UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934. For the period ended March 31, 2000
                                  --------------

                                       OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934. For the transition period from _________________to_________________

Commission File Number:    0-12104
                          ---------

                               IMMUNOMEDICS, INC.
      -------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              Delaware                               61-1009366
   (State or other jurisdiction of       (IRS Employer Identification No.)
    incorporation or organization)

        300 American Road, Morris Plains, New Jersey           07950
- --------------------------------------------------------------------------------
     (Address of principal executive offices)                (Zip code)

                                 (973) 605-8200
        -----------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                                                 [X] Yes  [ ] No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date.

As of May 15, 2000,  there were  49,283,121  shares of the  registrant's  common
stock outstanding.

                                  Page 1 of 19



                               IMMUNOMEDICS, INC.

                                      INDEX

                                                                        Page No.

PART I - FINANCIAL INFORMATION
- ------------------------------
Item 1.   Condensed Consolidated Financial Statements (Unaudited):

                  Condensed Consolidated Balance Sheets -                      3
                  March 31, 2000 and June 30, 1999

                  Condensed Consolidated Statements of Operations

                  and Comprehensive Loss -                                     4
                  three and nine months ended March 31, 2000 and 1999

                  Condensed Consolidated Statements of Cash Flows -            5
                  nine months ended March 31, 2000 and 1999

                  Notes to Condensed Consolidated Financial Statements -       6
                  March 31, 2000

Item 2.  Management's Discussion and Analysis of                              13
                  Financial Condition and Results of Operations

Item 3.  Quantitative and Qualitative Disclosure About Market Risks           17



PART II - OTHER INFORMATION
- ---------------------------
Item 2.  Changes in Securities and Use of Proceeds                            18

Item 6.  Exhibits and Reports on Form 8-K                                     18


SIGNATURES                                                                    19
- ----------

                                  Page 2 of 19





                                             IMMUNOMEDICS, INC.
                                    Condensed Consolidated Balance Sheets
                                                 (Unaudited)

                                                                            March 31,               June 30,
                                                                              2000                    1999
                               ASSETS                                   ---------------         -------------
                                                                                          
Current Assets:
     Cash and cash equivalents                                            $ 17,489,379          $   3,469,261
     Marketable securities                                                  25,365,025              5,952,398
     Accounts receivable, net of allowance for
       doubtful accounts of $57,398 and $39,398 at
       March 31, 2000 and June 30, 1999,  respectively                         775,914              1,101,820
     Inventory                                                                 767,542                818,883
     Other current assets                                                    1,337,378                573,420
                                                                        ---------------         -------------
          Total current assets                                              45,735,238             11,915,782
Property and equipment, net of accumulated
  depreciation of $7,523,536 and $6,789,157 at
  March 31, 2000  and June 30, 1999,  respectively                           4,175,216              4,818,139
Other long-term assets                                                         225,000                225,000
                                                                        ---------------         -------------
                                                                          $ 50,135,454          $  16,958,921
                                                                        ===============         =============
                         LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
     Current portion of long-term debt                                    $    154,355          $     143,757
     Accounts payable                                                        2,140,303              2,078,562
     Other current liabilities                                               1,381,837              1,870,949
                                                                        ---------------         -------------
          Total current liabilities                                          3,676,495              4,093,268
                                                                        ---------------         -------------
Long-term debt                                                                 111,343                228,470

Minority interest                                                              182,000                182,000

Commitments and Contingencies
Stockholders' Equity:
     Preferred stock; $.01 par value,  authorized  10,000,000  shares;  Series F
          convertible,  authorized  2,000 shares;  issued and  outstanding 0 and
          1,250  shares  at March  31,  2000 and  June  30,  1999,  respectively
          (Liquidation preference aggregating $0 and $12,781,944

          at March 31, 2000 and June 30, 1999,  respectively)                        -                     13
     Common stock; $.01 par value, authorized 70,000,000 shares;
          issued and outstanding 49,277,621 and 37,888,090 shares
          at March 31, 2000 and June 30, 1999,  respectively                   492,776                378,881
     Capital contributed in excess of par                                  152,619,596            111,466,439
     Accumulated deficit                                                  (106,822,894)           (99,398,278)
     Accumulated other comprehensive income                                   (123,862)                 8,128
                                                                        ---------------         -------------
          Total stockholders' equity                                        46,165,616             12,455,183
                                                                        ---------------         -------------
                                                                          $ 50,135,454          $  16,958,921
                                                                        ===============         =============
                   See accompanying  notes to condensed  consolidated  financial
statements.



                                                Page 3 of 19






                                                        IMMUNOMEDICS, INC.
                              Condensed Consolidated Statements of Operations and Comprehensive Loss
                                                           (Unaudited)


                                                                  Three Months Ended                     Nine Months Ended
                                                                      March 31,                                March 31,
                                                              2000              1999                   2000              1999
                                                         ---------------  ----------------       ----------------   ---------------
                                                                                                        
Revenues:
     Product sales                                          $ 1,225,557       $ 1,587,298            $ 3,284,779       $ 4,833,156
     Royalties and license fee                                    5,523             2,598                 11,094            13,202
     Research and development                                   181,853            46,934                506,335           275,356
     Interest and other                                         346,180           174,551                555,661           639,849
                                                         ---------------  ----------------       ----------------   ---------------
                                                              1,759,113         1,811,381              4,357,869         5,761,563
                                                         ---------------  ----------------       ----------------   ---------------

Costs and Expenses:
     Cost of goods sold                                          57,332            46,100                195,216           184,528
     Research and development                                 2,670,957         2,591,412              6,762,815         7,727,929
     Sales and marketing                                        753,911         1,658,310              2,343,215         4,932,122
     General and administrative                               1,032,553           642,329              1,984,555         1,640,623
                                                         ---------------  ----------------       ----------------   ---------------
                                                              4,514,753         4,938,151             11,285,801        14,485,202
                                                         ---------------  ----------------       ----------------   ---------------
Net loss                                                     (2,755,640)       (3,126,770)            (6,927,932)       (8,723,639)
                                                         ---------------  ----------------       ----------------   ---------------
Preferred stock dividends                                             -           204,050                496,684           235,994
                                                         ---------------  ----------------       ----------------   ---------------
Net loss allocable to common shareholders                  $ (2,755,640)     $ (3,330,820)          $ (7,424,616)     $ (8,959,633)
                                                         ===============  ================       ================   ===============

Comprehensive Loss:
     Net loss                                              $ (2,755,640)     $ (3,126,770)          $ (6,927,932)     $ (8,723,639)
                                                         ---------------  ----------------       ----------------   ---------------
    Other comprehensive income (loss), net of tax:

         Foreign currency translation adjustments              (133,074)           (6,374)               (98,424)          (23,400)
         Unrealized gain / (loss) on securities
          available for sale                                    (25,438)                -                (25,438)               15
                                                         ---------------  ----------------       ----------------   ---------------
    Other comprehensive income (loss)                          (158,512)           (6,374)              (123,862)          (23,385)
                                                         ---------------  ----------------       ----------------   ---------------
                                                         ---------------  ----------------       ----------------   ---------------
Comprehensive loss                                         $ (2,914,152)     $ (3,133,144)          $ (7,051,794)     $ (8,747,024)
                                                         ===============  ================       ================   ===============
Per Share Data (Basic and Diluted):
     Net loss allocable to common shareholders                  $ (0.06)          $ (0.09)               $ (0.18)          $ (0.24)
                                                         ===============  ================       ================   ===============
Weighted average number of common
   shares outstanding                                        47,811,205        37,888,090             42,219,357        37,747,267
                                                         ===============  ================       ================   ===============




                               See accompanying notes to condensed  consolidated
financial statements.



                                                           Page 4 of 19





                                                IMMUNOMEDICS, INC.
                                  Condensed Consolidated Statements of Cash Flows
                                                    (Unaudited)


                                                                                Nine Months Ended
                                                                                    March 31,

                                                                     2000                                1999
                                                               ------------------                  -----------------
                                                                                             
Cash flows used in operating activities:

      Net loss                                                      $ (6,927,932)                       $(8,723,639)

Adjustments to reconcile net loss to net cash used in operating activities:

      Minority interest                                                        -                            182,000
      Expense relating to issuance of warrants                           517,374                                  -
      Depreciation and amortization                                      734,379                            770,117
      Changes in operating assets and liabilities                       (156,360)                        (1,107,951)
      Other                                                             (131,990)                           (23,400)
                                                               ------------------                  -----------------

          Net cash used in operating activities                       (5,964,529)                        (8,902,873)
                                                               ------------------                  -----------------

Cash flows from investing activities:

     Purchases of marketable securities                              (32,269,131)                        (9,864,477)
     Proceeds from maturities of marketable securities                12,856,504                          2,974,733
     Additions to property and equipment                                 (91,456)                          (708,007)
                                                               ------------------                  -----------------

          Net cash used in investing activities                      (19,504,083)                        (7,597,751)
                                                               ------------------                  -----------------

Cash flows from financing activities:

     Issuance of preferred stock, net                                          -                         12,349,800
     Issuance of common stock, net                                    42,659,739                            850,000
     Purchase of preferred stock, net                                 (5,950,000)                                 -
     Preferred stock dividends paid                                     (535,500)                                 -
     Exercise of stock options                                         3,421,020                                  -
     Deposits - cash collateral                                                -                           (225,000)
     Proceeds from debt                                                        -                            450,000
     Payments of debt                                                   (106,529)                           (43,915)
                                                               ------------------                  -----------------

          Net cash provided by financing activities                   39,488,730                         13,380,885
                                                               ------------------                  -----------------

Increase (decrease) in cash and cash equivalents                      14,020,118                         (3,119,739)

Cash and cash equivalents at beginning of period                       3,469,261                          7,568,147
                                                               ------------------                  -----------------

Cash and cash equivalents at end of period                          $ 17,489,379                        $ 4,448,408
                                                               ==================                  =================



                      See accompanying notes to condensed consolidated financial
statements.



                                                   Page 5 of 19



                               IMMUNOMEDICS, INC.

              Notes to Condensed Consolidated Financial Statements

                                   (Unaudited)

(1)      Basis of Presentation

         The accompanying  unaudited condensed consolidated financial statements
         of Immunomedics,  Inc. (the "Company"), which incorporate the Company's
         wholly-owned  subsidiary  Immunomedics  B.V.,  have  been  prepared  in
         accordance with generally  accepted  accounting  principles for interim
         financial  information and the instructions to Form 10-Q and Rule 10-01
         of Regulation  S-X.  Accordingly,  the statements do not include all of
         the information and footnotes required by generally accepted accounting
         principles  for  complete  financial  statements.  In  the  opinion  of
         management,  all adjustments  (consisting of normal recurring accruals)
         considered  necessary for a fair presentation  have been included.  The
         balance  sheet at June  30,  1999 has  been  derived  from the  audited
         consolidated  financial  statements at that date. Operating results for
         the  nine-month  period  ended  March  31,  2000  are  not  necessarily
         indicative  of the  results  that may be  expected  for the fiscal year
         ending June 30, 2000.

         The Company has not yet achieved profitable  operations and there is no
         assurance that profitable operations,  if achieved,  could be sustained
         on a continuing  basis.  Further,  the Company's future  operations are
         dependent  on,  among  other  things,  the  success  of  the  Company's
         commercialization  efforts  and  market  acceptance  of  the  Company's
         products.

         Since its  inception in 1982,  the  Company's  source of funds has been
         primarily   dependent  on  private  and  public   offerings  of  equity
         securities,  revenues  from  research and  development  alliances,  and
         product sales.

         For further  information,  refer to the annual  consolidated  financial
         statements  and  footnotes  thereto  included in the  Company's  Annual
         Report on Form 10-K for the fiscal year ended June 30, 1999.

(2)      Cash Equivalents and Marketable Securities

         The Company  considers  all highly  liquid  investments  with  original
         maturities of three months or less, at the time of purchase, to be cash
         equivalents.  Included  in other  current  assets at March 31, 2000 and
         June 30,  1999 is  accrued  interest  earned  on cash  equivalents  and
         marketable securities of $218,000 and $38,600, respectively.

(3)      Income Taxes

         The Company has never made  payments of Federal or state  income  taxes
         and  does  not  anticipate  generating  book  income  in  fiscal  2000;
         therefore,  no income  taxes  have been  reflected  for the  nine-month
         period ended March 31, 2000.

                                  Page 6 of 19



                               IMMUNOMEDICS, INC.

        Notes to Condensed Consolidated Financial Statements (Continued)

                                   (Unaudited)

 (4)     Net Loss Per Share

         Basic and diluted net loss allocable to common shareholders is based on
         the net loss for the  relevant  period,  adjusted for  Preferred  Stock
         dividends  divided by the weighted  average number of shares issued and
         outstanding  during the period.  Preferred Stock dividends for the nine
         months ended March 31, 2000 included $199,184 related to a 4% per annum
         stated  value  increase  in  security  and a $297,500  premium  paid in
         December  1999 in  connection  with  the  redemption  of the  Series  F
         Preferred  Stock.  Preferred  Stock  dividends  for the  three and nine
         months  ended  March  31,  1999   included   $125,000   and   $156,944,
         respectively  related  to a 4%  per  annum  stated  value  increase  in
         security and the assumed incremental yield attributable to a beneficial
         conversion feature of $79,050. For the purposes of the diluted net loss
         per share  calculations,  the exercise or  conversion  of all potential
         common  shares is not  included  because  their  effect would have been
         anti-dilutive, due to the net loss recorded for the periods ended March
         31, 2000 and 1999.  The Company has certain  securities  outstanding at
         March 31, 2000 that could  potentially  dilute basic earnings per share
         in the future  that were not  included  in the  computation  of diluted
         earnings per share because to do so would have been  anti-dilutive  for
         the periods presented.

(5)      Comprehensive Income

         Comprehensive  income  consists of net income (loss) and net unrealized
         gains  (losses) on securities  available  for sale and certain  foreign
         exchange   changes  and  is  presented  in  the   unaudited   condensed
         consolidated statements of operations and comprehensive loss.

(6)      Inventory

         Inventory  is stated at the lower of average  cost (which  approximates
         first-in,  first-out)  or market,  and  includes  materials,  labor and
         manufacturing  overhead.  At March  31,  2000,  the  inventory  balance
         consisted of $373,234 of raw materials and $394,308 of finished goods.

(7)      Stockholders' Equity

         On December 23, 1997, the Company entered into a Structured Equity Line
         Flexible Financing  Agreement (the "Equity Line") with an investor (the
         "Investor"),  pursuant to which, subject to the satisfaction of certain
         conditions,  the  Company  could have  received up to an  aggregate  of
         $30,000,000 over a 36-month period.  The Company  terminated the Equity
         Line as of December 9, 1998. As of the  termination  date,  the Company
         had  received  a total of  $5,350,000  for  which  the  Company  issued
         1,358,838  shares of Common Stock.  In connection with the Equity Line,
         the  Company  issued to the  Investor a  four-year  warrant to purchase
         50,000  shares of the Common Stock at an exercise  price of $7.5375 per
         share  (180% of  closing  sales  price of  Common  Stock at the time of
         issuance).  In  addition,  the  Company  was  required  to issue to the
         Investor an additional  four-year  warrant to purchase 54,000 shares of
         Common Stock  (representing  5,000  shares for each  $500,000 of Common
         Stock purchased by the Investor under the Equity Line

                                  Page 7 of 19



                               IMMUNOMEDICS, INC.

        Notes to Condensed Consolidated Financial Statements (Continued)

                                   (Unaudited)

         during calendar 1998). The exercise price of such additional warrant is
         $7.087 per share (180% of the weighted  average  purchase  price of the
         Common Stock purchased by the Investor during the year).

         On December 9, 1998, the Company completed a private placement of 1,250
         shares of Series F Convertible  Preferred  Stock (the "Series F Stock")
         to several  investors  and received net proceeds of  $12,349,800.  Each
         share of Series F Stock had an initial  stated value of $10,000,  which
         increased  at the  rate of 4% per  annum.  The  Series  F Stock  became
         convertible  at the option of the  investors,  in whole or in part,  on
         June 8,  1999.  The  number of shares of  Common  Stock  issuable  upon
         conversion  of each share of Series F Stock was  determined by dividing
         the stated value of $10,000  plus an accretion of 4% per annum,  by the
         conversion  price then in effect.  In accordance  with the terms of the
         Series F Stock,  the  Company  was  required  to  recognize  an assumed
         incremental  yield of $127,500  (calculated at the date of issuance and
         based on a beneficial conversion feature). Such amount was amortized as
         a preferred  stock dividend over a six month period  beginning with the
         date of issuance.  Accrued dividends payable were $156,944 at March 31,
         1999.  Additionally,  the Company has recognized an  incremental  yield
         attributable to a beneficial conversion feature of $79,050 at March 31,
         1999.

         As of  December  16,  1999,  655  shares of the Series F Stock had been
         converted  into  5,772,031  shares of Common  Stock.  The remaining 595
         shares of Series F Stock were repurchased, in accordance with the terms
         of the  Series F  Stock,  by the  Company  on that  date  from the then
         current holders at a price equal to 109% of the stated value of $10,000
         per share of Series F Stock.

         On December  16, 1999,  the Company  issued a warrant  covering  75,000
         shares of its Common Stock at an exercise price of $6.50 per share. The
         warrants  were  issued to induce a  financial  advisor  to enter into a
         financial advisory agreement with the Company.  In accordance with EITF
         Issue No 96-18,  Accounting for Equity  Instruments  That Are Issued to
         Other Than  Employees for Acquiring,  or in  Conjunction  with Selling,
         Goods or Services and other relative accounting literature, the Company
         is required to measure the expense associated with the warrants at each
         reporting date and recognize the appropriate  portion of the expense at
         the end of each reporting  period until the measurement date is reached
         (December  31,  2000 in this  transaction).  As a result,  the  Company
         recognized  a  proportionate  share of the general  and  administrative
         expense amounting to $517,374 in the quarter ended March 31, 2000 based
         on the estimated value of the warrants as of that date.

         On December  14,  1999,  the Company  completed a private  placement of
         2,500,000  shares  of  Common  Stock at  $3.00  per  share  to  several
         investors and received net proceeds of $7,220,000. Substantially all of
         the net  proceeds  were used to redeem the Series F Stock as  described
         above.

         On February  16,  2000,  the Company  completed a private  placement of
         2,350,000  shares  of  Common  Stock at  $16.00  per  share to  several
         investors and received net proceeds of

                                  Page 8 of 19



                               IMMUNOMEDICS, INC.

        Notes to Condensed Consolidated Financial Statements (Continued)

                                   (Unaudited)

         $35,443,000.  Currently, the cash is invested in marketable securities,
         and  will  be used as  required to fund the continued operations of the
         Company.

 (8)     License and Distribution Agreements

         On November 24, 1997, the Company entered into a Distribution Agreement
         with Eli Lilly Deutschland GmbH ("Lilly")  pursuant to which Lilly will
         package and distribute  LeukoScan  within the countries  comprising the
         European  Union and  certain  other  countries,  subject  to receipt of
         regulatory  approvals.  Also,  effective  April 6,  1998,  Lilly  began
         packaging and distributing CEA-Scan within the countries comprising the
         European Union. The Company pays Lilly a service fee based primarily on
         the  number of units of  product  packaged  and  shipped.  The  parties
         contemplate  that other future  Company  products may be handled  under
         this arrangement when appropriate.

         Effective as of April 6, 1998,  the Company  appointed a subsidiary  of
         Bergen Brunswig Specialty Corporation as a non-exclusive distributor of
         CEA-Scan   in  the   U.S.   Such   subsidiary   (currently   Integrated
         Commercialization  Solutions,  Inc.  ("ICS")) serves as an agent of the
         Company in  providing  product  support  services,  including  customer
         service, order management, distribution, invoicing and collection.

         On December 21, 1998, the Company received $300,000 in final settlement
         of all claims  between  the  Company  and  Mallinckrodt,  Inc.  and its
         affiliate  under  certain  prior  distribution  agreements,  which were
         terminated in April 1998.  This amount was  recognized as other revenue
         in fiscal year 1999.

         The Company,  through its 80% owned  subsidiary,  IMG  Technology,  LLC
         ("IMG"),   has  formed  a  joint   venture  with  Coulter   Corporation
         ("Coulter") for the purpose of developing targeted cancer therapeutics.
         The joint  venture,  known as IBC  Pharmaceuticals,  LLC  ("IBC"),  was
         organized as a Delaware limited liability company. On March 5, 1999 the
         Company  contributed  to IBC, on behalf of IMG,  certain  rights to its
         proprietary    humanized   antibodies   against   the   cancer   marker
         carcinoembryonic  antigen  (which had a  financial  reporting  carrying
         value of zero), which is used in its CEA-Cide therapeutic,  and Coulter
         contributed  to  IBC  certain   rights  to  its  bispecific   targeting
         technology called the "Affinity Enhancement System" or AES. The Company
         assigned its rights  pursuant to the terms of a license  agreement with
         IBC  dated  March  5,  1999 in  exchange  for the  grant  to IMG of its
         interest in IBC ("Immunomedics  License  Agreement").  Coulter received
         its  interest  in IBC in  exchange  for its  contribution.  The license
         granted to IBC is a worldwide, royalty free, exclusive license which is
         limited to the "IBC Field"  with  respect to the  "Immunomedics  Patent
         Property" and the "Immunomedics  Biotechnology  Assets," as those terms
         are defined in the  Immunomedics  License  Agreement.  Additionally  on
         March 5,  1999,  several  investors  contributed  $3,000,000  to IBC in
         exchange  for  a 7%  interest  in  the  venture.  IMG's  and  Coulter's
         interests in IBC are 49.55% and 43.45%  respectively.  Coulter, IMG and
         the investors  entered into an operating  agreement (the "IBC Operating
         Agreement") which establishes

                                  Page 9 of 19



                               IMMUNOMEDICS, INC.

        Notes to Condensed Consolidated Financial Statements (Continued)

                                   (Unaudited)

         the rights and obligations of the respective  members.  Under the terms
         of the IBC  Operating  Agreement,  neither IMG nor Coulter may sell any
         portion of its interest in IBC without first providing the other with a
         right of first refusal with respect to such sale, provided that after a
         public offering of IBC securities, IMG and Coulter will be permitted to
         sell up to 20% of their respective  interests in IBC free of such right
         of first refusal. IMG is a Delaware limited liability company owned 80%
         by the Company and 20% by Dr. David M. Goldenberg,  the Chairman of the
         Board  and Chief  Executive  Officer  of the  Company.  Dr.  Goldenberg
         received his interest pursuant to the terms of his employment agreement
         with the Company.  IMG is intended to be a single purpose  entity,  its
         sole asset  being its  interest  in IBC.  Dr.  Goldenberg  and IMG have
         entered into an operating  agreement  (the "IMG  Operating  Agreement")
         which establishes their relative rights and obligations.  In connection
         with Dr.  Goldenberg's  receipt  of an  interest  in IMG,  the  Company
         recognized $182,000 of compensation expense, based on the fair value of
         technology  transferred,  and has  reflected his interest as a minority
         interest on the consolidated  financial statements as of June 30, 1999.
         Dr. Goldenberg also serves as Chairman of the Board of IBC.

(9)      Debt

         On October 28, 1998,  the Company  entered into an Equipment  Financing
         Agreement with the New England Capital  Corporation,  pursuant to which
         the Company received $450,000, at the interest rate of 9.52% per annum,
         to be repaid over a 36-month  period.  The  proceeds of such  financing
         were  used  to  exercise  the  early  purchase  options  for  equipment
         previously  leased through a master lease  agreement.  The financing is
         secured by various items of used equipment and an irrevocable letter of
         credit  in  the   amount  of   $225,000.   The   letter  of  credit  is
         collateralized  by a cash  deposit  of an  equivalent  amount  which is
         included in "Other long- term assets" on the accompanying  consolidated
         balance sheet. At March 31, 2000, the Company's indebtedness under this
         agreement  was  $265,698.  The Company paid $23,243 and $13,763 for the
         nine months  ended March 31, 2000 and 1999,  respectively,  in interest
         under this agreement.

(10)     Geographic Segment

         The  Company  manages  its  operations  as  one  line  of  business  of
         researching,  developing, manufacturing and marketing biopharmaceutical
         products,  particularly antibody-based diagnostics and therapeutics for
         cancer and infectious  diseases,  and it currently  reports as a single
         industry  segment.  The Company  markets and sells its  products in the
         U.S. and Europe.

         The  following  tables  present  financial  information  based  on  the
         geographic  location of the facilities of Immunomedics,  Inc. as of and
         for the three and nine-month periods ended March 31, 2000 and 1999:

                                  Page 10 of 19



                               IMMUNOMEDICS, INC.

        Notes to Condensed Consolidated Financial Statements (Continued)

                                   (Unaudited)




Three Months Ended

                                 March 31, 2000

                                 --------------

                                       United States                      Europe                 Total
                                      ----------------                  ----------           --------------
                                                                                     

         Revenues                     $    1,086,138                     $672,975              $1,759,113
         Net income (loss)                (2,936,717)                     181,077              (2,755,640)


                                 March 31, 1999

                           United States Europe Total

         Revenues                     $    1,052,210                     $759,171              $1,811,381
         Net income (loss)                (3,319,897)                     193,127              (3,126,770)


Nine Months Ended

                                 March 31, 2000

                                 --------------

                                       United States                      Europe                 Total
                                      ----------------                  ----------           --------------

         Revenues                     $    2,485,513                   $1,872,356              $4,357,869
         Net income (loss)                (7,350,999)                     423,067              (6,927,932)


                                 March 31, 1999

                                 --------------

                                       United States                      Europe                 Total
                                      ----------------                  ----------           --------------

         Revenues                      $   3,632,450                   $2,129,113              $5,761,563
         Net income (loss)                (9,111,648)                     388,009              (8,723,639)



(11)     Subsequent Events

         In April,  2000,  David M.  Goldenberg,  the Company's  Chief Executive
         Officer  and his wife,  Cynthia  L.  Goldenberg,  the  Company's  Chief
         Operating  Officer,  paid  to  the  Company  the  sum  of  $657,722  in
         accordance  with the  provisions  of  Section  16(b) of the  Securities
         Exchange  Act  of  1934.   The  Company   recorded  such  amount  as  a
         contribution  of capital in its March 31, 2000  balance  sheet as it is
         related to a transaction with the Company's equity.

                                  Page 11 of 19



                               IMMUNOMEDICS, INC.

        Notes to Condensed Consolidated Financial Statements (Continued)

                                   (Unaudited)

 (12)    Reclassification

         Certain amounts  previously  reported have been reclassified to conform
to the current year presentation.

                                 Page 12 of 19



Part I - Financial Information

Item 2 - Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Overview

Statements  made in this Form  10-Q,  other  than  those  concerning  historical
information,  should be considered  forward-looking and subject to various risks
and   uncertainties.   Such   forward-looking   statements  are  made  based  on
management's  belief as well as assumptions  made by, and information  currently
available to, management pursuant to the "safe harbor" provisions of the Private
Securities  Litigation  Reform Act of 1995.  The  Company's  actual  results may
differ  materially  from  the  results  anticipated  in  these   forward-looking
statements as a result of a variety of factors,  including  those  identified in
"Business"  and  elsewhere in the  Company's  Annual Report on Form 10-K for the
fiscal  year ended June 30, 1999 and in Exhibit 99 to this  Quarterly  Report on
Form 10-Q.

Since its inception,  the Company has been engaged primarily in the research and
development and, more recently,  the  commercialization  of proprietary products
relating to the  detection,  diagnosis  and  treatment of cancer and  infectious
diseases.  The Company  has  incurred  significant  operating  losses  since its
formation  in 1982 and has not  earned  a  profit  since  its  inception.  These
operating  losses  and  failure  to be  profitable  have been due  mainly to the
significant  amount of money that the Company  has had to spend on research  and
development.  As of March 31, 2000,  the Company had an  accumulated  deficit of
approximately  $106,823,000.  The  Company  expects to  continue  to  experience
operating  losses  until  such  time,  if at all,  that  it is able to  generate
sufficient  revenues  from  sales of  CEA-Scan(R),  LeukoScan(R)  and its  other
potential products.

On June 28,  1996,  the  U.S.  Food and  Drug  Administration  ("FDA")  licensed
CEA-Scan for use with other standard diagnostic  modalities for the detection of
recurrent and/or metastatic  colorectal cancer. On October 4, 1996, the European
Commission  granted  marketing  authorization  for use of the  product in the 15
countries  comprising the European Union for the same  indication.  On September
16, 1997, the Company received a notice of compliance from the Health Protection
Branch  permitting  it to market  CEA-Scan in Canada for  colorectal  cancer for
recurrent and metastatic colorectal cancer.

On  February  14,  1997,  the Company  was  granted  regulatory  approval by the
European  Commission  to  market  LeukoScan,   an  in  vivo  infectious  disease
diagnostic  imaging  product,  in all 15  countries  which  are  members  of the
European  Union,  for  the  detection  and  diagnosis  of  osteomyelitis   (bone
infection)  in long bones and in diabetic foot ulcer  patients.  On December 19,
1996, the Company filed a Biologics  License  Application for LeukoScan with the
FDA for the same indication  approved in Europe,  plus an additional  indication
for the  diagnosis  of  acute,  atypical  appendicitis.  As  part of the  review
process,  the Company is in  discussions  with the FDA to address  its  comments
regarding the adequacy of the Company's data to support final approval for these
indications. Consistent with the Company's decision to focus primarily on cancer
therapeutic  products,  on April 12,  2000,  the Company  withdrew  the CEA-Scan
breast cancer imaging application  submitted on January 26, 1999 to the European
Medicines Evaluation Agency (EMEA).

                                 Page 13 of 19



CEA-Scan  and  LeukoScan  are the only  products  which the Company is currently
licensed to market and sell.  To date,  the Company has  received  only  limited
revenues from the sale of these  products.  There can be no assurance that these
products will achieve market acceptance or generate  significant  sales.  Unless
the Company receives substantial  revenues from these products,  future revenues
will be  dependent  in large part upon its  receiving  payments  from  corporate
partners  under  licensing and research  agreements or from  government  grants.
However,  there can be no assurance  that the Company will receive such payments
in a timely manner, or at all.

The Company is also  engaged in  developing  other  biopharmaceutical  products,
which are in various stages of development and clinical testing.

Results of Operations

Revenues  for the  nine-month  period  ended March 31, 2000 were  $4,358,000  as
compared  to  $5,762,000  for the same  period  in 1999.  Product  sales for the
nine-month  period ended March 31, 2000  decreased by  $1,548,000 as compared to
the same  period  of 1999,  mainly  due to the  reorganization  of the U.S.  and
European sales forces,  which occurred in April 1999.  Research and  development
revenue for the nine-month  period ended March 31, 2000 increased by $231,000 as
compared  to the same period of 1999,  primarily  due to higher  grant  revenue.
Interest   income   increased  by  $236,000  due  to  more  cash  available  for
investments.  Other income decreased by $320,000 primarily due to the receipt of
$300,000 in December 1998, in final settlement of all claims between the Company
and  Mallinckrodt,  Inc. and its  affiliate  under  certain  prior  distribution
agreements, which were terminated in April 1998.

Revenues  for the  three-month  period ended March 31, 2000 were  $1,759,000  as
compared  to  $1,811,000  for the same  period  in 1999.  Product  sales for the
three-month period ended March 31, 2000 decreased by $362,000 as compared to the
same period of 1999, mainly due to reorganization of the U.S. and European sales
forces.  Research and development revenue for the three-month period ended March
31, 2000 increased by $135,000 as compared to same period of 1999, primarily due
to higher grant revenue.  Interest and other income for the  three-month  period
ended March 31, 2000  increased  by  $172,000,  primarily  reflecting  increased
interest income due to more cash available for investments.

Total  operating  expenses for the  nine-month  period ended March 31, 2000 were
$11,286,000 as compared to $14,485,000 for the same period in 1999. Research and
development  costs for the  nine-month  period ended March 31, 2000 decreased by
$965,000 as compared to the same period in 1999,  primarily due to the Company's
restructuring  efforts in fiscal 1999 and due to the reduced patient  enrollment
in clinical trials. Sales and marketing expenses for the nine-month period ended
March  31,  2000  decreased  by  $2,589,000  primarily  due to the  Company-wide
reorganization/restructuring.   General   and   administrative   costs  for  the
nine-month  period ended March 31, 2000 increased by $344,000 as compared to the
same period in 1999,  primarily due to the recognition of an expense of $517,000
associated  with  warrants  issued  to a financial  advisor  partially offset by
reduced legal costs.

Total operating  expenses for the  three-month  period ended March 31, 2000 were
$4,515,000 as compared to $4,938,000  for the same period in 1999.  Research and
development  costs for the three-month  period ended March 31, 2000 increased by
$80,000  as  compared  to  the  same  period  in  1999,  primarily  due  to  the

                                 Page 14 of 19



manufacturing of products for clinical trials.  Sales and marketing expenses for
the three-month period ended March 31, 2000 decreased by $904,000, primarily due
to the  Company-wide  reorganization/restructuring.  General and  administrative
costs for the  three-month  period ended March 31, 2000 increased by $390,000 as
compared  to the same period in 1999,  primarily  due to the  recognition  of an
expense  of  $517,000  associated  with  warrants issued to a financial  advisor
partially offset by reduced legal costs.

Net loss allocable to common  shareholders for the nine-month period ended March
31, 2000 was $7,425,000, or $0.18 per share, as compared to $8,960,000, or $0.24
per share,  for the same period in 1999.  The lower net loss allocable to common
shareholders  in 2000  as  compared  to 1999  primarily  resulted  from  reduced
expenses  partially  offset by lower  revenues  and  increased  preferred  stock
dividends,  as  discussed  above  and  in  Note  4 to  the  Unaudited  Condensed
Consolidated  Financial Statements.  In addition, the net loss per share for the
nine-month  period  ended March 31, 2000 was  positively  impacted by the higher
weighted  average  number of  common  shares  outstanding  for this  period,  as
compared to the same period in 1999. The increase in the weighted average number
of common  shares  outstanding  was  primarily  due to the  conversion of shares
related to the prior year equity  financings  and the private  placements  which
occurred  in  December  1999 and  February  2000  (see  Note 7 to the  Unaudited
Condensed Consolidated Financial Statements).

Net loss allocable to common shareholders for the three-month period ended March
31, 2000 was $2,756,000, or $0.06 per share, as compared to $3,331,000, or $0.09
per share,  for the same period in 1999.  The lower net loss allocable to common
shareholders  in 2000  as  compared  to 1999  primarily  resulted  from  reduced
expenses and preferred stock  dividends,  partially  offset by lower revenues as
discussed above. In addition,  the net loss per share for the three-month period
ended March 31, 2000 was  positively  impacted  by the higher  weighted  average
number of common  shares  outstanding  for this period,  as compared to the same
period in 1999.  The increase in the weighted  average  number of common  shares
outstanding  was primarily due to the  conversion of shares related to the prior
year equity  financings  and the private  placements  which occurred in December
1999 and  February  2000 (see  Note 7 to the  Unaudited  Condensed  Consolidated
Financial Statements).

Liquidity and Capital Resources

At March 31,  2000,  the  Company  had  working  capital of  $42,059,000,  which
represents an increase of  $34,236,000  from June 30, 1999.  The net increase in
working capital resulted primarily from the private placements which occurred in
December  1999 and February  2000  partially  offset by the funding of operating
expenses.

On October 28, 1998, the Company entered into an Equipment  Financing  Agreement
with the New England Capital Corporation, pursuant to which the Company received
$450,000,  to be repaid over a 36-month  period.  The proceeds of such financing
were used to  exercise  the early  purchase  options  for the  equipment  leased
through a master lease  agreement.  The financing is secured by various items of
used  equipment and an  irrevocable  letter of credit in the amount of $225,000.
The letter of credit is collateralized by a cash deposit of an equivalent amount
(see Note 9 to the Unaudited Condensed Consolidated Financial Statements).

The Company's liquid asset position,  measured by its cash, cash equivalents and
marketable  securities,  was  $42,854,000  at March 31,  2000,  representing  an
increase  of  $33,433,000  from  June 30,  1999.  This  increase  was  primarily
attributable  to the private  placements  which  occurred  in December  1999 and

                                 Page 15 of 19



February  2000  partially  offset by the funding of  operating  expenses.  It is
anticipated  that absent  external  financing,  working  capital and cash,  cash
equivalents  and  marketable  securities  will decrease  during the remainder of
fiscal  year  2000 as a  result  of  planned  Liquidity  and  Capital  Resources
(Continued)

operating and capital  expenditures,  offset in part by projected  revenues from
product sales in the U.S. and Europe.  However,  there can be no assurance as to
the amount of revenues,  if any, these products will provide. In April 1999, the
Company  implemented  a cost  reduction  program  which the Company  anticipated
saving  approximately  $3.5 million  during the 12 months ending March 31, 2000.
Primarily due to the restructuring,  the Company has realized savings during the
twelve months ended March 31, 2000 of approximately $3.8 million.

To date,  the  Company has not  generated  positive  cash flow from  operations.
Accordingly, it has relied primarily upon external financing to supply necessary
cash flow.  The Company  believes that its existing  working  capital  should be
sufficient  to meet its capital and  liquidity  requirements  for  approximately
three to four years, based on current spending levels. This statement represents
a forward-looking  statement under the Private Securities  Litigation Reform Act
of 1995.  Actual  results  could differ  materially  from such  statement  for a
variety  of  reasons.   The  Company's   working  capital  and  working  capital
requirements  are affected by numerous  factors and there is no  assurance  that
such  factors  will not  have a  negative  impact  on the  Company's  liquidity.
Principal  among  these are the  success of its  product  commercialization  and
selling  products,  the  technological  advantages  and pricing of the Company's
products,  and access to capital  markets  that can provide the Company with the
resources  when  necessary to fund its strategic  priorities.  Unless there is a
significant  increase in product revenues,  the Company will require  additional
financial  resources after it utilizes its current liquid assets in order for it
to continue its projected levels of research and development and clinical trials
of its proposed products and regulatory  filings for new indications of existing
products.  There  can be no  assurance  that any  additional  financing  will be
available  to the  Company  at all or on terms it finds  acceptable  or that the
terms of any equity  financing will not cause  substantial  dilution to existing
stockholders.

The Company may supplement  its financial  resources from time to time as market
conditions  permit through  additional  financing  and/or through  collaborative
marketing and distribution agreements. The Company continues to evaluate various
programs to raise  additional  capital and to seek additional  revenues from the
licensing of its  proprietary  technology.  At the present time,  the Company is
unable to determine  whether any of these future  activities  will be successful
and, if so, the terms and timing of any definitive agreements.

On February 16,  2000,  the Company  completed a private  placement of 2,350,000
shares of Common Stock at $16.00 per share to several investors and received net
proceeds of $35,443,000.

On December 14,  1999,  the Company  completed a private  placement of 2,500,000
shares of Common Stock at $3.00 per share to several  investors and received net
proceeds of approximately $7,220,000. Substantially all of the net proceeds were
used to redeem the Series F Preferred Stock as described below.

On December 9, 1998, the Company  completed a private  placement of 1,250 shares
of Series F  Convertible  Preferred  Stock  (the  "Series F Stock")  to  several
investors and received net proceeds of $12,349,800. Each share of Series F Stock
had an initial  stated value of $10,000,  which  increased at the rate of 4% per

                                 Page 16 of 19



annum. The Series F Stock became convertible at the option of the investors,  in
whole or in part, on June 8, 1999. The number of shares of Common Stock issuable
upon  conversion of each share of Series F Stock was  determined by dividing the
stated

Liquidity and Capital Resources (Continued)

value of $10,000 plus an accretion of 4% per annum, by the conversion price then
in effect.  In accordance with the terms of the Series F Stock,  the Company was
required to recognize an assumed  incremental  yield of $127,500  (calculated at
the date of issuance and based on a beneficial conversion feature).  Such amount
was amortized as a preferred  stock  dividend over a six month period  beginning
with the date of issuance.  Accrued dividends payable were $156,944 at March 31,
1999. Additionally, the Company has recognized an incremental yield attributable
to a beneficial conversion feature of $79,050 at March 31, 1999.

As of December  16,  1999,  655 shares of the Series F Stock had been  converted
into  5,772,031  shares of Common  Stock.  The  remaining 595 shares of Series F
Stock were  repurchased,  in accordance with the terms of the Series F Stock, by
the  Company on that date from the  current  holders at a price equal to 109% of
the stated value of $10,000 per share of Series F Stock.

On December 23, 1997, the Company entered into a Structured Equity Line Flexible
Financing  Agreement  (the  "Equity  Line") with an investor  (the  "Investor"),
pursuant  to which,  subject  to the  satisfaction  of certain  conditions,  the
Company  could have received up to an aggregate of  $30,000,000  over a 36-month
period. The Company terminated the Equity Line as of December 9, 1998. As of the
termination  date,  the Company had received a total of $5,350,000 for which the
Company issued 1,358,838 shares of Common Stock. The Company also issued certain
warrants to the Investor  (see Note 7 to the  Unaudited  Condensed  Consolidated
Financial Statements).

Item 3. Quantitative and Qualitative Disclosures About Market Risks

         See Item 7A of the Company's  Annual Report on Form 10-K for the fiscal
year ended June 30, 1999.

                                 Page 17 of 19



Part II - Other Information

Item 2.  Changes in Securities and Use of Proceeds.

On February 16,  2000,  the Company  completed a private  placement of 2,350,000
shares of Common Stock at $16.00 per share to several investors and received net
proceeds  of  $35,443,000.  The  Company  intends  to use the net  proceeds  for
continuing  research and development  for its existing  product line, for future
clinical  trials,  for general working capital  purposes and in the operation of
the  Company's  business.  The Company did not register the shares under federal
law; instead,  the Company relied upon the exemption from registration  afforded
by Section 4(2) of the  Securities  Act of 1933,  based upon the fact that there
were a limited number of investors,  each of whom the Company  understands  were
accredited investors and each of whom made certain investment representations to
the Company.

Item   6.         Exhibits and Reports on Form 8-K

                  (a)      Exhibits

                           10.1 -   Common  Stock  Purchase Agreement,  dated as
                                    of  February  14,  2000,  by and  among  the
                                    Company  and  the  investors  named  therein
                                    (incorporated by reference to Exhibit 4.1 to
                                    the Company's Registration Statement on Form
                                    S-3 (No. 333-31178).

                           27   -   Financial Data Schedule

                           99   -   Risk Factors

                  (b)      Reports on Form 8-K during the quarter ended March
                           31, 2000:

A Current  Report on Form 8-K was filed by the Company on  February  23, 2000 to
report (under Item 5) the  consummation  of the private  placement  described in
Item 2 of Part II of this Quarterly Report on Form 10-Q.

                                 Page 18 of 19



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                                              IMMUNOMEDICS, INC.
                                                              ------------------
                                                                 (Registrant)




DATE: May 15, 2000                                 /s/ David M. Goldenberg
                                                   -----------------------------
                                                   David M. Goldenberg
                                                   Chairman and
                                                   Chief Executive Officer
                                                   (Principal Executive Officer)

DATE: May 15, 2000                                 /s/ Shailesh R. Asher
                                                   -----------------------------
                                                   Shailesh R. Asher
                                                   Controller and Acting Chief
                                                   Financial Officer
                                                   (Principal Financial and
                                                   Accounting Officer)


                                 Page 19 of 19