UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

                                    FORM 10-Q

(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


For the quarterly period ended      June 30, 2004
                                    -------------

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________ to ____________________

                         Commission file number: 0-18267
                         -------------------------------


                                 NCT Group, Inc.
                                 ---------------
             (Exact name of registrant as specified in its charter)

Delaware                                                 59-2501025
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

20 Ketchum Street, Westport, Connecticut                    06880
- --------------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)

                                 (203) 226-4447
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
/X/ Yes / / No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). / / Yes /X/ No


The number of shares of the registrant's common stock, par value $.01 per share,
outstanding as of August 12, 2004, was 641,970,392.




                                Table of Contents



                                                                                                    Page

Part I   Financial Information
                                                                    
Item 1.  Financial Statements:
         Condensed Consolidated Balance Sheets at December 31, 2003 and June 30,
           2004 (Unaudited)                                                                          3
         Condensed Consolidated Statements of Operations (Unaudited) and Condensed
           Consolidated Statements of Comprehensive Loss (Unaudited) for the Three
           and Six Months Ended June 30, 2003 and 2004                                               4
         Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six
           Months Ended June 30, 2003 and 2004                                                       5
         Notes to the Condensed Consolidated Financial Statements (Unaudited)                        6
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
           of Operations                                                                            24
Item 3.  Quantitative and Qualitative Disclosures About Market Risk                                 32
Item 4.  Controls and Procedures                                                                    32

Part II  Other Information

Item 1.  Legal Proceedings                                                                          33
Item 2.  Changes in Securities and Use of Proceeds                                                  33
Item 6.  Exhibits and Reports on Form 8-K                                                           35
Signatures                                                                                          40


                                       2



                                     PART I
                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Notes 1 and 6)



                                                                                        (in thousands, except share data)
                                                                                          December 31,          June 30,
                                                                                              2003                2004
                                                                                        ------------------   ------------------
ASSETS                                                                                                         (Unaudited)
Current assets:
                                                                                                       
  Cash and cash equivalents                                                             $          988       $         789
  Investment in available-for-sale marketable securities                                            49                  50
  Accounts receivable, net                                                                         255                 514
  Inventories, net                                                                                 509                 484
  Other current assets (includes $138 and $24, respectively, due from officers)                    310                 128
                                                                                        ------------------   ------------------
      Total current assets                                                                       2,111               1,965

Property and equipment, net                                                                        641                 581
Goodwill, net                                                                                    7,184               7,184
Patent rights and other intangibles, net                                                         1,223               1,146
Other assets                                                                                     1,616                 137
                                                                                        ------------------   ------------------
                                                                                        $       12,775       $      11,013
                                                                                        ==================   ==================
LIABILITIES AND CAPITAL DEFICIT
Current liabilities:
  Accounts payable                                                                      $        2,905       $       3,299
  Accrued expenses  (includes $1,128 and $3,491, respectively, related parties)                 13,799              17,640
  Notes payable                                                                                  3,403               3,368
  Related party convertible notes (due to a stockholder)                                        28,650              32,338
  Current maturities of convertible notes                                                        3,438               3,685
  Deferred revenue                                                                               2,763               2,251
  Shares of subsidiary subject to exchange into a variable number of shares                        742                 699
  Other current liabilities                                                                      7,227               6,997
                                                                                        ------------------   ------------------
      Total current liabilities                                                                 62,927              70,277
                                                                                        ------------------   ------------------
Long-term liabilities:
  Deferred revenue                                                                                 535                   -
  Convertible notes                                                                                675                 440
  Other liabilities                                                                              1,536                  82
                                                                                        ------------------   ------------------
      Total long-term liabilities                                                                2,746                 522
                                                                                        ------------------   ------------------
Commitments and contingencies

Minority interest in consolidated subsidiaries                                                   8,313               8,478
                                                                                        ------------------   ------------------
Capital deficit:
Preferred stock, $.10 par value, 10,000,000 shares authorized:
  Convertible series H preferred stock, issued and outstanding, 1,725 and
    1,752 shares, respectively; (redemption amount $20,700,000 and
    $20,929,500, respectively; liquidation amount $18,300,822 and $18,916,386,                  18,301              18,851
    respectively)
Common stock, $.01 par value, authorized 645,000,000 shares:
  issued and outstanding, 641,970,392 shares                                                     6,420               6,420
Additional paid-in capital                                                                     205,102             223,326
Accumulated other comprehensive loss                                                            (1,170)             (1,209)
Accumulated deficit                                                                           (289,864)           (315,652)
Common shares payable, 3,029,608 shares                                                              -                   -
                                                                                        ------------------   ------------------
      Total capital deficit                                                                    (61,211)            (68,264)
                                                                                        ------------------   ------------------
                                                                                        $       12,775       $      11,013
                                                                                        ==================   ==================
The accompanying notes are an integral part of the condensed consolidated
financial statements.


                                       3



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Note 1)
(Unaudited)



                                                                                   (in thousands, except per share amounts)
                                                                          Three months ended June 30,      Six months ended June 30,
                                                                    --------------------------------   -----------------------------
                                                                          2003              2004           2003            2004
                                                                    -------------      -------------   -------------    ------------
                                                                                                              
REVENUE:
  Technology licensing fees and royalties                             $      605         $      962      $    1,311       $   1,683
  Product sales, net                                                         409                442             876             883
  Advertising                                                                 11                 36              20              68
  Engineering and development services                                        25                  -              25               -
                                                                    -------------      -------------   -------------    ------------
         Total revenue                                                     1,050              1,440           2,232           2,634
                                                                    -------------      -------------   -------------    ------------
COSTS AND EXPENSES:
  Cost of product sales                                                      180                200             388             439
  Cost of advertising                                                          1                  4               4               8
  Selling, general and administrative (includes $1,564, $45, $2,814,
    and $90, respectively, related party consulting expenses)              3,470              2,158           7,042           4,246
  Research and development                                                   903              1,100           1,832           2,170
  Other operating income                                                     -                    -             (22)              -
                                                                    -------------      -------------   -------------    ------------
         Total operating costs and expenses                                4,554              3,462           9,244           6,863
Non-operating items:
  Other expense, net (includes related party expenses
    of $354, $2,266, $472 and $3,382, respectively)                        1,019              2,632           1,431           3,879
  Interest expense, net (includes related party expenses
    of $2,436, $5,148, $4,776 and $17,225, respectively)                   3,382              5,394           6,249          17,680
                                                                    -------------      -------------   -------------    ------------
         Total costs and expenses                                          8,955             11,488          16,924          28,422
                                                                    -------------      -------------   -------------    ------------
NET LOSS                                                              $   (7,905)        $  (10,048)     $  (14,692)      $ (25,788)

Less:    Preferred stock dividends                                           269                256             533             511
         Beneficial conversion feature                                         -                104               -             104
         Non-registration charges                                            556                146           1,255             292
         Non-conversion/exchange charges                                       -              1,702               -           1,702
                                                                    -------------      -------------   -------------    ------------
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS                              $   (8,730)        $  (12,256)     $  (16,480)      $ (28,397)
                                                                    =============      =============   =============    ============
Basic and diluted loss per share attributable to
  common stockholders                                                 $    (0.02)        $    (0.02)     $    (0.03)      $   (0.04)
                                                                    =============      =============   =============    ============
Weighted average common shares outstanding -
   basic and diluted                                                     523,993            645,000         518,841         645,000
                                                                    =============      =============   =============    ============


NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)



                                                                                                 (in thousands)
                                                                            Three months ended June 30,    Six months ended June 30,
                                                                            ---------------------------    -------------------------
                                                                               2003            2004           2003           2004
                                                                            ------------   ------------    -----------    ----------
                                                                                                               
NET LOSS                                                                    $ (7,905)      $(10,048)        $ (14,692)    $ (25,778)
Other comprehensive income (loss):
  Currency translation adjustment                                                (10)            63                (4)         (104)
  Unrealized loss on marketable securities/Adjustment of unrealized loss         (10)            39                (9)           65
                                                                            ------------   ------------    -----------    ----------
COMPREHENSIVE LOSS                                                          $ (7,925)      $ (9,946)        $ (14,705)    $ (25,827)
                                                                            ============   ============    ===========    ==========
The accompanying notes are an integral part of the condensed consolidated
financial statements.


                                       4



NCT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Notes 1 and 3)
(Unaudited)



                                                                                                       (in thousands)
                                                                                                 Six months ended June 30,
                                                                                         -------------------------------------------
                                                                                                  2003                   2004
                                                                                         --------------------   --------------------
                                                                                                          
Cash flows from operating activities:
  Net loss                                                                               $        (14,692)      $        (25,788)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation and amortization                                                                     451                    200
    Common stock, warrants and options issued as consideration for:
       Operating expenses (includes $2,770 and zero of related party consulting,                    2,851                     64
        respectively)
    Common stock of subsidiary conveyed as consideration for operating expenses                         -                     46
    Provision for inventory                                                                           (89)                   (38)
    Provision for doubtful accounts and uncollectible amounts                                           -                     88
    Loss on disposition of fixed assets                                                                 33                     1
    Finance costs associated with non-registration of common shares                                 1,418                    349
    Finance costs associated with non-conversion or exchange for common shares                          -                    103
    Preferred stock dividends as interest                                                               -                     11
    Default penalty on notes (related party)                                                          472                  3,382
    Amortization of discounts on notes (includes $2,099 and $7,381,
      respectively, with related parties)                                                           2,731                  7,381
    Amortization of beneficial conversion feature on convertible notes (includes
      $1,807 and $8,213, respectively, with related parties)                                        1,887                  8,224
    Realized loss on available-for-sale securities                                                      -                     77
    Settlement of debt                                                                               (231)                     -
    Changes in operating assets and liabilities, net of acquisitions:
        Increase in accounts receivable                                                               (26)                  (248)
        Decrease in inventories                                                                       194                     63
        Decrease in other assets                                                                       85                    174
        Increase in accounts payable and accrued expenses                                             192                  2,631
        Decrease in other liabilities and deferred revenue                                           (599)                (1,065)
                                                                                         --------------------   --------------------
    Net cash used in operating activities                                                $         (5,323)      $         (4,345)
                                                                                         --------------------   --------------------
Cash flows from investing activities:
    Capital expenditures                                                                 $           (120)      $            (63)
                                                                                         --------------------   --------------------
    Net cash used in investing activities                                                $           (120)      $            (63)
                                                                                         --------------------   --------------------
Cash flows from financing activities:
    Proceeds from:
      Convertible notes and notes payable, net                                           $          5,410       $          4,260
      Repayment of notes                                                                             (273)                   (53)
                                                                                         --------------------   --------------------
    Net cash provided by financing activities                                            $          5,137       $          4,207
                                                                                         --------------------   --------------------
Effect of exchange rate changes on cash                                                  $             (4)      $              2
                                                                                         --------------------   --------------------
Net decrease in cash and cash equivalents                                                            (310)                  (199)
Cash and cash equivalents - beginning of period                                                       806                    988
                                                                                         --------------------   --------------------
Cash and cash equivalents - end of period                                                $            496       $            789
                                                                                         ====================   ====================
The accompanying notes are an integral part of the condensed consolidated
financial statements.


                                       5



NCT GROUP, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   Basis of Presentation:

     Throughout this document, "NCT" (which may be referred to as the "company,"
"we,"  "our"  or  "us")  means  NCT  Group,  Inc.  or NCT  Group,  Inc.  and its
subsidiaries,  as the context requires.  The accompanying condensed consolidated
financial  statements are unaudited  but, in the opinion of management,  contain
all  the  adjustments  (consisting  of  those  of  a  normal  recurring  nature)
considered  necessary to present  fairly the  condensed  consolidated  financial
position and the results of operations and cash flows for the periods  presented
in conformity with accounting principles generally accepted in the United States
of America  applicable to interim  periods.  The results of  operations  for the
three and six months ended June 30, 2004 and cash flows for the six months ended
June 30, 2004 are not necessarily indicative of the results that may be expected
for any other  interim  period or the full year.  These  condensed  consolidated
financial  statements  should be read in conjunction with the audited  financial
statements  and notes thereto for the year ended  December 31, 2003 contained in
the company's Annual Report on Form 10-K.

     The  preparation  of  condensed   consolidated   financial   statements  in
conformity with accounting principles generally accepted in the United States of
America  requires us to make estimates and  assumptions  that affect the amounts
reported in the financial  statements  and  accompanying  notes.  Actual results
could differ from these estimates.

     NCT has experienced  substantial losses from operations since its inception
which  cumulatively  amounted to $315.7 million  through June 30, 2004. Cash and
cash equivalents amounted to $0.8 million at June 30, 2004, decreasing from $1.0
million at December 31, 2003. A working capital deficit of $68.3 million existed
at June 30, 2004.  NCT was in default of $3.2  million of its notes  payable and
$4.5  million of its  convertible  notes at June 30,  2004 and was  subject to a
judgment of approximately  $2.1 million (excluding accrued interest at 10%). Our
management believes that internally  generated funds are currently  insufficient
to meet our short-term and long-term operating and capital  requirements.  These
funds  include  available  cash and cash  equivalents  and revenue  derived from
technology  licensing  fees and  royalties and product  sales.  NCT's ability to
continue as a going  concern is  substantially  dependent  upon future levels of
funding  from its revenue  sources,  which are  currently  uncertain.  If NCT is
unable to generate sufficient revenue to sustain its current level of operations
and to execute its business plan, NCT will need to obtain  additional  financing
to  maintain  its  current  level of  operations.  We are  attempting  to obtain
additional working capital through debt and equity financings.  However,  we can
give  no  assurance  that  additional  financing  will  be  available  to  us on
acceptable  terms or at all.  The  failure  to obtain any  necessary  additional
financing  would  have a material  adverse  effect on NCT,  including  causing a
substantial reduction in the level of its operations. These reductions, in turn,
could have a material adverse effect on NCT's  relationships with its licensees,
customers and suppliers.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared assuming that NCT will continue as a going concern,  which contemplates
continuity of operations,  realization of assets and satisfaction of liabilities
in the ordinary course of business. NCT's ability to continue as a going concern
is dependent  upon,  among other things,  the  achievement of future  profitable
operations and the ability to generate  sufficient cash from operations,  equity
and/or debt  financing and other funding  sources to meet our  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
June  30,  2004  about  NCT's  ability  to  continue  as a  going  concern.  The
accompanying  condensed  consolidated  financial  statements  do not include any
adjustments  relating to the  recoverability  and classification of the carrying
amount of recorded assets or the amount and  classification  of liabilities that
might result should NCT be unable to continue as a going concern.

2.   Stock-Based Compensation:

     We have  elected to apply the  disclosure-only  provisions  of Statement of
Financial  Accounting  Standards  ("SFAS") No. 123,  "Accounting for Stock-Based
Compensation,"  as  amended  by  SFAS  No.  148,   "Accounting  for  Stock-Based
Compensation  -  Transition  and  Disclosure."   Accordingly,   we  account  for
stock-based  compensation  transactions with employees using the intrinsic value
method  prescribed  in  Accounting  Principles  Board  ("APB")  Opinion  No. 25,
"Accounting  for Stock Issued to Employees" and related  interpretations.  Under
APB No. 25, no compensation costs are recognized if the option exercise price is
equal to or greater  than the fair market  price of the

                                       6



common  stock on the date of the grant.  Under SFAS No. 123,  stock  options are
valued  at  grant  date  using  the  Black-Scholes   option  pricing  model  and
compensation   costs  are  recognized   ratably  over  the  vesting  period.  No
stock-based employee compensation cost is reflected in our net loss attributable
to common  stockholders,  as options  granted  under our plans have an  exercise
price equal to or greater than the market value of the  underlying  common stock
on the date of grant. On March 17, 2004, we granted options under the 2001 Stock
and Incentive Plan (2001 Plan) to purchase an aggregate of 29,010,000  shares of
our common stock at an exercise  price of $0.048 (see Note 9). Of these  grants,
27,010,000 were granted to officers,  directors and employees. At June 30, 2004,
the company has options outstanding under its 1992 Stock Incentive Plan and 2001
Plan. In addition,  options are  outstanding  that have been granted  outside of
stockholder  approved stock-based  compensation plans (non-plan).  The following
table illustrates the effect on net loss attributable to common stockholders and
net loss per share if we had applied the fair value  recognition  provisions  of
SFAS No. 123, as amended by SFAS 148, to stock-based employee compensation.

     (in thousands, except per share amounts)




                                                            Three months ended June 30,        Six months ended June 30,
                                                           -------------------------------   ------------------------------
                                                                2003             2004             2003            2004
                                                           --------------   --------------   --------------   -------------
                                                                                                  
Net loss attributable to common stockholders               $     (8,730)    $    (12,256)    $   (16,480)     $   (28,397)
Total stock-based employee compensation
  expense determined under fair value based
  method for all awards, net of related tax effects                 (67)            (450)           (135)            (902)
                                                           --------------   --------------   --------------   -------------
Pro forma net loss attributable to common stockholders     $     (8,797)    $    (12,706)    $   (16,615)     $   (29,299)
                                                           ==============   ==============   ==============   =============
Net loss per common share (basic and diluted):
  As reported                                              $      (0.02)    $      (0.02)    $     (0.03)     $     (0.04)
                                                           ==============   ==============   ==============   =============
  Pro forma                                                $      (0.02)    $      (0.02)    $     (0.03)     $     (0.05)
                                                           ==============   ==============   ==============   =============


     Since the options  granted vest over several  years and  additional  option
grants are  expected  to be made in future  years,  the pro forma  impact on the
results of operations for the three and six months ended June 30, 2003 and 2004,
respectively,  is not necessarily representative of the pro forma effects on the
results of operations for future periods.

3.   Other Financial Data:

Balance Sheet Items

     Investments in marketable securities include available-for-sale  securities
at market value. The following table displays the market value,  cost basis, and
realized/unrealized  gain  (loss)  of NCT's  available-for-sale  securities  (in
thousands):




                       Adjusted                     Market                                 Adjustment                    Market
                      Cost Basis    Unrealized      Value                   Unrealized   of Unrealized     Realized       Value
                       01/01/03     Gain (Loss)   12/31/03   Additions        Gain           Loss            Loss        06/30/04
                     ------------  ------------  ----------  -----------    -----------  --------------  -----------  --------------
                                                                                              
Available-for-sale:
  ITC                $      94     $     (56)    $     38    $      13  (a) $       -    $      56       $    (77)    $     30
  Teltran                    8             3           11           -               9            -              -           20
                     ------------  ------------  ----------  -----------    -----------  --------------  -----------  --------------
    Totals           $     102     $     (53)    $     49    $      13      $       9    $      56       $    (77)    $     50
                     ============  ============  ==========  ===========    ===========  ==============  ===========  ==============


Footnote:
- --------

     (a)  Represents  shares  previously  classified as "Other assets" valued at
          $5.00 per share as such shares were, by contract,  available to offset
          an amount due to Infinite Technology Corporation (ITC). As a result of
          the cross-release  entered into on March 31, 2004 (see below), NCT was
          released  from the amount due and these  shares were  reclassified  as
          marketable securities at their market value at that date.

                                       7



     We review  declines in the value of our  investment  portfolio when general
market conditions change or specific information pertaining to an industry or to
an individual company becomes  available.  We consider all available evidence to
evaluate the realizable  value of our investments  and to determine  whether the
decline in realizable  value may be  other-than-temporary.  During the three and
six months ended June 30, 2004, we recognized an other-than-temporary decline of
approximately $0.1 million.

          Accounts receivable comprise the following (in thousands):

                                                    December 31,      June 30,
                                                        2003            2004
                                                    ------------     -----------
Technology license fees and royalties               $       278      $      485
Joint ventures and affiliates                                34              34
Other receivables                                           284             324
                                                    ------------     -----------
                                                    $       596      $      843
Allowance for doubtful accounts                            (341)           (329)
                                                    ------------     -----------
  Accounts receivable, net                          $       255      $      514
                                                    ============     ===========


          Inventories comprise the following (in thousands):

                                                    December 31,      June 30,
                                                        2003            2004
                                                    ------------     -----------
Finished goods                                      $       588      $      516
Components                                                  203             212
                                                    ------------     -----------
                                                    $       791      $      728
Reserve for obsolete and slow moving inventory             (282)           (244)
                                                    ------------     -----------
  Inventories, net                                  $       509      $      484
                                                    ============     ===========


          Other current assets comprise the following (in thousands):

                                                    December 31,      June 30,
                                                       2003             2004
                                                    ------------     -----------
Notes receivable                                    $     1,000      $    1,000
Due from officers (Note 10)                                 138               -
Due from former officer (Note 10)                             -             124
Other                                                       172             104
                                                    ------------     -----------
                                                    $     1,310      $    1,228
Reserve for uncollectible amounts (Note 10)              (1,000)         (1,100)
                                                    ------------     -----------
  Other current assets                              $       310      $       128
                                                    ============     ===========


          Other assets (long-term) comprise the following (in thousands):

                                                    December 31,      June 30,
                                                       2003             2004
                                                    ------------     -----------

Marketable ITC securities (a)                       $     1,320      $        -
Advances and deposits                                        73              73
Deferred charges                                            223              64
                                                    ------------     -----------
  Other assets (classified as long term)            $     1,616      $      137
                                                    ============     ===========

Footnote:
- --------

     (a)  Valued at  agreed  amount  of $5.00  per  share  returnable  to ITC in
          settlement of an obligation at December 31, 2003.  The market value of
          these shares at December 31, 2003, if they had not been  returnable in
          settlement of the obligation, would have been less than $0.1 million.

                                       8



     On March 31,  2004,  ITC,  Advancel  and NCT entered  into a  cross-release
agreement that released the parties from any and all claims, through the date of
the cross-release,  under prior agreements and acknowledged our ownership of ITC
common stock.  The agreement  resulted in the  elimination of $1.4 million as an
obligation  of Advancel  and the  reduction  in the  carrying  amount of the ITC
common  stock to its fair value (see other  liabilities  below).  The effects of
such release were a decrease in liabilities and other assets of $1.4 million and
$1.3 million, respectively, and an increase in paid-in capital of $0.1 million.

     Property and equipment comprise the following (in thousands):

                                                    December 31,       June 30,
                                                       2003              2004
                                                    ------------     -----------
Machinery and equipment                             $     1,210      $    1,271
Furniture and fixtures                                      622             576
Leasehold improvements                                      392             391
Tooling                                                     632             495
Other                                                       429             429
                                                    ------------     -----------
                                                    $     3,285      $    3,162
Accumulated depreciation                                 (2,644)         (2,581)
                                                    ------------     -----------
  Property and equipment, net                       $       641      $      581
                                                    ============     ===========

     Depreciation  expense  for each of the six months  ended June 30,  2003 and
2004 was approximately $0.1 million.


     Accrued expenses comprise the following (in thousands):

                                                    December 31,       June 30,
                                                       2003              2004
                                                    ------------     -----------
Non-registration fees                               $     3,147      $    3,788
Interest                                                  1,484           1,913
Interest due to a related party                             818             694
Judgments                                                 2,072           2,066
Non-conversion fees due to a related party                    -           1,531
Non-exchange fees                                             -             274
Default penalties due to a related party                      -             866
Consulting fees due to a related party                      310             400
Other                                                     5,968           6,108
                                                    ------------     -----------
  Accrued Expenses                                  $    13,799      $    17,640
                                                    ============     ===========


     Deferred revenue comprise the following (in thousands):

                                                    December 31,       June 30,
                                                       2003             2004
                                                    ------------     -----------
New Transducers Ltd.                                $     2,675      $    1,605
Other                                                       623             646
                                                    ------------     -----------
                                                    $     3,298      $    2,251
Less: amount classified as current                       (2,763)         (2,251)
                                                    ------------     -----------
  Deferred revenue (classified as long term)        $       535      $        -
                                                    ============     ===========

     As of June 30, 2004, we do not expect to realize any  additional  cash from
revenue that has been deferred.

                                       9



     Other current liabilities comprise the following (in thousands):

                                                    December 31,       June 30,
                                                       2003              2004
                                                    ------------     -----------
License reacquisition payable                       $     4,000      $    4,000
Development fee payable                                     650             650
Royalty payable                                           1,679           1,679
Due to selling shareholders of Theater Radio Network        557             557
Due to Lernout & Hauspie                                    100             100
Advance by investor                                         230               -
Other                                                        11              11
                                                    ------------     -----------
  Other current liabilities                         $     7,227      $    6,997
                                                    ============     ===========


     Other liabilities (long-term) comprise the following (in thousands):

                                                    December 31,       June 30,
                                                       2003              2004
                                                    ------------     -----------
Due to ITC (a)                                      $     1,422      $        -
Other                                                       114              82
                                                    ------------     -----------
  Other liabilities (classified as long term)       $     1,536      $       82
                                                    ============     ===========

Footnote:
- ---------
     (a)  Refer to the  discussion of ITC  cross-release  agreement  under other
          assets (long-term) above.

Statements of Operations Information

Other operating income consisted of the following:



                                                                                       (in thousands)
                                                                Three months ended June 30,        Six months ended June 30,
                                                            --------------------------------    ---------------------------------
                                                                2003              2004              2003               2004
                                                            --------------   ---------------    --------------    ---------------
                                                                                                      
  Settlement of accounts payable                            $           -    $            -     $         (18)    $            -
  Other                                                                 -                 -                (4)                 -
                                                            --------------   ---------------    --------------    ---------------
     Other operating income                                 $           -    $            -     $         (22)    $            -
                                                            ==============   ===============    ==============    ===============


Non-operating Other expense, net consisted of the following:
                                                                                       (in thousands)
                                                                Three months ended June 30,        Six months ended June 30,
                                                            --------------------------------    ---------------------------------
                                                                2003              2004              2003               2004
                                                            --------------   ---------------    --------------    ---------------
  Finance costs associated with non-registration
     of common shares                                       $         690    $          174     $       1,418     $          349
  Finance costs associated with non-exchange
     for common shares                                                  -               103                 -                103
  Default penalties on debt                                           354             2,266               472              3,382
  Realized loss on available-for-sale securities                        -                77                 -                 77
  Settlement of notes payable                                          (7)                -               (27)                 -
  Litigation settlement                                                 -                 -              (429)                 -
  Other                                                               (18)               12                (3)               (32)
                                                            --------------   ---------------    --------------    ---------------
     Other expense, net                                     $       1,019    $        2,632     $       1,431     $        3,879
                                                            ==============   ===============    ==============    ===============



     We include  losses from our  majority-owned  subsidiaries  in our condensed
consolidated  statements  of  operations  exclusive of amounts  attributable  to
minority  shareholders'  common  equity  interests  only up to the basis of such
minority shareholders'  interests.  Losses in excess of that amount are borne by
NCT. Such amounts from our Pro Tech Communications, Inc. subsidiary borne by NCT
for the three and six months ended June 30, 2003 were approximately  $44,000 and
$91,000,  respectively.  Such  amounts  from our Pro Tech  Communications,  Inc.
subsidiary  borne by NCT for the three and six months  ended June 30,  2004 were
approximately  $43,000  and  $89,000,  respectively.   Future  earnings  of  our
majority-owned  subsidiaries  otherwise  attributable to minority  shareholders'
interests  will be allocated  again to minority  shareholders  only after future
earnings are sufficient to recover the cumulative losses previously  absorbed by
NCT ($2.3 million at June 30, 2004).

                                       10






Supplemental Cash Flow Information

                                                                                                    (in thousands)
                                                                                              Six months ended June 30,
                                                                                    ----------------------------------------------
                                                                                            2003                     2004
                                                                                    ---------------------    ---------------------

Supplemental disclosures of cash flow information:
Cash paid during the year for:
                                                                                                       
  Interest                                                                          $               15       $               16
                                                                                    =====================    =====================
Supplemental disclosures of non-cash investing and financing activities:
  Unrealized holding loss on available-for-sale securities                          $               (9)      $              (12)
                                                                                    =====================    =====================
  Finance costs associated with non-registration of common shares
    on preferred stock of subsidiary                                                $            1,255       $              292
                                                                                    =====================    =====================
  Finance costs associated with non-conversion or exchange for common
    shares on preferred stock of subsidiary and parent                              $                -       $            1,702
                                                                                    =====================    =====================
  Receipt of common stock of subsidiary as consideration for license amendment      $                -       $              275
                                                                                    =====================    =====================
  Receipt of common stock of subsidiary for payment of note receivable              $                -       $              640
                                                                                    =====================    =====================
  Issuance of preferred stock for advance by investor in prior years                $                -       $              230
                                                                                    =====================    =====================
  Principal on convertible notes and notes payable rolled into new notes            $            7,756       $           25,222
                                                                                    =====================    =====================
  Interest on convertible notes and notes payable rolled into new notes             $              732       $            1,757
                                                                                    =====================    =====================
  Default penalty on convertible notes rolled into new notes                        $              760       $            2,516
                                                                                    =====================    =====================
  Issuance of common stock upon exchange of convertible notes of subsidiary         $              460       $                -
                                                                                    =====================    =====================
  Issuance of common stock to fulfill common stock payable obligation               $            2,296       $                -
                                                                                    =====================    =====================
  Issuance of common stock to settle litigation                                     $              125       $                -
                                                                                    =====================    =====================


                                       11



4.   Capital Deficit:

     The changes in capital  deficit  during the six months  ended June 30, 2004
were as follows (in thousands):


NCT GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands)



                                                             Series H
                                                           Convertible
                                                          Preferred Stock         Common Stock          Additional         Accumu-
                                                       ---------------------    ------------------        Paid-in          lated
                                                       Shares        Amount       Shares    Amount        Capital         Deficit
                                                       ---------------------    ------------------      --------------  ------------
                                                                                                
Balance at December 31, 2003                                2      $ 18,301      641,970    $6,420      $ 205,102       $ (289,864)
Sale of preferred stock, net                                -           205            -         -             25                -
Beneficial conversion feature on preferred stock            -          (104)           -         -            104                -
Dividend and amortization of discounts
    on beneficial conversion price
    to preferred shareholders                               -           449            -         -           (449)               -
Dividend and amortization of discounts
    on beneficial conversion price to
    subsidiary preferred shareholders                       -             -            -         -           (166)               -
Charges for the non-registration of the
    underlying shares of NCT common stock
    to subsidiary preferred shareholders                    -             -            -         -           (292)               -
Charges for the non-conversion/exchange
    for common stock of NCT to NCT and
    subsidiary preferred shareholders                       -             -            -         -         (1,702)               -
Warrants issued in conjunction with
    convertible debt                                        -             -            -         -         10,184                -
Beneficial conversion feature on
    convertible debt                                        -             -            -         -         10,254                -
Net loss                                                    -             -            -         -              -          (25,778)
Accumulated other comprehensive loss                        -             -            -         -              -                -
Compensatory stock options and warrants                     -             -            -         -             64                -
Other                                                       -             -            -         -            202                -
                                                       ---------------------    ----------------------  --------------  ------------
Balance at June 30, 2004                                    2      $ 18,851      641,970    $6,420      $ 223,326       $ (315,652)
                                                       =====================    ======================  ==============  ============


                                                           Accumulated
                                                              Other               Common
                                                           Comprehensive          Shares
                                                               Loss               Payable       Total
                                                          ------------------    -----------  ------------
Balance at December 31, 2003                              $   (1,170)           $      -     $   (61,211)
Sale of preferred stock, net                                       -                   -             230
Beneficial conversion feature on preferred stock                   -                   -               -
Dividend and amortization of discounts
    on beneficial conversion price
    to preferred shareholders                                      -                   -               -
Dividend and amortization of discounts
    on beneficial conversion price to
    subsidiary preferred shareholders                              -                   -            (166)
Charges for the non-registration of the
    underlying shares of NCT common stock
    to subsidiary preferred shareholders                           -                   -            (292)
Charges for the non-conversion/exchange
    for common stock of NCT to NCT and
    subsidiary preferred shareholders                              -                   -          (1,702)
Warrants issued in conjunction with
    convertible debt                                               -                   -          10,184
Beneficial conversion feature on
    convertible debt                                               -                   -          10,254
Net loss                                                           -                   -         (25,788)
Accumulated other comprehensive loss                             (39)                  -             (39)
Compensatory stock options and warrants                            -                   -              64
Other                                                              -                   -             202
                                                          ------------------    -----------  ------------
Balance at June 30, 2004                                  $   (1,209)           $      -     $   (68,233)
                                                          ==================    ===========  ============


                                       12



5.   Notes Payable:


(in thousands)



                                                                                        December 31,          June 30,
                                                                                           2003                 2004
                                                                                     ------------------   ------------------
                                                                                                    
Logical eBusiness Solutions Limited (f/k/a DataTec) (a)                              $         2,679      $         2,729
Obligation of subsidiary to a prior owner of Web Factory;
past due; payable in 1,500 British Pounds Sterling;
interest accrues at 4% per annum above the base rate
of National Westminister Bank plc.
Note due investor (a)                                                                            385                  385
Interest at 8% per annum payable at maturity;  effective interest rate
of 80.3% per annum resulting from the issuance of warrants and finders
 fees; matured April 7, 2003; default interest accrues at 18% per annum.
Note due stockholder of subsidiary                                                               142                   59
Interest at 8.5% per annum; monthly payments (including interest)
of $3.5 through May 2004, remainder matured June 27, 2004.
Remainder rolled into note bearing interest at 8.5% per annum;
monthly payments(including interest) of $3.5 through May 2005,
remainder matures June 27, 2005.
Note due former employee (a)                                                                     100                  100
Interest at 8.25% per annum, compounded annually.
Other financings                                                                                  97                   95
Interest ranging from 7% to 9% per annum;
 $35 due July 15, 2003 (a); $60 all other.
                                                                                     ------------------   ------------------
                                                                                     $         3,403      $         3,368
                                                                                     ==================   ==================


Footnote:
- ---------
     (a)  Notes payable are in default due to nonpayment.


6.   Convertible Notes Payable:

                                                                                        December 31,          June 30,
Related Party Convertible Notes (in thousands):                                            2003                 2004
                                                                                     ------------------   ------------------
Issued to Carole Salkind - related party (a)                                         $        33,824      $        42,357
Weighted average effective interest rate of 91.6% per annum; accrues
interest at 8% per annum; collateralized by substantially all of the
assets of NCT; convertible into NCT common stock at prices ranging
from $0.027 - $0.053 or exchangeable for common stock of NCT
subsidiaries except Pro Tech; maturing by quarter as follows:
                                         2003              2004
                                    ---------------   ---------------
     Past due                            $       -         $     400
     On demand                               3,050            13,638
     March 31,                              11,163                 -
     June 30,                               19,611             8,264
     December 31,                                -            20,055
Less: unamortized debt discounts                                                              (5,174)             (10,019)
                                                                                     ------------------   ------------------
                                                                                     $        28,650      $        32,338
                                                                                     ==================   ==================


                                       13






                                                                                       December 31,           June 30,
Convertible Notes (in thousands):                                                          2003                 2004
                                                                                     ------------------   ------------------
                                                                                                    
8% Convertible Notes (b)                                                             $         1,651      $         1,651
Weighted average effective interest rate of 20.6% per annum;
convertible into NCT common stock at various rates; matures:
                                         2003              2004
                                    ---------------   ---------------
     March 14, 2002                      $      17         $      17
     April 12, 2002                              9                 9
     January 10, 2004                          550               550
     March 11, 2004                            400               400
     April 22, 2005                            235               235
     September 4, 2005                         440               440
6% Convertible Notes (c)                                                                       2,474                2,474
Weighted average effective interest rate of 85.8% per annum;
exchangeable into NCT common stock at 100% of the five-day average
closing bid price preceding conversion; past due:
                                         2003              2004
                                    ---------------   ---------------
     January 9, 2002                     $     818         $     818
     April 4, 2002                             325               325
     May 25, 2002                               81                81
     June 29, 2002                           1,250             1,250
                                                                                     ------------------   ------------------
                                                                                     $         4,125      $         4,125
Less: unamortized debt discounts                                                                 (12)                   -
Less: amounts classified as long term                                                           (675)                (440)
                                                                                     ------------------   ------------------
                                                                                     $         3,438      $         3,685
                                                                                     ==================   ==================


Footnotes:
- ----------
     (a)  During the six months ended June 30, 2004,  NCT issued an aggregate of
          $33.7 million of convertible notes to Carole Salkind, a stockholder of
          NCT, an  accredited  investor and spouse of a former  director of NCT.
          These notes are secured by substantially all the assets of NCT. During
          the six months  ended June 30,  2004,  we  defaulted on payment of all
          notes upon their  maturity  and upon receipt of demand for payment for
          an aggregate  principal  amount of $25.6  million.  For the six months
          ended June 30,  2004,  an  aggregate of $25.2  million  principal  was
          rolled into new notes along with default  penalties ($2.5 million) and
          accrued  interest ($1.7  million)  aggregating  $29.4 million.  We are
          currently in negotiation to cure the remaining $0.4 million  principal
          in default.  In addition,  we issued notes aggregating $4.3 million in
          consideration  of new  funding  from  Carole  Salkind.  During the six
          months ended June 30, 2004, we recorded  original  issue  discounts of
          $10.2  million to the notes based upon the relative fair values of the
          debt and  warrants  granted to Ms.  Salkind (see Note 9). In addition,
          beneficial  conversion  features  totaling  $10.2  million  have  been
          recorded as a discount to the notes.  These  discounts  are  amortized
          over the terms of the related notes. The notes entered into during the
          first  quarter of 2004 were  payable on demand  requiring an immediate
          expensing  of their  related  discounts.  The  majority  of the  notes
          entered  into  during  the  second  quarter  of 2004  had a  six-month
          maturity.  For the three and six  months  ended  June 30,  2004,  $4.3
          million and $15.6 million,  respectively,  of amortization  related to
          these and prior  discounts is  classified  as interest  expense in our
          condensed consolidated statements of operations. Unamortized discounts
          of $10.0 million have been reflected as a reduction to the convertible
          notes in our condensed consolidated balance sheet as of June 30, 2004.
          The default  provisions  in these notes impose a penalty of 10% of the
          principal payments in default and interest calculated from the date of
          default  at the stated  interest  rate of the note plus 5%. As of June
          30, 2004,  $0.9 million of accrued  default  penalties are included in
          accrued expenses on our condensed consolidated balance sheet.

     (b)  Notes  totaling  approximately  $26,000 are  convertible at 80% of the
          lowest  closing  bid  price of NCT  common  stock  for the  five  days
          preceding  conversion;  a note totaling $0.6 million is convertible at
          the lower of $0.07 per share or 80% of the  lowest  closing  bid price
          for the five days preceding  conversion;  a note totaling $0.4 million
          is  convertible  at $0.0647 per share; a note totaling $0.2 million is
          convertible at $0.04 per share and notes totaling  approximately  $0.4
          million are convertible at 80% of the average of the

                                       14



          closing  bid  price  for  the  five  days  preceding  conversion.  The
          convertible note for $0.6 million is  collateralized  by substantially
          all of the assets of our  subsidiary,  Artera Group,  Inc.  Beneficial
          conversion  features  were recorded as a discount to the notes and are
          being  amortized  over the term of the  notes.  For the  three and six
          months  ended  June  30,  2004,   zero  and   approximately   $11,000,
          respectively, of amortization related to these discounts is classified
          as  interest  expense  in our  condensed  consolidated  statements  of
          operations.  We did not fulfill  registration  obligations and settled
          finance  costs  associated  with  non-registration  of  common  shares
          underlying  convertible  notes  during  2003.  We  are in  default  on
          convertible  notes  aggregating  $1.0  million due to a cross  default
          provision  and  nonpayment.   In  addition,   we  are  in  default  on
          convertible  notes  aggregating  $0.6  million due to a cross  default
          provision.

     (c)  We were  obligated  but unable to  register  for resale  shares of our
          common stock  issuable  upon  exchange of these notes at various dates
          during 2001. For the three and six months ended June 30, 2004, we have
          recorded  charges of  approximately  $0.2  million  and $0.3  million,
          respectively,   as  a  component  of  finance  costs  associated  with
          non-registration   of  common  shares  underlying   convertible  notes
          included in other expense, net (see Note 3). The aggregate outstanding
          debt of $2.5  million is in default  for  nonpayment.  These notes are
          senior debt of Artera Group. We had received  requests for exchange of
          subsidiary  convertible  notes  into our  common  stock  and have been
          unable to fulfill such requests.  The note holders granted a waiver of
          charges  related to these  requests.  The waivers expired on April 10,
          2004 and have not been  renegotiated.  For the  three  and six  months
          ended June 30,  2004,  we have  recorded  charges of $0.1 million as a
          component of finance costs  associated  with  non-exchange  for common
          shares on subsidiary  convertible notes included in other expense, net
          (see Note 3).

7.   Shares of Subsidiary Subject to Exchange into a Variable Number of Shares:

     The  monetary  value of Pro Tech  series A and B  preferred  stock was $0.7
million in our condensed  consolidated  balance sheet at June 30, 2004, which is
comprised of $0.6 million of shares plus the accrued  dividends of approximately
$61,000. NCT would have to issue approximately 20.2 million shares of its common
stock if  settlement  of the stated value had occurred as of June 30, 2004.  NCT
has the option to settle the accrued  dividends in cash or common  stock.  As of
June 30,  2004,  settlement  in common  stock for the  accrued  dividends  would
require issuance of approximately 2.4 million shares of our common stock.  There
is no limit on the number of shares of common  stock that NCT could be  required
to issue upon exchange of the Pro Tech series A and B preferred stock.

     For the three and six  months  ended June 30,  2004,  40 shares of Pro Tech
series B preferred  stock plus accrued  dividends  were converted into 2,522,042
shares of Pro Tech common stock.  At June 30, 2004,  there were 50 shares of Pro
Tech  series A  preferred  stock and 460 shares of Pro Tech  series B  preferred
stock  outstanding.  For the  three  and six  months  ended  June 30,  2004,  we
calculated  the 4%  dividends  earned by holders of the Pro Tech  series A and B
preferred stock at  approximately  $5,000 and $11,000,  respectively.  Following
adoption  of SFAS No. 150  effective  July 1, 2003,  this  amount is included in
interest expense.

8.   Commitments and Contingencies:

     Under the July 25, 2002 private  equity credit  agreement with Crammer Road
LLC, we are required to put at least $5 million (the minimum  commitment amount)
of our common stock,  in exchange for cash, at a discount to market of 10%. This
credit  agreement  provides  that  shares  of up to  $50  million  (the  maximum
commitment  amount) of our common stock may be sold to Crammer Road  pursuant to
put notices  delivered by us to Crammer  Road.  We are obligated to register for
resale no less than  112% of the  shares  issuable  for the  maximum  commitment
amount. If we fail to issue shares for the minimum  commitment amount during the
commitment  period (which  terminates 24 months after  effectiveness of a resale
registration  statement  relating to the shares or earlier as  described  in the
agreement),  we must pay Crammer Road, in immediately available funds, an amount
equal to: (i) the minimum  commitment  amount less the  aggregate  shares of our
common stock  actually  delivered to Crammer Road under the equity  credit line;
multiplied by (ii) the 10% discount (the maximum  amount would be $0.5 million).
We reached an oral agreement during the fourth quarter of 2003 with Crammer Road
to cancel  the July 2002  private  equity  credit  agreement  and are  currently
engaged  in  negotiations  to  replace  it  with  a new  private  equity  credit
agreement.  We expect that the new private  equity  agreement  will have similar
business terms to the existing agreement.

                                       15



9.   Capital Stock:

Common shares available for future issuance

     At June 30, 2004,  we were  required to reserve for issuance  4,567,599,447
shares of common stock  calculated  at the $0.0315  price per share on that date
(or the discount  therefrom as provided under applicable  exchange or conversion
agreements).  At June 30, 2004, the number of shares required to be reserved for
issuance  exceeded the number authorized but unissued shares of common stock. As
a  result,  at our next  stockholder  meeting,  we  intend  to seek  stockholder
approval  of an  amendment  to our  Restated  Certificate  of  Incorporation  to
increase the number of authorized  shares of common stock.  At June 30, 2004, we
have been  unable to  satisfy  valid  conversion,  exchange  and share  issuance
requests to issue approximately 155.5 million shares of our common stock because
of an insufficient number of authorized but unissued shares.

NCT Group, Inc. Preferred Stock

     At June 30,  2004,  we had one class of issued  and  outstanding  preferred
stock, our series H preferred stock,  consisting of 2,100 designated  shares. We
are  obligated to register for resale  shares of common stock  issuable upon the
conversion  of the 1,752  issued and  outstanding  shares of series H  preferred
stock at June 30,  2004.  The series H preferred  stock is senior in rank to our
common stock and has a liquidation  value equal to the dividends plus the stated
value in the case of  liquidation,  dissolution or winding up of NCT. The holder
of our series H preferred  stock has no voting rights (except as may be required
by law).  Each share of series H preferred  stock is convertible  into shares of
our common stock at 75% of the average closing bid price of our common stock for
the five-day trading period immediately preceding conversion.  The holder of the
series H preferred stock is subject to a limitation on its percentage  ownership
of our outstanding  common stock.  The series H preferred stock is redeemable by
us in cash at any time at a  redemption  price  that is a  function  of the time
between the date the series H was originally issued and the redemption date. The
redemption  price  ranges  from 85% of  stated  value  (within  three  months of
issuance) to 120% of stated value (after nine months from issuance).  On May 11,
2004,  we issued 27 shares  ($270,000  stated  value) of our series H  preferred
stock to Crammer Road for cash  advanced in prior years of $230,000 less related
fees of $24,500.  In  connection  with the  issuance,  a  beneficial  conversion
feature of $0.1 million was recorded as a reduction to the  outstanding  balance
of the  preferred  stock and an  increase to  additional  paid-in  capital.  The
beneficial  conversion  feature was immediately  amortized  because the series H
preferred is eligible to be converted on the date of issuance. For the three and
six months  ended  June 30,  2004,  amortization  of the  beneficial  conversion
feature on the series H preferred stock was $0.1 million.  For the three and six
months ended June 30, 2004, we calculated the 4% dividends  earned by the holder
of the outstanding  series H preferred stock at  approximately  $0.2 million and
$0.3 million,  respectively.  The amortization of beneficial  conversion feature
and the dividend amount is included in the  calculation of loss  attributable to
common stockholders.

     We received a request to convert 189 shares  ($1,890,000  stated  value) of
series H preferred stock plus accrued  dividends into 52.5 million shares of our
common  stock that we could not  fulfill  because of an  insufficient  number of
authorized  but  unissued  shares of common  stock.  Under  the  Certificate  of
Designations,  Preferences and Rights governing the series H preferred stock and
incorporated into the June 21, 2002 exchange  agreement  pursuant to which these
shares were sold by NCT to Crammer Road,  Crammer Road is therefore  entitled to
(i)  compensation  for late  delivery of  conversion  shares of 1% of the stated
value of series H not converted  ($18,900)  per business day beginning  March 4,
2004, the 12th business day after the conversion date; or (ii) ordinary contract
breach  damages.  In  addition,  if Crammer  Road elects to purchase on the open
market the number of NCT common  shares it should have been issued upon exchange
of the  series H shares,  Crammer  Road is  entitled  to a payment  equal to the
excess, if any, of the open market price over the conversion  price.  Neither of
these  remedies  has yet been  demanded by Crammer  Road.  For the three and six
months  ended  June  30,  2004,   we  recorded   charges  of  $1.5  million  for
non-conversion   of  series  H  preferred  stock  into  our  common  stock.  The
non-conversion  charges and  dividends are included in the  calculation  of loss
attributable to common stockholders.

                                       16



Artera Group, Inc. Preferred Stock

     NCT is obligated to register for resale shares of its common stock issuable
upon the exchange of 4,276 shares of Artera  series A preferred  stock.  For the
three and six months ended June 30, 2004, we incurred  charges of  approximately
$0.1  million  and  $0.3  million,  respectively,  for  non-registration  of the
underlying  shares  of  NCT  common  stock.  Pursuant  to  the  exchange  rights
agreement,  NCT has the  option at any time to  redeem  any  outstanding  Artera
series A preferred stock by paying the holder cash equal to the aggregate stated
value of the preferred  stock being  redeemed  (together with accrued and unpaid
dividends  thereon).  Pursuant to an exchange rights and release agreement dated
April 10, 2003, three holders of an aggregate of 3,154 shares of Artera series A
preferred  stock received an additional  right to exchange their shares into NCT
preferred stock (a series to be designated) thirty days after receipt of written
notice.  In 2003,  we received  requests to exchange  Artera  series A preferred
stock into our common stock and have been unable to fulfill these requests.  The
stockholders granted a waiver of charges related to these requests.  The waivers
expired on April 10, 2004 and have not been renegotiated.  For the three and six
months  ended  June 30,  2004,  we have  recorded  charges of $0.2  million  for
non-exchange for common shares on subsidiary  preferred stock. For the three and
six months ended June 30, 2004, we calculated the 4% dividends earned by holders
of the  Artera  series A  preferred  stock  at $0.1  million  and $0.2  million,
respectively.  The non-registration  charge,  non-exchange charges and dividends
are included in the calculation of loss attributable to common stockholders.

Transactions Affecting the Common Stock of Pro Tech Communications, Inc.

     At March 31, 2004, NCT Hearing Products, Inc., a wholly-owned subsidiary of
NCT, owned  approximately 82% of the outstanding Pro Tech  Communications,  Inc.
common stock. On April 5, 2004, NCT Hearing  converted $0.6 million of its notes
receivable due from Pro Tech into 27,846,351 shares of Pro Tech common stock. In
addition,  on April 6, 2004, NCT Hearing transferred 2,000,000 shares of its Pro
Tech  common  stock to  outside  consultants  as  consideration  for  consulting
services  valued at  approximately  $46,000.  On April  21,  2004,  NCT  Hearing
expanded its existing exclusive worldwide technology license with Pro Tech. This
license, which covers over 50 patents,  patents pending and innovations relating
to  active  noise  reduction  ("ANR")  and  noise  and  echo  cancellation,  now
encompasses  all styles of headsets (an  expansion  from  lightweight,  portable
styles) including  headphones,  earmuffs,  earbuds and earplugs,  as well as all
markets  (an  expansion  from  cellular,  multimedia  and  telephony)  including
consumer   audio,   industrial   safety,   spectator   racing,   two-way   radio
communications  and  aviation.  In  addition to having the  expanded  technology
license, Pro Tech now has the right, in marketing the licensed products,  to use
NCT Hearing's existing brands including: NoiseBuster(R) ANR lightweight consumer
audio and communications  headsets; Pro Active(R) ANR industrial safety earmuffs
and two-way radio headsets including aviation; and ClearSpeech(R) noise and echo
cancellation algorithm-based products. As consideration,  NCT Hearing was issued
9,821,429  shares of Pro Tech common stock valued at $0.3 million.  On April 27,
2004, 40 shares of Pro Tech series B preferred  stock,  plus accrued  dividends,
were converted into 2,522,042 shares of Pro Tech common stock. At June 30, 2004,
NCT Hearing held approximately 86% of the outstanding Pro Tech common stock.

Options

     On March 17, 2004,  we granted  options  under our 2001 Plan to purchase an
aggregate  of  29,010,000  shares of our common  stock at an  exercise  price of
$0.048 per share subject to stockholder  approval of sufficient increases in the
number of shares of common stock (i)  authorized and (ii) available for issuance
under the 2001 Plan. At the time of any such stockholder approval, if the market
value of our common stock exceeds the exercise price of the subject options,  we
will  incur a  non-cash  charge to  earnings  equal to the  spread  between  the
exercise  price of the option and the market price,  times the number of options
involved.  Of these grants,  27,010,000 were granted to directors,  officers and
employees (see Note 2) and 2,000,000 were granted as partial  consideration  for
consulting  services.  We estimated the fair value of these  consulting  options
using the following  assumptions  in applying the  Black-Scholes  option pricing
model:  dividend yield of 0%;  risk-free  interest rate of 1.94%;  volatility of
100%;  and an expected life of three and one-half  years.  For the three and six
months ended June 30, 2004, we recorded charges for consulting  services of zero
and approximately $0.1 million, respectively, classified as selling, general and
administrative  expense.  On March 17, 2004,  the Board of Directors  deemed all
options  granted to  directors,  officers and employees on September 10, 2003 as
fully  vested  pending  the  stockholder  approval  noted  above.  Although  the
acceleration  of vesting  schedules was a modification  of the original  grants,
there was no accounting  consequence because the market price on the date of the
modification was lower than the original exercise price of the grants.

                                       17



Warrants

     During the six months ended June 30, 2004, in conjunction with the issuance
of  convertible  notes,  NCT  granted  Carole  Salkind  warrants  to  acquire an
aggregate of 550,500,000  shares of its common stock at exercise  prices ranging
from $0.027 to $0.053 per share.  The fair value of these  warrants  for the six
months ended June 30, 2004 was approximately $14.8 million (determined using the
Black-Scholes  option pricing model). Based upon allocation of the relative fair
values of the  instruments,  we  recorded a discount  to the  convertible  notes
issued to Carole  Salkind of $10.2  million  for the six  months  ended June 30,
2004.

10.  Related Parties:

Carole Salkind

     During the six months ended June 30, 2004,  NCT issued $33.7  million of 8%
convertible  notes due upon  demand to Carole  Salkind  (see Note 6) along  with
five-year  warrants to acquire an aggregate of 550,500,000  shares of NCT common
stock (see Note 9).  Consideration  paid for these notes included  approximately
$4.3  million  cash  and  cancellation   and  surrender  of  notes   aggregating
approximately  $25.2 million,  along with default penalty and accrued  interest.
Carole Salkind has demanded,  and we have agreed, that to the extent required in
connection  with her security  interests  under NCT's  secured notes to her, NCT
will pay the legal fees she incurs as a result of legal matters (see Note 11).

Indebtedness of Management

     On January 30, 2002,  NCT's  Chairman of the Board of  Directors  and Chief
Executive  Officer,  entered into a promissory  note in the principal  amount of
$29,510 to borrow funds from NCT in anticipation of cash overrides due under his
incentive  compensation  arrangement.  The note matured on January 31, 2004. The
note bore interest at 5.75% per annum  payable at maturity and default  interest
at the stated rate plus 5%. The note plus accrued  interest was paid in February
2004.

Indebtedness of Former Management

     Effective  April 30, 2004,  Jonathan M.  Charry,  Ph.D.  resigned  from his
employment  with  NCT  Group,  Inc.  as its  Senior  Vice  President,  Corporate
Development.  On various  dates in 2000 and 2001,  Dr.  Charry had entered  into
short-term  promissory  notes to borrow funds from NCT in  anticipation  of cash
overrides due him under his  incentive  compensation  arrangement.  As of May 1,
2002, the borrowed funds had not been repaid but were consolidated with interest
into an outstanding  promissory note due January 15, 2003 for a principal amount
owed to NCT of  $107,960.  The note  bore  interest  at an  annual  rate of 6.0%
through its due date of January 15,  2003,  and bears  interest at prime plus 5%
thereafter.  This note was not paid when due on January 15, 2003 and became past
due. NCT continues to seek collection on the May 1, 2002 note.  During the three
months ended June 30,  2004,  we recorded an  allowance  of  approximately  $0.1
million for the portion of a May 1, 2002 note  receivable  from Dr. Charry (plus
accrued interest) exceeding the amount NCT owed to Dr. Charry.

Kambrium, AB

     On May 20, 2004,  NCT entered  into a one-year  consulting  agreement  with
Kambrium,  AB, a Swedish consulting  organization.  Kambrium will assist NCT, in
particular Artera, in establishing  distribution  relationships,  large end user
sales,  resellers,  capital funding,  joint venture partners and private network
opportunities. We have been advised that Jonathan M. Charry, Ph.D., NCT's former
Senior Vice  President,  Corporate  Development,  was  affiliated  with Kambrium
through June 30, 2004.  Our  agreement  with  Kambrium  provides that NCT pay an
up-front engagement fee of $32,800 (all of which has been paid) and other future
pay-for-performance consideration that is generally based on a percentage of the
value of the revenue or funding received by NCT as a direct result of Kambrium's
efforts.

                                       18



Indemnification of Management

     On or about January 14, 2004, NCT agreed to indemnify five individuals, NCT
directors and  officers,  for any  liabilities  that may arise against them in a
lawsuit brought in Delaware against them, NCT and NCT's  subsidiary  Distributed
Media  Corporation  by Production  Resource Group (PRG) and to provide them with
legal  representation  in the suit.  This  Delaware  suit is  separate  from but
related to the Connecticut suits brought by PRG (see Note 11).

     In May 2004,  NCT agreed to indemnify  NCT's  Chairman and Chief  Executive
Officer for any  liabilities  that may arise against him in a lawsuit brought in
Connecticut against him, NCT and NCT's subsidiaries  Midcore Software,  Inc. and
Artera Group,  Inc. by Jerrold  Metcoff and David Wilson and to provide him with
legal representation in the suit (see Note 11).

11.  Litigation:

Production Resource Group Litigation

     On June 6, 2001,  PRG brought suit in  Connecticut  state court against NCT
and our subsidiary,  Distributed Media Corporation, for breach of agreements and
instruments  relating  to the  lease  of some  Sight &  Sound(R)  equipment.  On
December  20,  2001,  NCT and DMC  accepted  an  Offer of  Judgment  in the suit
requiring NCT and DMC to pay PRG $2.0 million.  On January 2, 2002,  outside the
scope of that  judgment,  PRG  amended  its  complaint  to allege  that  Michael
Parrella  (Chairman and Chief Executive  Officer of NCT), in dealing with PRG on
behalf of NCT, committed  breaches of good faith and fair dealing,  unfair trade
practices and fraud. On or about December 15, 2003, PRG brought suit in Delaware
state court against NCT, DMC, Michael Parrella,  Irene Lebovics (President and a
Director  of NCT),  John McCloy II (a Director of NCT) and Sam Oolie (a Director
of NCT).

     In the first  Connecticut  case,  in the  portion  against  NCT and DMC, on
February  25, 2004 NCT  surrendered  NCT's 5,876  shares of common  stock of NCT
Audio Products,  Inc.  representing 100% of the issued and outstanding shares of
NCT  Audio,  for  possible  sale for the  benefit  of PRG.  Such  surrender  may
adversely affect NCT's right to any further proceeds from the TSA/TST bankruptcy
estate. At the same time, DMC surrendered DMC's 20,000 shares of common stock of
DMC Cinema,  Inc.  representing 84% of the issued and outstanding  shares of DMC
Cinema, its 100 shares of common stock of Health Radio Network,  Inc. (f/k/a DMC
HealthMedia  Inc.)  representing  100% of the issued and  outstanding  shares of
Health Radio Network,  a $153,956  principal  amount  promissory  note from (and
related  security  agreement with) DMC Cinema and a $1,388,666  principal amount
promissory note from (and related security agreement with) Health Radio Network,
for possible  sale for the benefit of PRG. NCT reported to the court that all of
the other  equity  and debt  securities  NCT owns  could  not be so  surrendered
because they are covered by security  interests  in favor of Carole  Salkind and
are in her  possession.  On June 4, 2004, PRG filed a motion for an Order in Aid
of Execution  (i)  authorizing  PRG to  institute  collections  proceedings  and
property  executions  directly  against  those owing money to NCT and DMC (e.g.,
licensees  paying  royalties),  (ii) authorizing such proceedings and executions
against  subsidiaries  of NCT and DMC for  amounts  owing  to NCT and DMC  under
intercompany  notes and licenses,  (iii) prohibiting  intercompany  transfers of
cash or other assets among NCT, DMC and their  subsidiaries  and (iv) compelling
additional  post-judgment discovery disclosures by NCT and DMC. A hearing on the
motion  was held on August  2,  2004 but was  adjourned  pending  submission  of
additional briefs. Carole Salkind has demanded,  and we have agreed, that to the
extent  required in connection  with her security  interests under NCT's secured
convertible  notes to her, NCT will pay the legal fees she incurs as a result of
PRG's efforts to collect on its judgment against NCT in this Connecticut action.
At June 30, 2004,  no amounts  have been  incurred by NCT. At December 31, 2003,
the net liabilities included in our condensed consolidated balance sheet related
to NCT Audio,  DMC Cinema and Health  Radio  Network  were $16.1  million,  $4.9
million and $1.7 million,  respectively.  At June 30, 2004, the net  liabilities
included in our condensed  consolidated  balance sheet related to NCT Audio, DMC
Cinema and Health  Radio  Network  were $15.4  million,  $5.0  million  and $1.9
million,  respectively. For the six months ended June 30, 2003, the net earnings
(loss) before income taxes included in our condensed  consolidated  statement of
operation  related to NCT Audio,  DMC Cinema and Health Radio  Network were $1.4
million, less than $(0.1) million and $(0.3) million,  respectively. For the six
months ended June 30, 2004, the net earnings (loss) before income taxes included
in our condensed  consolidated  statement of operation related to NCT Audio, DMC
Cinema and Health Radio  Network were $0.7  million,  $(0.1)  million and $(0.3)
million, respectively.

                                       19



     In the first  Connecticut case, in the portion against Michael Parrella (as
to which NCT has agreed to indemnify Mr. Parrella),  on March 11, 2004 the court
denied Mr.  Parrella's  motion to dismiss all pending  claims against him in the
case. Trial is expected to take place in the fall of 2004. Mr. Parrella has told
NCT that he intends to deny and defend against all pending allegations.

     In the  Delaware  case,  on or about  January  6,  2004,  PRG  amended  its
complaint to add Cy Hammond (Chief Financial Officer of NCT and, as of March 17,
2004, a Director of NCT) as a defendant.  PRG's amended  complaint  alleges that
NCT and DMC are  insolvent,  that during the  insolvency  the  individual  named
defendants owe a fiduciary duty to PRG as a judgment  creditor of NCT and DMC in
the Connecticut  litigation described above, and breached that duty. The amended
complaint seeks money damages against the individual  defendants in an amount at
least equal to the amount of the Connecticut judgment remaining unsatisfied. NCT
has agreed to indemnify the individual  defendants,  to the extent  permitted by
NCT's  Certificate  of  Incorporation  and applicable  law, for any  liabilities
(including legal fees) they may incur as a result of the PRG claims against them
in this Delaware  action.  NCT has added Mr. Hammond to the submission of claims
for  director  and officer  indemnification  insurance  coverage by two insurers
along with the other  previously named  individual  defendants.  On February 25,
2004 and May 5, 2004, the insurers, respectively, initially denied coverage. NCT
intends to challenge the initial indemnification insurance denials if the motion
to dismiss is denied.  On February 13, 2004,  the  defendants  filed a motion to
dismiss all claims in the amended  complaint.  On or about March 30,  2004,  PRG
again amended its  complaint,  this time to refine and expand some of its claims
relating to the alleged mismanagement of the affairs of NCT and its subsidiaries
(including  DMC).  On April 12, 2004,  the  defendants  amended  their motion to
dismiss to cover these amended allegations. A hearing on the defendants' amended
motion to dismiss is scheduled for  September 20, 2004.  Discovery in the action
has begun. NCT and DMC intend, and the individual  defendants have told NCT that
they intend, to deny and defend against all allegations.

     On or about May 14, 2004,  PRG brought a second suit in  Connecticut  state
court,  this one  against  NCT and Carole  Salkind  (a  secured  lender to NCT),
alleging fraudulent  transfers in connection with certain collateral Ms. Salkind
has for her loans to NCT. In this second Connecticut suit, PRG seeks to have the
court void NCT's  transfer of possession of stock  certificates  and  promissory
notes it held to  Carole  Salkind  (who has  security  interests  in all of such
assets),  so that the certificates and notes,  once returned,  may be subject to
judicial process in PRG's first Connecticut suit,  described above. In addition,
PRG seeks to have the court  re-characterize  Salkind's  secured loans to NCT as
equity rather than debt, which would give PRG greater rights against the secured
assets in the first Connecticut suit. PRG seeks, in the alternative, to have the
court subordinate the Salkind debt to NCT's debts to other creditors  (including
PRG),   again  increasing  PRG's  rights  against  these  assets  in  the  first
Connecticut  suit. PRG also seeks  compensatory  damages,  punitive  damages and
attorneys'  fees,  all in  unspecified  amounts.  NCT intends to deny all of the
material  allegations  against  it in the suit  and  defend  itself  in the suit
vigorously.  Ms.  Salkind  has  told NCT  that  she  intends  to deny all of the
material  allegations  against  her in the suit and  defend  herself in the suit
vigorously.  Ms.  Salkind has demanded,  and we have agreed,  that to the extent
required  in  connection  with  her  security   interests  under  NCT's  secured
convertible  notes to her, NCT will pay the legal fees she incurs as a result of
the PRG claims in this second  Connecticut  action. At June 30, 2004, no amounts
have been incurred by NCT.

Founding Midcore Shareholder Litigation

     On or about  April 16,  2004,  Jerrold  Metcoff  and David  Wilson  filed a
complaint  against  NCT, its  subsidiaries,  Midcore  Software,  Inc. and Artera
Group, Inc., and its Chairman and Chief Executive Officer,  Michael Parrella, in
the Superior Court for the Judicial  District of Waterbury,  Connecticut.  On or
about June 17, 2004,  Messrs.  Metcoff and Wilson amended their complaint to add
claims against the existing defendants relating primarily to their dealings with
Carole  Salkind and, in a related  filing on July 12, 2004,  requested  that the
court  permit  them to add Carole  Salkind as a  defendant.  The  request to add
Carole  Salkind is  currently  pending.  This action arose out of the August 29,
2000 Agreement and Plan of Merger pursuant to which Messrs.  Metcoff, Wilson and
others  sold to NCT 100% of the  outstanding  shares of a  corporation  that was
merged  into and became  Midcore  Software,  Inc. A look-back  provision  in the
agreement requires NCT to issue additional shares of its common stock to Messrs.
Metcoff and Wilson to  guarantee a fixed value to a prior share  issuance by NCT
that served as partial  consideration under the agreement.  Under the formula in
the agreement,  NCT is required to issue 26,193,025 shares for the look-back. In
addition, the agreement provides for a minimum royalty amount through August 29,
2003,  with a payment  of cash or  shares  of  common  stock by NCT to reach the
minimum amount for that date. On September 23, 2003, Messrs.  Metcoff and Wilson
elected to receive  this  royalty  payment in shares.  Under the  formula in the
agreement,  NCT is required to issue 34,166,551  shares for the royalty payment.
NCT did not issue

                                       20



any of the total of 60,359,576 shares to Messrs. Metcoff or Wilson. After demand
for the shares was made,  the parties  attempted to reach a  settlement  of this
matter, but with no settlement reached,  Messrs. Metcoff and Wilson brought this
action.  The  complaint,  as  amended,  alleges  breaches of the August 29, 2000
agreement and related improper acts and omissions,  including (i) failure by NCT
to issue the  look-back  and royalty  shares;  (ii) breach by NCT and Midcore of
representations  and warranties in or relating to the  agreement;  (iii) "unjust
enrichment"  of Artera in its use of  intellectual  property owned by the entity
that became Midcore; (iv)  misrepresentations by Mr. Parrella in connection with
the agreement  and the operation of Midcore since August 29, 2000;  (v) tortious
interference  by Artera and Mr.  Parrella  with Messrs.  Metcoff's  and Wilson's
contractual  relations  with NCT and  Midcore;  (vi)  failure  by NCT to deliver
documents pertaining to resales by Messrs.  Metcoff and Wilson of the NCT shares
they did  receive  under the  August 29,  2000  agreement  and (vii)  fraudulent
transfers and civil  conspiracy of NCT and Ms.  Salkind in a number of financing
transactions of NCT and in the treatment of NCT assets  constituting  collateral
in such financings.  The complaint, as amended, seeks damages, punitive damages,
interest and attorneys' fees, all in unspecified amounts. (In a subsequent court
filing, the plaintiffs claimed they are owed "in excess of  $3,000,000.00.")  On
July 2, 2004, NCT,  Midcore,  Artera and Mr. Parrella filed a motion to strike a
number of the claims  against  them in the  amended  complaint.  That  motion is
currently  pending.  On July 6, 2004, the case was transferred to  Connecticut's
Complex  Litigation  Docket  in  Waterbury.  NCT has  agreed  to  indemnify  Mr.
Parrella,  to the extent  permitted by NCT's  Certificate of  Incorporation  and
applicable  law, for any  liabilities  (including  legal fees) Mr.  Parrella may
incur as a result of the claims  against him in this action.  NCT has  submitted
the claims  against Mr.  Parrella to its  director  and officer  indemnification
insurance carrier, but the carrier has not yet responded to confirm or initially
deny  coverage.  Carole  Salkind has demanded,  and we have agreed,  that to the
extent  required in connection  with her security  interests under NCT's secured
notes to her,  NCT will pay the legal  fees she incurs as a result of the claims
in this  action.  NCT  intends to defend  against  all claims  against it in the
action and  Midcore  and Artera  intend to deny and  defend  against  all claims
against  them in the action.  Mr.  Parrella has told NCT that he intends to deny
and defend  against all claims  against him in the action.  Ms. Salkind has told
NCT that,  if she is added as a  defendant  under  the  amended  complaint,  she
intends to deny and defend against all claims against her.

     Reference  is made to our  Annual  Report on Form  10-K for the year  ended
December 31, 2003, for further  information  regarding the foregoing matters. We
believe there are no other patent infringement  claims,  litigation,  matters or
unasserted  claims  other  than the  matters  discussed  above that could have a
material adverse effect on our financial position and results of operations.

12.  Segment Information:

     NCT is organized into three operating segments:  communications,  media and
technology.  The other segment is used to reconcile the reportable  segment data
to the condensed  consolidated  financial  statements and is segregated into two
categories, other-corporate and other-consolidating. Other-corporate consists of
items  maintained  at  our  corporate  headquarters  and  not  allocated  to the
segments.  This includes most of our debt and related cash and  equivalents  and
related net interest  expense,  some litigation  liabilities  and  non-operating
fixed  assets.  Also  included  in  the  components  of  revenue  attributed  to
other-corporate  are license fees and royalty revenue from  subsidiaries,  which
are offset (eliminated) in the other-consolidating  column.  Other-consolidating
consists of items eliminated in consolidation, such as intercompany revenue.

     During  the  three  and six  months  ended  June 30,  2004,  no  geographic
information  for revenue from  external  customers or for  long-lived  assets is
disclosed,  as our primary market and capital  investments were  concentrated in
the United States.

                                       21



     Reportable  segment  data for the three and six months  ended June 30, 2004
and June 30, 2003 is as follows (in thousands):




For the three months ended                                                      Reportable   ---------- Other ----------    Grand
June 30, 2004:                            Communications    Media    Technology  Segments    Corporate     Consolidating    Total
- ---------------------------------------   ------------------------------------------------------------------------------------------
                                                                                                      
License fees and royalties - external       $      398      $  535    $    29   $     962    $      -      $        -      $    962
Other revenue - external                           434          44          -         478           -               -           478
Other revenue - other operating
     segments                                      278           1          -         279         325            (604)            -
Net (loss) income                               (2,790)     (1,042)       (13)     (3,845)     (6,807)            604       (10,048)


For the three months ended                                                      Reportable   ---------- Other ----------    Grand
June 30, 2003:                            Communications    Media    Technology  Segments    Corporate     Consolidating    Total
- ---------------------------------------   ------------------------------------------------------------------------------------------
License fees and royalties - external       $       66      $  535   $      -   $     601    $      4      $        -      $    605
Other revenue - external                           422          23          -         445           -               -           445
Other revenue - other operating
     segments                                      261           2          -         263          42            (305)            -
Net (loss) income                               (2,975)       (743)        27      (3,691)     (4,811)            597        (7,905)


For the six months ended                                                        Reportable   ---------- Other ----------    Grand
June 30, 2004:                            Communications    Media    Technology  Segments    Corporate     Consolidating    Total
- ---------------------------------------   ------------------------------------------------------------------------------------------
License fees and royalties - external       $      482      $1,070   $    131   $   1,683    $      -      $        -      $  1,683
Other revenue - external                           870          81          -         951           -               -           951
Other revenue - other operating
     segments                                      583           2          -         585         328            (913)            -
Net (loss) income                               (5,510)     (1,968)        57      (7,421)    (19,560)          1,193       (25,788)


For the six months ended                                                        Reportable   ---------- Other ----------    Grand
June 30, 2003:                            Communications    Media    Technology  Segments      Corporate   Consolidating    Total
- ---------------------------------------   ------------------------------------------------------------------------------------------
License fees and royalties - external       $      236     $ 1,070   $      -   $   1,306    $      5      $        -      $  1,311
Other revenue - external                           877          44          -         921           -               -           921
Other revenue - other operating
     segments                                      536           3          -         539         169            (708)            -
Net (loss) income                               (5,969)     (1,543)        58      (7,454)     (8,431)          1,193       (14,692)



13.  Subsequent Events:

Financing Transactions with Carole Salkind

     On July 16,  2004,  NCT issued Ms.  Salkind an 8%  convertible  note in the
principal  amount of $0.4  million as  consideration  for cash.  The note is due
January  16,  2005 and may be  converted  into NCT  common  stock (at $0.029 per
share) and exchanged for shares of common stock of any subsidiary of NCT (except
Pro Tech)  that  makes a public  offering  of its  common  stock (at the  public
offering price). In conjunction with this note issuance, we issued Ms. Salkind a
five-year  warrant to acquire  approximately  6.8  million  shares of NCT common
stock at an exercise  price per share of $0.029.  The  relative  estimated  fair
value of the warrant will be reflected  as original  issue  discount to the note
and amortized as interest expense over the term of the note.

                                       22



     Also on July 16, 2004, NCT issued Ms. Salkind an 8% convertible note in the
principal  amount of  approximately  $9.5 million to cure our default  under two
notes dated  December  31, 2003 that  matured on June 30,  2004.  The  principal
amount of this note represents the principal amounts rolled over  (approximately
$7.5  million  and $0.8  million),  default  penalty  (10% of the  principal  in
default) and accrued  interest.  The note matures on January 16, 2005 and may be
converted  into NCT common stock (at $0.0296 per share) and exchanged for shares
of common stock of any  subsidiary  of NCT (except Pro Tech) that makes a public
offering of its common stock (at the public offering price). In conjunction with
this note issuance,  we issued Ms. Salkind a five-year  warrant to acquire 156.0
million  shares of NCT common  stock at an exercise  price per share of $0.0296.
The relative  estimated  fair value of the warrant will be reflected as original
issue  discount to the note and  amortized as interest  expense over the term of
the note.

     On August 2, 2004,  NCT issued Ms.  Salkind an 8%  convertible  note in the
principal  amount of $13.6  million to cure our default under eight demand notes
for which Ms.  Salkind made a demand for payment on July 29, 2004. The principal
amount of this note  represents  the  principal  rolled over  aggregating  $12.0
million, default penalty (10% of the principal in default) and accrued interest.
The note matures on February 2, 2005 and may be converted  into NCT common stock
(at $0.027 per share) and exchanged for shares of common stock of any subsidiary
of NCT  (except Pro Tech) that makes a public  offering of its common  stock (at
the public offering price).  In conjunction  with this note issuance,  we issued
Ms. Salkind a five-year warrant to acquire approximately 223.8 million shares of
NCT  common  stock at an  exercise  price  per  share of  $0.027.  The  relative
estimated fair value of the warrant will be reflected as original issue discount
to the note and amortized as interest expense over the term of the note.

     Also on August 2, 2004, NCT issued Ms.  Salkind an 8%  convertible  note in
the  principal  amount of $0.4  million,  for which  Ms.  Salkind  paid NCT $0.4
million in cash.  The note is due February 2, 2005 and may be converted into NCT
common stock (at $0.027 per share) and  exchanged  for shares of common stock of
any  subsidiary  of NCT  (except  Pro Tech) that makes a public  offering of its
common  stock (at the public  offering  price).  In  conjunction  with this note
issuance,  we issued Ms.  Salkind a  five-year  warrant to acquire  7.5  million
shares  of NCT  common  stock at an  exercise  price per  share of  $0.027.  The
relative estimated fair value of the warrant will be reflected as original issue
discount  to the note and  amortized  as interest  expense  over the term of the
note.

Other Financing Transactions

     On July 23, 2004, NCT issued subordinate secured convertible notes to Alpha
Capital  Aktiengesellschaft  and  Longview  Fund LP for an  aggregate  principal
amount of $0.9  million.  These  notes are secured by  substantially  all of the
assets of NCT. In  addition,  NCT issued  unsecured  convertible  notes to Libra
Finance S.A. and  Bi-Coastal  Consulting  Corp.,  as finders,  in the  aggregate
principal  amount of  approximately  $0.1 million.  The notes mature on July 23,
2006 and bear interest at 8% per annum, payable at maturity. Until the notes are
paid in full, the holders have the right to convert any outstanding principal of
the notes and, at their election,  the interest accrued on the notes into shares
of NCT common stock at a conversion  price per share of the lesser of $0.0232 or
80% of the  average  of the  closing  bid price  for the five  days  immediately
preceding  conversion.  In conjunction with the issuance of these notes to Alpha
and  Longview,   we  issued  five-year  warrants  to  acquire  an  aggregate  of
approximately 12.5 million shares of our common stock at an exercise price equal
to the conversion price of the notes.  The relative  estimated fair value of the
warrants will be reflected as original issue discount to the notes and amortized
as interest expense over the term of the notes.

Other Consulting

     On July 1, 2004, NCT entered into a sixteen-month consulting agreement with
Manatt Jones Global  Strategies,  LLC, a  consulting  organization.  Manatt will
assist NCT, in particular  Artera, in establishing  distribution  relationships,
large end user sales,  resellers,  capital  funding,  joint venture partners and
private  network  opportunities.  We have been advised that  Jonathan M. Charry,
Ph.D.,  NCT's  former  Senior  Vice  President,  Corporate  Development,  is now
affiliated  with  Manett.  Our  agreement  with Manett  provides  that NCT pay a
monthly fee of $16,250.

                                       23



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2004

Caution Concerning Forward-Looking Statements

     This report contains forward-looking statements, in accordance with Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange  Act  of  1934,  as  amended,   that  reflect  our  current  estimates,
expectations and projections  about our future results,  performance,  prospects
and  opportunities.  Forward-looking  statements include all statements that are
not historical  facts.  These  statements are often  identified by words such as
"anticipate," "believe," "could," "estimate," "expect," "intend," "plan," "may,"
"should,"  "will,"  "would"  and  similar  expressions.   These  forward-looking
statements are based on information currently available to us and are subject to
numerous  risks  and   uncertainties   that  could  cause  our  actual  results,
performance,   prospects  or  opportunities  to  differ  materially  from  those
expressed  in, or implied  by, the  forward-looking  statements  we make in this
report.  Important  factors  that  could  cause  our  actual  results  to differ
materially  from the results  referred to in the  forward-looking  statements we
make in this report include:

o    our ability to generate sufficient revenues to sustain our current level of
     operations and to execute our business plan;
o    our ability to obtain additional financing if and when necessary;
o    the level of demand for our products and services;
o    the level and intensity of competition in our industries;
o    our ability to develop new products and the  market's  acceptance  of these
     products;
o    our ability to maintain and expand our strategic relationships;
o    our ability to protect our intellectual property;
o    difficulties or delays in manufacturing;
o    our ability to effectively manage our operating costs;
o    our ability to attract and retain key personnel; and
o    additional factors discussed in our Annual Report on Form 10-K for the year
     ended  December  31, 2003 and our other  filings  with the  Securities  and
     Exchange Commission.

     You should not place  undue  reliance  on any  forward-looking  statements.
Except as  otherwise  required  by federal  securities  laws,  we  undertake  no
obligation to publicly update or revise any forward-looking statements,  whether
as a result of new  information,  future events,  changed  circumstances  or any
other reason after the date of this report.

     All references to years,  unless otherwise noted, refer to our fiscal year,
which ends on December 31. All references to quarters,  unless  otherwise noted,
refer to the quarters of our fiscal year.

Overview

     NCT designs products and develops and licenses  technologies based upon our
portfolio of patents and related proprietary rights and extensive  technological
know-how.  Our business  operations are organized into three operating segments:
communications,  media and  technology.  Our  operating  revenue is comprised of
technology  licensing  fees  and  royalties,   product  sales,  advertising  and
engineering and development services. Operating revenue for the six months ended
June 30, 2004 consisted of approximately 63.9% in technology  licensing fees and
royalties,  33.5%  in  product  sales  and 2.6% in  advertising.  The mix of our
revenue  sources during any reporting  period may have a material  impact on our
results of  operations.  In  particular,  our execution of technology  licensing
agreements and the timing of the revenue  recognized  from these  agreements has
not been predictable.

     We have  continued  our  practice of  marketing  our  technologies  through
licensing to third parties for fees,  generally by obtaining  technology license
fees when initiating strategic  relationships with new partners,  and subsequent
royalties.   We  have  entered  into  a  number  of  licensing  agreements  with
established  firms for the integration of our  technologies  into products.  The
speed with which we can achieve the  commercialization  of our  technologies and
subsequently  receive royalties  depends,  in part, upon the time taken by these
firms for product  testing and their  assessment  of how best to  integrate  our
technology into their products and manufacturing operations.  While we work with
these  firms on product  testing  and  integration,  we are not  always  able to
influence

                                       24



how quickly this process can be completed and a resulting  revenue stream can be
generated.  Currently, we are selling products through several of our licensees,
including Oki, which is integrating  our  ClearSpeech(R)  algorithms  into large
scale  integrated  circuits for  communications  applications,  Sharp,  which is
incorporating   our   ClearSpeech(R)   adaptive  speech  filter  algorithm  into
third-generation cellular telephones and STMicroelectonics, which is integrating
our T2J microprocessor core into smart card applications.

Going Concern Risks

     Since  inception,  we have  experienced  substantial  recurring losses from
operations,  which amounted to $315.7 million on a cumulative basis through June
30,  2004.  Internally  generated  funds from our revenue  sources have not been
sufficient to cover our  operating  costs.  The ability of our revenue  sources,
especially technology license fees, royalties, product sales and advertising, to
generate  significant  cash for our  operations  is  critical  to our  long-term
success.  We cannot  predict  whether we will be successful in obtaining  market
acceptance  of our new products or  technologies  or in  completing  our current
licensing agreement  negotiations.  To the extent our internally generated funds
are not  adequate,  our  management  believes we will need to obtain  additional
working capital through equity and/or debt financings.  However,  we can give no
assurance  that any  additional  financing will be available to us on acceptable
terms or at all. In addition,  in order to obtain  additional  financing through
the sale of shares of our common  stock,  we will need to obtain the approval of
our  stockholders  of an  amendment  to  our  certificate  of  incorporation  to
sufficiently  increase  the number of  authorized  shares of our  common  stock.
However,  we can  give no  assurance  that  our  stockholders  would  approve  a
sufficient increase in our authorized shares of common stock.

     Our  management  believes  that  currently  available  funds  will  not  be
sufficient  to sustain our  operations  at current  levels  through the next six
months.  These funds consist of available cash and the funding  derived from our
revenue sources.  Cash and cash equivalents amounted to $0.8 million at June 30,
2004 and the working  capital  deficit was $68.3  million.  We have been able to
continue our operations by raising  additional  capital.  We have been primarily
dependent  upon funding from Carole  Salkind in 2003 and to date in 2004. In the
event that external financing is not available or timely, we will be required to
substantially  reduce our level of operations in order to conserve  cash.  These
reductions could have an adverse effect on our relationships  with our customers
and suppliers.  Reducing operating  expenses and capital  expenditures alone may
not be adequate, and continuation as a going concern is dependent upon the level
of funding realized from our internal and external funding sources, all of which
are currently uncertain.

     Our condensed consolidated financial statements have been prepared assuming
that we will  continue as a going  concern,  which  contemplates  continuity  of
operations,  realization  of  assets  and  satisfaction  of  liabilities  in the
ordinary  course of  business.  Our ability to  continue  as a going  concern is
dependent  upon,  among  other  things,  the  achievement  of future  profitable
operations and the ability to generate  sufficient cash from operations,  equity
and/or debt  financings and other funding sources to meet our  obligations.  The
uncertainties  described in the preceding  paragraphs raise substantial doubt at
June 30, 2004 about our ability to continue as a going concern. Our accompanying
condensed  consolidated  financial  statements  do not include  any  adjustments
relating to the  recoverability of the carrying amount of recorded assets or the
amount of liabilities that might result from the outcome of these uncertainties.

Critical Accounting Policies and Estimates

     The preparation of our financial statements requires our management to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities,  revenue and expenses,  and related disclosure of contingent assets
and liabilities.  Management bases its estimates on historical experience and on
various  other  assumptions  that  are  believed  to  be  reasonable  under  the
circumstances, the results of which form the basis of making judgments about the
carrying  values of assets and  liabilities  that are not readily  apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions or conditions.

     An accounting  policy is deemed to be critical if it requires an accounting
estimate  to be made  based  upon  assumptions  about  matters  that are  highly
uncertain at the time the  estimate is made,  and if  different  estimates  that
reasonably could have been used, or changes in the accounting estimates that are
reasonably likely to occur  periodically,  could materially impact the financial
statements.  Management  believes the  following  critical  accounting  policies
reflect its more  significant  estimates and assumptions used in the preparation
of the  condensed  consolidated  financial  statements.  Additional  information
regarding our critical accounting  policies and significant

                                       25



accounting policies is contained in our filings with the Securities and Exchange
Commission,  including,  our  Annual  Report  on Form  10-K for the  year  ended
December 31, 2003.

Revenue Recognition

Revenue is  recognized  when earned.  Technology  licensing  fees are  generally
recognized  upon  execution  of the  agreement  but are  deferred  if subject to
completion of any performance criteria and later recognized once the performance
criteria have been met.  Revenue from  royalties is recognized  ratably over the
royalty period based upon periodic  reports  submitted by the royalty obligor or
based on minimum royalty requirements.  Revenue from product sales is recognized
when the  product is shipped  and title has passed.  Revenue  from  subscription
services (included in product sales) is deferred and recognized ratably over the
period  when  the  service  is  provided  (subscription  period).  Revenue  from
advertising sales is recognized when the  advertisements are aired or displayed.
Revenue from  engineering and development  services is generally  recognized and
billed as the services are performed.  The mix of our revenue sources during any
reporting  period may have a material  impact on our results of  operations.  In
particular,  our execution of technology  licensing agreements and the timing of
the revenue  recognized  from these  agreements  has not been  predictable.  Our
preference is to collect amounts due from the sale of our technologies, services
and products in cash. However, from time to time,  receivables may be settled by
securities transferred to us by the customer in lieu of cash payment.

     At June 30, 2004, our deferred revenue  aggregated $2.3 million.  We do not
expect to realize any additional  cash in connection  with  recognizing  revenue
from our deferred revenue.

Goodwill, Patent Rights, Other Intangible Assets

     The  excess of the  consideration  paid over the fair  value of net  assets
acquired  in business  combinations  is  recorded  as  goodwill.  We also record
goodwill  upon the  acquisition  of some or all of the  stock  held by  minority
stockholders of a subsidiary, except where such accounting is, in substance, the
purchase of licenses  previously  sold to such  minority  stockholders  or their
affiliates.

     Annually,  or if an event  occurs or  circumstances  change that would more
likely  than not reduce the fair value of a  reporting  unit below its  carrying
amount,  we test our goodwill for  impairment.  We also  recognize an impairment
loss on  goodwill  acquired  upon  the  acquisition  of stock  held by  minority
stockholders  of  subsidiaries  if the  subsidiary's  minority  interest  has no
carrying value,  the subsidiary has a capital  deficit and the projected  future
operating  results of the subsidiary are not positive.  At December 31, 2003, we
evaluated the goodwill  allocated to our Advancel  reporting  unit,  NCT Hearing
reporting  unit and  Midcore/Artera  reporting unit and determined no impairment
existed.  Our next annual  evaluation  is planned for December 31, 2004. At June
30, 2004, our goodwill, net was $7.2 million.

     Patent rights and other intangible  assets with finite useful lives,  which
includes the cost to acquire rights to patents and other rights under  licenses,
are  stated  at cost and  amortized  using  the  straight-line  method  over the
remaining  useful  lives,  ranging  from one to  seventeen  years.  Amortization
expense  for  each of the six  months  ended  June  30,  2003  and 2004 was $0.1
million.

     We evaluate  the  remaining  useful life of  intangible  assets with finite
useful lives each reporting period to determine whether events and circumstances
warrant a revision to the remaining  period of  amortization.  If the evaluation
determines that the intangible  asset's  remaining useful life has changed,  the
remaining  carrying  amount of the intangible  asset is amortized  prospectively
over that revised  remaining useful life. We evaluate our intangible assets with
finite  useful  lives  for  impairment  whenever  events  or  other  changes  in
circumstances  indicate  that the carrying  amount may not be  recoverable.  The
testing for impairment  includes  evaluating the undiscounted  cash flows of the
asset and the remaining  period of amortization or useful life. The factors used
in evaluating the undiscounted cash flows include:  current  operating  results,
projected future operating results and cash flows and any other material factors
that may effect the  continuity or the  usefulness  of the asset.  If impairment
exists,  the  intangible  asset is  written  down to its fair  value  based upon
discounted   cash  flows.  At  June  30,  2004,  our  patent  rights  and  other
intangibles, net were $1.1 million.

                                       26



Results of Operations

Three months ended June 30, 2004 compared to three months ended June 30, 2003.

     Revenue.  Total  revenue for the three  months ended June 30, 2004 was $1.4
million  compared to $1.1  million  for the same period in 2003,  an increase of
$0.3 million, or 27.3%,  reflecting  increases in our technology  licensing fees
and  royalties,  product sales and  advertising  sources.  Total revenue for the
three months ended June 30, 2004 consisted of approximately  66.8% in technology
licensing  fees and  royalties,  30.7% in product sales and 2.5% in  advertising
revenue as compared  to the three  months  ended June 30, 2003 of  approximately
57.6% in technology  licensing fees and royalties,  39.0% in product sales, 1.0%
in advertising and 2.4% in engineering and development services.

     Technology  licensing  fees and  royalties  were $1.0 million for the three
months  ended June 30, 2004 as  compared to $0.6  million for the same period in
2003, an increase of $0.4 million,  or 66.7%. This increase was due primarily to
royalties  resulting  from the  license of our  ClearSpeech(R)  adaptive  speech
filter  algorithm to Sharp for use in third  generation  cellular phones and the
license  of  our  ClearSpeech(R)  algorithms  to Oki  for  use  in  large  scale
integrated circuits for communications applications.  Our recognition of license
fee  revenue for both  periods  was due  primarily  to  recognition  of deferred
revenue from the New  Transducers  Ltd.  (NXT)  license.  At June 30, 2004,  our
deferred  revenue  related to NXT was $1.6 million.  No additional  cash will be
realized from our deferred revenue.

     For each of the three  months ended June 30, 2004 and 2003,  product  sales
were $0.4  million.  Gross profit on product  sales,  as a percentage of product
sales,  for the three  months  ended June 30, 2004 and 2003 was 54.8% and 56.0%,
respectively.  For the three months  ended June 30, 2004 and 2003,  98% and 95%,
respectively,  of our  product  sales were  attributable  to the  communications
segment. The mix of our product sales within the communications  segment for the
three  months ended June 30, 2004  includes 62% of Pro Tech  products and 20% of
Artera Turbo  subscriptions  whereas the same period in the prior year  includes
61% of Pro Tech products and 1% of Artera Turbo  subscriptions.  Our  subscriber
base that  generated  the Artera Turbo  product sales for the three months ended
June 30, 2004 consisted of residential and small business users.

     Advertising  revenue was $36,000 for the three  months  ended June 30, 2004
compared to $11,000 for the same period in 2003. Health Radio Network (shares of
which  were  surrendered  in the PRG  litigation  - see  Note 11 - notes  to the
condensed consolidated financial statements) is the business responsible for the
sale of audio and visual  advertising in healthcare venues employing our Sight &
Sound(R)  systems and  contributed  100% of total  advertising  revenue for both
periods.

     Costs and  expenses.  Total costs and  expenses  for the three months ended
June 30, 2004 were $11.5 million compared to $9.0 million for the same period in
2003,  an increase of $2.5  million,  or 27.8%,  due primarily to a $2.0 million
increase in interest expense,  net and a $1.6 million increase in other expense,
net  partially  offset by a decrease  in  selling,  general  and  administrative
expenses.

     For  the  three  months  ended  June  30,   2004,   selling,   general  and
administrative expenses totaled $2.2 million as compared to $3.5 million for the
three months ended June 30, 2003,  a decrease of $1.3  million,  or 37.1%.  This
decrease  was due  primarily to a $1.5 million  decrease in  consulting  expense
resulting  from decreased  non-cash  charges from the issuance of options during
the three months ended June 30, 2004.

     For the  three  months  ended  June  30,  2004,  research  and  development
expenditures  totaled  $1.1  million as compared  to $0.9  million for the three
months ended June 30, 2003, an increase of $0.2 million, or 22.2%. This increase
was due primarily to an increase in the amortization of deferred charges related
to the installation  costs of our Sight & Sound(R) systems in commercial  venues
and an increase in Artera Turbo  research  and  development  efforts  during the
three months ended June 30, 2004,  including the development of other components
of our Artera Turbo subscription service.

     For the three months ended June 30, 2004,  other expense,  net totaled $2.6
million as compared to $1.0 million for the three months ended June 30, 2003, an
increase of $1.6  million,  or 160%.  The increase  was due  primarily to a $1.9
million increase in default penalties on convertible notes partially offset by a
decrease in finance  costs  associated  with  non-registration  of common shares
underlying convertible notes.

                                       27



     For the three  months ended June 30, 2004,  interest  expense,  net totaled
$5.4  million as compared to $3.4  million for the three  months  ended June 30,
2003, an increase of $2.0 million, or 58.8%. The increase in interest expense is
attributable  to the immediate  expensing of the relative fair value of warrants
(original issue discounts and beneficial  conversion  features) allocated to the
related  debt that is due upon  demand.  Interest  expense for the three  months
ended June 30, 2004 includes  amortization  of original issue  discounts of $1.9
million,  amortization of beneficial  conversion features in convertible debt of
$2.3 million, and interest on convertible debt issued by NCT of $1.1 million.

Six months ended June 30, 2004 compared to six months ended June 30, 2003.

     Revenue.  For the six months ended June 30, 2004, total revenue amounted to
$2.6  million,  compared to $2.2 million for six months ended June 30, 2003,  an
increase of $0.4 million, or 18.2%, due primarily to increases in our technology
licensing  fees and  royalties.  Total revenue for the six months ended June 30,
2004  consisted  of  approximately  63.9%  in  technology   licensing  fees  and
royalties, 33.5% in product sales and 2.6% in advertising as compared to the six
months ended June 30, 2003 of approximately  58.7% in technology  licensing fees
and  royalties,  39.3%  in  product  sales,  0.9%  in  advertising  and  1.1% in
engineering and development services.

     Technology  licensing  fees and  royalties  were $1.7  million  for the six
months  ended June 30, 2004 as  compared to $1.3  million for the same period in
2003, an increase of $0.4 million,  or 30.8%.  The increase was due primarily to
an  increase  in  royalties  resulting  from the  license of our  ClearSpeech(R)
adaptive speech filter algorithm to Sharp for use in third  generation  cellular
phones.  In addition,  our  technology  license  fees  increased by $0.1 million
resulting from the cross-release  agreement with Infinite Technology Corporation
(see Note 3 - notes to the condensed  consolidated  financial  statements).  The
technology  licensing  fees for the six months ended June 2004 and 2003 were due
primarily to the  recognition  of deferred  revenue from the NXT license.  As of
June 30, 2004, our deferred revenue for NXT was $1.6 million. No additional cash
will be realized from our deferred revenue balance.

     For each of the six months ended June 30, 2004 and 2003, product sales were
$0.9 million.  Gross profit on product sales,  as a percentage of product sales,
for the  six  months  ended  June  30,  2004  and  2003  was  50.3%  and  55.7%,
respectively.  For the six  months  ended June 30,  2004 and 2003,  99% and 95%,
respectively,  of our  product  sales were  attributable  to the  communications
segment.  The mix of our product sales within the communication  segment for the
six months  ended June 30, 2004  includes  62% of Pro Tech  products  and 16% of
Artera Turbo  subscriptions  whereas the same period in the prior year  includes
70% of Pro Tech products and 1% of Artera Turbo  subscriptions.  Our  subscriber
base that generated the Artera Turbo product sales for the six months ended June
30, 2004 consisted of residential  and small business  users. On March 22, 2004,
Avaya Inc.  announced  it is offering our product  within its Network  Bandwidth
Optimization software solution to enterprise subscribers (businesses with 250 or
more users). At June 30, 2004, we had no enterprise subscribers.

     Advertising  revenue  was  $68,000  for the six months  ended June 30, 2004
compared to $20,000 for the same period in 2003. Health Radio Network (shares of
which  were  surrendered  in the PRG  litigation  - see  Note 11 - notes  to the
condensed consolidated financial statements) is the business responsible for the
sale of audio and visual  advertising in healthcare venues employing our Sight &
Sound(R)  systems and  contributed  100% of total  advertising  revenue for both
periods.

     Costs and expenses.  Total costs and expenses for the six months ended June
30, 2004 were $28.4  million  compared  to $16.9  million for the same period in
2003, an increase of 68%, or $11.5 million,  due primarily to an $11.5 million
increase in interest expense, net and a $2.5 million increase in other expenses,
net,  partially  offset by a $2.8  million  decrease  in  selling,  general  and
administrative expenses.

     Cost of product  sales was  $439,000 for the six months ended June 30, 2004
and $388,000 for the six months ended June 30, 2003. The increase  resulted from
an expansion of our Artera Turbo data centers.  Cost of advertising  revenue was
$8,000 for the six months  ended June 30,  2004  compared to $4,000 for the same
period  in  2003.  These  costs  include  the  commissions  paid to  advertising
representative  companies and agencies and communication expenses related to the
Sight & Sound(R) locations in commercial and healthcare venues.

     For the six months ended June 30, 2004, selling, general and administrative
expenses  totaled  $4.2  million as compared to $7.0  million for the six months
ended June 30, 2003, a decrease of $2.8 million, or 40.0%. This decrease was due
primarily  to a $2.8  million  decrease in  consulting  expense  resulting  from
decreased  non-cash  charges from the issuance of options  during the six months
ended June 30, 2004.

                                       28



     For  the  six  months  ended  June  30,  2004,   research  and  development
expenditures totaled $2.2 million as compared to $1.8 million for the six months
ended June 30, 2003,  an increase of $0.4 million,  or 22.2%.  This increase was
due primarily to: (i) a $0.3 million  increase in compensation and benefit costs
related  to Artera  Group,  Inc.  (ii) a $0.1  million  increase  related to the
cross-release  entered into with Infinite  Technology  Corporation (see Note 3 -
notes to the  condensed  consolidated  financial  statements)  and  (iii) a $0.1
million  increase  in  the  amortization  of  deferred  charges  related  to the
installation costs of our Sight & Sound(R) systems in commercial  venues.  These
increases  were  partially   offset  by  a  decrease  in  our  depreciation  and
amortization  expense  related  to our  research  equipment.  Our  research  and
development  efforts  during  the  six  months  ended  June  30,  2004  included
development  of other  components  of our  Artera  Turbo  subscription  service,
particularly  with respect to developments for the enterprise  market version of
Artera Turbo.

     For the six months ended June 30,  2004,  other  expense,  net totaled $3.9
million as compared to $1.4 million for the six months  ended June 30, 2003,  an
increase of $2.5  million,  or 178.6%.  The increase was due primarily to a $2.9
million  increase in default  penalties on convertible  notes and a $0.1 million
increase  in finance  costs  associated  with  non-exchange  for  common  shares
partially offset by a decrease in finance costs associated with non-registration
of common shares underlying convertible notes and income related to a litigation
settlement.

     For the six months ended June 30, 2004, interest expense, net totaled $17.7
million as compared to $6.2 million for the six months  ended June 30, 2003,  an
increase of $11.5  million,  or 185.5%.  The  increase  in  interest  expense is
primarily  attributable to the immediate expensing of the relative fair value of
warrants (original issue discounts and beneficial conversion features) allocated
to the related debt that is due upon demand. Interest expense for the six months
ended June 30, 2004 includes  amortization  of original issue  discounts of $7.4
million,  amortization of beneficial  conversion  features of $8.2 million,  and
interest on debt issued by the company of $2.1 million.

Liquidity and Capital Resources

     We have  experienced  substantial  losses from operations  since inception,
which have been recurring and amounted to $315.7  million on a cumulative  basis
through June 30, 2004. These losses,  which include the costs for development of
technologies and products for commercial use, have been funded primarily from:

o    the sale of our and our subsidiaries' common stock;
o    the sale of our and our  subsidiaries'  preferred  stock  convertible  into
     common stock;
o    the issuance of our and our subsidiaries' convertible debt;
o    technology licensing fees;
o    royalties;
o    product sales;
o    advertising revenue; and
o    engineering and development services.

     We believe that internally  generated  funds are currently  insufficient to
meet our  short-term  and long-term  operating and capital  requirements.  These
funds include  available  cash and cash  equivalents  and revenues  derived from
technology  licensing  fees and  royalties  and  product  sales.  Our ability to
continue as a going  concern is  substantially  dependent  upon future levels of
funding  from our revenue  sources,  which are  currently  uncertain.  If we are
unable to generate sufficient revenue to sustain our current level of operations
and to execute our business plan, we will need to obtain additional financing to
maintain our current level of operations. We are attempting to obtain additional
working capital through debt and/or equity financings.  However,  we can give no
assurance that additional  financing will be available to us on acceptable terms
or at all. The failure to obtain any necessary additional financing would have a
material adverse effect on us, including causing a substantial  reduction in the
level of our  operations.  These  reductions,  in turn,  could  have a  material
adverse effect on our relationships with our licensees, customers and suppliers.
The  uncertainty  surrounding  future levels of funding from our revenue sources
and the availability of any necessary  additional  financing raises  substantial
doubt at June 30, 2004 about our ability to continue as a going concern.

                                       29



     We have entered into financing  transactions  because internally  generated
funding sources have been insufficient to maintain our operations. Our financing
transactions to fund our business  pursuits during the six months ended June 30,
2004  are  described  in the  notes  to  the  condensed  consolidated  financial
statements.  In 2004, we have  continued to be primarily  dependent upon funding
from Carole Salkind. Although we do not have a formal agreement requiring her to
do so, we believe that Carole Salkind will continue to provide funds to NCT. Our
belief that funding from her will continue is based primarily upon her continued
funding of NCT during 2002, 2003 and 2004 despite our failure to repay her notes
as the notes matured.  However,  we have no legally  binding  assurance that Ms.
Salkind will continue to fund NCT in the  short-term or that the amount,  timing
and  duration of the funding  from her will be adequate to sustain our  business
operations.

     At June 30, 2004, our cash and cash  equivalents  aggregated  $0.8 million.
Our working  capital  deficit was $68.3 million at June 30, 2004,  compared to a
deficit of $60.8  million at December 31, 2003,  a $7.5  million  increase.  Our
current  assets were  approximately  $2.0  million at June 30, 2004  compared to
approximately  $2.1 million at December 31, 2003.  The decline in current assets
was due  primarily to the decrease in our cash and cash  equivalents  balance of
approximately $0.2 million.  Our current  liabilities were  approximately  $70.3
million at June 30, 2004 compared to approximately $62.9 million at December 31,
2003. The $7.4 million increase in current  liabilities was due primarily to the
issuance and  rollover of  convertible  notes to Carole  Salkind of $3.7 million
(net of discounts) and an increase in accrued  expenses of $3.8 million.  We are
in  default  of $3.2  million  of our  notes  payable  and $4.5  million  of our
convertible   notes  at  June  30,  2004  and  are  subject  to  a  judgment  of
approximately  $2.1 million  (excluding  accrued interest at 10%). The following
table summarizes our indebtedness in default at June 30, 2004.





(in millions)
                                                                       New                 Defaults
                                           Indebtedness              Defaults               Cured              Indebtedness
                                            In Default                during                during              In Default
Notes Payable:                              12/31/03                the Period            the Period             06/30/04
                                       --------------------     ------------------    ------------------   -----------------
                                                                                               
Obligation to prior owner
  of Web Factory                       $               2.7 (a)  $               -     $               -    $             2.7 (a)
Former Employee / Other                                0.5 (a)                  -                     -                  0.5 (a)
                                       --------------------     ------------------    ------------------   -----------------
  Subtotal                             $               3.2      $               -     $               -    $             3.2
                                       --------------------     ------------------    ------------------   -----------------

Convertible Notes Payable:
Carole Salkind Notes                   $                 -      $            25.6     $           (25.2)   $             0.4 (a)
8% Notes                                               1.0 (b)                0.6                     -                  1.6 (a,b)
6% Notes                                               2.5 (a)                  -                     -                  2.5 (a)
                                       --------------------     ------------------    ------------------   -----------------
  Subtotal                             $               3.5      $            26.2     $           (25.2)   $             4.5
                                       --------------------     ------------------    ------------------   -----------------
Grand Total                            $               6.7      $            26.2     $           (25.2)   $             7.7
                                       ====================     ==================    ==================   =================



Footnotes:
- ----------
     (a)  Default due to nonpayment.
     (b)  Default due to cross default provision (default on other debt).

     Net cash used in  operating  activities  for the six months  ended June 30,
2004  was $4.3  million  due  primarily  to  funding  the 2004 net loss of $25.8
million, as adjusted to reconcile to net cash.

     Our deferred  revenue balance at June 30, 2004 was $2.3 million,  primarily
attributed to NXT. No additional cash will be realized from our deferred revenue
balance.  Our NXT  deferred  revenue  balance  originated  at the  value  of the
securities  received from our  licensee,  which was not realized in cash because
the value of the underlying securities declined before we sold such securities.

     Net cash used in investing  activities  was $0.1 million for the  six-month
period  ended June 30, 2004 due to purchase  of capital  equipment.  The capital
expenditures  were primarily for Artera Group,  Inc. as we added an Artera Turbo
data center in anticipation of future growth.

                                       30



     At each of June 30, 2004 and  December  31,  2003,  our  available-for-sale
securities had approximate  fair market values of less than $0.1 million.  These
securities represent investments in technology companies and,  accordingly,  the
fair market  values and  realizable  values of these  securities  are subject to
substantial price volatility and other market conditions.

     Net  cash  provided  by  financing  activities  was  $4.2  million  for the
six-month  period ended June 30, 2004 and was due  primarily to the issuance and
sale of convertible notes to Ms. Salkind.

     At June 30,  2004,  our  short-term  debt was  $39.4  million  (principally
comprised of $36.0 million face value of outstanding  convertible notes payable,
net and $3.4 million of outstanding  notes  payable),  shown net of discounts of
approximately  $10.0  million  on  our  condensed  consolidated  balance  sheet,
compared to $35.5  million of  short-term  debt,  net at December 31,  2003,  an
increase  of $3.9  million.  The cash  proceeds  from  debt  issued in 2004 were
primarily used for working capital purposes.

     During the six months ended June 30, 2004,  we issued an aggregate of $33.7
million  of  convertible  notes to Carole  Salkind,  as  consideration  for $4.3
million  of cash and the  rollover  of $25.2  million  in  principal  of matured
convertible  notes  along with $1.7  million of  interest,  and $2.5  million of
default penalties (10% of the principal in default).

     As of June 30, 2004, we are in default  (primarily from nonpayment) on $7.7
million of our  indebtedness,  including  $3.2 million of notes payable and $4.5
million of  convertible  notes (refer to Notes 5 and 6 - notes to the  condensed
consolidated  financial  statements  for  disclosure of material  defaults).  We
expect that from time to time  outstanding  short-term debt may be replaced with
new short- or long-term borrowings.  Although we believe that we can continue to
access the  capital  markets in 2004 on  acceptable  terms and  conditions,  our
flexibility with regard to long-term financing activity could be limited by: (i)
the liquidity of our common stock on the open market;  (ii) our current level of
short-term debt; and (iii) our credit ratings. In addition,  many of the factors
that affect our ability to access the capital markets,  such as the liquidity of
the overall capital markets and the current state of the economy, are outside of
our control.  We can give no assurances  that we will continue to have access to
the capital markets on favorable terms.

     We have no lines of credit  with banks or other  lending  institutions  and
therefore  have no unused  borrowing  capacity.  We will not have  access to the
private  equity  credit  agreement  dated July 25,  2002 until our  stockholders
approve an increase in authorized shares of our common stock and we register for
resale the underlying shares of NCT common stock.

Capital Expenditures

     We intend to  continue  our  business  strategy  of  working  with  supply,
manufacturing,   distribution  and  marketing   partners  to  commercialize  our
technology. The benefits of this strategy include:

o    dependable  sources of electronic and other components,  which leverages on
     their purchasing  power,  provides  important cost savings and accesses the
     most advanced technologies;
o    utilization  of the  manufacturing  capacity of our allies,  enabling us to
     integrate our technology into products with limited capital investment; and
o    access  to   well-established   channels  of  distribution   and  marketing
     capability of leaders in several market segments.

     At June  30,  2004,  we have 33 of the  approximately  400  Barnes  & Noble
College  Bookstores  operating our Sight & Sound(R) system. Our average cost for
outfitting a store is approximately  $18,000.  The initial five-year term of our
agreement with Barnes & Noble College Bookstores expired in May 2004. Presently,
we do not expect to continue  installing  Sight & Sound(R) systems in additional
retail stores.

     At June  30,  2004,  in  connection  with  the  proposed  release  of a new
industrial hearing protection  product,  we anticipate  incurring  approximately
$0.1 million in tooling  costs  payable as follows:  one-quarter  at  inception,
one-quarter  with first shipment and the remainder  based upon unit  production,
not to exceed twelve months.

     Other  than  the  above-mentioned  expenditures,  there  were  no  material
commitments  for  capital  expenditures  as of June 30,  2004,  and no  material
commitments are anticipated in the near future.

                                       31



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Our primary market risk exposures  include  fluctuations  in interest rates
and foreign  exchange rates. We are exposed to short-term  interest rate risk on
some of our obligations. We do not use derivative financial instruments to hedge
cash flows for these  obligations.  In the normal course of business,  we employ
established policies and procedures to manage these risks.

     Based upon a hypothetical 10% proportionate increase in interest rates from
the average level of interest  rates during the last twelve  months,  and taking
into  consideration  commissions paid to selling agents,  growth of new business
and the expected  borrowing level of variable-rate  debt, the expected effect on
net income related to our financial instruments would be immaterial.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

     Our management,  with the  participation of our Chief Executive Officer and
Chief Financial Officer,  evaluated the effectiveness of our disclosure controls
and procedures  (as defined in Rule 13a-15(e)  under the Securities Act of 1934,
as amended) as of June 30, 2004. Based on that  evaluation,  our Chief Executive
Officer and Chief Financial Officer  concluded that our disclosure  controls and
procedures  as of June 30,  2004 were  effective  in ensuring  that  information
required  to be  disclosed  by us in  reports  that we file or submit  under the
Securities Exchange Act of 1934, as amended, is recorded, processed,  summarized
and reported  within the time periods  specified in the  Securities and Exchange
Commission's  rules and forms. We believe that a control  system,  no matter how
well  designed  and  operated,   cannot  provide  absolute  assurance  that  the
objectives  of the control  system are met,  and no  evaluation  of controls can
provide  absolute  assurance that all control issues and instances of fraud,  if
any, could be detected within a company.

Changes in internal controls

     There were no changes in our internal control over financial reporting that
occurred during the quarter ended June 30, 2004 that have  materially  affected,
or are  reasonably  likely to  materially  affect,  our  internal  control  over
financial reporting.

                                       32



                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     For a  discussion  of our  legal  proceedings,  see  Note  11 -  Litigation
included in the notes to the condensed consolidated financial statements herein.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     The table below  identifies all  unregistered  sales of our securities from
April 1, 2004  through  June 30,  2004,  as well as the amount and nature of the
consideration paid by each purchaser. The issuances of these securities were not
registered  under  the  Securities  Act of 1933,  as  amended,  pursuant  to the
exemption  from  registration  provided by Section  4(2) of the  Securities  Act
and/or Regulation D under the Act.




- ---------------------------------------------------------- --------------------------------- ---------------------------------------
SECURITY SOLD                                              PURCHASER(S)                      CONSIDERATION
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
Date of Sale        Amount and Type                        Name of Person/Entity to whom     Aggregate Amount and Type
                                                           securities were sold
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
                                                                                 
          04/01/04  NCT Convertible Note ($410,000.00      Carole Salkind                    $410,000 in cash
                    principal amount)
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          04/01/04  Warrant to purchase 6,750,000 shares   Carole Salkind                    Agreement to purchase NCT Convertible
                    of NCT commonstock at $0.053 per                                         Note
                    share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          04/14/04  NCT Convertible Note ($400,000.00      Carole Salkind                    $400,000 in cash
                    principal amount)
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          04/14/04  Warrant to purchase 6,750,000 shares   Carole Salkind                    Agreement to purchase NCT Convertible
                    of NCT common stock at $0.0501                                           Note
                    per share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          05/07/04  NCT Convertible Note ($400,000.00      Carole Salkind                    $400,000 in cash
                    principal amount)
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          05/07/04  Warrant to purchase 6,750,000 shares   Carole Salkind                    Agreement to purchase NCT Convertible
                    of NCT common  stock at $0.041                                           Note
                    per share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          05/11/04  27 shares of Series H Convertible      Crammer Road LLC                  $230,000 in cash
                     Preferred Stock
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          05/21/04  NCT Convertible Note ($400,000.00      Carole Salkind                    $400,000 in cash
                    principal amount)
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          05/21/04  Warrant to purchase 6,750,000 shares   Carole Salkind                    Agreement to purchase NCT Convertible
                    of NCT common stock at $0.034 per                                        Note
                    share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/04/04  NCT Convertible Note ($400,000.00      Carole Salkind                    $400,000 in cash
                    principal amount)
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/04/04  Warrant to purchase 6,750,000 shares   Carole Salkind                    Agreement to purchase NCT Convertible
                    of NCT commonstock at $0.031 per                                         Note
                    share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/15/04  NCT Convertible Note                   Carole Salkind                    Cancellation and surrender of
                    ($2,793,668.42 principal amount)                                         $450,000.00, $980,802.25 and
                                                                                             $864,615.56 convertible notes dated
                                                                                             03/04/03, 03/13/03 and03/13/03 along
                                                                                             with accrued interest and
                                                                                             default penalty
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/15/04  Warrant to purchase 46,000,000         Carole Salkind                    Agreement to cancel and surrender
                    shares of NCT common stock at                                            convertible notes listed above
                    $0.027 per share

                                       33



- ---------------------------------------------------------- --------------------------------- ---------------------------------------
SECURITY SOLD                                              PURCHASER(S)                      CONSIDERATION
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
Date of Sale        Amount and Type                        Name of Person/Entity to whom     Aggregate Amount and Type
                                                           securities were sold
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/15/04  NCT Convertible Note                   Carole Salkind                    Cancellation and surrender of
                    ($1,626,883.31 principal amount)                                         $450,000.00, $450,000.00 and
                                                                                             $450,000.00 convertiblenotes dated
                                                                                             04/02/03, 04/11/03 and 04/21/03 along
                                                                                             with accrued interest and default
                                                                                             penalty
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/15/04  Warrant to purchase 27,000,000         Carole Salkind                    Agreement to cancel and surrender
                    shares of NCT commonstock at                                             convertible notes listed above
                    $0.027 per share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/15/04  NCT Convertible Note                   Carole Salkind                    Cancellation and surrender of
                    ($6,913,600.96 principalamount)                                          $580,650,27, $4,469,018.84, $474,154.08
                                                                                             and $425,000.00 convertible notes dated
                                                                                             09/11/03, 10/14/03, 11/21/03 and
                                                                                             11/21/03 along with accrued interest
                                                                                             and default penalty
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/15/04  Warrant to purchase 114,000,000        Carole Salkind                    Agreement to cancel and surrender
                    shares of NCT common stock at                                            convertible notes listed above
                     $0.027 per share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/16/04  NCT Convertible Note ($425,000.00      Carole Salkind                    $425,000 in cash
                    principal amount)
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/16/04  Warrant to purchase 7,500,000 shares   Carole Salkind                    Agreement to purchase NCT Convertible
                    of NCT common stock at $0.027 per                                        Note
                    share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/16/04  NCT Convertible Note ($400,000.00      Carole Salkind                    $400,000 in cash
                    principal amount)
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/16/04  Warrant to purchase 6,750,000 shares   Carole Salkind                    Agreement to purchase NCT Convertible
                    of NCT common stock at $0.027 per                                        Note
                    share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/16/04  NCT Convertible Note                   Carole Salkind                    Cancellation and surrender of $400,000
                    ($459,659.88 principal amount)                                           convertible note dated 11/22/03 along
                                                                                             with accrued interest and default
                                                                                             penalty
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/16/04  Warrant to purchase 7,750,000 shares   Carole Salkind                    Agreement to cancel and surrender
                    of NCT common stock at $0.027 per                                        convertible note listed above
                    share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/28/04  NCT Convertible Note                   Carole Salkind                    Cancellation and surrender of
                    ($4,383,902.01 principal amount)                                         $3,828,985 convertible note dated
                                                                                             12/15/03 along with accrued interest
                                                                                             and default penalty
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/28/04  Warrant to purchase 72,250,000         Carole Salkind                    Agreement to cancel and surrender
                    shares of NCT common stock at                                            convertible note listed above
                    $0.031 per share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/30/04  NCT Convertible Note                   Carole Salkind                    Cancellation and surrender of
                    ($3,477,126.66 principal amount)                                         $3,050,000 convertible note dated
                                                                                             12/31/03 along with accrued interest
                                                                                             and default penalty
- ---------------------------------------------------------- --------------------------------- ---------------------------------------

                                       34



- ---------------------------------------------------------- --------------------------------- ---------------------------------------
SECURITY SOLD                                              PURCHASER(S)                      CONSIDERATION
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
Date of Sale        Amount and Type                        Name of Person/Entity to whom     Aggregate Amount and Type
                                                           securities were sold
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------
          06/30/04  Warrant to purchase 57,250,000         Carole Salkind                    Agreement to cancel and surrender
                    shares of NCT common stock at                                            convertible note listed above
                    $0.031 per share
- ------------------- -------------------------------------- --------------------------------- ---------------------------------------


ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

(a)            Exhibits:

4(a)           Warrant  dated  April 1, 2004  issued to Carole  Salkind  for the
               purchase of  6,750,000  shares of NCT common  stock at a purchase
               price of $0.053 per share,  incorporated  by reference to Exhibit
               4(g) of NCT's Quarterly Report on Form 10-Q for the quarter ended
               March 31, 2004 (File No. 0-18267), filed on May 17, 2004.

4(b)           Warrant  dated April 14,  2004  issued to Carole  Salkind for the
               purchase of  6,750,000  shares of NCT common  stock at a purchase
               price of $0.0501 per share,  incorporated by reference to Exhibit
               4(h) of NCT's Quarterly Report on Form 10-Q for the quarter ended
               March 31, 2004 (File No. 0-18267), filed on May 17, 2004.

4(c)           Warrant  dated May 7,  2004  issued  to  Carole  Salkind  for the
               purchase of  6,750,000  shares of NCT common  stock at a purchase
               price of $0.0410 per share,  incorporated by reference to Exhibit
               4(ds) of NCT's  Pre-Effective  Amendment  No. 11 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on June
               10, 2004.

4(d)           Warrant  dated May 21,  2004  issued to  Carole  Salkind  for the
               purchase of  6,750,000  shares of NCT common  stock at a purchase
               price of $0.0340 per share,  incorporated by reference to Exhibit
               4(dt) of NCT's  Pre-Effective  Amendment  No. 11 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on June
               10, 2004.

4(e)           Warrant  dated  June 4, 2004  issued to  Carole  Salkind  for the
               purchase of  6,750,000  shares of NCT common  stock at a purchase
               price of $0.0310 per share,  incorporated by reference to Exhibit
               4(du) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(f)           Warrant  dated June 15,  2004  issued to Carole  Salkind  for the
               purchase of  46,000,000  shares of NCT common stock at a purchase
               price of $0.0270 per share,  incorporated by reference to Exhibit
               4(dv) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(g)           Warrant  dated June 15,  2004  issued to Carole  Salkind  for the
               purchase of  27,000,000  shares of NCT common stock at a purchase
               price of $0.0270 per share,  incorporated by reference to Exhibit
               4(dw) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(h)           Warrant  dated June 15,  2004  issued to Carole  Salkind  for the
               purchase of 114,000,000  shares of NCT common stock at a purchase
               price of $0.0270 per share,  incorporated by reference to Exhibit
               4(dx) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(i)           Warrant  dated June 16,  2004  issued to Carole  Salkind  for the
               purchase of  7,500,000  shares of NCT common  stock at a purchase
               price of $0.0270 per share,  incorporated by reference to Exhibit
               4(dy) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

                                       35



4(j)           Warrant  dated June 16,  2004  issued to Carole  Salkind  for the
               purchase of  6,750,000  shares of NCT common  stock at a purchase
               price of $0.0270 per share,  incorporated by reference to Exhibit
               4(dz) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(k)           Warrant  dated June 16,  2004  issued to Carole  Salkind  for the
               purchase of  7,750,000  shares of NCT common  stock at a purchase
               price of $0.0270 per share,  incorporated by reference to Exhibit
               4(ea) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(l)           Warrant  dated June 28,  2004  issued to Carole  Salkind  for the
               purchase of  72,250,000  shares of NCT common stock at a purchase
               price of $0.0310 per share,  incorporated by reference to Exhibit
               4(eb) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(m)           Warrant  dated June 30,  2004  issued to Carole  Salkind  for the
               purchase of  57,250,00  shares of NCT common  stock at a purchase
               price of $0.0310 per share,  incorporated by reference to Exhibit
               4(ec) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(n)           Warrant  dated July 16,  2004  issued to Carole  Salkind  for the
               purchase of  6,750,000  shares of NCT common  stock at a purchase
               price of $0.0290 per share,  incorporated by reference to Exhibit
               4(ed) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(o)           Warrant  dated July 16,  2004  issued to Carole  Salkind  for the
               purchase of 156,000,000  shares of NCT common stock at a purchase
               price of $0.0296 per share,  incorporated by reference to Exhibit
               4(ee) of NCT's  Pre-Effective  Amendment  No. 12 to  Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

4(p)           Warrant   dated   July  23,   2004   issued   to  Alpha   Capital
               Aktiengesellschaft  for the purchase of  5,555,556  shares of NCT
               common stock at an exercise price of the lesser of $0.0232 or 80%
               of the  average  of the  closing  bid  price  for the  five  days
               immediately  preceding  exercise,  incorporated  by  reference to
               Exhibit  4(ef)  of  NCT's  Pre-Effective   Amendment  No.  12  to
               Registration  Statement on Form S-1 (Registration No. 333-60574),
               filed on July 28, 2004.

4(q)           Warrant  dated July 23, 2004  issued to Longview  Fund LP for the
               purchase of  6,944,445  shares of NCT common stock at an exercise
               price of the  lesser  of  $0.0232  or 80% of the  average  of the
               closing  bid  price  for  the  five  days  immediately  preceding
               exercise,  incorporated  by reference  to Exhibit  4(eg) of NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(a)          Secured   Convertible   Demand  Note  in   principal   amount  of
               $410,000.00  dated  April 1, 2004 issued by the company to Carole
               Salkind,  incorporated  by  reference  to Exhibit  10(h) of NCT's
               Quarterly  Report on Form 10-Q for the  quarter  ended  March 31,
               2004 (File No. 0-18267), filed on May 17, 2004.

10(b)          Secured   Convertible   Demand  Note  in   principal   amount  of
               $400,000.00  dated April 14, 2004 issued by the company to Carole
               Salkind,  incorporated  by  reference  to Exhibit  10(i) of NCT's
               Quarterly  Report on Form 10-Q for the  quarter  ended  March 31,
               2004 (File No. 0-18267), filed on May 17, 2004.

10(c)          Secured   Convertible   Demand  Note  in   principal   amount  of
               $400,000.00  dated May 7, 2004  issued by the  company  to Carole
               Salkind,  incorporated  by reference  to Exhibit  10(ei) of NCT's
               Pre-Effective  Amendment No. 11 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on June 10, 2004.

                                       36



10(d)          Securities  Purchase  Agreement  for the purchase of twenty seven
               (27) shares of Series H Convertible Preferred Stock dated May 11,
               2004, between NCT and Crammer Road LLC, incorporated by reference
               to  Exhibit  10(ej) of NCT's  Pre-Effective  Amendment  No. 11 to
               Registration  Statement on Form S-1 (Registration No. 333-60574),
               filed on June 10, 2004.

10(e)          Secured   Convertible   Demand  Note  in   principal   amount  of
               $400,000.00  dated May 21,  2004  issued by the company to Carole
               Salkind,  incorporated  by reference  to Exhibit  10(ek) of NCT's
               Pre-Effective  Amendment No. 11 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on June 10, 2004.

10(f)          Distribution  and  Marketing   Agreement  dated  April  21,  2003
               between  Artera  Group,  Inc.  and  Avaya  Inc,  incorporated  by
               reference to Exhibit 10(el) of NCT's Pre-Effective  Amendment No.
               11 to  Registration  Statement  on  Form  S-1  (Registration  No.
               333-60574), filed on June 10, 2004.

10(g)          Amendment  No. 1 dated  October 8, 2003 to the  Distribution  and
               Marketing  Agreement  dated April 21, 2003 between  Artera Group,
               Inc.  and  Avaya  Inc,   incorporated  by  reference  to  Exhibit
               10(el)(1) of NCT's Pre-Effective Amendment No. 11 to Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on June
               10, 2004.

10(h)          Amendment  No. 2 dated  April 21,  2004 to the  Distribution  and
               Marketing  Agreement  dated April 21, 2003 between  Artera Group,
               Inc.  and  Avaya  Inc,   incorporated  by  reference  to  Exhibit
               10(el)(2) of NCT's Pre-Effective Amendment No. 11 to Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on June
               10, 2004.

10(i)          Amendment  No.  3 dated  May 19,  2004  to the  Distribution  and
               Marketing  Agreement  dated April 21, 2003 between  Artera Group,
               Inc.  and  Avaya  Inc,   incorporated  by  reference  to  Exhibit
               10(el)(3) of NCT's Pre-Effective Amendment No. 11 to Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on June
               10, 2004.

10(j)          Amendment  No.  4 dated  June 4,  2004  to the  Distribution  and
               Marketing  Agreement  dated April 21, 2003 between  Artera Group,
               Inc.  and  Avaya  Inc,   incorporated  by  reference  to  Exhibit
               10(el)(4) of NCT's Pre-Effective Amendment No. 11 to Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on June
               10, 2004.

10(k)          Consulting  Agreement  dated May 20, 2004 between the company and
               Kambrium AB, incorporated by reference to Exhibit 10(em) of NCT's
               Pre-Effective  Amendment No. 11 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on June 10, 2004.

10(l)          Secured   Convertible   Demand  Note  in   principal   amount  of
               $400,000.00  dated June 4, 2004  issued by the  company to Carole
               Salkind,  incorporated  by reference  to Exhibit  10(em) of NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(m)          Secured  Convertible  Note in principal  amount of  $2,793,668.42
               dated June 15,  2004  issued by the  company  to Carole  Salkind,
               incorporated   by   reference   to   Exhibit   10(en)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(n)          Secured  Convertible  Note in principal  amount of  $1,626,883.31
               dated June 15,  2004  issued by the  company  to Carole  Salkind,
               incorporated   by   reference   to   Exhibit   10(eo)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(o)          Secured  Convertible  Note in principal  amount of  $6,913,600.96
               dated June 15,  2004  issued by the  company  to Carole  Salkind,
               incorporated   by   reference   to   Exhibit   10(ep)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

                                       37



10(p)          Secured   Convertible   Demand  Note  in   principal   amount  of
               $425,000.00  dated June 16,  2004 issued by the company to Carole
               Salkind,  incorporated  by reference  to Exhibit  10(eq) of NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(q)          Secured  Convertible  Note in  principal  amount  of  $400,000.00
               dated June 16,  2004  issued by the  company  to Carole  Salkind,
               incorporated   by   reference   to   Exhibit   10(er)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(r)          Secured  Convertible  Note in  principal  amount  of  $459,659.88
               dated June 16,  2004  issued by the  company  to Carole  Salkind,
               incorporated   by   reference   to   Exhibit   10(es)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(s)          Amendment  No. 5 dated  June  18,  2004 to the  Distribution  and
               Marketing  Agreement  dated April 21, 2003 between  Artera Group,
               Inc. and Avaya Inc.,  incorporated by reference to Exhibit 10(et)
               of NCT's Pre-Effective Amendment No. 12 to Registration Statement
               on Form S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(t)          Amendment  No. 6 dated  June  25,  2004 to the  Distribution  and
               Marketing  Agreement  dated April 21, 2003 between  Artera Group,
               Inc.  and  Avaya  Inc.,  incorporated  by  reference  to  Exhibit
               10(et)(1) of NCT's Pre-Effective Amendment No. 12 to Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

10(u)          Amendment  No. 7 dated  June  30,  2004 to the  Distribution  and
               Marketing  Agreement  dated April 21, 2003 between  Artera Group,
               Inc.  and  Avaya  Inc.,  incorporated  by  reference  to  Exhibit
               10(et)(2) of NCT's Pre-Effective Amendment No. 12 to Registration
               Statement on Form S-1 (Registration No. 333-60574), filed on July
               28, 2004.

10(v)          Secured  Convertible  Note in principal  amount of  $4,383,902.01
               dated June 28,  2004  issued by the  company  to Carole  Salkind,
               incorporated   by   reference   to   Exhibit   10(eu)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(w)          Secured  Convertible  Note in principal  amount of  $3,477,126.66
               dated June 30,  2004  issued by the  company  to Carole  Salkind,
               incorporated   by   reference   to   Exhibit   10(ev)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(x)          Consulting  Agreement  dated July 1, 2004 between the company and
               Manatt Jones Global Strategies, LLC.

10(y)          Secured  Convertible  Note in principal  amount of $400,000 dated
               July  16,  2004   issued  by  the  company  to  Carole   Salkind,
               incorporated   by   reference   to   Exhibit   10(ew)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(z)          Secured  Convertible  Note in principal  amount of  $9,469,467.03
               dated July 16,  2004  issued by the  company  to Carole  Salkind,
               incorporated   by   reference   to   Exhibit   10(ex)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(aa)         Subscription  Agreement  dated July 23, 2004 between  NCT  Group,
               Inc. and Alpha Capital  Aktiengesellschaft  and Longview Fund LP,
               incorporated   by   reference   to   Exhibit   10(ey)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

                                       38



10(ab)         Security  Agreement  dated July 23, 2004  between NCT Group, Inc.
               and  Alpha  Capital  Aktiengesellschaft  and  Longview  Fund  LP,
               incorporated   by   reference   to   Exhibit   10(ez)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(ac)         Secured  Convertible  Note in principal  amount of $400,000 dated
               July  23,   2004   issued  by  the   company  to  Alpha   Capital
               Aktiengesellschaft,  incorporated  by reference to Exhibit 10(fa)
               of NCT's Pre-Effective Amendment No. 12 to Registration Statement
               on Form S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(ad)         Secured  Convertible Note  in principal  amount of $500,000 dated
               July  23,  2004  issued  by the  company  to  Longview  Fund  LP,
               incorporated   by   reference   to   Exhibit   10(fb)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

10(ae)         Convertible   Note in  principal amount of $40,000 dated July 23,
               2004 issued by the company to Libra Finance S.A,  incorporated by
               reference to Exhibit 10(fc) of NCT's Pre-Effective  Amendment No.
               12 to  Registration  Statement  on  Form  S-1  (Registration  No.
               333-60574), filed on July 28, 2004.

10(af)         Convertible  Note  in principal  amount of $50,000 dated July 23,
               2004  issued  by the  company  to  Bi-Coastal  Consulting  Corp.,
               incorporated   by   reference   to   Exhibit   10(fd)   of  NCT's
               Pre-Effective  Amendment No. 12 to Registration Statement on Form
               S-1 (Registration No. 333-60574), filed on July 28, 2004.

31(a)          Certification  of Chief Executive  Officer pursuant to Rule 13a -
               14(a) under the Securities Exchange Act of 1934.

31(b)          Certification  of Chief Financial  Officer pursuant to Rule 13a -
               14(a) under the Securities Exchange Act of 1934.

32(a)          Certification  of Chief  Executive  Officer  and Chief  Financial
               Officer  pursuant  to  Rule  13a -  14(b)  under  the  Securities
               Exchange  Act of 1934 and 18  U.S.C.  Section  1350,  as  adopted
               pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

- ------------------------

(b)            Reports filed on Form 8-K:

None.

                                       39



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                        NCT GROUP, INC.


                                        By:   /s/ Michael J. Parrella
                                              ----------------------------------
                                              Michael J. Parrella
                                              Chief Executive Officer and
                                              Chairman of the Board of Directors


                                        By:  /s/ Cy E. Hammond
                                             -----------------------------------
                                             Cy E. Hammond
                                             Senior Vice President,
                                             Chief Financial Officer


Dated: August 17, 2004


                                       40