,422
Other                                                    135              142
                                                  -------------    -------------
   Other liabilities (classified as long-term)       $ 1,557          $ 1,564
                                                  =============    =============


Statements of Operations Information:
- ------------------------------------

         Operating other income comprise the following (in thousands):





                                                           Three months ended June 30,              Six months ended June 30,
                                                      ------------------------------------     ------------------------------------
                                                            2002                2003                 2002                2003
                                                      ---------------    -----------------     ---------------    -----------------
                                                                                                              
Minority share of loss in subsidiary                         $ (95)               $   -             $ (203)               $    -
Settlement of accounts payable                                   -                    -                  -                   (18)
Other                                                            -                    -                  -                    (4)
                                                      ---------------    -----------------     ---------------    -----------------
   Total operating other income                              $ (95)               $   -             $ (203)               $  (22)
                                                      ===============    =================     ===============    =================





         Non-operating other (income) expense, net comprise the following
         (in thousands):






                                                           Three months ended June 30,                Six months ended June 30,
                                                      ------------------------------------     ------------------------------------
                                                            2002                2003                 2002                2003
                                                      ---------------    -----------------     ---------------    -----------------
                                                                                                             

Finance costs associated with non-registration
   of common shares                                          $ 903              $   690            $ 1,812               $ 1,418
Settlement of notes payable                                      -                   (7)                 -                   (27)
Litigation settlement (Note 11)                                  -                    -                  -                  (429)
Depreciation in fair value of warrant                          136                    1                130                     1
Default penalties on debt                                        -                  354                 25                   472
Other                                                         (104)                 (19)              (101)                   (4)
                                                      ---------------    -----------------     ---------------    -----------------
   Total non-operating other (income) expense, net           $ 935              $ 1,019            $ 1,866               $ 1,431
                                                      ===============    =================     ===============    =================



     We include  losses from our  majority-owned  subsidiaries  in our condensed
consolidated  statements  of  operations  exclusive of amounts  attributable  to
minority  shareholders'  common  equity  interests  only up to the basis of such
minority shareholders'  interests.  Losses in excess of that amount are borne by
NCT. Such amounts from our Pro Tech Communications, Inc. subsidiary borne by NCT
for the three and six months ended June 30, 2003 were approximately  $44,000 and
$91,000,  respectively.  Future  earnings  of  our  majority-owned  subsidiaries
otherwise  attributable  to minority  shareholders'  interests will be allocated
again to minority  shareholders  only after future  earnings are  sufficient  to
recover the cumulative losses  previously  absorbed by NCT ($2.1 million at June
30, 2003).

















Supplemental Cash Flow Disclosures:
- ----------------------------------





                                                                                                  (in thousands)
                                                                                             Six months ended June 30,
                                                                                    --------------------------------------------
Supplemental disclosures of cash flow information:                                           2002                    2003
                                                                                    ---------------------    -------------------
                                                                                                                 

Cash paid during the year for:
  Interest                                                                                     $      6                $    15
                                                                                    =====================    ===================
Supplemental disclosures of non-cash investing and financing activities:
  Unrealized holding loss on available-for-sale securities                                     $   (633)               $    (9)
                                                                                    =====================    ===================
  Issuance of common stock upon conversion of convertible notes                                $    375                $     -
                                                                                    =====================    ===================
  Issuance of common stock upon exchange of convertible notes of subsidiary                    $     25                $   460
                                                                                    =====================    ===================
  Issuance of common stock to fulfill common stock payable obligation                          $      -                $ 2,296
                                                                                    =====================    ===================
  Issuance of common stock to settle litigation                                                $      -                $   125
                                                                                    =====================    ===================
  Issuance of series H preferred stock in exchange for previously accrued
    acquisition of subsidiary                                                                  $ 14,000                $     -
                                                                                    =====================    ===================
  Property and equipment financed through capitalized leases and notes payable                 $     15                $     -
                                                                                    =====================    ===================


                                       10



4.   Stockholders' Capital Deficit:

     The changes in  stockholders'  capital  deficit during the six months ended
June 30, 2003 were as follows (in thousands):





                                             Series H                                     Accumulated
                                            Convertible                      Additional     Other        Accumu-   Common
                                          Preferred Stock    Common Stock     Paid-in    Comprehensive   lated     Stock
                                         -----------------  ---------------
                                          Shares    Amount  Shares   Amount   Capital        Loss        Deficit   Payable  Total
                                         -----------------  ---------------  -----------  -------------  --------  -------- --------
                                                                                           
Balance at December 31, 2002                 2     $18,377  483,474  $4,835  $180,899       $ (516)    $(259,564)  $ 2,296 $(53,673)
Dividend and amortization of discounts
  on beneficial conversion price
  to preferred shareholders                  -         357        -       -      (357)           -             -        -         -
Dividend and amortization of discounts
  on beneficial conversion price to
  subsidiary preferred shareholders          -           -        -       -      (176)           -             -        -      (176)
Charges for the non-registration of the
  underlying shares of NCT to subsidiary
  preferred shareholders                     -           -        -       -    (1,255)           -             -        -    (1,255)
Reversal of redemption adjustment
  on subsidiary preferred                    -           -        -       -       125            -             -        -       125
Exchange of subsidiary convertible debt
  for common stock                           -           -   11,061     111       349            -             -        -       460
Shares issued for settlement
  obligations/prepayments                    -           -   31,570     315     2,106            -             -   (2,296)      125
Warrants issued in conjunction with
  convertible debt                           -           -        -       -     2,263            -             -        -     2,263
Beneficial conversion feature on
  convertible debt                           -           -        -       -     1,955            -             -        -     1,955
Net loss                                     -           -        -       -         -            -       (14,692)       -   (14,692)
Accumulated other comprehensive
  income (loss)                              -           -        -       -         -          (13)            -        -       (13)
Compensatory stock options and warrants      -           -        -       -     2,851            -             -        -     2,851
Expenses related to sale of stock            -           -        -       -       (15)           -             -        -       (15)
                                         -----------------  ---------------  -----------  -------------  --------  -------- --------
Balance at June 30, 2003                     2     $18,734  526,105  $5,261  $188,745       $ (529)    $(274,256) $     -  $(62,045)
                                         =================  ===============  ===========  =============  ========  ======== ========


                                       11



5.   Notes Payable:


(in thousands)



                                                                                       December 31,              June 30,
                                                                                           2002                    2003
                                                                                   ---------------------    ---------------------
                                                                                                            
Logical eBusiness Solutions Limited (f/k/a DataTec) (a)                                  $ 2,414                  $ 2,414
   Obligation of subsidiary to a prior owner of Web Factory;
   past due; interest accrues at 4% per annum above the base rate
   of National Westminister Bank plc
Note due investor (a)                                                                        385                      385
   Interest at 8% per annum payable at maturity;  Effective interest rate
   of 68.1% per annum related to the issuance of warrants; due April 7, 2003
Note due stockholder of subsidiary                                                           171                      157
   Interest at 8.5% per annum; monthly payments (including interest)
   of $3.5 through May 2003, remainder matures June 27, 2003.
   Remainder rolled into note bearing interest at 8.5% per annum;
   monthly payments (including interest) of $3.5 through May 2004,
   remainder matures June 27, 2004.
Top Source Automotive                                                                        204                        -
   Default interest rate accrues at two times prime;
   included in settlement (see Note 11)
Notes due former employees (a)                                                               116                      100
   $100 bears interest at 8.25% per annum, compounded annually
Other financings                                                                             284                      102
   Interest ranging from 7% to 9% per annum;
   $35 due July 15, 2003; $67 all other
                                                                                   ---------------------    ---------------------
                                                                                         $ 3,574                  $ 3,158
Less: unamortized debt discounts                                                             (34)                       -
                                                                                   ---------------------    ---------------------
                                                                                         $ 3,540                  $ 3,158
                                                                                   =====================    =====================


     Footnote:
     --------
     (a) Notes payable are in default due to nonpayment.

                                       12



6.   Convertible Notes:





(in thousands)
                                                                                     December 31,           June 30,
                                                                                         2002                 2003
                                                                                  ------------------      ------------------
                                                                                                        
Issued to Carole Salkind - related party (a)                                          $ 18,064                $ 24,764
   Weighted average effective interest rate of 42.9% per annum; accrues
   interest at 8% per annum; collateralized by substantially all of the
   assets of NCT; convertible into NCT common stock at prices ranging
   from $0.029 - $0.082 or exchangeable for common stock of NCT
   subsidiaries except Pro Tech; maturing by quarter as follows:
       September 30, 2003                   $ 6,185
       December 31, 2003                     10,134
       March 31, 2004                         7,095
       June 30, 2004                          1,350
8% Convertible Notes (b)                                                                   976                   1,211
   Weighted average effective interest rate of 23.2% per annum;
   convertible into NCT common stock at various rates; matures
       March 14, 2002                          $ 17
       April 12, 2002                             9
       January 10, 2004                         550
       March 11, 2004                           400
       April 22, 2005                           235
6% Convertible Notes (c)                                                                 4,228                   3,768
   Weighted average effective interest rate of 85.8% per annum;
   convertible into NCT common stock at 100% of the five-day average
   closing bid price preceding conversion; past due:
       January 9, 2002                      $ 1,862
       April 4, 2002                            575
       May 25, 2002                              81
       June 29, 2002                          1,250
                                                                                  ------------------      ------------------
                                                                                      $ 23,268                $ 29,743
Less: unamortized debt discounts                                                        (4,029)                 (3,662)
Less: amounts classified as long-term                                                     (779)                   (235)
                                                                                  ------------------      ------------------
                                                                                      $ 18,460                $ 25,846
                                                                                  ==================      ==================



Footnotes:
- ---------
(a)  During the six months ended June 30, 2003, NCT issued an aggregate of $14.3
million of convertible notes to Carole Salkind,  who is a shareholder of NCT, an
accredited  investor and the spouse of a former  director of NCT. During the six
months ended June 30, 2003,  we defaulted on payment of notes dated  January 11,
2002,  January 25, 2002,  February 27, 2002, March 1, 2002, May 2, 2002, May 29,
2002,  June 2, 2002 and November 21, 2002 for an aggregate  principal  amount of
$7.6  million.  The  principal  on these notes was rolled into new notes in 2003
along with $0.8 million of default  penalties,  $0.7 million of accrued interest
and an aggregate of $5.2 million new funding from Carole Salkind. During the six
months ended June 30, 2003, we recorded original issue discounts of $1.7 million
to the notes  based  upon the  relative  fair  values  of the debt and  warrants
issued  to Ms. Salkind (see Note 8). In addition, beneficial conversion features
totaling  $1.9  million  have been  recorded as a discount  to the notes.  These
discounts are being  amortized over the term of the related  notes.  For the six
months  ended  June 30,  2003,  $3.9  million of  amortization  related to these
discounts  is  classified  as  interest  expense in our  condensed  consolidated
statement  of  operations.  Unamortized  discounts  of $3.6  million  have  been
reflected as a reduction to the convertible notes in our condensed  consolidated
balance sheet as of June 30, 2003. The convertible  note dated February 27, 2002
for $0.8  million was  collateralized  by an interest in specific  assets of our
subsidiary,  NCT Video.  This interest was rolled over into a  convertible  note
dated  March 13, 2003 for $1.0  million  during the first  quarter of 2003.  The
default  provisions  in these  notes  impose a penalty  of 10% of the  principal
amount in default  and default  interest  from the date of default at the stated
interest  rate plus 5%. The  defaults  of $2.9  million  at  December  31,  2002

                                       13



(related to a judgment in an unrelated case being entered against NCT and DMC in
excess of the permitted  maximum of $0.25  million) were  extinguished  when the
notes were rolled over during the first quarter of 2003.

(b)  Notes totaling approximately  $26,000 are  convertible at 80% of the lowest
closing bid price for the five days preceding  conversion;  a note totaling $0.6
million  is  convertible  at the lower of $0.07  per share or 80% of the  lowest
closing bid price for the five days preceding  conversion;  a note totaling $0.4
million is convertible at $0.0647 per share; and a note totaling $0.2 million is
convertible  at $0.04  per  share.  The  convertible  note for $0.6  million  is
collateralized  by  substantially  all of the assets of our  subsidiary,  Artera
Group.  Beneficial  conversion  features had been  recorded as a discount to the
notes and are being  amortized  over the term of the  notes.  For the six months
ended June 30, 2003, $0.1 million of amortization  related to these discounts is
classified  as  interest  expense in our  condensed  consolidated  statement  of
operations.  Unamortized  discounts  of $0.1  million  have been  reflected as a
reduction to the convertible notes in our condensed  consolidated  balance sheet
as of June 30, 2003. We did not fulfill  registration  obligations  and recorded
finance costs associated with  non-registration of common shares of $0.1 million
for the six  months  ended  June 30,  2003  (see  Note 3 -  Non-operating  other
(income) expense,  net). The company did not repay convertible notes aggregating
approximately  $26,000 upon  maturity and has recorded  default  interest at 18%
from  the  respective  dates of  default.  In  addition,  on  convertible  notes
aggregating approximately $1.0 million, we are in default due to a cross default
clause.

(c)  Principal of $0.5 million was exchanged for NCT stock during the six months
ended  June 30,  2003 (see Note 8). We were  obligated  to  register  additional
shares at various dates during 2001,  which,  despite our best efforts,  we were
unable to accomplish.  As a result,  we have recorded  finance costs  associated
with  non-registration of common shares of $1.3 million for the six months ended
June 30, 2003 (see Note 3 -  Non-operating  other  (income)  expense,  net). The
aggregate  outstanding  principal  amount of  approximately  $3.8  million is in
default for non-payment.  These notes are senior debt of our subsidiary,  Artera
Group, Inc. We have not received a demand for payment.

7.   Commitments and Contingencies:

     On July 25, 2002,  NCT and Crammer  Road LLC entered into a private  equity
credit agreement and related  registration rights agreement.  This equity credit
agreement  provides  that shares of up to $50 million of our common stock may be
sold to Crammer  Road  pursuant  to put  notices  delivered  by NCT.  The credit
agreement  obligates NCT to put a minimum of $5 million of its common stock (the
minimum  commitment)  to Crammer  Road for cash.  The  agreement  provides for a
discount to market of 10% on the puts.  Our put notices are to commence after we
have an effective  registration statement covering 112% of the shares needed for
$50 million of puts (among other conditions). If we fail to issue shares for the
minimum commitment during the commitment period, as defined, we must pay Crammer
Road, in immediately  available  funds,  an amount as described in the agreement
(the maximum would be $500,000).

8.   Capital Stock:

Authorized Capital Stock

Common shares available for future issuance

     At June 30, 2003,  the shares of common stock  required to be reserved were
2,711,486,805  calculated  at the $0.037 common stock price on that date (or the
discount  therefrom  as allowed  under the  applicable  exchange  or  conversion
agreements).  At the June 30,  2003  common  stock  price of $0.037,  our common
shares  issued and required to be reserved  for issuance  exceeded the number of
shares  authorized at that date. As such, NCT will seek shareholder  approval of
an amendment to its Restated Certificate of Incorporation to increase the number
of shares of common stock authorized for NCT.

Shares Issued for Settlements

     Pursuant to the settlement  agreement  between NCT and West Nursery Holding
Limited  Partnership,  on or about April 1, 2003, the company  issued  1,248,170
shares of its common stock  (i.e.,  $55,918 in stock priced at $.0448 per share)
to West Nursery (see Note 11).

                                       14



     Pursuant  to  the  settlement  agreement  between  NCT,  Distributed  Media
Corporation  and Mesa  Partners,  Inc.,  on or about April 11, 2003,  NCT issued
2,321,263 shares of its common stock (i.e.,  $125,000 in stock priced at $.05385
per share) to Mesa (see Note 11).

     On or about  May 8,  2003,  the  company  issued  to  Crammer  Road LLC the
remaining  28,000,000  shares  that were  issuable  under the  October  30, 2002
settlement agreement between the parties (see Note 11).

Shares Issued upon Conversion or Exchange of Indebtedness

     During  the  six  months  ended  June  30,  2003,  $0.5  million  of the 6%
convertible  notes was exchanged for 11,061,181 shares of NCT's common stock. At
June 30, 2003, $3.8 million of the 6% convertible note principal is exchangeable
for NCT common stock.

NCT Group, Inc. Preferred Stock

     NCT  amended  the  number of  designated  shares  of  series H  convertible
preferred stock from 1,800 shares to 2,100 shares. This amendment was filed with
the  Secretary  of State of Delaware on March 7, 2003.  For the six months ended
June 30, 2003, we calculated the 4% dividends  earned by the holder of the 1,800
shares  outstanding of series H preferred stock at  approximately  $0.3 million.
This amount is included in preferred  stock  dividends and in the calculation of
loss attributable to common stockholders.

Artera Group, Inc. Preferred Stock

     NCT is obligated to register shares of its common stock for the exchange of
4,026 shares of Artera series A preferred  stock.  For the six months ended June
30, 2003, we incurred charges of approximately $1.3 million for non-registration
of the  underlying  shares  of NCT  common  stock.  Under  the  exchange  rights
agreement,  NCT has the  option at any time to  redeem  any  outstanding  Artera
series A preferred stock by paying the holder cash equal to the aggregate stated
value of the preferred  stock being  redeemed  (together with accrued and unpaid
dividends thereon). For the six months ended June 30, 2003, we calculated the 4%
dividends  earned by holders of the 8,999 shares  outstanding of Artera series A
preferred stock of approximately $0.2 million. The  non-registration  charge and
dividends are included in preferred  stock  dividends and in the  calculation of
loss attributable to common stockholders.

Pro Tech Communications, Inc. Preferred Stock

     For the six months  ended June 30,  2003,  we  calculated  the 4% dividends
earned by holders of the Pro Tech series A convertible  preferred  stock and the
Pro Tech  series  B  redeemable  convertible  preferred  stock at  approximately
$11,000.  This  amount is  included  in  preferred  stock  dividends  and in the
calculation of loss attributable to common stockholders.

     Under the terms of the Pro Tech series B redeemable  convertible  preferred
stock  agreement  dated July 30, 2001, the holder of those shares may have had a
right to require Pro Tech to redeem the shares and any such redemption would not
have been within the sole control of Pro Tech. The redemption  value was 125% of
the stated value of $0.5 million or $125,000.  Accordingly,  approximately  $0.1
million  redemption  adjustment was recorded during 2001 increasing the minority
interest in consolidated subsidiaries.  On April 10, 2003, Pro Tech entered into
an agreement with the holder of the series B preferred  stock whereby the holder
agreed  to waive  certain  requirements  of the  registration  rights  agreement
relating to the series B preferred stock. This waiver released Pro Tech from the
requirement to register  shares of Pro Tech's common stock for the conversion of
the series B preferred  stock.  This cancelled the triggering  event,  which had
placed the  redemption of the series B preferred  stock at the holder's  option.
With the signing of this agreement, such redemption is now within the control of
Pro Tech. Pro Tech is no longer  required to carry the series B preferred  stock
at 125% of the stated value. Accordingly,  approximately $0.1 million redemption
adjustment was reversed during the six months ended June 30, 2003 decreasing the
minority  interest in consolidated  subsidiaries on the  accompanying  condensed
consolidated balance sheet as of June 30, 2003.

                                       15



Options

     For the six months  ended June 30,  2003,  we granted  non-plan  options to
purchase  an  aggregate  of  93,050,000  shares of our common  stock at exercise
prices  ranging from $0.029 to $0.044 as partial  consideration  for  consulting
services.  We  estimated  the fair value of these  options  using the  following
assumptions in applying the Black-Scholes  option pricing model:  dividend yield
of 0%; risk-free interest rates ranging from 1.39% to 2.10%; volatility of 100%;
and an expected  life of five years.  For the six months ended June 30, 2003, we
recorded a $2.8 million charge for the fair value of these options as consulting
services classified as selling, general and administrative expense (see Note 9).

Warrants

     For the six months ended June 30, 2003, in conjunction with the issuance of
convertible notes, NCT issued Carole Salkind warrants to acquire an aggregate of
62,675,579  shares of its common stock at exercise prices ranging from $0.029 to
$0.046  per share.  The fair  value of these  warrants  was  approximately  $1.9
million  (determined using the Black-Scholes  option pricing model).  Based upon
allocation  of the  relative  fair  values of the  instruments,  we  recorded  a
discount to the  convertible  notes issued to Carole Salkind of $1.7 million for
the six months ended June 30, 2003.

     On May 30, 2003, a warrant  issued to Alpha  Capital on December 6, 2002 to
acquire an  aggregate  of  15,000,000  shares of our common stock at an exercise
price of $0.01 per share vested.  The vesting was contingent upon the following:
(a) NCT  failing to pay by April 7, 2003 (later  extended  to May 30,  2003) any
amount owed by it to Alpha under the promissory note, dated December 6, 2002, in
the  principal  amount of  $385,000,  and (b) NCT  failing  to pay or  otherwise
discharge  by April 7, 2003 (later  extended to May 30, 2003) any amount owed by
NCT  under  the  registration  penalty  provisions  of  various  2001  and  2002
agreements of NCT. Both of these events  occurred and we recorded the fair value
of this  warrant  (calculated  as of May 30,  2003) as interest  expense of $0.6
million (determined using the Black-Scholes  option pricing model) for the three
and six months ended June 30, 2003 as a result of this vesting.

     On June 5, 2003,  a warrant  was  issued,  pursuant  to an amended  finders
agreement of the same date,  to acquire an aggregate of 2,250,000  shares of our
common  stock at an exercise  price of $0.048 per share.  The fair value of this
warrant was  approximately  $0.1  million  (determined  using the  Black-Scholes
option pricing model). We recorded a charge of $0.1 million included in selling,
general and administrative  expenses in our condensed  consolidated statement of
operations for the three and six months ended June 30, 2003.

9.   Related Parties:

     On  January  6,  2003,  NCT and Stop  Noise,  Inc.  entered  into a license
agreement  with a term  coinciding  with the  expiration of  underlying  patents
unless earlier terminated by the parties.  The agreement allows Stop Noise, Inc.
to make use,  develop and sell  products  incorporating  NCT's  noise  canceling
patents and technology. Stop Noise will fund product development provided by NCT
and pay NCT per unit royalties based upon product sales. Carole Salkind's son is
the sole  shareholder  of Stop Noise,  Inc. No amounts have been  recorded  with
respect to this agreement.

Consulting Agreements

     On January 23,  2003,  NCT and  Inframe,  Inc.  entered  into a  consulting
agreement.  The agreement calls for a monthly fee of $2,500,  payable at the end
of the  one-year  term,  and  equity  compensation  in the form of  options,  in
consideration of consulting services provided by Inframe to NCT. Such consulting
services are performed by Morton Salkind,  husband of Carole Salkind,  acting on
behalf of Inframe,  Inc. Carole Salkind is the sole shareholder of Inframe, Inc.
The agreement  expires on January 23, 2004 and is subject to a one-year  renewal
unless cancelled after the initial period. Pursuant to the agreement, on January
23, 2003, NCT granted to Inframe,  Inc. non-plan options to purchase  23,000,000
shares  of NCT  common  stock at an  exercise  price of  $0.042  per  share  (an
aggregate exercise price of $966,000). The five-year options vest on the date of
grant.  We have  recorded  a charge of $0.7  million  for the fair  value of the
options  and a $12,500  consulting  fee as called  for under the  agreement  for
consulting expenses included in selling,  general and administrative expenses in
our condensed consolidated statement of operations for the six months ended June
30, 2003.

                                       16



     On February  11,  2003,  NCT and Avant  Interactive,  Inc.  entered  into a
consulting agreement.  The agreement calls for a monthly fee of $2,500,  payable
at the end of the one-year term, and equity compensation in the form of options,
in  consideration  of  consulting  services  provided  by  Avant  to  NCT.  Such
consulting services are performed by Morton Salkind,  husband of Carole Salkind,
acting  on  behalf  of  Avant  Interactive,  Inc.  Carole  Salkind  is the  sole
shareholder  of Avant  Interactive,  Inc. The agreement  expires on February 11,
2004 and is subject to a one-year  renewal  unless  cancelled  after the initial
period.  The February  11, 2003  consulting  agreement  was amended on March 12,
2003,  April 3, 2003 and April 11,  2003 to provide  for  additional  consulting
services, with additional options as compensation. Pursuant to the agreement and
its subsequent  amendments,  on February 11, 2003, March 12, 2003, April 3, 2003
and April 11, 2003, NCT granted to Avant  Interactive,  Inc. non-plan options to
purchase  7,000,000 shares,  13,500,000  shares,  2,000,000 shares and 2,000,000
shares, respectively, of NCT common stock at exercise prices of $0.04 per share,
$0.031per  share,  $0.029  per share and  $0.031  per  share,  respectively  (an
aggregate  exercise  price of  $818,500).  The  five-year  options vest on their
respective  dates of grant. We have recorded an aggregate charge of $0.6 million
for the fair value of the  options  and a $12,500  consulting  fee as called for
under the agreement for  consulting  expenses  included in selling,  general and
administrative  expenses in our condensed  consolidated  statement of operations
for the six months ended June 30, 2003.

     On April 17, 2003, NCT and Turbo Networks,  Inc.  entered into a consulting
agreement.  The agreement calls for a monthly fee of $2,500,  payable at the end
of the  one-year  term,  and  equity  compensation  in the form of  options,  in
consideration of consulting  services  provided by Turbo to NCT. Such consulting
services are performed by Morton Salkind,  husband of Carole Salkind,  acting on
behalf of Turbo Networks,  Inc. Carole Salkind is the sole  shareholder of Turbo
Networks,  Inc.  The  agreement  expires  on April 17,  2004 and is subject to a
one-year renewal unless  cancelled after the initial period.  The April 17, 2003
consulting  agreement  was  amended on May 22, 2003 and June 28, 2003 to provide
for additional  consulting  services,  with additional  options as compensation.
Pursuant to the agreement and its subsequent amendments,  on April 17, 2003, May
22, 2003 and June 28, 2003, NCT granted to Turbo Networks, Inc. non-plan options
to  purchase   2,000,000   shares,   18,550,000  shares  and  2,000,000  shares,
respectively,  of NCT common  stock at  exercise  prices of  $0.037,  $0.042 and
$0.04,  respectively  (an aggregate  exercise price of $933,100).  The five-year
options vest on their  respective  dates of grant. We have recorded an aggregate
charge of $0.7 million for the fair value of the options and a $5,000 consulting
fee as called  for under the  agreement  for  consulting  expenses  included  in
selling,  general  and  administrative  expenses in our  condensed  consolidated
statement of operations for the six months ended June 30, 2003.

     On June 12, 2003, NCT and Maple Industries,  Inc. entered into a consulting
agreement.  The agreement calls for a monthly fee of $2,500,  payable at the end
of the  one-year  term,  and  equity  compensation  in the form of  options,  in
consideration of consulting  services  provided by Maple to NCT. Such consulting
services are performed by Morton Salkind,  husband of Carole Salkind,  acting on
behalf of Maple Industries, Inc. Carole Salkind is the sole shareholder of Maple
Industries,  Inc.  The  agreement  expires on June 12,  2004 and is subject to a
one-year  renewal unless  cancelled  after the initial  period.  Pursuant to the
agreement,  on June 12, 2003,  NCT granted to Maple  Industries,  Inc.  non-plan
options to purchase  23,000,000  shares of NCT common stock at an exercise price
of $0.044 (an aggregate  exercise  price of  $1,012,000).  The five-year  option
vests on its date of grant. We have recorded an aggregate charge of $0.8 million
for the fair  value of the  options  and a $2,500  consulting  fee as called for
under the agreement for  consulting  expenses  included in selling,  general and
administrative  expenses in our condensed  consolidated  statement of operations
for the six months ended June 30, 2003.

10.  Stock-Based Compensation:

     The company has elected to apply the disclosure-only provisions of SFAS No.
123,  "Accounting  for  Stock-Based  Compensation,"  as amended by SFAS No. 148,
"Accounting   for  Stock-Based   Compensation  -  Transition  and   Disclosure."
Accordingly, the company accounts for stock-based compensation transactions with
employees using the intrinsic value method  prescribed in Accounting  Principles
Board ("APB")  Opinion No. 25,  "Accounting  for Stock Issued to Employees"  and
related interpretations.  Under APB No. 25, no compensation costs are recognized
if the option  exercise  price is equal to or greater than the fair market price
of the common stock on the date of the grant.  Under SFAS No. 123, stock options
are  valued at grant  date  using the  Black-Scholes  option  pricing  model and
compensation   costs  are  recognized   ratably  over  the  vesting  period.  No
stock-based employee compensation cost is reflected in our net loss attributable
to common stockholders  because options granted under our plans have an exercise
price equal to or greater than the market value of the  underlying  common stock
on the date of  grant.  At June  30,  2003,  the  company  has four  stock-based
compensation  plans.  The  following  table  illustrates  the effect on net loss
attributable  to common  stockholders  and net loss per share if the company had
applied the fair value  recognition  provisions  of SFAS No. 123 to  stock-based
employee compensation.

                                       17



       (in thousands, except per share amounts)





                                                            Three months ended June 30,           Six months ended June 30,
                                                           ------------------------------       ------------------------------------
                                                               2002             2003                2002                  2003
                                                           -------------    -------------       --------------      ----------------
                                                                                                          
Net loss attributable to common stockholders                $ (14,365)        $ (8,730)           $ (21,244)          $  (16,480)
Total stock-based employee compensation
   expense determined under fair value based
   method for all awards, net of related tax effects             (459)             (67)                (724)                (135)
                                                           -------------    -------------       --------------      ----------------
Pro forma net loss attributable to common stockholders      $ (14,824)        $ (8,797)           $ (21,968)           $ (16,615)
                                                           =============    =============       ==============      ================
Net loss per common share (basic and diluted):
   As reported                                              $   (0.03)        $  (0.02)           $   (0.05)           $   (0.03)
                                                           =============    =============       ==============      ================
   Pro forma                                                $   (0.03)        $  (0.02)           $   (0.05)           $   (0.03)
                                                           =============    =============       ==============      ================


     Since  options vest over several  years and  additional  option  grants are
expected  to be made in future  years,  the pro forma  impact on the  results of
operations  for the  three  and  six  months  ended  June  30,  2002  and  2003,
respectively,  is not necessarily representative of the pro forma effects on the
results of operations for future periods.

11.  Litigation:

NCT Audio Arbitration and TST/TSA/GTI Bankruptcy
- ------------------------------------------------

     In the bankruptcy case of Global Technovations, Inc. (formerly known as Top
Source Technologies, Inc. (TST)) (GTI) and its subsidiary Top Source Automotive,
Inc. (TSA), on February 18, 2003, the bankruptcy  court approved an amended Plan
of Reorganization  and Disclosure  Statement.  Pursuant to the amended Plan, NCT
Audio  Products,  Inc.  (i) was granted a release from all claims of GTI and TSA
(including NCT Audio's alleged  obligations  under a $204,315  principal  amount
note due April 16,  1999 and its  alleged  obligation  to issue  $100,000 of its
preferred  stock under an agreement with TST);  (ii) received  $125,000 from the
bankruptcy estate on March 25, 2003; (iii) has an allowable (i.e.,  uncontested)
claim  against  the  bankruptcy  estate  for  $1,500,000  for which NCT Audio is
entitled  to  payments,  if any, in the course of  administration  of the estate
under a formula set forth in the amended Plan; and (iv) released the debtors and
their officers and directors  from all claims other than the claim  described in
clause (iii) above.  The amended Plan also provides for a $1,000,000  litigation
fund for the  bankruptcy  estate's  efforts  to  enforce  a number  of claims it
believes it has against  third  parties,  the proceeds of which  efforts  would,
under the  formula in the amended  Plan,  be used to pay the claims of NCT Audio
and the  other  creditors  of the  bankruptcy  estate.  In  connection  with the
settlement,  we recorded income from litigation  settlement of $429,315 included
in other  (income)  expense,  net on the  condensed  consolidated  statement  of
operations for the six months ended June 30, 2003.

West Nursery (Maryland Lease) Litigation
- ----------------------------------------

     On March 3, 2003, the Connecticut  court approved the settlement  agreement
between NCT and the plaintiff West Nursery Holding Limited Partnership. Pursuant
to the  settlement  agreement,  on or about April 1, 2003,  the  company  issued
1,248,170  shares of its common stock  (i.e.,  $55,918 in stock priced at $.0448
per share) to West Nursery.  Dismissal of the Connecticut  and Maryland  actions
with prejudice is expected shortly.

Mesa Partners Matter
- --------------------

     On March 8, 2003, the court approved the settlement  agreement  between the
co-defendants  NCT and  Distributed  Media  Corporation  and the plaintiff  Mesa
Partners, Inc. Pursuant to the settlement agreement, on or about April 11, 2003,
NCT issued 2,321,263 shares of its common stock (i.e.,  $125,000 in stock priced
at $.05385 per share) to Mesa.  On May 7, 2003,  the action was  dismissed  with
prejudice.

                                       18



Artera International U.K. Section 214 Indemnification
- -----------------------------------------------------

     In the  United  Kingdom  liquidation  case of  Artera  Group  International
Limited, on March 25, 2003, Messrs.  Parrella and Hammond and Ms. Lebovics filed
a joint response to the  Liquidator's  claims in which they denied any liability
or  wrongdoing.  NCT  does  not  have  directors  and  officers  indemnification
insurance  coverage for the claims.  The Section 214 proceedings are at an early
stage and we are unable to predict the outcome of this action.

Production Resource Group Litigation
- ------------------------------------

     In the  portion of the case  against  the  company  and  Distributed  Media
Corporation, on or about February 14, 2003, Production Resource Group, LLC (PRG)
served papers on the company seeking to enforce the judgment in the case against
the shares of stock of NCT Audio  Products,  Inc.  owned by the  company.  On or
about June 6, 2003,  in  furtherance  of its efforts to collect on the judgment,
PRG filed the judgment in the Circuit Court for Anne Arundel  County,  Maryland;
the Superior Court of New Jersey,  Hudson  County;  and the Circuit Court of St.
Lucie County,  Florida.  As of June 30, 2003,  PRG had  collected  approximately
$78,000  in NCT's and DMC's cash or cash  equivalent  assets as a result of this
judgment.  To the extent that further  payment of the judgment is in cash,  such
payment could be material to our cash position.

     In the  portion  of the case  against  the  company's  Chairman  and  Chief
Executive  Officer  Michael  Parrella  (as to which the  company  has  agreed to
indemnify  Mr.  Parrella),  on February 25, 2003,  the court granted in part Mr.
Parrella's  July 15, 2002  motion,  striking  those  portions of the PRG amended
complaint  that allege a breach of an obligation of good faith and fair dealing,
but declining to strike those  portions  that allege unfair trade  practices and
fraud.  On August 8, 2003, Mr.  Parrella filed a motion for summary  judgment on
all remaining  allegations.  A decision on that motion is pending.  Mr. Parrella
has told NCT that if any  allegations  in the amended  complaint  remain after a
decision on the summary judgment motion, he intends to deny such allegations. To
the extent  that NCT may  ultimately  indemnify  Mr.  Parrella  for  liabilities
arising out of these allegations and for related legal fees, we believe that our
directors and officers indemnification  insurance (subject to certain exceptions
under the  insurance  policy and after  payment of a $100,000  deductible)  will
cover such payments. Discovery as to Mr. Parrella has begun.

Alpha, Austost, Balmore and Libra v. NCT and Artera
- ---------------------------------------------------

     On or about  April  7,  2003,  the  company,  Artera  Group,  Inc.  and the
plaintiffs executed a settlement agreement,  which is subject to court approval.
Under the settlement agreement,  the plaintiffs grant releases from the monetary
claims in the  complaint  (i) against the company and Artera and  pertaining  to
interest  allegedly  accrued through April 7, 2003 on all notes described in the
complaint  and  (ii)  against  the  company  for the  company's  non-payment  of
liquidated  damages  allegedly  due as a result of a failure  by the  company to
register the shares of its common stock for which the notes and preferred  stock
described in the complaint are convertible or exchangeable.  In consideration of
these  releases,  the  company is to issue to the  plaintiffs  an  aggregate  of
$4,000,000 worth of new shares of its common stock (priced at the average of the
ten closing  prices of the common stock  immediately  preceding  the hearing for
court  approval of the  settlement  agreement).  Also included in the settlement
agreement is the release of claims,  not  originally  asserted in the complaint,
(x) against Artera and pertaining to interest allegedly accrued through April 7,
2003 on a May 25,  2001 note of  Artera  and (y)  against  the  company  for the
company's  non-payment  of  liquidated  damages  allegedly  due as a result of a
failure by the company to register the shares of its common stock for which such
May 25, 2001 note of Artera is  exchangeable.  After issuance of the new company
shares, the action would be dismissed,  with prejudice as to the claims released
under the  settlement  agreement  and without  prejudice as to the claims not so
released (primarily,  principal allegedly due and payable on the notes described
in the complaint).  A hearing for court approval of the settlement agreement was
held on May 15,  2003,  but  the  court  has yet to  render  its  decision.  The
settlement  agreement,  by its  terms,  becomes  of no force or effect on either
party on August 5, 2003  because the court did not approve it by that date.  The
parties are  currently  negotiating  for an  extension of that  deadline.  If an
extension  agreement  is not  reached  (or if the  court in any  event  does not
approve the settlement agreement), then the action would be revived. The company
has assessed that the amounts recorded under  non-registration fees and interest
included  in  accrued  expenses  along  with  note  principal  on the  condensed
consolidated  balance sheet at June 30, 2003 are  sufficient for this matter and
we believe  that the  probability  of  additional  loss is remote.  The  company
continues to accrue  non-registration  fees and interest under these agreements.
If the court approves the settlement agreement,  the company expects to record a
reversal of previously accrued liquidated damages for non-registration of common
shares underlying convertible and

                                       19



exchangeable  notes and preferred  stock in excess of the $4.0 million  proposed
settlement (at June 30, 2003, approximately $4.0 million).

Crammer Road v. NCT
- -------------------

     On or about  May 8,  2003,  the  company  issued  to  Crammer  Road LLC the
remaining  28,000,000  shares  that were  issuable  under the  October  30, 2002
settlement agreement between the parties. Dismissal of the action so settled had
occurred on December 11, 2002.

     Reference is made to the company's  Annual Report on Form 10-K for the year
ended  December  31,  2002,  for further  information  regarding  the  foregoing
matters.  The company  believes there are no other patent  infringement  claims,
litigation,  matters or unasserted claims other than the matters discussed above
that could have a material adverse effect on the financial  position and results
of operations.

12.  Segment Information:

     Management  views the  company  as being  organized  into  three  operating
segments:  Communications,  Media and Technology. The Other operating segment is
used to reconcile  the  reportable  segment data to the  consolidated  financial
statements  and  is  segregated   into  two  categories,   Other-corporate   and
Other-consolidating.

     Other-corporate  consists of items  maintained at the  company's  corporate
headquarters  and not  allocated  to the  segments.  This  includes  most of the
company's  debt and related cash and cash  equivalents  and related net interest
expense,  some  litigation  liabilities  and  non-operating  fixed assets.  Also
included in the components of revenue attributed to Other-corporate  are license
fees and royalty revenue from subsidiaries,  which are offset (i.e., eliminated)
in  the  Other-consolidating  column.   Other-consolidating  consists  of  items
eliminated in consolidation, such as intercompany revenue.

     During  the  three  and six  months  ended  June 30,  2003,  no  geographic
information  for revenue from  external  customers or for  long-lived  assets is
disclosed,  as our primary market and capital  investments were  concentrated in
the United States.


     Reportable  segment  data for the three and six months  ended June 30, 2003
and 2002 is as follows (in thousands):





                                                                                   Reportable   ------- Other --------      Grand
                                             Communications   Media   Technology    Segments    Corporate  Consolidating    Total
                                             ---------------------------------------------------------------------------------------
For the three months ended
June 30, 2003:
- -----------------------------------------
                                                                                                      
   License fees and royalties                $      66       $   535    $    -      $   601     $      4      $      -     $    605
   Other revenue - external                        422            23         -          445            -             -          445
   Other revenue - other operating
     segments                                      261             2         -          263           42          (305)           -
   Net (loss) income                            (2,975)         (743)       27       (3,691)      (4,811)          597       (7,905)



For the three months ended
June 30, 2002:
- -----------------------------------------
   License fees and royalties                $     800       $   535    $    -      $ 1,335     $      7      $      -     $  1,342
   Other revenue - external                        682            31         -          713            -             -          713
   Other revenue - other operating
     segments                                      270           (22)        -          248            4          (252)           -
   Net (loss) income                            (1,941)         (737)      (99)      (2,777)     (11,477)          526      (13,728)


                                       20







                                                                                   Reportable   ------- Other --------      Grand
                                             Communications   Media   Technology    Segments    Corporate  Consolidating    Total
                                             ---------------------------------------------------------------------------------------
For the six months ended
June 30, 2003:
- -----------------------------------------
                                                                                                      
   License fees and royalties                $     236       $ 1,070    $    -      $ 1,306     $      5      $      -     $  1,311
   Other revenue - external                        877            44         -          921            -             -          921
   Other revenue - other operating
     segments                                      536             3         -          539          169          (708)           -
   Net (loss) income                            (5,969)       (1,543)       58       (7,454)      (8,431)        1,193      (14,692)



For the six months ended
June 30, 2002:
- -----------------------------------------
   License fees and royalties                $   1,376       $ 1,070    $    -      $ 2,446     $      7      $      -     $  2,453
   Other revenue - external                      1,556            60         -        1,616            -             -        1,616
   Other revenue - other operating
     segments                                      428           (49)        -          379            8          (387)           -
   Net (loss) income                            (4,175)       (1,980)     (169)      (6,324)     (14,627)          975      (19,976)



13.  Subsequent Events:

Transactions with Carole Salkind

     On each of July 3, 2003 and July 15, 2003,  NCT  defaulted on the repayment
of convertible notes dated July 3, 2002 and July 15, 2002, respectively,  to Ms.
Salkind. On July 14, 2003 and July 28, 2003, NCT issued convertible notes to Ms.
Salkind each in the amount of approximately  $0.4 million,  as consideration for
curing the default and payment of the  convertible  notes dated July 3, 2002 and
July 15, 2002, respectively,  each in the principal amount of $0.35 million plus
accrued interest and penalties thereon. The notes mature on January 14, 2004 and
January 28, 2004,  respectively,  and bear  interest at 8% per annum  payable at
maturity.  The notes are  convertible  into shares of NCT common stock at $0.031
and $0.042 per share,  respectively,  and may be exchanged  for shares of common
stock  of any NCT  subsidiary  (except  Pro  Tech)  that has an  initial  public
offering (at the initial public  offering price  thereof).  In conjunction  with
issuance of the notes,  five-year  warrants  were issued to Ms.  Salkind each to
purchase 2.0 million  shares of our common  stock at exercise  prices of $0.0312
per share and $0.042 per share, respectively.  The relative estimated fair value
of the warrants  will be reflected as original  issue  discount to the notes and
amortized as interest expense over the term of the notes.

     On each of July 14, 2003 and July 28, 2003, NCT issued convertible notes to
Ms. Salkind each in the amount of approximately  $0.4 million,  as consideration
for  cash.  The  notes  mature  on  January  14,  2004  and  January  28,  2004,
respectively,  and bear interest at 8% per annum payable at maturity.  The notes
are convertible into shares of NCT common stock at $0.0312 and $0.042 per share,
respectively,  and may be  exchanged  for  shares  of  common  stock  of any NCT
subsidiary (except Pro Tech) that has an initial public offering (at the initial
public  offering  price  thereof).  In  conjunction  with issuance of the notes,
five-year  warrants  were issued to Ms.  Salkind  each to  purchase  2.0 million
shares of our common stock at an exercise  price of $0.0312 per share and $0.042
per share, respectively.  The relative estimated fair value of the warrants will
be reflected as original  issue  discount to the notes and amortized as interest
expense over the term of the notes.

     On July 23, 2003, we defaulted on repayment of a  convertible  note payable
dated July 23, 2002 to Ms. Salkind for the principal amount of $0.5 million.  We
are currently in negotiation to cure this default.

Other

     On July 15, 2003,  we  defaulted on repayment of a promissory  note payable
dated July 15, 2002 for the  principal  amount of $35,000.  We are  currently in
negotiation to cure this default.

                                       21



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003

Caution Concerning Forward-Looking Statements

     This   report  on  Form  10-Q   contains   statements,   which   constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  Such statements can be identified by the use of
forward-looking  terminology such as "believes,"  "expects," "may," "estimates,"
"will,"  "should,"  "plans" or  "anticipates"  or the negative  thereof or other
variations  thereon or comparable  terminology,  or by  discussions of strategy.
Readers  are  cautioned  that  any  such  forward-looking   statements  are  not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties,  and that actual  results may vary  materially  from those in the
forward-looking  statements as a result of any number of factors,  many of which
are beyond the control of management.  NCT operates in a highly  competitive and
rapidly changing environment. Our business segments are dependent on our ability
to:   achieve   profitability;   achieve  a  competitive   position  in  design,
development,   licensing,   production  and  distribution  of  technologies  and
applications;  produce a cost  effective  product that will gain  acceptance  in
relevant  consumer and other product  markets;  increase  revenue from products;
realize funding from technology  licensing fees,  royalties,  product sales, and
engineering and  development  revenue to sustain our current level of operation;
introduce,  on a timely  basis,  new  products;  continue  our current  level of
operations to support the fees  associated with our patent  portfolio;  maintain
satisfactory  relations  with our  customers;  attract and retain key personnel;
maintain  and expand our  strategic  relationships;  and protect  our  know-how,
inventions and other secret or unprotected  intellectual property.  NCT's actual
results  could  differ  materially  from  management's  expectations  because of
changes in these factors.  New risk factors may arise and it is not possible for
management to predict all of these risk factors,  nor can management  assess the
impact of all of these risk factors on the  company's  business or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially from those contained in any forward-looking  statements.  Given these
risks  and   uncertainties,   investors  should  not  place  undue  reliance  on
forward-looking statements as a prediction of actual results.

     All references to years,  unless otherwise noted, refer to our fiscal year,
which ends on December 31. All references to quarters,  unless  otherwise noted,
refer to the quarters of our fiscal year.

General Business Environment

     NCT's  operating  revenue is comprised  of  technology  licensing  fees and
royalties,   product  sales,   advertising/media  revenue  and  engineering  and
development  services.  Please see our  discussion  of our  critical  accounting
policies below. From time to time, we receive securities or other  consideration
rather than cash payment from our customers and such other  consideration may or
may not be realized by us in cash.  We  anticipate  less than $0.1  million cash
will be realized  from the deferred  revenue as of June 30, 2003  (approximately
$4.8  million).  Operating  revenue  for the six  months  ended  June  30,  2003
consisted of  approximately  58.7% in technology  licensing  fees and royalties,
39.3%  in  product  sales,  0.9%  in  advertising/media   revenue  and  1.1%  in
engineering and development services.

     NCT continued its practice of marketing its technology through licensing to
third  parties for fees,  generally  by obtaining  technology  license fees when
initiating  relationships with new strategic partners, and subsequent royalties.
The company has entered into a number of alliances and  strategic  relationships
with established firms for the integration of its technology into products.  The
speed with which the company can achieve the commercialization of its technology
depends,  in large part,  upon the time taken by these firms and their customers
for product testing and their  assessment of how best to integrate the company's
technology into their products and manufacturing  operations.  While the company
works with these firms on product testing and integration, it is not always able
to  influence  how quickly  this  process can be  completed.  Presently,  NCT is
selling  products  through  several  of  its  licensees,   including:  Ultra  is
installing  production  model aircraft  cabin  quieting  systems in the SAAB 340
turboprop  aircraft and Oki is  integrating  the  ClearSpeech(R)  algorithm into
large scale integrated circuits for communications applications.

     NCT has continued to make  substantial  investments  in its  technology and
intellectual  property  and  has  incurred  development  costs  for  engineering
prototypes,  pre-production  models  and  field  tests of  products.  Management
believes that the  investment in our technology has resulted in the expansion of
our intellectual property portfolio and improvement in the functionality,  speed
and cost of components and products.

                                       22



     Management  believes that currently  available funds will not be sufficient
to sustain NCT.  Such funds  consist of available  cash and the funding  derived
from  technology  licensing fees,  royalties,  product sales and engineering and
development revenue.  Reducing operating expenses and capital expenditures alone
will not be sufficient and continuation as a going concern is dependent upon the
level of  realization  of funding from  technology  licensing  fees,  royalties,
product  sales  and  engineering  and  development  revenue,  all of  which  are
presently  uncertain.  In the event that anticipated  technology licensing fees,
royalties,  product  sales and  engineering  and  development  services  are not
realized,  then management believes additional working capital financing must be
obtained.  There is no assurance  any  financing  is or would become  available.
(Refer to "Liquidity and Capital  Resources"  below and to Note 1 - notes to the
condensed  consolidated  financial statements for further discussion relating to
continuity of operations.)

     In 2003,  the company  entered into  certain  transactions  which  provided
additional  funding.   These  transactions  included  the  issuance  of  secured
convertible notes. In particular,  we have been primarily dependent upon funding
from Carole Salkind to maintain our operations.  All of these  transactions  are
described in greater detail below under  "Liquidity and Capital  Resources" (see
also Note 6 - notes to the condensed consolidated financial statements).

CRITICAL ACCOUNTING POLICIES

Revenue Recognition

     Revenue is recognized when earned.  Technology licensing fees are generally
recognized  upon  execution  of the  agreement  but are  deferred  if subject to
completion of any  performance  criteria then  recognized  once the  performance
criteria have been met.  Revenue from  royalties is recognized  ratably over the
royalty period based upon periodic  reports  submitted by the royalty obligor or
based on minimum royalty requirements.  Revenue from product sales is recognized
when the product is shipped.  Revenue from advertising  sales is recognized when
the  advertisements  are  aired  or  displayed.  Revenue  from  engineering  and
development  services is  generally  recognized  and billed as the  services are
performed. The mix of our revenue sources during any reporting period may have a
material  impact on our results.  In  particular,  our  execution of  technology
licensing  agreements and the timing of the revenue recognized therefrom has not
been predictable.  Our preference is to collect amounts due from the sale of our
technologies,  services  and  products  in  cash.  However,  from  time to time,
receivables  may be settled by securities  transferred  to us by the customer in
lieu of cash payment.

     At June 30, 2003, our deferred revenue  aggregated $4.8 million.  We expect
to realize less than $0.1 million of cash in connection with recognizing revenue
from our deferred revenue.

Marketable Securities

     Marketable  securities that are bought and held principally for the purpose
of selling them in the near-term are classified as trading  securities.  Trading
securities  are  recorded at fair value,  with the change in market value during
the period included in the statements of operations.  Marketable debt securities
that NCT has the positive  intent and ability to hold to maturity are classified
as  held-to-maturity  securities and recorded at amortized cost.  Securities not
classified as either  held-to-maturity  or trading  securities are classified as
available-for-sale  securities.   Available-for-sale  securities  are  generally
recorded  at market  value,  with the change in market  value  during the period
excluded  from the  statements  of  operations  unless  it is  occasioned  by an
other-than-temporary  decline  in value and  recorded  net of income  taxes as a
separate  component  of  stockholders'  equity  (capital  deficit).  NCT reviews
declines in value of its investments  when general market  conditions  change or
specific  information  pertaining to an industry or individual  company  becomes
available.   The  factors   considered   in  assessing   whether  a  decline  is
other-than-temporary  include:  our evaluation of the length of the time and the
extent to which the  market  value of the  industry  has been  depressed  or the
market value of the security  has been less than cost;  evaluation  of financial
condition and near-term  prospects of the business,  including cash  sufficiency
and new product  developments;  assessment of observable  marketplace-determined
values and trends;  and our intent and ability to retain our  investment  in the
business for a sufficient  period of time to allow for any anticipated  recovery
in market value.

     At June 30,  2003,  all of NCT's  marketable  securities  have been  deemed
available-for-sale securities and aggregated $0.1 million.

                                       23



Goodwill, Patent Rights, Other Intangible Assets:

     The  excess of the  consideration  paid over the fair  value of net  assets
acquired in business  combinations  is  recorded as  goodwill.  Goodwill is also
recorded  by NCT  upon  the  acquisition  of  some or all of the  stock  held by
minority  stockholders  of a  subsidiary,  except where such  accounting  is, in
substance,   the  purchase  of  licenses   previously   sold  to  such  minority
shareholders  or their  affiliates.  Effective  January  1, 2002,  goodwill  and
intangibles with indefinite lives were no longer amortized.

     Annually,  or if an event  occurs or  circumstances  change that would more
likely  than not reduce the fair value of a  reporting  unit below its  carrying
amount, the company tests its goodwill for impairment. At December 31, 2002, the
company  evaluated the goodwill  allocated to its Advancel  reporting  unit, NCT
Hearing  reporting  unit and  Midcore/Artera  reporting  unit and  determined no
impairment existed. Our annual evaluation is planned for December 31, 2003.

     The company also  recognizes an impairment  loss on goodwill  acquired upon
the  acquisition of stock held by minority  shareholders  of subsidiaries if the
subsidiary's  minority  interest has no carrying  value,  the  subsidiary  has a
capital deficit and the projected future operating results of the subsidiary are
not positive.  Impairment of goodwill for the six months ended June 30, 2002 and
2003 was $0.3 million and zero,  respectively.  At June 30, 2003,  our goodwill,
net was $7.2 million.

     Patent rights and other intangible  assets with finite useful lives,  which
includes the cost to acquire rights to patents and other rights under  licenses,
are stated at cost and are  amortized  using the  straight-line  method over the
remaining  useful  lives,  ranging  from one to  seventeen  years.  Amortization
expense  for the six months  ended June 30,  2002 and 2003 was $0.2  million and
$0.1 million, respectively.

     NCT evaluates the  remaining  useful life of intangible  assets with finite
useful lives each reporting period to determine whether events and circumstances
warrant a revision to the remaining  period of  amortization.  If the evaluation
determines that the intangible  asset's  remaining useful life has changed,  the
remaining  carrying  amount of the intangible  asset is amortized  prospectively
over that revised  remaining  useful life. The company  evaluates its intangible
assets with finite useful lives for impairment  whenever events or other changes
in circumstances  indicate that the carrying amount may not be recoverable.  The
testing for impairment  includes  evaluating the undiscounted  cash flows of the
asset and the remaining  period of amortization or useful life. The factors used
in evaluating the undiscounted cash flows include:  current  operating  results,
projected future operating results and cash flows and any other material factors
that may effect the  continuity or the  usefulness  of the asset.  If impairment
exists,  the  intangible  asset is  written  down to its fair  value  based upon
discounted cash flows.  There was no event or change in circumstances to require
an  evaluation  through June 30, 2003.  At June 30, 2003,  our patent rights and
other intangibles, net were $1.4 million.


RESULTS OF OPERATIONS

   Three months ended June 30, 2003 compared to three months ended June 30, 2002

     Total  revenue for the three  months  ended June 30, 2003 was $1.1  million
compared  to $2.1  million  for the same  period  in 2002,  a  decrease  of $1.0
million,  or 47.6%,  reflecting  decreases in our technology  licensing fees and
royalties and product sales revenue sources.

     Technology  licensing  fees and  royalties  were $0.6 million for the three
months  ended June 30, 2003 as  compared to $1.3  million for the same period in
2002, a decrease of $0.7 million or 53.8%.  The decrease was  primarily due to a
$0.6  million  decrease  in license  fee  revenue  related  to Teltran  with the
remainder due to a decrease in royalties. Our recognition of license fee revenue
for the three  months  ended June 30,  2003 was due to  recognition  of deferred
revenue from the NXT license.

     For the three months ended June 30, 2003,  product  sales were $0.4 million
compared to $0.7  million for three  months  ended June 30,  2002, a decrease of
$0.3 million,  or 42.9%.  The decrease was primarily due to the decreased demand
in the fast food market related to hearing  products.  We expect sales to remain
sluggish for the remainder of the year as a result of the  announced  closure of
fast  food  franchises  worldwide  and  increased   competition  from  Far  East
competitors.  For the  three  months  ended  June  30,  2003,  hearing  products
comprised

                                       24



approximately  $0.3  million,  or 65% of our  product  sales  and  communication
products comprised approximately $0.1 million, or 23% of our product sales.

     Gross profit on product sales,  as a percentage of product sales,  improved
to 56% for the three  months ended June 30, 2003 from 42.4% for the three months
ended June 30, 2002. The  improvement is primarily  related to hearing  products
and is a result of a decrease in the cost of sales  because of reduced  warranty
costs. This improvement was partially offset by an increase in Artera's costs of
sales  with the  growth  of the  Artera  Turbo  data  centers  that has not been
accompanied by a parallel increase in sales.

     Advertising/media  revenue was $11,000 for the three  months ended June 30,
2003 compared to $2,000 for the same period in 2002.  Advertising/media  revenue
is derived from the sale of audio and visual advertising in the Sight & Sound(R)
locations.  For the three  months  ended June 30,  2003 and 2002,  revenue  from
health venues comprised 100% of total advertising/media revenue.

     For  the  three  months  ended  June  30,   2003,   selling,   general  and
administrative expenses totaled $3.5 million as compared to $2.9 million for the
three months ended June 30, 2002,  an increase of $0.6 million,  or 20.7%.  This
increase  was due  primarily to a $1.0 million  increase in  consulting  expense
primarily  due to the increased  non-cash  charges from the issuance of warrants
and options.  This increase was partially  offset by (i) a $0.1 million decrease
in salary and related benefit costs attributable to a reduced workforce and (ii)
a $0.2 million decrease in legal and patent expenses.

     For the  three  months  ended  June  30,  2003,  research  and  development
expenditures  totaled  $0.9  million as compared  to $1.0  million for the three
months ended June 30, 2002, a decrease of $0.1  million,  or 10%.  This decrease
was due  primarily  to a $0.1  million  decrease in salary and related  benefits
costs attributed to a reduced workforce.

     Total costs and expenses for the three months ended June 30, 2003 were $9.0
million  compared to $15.8  million  for the same period in 2002,  a decrease of
43.0%, or $6.8 million, primarily due to a $9.2 million reduction in repurchased
licenses,  net. Total costs and expenses include  non-cash  expenditures of $5.8
million for the three months ended June 30, 2003 and $12.1 million for the three
months  ended  June 30,  2002.  These  expenditures  included:  (i)  repurchased
licenses,  net of zero for the three months ended June 30, 2003 and $9.2 million
for the same period in 2002; (ii) interest expense of $3.4 million for the three
months ended June 30, 2003 (due to  amortization  of original issue discounts of
$0.9 million; amortization of beneficial conversion features in convertible debt
of $1.0 million,  amortization of additional debt discounts of $0.8 million, and
interest on  convertible  debt issued by the company of $0.7  million)  and $1.4
million  during the same period in 2002 (due to  amortization  of original issue
discounts of $0.4 million;  amortization  of beneficial  conversion  features in
convertible debt of $0.5 million, and interest on convertible debt issued by the
company of $0.5 million);  (iii) finance costs of $0.7 million  associated  with
non-registration  of common  shares for the three months ended June 30, 2003 and
$0.9 million during the same period in 2002; (iv) consulting expenses due to the
issuance of $1.5 million of options for the three months ended June 30, 2003 and
$0.3 million for the same period in 2002; and (v)  depreciation and amortization
of $0.2 million for the three months ended June 30, 2003 and $0.3 million in the
same period in 2002.

   Six months ended June 30, 2003 compared to six months ended June 30, 2002

     For the six months  ended June 30,  2003,  total  revenue  amounted to $2.2
million, compared to $4.1 million for six months ended June 30, 2002, a decrease
of $1.9 million, or 46.3%, reflecting decreases in our technology licensing fees
and royalties and product sales revenue sources.

     Technology  licensing  fees and  royalties  were $1.3  million  for the six
months  ended June 30, 2003 as  compared to $2.5  million for the same period in
2002, a decrease of $1.2  million,  or 48%. The decrease was  primarily due to a
$1.2 million decrease in technology  license fee revenue related to Teltran (our
recognition  was completed in October 2002).  The technology  licensing fees for
the six months ended June 2003 were due to the  recognition of deferred  revenue
from the NXT  license.  As of June 30, 2003,  our  deferred  revenue for NXT and
Fairpoint was $3.7 million and $0.5 million,  respectively.  We anticipate  that
less than  $0.1  million  of cash will be  realized  from our  deferred  revenue
related to these licenses.

     The company  continues to realize  royalties from other existing  licensees
including  Ultra,  Oki and Sharp.  Royalties from these and other  licensees are
expected  to  account  for a greater  share of the  company's  revenue in

                                       25



future periods.

     For the six months  ended June 30,  2003,  product  sales were $0.9 million
compared to $1.6  million for the six months  ended June 30, 2002, a decrease of
$0.7 million or 43.8%.  The decrease was  primarily due to $0.4 million of lower
sales of hearing products due to reduced  fast-food  headset  purchases by major
distributors  and a $0.2  million  decrease  as a  result  of the  cessation  of
operations of Artera Group International Limited in March 2002. Hearing products
comprise  approximately  $0.6  million,  or 72% of our product sales for the six
months ended June 30, 2003;  communication  products comprise approximately $0.2
million, or 19%.

     Gross profit on product sales, as a percentage of product revenue, improved
to 55.7% for the six months ended June 30,  2003,  from 42.8% for the six months
ended June 30, 2002. The  improvement is primarily  related to hearing  products
and is a result of a decrease in the cost of sales  because of reduced  warranty
costs. This improvement was partially offset by an increase in Artera's costs of
sales  with the  growth  of the  Artera  Turbo  data  centers  that has not been
accompanied by a parallel increase in sales.

     Advertising/media  revenue was  $20,000  for the six months  ended June 30,
2003 compared to $12,000 for the same period in 2002.  Advertising/media revenue
is  derived  from the sale of audio  and  visual  advertising  in the  Sight and
Sound(R)  locations.  The increase in revenue is due to health venues,  which is
offset by the decrease in revenue from non-health  venues.  Although our limited
cash resources have reduced our expectations,  we anticipate  increasing revenue
from the Sight & Sound(R) locations in health venues. Cost of  advertising/media
revenue was $4,000 for the six months ended June 30, 2003 compared to $8,000 for
the same period in 2002. These costs include the commissions paid to advertising
representative  companies and agencies and communication expenses related to the
Sight and Sound(R) locations.

     For the six months ended June 30, 2003, selling, general and administrative
expenses  totaled  $7.0  million as compared to $7.3  million for the six months
ended June 30, 2002, a decrease of $0.3 million,  or 4.1%. This decrease was due
primarily to: (i) a $0.8 million decrease in salary and related benefit costs as
a result of the  reduction in workforce;  (ii) a $0.5 million  decrease in legal
and patent  expenses as a result of  finalizing  legal  matters and (iii) a $0.1
million decrease in each of sales related,  office related, and depreciation and
amortization  expenses.  These decreases were partially offset by a $1.1 million
increase in  consulting  expenses due to charges from warrants and options and a
$0.3 million accrual for asserted minimum royalties due to a licensor.

     For  the  six  months  ended  June  30,  2003,   research  and  development
expenditures totaled $1.8 million as compared to $2.1 million for the six months
ended June 30, 2002, a decrease of $0.3 million, or 14.3%. This decrease was due
primarily  to a $0.2  million  decrease  in salary and  related  benefits  costs
attributed to a reduced workforce.

     Total costs and  expenses for the six months ended June 30, 2003 were $16.9
million  compared to $24.0  million  for the same period in 2002,  a decrease of
29.6%, or $7.1 million, primarily due to a $9.2 million reduction in repurchased
licenses,  net. Total costs and expenses include non-cash  expenditures of $11.0
million  for the six months  ended June 30,  2003 and $15.5  million for the six
months  ended  June 30,  2002.  These  expenditures  included:  (i)  repurchased
licenses  cost of zero for the six months  ended June 30, 2003 and $9.2  million
during the same period in 2002;  (ii)  impairment of goodwill of zero in the six
months  ended June 30,  2003 and $0.3  million  during the same  period in 2002;
(iii)  interest  expense of $6.3  million in the six months  ended June 30, 2003
(due  primarily to  amortization  of original  issue  discounts of $1.7 million,
amortization of beneficial conversion features of $1.9 million,  amortization of
additional  debt  discounts  of $1.1  million and interest on debt issued by the
company of $1.6  million) and $2.6  million  during the same period in 2002 (due
primarily  to   amortization  of  original  issue  discounts  of  $0.6  million,
amortization of beneficial conversion features of $0.9 million,  amortization of
debt  issuance  costs of $0.2 million and interest on debt issued by the company
of $0.9 million);  (iv) finance costs associated with non-registration of common
shares of $1.4  million for the six months  ended June 30, 2003 and $1.8 million
for the same period in 2002; (v) consulting expenses due to the issuance of $2.8
million of options for the six months  ended June 30, 2003 and $1.0  million for
the same period in 2002; and (vi)  depreciation and amortization of $0.5 million
in the six months  ended June 30,  2003 and $0.6  million in the same  period in
2002.

                                       26



LIQUIDITY AND CAPITAL RESOURCES

     NCT has experienced substantial losses from operations since its inception,
which have been recurring and amounted to $274.3  million on a cumulative  basis
through June 30, 2003. These losses,  which include the costs for development of
technologies and products for commercial use, have been funded primarily from:

o    the sale of our and our subsidiaries' common stock;
o    the sale of our and our subsidiaries' preferred stock convertible into
     common stock;
o    issuance of our and our subsidiaries' convertible debt;
o    technology licensing fees;
o    royalties;
o    product sales;
o    advertising/media revenue; and
o    engineering and development services.

     Management  believes that currently  available funds will not be sufficient
to sustain NCT through the next six months. Such funds consist of available cash
and the funding derived from our revenue sources:  technology licensing fees and
royalties,   product  sales,   advertising/media  and  engineering   development
services.  Reducing operating expenses and capital expenditures alone may not be
sufficient,  and  continuation as a going concern is dependent upon the level of
funding realized from our revenue sources, all of which are presently uncertain.
In the event that funding  from our revenue  sources is not realized as planned,
then management  believes  additional working capital financing must be obtained
through the private  placement or public offering of additional equity of NCT or
its subsidiaries in the form of common stock, convertible preferred stock and/or
convertible debt.  Proceeds from sales of our subsidiaries'  securities are used
for the benefit of the issuing subsidiary,  and there are generally  contractual
restrictions  to that effect.  There is no assurance  any  financing is or would
become available.

     In the event that external  financing is not available or timely, NCT would
have to  substantially  reduce its level of operations.  These  reductions could
have an adverse effect on NCT's  relationships with its customers and suppliers.
Uncertainty  exists with  respect to the  adequacy  of current  funds to support
NCT's  activities  until positive cash flow from  operations can be achieved and
with respect to the  availability  of financing  from other  sources to fund any
cash deficiencies.  These uncertainties raise substantial doubt at June 30, 2003
about NCT's ability to continue as a going concern.

     We have entered into financing  transactions  because internally  generated
funding sources were  insufficient  to maintain our  operations.  Such financing
transactions  entered into by NCT to fund its business  pursuits  during the six
months  ended  June  30,  2003  are  described  in the  notes  to the  condensed
consolidated financial statements. We have been primarily dependant upon funding
from Carole Salkind. Although we do not have a formal agreement requiring her to
do so, we believe that Carole Salkind will continue to provide funds to NCT. Our
belief that funding from her will continue is based primarily upon her continued
funding of NCT during 2002 and 2003 despite  NCT's failure to repay her notes as
the notes matured.  Commencing  January 2001, upon the maturity of Ms. Salkind's
initial  note to NCT dated  January  1999,  NCT has  established  a  history  of
defaulting  on the  repayment  of  obligations  owed to Carole  Salkind  as such
obligations  become due. Ms. Salkind has allowed NCT to rollover maturing notes,
along with accrued  interest and a default penalty (10% of the principal  amount
in default),  into new notes that  generally  mature from six months to one year
from the date of the rolled-over note. In addition to the financing  provided by
rolling over maturing  notes,  Ms. Salkind has continued to provide NCT with new
funds.  However,  NCT has no legally  binding  assurance  that Ms.  Salkind will
continue funding NCT in the near-term or that the amount, timing and duration of
funding from her will be adequate to sustain our business operations.

     At June 30, 2003, the company's cash and cash  equivalents  aggregated $0.5
million.  NCT's  working  capital  deficit was $60.9  million at June 30,  2003,
compared to a deficit of $51.4  million at December  31,  2002,  a $9.5  million
increase in working capital deficit. Current liabilities increased primarily due
to the net increase of convertible  notes of $7.4 million (net of discounts) and
non-registration  fees of $1.4 million. NCT is in default of $2.9 million of its
notes payable and $4.7 million of its convertible notes at June 30, 2003.

                                       27






(in millions)                                                 New                   Defaults
                                   Indebtedness             Defaults                 Cured               Indebtedness
                                    In Default               during                  during               In Default
Notes Payable:                      12/31/02               the period               the period             06/30/03
                                -----------------      -----------------        -----------------      -----------------
                                                                                                     

Obligation to prior owner
  of Web Factory                          $  2.4 (a)            $   -                  $     -                   $  2.4  (a)
Top Source Automotive                        0.2 (a)                -                     (0.2)                       -
Former Employees / Other                     0.3 (a)              0.4                     (0.2)                     0.5  (a)
                                -----------------      -----------------        -----------------      ---------------------
  Subtotal                                $  2.9                $ 0.4                  $  (0.4)                  $  2.9
                                -----------------      -----------------        -----------------      ---------------------

Convertible Notes:
Carole Salkind Notes                      $  2.9 (b)            $ 4.7                  $  (7.6)                  $    -
6% Notes                                     4.2 (a)                -                     (0.5)                     3.7  (a)
8% Notes                                     1.0 (c)                -                        -                      1.0  (c)
                                -----------------      -----------------        -----------------      ---------------------
  Subtotal                                $  8.1                $ 4.7                  $  (8.1)                  $  4.7
                                -----------------      -----------------        -----------------      ---------------------
Grand Total                               $ 11.0                $ 5.1                  $  (8.5)                  $  7.6
                                =================      =================        =================      =====================


      Footnotes:
      ----------
         (a) Default due to nonpayment.
         (b) Default due to judgment in unrelated matter.
         (c) Default  due to cross  default  provision  (default on other debt).

Operating Activities

     Net cash used in  operating  activities  for the six months  ended June 30,
2003 was $5.3 million primarily due to funding the 2003 net loss, as adjusted to
reconcile to net cash. The operating cash flow characteristics of our technology
licensing efforts include the following:

o    Our technology licensing activities have resulted in unpredictable  streams
     of  revenue  recognition,  in  part,  due to the  unpredictable  timing  of
     executing new license agreements;
o    Significant   new  license   agreements   usually  result  only  after  the
     prospective licensee has made a lengthy review of our technologies;
o    Receipt of licensing compensation and the related revenue recognition often
     occur in different operating periods;
o    From time to time,  we accept  licensing  compensation  in forms other than
     cash,  typically  equity  securities;
o    Assets acquired in the past, as compensation for license  agreements,  have
     lost value rapidly resulting in material write-offs;
o    Most of our licensing  agreements provide for one-time license fees and for
     long-term royalty streams; and
o    To  date,  most of our  licensing  activities  have  resulted  in  one-time
     licensing fees and insignificant long-term royalty streams.

     Our net accounts receivable increased to $0.3 million at June 30, 2003 from
$0.2 million at December 31, 2002.  The increase in net accounts  receivable was
primarily  due to an  increase  in  technology  licensing  receivable.  This was
primarily  due to the  increase in license  fee  receivable  from our  Fairpoint
license.

     Our  deferred  revenue  balance  at June 30,  2003 was $4.8  million,  $3.7
million of which was  attributed to NXT and $0.5 million of which was attributed
to Fairpoint. We expect less than $0.1 million of cash from our deferred revenue
balance.  Our NXT  deferred  revenue  balance  originated  at the  value  of the
securities  received from our  licensee,  which was not realized in cash because
the value of the underlying securities declined before we sold such securities.

Investing Activities

     Net cash used in investing  activities  was $0.1 million for the  six-month
period ended June 30, 2003 due to the purchase of capital equipment. The capital
expenditures  have been primarily for Artera Group as we expand the Artera Turbo
data centers in anticipation of future growth.

                                       28



     In addition to available cash and cash  equivalents,  the company views its
available-for-sale  securities  as additional  sources of liquidity.  At each of
June 30, 2003 and December 31, 2002, the company's available-for-sale securities
had approximate fair market values of $0.1 million.  These securities  represent
investments in technology companies and, accordingly,  the fair market values of
these securities are subject to substantial price volatility.  In addition,  the
realizable value of these securities is subject to market and other conditions.

Financing Activities

     Net  cash  provided  by  financing  activities  was  $5.1  million  for the
six-month  period ended June 30, 2003 and was  primarily due to the issuance and
sale of convertible notes.

     At June  30,  2003,  the  company's  short-term  debt  was  $29.4  million,
(principally comprised of $26.2 million of face value of outstanding convertible
notes and $3.2 million of outstanding notes payable),  shown net of discounts of
approximately $3.9 million on the condensed consolidated balance sheet, compared
to $26.9  million of  short-term  debt at December  31,  2002.  The  increase in
short-term debt was primarily due to the issuance of debt to Carole Salkind. The
cash proceeds from debt issued in 2003 were primarily used for general corporate
purposes.

     During the six months ended June 30, 2003, NCT issued an aggregate of $14.3
million  of  convertible  notes to Carole  Salkind,  as  consideration  for $5.2
million  of cash and the  rollover  of $7.6  million  in  principal  of  matured
convertible  notes,  $0.7  million  of  interest,  and $0.8  million  of default
penalties (10% of the principal amount in default).

     As of June 30, 2003, we are in default on $7.6 million of our indebtedness,
including  $2.9 million of notes payable and $4.7 million of  convertible  notes
(refer  to  Notes  5 and 6 -  notes  to  the  condensed  consolidated  financial
statements for disclosure of material  defaults).  NCT expects that from time to
time  outstanding  debt may be replaced with new short or long-term  borrowings.
Although we believe that we can  continue to access the capital  markets in 2003
on acceptable  terms and conditions,  our  flexibility  with regard to long-term
financing activity could be limited by: (i) the liquidity of our common stock on
the open market; (ii) our current level of short-term debt; and (iii) our credit
ratings.  In addition,  many of the factors that affect NCT's  ability to access
the capital  markets,  such as the liquidity of the overall  capital markets and
the current state of the economy, are outside of NCT's control.  There can be no
assurances  that NCT will  continue  to have  access to the  capital  markets on
favorable terms.

     From time to time,  we may change the terms of  options,  warrants or other
securities. In some instances, this has been to generate cash.

     The company has no lines of credit with banks or other lending institutions
and therefore has no unused borrowing capacity.

Capital Expenditures

     NCT intends to continue  its  business  strategy  of working  with  supply,
manufacturing,   distribution  and  marketing   partners  to  commercialize  its
technology. The benefits of this strategy include:

o    dependable  sources of electronic and other components,  which leverages on
     their purchasing  power,  provides  important cost savings and accesses the
     most advanced technologies;
o    utilization  of the  manufacturing  capacity of our allies,  enabling us to
     integrate our technology into products with limited capital investment; and
o    access  to   well-established   channels  of  distribution   and  marketing
     capability of leaders in several market segments.

     At June 30, 2003, we have 35 of the 406 Barnes & Noble  College  Bookstores
operating  our Sight & Sound(R)  system  and, as  negotiated  and as our capital
resources allow,  may install the Sight & Sound(R) system in additional  stores.
At June 30, 2003, we have a reasonable  expectation  of  installing  our Sight &
Sound(R) system within  additional Barnes & Noble College  Bookstores.  However,
our average cost for outfitting a store is approximately $18,000 and we have not
identified the source of funding to proceed with these installations. We have no
assurance that sufficient capital will become available.

                                       29



     Other  than  this,   there  were  no  material   commitments   for  capital
expenditures as of June 30, 2003, and no material commitments are anticipated in
the near future.


ITEM 3.    QUANTITATIVE OR QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     NCT's primary market risk exposures include  fluctuations in interest rates
and foreign  exchange rates. NCT is exposed to interest rate risk on some of its
obligations.  We do not use derivative financial instruments to hedge cash flows
for such obligations.  In the normal course of business, NCT employs established
policies and procedures to manage these risks.

     Based upon a hypothetical 10% proportionate increase in interest rates from
the average level of interest  rates during the last twelve  months,  and taking
into  consideration  commissions paid to selling agents,  growth of new business
and the expected  borrowing level of variable-rate  debt, the expected effect on
net income related to our financial instruments would be immaterial.


ITEM 4.    CONTROLS AND PROCEDURES

(a)  Evaluation of Disclosure Controls and Procedures

     Within the 90 days prior to the date of this  report,  the company  carried
out an  evaluation,  under the  supervision  and with the  participation  of the
company's management,  including the company's Chief Executive Officer and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
company's  disclosure controls and procedures.  Based upon that evaluation,  the
company's management,  including the Chief Executive Officer and Chief Financial
Officer,  concluded  that the company's  disclosure  controls and procedures are
effective  in timely  alerting  them to  material  information  relating  to the
company  (including its  consolidated  subsidiaries)  required to be included in
this quarterly report on Form 10-Q.

(b)  Changes in Internal Controls

     There were no significant  changes in the company's internal controls or in
other factors that could  significantly  affect these controls subsequent to the
date of their evaluation.


                                       30



                                     PART II
                                OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     For a  discussion  of our  legal  proceedings,  see  Note  11 -  Litigation
included in the notes to the condensed consolidated financial statements herein.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities by NCT Group, Inc. and its Subsidiaries
- -------------------------------------------------------------------------------

     The table below  identifies  the  unregistered  sales of our  securities to
purchasers from January 1, 2003 through June 30, 2003, as well as the amount and
nature  of the  consideration  paid by each  purchaser.  The  issuance  of these
securities,  except  as  otherwise  indicated,  was  deemed  to be  exempt  from
registration  under  the  Securities  Act in  reliance  on  Section  4(2) of the
Securities Act, or Regulation D promulgated  thereunder,  as a sale by an issuer
not involving a public offering.




- -------------------------------------------------------------------- ------------------------------------- -------------------------
SECURITY SOLD                                                        PURCHASER(S)                          CONSIDERATION
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
                            
Date of         Amount and Type                                      Name of Person/Entity to whom         Aggregate Amount and
Sale                                                                 securities were sold                  Type
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/15/03         NCT Convertible Note ($450,000 principal amount)     Carole Salkind                        $450,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/15/03         Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.041 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/23/03         NCT Convertible Note ($2,747,634.92 principal        Carole Salkind                        Cancellation and
                amount)                                                                                    surrender of
                                                                                                           $2,231,265.04 convertible
                                                                                                           note dated 1/11/02 along
                                                                                                           with accrued interest and
                                                                                                           default penalty
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/23/03         Warrant for 11,775,579 shares of NCT common stock    Carole Salkind                        Exercisable for cash at
                                                                                                           $0.04 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/23/03         Options to acquire 23,000,000 shares of NCT common   Inframe, Inc.                         Exercisable for cash at
                stock                                                                                      $0.042 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/30/03         NCT Convertible Note ($350,000 principal amount)     Carole Salkind                        $350,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
1/30/03         Warrant for 1,500,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.041 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
2/11/03         NCT Convertible Note ($1,252,592.41 principal        Carole Salkind                        Cancellation and
                amount)                                                                                    surrender of $650,000
                                                                                                           convertible note dated
                                                                                                           1/25/02 along with
                                                                                                           accrued interest and
                                                                                                           default penalty and
                                                                                                           $450,000 cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
2/11/03         Warrant for 5,500,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.04 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
2/11/03         Options to acquire 7,000,000 shares of NCT common    Avant Interactive, Inc.               Exercisable for cash at
                stock                                                                                      $0.04 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/4/03          NCT Convertible Note ($450,000 principal amount)     Carole Salkind                        $450,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/4/03          Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.035 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/5/03          3,033,981 shares of NCT common stock                 Balmore S.A.                          Exchange for $125,000
                                                                                                           Artera Group, Inc.
                                                                                                           January 9, 2001
                                                                                                           convertible note
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/12/03         Options to acquire 13,500,000 shares of NCT common   Avant Interactive, Inc.               Exercisable for cash at
                stock                                                                                      $0.031 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------

                                       31



- -------------------------------------------------------------------- ------------------------------------- -------------------------
SECURITY SOLD                                                        PURCHASER(S)                          CONSIDERATION
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
Date of         Amount and Type                                      Name of Person/Entity to whom         Aggregate Amount and
Sale                                                                 securities were sold                  Type
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------

3/13/03         NCT Convertible Note ($980,802.25 principal amount)  Carole Salkind                        Cancellation and
                                                                                                           surrender of $827,412.26
                                                                                                           convertible note dated
                                                                                                           2/27/02 along with
                                                                                                           accrued interest and
                                                                                                           default penalty
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/13/03         NCT Convertible Note ($864,615.56 principal amount)  Carole Salkind                        Cancellation and
                                                                                                           surrender of $350,000
                                                                                                           convertible note dated
                                                                                                           3/1/02 along with accrued
                                                                                                           interest and default
                                                                                                           penalty and $450,000 cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/13/03         Warrant for 4,250,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.031 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
3/13/03         Warrant for 3,750,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.031 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/1/03          1,248,170 shares of NCT common stock (exempt under   West Nursery Land Holding Limited     Settlement of legal
                Section 3(a)(10) of the Securities Act of 1933)      Partnership                           action
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/2/03          NCT Convertible Note ($450,000 principal amount)     Carole Salkind                        $450,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/2/03          Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.029 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/3/03          Options to acquire 2,000,000 shares of NCT common    Avant Interactive, Inc.               Exercisable for cash at
                stock                                                                                      $0.029 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/7/03          1,158,940 shares of NCT common stock                 Balmore S.A.                          Exchange for $35,000
                                                                                                           Artera Group, Inc.
                                                                                                           January 9, 2001
                                                                                                           convertible note
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/11/03         2,321,263 shares of NCT common stock (exempt under   Mesa Partners, Inc.                   Settlement of legal
                Section 3(a)(10) of the Securities Act of 1933)                                            action
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/11/03         NCT Convertible Note ($450,000 principal amount)     Carole Salkind                        $450,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/11/03         Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.031 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/11/03         Options to acquire 2,000,000 shares of NCT common    Avant Interactive, Inc.               Exercisable for cash at
                stock                                                                                      $0.031 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/15/03         3,164,556 shares of NCT common stock                 Alpha Capital Aktiengesellschaft      Exchange for $100,000
                                                                                                           Artera Group, Inc. April
                                                                                                           4, 2001 convertible note
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/17/03         Options to acquire 2,000,000 shares of NCT common    Turbo Networks, Inc.                  Exercisable for cash at
                stock                                                                                      $0.037 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/21/03         NCT Convertible Note ($450,000 principal amount)     Carole Salkind                        $450,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/21/03         Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.037 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/22/03         NCT Convertible Note ($235,000 principal amount)     Alpha Capital Aktiengesellschaft      $235,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
4/30/03         3,703,704 shares of NCT common stock                 Alpha Capital Aktiengesellschaft      Exchange for $200,000
                                                                                                           Artera Group, Inc. April
                                                                                                           4, 2001 convertible note
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
5/8/03          28,000,000 shares of NCT common stock (exempt        Crammer Road LLC                      Settlement of legal
                under Section 3(a)(10) of the Securities Act of                                            action
                1933)
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
5/15/03         NCT Convertible Note ($450,000 principal amount)     Carole Salkind                        $450,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------

                                       32



- -------------------------------------------------------------------- ------------------------------------- -------------------------
SECURITY SOLD                                                        PURCHASER(S)                          CONSIDERATION
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
Date of         Amount and Type                                      Name of Person/Entity to whom         Aggregate Amount and
Sale                                                                 securities were sold                  Type
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------

5/15/03         Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.046 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
5/22/03         Options to acquire 18,550,000 shares of NCT common   Turbo Networks, Inc.                  Exercisable for cash at
                stock                                                                                      $0.042 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
5/22/03         NCT Convertible Note ($1,692,462.74 principal        Carole Salkind                        Cancellation and
                amount)                                                                                    surrender of $1,425,000
                                                                                                           convertible note dated
                                                                                                           5/2/02 along with accrued
                                                                                                           interest and default
                                                                                                           penalty
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
5/22/03         Warrant for 7,500,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.042 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
5/28/03         NCT Convertible Note ($415,000 principal amount)     Carole Salkind                        $415,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
5/28/03         Warrant for 1,900,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.044 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/05/03         Warrant for 2,250,000 shares of NCT common stock     NATCO, LLC                            Exercisable for cash at
                                                                                                           $0.048 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/12/03         NCT Convertible Note ($2,449,811.87 principal        Carole Salkind                        Cancellation and
                amount)                                                                                    surrender of $1,463,449,
                                                                                                           $350,000, and $300,000
                                                                                                           convertible notes dated
                                                                                                           11/21/02, 5/29/02 and
                                                                                                           6/2/02, respectively,
                                                                                                           along with accrued
                                                                                                           interest and default
                                                                                                           penalty
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/12/03         Warrant for 10,500,000 shares of NCT common stock    Carole Salkind                        Exercisable for cash at
                                                                                                           $0.044 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/12/03         NCT Convertible Note ($435,000 principal amount)     Carole Salkind                        $435,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/12/03         Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.044 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/12/03         Options to acquire 23,000,000 shares of NCT common   Maple Industries, Inc.                Exercisable for cash at
                stock                                                                                      $0.044 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/28/03         NCT Convertible Note ($410,000 principal amount)     Carole Salkind                        $410,000 in cash
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/28/03         Warrant for 2,000,000 shares of NCT common stock     Carole Salkind                        Exercisable for cash at
                                                                                                           $0.038 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------
6/28/03         Options to acquire 2,000,000 shares of NCT common    Turbo Networks, Inc                   Exercisable for cash at
                stock                                                                                      $0.04 per share
- --------------- ---------------------------------------------------- ------------------------------------- -------------------------



                                       33



 ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

 (a)      Exhibits:

3(a)      Certificate of Amendment of Certificate  of  Designation,  Preferences
          and Rights of Series H Convertible  Preferred Stock of NCT Group, Inc.
          as filed  in the  office  of the  Secretary  of State of the  State of
          Delaware on March 7, 2003, incorporated herein by reference to Exhibit
          3(a) of the  company's  Quarterly  Report on Form 10-Q for the quarter
          ended March 31, 2003 filed on May 15, 2003.

4(a)      Warrant  dated  December  11,  2002  issued  to KEQ  Partners  III (as
          designee for Kalkines,  Arky Zall & Bernstein LLP) for the purchase of
          1,250,000 shares of NCT common stock at a purchase price of $0.063 per
          share.

4(b)      Warrant  dated  January  15,  2003  issued to Carole  Salkind  for the
          purchase of 2,000,000  shares of NCT common stock at a purchase  price
          of $0.041 per share, incorporated herein by reference to Exhibit 4(by)
          to NCT's  Pre-Effective  Amendment No. 7 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on April 18, 2003.

4(c)      Option  granted  to  Inframe,  Inc.  dated  January  23,  2003  for an
          aggregate  of  23,000,000  shares of NCT common  stock at an  exercise
          price of $0.042 per share, incorporated herein by reference to Exhibit
          4 (bo) of the company's  Annual Report on Form 10-K for the year ended
          December 31, 2002 filed on April 4, 2003.

4(d)      Warrant  dated  January  23,  2003  issued to Carole  Salkind  for the
          purchase of 11,775,579  shares of NCT common stock at a purchase price
          of $0.04 per share,  incorporated herein by reference to Exhibit 4(bz)
          to NCT's  Pre-Effective  Amendment No. 7 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on April 18, 2003.

4(e)      Warrant  dated  January  30,  2003  issued to Carole  Salkind  for the
          purchase of 1,500,000  shares of NCT common stock at a purchase  price
          of $0.041 per share, incorporated herein by reference to Exhibit 4(ca)
          to NCT's  Pre-Effective  Amendment No. 7 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on April 18, 2003.

4(f)      Option granted to Avant Interactive,  Inc. dated February 11, 2003 for
          an aggregate  of  7,000,000  shares of NCT common stock at an exercise
          price of $0.04 per share,  incorporated herein by reference to Exhibit
          4 (bp) of the company's  Annual Report on Form 10-K for the year ended
          December 31, 2002 filed on April 4, 2003.

4(g)      Warrant  dated  February  11,  2003  issued to Carole  Salkind for the
          purchase of 5,500,000  shares of NCT common stock at a purchase  price
          of $0.04 per share,  incorporated herein by reference to Exhibit 4(cb)
          to NCT's  Pre-Effective  Amendment No. 7 to Registration  Statement on
          Form S-1 (Registration No. 333-60574) filed on April 18, 2003.

4(h)      Warrant dated March 4, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.035
          per share,  incorporated herein by reference to Exhibit 4(cc) to NCT's
          Pre-Effective  Amendment No. 7 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on April 18, 2003.

4(i)      Option granted to Avant Interactive,  Inc. dated March 12, 2003 for an
          aggregate  of  13,500,000  shares of NCT common  stock at an  exercise
          price of $0.031 per share, incorporated herein by reference to Exhibit
          4 (bq) of the company's  Annual Report on Form 10-K for the year ended
          December 31, 2002 filed on April 4, 2003.

4(j)      Warrant dated March 13, 2003 issued to Carole Salkind for the purchase
          of 4,250,000  shares of NCT common stock at a purchase price of $0.031
          per share,  incorporated herein by reference to Exhibit 4(cd) to NCT's
          Pre-Effective  Amendment No. 7 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on April 18, 2003.

                                       34



4(k)      Warrant dated March 13, 2003 issued to Carole Salkind for the purchase
          of 3,750,000  shares of NCT common stock at a purchase price of $0.031
          per share,  incorporated herein by reference to Exhibit 4(ce) to NCT's
          Pre-Effective  Amendment No. 7 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on April 18, 2003.

4(l)      Warrant dated April 2, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.029
          per share,  incorporated herein by reference to Exhibit 4(cf) to NCT's
          Pre-Effective  Amendment No. 7 to  Registration  Statement on Form S-1
          (Registration No. 333-60574) filed on April 18, 2003.

4(m)      Option granted to Avant  Interactive,  Inc. dated April 3, 2003 for an
          aggregate of 2,000,000 shares of NCT common stock at an exercise price
          of $0.029 per share.

4(n)      Letter  Agreement  dated April 7, 2003 amending the vesting terms of a
          December 6, 2002 warrant  issued to Alpha Capital  Aktiengesellschaft,
          incorporated  herein by  reference  to Exhibit  4(l) of the  company's
          Quarterly  Report on Form 10-Q for the  quarter  ended  March 31, 2003
          filed on May 15, 2003.

4(o)      Option granted to Avant Interactive,  Inc. dated April 11, 2003 for an
          aggregate of 2,000,000 shares of NCT common stock at an exercise price
          of $0.031 per share.

4(p)      Warrant dated April 11, 2003 issued to Carole Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.031
          per share,  incorporated  herein by  reference  to Exhibit 4(m) of the
          company's  Quarterly  Report on Form 10-Q for the quarter  ended March
          31, 2003 filed on May 15, 2003.

4(q)      Option  granted to Turbo  Networks,  Inc.  dated April 17, 2003 for an
          aggregate of 2,000,000 shares of NCT common stock at an exercise price
          of $0.037 per share.

4(r)      Warrant dated April 21, 2003 issued to Carole Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.037
          per share,  incorporated  herein by  reference  to Exhibit 4(n) of the
          company's  Quarterly  Report on Form 10-Q for the quarter  ended March
          31, 2003 filed on May 15, 2003.

4(s)      Warrant  dated May 15, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.046
          per share.

4(t)      Option  granted  to Turbo  Networks,  Inc.  dated May 22,  2003 for an
          aggregate  of  18,550,000  shares of NCT common  stock at an  exercise
          price of $0.042 per share.

4(u)      Warrant  dated May 22, 2003 issued to Carole  Salkind for the purchase
          of 7,500,000  shares of NCT common stock at a purchase price of $0.042
          per share.

4(v)      Warrant  dated May 28, 2003 issued to Carole  Salkind for the purchase
          of 1,900,000  shares of NCT common stock at a purchase price of $0.044
          per share.

4(w)      Warrant  dated June 5, 2003  issued to NATO,  LLC for the  purchase of
          2,250,000 shares of NCT common stock at a purchase price of $0.048 per
          share.

4(x)      Option  granted to Maple  Industries,  Inc. dated June 12, 2003 for an
          aggregate  of  23,000,000  shares of NCT common  stock at an  exercise
          price of $0.044 per share.

4(y)      Warrant dated June 12, 2003 issued to Carole  Salkind for the purchase
          of 10,500,000 shares of NCT common stock at a purchase price of $0.044
          per share.

4(z)      Warrant dated June 12, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.044
          per share.

                                       35



4(aa)     Option  granted to Turbo  Networks,  Inc.  dated June 28,  2003 for an
          aggregate of 2,000,000 shares of NCT common stock at an exercise price
          of $0.04 per share.

4(ab)     Warrant dated June 28, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.038
          per share.

4(ac)     Warrant  dated July 14, 2003 issued to John  Harris (as  designee  for
          Stop Noise,  Inc.) for the  purchase  of 750,000  shares of NCT common
          stock at a purchase price of $0.0312 per share.

4(ad)     Warrant dated July 14, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000 shares of NCT common stock at a purchase price of $0.0312
          per share.

4(ae)     Warrant dated July 14, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000 shares of NCT common stock at a purchase price of $0.0312
          per share.

4(af)     Warrant dated July 28, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000  shares of NCT common stock at a purchase price of $0.042
          per share.

4(ag)     Warrant dated July 28, 2003 issued to Carole  Salkind for the purchase
          of 2,000,000 shares of NCT common stock at a purchase price of $0.042

10(a)     License  Agreement dated August 10, 2001 between the company and Sharp
          Corporation, acting through its Communication Systems Group.

10(b)     License   Agreement   dated   August   15,   2002   between   Fairport
          Communications, Inc. and Artera Group, Inc.

10(c)     License  Agreement dated January 6, 2003 (October 1, 2002 was the date
          inadvertently  indicated on our Form 10-K) between NCT Group, Inc. and
          Stop Noise, Inc.,  incorporated  herein by reference to Exhibit 10(aj)
          of the  company's  Annual  Report  on Form  10-K  for the  year  ended
          December 31, 2002 filed on April 4, 2003.

10(d)     Secured  Convertible  Note  in  principal  amount  of  $450,000  dated
          January 15, 2003 issued by the company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(at) of the company's  Annual Report
          on Form 10-K for the year ended  December  31,  2002 filed on April 4,
          2003.

10(e)     Secured  Convertible  Note in  principal  amount of  $2,747,635  dated
          January 23, 2003 issued by the company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(au) of the company's  Annual Report
          on Form 10-K for the year ended  December  31,  2002 filed on April 4,
          2003.

10(f)     Consulting  Agreement  dated  January 23, 2003 between the company and
          Inframe, Inc.

10(g)     Secured  Convertible  Note  in  principal  amount  of  $350,000  dated
          January 30, 2003 issued by the company to Carole Salkind, incorporated
          herein by reference to Exhibit  10(av) of the company's  Annual Report
          on Form 10-K for the year ended  December  31,  2002 filed on April 4,
          2003.

10(h)     Secured  Convertible  Note in  principal  amount of  $1,252,592  dated
          February   11,  2003   issued  by  the  company  to  Carole   Salkind,
          incorporated  herein by reference to Exhibit  10(aw) of the  company's
          Annual Report on Form 10-K for the year ended  December 31, 2002 filed
          on April 4, 2003.

10(i)     Consulting  Agreement  dated February 11, 2003 between the company and
          Avant  Interactive,  Inc. and amendments thereto dated March 12, 2003,
          April 3, 2003 and April 11, 2003.

10(j)     Settlement  Agreement  dated  December  31, 2002  between West Nursery
          Land Holding Limited Partnership and the company approved by the court
          on March 3, 2003, incorporated herein by reference to Exhibit 10(f) of
          the  company's  Quarterly  Report on Form 10-Q for the  quarter  ended
          March 31, 2003 filed on May 15, 2003.

10(k)     Secured  Convertible  Note in principal amount of $450,000 dated March
          4, 2003 issued by the company to

                                       36



          Carole Salkind,  incorporated herein by reference to Exhibit 10(ax) of
          the company's  Annual Report on Form 10-K for the year ended  December
          31, 2002 filed on April 4, 2003.

10(l)     Secured  Convertible  Note in principal amount of $980,802 dated March
          13, 2003 issued by the company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(ay) of the company's  Annual Report on Form
          10-K for the year ended December 31, 2002 filed on April 4, 2003.

10(m)     Secured  Convertible  Note in principal amount of $864,616 dated March
          13, 2003 issued by the company to Carole Salkind,  incorporated herein
          by reference to Exhibit 10(az) of the company's  Annual Report on Form
          10-K for the year ended December 31, 2002 filed on April 4, 2003.

10(n)     Secured  Convertible  Note in principal amount of $450,000 dated April
          2, 2003 issued by the company to Carole Salkind,  incorporated  herein
          by reference to Exhibit 10(cr) to NCT's Pre-Effective  Amendment No. 7
          to Registration  Statement on Form S-1  (Registration  No.  333-60574)
          filed on April 18, 2003.

10(o)     Settlement  Agreement  dated  December  3, 2002 among  Mesa  Partners,
          Inc., the company,  and Distributed Media Corporation  approved by the
          court on April 8, 2003,  incorporated  herein by  reference to Exhibit
          10(k) of the company's  Quarterly  Report on Form 10-Q for the quarter
          ended March 31, 2003 filed on May 15, 2003.

10(p)     Exchange  Rights and Release  Agreement dated April 10, 2003 among the
          company,    Pro   Tech    Communications,    Inc.,    Alpha    Capital
          Aktiengesellschaft,  Austost Anstalt Schaan,  Balmore, S.A., and Libra
          Finance,  S.A.,  incorporated  herein by reference to Exhibit 10(l) of
          the  company's  Quarterly  Report on Form 10-Q for the  quarter  ended
          March 31, 2003 filed on May 15, 2003.

10(q)     Secured  Convertible  Note in principal amount of $450,000 dated April
          11, 2003 issued by the company to Carole Salkind,  incorporated herein
          by reference to Exhibit  10(m) of the  company's  Quarterly  Report on
          Form 10-Q for the quarter ended March 31, 2003 filed on May 15, 2003.

10(r)     Consulting  Agreement  dated  April 17,  2003  between the company and
          Turbo  Networks,  Inc. and  amendments  thereto dated May 22, 2003 and
          June 28, 2003.

10(s)     Secured  Convertible  Note in principal amount of $450,000 dated April
          21, 2003 issued by the company to Carole Salkind,  incorporated herein
          by reference to Exhibit  10(n) of the  company's  Quarterly  Report on
          Form 10-Q for the quarter ended March 31, 2003 filed on May 15, 2003.

10(t)     Convertible  Note in principal amount of $235,000 dated April 22, 2003
          issued by the company to Alpha Capital Aktiengesellschaft.

10(u)     Subscription  Agreement  dated April 22, 2003  between the company and
          Alpha Capital Aktiengesellschaft.

10(v)     Secured  Convertible  Note in principal  amount of $450,000  dated May
          15, 2003 issued by the company to Carole Salkind.

10(w)     Secured  Convertible  Note in principal amount of $1,692,463 dated May
          22, 2003 issued by the company to Carole Salkind.

10(x)     Memorandum  of  Understanding  dated May 23,  2003  between  Fairpoint
          Broadband, Inc. and Artera Group, Inc.

10(y)     Secured  Convertible  Note in principal  amount of $415,000  dated May
          28, 2003 issued by the company to Carole Salkind.

10(z)     Secured  Convertible Note in principal amount of $2,449,812 dated June
          12, 2003 issued by the company to Carole Salkind.

10(aa)    Secured  Convertible Note in principal amount of $435,000 dated June
          12, 2003 issued by the company to Carole Salkind.

                                       37



10(ab)    Consulting  Agreement  dated June 12, 2003  between the company and
          Maple Industries, Inc.

10(ac)    Secured  Convertible Note in principal amount of $410,000 dated June
          28, 2003 issued by the company to Carole Salkind.

10(ad)    Secured  Convertible Note in principal amount of $410,000 dated July
          14, 2003 issued by the company to Carole Salkind.

10(ae)    Secured  Convertible Note in principal amount of $414,481 dated July
          14, 2003 issued by the company to Carole Salkind.

10(af)    Secured  Convertible Note in principal amount of $410,000 dated July
          28, 2003 issued by the company to Carole Salkind.

10(ag)    Secured  Convertible Note in principal amount of $414,750 dated July
          28, 2003 issued by the company to Carole Salkind.

31(a)     Certification  of Chief Executive  Officer  pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002 for the quarterly period ended June 30,
          2003.

31(b)     Certification  of Chief Financial  Officer  pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002 for the quarterly period ended June 30,
          2003.

32(a)     Certification  of Form 10-Q for the  quarterly  period ended March 31,
          2003  pursuant  to 18 U.S.C.  Section  1350,  as adopted  pursuant  to
          Section 906 of the Sarbanes-Oxley Act of 2002,  incorporated herein by
          reference to Exhibit 99(a) of the company's  Quarterly  Report on Form
          10-Q for the quarter ended March 31, 2003 filed on May 15, 2003.

32(b)     Certification  of Form 10-Q for the  quarterly  period  ended June 30,
          2003  pursuant  to 18 U.S.C.  Section  1350,  as adopted  pursuant  to
          Section 906 of the Sarbanes-Oxley Act of 2002.

- -----------------------------------

  (b)     Reports filed on Form 8-K:

          On April 4, 2003,  the company filed a report on Form 8-K, dated April
          4, 2003  disclosing  financial  results for the quarter and year ended
          December 31, 2002.

          On May 5, 2003,  the company  filed a report on Form 8-K,  dated April
          21, 2003 disclosing the agreement between our subsidiary Artera Group,
          Inc. and Avaya Inc.

                                       38



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                          NCT GROUP, INC.


                                          By: /s/  Michael J. Parrella
                                              ----------------------------------
                                              Michael J. Parrella
                                              Chief Executive Officer and
                                              Chairman of the Board of Directors


                                          By: /s/ Cy E. Hammond
                                              ----------------------------------
                                              Cy E. Hammond
                                              Senior Vice President,
                                              Chief Financial Officer


Dated: August 14, 2003

                                       39