SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-K

               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended April 28, 2002

                          Commission File No. 0-12781

                                  CULP, INC.
            (Exact name of registrant as specified in its charter)


              NORTH CAROLINA                            56-1001967
      (State or other jurisdiction of      (I.R.S. Employer Identification No.)
   incorporation or other organization)

101 S. Main St., High Point, North Carolina        27261-2686
 (Address of principal executive offices)          (zip code)

                                (336) 889-5161
             (Registrant's telephone number, including area code)

         Securities registered pursuant to Section 12(b) of the Act:


            Title of Each Class                       Name of Each Exchange
            -------------------                        On Which Registered
                                                       -------------------
    Common Stock, par value $.05/ Share              New York Stock Exchange
Rights for Purchase of Series A Participating        New York Stock Exchange
             Preferred Shares

       Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark whether the  registrant  (1) has filed all reports
required  to be filed by Section  13 of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and (2) has  been  subject  to the  filing
requirements for at least the past 90 days.       YES X   NO ____

     Indicate by check mark if  disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation SK is not contained herein,  and will not be contained,
to the best of  registrant's  knowledge,  in definitive  proxy or  information
statements  incorporated  by  reference  in Part III of this  Form 10-K or any
amendment to this Form 10-K. [   ]

     As  of  July  24,   2002,   11,482,959   shares  of  common   stock  were
outstanding.   The  aggregate  market  value  of  the  voting  stock  held  by
non-affiliates  of the  registrant on that date was  $87,104,550  based on the
closing  sales  price of such stock as quoted on the New York  Stock  Exchange
(NYSE),  assuming,  for purposes of this report,  that all executive  officers
and directors of the registrant are affiliates.

                      DOCUMENTS INCORPORATED BY REFERENCE

Part III
     Portions of the  Company's  Proxy  Statement  to be dated August 22, 2002
and  filed   pursuant  to  Regulation  14A  of  the  Securities  and  Exchange
Commission in connection  with its Annual Meeting of  Shareholders  to be held
on September 24, 2002 are  incorporated by reference into Items 10, 11, 12 and
13.




                                  CULP, INC.
                               FORM 10-K REPORT
                               TABLE OF CONTENTS

Item No.                                                                  Page
- --------                                                                  ----
                                    PART I
1.    Business
         Overview............................................................3
         Segments............................................................4
         Business Strategy...................................................5
         Capital Expenditures................................................6
         Overview of Industry................................................6
         Overview of Residential Furniture Industry..........................6
         Overview of Commercial Furniture Industry...........................7
         Overview of Bedding Industry........................................7
         Products............................................................8
         Manufacturing......................................................10
         Product Design and Styling.........................................10
         Distribution.......................................................11
         Sources and Availability of Raw Materials..........................11
         Competition........................................................12
         Technology.........................................................12
         Environmental and Other Regulations................................13
         Employees..........................................................13
         Customers and Sales................................................13
         Net Sales by Geographic Area.......................................14
         Backlog............................................................14

2.    Properties............................................................15

3.    Legal Proceedings.....................................................16

4.    Submission of Matters to a Vote of Security Holders...................16


                                    PART II

5.    Market for the Registrant's Common Stock
        and Related Stockholder Matters.....................................16

6.    Selected Financial Data...............................................17

7.    Management's Discussion and Analysis of
        Financial Condition and Results of Operations.......................18

7A.   Quantitative and Qualitative Disclosures
        About Market Risk...................................................28

8.    Consolidated Financial Statements and Supplementary Data..............29

9.    Changes in and Disagreements with Accountants
        on Accounting and Financial Disclosure..............................50


                                PART III

10.   Directors and Executive Officers of the
        Registrant..........................................................50

11.   Executive Compensation................................................50

12.   Security Ownership of Certain
        Beneficial Owners and Management....................................50

13.   Certain Relationships and Related
        Transactions........................................................50


                                    PART IV

14.   Exhibits, Financial Statement Schedules
        and Reports on Form 8-K.............................................51

      Documents filed as part of this report................................51

      Exhibits..............................................................52

      Reports on Form 8-K...................................................58

      Financial Statement Schedules.........................................58

      Signatures ...........................................................59

                                 PART I

                            ITEM 1. BUSINESS

Overview

      Culp,  Inc.  (the  Company)  manufactures  and markets  upholstery
fabrics  and  mattress  tickings  primarily  for  use in  the  furniture
(residential  and  commercial)  and bedding  industries.  The  Company's
executive  offices  are  located  in High  Point,  North  Carolina.  The
Company was organized as a North  Carolina  corporation in 1972 and made
its initial  public  offering in 1983.  Since 1997, the Company has been
listed on the New York Stock Exchange and traded under the symbol "CFI."

      Culp  is one of the  largest  integrated  marketers  of  furniture
upholstery  fabrics and is a leading producer of mattress fabrics (known
as mattress  ticking).  The Company's  fabrics are used  principally  in
the  production  of  residential  and  commercial  furniture and bedding
products,  including sofas, recliners,  chairs,  loveseats,  sectionals,
sofa-beds,  office  seating,  panel  systems  and  mattress  sets.  Culp
markets one of the broadest  product lines in its industry,  with a wide
range  of  fabric   constructions,   patterns,   colors,   textures  and
finishes.   This   breadth  is  made   possible   by  Culp's   extensive
manufacturing  capabilities that include a variety of weaving,  printing
and finishing  operations  and the ability to produce  various yarns and
unfinished  base fabrics  (known as greige  goods) used in its products.
Although most of the  Company's  competitors  emphasize  one  particular
type of fabric,  Culp competes in every major category  except  leather.
Culp's  staff  of  over  55  designers  and  support  personnel  utilize
computer  aided  design  (CAD)  systems to  develop  the  Company's  own
patterns and styles.  Culp's product line  currently  includes more than
3,000  upholstery  fabric  patterns and 1,000  mattress-ticking  styles.
Although  Culp  markets  fabrics at most price  levels,  the Company has
emphasized  fabrics  that have a broad appeal in the "good" and "better"
price categories of furniture and bedding.

      Culp  markets its products  worldwide,  with sales to customers in
over 50 countries.  Total net sales were $381.9  million in fiscal 2002,
and the Company's  international  sales  totaled  $53.5  million  during
fiscal 2002.  Shipments to U.S.-based  customers continue to account for
most of the Company's  sales.  International  sales accounted for 14% of
net sales for fiscal 2002 compared to 19% of net sales in fiscal 2001.

      Culp has eleven  (11)  manufacturing  facilities,  with a combined
total of 2.1 million  square  feet,  that are located in North  Carolina
(7),  South  Carolina  (2),  Tennessee  (1) and Quebec,  Canada (1). The
Company's  distribution  system is  designed  to offer  customers  fast,
responsive  delivery.  Products are shipped  directly to customers  from
the Company's manufacturing  facilities,  as well as from three regional
distribution  facilities  strategically  located  in High  Point,  North
Carolina, Los Angeles,  California, and Tupelo,  Mississippi,  which are
areas with a high concentration of furniture manufacturing.

Segments

      The  Company's  operating  segments  are  upholstery  fabrics  and
mattress  ticking,   with  related  divisions   organized  within  those
segments.  The divisions within  upholstery  fabrics are Culp Decorative
Fabrics,   Culp  Velvets/Prints  and  Culp  Yarn.  The  division  within
mattress  ticking  is Culp Home  Fashions.  Each  division  is  accorded
considerable  autonomy and is responsible  for designing,  manufacturing
and marketing its respective product lines.  Significant synergies exist
among the divisions,  including the sharing of common raw materials made
internally,  such as polypropylene  yarns,  certain dyed and spun yarns,
greige goods and printed  heat-transfer paper.  Products manufactured at
one division's  facility are commonly  transferred to another division's
facility for  additional  value-added  processing  steps.  The following
table  sets  forth  certain   information  for  each  of  the  Company's
segments/divisions.


                            Culp's Segments/Divisions
                            -------------------------


                                                 FISCAL 2002    PRODUCT LINES
                                                  NET SALES     (BASE CLOTH, IF
          SEGMENT             DIVISION          (in millions)   APPLICABLE)
          -------             --------          -------------   -----------
                                                      
  Upholstery Fabrics   Culp Decorative Fabrics      $152.5      Woven jacquards
                                                                Woven dobbies

                       Culp Velvets/Prints          $119.1      Wet prints (flocks)(1)
                                                                Heat-transfer prints
                                                                (jacquard, flock)
                                                                Woven velvets
                                                                Tufted velvets (woven
                                                                polyester)

                       Culp Yarn                    $  5.3      Pre-dyed spun yarns
                                                                Chenille yarns

  Mattress Ticking     Culp Home Fashions           $105.0      Woven jacquards
                                                                Heat-transfer prints
                                                                (jacquard, knit, sheeting)
                                                                Pigment prints (jacquard,
                                                                knit, sheeting, non-woven)
(1) Discontinued April, 2002



      Culp  Decorative  Fabrics.  Culp Decorative  Fabrics  manufactures
and  markets  jacquard  and  dobby  woven  fabrics  used  primarily  for
residential   and  commercial   furniture.   During  2002,  the  Company
continued a 2001  restructuring  plan designed to increase  efficiencies
and eliminate  cost. The Company  consolidated  the operations  from the
Monroe, North Carolina and West Hazleton,  Pennsylvania  facilities into
the  remaining  facilities,  which had  resulted in the closure of these
operations  during fiscal 2001. Culp Decorative  Fabrics'  manufacturing
facilities  are  located  in  Burlington  and  Graham,  North  Carolina,
Pageland,  South Carolina, and Chattanooga,  Tennessee.  Culp Decorative
Fabrics has become  increasingly  vertically  integrated,  complementing
its extensive weaving  capabilities with the ability to extrude, dye and
texturize yarn. The designs  marketed by Culp  Decorative  Fabrics range
from  intricate,  complicated  patterns  such  as  floral  and  abstract
designs to  patterns  associated  with  casual  living  styles  that are
popular with motion  furniture.  Culp  Decorative  Fabrics  accounts for
the  majority  of  the  Company's  sales  to  the  commercial  furniture
market.

      Culp   Velvets/Prints.   Culp   Velvets/Prints   manufactures  and
markets a broad  range of printed  and  velvet  fabrics.  These  include
heat-transfer  prints on jacquard and flock base fabrics,  woven velvets
and tufted velvets.  These fabrics typically offer manufacturers  richly
colored  patterns  and textured  surfaces.  Recent  product  development
improvements in manufacturing  processes have significantly enhanced the
quality of printed  flock fabrics for use on  residential  furniture and
other  upholstered  products  such as baby car seats.  These fabrics are
manufactured   at  Burlington,   North  Carolina  and  Anderson,   South
Carolina.

      Culp  Yarn.  Culp Yarn  manufactures  and  markets  a  variety  of
pre-dyed  spun yarns, including WrapSpun[TM], open-end spun and chenille
yarns.   Culp  Yarn   operates   manufacturing   facilities  in  Shelby,
Cherryville,  and Lincolnton,  North Carolina. Most of the production of
Culp Yarn is used  internally  by other  Culp  divisions.  The  external
sales  are  directed  to the  upholstery  fabric  market.  Culp Yarn has
provided  Culp more control  over its supply of spun and chenille  yarns
and  complemented  the Company's  increased  emphasis on developing  new
designs.

      Culp  Home  Fashions.   Culp  Home  Fashions  principally  markets
mattress  ticking  to bedding  manufacturers.  These  fabrics  encompass
woven  jacquard  ticking as well as  heat-transfer  and  pigment-printed
ticking  on  a  variety  of  base  fabrics,  including  jacquard,  knit,
poly/cotton  sheeting and  non-woven  materials.  Culp Home Fashions has
successfully  blended its diverse  printing and  finishing  capabilities
with its  access  to a  variety  of base  fabrics  to  offer  innovative
designs  to  bedding   manufacturers  for  mattress  products.   Printed
jacquard   fabrics  offer  customers  better  values  with  designs  and
textures of more  expensive  fabrics.  Jacquard  greige goods printed by
Culp Home Fashions are  primarily  provided by the  division's  Rayonese
facility.  Culp Home Fashions'  manufacturing  facilities are located in
Stokesdale, North Carolina and St. Jerome, Quebec.

Business Strategy

      The   Company's   plan  to  maintain   leadership  in  the  global
upholstery  fabric and mattress  ticking segments is based on a business
strategy that includes three main initiatives:

      Customer Service and Vertical  Integration - continuing to enhance
the  competitive  value of its upholstery  fabrics and mattress  ticking
through  a  company-wide  initiative  to raise  efficiency  and  improve
customer  service.  Important  aspects  of this  program  have  included
attaining more consistent product quality,  improving delivery standards
and offering more innovative  designs.  The Company's ability to realize
progress  in these  areas in the past has been  aided  significantly  by
becoming more vertically  integrated  through capital expansion projects
and strategic  acquisitions.  Representative  steps have included adding
capacity for  producing  unfinished  jacquard  greige  goods,  extruding
polypropylene  yarn and most recently,  manufacturing spun and specialty
yarn.

      Broad Product  Offering - continuing to market one of the broadest
product lines in  upholstery  fabrics and mattress  ticking,  consistent
with   customer    demand.    Through   its   extensive    manufacturing
capabilities,  the  Company  competes  in every  major  category  except
leather.

      Design  Innovation - continuing  to invest in personnel  and other
resources  for  the  design  of  upholstery  fabrics  and  ticking  with
appealing  patterns  and  textures.  An integral  component of the value
Culp  provides to customers is  supplying  fabrics that are  fashionable
and meet current consumer  preferences.  The Company's  principal design
resources are  consolidated in a single facility that provides  advanced
CAD  systems  and  promotes a sharing of  innovative  designs  among the
divisions.

Capital Expenditures

      Since fiscal  1996,  the Company has  invested  $108.8  million in
capital expenditures to expand its manufacturing capacity,  install more
efficient    production   equipment   and   vertically   integrate   its
operations.  These  expenditures have included,  among other things, the
installation  of narrow and wide-width  weaving  machines and additional
printing   equipment   to  support  the  growth  in  woven  and  printed
upholstery   fabrics   and   mattress   ticking.   The   Company   spent
approximately $4.7 million in capital  expenditures  during fiscal 2002,
primarily for  modernization.  This level of capital  spending was below
the $8.1 million in capital  expenditures  during fiscal 2001.  Projects
to modernize  existing  facilities  encompassed  several  investments in
looms and finishing equipment throughout the Company's  operations.  The
Company is currently  planning on capital  expenditures  for fiscal 2003
of  approximately  $8.5  million,   with  about  one-half  allocated  to
capacity expansion in its Culp Home Fashions division.

Overview of Industry

      Culp markets products  worldwide to a broad array of manufacturers
that operate in three principal markets and several specialty markets:

      Residential   furniture.    This   market   includes   upholstered
      furniture  sold  to  consumers.   Products  include  sofas,  sleep
      sofas,   chairs,   motion/recliners,   sectionals  and  occasional
      furniture items.

      Bedding.  This  market  includes  mattress  sets as well as  other
      related home furnishings.

      Commercial  furniture.  This market  includes  upholstered  office
      seating and  modular  office  systems  sold  primarily  for use in
      offices (including home offices) and other institutional settings.

      Specialty  markets.   These  markets  include  juvenile  furniture
      (baby  car seats and other  baby  items),  hospitality  (furniture
      used in hotels  and  other  lodging  establishments),  "top of the
      bed" (comforters and bedspreads), outdoor furniture,  recreational
      vehicle  seating,  automotive  aftermarket  (slip-on seat covers),
      retail fabric stores and specialty yarn.


Overview of Residential Furniture Industry

      The   upholstery   fabric   industry   is   highly    competitive,
particularly  among  manufacturers  in similar market  niches.  American
Furniture Manufacturers Association,  a trade association,  reports that
manufacturers  of  residential  furniture in the United  States  shipped
products valued at approximately  $23 billion  (wholesale)  during 2001.
Approximately   43%  of  this   furniture  is  believed  to  consist  of
upholstered  products,  an increase from the prior year. The upholstered
furniture  market has grown from $5.4 billion in 1991 to $9.8 billion in
2001 (although down from $10.9 billion in 2000).

      Trends  in demand  for  upholstery  fabric  and  mattress  ticking
generally  parallel  changes in  consumer  purchases  of  furniture  and
bedding.  Factors  influencing  consumer  purchases of home  furnishings
include  the  number of  household  formations,  growth  in the  general
population,   the  demographic  profile  of  the  population,   consumer
confidence,   employment   levels,  the  amount  of  disposable  income,
geographic  mobility,  housing  starts  and  existing  home  sales.  The
long-term  trend in demand for  furniture  and  bedding  has been one of
moderate growth,  although there have been some occasional  periods of a
modest  downturn  in  sales  due  principally  to  changes  in  economic
conditions.

      The Company believes that  demographic  trends support the outlook
for continued  long-term  growth in the U.S.  residential  furniture and
bedding  industries.  In  particular,  as "baby  boomers"  (people  born
between 1946 and 1964)  mature to the  35-to-64  year age range over the
next  decade,  they  will  be  reaching  their  highest  earning  power.
Consumers  in these age groups  tend to spend more on home  furnishings,
and the increasing number of these individuals  favors higher demand for
furniture and related home  furnishings.  Statistics  also show that the
average  size of new homes has  increased in recent  years,  and that is
believed to have resulted in increased purchases of furniture per home.

      There is an established  trend toward  consolidation at all levels
within  the home  furnishings  industry.  Furniture/Today  has  reported
that the ten largest residential furniture manufacturers,  accounted for
41% of the  industry's  total  shipments in 2001, up from a 23% share in
1985.  This trend is expected to continue,  particularly  because of the
need to invest increasing  capital to maintain modern  manufacturing and
distribution   facilities  as  well  as  to  provide  the  sophisticated
computer-based  systems and  processes  necessary  to  interface  in the
supply  chain  between  retailers  and  suppliers.   This  trend  toward
consolidation  is  resulting  in  fewer,   but  larger,   customers  for
upholstery  fabric   manufacturers.   The  Company  believes  that  this
environment  favors larger  upholstery fabric  manufacturers  capable of
supplying  a broad range of product  choices at the volumes  required by
major furniture manufacturers on a timely basis.


Overview of Commercial Furniture Industry

      The commercial  furniture  market in the United States  represents
annual shipments by manufacturers  valued at approximately $11.0 billion
in  2001,  compared  to  $13.3  billion  in  2000.  Seating  and  office
systems,  which  represent  the  primary  uses  of  upholstery  in  this
industry,  represented  annual sales of approximately  $6.5 billion.  At
the manufacturing  level, the industry is highly  concentrated.  The top
five  manufacturers  of  commercial  furniture  account  for over 80% of
total industry shipments.  Although demand for commercial  furniture can
be affected by general  economic trends and has slowed in the past year,
the historical pattern has been one of overall growth.

      Dealers  aligned with specific  furniture  brands account for over
half of industry  shipments of commercial  furniture.  Some shift in the
distribution  of  commercial  furniture  has occurred in recent years in
conjunction  with the growth in national and regional  chains  featuring
office supplies.

Overview of Bedding Industry

      According to data  compiled by the  International  Sleep  Products
Association  ("ISPA"),  the domestic  conventional bedding market, which
generated  estimated  wholesale revenues of $4.3 billion during calendar
year 2001,  includes  approximately  800 manufacturers of mattress sets.
The conventional  bedding market accounts for  approximately  90% of the
domestic bedding market.  Approximately 74% of the conventional  bedding
manufactured  in the U.S.  is sold to  furniture  stores  and  specialty
sleep shops.  Most of the remaining  26% is sold to  department  stores,
national  mass  merchandisers,   membership  clubs  and  factory  direct
stores.   Approximately   70%  of  conventional   bedding  is  sold  for
replacement  purposes  and  the  average  time  lapse  between  mattress
purchases is approximately 10 years.

Products

      As described  above,  the Company's  products  include  upholstery
fabrics and mattress ticking.

      UPHOLSTERY  FABRICS.  The  Company  derives  the  majority  of its
revenues  from  the  sale  of  upholstery   fabrics   primarily  to  the
residential  and  commercial  (contract)  furniture  markets.  Sales  of
upholstery  fabrics  totaled 72.5% of sales for fiscal 2002. The Company
has   emphasized   fabrics  and  patterns  that  have  broad  appeal  at
promotional to medium prices,  generally  ranging from $2.25 per yard to
$10.00 per yard.

      MATTRESS TICKING.  The Company also manufactures  mattress ticking
(fabric  used  for  covering  mattresses  and box  springs)  for sale to
bedding  manufacturers.  Sales of mattress ticking  constituted 27.5% of
sales in fiscal 2002.  The Company has  emphasized  fabrics and patterns
which have broad appeal at prices generally  ranging from $1.20 to $8.50
per yard.

      The Company's  upholstery fabrics and mattress ticking can each be
broadly  grouped under the three main  categories of wovens,  prints and
velvets.  The  following  table  indicates the product lines within each
of these categories,  a brief description of their  characteristics  and
identification of their principal end-use markets.


                                             Culp Fabric Categories
                                              ----------------------


Upholstery Fabrics                                 Characteristics                          Principal Markets
- ------------------                                 ---------------                          -----------------
                                                                                     
Wovens:
Jacquards                  Elaborate, complex designs such as florals and tapestries in     Residential furniture
                           traditional, transitional and contemporary styles.  Woven on     Commercial furniture
                           intricate looms using a wide variety of synthetic and natural
                           yarns.

Dobbies                    Geometric designs such as plaids, stripes and solids in          Residential furniture
                           traditional and country styles.  Woven on less complicated       Commercial furniture
                           looms using a variety of weaving constructions and primarily
                           synthetic yarns.
Prints:
Wet prints (1)             Contemporary patterns with deep, rich colors on a nylon flock    Residential furniture
                           base fabric for a very soft texture and excellent                Juvenile furniture
                           wearability.  Produced by screen printing directly onto the
                           base fabric.

Heat-transfer prints       Sharp, intricate designs on flock or jacquard base fabrics.      Residential furniture
                           Plush feel (flocks), deep colors (jacquards) and excellent       Juvenile furniture
                           wearability.  Produced by using heat and pressure to transfer
                           color from printed paper onto base fabric.
Velvets:
Woven velvets              Basic designs such as plaids and semi-plains in traditional      Residential furniture
                           and Contemporary styles with a plush feel.  Woven with a
                           short-cut pile using various weaving methods and synthetic
                           yarns.

Tufted velvets             Lower cost production process of velvets in which synthetic      Residential furniture
                           yarns are punched into a base polyester fabric for texture.
                           Similar designs as woven velvets.

                           (1) Discontinued in April 2002

Mattress Ticking                                   Characteristics                          Principal Markets
- ----------------                                   ---------------                          -----------------
Wovens:
Jacquards                  Florals and other  intricate  designs.  Woven on complex  looms  Bedding
                           using a wide variety of synthetic and natural yarns.
Prints:
Heat-transfer prints       Sharp,  detailed  designs.  Produced by using heat and pressure  Bedding
                           to  transfer  color  from  printed  paper  onto  base  fabrics,
                           including woven jacquards, knits and poly/cotton sheetings.

Pigment prints             Variety of designs  produced  economically  by screen  printing  Bedding
                           pigments onto a variety of base fabrics,  including  jacquards,
                           knits, poly/cotton sheeting and non-wovens.
=====================================================================================================================


      Although  fabrics  marketed for upholstery  applications and those
used  for  mattress  ticking  may  have  similar  appearances,  mattress
ticking must be manufactured on weaving and printing  equipment in wider
widths to accommodate  the physical size of box springs and  mattresses.
The Company's products include all major types of coverings,  except for
leather,  that  manufacturers  use today for furniture and bedding.  The
Company also markets fabrics for certain  specialty  markets,  but these
do not currently represent a material portion of the Company's business.


Manufacturing

      Substantially  all of the upholstery  fabric and mattress  ticking
currently  marketed  by Culp is produced  at the  Company's  eleven (11)
manufacturing   facilities.   These   plants   encompass   a  total   of
2.1 million  square feet and include yarn  extrusion,  spinning,  dyeing
and texturizing  equipment,  narrow and wide-width jacquard looms, dobby
and  woven  velvet  looms,  tufting  machines,  printing  equipment  for
pigment,  heat-transfer and wet printing, fabric finishing equipment and
various  types  of  surface   finishing   equipment  (such  as  washing,
softening and embossing).

      The  Company's  woven  fabrics  are  made  from  various  types of
synthetic and natural yarn, such as polypropylene,  polyester,  acrylic,
rayon,  nylon  or  cotton.   Yarn  is  woven  into  various  fabrics  on
jacquard,  dobby  or  velvet  weaving  equipment.  Once the  weaving  is
completed,  the fabric can be  printed  or  finished  using a variety of
processes.  The Company  currently  extrudes  and spins a portion of its
own needs for yarn and purchases the remainder  from outside  suppliers.
Culp produces  internally a substantial amount of its needs for spun and
chenille  yarns.  The Company also supplies  other fabric  manufacturers
with  spun  yarns   manufactured   by  Culp  Yarn.   Culp   purchases  a
significant amount of greige goods (unfinished,  uncolored base fabrics)
from other  suppliers  to be printed at the  Company's  plants,  but has
increased its internal  production  capability for jacquard greige goods
at Rayonese in Quebec, Canada.

      Tufted  velvet  fabrics  are  produced by tufting  machines  which
insert an acrylic or  polypropylene  yarn through a polyester woven base
fabric  creating  loop pile  surface  material  which is then sheared to
create  a  velvet   surface.   Tufted   velvet   fabrics  are  typically
lower-cost fabrics utilized in the Company's lower-priced product mix.

      The   Company's   printing    operations   include   pigment   and
heat-transfer  methods.  The  Company  also  produces  its  own  printed
heat-transfer paper, another component of vertical integration.

Product Design and Styling

      Consumer tastes and preferences  related to upholstered  furniture
and  bedding  change,  albeit  gradually,  over  time.  The  use  of new
fabrics   and   designs   remains   an   important   consideration   for
manufacturers to distinguish  their products at retail and to capitalize
on even small  changes  in  preferred  colors,  patterns  and  textures.
Culp's success is largely  dependent on the Company's  ability to market
fabrics  with  appealing  designs and  patterns.  Culp has an  extensive
staff of  designers  and  support  personnel  involved in the design and
development of new patterns and styles.  Culp uses computer aided design
(CAD)  systems in the  development  of new  fabrics,  which  assists the
Company in  providing a very  flexible  design  program.  These  systems
have enabled the Company's  designers to  experiment  with new ideas and
involve  customers more actively in the process.  The use of CAD systems
also has supported the Company's  emphasis on integrating  manufacturing
considerations  into the  early  phase of a new  design.  The  Company's
designers  are  located  in the  Howard L. Dunn,  Jr.  Design  Center to
support  the  sharing  of design  ideas and CAD and other  technologies.
The  design  center  has  enhanced  the  Company's   merchandising   and
marketing  efforts by providing an environment in which customers can be
shown  new  products  as  well as  participate  in  product  development
initiatives.

      The process of  developing  new designs  involves  maintaining  an
awareness of broad  fashion and color  trends both in the United  States
and  internationally.  These  concepts  are blended  with input from the
Company's  customers  to develop new fabric  designs  and styles.  These
designs are  introduced  by Culp at major trade  conferences  that occur
twice a year in the United States (January and July).

Distribution

      The majority of the Company's  products are shipped  directly from
its  distribution  centers  at or near  manufacturing  facilities.  This
"direct  ship"  program is  primarily  utilized by large  manufacturers.
Generally,  small and medium-size  residential  furniture  manufacturers
use one of the Company's three regional  distribution  facilities  which
have  been   strategically   positioned  in  areas  which  have  a  high
concentration  of  residential  furniture  manufacturers  - High  Point,
North Carolina,  Los Angeles,  California and Tupelo,  Mississippi.  The
Company  closely  monitors  demand  in each  distribution  territory  to
decide which  patterns and styles to hold in inventory.  These  products
are generally  available on demand by customers and are usually  shipped
within  48  hours  of  receipt  of an  order.  Substantially  all of the
Company's  shipments of mattress ticking are made from its manufacturing
facilities in Stokesdale, North Carolina and St. Jerome, Quebec, Canada.

      In  international  markets,  Culp sells  primarily to distributors
that maintain  inventories of upholstery fabrics for resale to furniture
manufacturers.


Sources and Availability of Raw Materials

      Raw materials  account for more than half of the  Company's  total
production  costs. The Company  purchases various types of synthetic and
natural yarns  (polypropylene,  polyester,  acrylic,  rayon and cotton),
synthetic  staple fibers  (acrylic,  rayon,  polypropylene,  polyester),
various types of greige goods (poly/cotton wovens and flocks,  polyester
wovens,  poly/rayon and poly/cotton  jacquard  wovens,  polyester knits,
poly/cotton  sheeting  and  non-wovens),   polypropylene  resins,  rayon
staple,   latex  adhesives,   dyes  and  chemicals  from  a  variety  of
suppliers.  The Company has historically  made a significant  investment
in becoming more vertically  integrated and producing internally more of
its goods such as chenille, pile and other filling yarns,  polypropylene
yarns,  package  dyed  yarns  and  printed  heat-transfer  paper.  As  a
result,  a large  portion of its raw  materials  are  comprised  of more
basic  commodities  such as rayon staple,  undyed  yarns,  polypropylene
resin chips,  polyester warp yarns,  unprinted  heat-transfer  paper and
polyester woven  substrates.  Although the Company is dependent upon one
supplier  for  all of its  acrylic  staple,  most of the  Company's  raw
materials are available  from more than one primary  source.  The prices
of such  materials  fluctuate  depending  upon current supply and demand
conditions  and the general  rate of  inflation.  Many of the  Company's
basic raw  materials  are  petrochemical  products or are produced  from
such  products,  and  therefore  the  Company's  raw material  costs are
likely to be sensitive to changes in  petrochemical  prices.  Generally,
the  Company  has  not  had  significant  difficulty  in  obtaining  raw
materials.


Competition

      Competition  for the  Company's  products  is based  primarily  on
price, design, quality, timing of delivery and service.

      In spite  of the  trend  toward  consolidation  in the  upholstery
fabric  market,   the  Company   competes  against  a  large  number  of
producers,  ranging from a few large manufacturers comparable in size to
the Company to small  producers and  converters of fabrics.  The Company
believes its principal  domestic  upholstery fabric competitors are Joan
Fabrics Corporation (including its Mastercraft  division),  Microfibres,
Inc., and Quaker Fabric Corporation.

      Overseas   producers  have  not  historically  been  a  source  of
significant  competition  for the Company,  but recent trends have shown
increased   competition  in  U.S.   markets  by  foreign   producers  of
upholstery  fabric,   furniture   components  and  finished   upholstery
furniture,  as well as increased sales in the U.S. of leather  furniture
produced overseas (which competes with upholstered  furniture for market
share).  Foreign  manufacturers  often  are able to  produce  upholstery
fabric and other  components of furniture with  significantly  lower raw
material  and  production  costs  than  those of the  Company  and other
U.S.-based  manufacturers.  The Company competes with lower cost foreign
goods  on a basis of  design,  quality,  and  reliability  and  speed of
delivery.

      The mattress  ticking market is  concentrated  in a few relatively
large  suppliers.  The Company  believes its principal  mattress ticking
competitors are Bekaert  Textiles B.V.,  Blumenthal  Print Works,  Inc.,
the Burlington  House Fabrics  division of Burlington  Industries,  Inc.
and Tietex, Inc.

Technology

      Culp views the proper use of  technology as an integral part of an
effective and  responsive  business.  The Company  continues to evaluate
and  employ  technology  that  will  help to  achieve  higher  levels of
service  to  customers   and  bring   operating   efficiencies   to  the
manufacturing process.  Some key initiatives include:

- -     Use of the Internet has continued to be an important  component of
      the Company's work.  CulpLink provides  real-time  information for
      the  Company's  customers  including  order  status,  shipping and
      invoice    documentation,    sales    history,    and    inventory
      availability.   Additionally,   CulpLink  has  been   expanded  to
      satisfy  some  key  business  to  business   strategies  with  the
      Company's customers.

- -     Culp has  continued  to invest  in  technology  to aid the  design
      process.  CAD, digital printing,  digital imaging,  and electronic
      interfaces to the production  equipment  have allowed  significant
      savings in terms of speed and ease of development.

- -     Culp  continues  to  expand  shop  floor  systems  in  the  use of
      scanners,  radio  frequency  devices,   bar-coding,   and  process
      documentation   throughout   the   Company's   manufacturing   and
      distribution  systems.  Inventories  and  manufacturing  processes
      are  tracked  by these  systems to provide  customer  service  and
      operational  management  with real  time  information  for  better
      customer  service  and a more  efficient  operation.  All of these
      systems  operate on  redundant  computer  hardware and fiber optic
      backbones  to  effectively  minimize  downtime  to  the  Company's
      production processes.

- -     The Company's Intranet initiative,  named CulpNet, was deployed to
      improve  efficiency  within the company and reduce  paper.  Forms,
      charts,  and  other  internal  reporting  have been  converted  to
      CulpNet to achieve cost savings and improve communications.

Environmental and Other Regulations

      The  Company  is subject  to  various  federal  and state laws and
regulations,  including  the  Occupational  Safety  and  Health  Act and
federal and state  environmental laws, as well as similar laws governing
its Rayonese facility in Canada.  The Company  periodically  reviews its
compliance  with such laws and regulations in an attempt to minimize the
risk of violations.

      The  Company's  operations  involve a  variety  of  materials  and
processes that are subject to  environmental  regulation.  Under current
law,   environmental   liability   can  arise  from   previously   owned
properties,  leased properties and properties owned by third parties, as
well as from  properties  currently  owned and  leased  by the  Company.
Environmental  liabilities  can also be asserted by adjacent  landowners
or other third parties in toxic tort litigation.

      In  addition,  under  the  Comprehensive  Environmental  Response,
Compensation,  and  Liability Act of 1980,  as amended  ("CERCLA"),  and
analogous state  statutes,  liability can be imposed for the disposal of
waste at sites  targeted  for  cleanup by federal  and state  regulatory
authorities.  Liability  under  CERCLA  is  strict  as well as joint and
several.

      The  Company   provides  for   environmental   matters   based  on
information  presently  available.  Based  on this  information  and the
Company's  established  reserves,  the  Company  does not  believe  that
environmental  matters will have a material adverse effect on either the
Company's financial condition or results of operations.  However,  there
can  be no  assurance  that  the  costs  associated  with  environmental
matters will not increase in the future.

Employees

      As  of  April  28,  2002,  the  Company  had  approximately  3,000
employees,  compared to  approximately  3,100 at the end of fiscal 2001.
All  of  the  hourly  employees  at  the  Rayonese  facility  in  Canada
(approximately  7% of the  Company's  workforce)  are  represented  by a
local,  unaffiliated  union.  The collective  bargaining  agreement with
respect to the  Rayonese  hourly  employees  was  renewed  in 2002.  The
Company  is not  aware  of any  efforts  to  organize  any  more  of its
employees and believes its relations with its employees are good.

Customers and Sales

      Culp's size, broad product line,  diverse  manufacturing  base and
effective  distribution  system  enable  it to market  products  to over
2,000   customers.   Major  customers  are  leading   manufacturers   of
upholstered    furniture,    including    Bassett,    Furniture   Brands
International  (Broyhill,  Thomasville,  and  Lane  /Action),  Berkline,
Benchcraft,  Flexsteel  and  La-Z-Boy  (La-Z-Boy  Residential,  Bauhaus,
England,  Clayton  Marcus,  and Barclay).  Representative  customers for
the Company's  fabrics for commercial  furniture  include Herman Miller,
HON  Industries  and  Steelcase.  In the mattress  ticking area,  Culp's
customer base includes the leading bedding  manufacturers:  Sealy, Serta
(National  Bedding and  Sleepmaster),  Simmons  and Spring Air  (various
licensees).  Culp's  customers  also include many small and  medium-size
furniture and bedding  manufacturers.  In  international  markets,  Culp
sells  upholstery   fabrics  primarily  to  distributors  that  maintain
inventories for resale to furniture manufacturers.


      The  following  table  sets  forth  the  Company's  net  sales  by
geographic  area by  amount  and  percentage  of total net sales for the
three most recent fiscal years.


                         Net Sales by Geographic Area
                          ----------------------------
                             (dollars in thousands)


                            Fiscal 2002         Fiscal 2001            Fiscal 2000
                            -----------         -----------            -----------
                                                             
United States           $328,377     86.0%    $331,986    81.0%    $376,975     77.2%
Canada / Mexico           32,033      8.4       34,049     8.3       36,032      7.4

Europe                     2,291      0.6        6,262     1.5       16,351      3.4
Middle East                6,226      1.6       17,831     4.4       32,929      6.7
Australia / New           10,703      2.8       15,497     3.8       19,102      3.9
Zealand and Asia

All other areas            2,248      0.6        4,185     1.0        6,690      1.4
                           -----      ---        -----     ---        -----      ---

Subtotal (International)  53,501     14.0       77,824    19.0      111,104     22.8
                          ------     ----       ------    ----      -------     ----

Total                   $381,878    100.0%    $409,810   100.0%    $488,079    100.0%
                        =========  =======   ========== =======   ==========  =======



Backlog

      Because  a  large  portion  of  the  Company's  upholstery  fabric
customers  have an  opportunity  to cancel  orders,  it is  difficult to
predict the amount of the backlog  that is "firm."  Many  customers  may
cancel  orders  before  goods are placed into  production,  and some may
cancel at a later time. In addition,  the Company  markets a significant
portion  of  its  sales  through  its  regional  warehouse  system  from
in-stock order positions.  Moreover,  the company has initiated  certain
just-in-time  delivery programs for certain key customers.  On April 28,
2002,  the  portion of the  upholstery  fabric  backlog  with  confirmed
shipping dates prior to June 2, 2002 was $24.1 million.

The backlog for mattress  ticking is not a reliable  predictor of future
shipments because the majority of sales are on a just-in-time basis.



                           ITEM 2. PROPERTIES

The Company's  headquarters  are located in High Point,  North Carolina,
and the Company currently operates eleven (11) manufacturing  facilities
and three (3)  regional  distribution  facilities.  The  following  is a
summary of the Company's  principal  administrative,  manufacturing  and
distribution  facilities.  The manufacturing facilities are organized by
segment.



                                                                         Approx.
                                                                        Total Area    Expiration
Location                                Principal Use                   (Sq. Ft.)     of  Lease(2)
- --------                                -------------                   ---------     -----------
                                                                             
- - Headquarters and Distribution
   Centers:
   High Point, North Carolina (1)    Corporate headquarters              40,000          2015
   Burlington, North Carolina (1)    Design Center                       30,000         Owned
   Los Angeles, California (1)       Regional distribution               33,000          2007

- - Upholstery Fabrics:
    Graham, North Carolina (1)       Manufacturing                      341,000         Owned
    Burlington, North Carolina       Manufacturing and distribution     302,000         Owned
    Pageland, South Carolina         Manufacturing                       96,000         Owned
    Burlington, North Carolina       Distribution and Yarn Warehouse    112,500         Owned
    Chattanooga, Tennessee           Manufacturing and distribution     290,000          2018
    Burlington, North Carolina       Manufacturing and distribution     275,000          2021
    Anderson, South Carolina         Manufacturing                       99,000         Owned
    High Point, North Carolina       Regional distribution               65,000          2008
    Tupelo, Mississippi              Regional distribution               57,000          2018
    Shelby, North Carolina           Manufacturing                      101,000         Owned
    Lincolnton, North Carolina       Manufacturing                       78,000         Owned
    Cherryville, North Carolina      Manufacturing                      135,000         Owned

- - Mattress Ticking:
     Stokesdale, North Carolina      Manufacturing and distribution     220,000         Owned
     St. Jerome, Quebec, Canada      Manufacturing and distribution     202,000         Owned


                         ___________________________________________

(1)      Properties are used jointly by Upholstery Fabrics and Mattress Ticking
(2)      Includes all options to renew



                       ITEM 3. LEGAL PROCEEDINGS

            There are no legal proceedings to which the Company,  or its
subsidiaries,  is a party  or of  which  any of  their  property  is the
subject that are required to be disclosed under this item.


                      ITEM 4.  SUBMISSION OF MATTERS TO A
                           VOTE OF SECURITY HOLDERS

            There were no matters  submitted  to a vote of  shareholders
during the fourth quarter ended April 28, 2002.

                                    PART II

                 ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON
                     STOCK AND RELATED STOCKHOLDER MATTERS

      Registrar and Transfer Agent
      EquiServe Trust Company, N.A.
      c/o EquiServe
      Post Office Box 43012
      Providence, Rhode Island 02940-3012
      (800) 633-4236
      www.equiserve.com

      Stock Listing
      Culp,  Inc.  common stock is traded on the New York Stock Exchange
under  the  symbol  CFI.  As  of  April  28,   2002,   Culp,   Inc.  had
approximately  3,100  shareholders  based on the  number of  holders  of
record  and  an  estimate  of  individual  participants  represented  by
security position listings.

      Analyst Coverage
      These analysts cover Culp, Inc.:

      BB&T Capital Markets - Joel Havard
      C.L. King & Associates - Tom Lewis
      Morgan Keegan - Laura Champine, CFA
      Raymond, James & Associates - Budd Bugatch, CFA
      Wachovia Securities, Inc. - John Baugh, CFA

      See Item 6,  Selected  Financial  Data,  for market  and  dividend
information regarding the Company's common stock.





ITEM 6 - SELECTED ANNUAL FINANCIAL DATA


                                                                                                              percentfive-year
                                                                                                               change   growth
                                                  fiscal       fiscal      fiscal      fiscal       fiscal   2002/2001     rate
(amounts in thousands, except per share amounts)    2002         2001        2000       1999         1998          (5)      (5)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
INCOME STATEMENT DATA
   net sales                                  $  381,878       409,810     488,079     483,084      476,715      (6.8)%   (0.9)%
   cost of sales                                 319,021       353,823     403,414     406,976      393,154      (9.8)    (0.5)
- --------------------------------------------------------------------------------------------------------------------------------
     gross profit                                 62,857        55,987      84,665      76,108       83,561      12.3     (2.8)
   S G & A expenses                               48,059        50,366      59,935      59,968       52,987      (4.6)     1.3
   restructuring expense                          10,368         5,625           0           0            0      84.3      N.M.
- --------------------------------------------------------------------------------------------------------------------------------
     income (loss) from operations                 4,430            (4)     24,730      16,140       30,574       N.M    (30.6)
   interest expense                                7,907         9,114       9,521       9,615        7,117     (13.2)    11.1
   interest income                                  (176)          (46)        (51)       (195)        (304)    282.6     (8.9)
   other expense                                   2,839         3,336       1,566       1,864        1,358     (14.9)    13.3
- --------------------------------------------------------------------------------------------------------------------------------
     income (loss) before income taxes            (6,140)      (12,408)     13,694       4,856       22,403      50.5      N.M
   income taxes                                   (2,700)       (4,097)      4,314       1,206        6,336      34.1      N.M
- --------------------------------------------------------------------------------------------------------------------------------
     net income (loss)                            (3,440)       (8,311)      9,380       3,650       16,067      58.6      N.M
- --------------------------------------------------------------------------------------------------------------------------------
   EBITDA (3)                                 $   32,976        26,440      44,472      34,645       45,645      24.7     (3.5)
   depreciation                                   17,274        19,391      19,462      18,549       14,808     (10.9)     6.4
   cash dividends                                      0         1,177       1,611       1,788        1,786    (100.0)  (100.0)
- --------------------------------------------------------------------------------------------------------------------------------
   weighted average shares outstanding            11,230        11,210      11,580      12,909       12,744       0.2     (0.7)
   weighted average shares outstanding,
     assuming dilution                            11,230        11,210      11,681      13,064       13,042       0.2     (1.2)
- --------------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA
   net income (loss)- basic                   $    (0.31)        (0.74)       0.81        0.28         1.26      58.1      N.M
   net income (loss)- diluted                      (0.31)        (0.74)       0.80        0.28         1.23      58.1      N.M
   cash dividends                                    0.0         0.105        0.14        0.14         0.14     100.0   (100.0)
   book value                                      10.52         10.85       11.57       10.63        10.15      (3.0)     3.7
- --------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA
   operating working capital (6)              $   76,938        90,475     112,407     111,886      115,153     (15.0)%    2.0%
   property, plant and equipment, net             89,772       112,322     126,407     123,310      128,805     (20.1)    (0.3)
   total assets                                  287,713       289,580     343,980     331,714      355,369      (0.6)     3.4
   capital expenditures                            4,729         8,050      22,559      10,689       35,879     (41.3)   (29.4)
   long-term debt                                107,001       109,168     135,808     140,312      152,312      (2.0)     6.9
   funded debt (1)                               108,484       111,656     137,486     138,650      151,616      (2.8)    10.6
   shareholders' equity                          119,065       121,802     129,640     128,428      132,073      (2.2)     1.5
   capital employed (4)                          227,549       233,458     267,126     267,078      283,689      (2.5)     5.2
- --------------------------------------------------------------------------------------------------------------------------------
RATIOS & OTHER DATA
   gross profit margin                             16.5%         13.7%       17.3%       15.8%        17.5%
   operating income (loss) margin                   1.2          (0.0)        5.1         3.3           6.4
   net income (loss) margin                        (0.9)         (2.0)        1.9         0.8           3.4
   EBITDA margin (3)                                8.6           6.5         9.1         7.2           9.6
   effective income tax rate                       44.0          33.0        31.5        24.8          28.3
   funded debt-to-total capital ratio (1)          47.7          47.8        51.5        51.9          53.4
   return on average total capital                  3.8          (0.9)        6.0         3.6           8.6
   return on average equity                         3.3          (6.6)        7.3         2.8          13.5
   operating working capital turnover (6)           4.5           4.0         4.4         4.3           4.7
   days sales in receivables                         41            50          49          49            49
   inventory turnover                               5.4           5.1         5.4         5.6           5.8
- -----------------------------------------------------------------------------------------------------------
STOCK DATA
   stock price
     high                                    $    10.74          7.25       11.06       19.13         22.19
     low                                           2.12          1.63        5.00        5.13         16.50
     close                                         9.30          4.95        5.81        8.25         18.88
   P/E ratio (2)
     high (5)                                       N.M          N.M.        13.7        67.6          17.6
     low (5)                                        N.M          N.M.         6.2        18.1          13.1
   daily average trading volume (shares)           24.9          16.2        15.8        30.4          16.0
- -----------------------------------------------------------------------------------------------------------
(1)   Funded debt includes long- and short-term debt, less restricted investments.
(2)   P/E ratios based on trailing 12-month net income (loss) per share.
(3)   EBITDA represents earnings before interest, income taxes, depreciation, amortization, all restructuring
      and related charges and certain non-cash charges, as defined by the company's credit agreement.
(4)   Capital employed includes funded debt and shareholders' equity.
(5)   N.M - Not meaningful
(6)   Operating working capital for this calculation is accounts receivable, inventories and accounts payable.


ITEM 7.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

            The following  analysis of the financial  condition and results of
operations  should be read in  conjunction  with the Financial  Statements and
Notes thereto.

Overview
      Culp is one of the largest  integrated  marketers of upholstery  fabrics
for furniture and is one of the leading global  producers of mattress  fabrics
(ticking).  The  company's  fabrics are used  primarily in the  production  of
residential  and  commercial   upholstered  furniture  and  bedding  products,
including sofas, recliners, chairs, love seats, sectionals,  sofa-beds, office
seating  and  mattress  sets.  Although  Culp  markets  fabrics  at most price
levels,  the  company  emphasizes  fabrics  that  have  broad  appeal  in  the
promotional and popular-priced categories of furniture and bedding.

      The company's  operating  segments are  upholstery  fabrics and mattress
ticking,   with  related  divisions   organized  within  those  segments.   In
upholstery  fabrics,  Culp Decorative Fabrics markets jacquard and dobby woven
fabrics  for  residential  and  commercial   furniture.   Culp  Velvets/Prints
markets  printed  and  velvet  fabrics  used  primarily  for  residential  and
juvenile  furniture.  Culp Yarn manufactures  specialty filling yarns that are
primarily  used by Culp  divisions.  In mattress  ticking,  Culp Home Fashions
markets a broad array of fabrics used by bedding manufacturers.

Results of Operations
      The   following   table  sets  forth  certain  items  in  the  company's
consolidated statements of income (loss) as a percentage of net sales.

                                        2002     2001     2000
                                       ------   ------   ------
Net sales                               100.0%   100.0%   100.0%
Cost of sales                            83.5     86.3     82.7
                                       ------   ------   ------
     Gross profit                        16.5     13.7     17.3
Selling, general and administrative
  expenses                               12.6     12.3     12.3
Restructuring expense                     2.7      1.4        -
                                       ------   ------   ------
     Income (loss) from operations        1.2        -      5.1
Interest expense, net                     2.1      2.2      2.0
Other expense                             0.7      0.8      0.3
                                       ------   ------   ------
     Income (loss) before income taxes   (1.6)    (3.0)     2.8
     Income taxes *                      44.0     33.0     31.5
     Net income (loss)                   (0.9)%   (2.0)%    1.9%
                                       ======    ======  ======

*  Calculated as a percent of income (loss) before income taxes.


      The  following  table sets  forth the  company's  sales by  segment  and
division for each of the  company's  three most recent  years.  The table sets
forth the change in net sales for the segments  and  divisions as a percentage
for comparative periods included in the table.


(dollars in thousands)                    Amounts                Percent change
- -------------------------------------------------------------------------------
                                                                2001-     2000-
segment/division             2002       2001        2000        2002      2001
- -------------------------------------------------------------------------------
Upholstery Fabrics:
  Culp Decorative Fabrics   $152,505   $170,326   $213,197    (10.5)%   (20.1)%
  Culp Velvets/Prints        119,119    122,105    151,543     (2.4)    (19.4)
  Culp Yarn                    5,306     12,581     17,570    (57.8)    (28.4)
                            ------------------------------    ----------------
                             276,930    305,012    382,310     (9.2)    (20.2)
Mattress Ticking:
  Culp Home Fashions         104,948    104,798    105,769      0.1      (0.9)
                            ------------------------------    ----------------
                            $381,878   $409,810   $488,079     (6.8)%   (16.0)%
                            ------------------------------    ----------------
Restructuring Actions


      Exit of Wet Printed Flock Product Line.  During March 2002,  the company
announced  that it was  evaluating  strategic  alternatives  for  the  capital
invested  in  its  wet  printed  flock   upholstery   fabrics   product  line.
Management  took this action because of the  significant  decline in sales and
profitability  of wet  printed  flocks in  recent  years,  a  decline  related
principally to the strength of the U.S. dollar relative to foreign  currencies
as well as a shift in  consumer  preferences  to other  styles  of  upholstery
fabrics.  In April 2002  management  approved  a plan to exit the wet  printed
flock  upholstery  fabric  business and has been actively  seeking to sell the
assets  related  to this  product  line.  The exit  plan  involved  closing  a
printing  facility  and  flocking  operation  within  the Culp  Velvets/Prints
division,  a reduction in related  selling and  administrative  expenses,  and
termination of 25 employees.  The company also  recognized  certain  inventory
write-downs  related to this  product  line.  The total  charge  from the exit
plan and inventory  write-down was $9.7 million,  of which  approximately $8.2
million represented  non-cash items consisting of a $7.6 million write-down of
property,  plant and equipment to its estimated net  realizable  value of $2.3
million and a $619,000  write-down  of  inventory.  The company  recorded  the
total  charge in the  fourth  quarter  of fiscal  2002.  Of this  total,  $9.1
million was recorded in the line item  "restructuring  expense" and  $619,000,
related to the  inventory  write-downs,  was  recorded in "cost of sales." The
company  estimates  the  annual  after-tax  carrying  costs  to  maintain  the
facilities until the assets are sold will be approximately  $200,000, or $0.02
per share.  During the fiscal year ended April 28, 2002,  sales of wet printed
flocks  contributed  $17.1 million,  or 4.5%, of the company's total sales and
resulted in an operating  loss of $2.1  million.  The company  estimates  that
the net loss from these  operations  on an after-tax  basis was  approximately
$0.12 per share.

              Other  Restructuring  Actions.  During fiscal 2001and continuing
into  fiscal  2002,  the  company  undertook  a  restructuring   plan  in  its
upholstery  fabric  segment  intended to lower  operating  expenses,  increase
manufacturing  utilization,  raise  productivity  and  position the company to
operate  profitably  on a 20% lower level of sales.  The plan involved (1) the
consolidation  of  certain  fabric  manufacturing  capacity  within  the  Culp
Decorative Fabrics (CDF) division,  (2) closing one of the company's four yarn
manufacturing  plants within Culp Yarn, (3) an extensive reduction in selling,
general  and   administrative   expenses  including  the  termination  of  110
employees  and  (4)  a  comprehensive   stock  keeping  unit  (SKU)  reduction
initiative  related to finished goods and raw materials in CDF.  Additionally,
the  plan  included  consolidation  of  the  CDF  design  operation  into  the
company's  Design  Center  and  the  implementation  of a  common  set  of raw
material  components for CDF. The company also  recognized  certain  inventory
write-downs  related  to the  closed  facilities  as part of this  initiative.
While  the  physical  relocation  and  movement  of  machinery  and  equipment
involved in the  restructuring  was completed by the end of the second quarter
of 2002  and the  related  fixed  manufacturing  cost  savings  achieved,  the
company still has much improvement to make to reach targeted  productivity and
variance levels in the CDF division.  The total charge from the restructuring,
cost reduction and inventory  write-down  initiatives was $9.9 million,  about
$3.6 million of which represented  non-cash items. The company recognized $7.4
million of  restructuring  and related  charges  during fiscal 2001,  and $2.5
million in fiscal  2002.  Restructuring  and related charges for  fiscal  2002
were  recorded  as $1.3  million in the line item "restructuring  expense" and
$1.2  million  in "cost of  sales." The costs reflected in "cost of sales" are
principally related to the relocation  of manufacturing equipment.  Due to the
restructuring  plan, the company has now realized annualized  reductions of at
least $14 million in fixed manufacturing costs and SG&A  expenses.  Management
believes  the  company  now has a sound footprint  of  efficient,  world-class
facilities utilizing state-of-the-art equipment that position Culp to meet the
demands by manufacturers  for shorter lead  times, reliable delivery schedules
and appealing designs.

2002 Compared with 2001

      Net Sales.  The company's net sales for 2002 decreased by $27.9 million,
or 6.8%,  compared  with  2001.  The  company's  sales of  upholstery  fabrics
decreased 9.2% to $276.9 million.  For fiscal year 2002,  domestic  upholstery
fabric sales  decreased  by 3.3%,  or $8.1  million,  to $236.6  million.  The
decrease  related  primarily to a decline in sales to the external yarn market
($7.3 million), where the company exited certain businesses,  and to a decline
in sales to the  commercial  furniture  market  ($4.5  million).  The  company
believes  that it is  improving  its  market  share  in the  U.S.  residential
furniture  market  because  of  well-received  fabric  placements  in the Culp
Decorative Fabrics and Culp Velvets/Prints  divisions.  International sales of
upholstery  fabric for fiscal 2002 were $40.3  million,  down 33.2% from $60.4
million in fiscal 2001.

     Compared with fiscal 2001, mattress ticking sales increased .1% to $104.9
million for fiscal 2002. Sales to U.S. bedding manufacturing increased 5.0% to
$91.7 million for fiscal 2002. The company believes that it is gaining  market
share  in  the U.S. bedding  market as  well.  International ticking sales for
fiscal 2002 were $13.2 million, down 24.5% from $17.5 million in fiscal 2001.

      Gross  Profit  and  Cost  of  Sales.  For  fiscal  2002,  gross  profit,
excluding  restructuring  and related  charges,  increased 11.9% compared with
fiscal 2001,  and  increased as a percentage of net sales to 16.9% from 14.1%.
This  improvement  reflected  strong gross profit  dollar and margin growth in
the  Culp  Home  Fashions,   Culp  Velvets/Prints  and  Culp  Yarn  divisions.
Offsetting  these gains  somewhat was a decrease in gross  profit  dollars and
margin in Culp Decorative Fabrics,  which occurred in the first half of fiscal
2002.  The company is  optimistic,  however,  that gross profit margins in CDF
can be  improved  significantly  over the next one to two  years.  In order to
achieve this margin  improvement,  management  expects the key drivers will be
(1)  increasing  the  profitability  of the current  sales mix; (2)  improving
manufacturing   performance,   in  terms   of   productivity   and   inventory
obsolescence; and (3) a modest sales growth.

      Selling,  General and Administrative Expenses (SG&A). SG&A expenses were
$48.1  million for fiscal  2002 and  decreased  $2.3  million,  or 4.6%,  from
fiscal 2001. The significant  factors  affecting the year to year  comparisons
were bad debt  expense  of $4.2  million in fiscal  2002  versus  $309,000  in
fiscal 2001 and incentive  compensation expense of $1.8 million in fiscal 2002
versus $0.0 in fiscal 2001.  Without  considering these factors in both years,
SG&A  expenses  were $42.1  million,  or 11.1% of net sales,  for fiscal 2002,
compared  with $50.0  million,  or 12.2% of net sales,  for fiscal 2001.  This
reflects a 15.8% decrease and primarily  resulted from the company's  decision
to reduce SG&A expenses significantly as part of the 2001 restructuring plan.

      Interest  Expense.  Interest  expense for fiscal 2002 declined from $9.1
million to $7.9 million due to lower average borrowings  outstanding and lower
average  interest  rates over the course of the fiscal year.  Interest  income
increased due to the significant build up in cash and cash investments  during
the year, particularly in the fourth quarter.

      Other  Expense.  Other  expense for fiscal  2002  totaled  $2.8  million
compared with $3.3 million in the prior year.  Goodwill  amortization  of $1.4
million,  or $0.07 per share,  is included in Other Expense in fiscal 2002 and
fiscal 2001.  With the adoption of SFAS No. 142 in the first quarter of fiscal
2003, the company will no longer record goodwill amortization.

      Income Taxes.  The effective tax rate for fiscal 2002 was 44.0% compared
with  33.0%  for the  year-earlier  period.  The  higher  rate  resulted  from
increased  tax  benefits  in 2002  related to he  company's  loss in the U.S.,
including  restructuring  and related  charges,  and to a lower  proportion of
earnings from the company's  Canadian  subsidiary,  as well as the recognition
in 2001 of gain from terminated life insurance contracts.  The income tax rate
for fiscal 2002 on income before restructuring and related charges was 34.0%.

      Net  Income  (Loss)  Per  Share.  Diluted  net loss per  share  for 2002
totaled  $0.31   compared   with  net  loss  for  2001  of  $0.74.   Excluding
restructuring  and  related  charges,  diluted  net  income per share for 2002
totaled $0.35 compared with a net loss for 2001 of $0.30.

2001 Compared with 2000

      Net Sales.  Net sales for 2001  decreased  by $78.3  million,  or 16.0%,
compared  with 2000.  The  company's  sales of  upholstery  fabrics  decreased
20.2% to $305.0  million and mattress  ticking sales  decreased 0.9% to $104.8
million.  Key factors influencing the year-to-year  comparison were the sharp,
persistent  weakness in consumer spending on home  furnishings,  especially in
promotional price categories,  and the strength in the U.S. dollar that had an
adverse  impact on  exports.  Culp's  international  sales  declined  30.0% in
2001, following an industry-wide trend.

      After a  number  of  years  of  increasing  sales,  Culp  Home  Fashions
(primarily  mattress  ticking)  during  2001  recorded  a decline  in sales of
0.9%.  The company  believes that this decline was less than that  experienced
for the  industry as a whole,  which was  affected by the slowdown in consumer
spending.

      Gross Profit and Cost of Sales.  Gross profit  declined 33.9% for fiscal
2001 and  decreased  as a  percentage  of net sales from  17.3% to 13.7%.  The
decline  was due  principally  to lower sales  volume that led to  unfavorable
cost variances in the company's  upholstery  fabrics  operation.  As discussed
above, the company has taken steps to lower expenses by consolidating  certain
operations and reducing personnel.

      Selling,  General  and  Administrative  Expenses.  Selling,  general and
administrative  expenses  for 2001  decreased  16.0%  from the prior  year and
accounted  for 12.3% of sales for 2001 and 2000.  Reflecting  the  momentum of
the company's actions to reduce expenses,  selling, general and administrative
expenses for the fourth quarter  declined 28.8% from the  year-earlier  period
and, as a percentage of sales, declined from 11.5% to 10.5%.

      Interest  Expense.  Net  interest  expense for 2001  declined  from $9.5
million to $9.1 million due to lower average  borrowings,  partially offset by
higher interest rates.

      Other  Expense.  Other  expense for 2001 totaled  $3.3 million  compared
with $1.6  million in the prior year.  The  increase  was  principally  due to
lower  investment  income  on assets  related  to the  company's  nonqualified
deferred compensation plan,  mark-to-market losses on foreign currency forward
contracts for anticipated  purchases in the Euro and mark-to-market  losses on
interest  rate swaps that no longer  serve as a hedge due to the  repayment of
debt.

      Income Taxes.  The  effective tax rate for 2001 was 33.0%  compared with
31.5% in the prior year.  The lower  rates for 2001 and 2000 as compared  with
the  federal  statutory  rate of 35%  were  due  principally  to tax  benefits
related to the  company's  international  sales and to a higher  proportion of
earnings  from  the  company's  Canadian  subsidiary  that is taxed at a lower
effective rate.

      Net  Income  (Loss)  Per  Share.  Diluted  net loss per  share  for 2001
totaled $0.74 compared with net income for 2000 of $0.80.

Liquidity and Capital Resources

      Liquidity.  Cash and cash  investments as of April 28, 2002 increased to
$32.0  million from $1.2 million at the end of fiscal 2001.  This  significant
increase  in cash  reflects  cash flow from  operations  of $42.2  million for
fiscal  2002,  which  exceeded  capital  expenditures  of $4.7  million,  debt
repayment  of $3.2  million,  and  reduction  of accounts  payable for capital
expenditures of $4.0 million.

      Financing Arrangements.

      During  February  2002,  the company  amended its $75 million  term loan
with its  lenders to revise  certain  financial  covenants  so that a goodwill
impairment charge,  under the new Statement of Financial  Accounting Standards
No. 142, if any, would not inadvertently  cause a loan covenant  violation due
only to changes in  financial  accounting  standards.  In  exchange  for these
covenant  changes,  the company  agreed to increase the interest  rate paid on
the  term  loan by 100  basis  points.  Therefore,  the  significant  goodwill
impairment  charge of $23 to $27 million  (on an after tax basis)  expected to
be recorded in the first  quarter of fiscal 2003 will not cause any  violation
of its loan covenants.

      The  company has  reduced  funded debt by $3.2  million or 2.9% from the
end of the last fiscal year.  Funded debt equals  long-term  debt plus current
maturities.  Funded debt was $108.5  million at April 28, 2002,  compared with
$111.7   million   at  the  end  of  fiscal   2001.   The   company's   funded
debt-to-capital  ratio was 47.7% at April 28,  2002,  its lowest  level  since
July 1997.

        During  fiscal  2001,  the  company  amended  its credit  facility  to
include  terms  that  restricted  the  payment  of cash  dividends  and  share
repurchases, limited capital expenditures,  increased the interest rate on its
revolving  credit  facility  and  increased  the letter of credit  fees on its
industrial  revenue bonds (IRBs).  This amended credit facility provided for a
revolving  loan  commitment  of $10  million,  and expires on August 22, 2002.
The company had no  outstanding  borrowings  under the  facility at the end of
fiscal 2002.  The company was in compliance  with all  covenants  contained in
its loan agreements as of April 28, 2002.

      The company  has  received a loan  commitment  from its  principal  bank
lender that provides,  among other things,  for (1) a two year credit facility
starting  at  $36.1  million  and  reducing  to $27  million  as  certain  IRB
repayments are made, (2) release of the collateral securing the facility,  (3)
lower interest rates based upon a pricing matrix,  and (4) improved  financial
covenants.  In exchange for these provisions,  the company would agree,  among
other things,  to repay  approximately  $20 million of its IRB debt by October
2002,  and pay a credit  facility  fee. The company  expects to close this new
credit facility during the second quarter of fiscal 2003.

      The company paid off $10.9  million of IRB debt in July 2002 and expects
to pay another $8.0 million in September 2002.

      The company enters into foreign  exchange  forward and option  contracts
to hedge against  currency  fluctuations  with respect to firm commitments and
anticipated  transactions  to purchase  certain  machinery,  equipment and raw
materials.

      Commitments

The following table summarizes the company's  contractual  payment obligations
and commitments (in thousands):

                       2003    2004    2005     2006    2007  Thereafter  Total
                       ----    ----    ----     ----    ----  ----------  -----
  Capital expenditure
  commitments         $1,710   $  -    $  -     $  -    $  -    $    -  $ 1,710
  Accounts  payable -
  capital expenditures   951    429                                       1,380
  Operating leases     5,023  3,898   2,856    1,885   1,264     1,167   16,093
  Funded debt          1,483    463     463   11,463  11,000    83,612  108,484
  ------------------------------------------------------------------------------
  Total               $9,167 $4,790  $3,319  $13,348 $12,264   $84,779 $127,667
  ------------------------------------------------------------------------------
   Note: Payment Obligations by Fiscal Year Ending April

      Capital  Expenditures.  The  company  maintains  an  ongoing  program of
capital  expenditures  designed  to  increase  capacity  as  needed,   enhance
manufacturing  efficiencies  through  modernization and increase the company's
vertical  integration.  Capital  expenditures,  primarily  for  modernization,
totaled  $4.7  million  for 2002  compared  with $8.1  million  for 2001.  The
company anticipates capital spending of approximately $8.5 million in 2003.

      The  company's  principal  sources  of  liquidity  are (1) cash and cash
investments,  (2) cash flows from operations and (3) funds available under its
credit  facilities.  The company believes these sources will be sufficient for
the  foreseeable  future to meet its  needs for  normal  working  capital  and
capital   spending  as  permitted  under  the  terms  of  the  company's  loan
agreements.

Inflation

      The cost of certain of the company's raw materials,  principally  fibers
from petroleum derivatives,  and utility/energy costs have increased somewhat;
but overall operating  expenses are remaining  generally stable.  Factors that
reasonably can be expected to influence  margins in the future include changes
in  raw  material  prices,   trends  in  other  operating  costs  and  overall
competitive conditions.

Seasonality

      The  company's  business  is slightly  seasonal,  with  increased  sales
during the second and fourth fiscal quarters.  This  seasonality  results from
one-week  closings  of  the  company's  manufacturing   facilities,   and  the
facilities  of most of its  customers in the United  States,  during the first
and third quarters for the holiday weeks including July 4th and Christmas.


Critical Accounting Policies and Recent Accounting Developments

      Accounting  principles  generally  accepted  in  the  United  States  of
America require the company to make estimates and assumptions  that affect the
reported amounts in the financial  statements and accompanying  notes. Some of
these estimates require  difficult,  subjective and/or complex judgments about
matters that are  inherently  uncertain,  and as a result actual results could
differ  from  those  estimates.  Due to  the  estimation  processes  involved,
management  considers the following  summarized  accounting policies and their
application   to  be  critical  to   understanding   the  company's   business
operations, financial condition and results of operations.

Accounts Receivable - Allowance for Doubtful Accounts

      Substantially  all the company's  accounts  receivable are due primarily
from   residential   furniture   manufacturers   and  bedding   manufacturers.
Ownership of these  manufacturers is increasingly  concentrated and in certain
cases they have a high degree of leverage  and  substantial  debt load.  As of
April 28, 2002,  accounts  receivable from residential and contract  furniture
manufacturers   totaled   approximately   $33.3   million  and  from   bedding
manufacturers approximately $13.6 million.  Approximately $10.3 million of the
company's  total  accounts  receivable was due from  international  customers.
Additionally,  as of April 28, 2002, the aggregate accounts receivable balance
of the company's  ten largest  customers  was $17.6  million,  or 39% of trade
accounts receivable.

      During fiscal 2001 and 2002,  there has been  significant  change in the
home furnishings industry,  including the bankruptcy of several of the largest
home  furnishings  retail chains.  This in turn has affected the furniture and
bedding  manufacturers who are the company's primary  customers.  As a result,
Culp has  experienced  substantially  higher credit losses in fiscal 2002. Bad
debt expense for fiscal 2002 totaled $4.2 million  compared to $309,000 in the
year-earlier period.

      The company  continuously  performs credit evaluations of its customers,
considering  numerous inputs including  customers'  financial  position,  past
payment  history,  cash  flows  and  management  capability;  historical  loss
experience;  and economic conditions and prospects.  While management believes
that  adequate  allowances  for doubtful  accounts  have been  provided in the
consolidated  financial  statements,  it is possible  that the  company  could
experience additional unexpected credit losses.

Inventory  Valuation

      The company operates as a make-to-order and make-to-stock  business.  In
addition,  the  company  stocks  its  most  popular  fabrics  in its  regional
distribution  facilities.  Although management closely monitors demand in each
product area to decide which  patterns  and styles to hold in  inventory,  the
gradual,  yet constant  shifts in consumer  preferences  expose the company to
write-downs of inventory.

      Substantially  all  inventories  are  valued  at the  lower of  last-in,
first-out (LIFO) cost or market.  Management continually examines inventory to
determine  if there are  indicators  that the carrying  value  exceeds its net
realizable  value.  Experience has shown that the most  significant  indicator
of the  need  for  inventory  write-downs  is the age of the  inventory.  As a
result,  the company provides inventory  valuation  write-downs based upon set
percentages for inventory aging categories,  generally using 6, 9 and 12 month
categories.   While   management   believes  that  adequate   write-downs  for
inventory   obsolescence   have  been  made  in  the  consolidated   financial
statements,  consumer tastes and  preferences  will continue to change and the
company could experience additional inventory write-downs in the future.

Revenue Recognition

      Revenue is  recognized  from  product  sales upon  shipment to customers
from the company's various distribution  centers.  Provision is made currently
for estimated  product returns,  claims and allowances.  Management  considers
historical   claims  and  return   experience,   among  other   things,   when
establishing  the  allowance  for returns  and  allowances.  While  management
believes  that  adequate  allowance  has  been  established  for  returns  and
allowances,  it is possible  that the company could  experience  levels higher
than provided for in the consolidated financial statements.

Long-lived Assets

      Management reviews long-lived assets, which consists of property,  plant
and equipment,  for  impairment  whenever  events or changes in  circumstances
indicate  that  the  carrying  value  of  the  asset  may  not  be  recovered.
Recoverability  of  long-lived  assets  to be held and used is  measured  by a
comparison  of the  carrying  amount of the asset to future  net  undiscounted
cash flows  expected to be generated by the asset.  If the carrying  amount of
an asset exceeds its  estimated  future cash flows,  an  impairment  charge is
recognized  for the excess of the  carrying  amount over the fair value of the
asset.  Assets to be  disposed of are  reported  at the lower of the  carrying
value or fair  value less cost to sell when the  company  has  committed  to a
disposal plan.

      Events or changes in  circumstances  that  indicate an asset's  carrying
amount may not be recoverable  include:  a) significant  changes in its market
price,  b) a significant  change in the extent or manner in which the asset is
being used, c) adverse change in business  climate that could affect the asset
value permanently,  d) current and/or historical operating or cash flow losses
and a projection  that  demonstrates  continuing  losses  associated  with the
asset's  use, and e) an  expectation  that it is more likely than not that the
asset will be sold.

      The company's  assessment at April 28, 2002 and April 29, 2001 indicated
that net undiscounted future operating cash flows of the company's  businesses
were sufficient to recover the carrying amount of the long-lived  assets under
SFAS No. 121.

      In August  2001,  the  Financial  Accounting  Standards  Board  ("FASB")
issued SFAS No. 144,  Accounting  for the Impairment or Disposal of Long-Lived
Assets.  SFAS No. 144  establishes a single  accounting  model for  long-lived
assets to be  disposed of by sale,  and also  resolves  implementation  issues
related to SFAS No. 121.  The company is required to adopt the  provisions  of
this  statement  for fiscal 2003.  Adoption of SFAS No. 144 is not expected to
have  significant  impact on the  company's  financial  position,  results  of
operations or cash flows.

Goodwill

      The company assesses the  recoverability  of goodwill under SFAS No. 121
by determining  whether the  amortization  of the company's  goodwill  balance
over  its  remaining  life  can  be  recovered  through   undiscounted  future
operating  cash flows of the acquired  businesses.  If the company  determines
that goodwill is impaired,  the loss is measured  using  estimated fair value.
The  assessment  of  the  recoverability  of  goodwill  will  be  impacted  if
estimated  cash flows are not  achieved.  Factors  that may  impact  estimated
cash flows include, among other things,  consumer demand, the acceptability of
the company's  products,  ability to offer  competitive  pricing at acceptable
margins and a number of  macro-economic  factors including the strength of the
U.S. dollar relative to other foreign currencies.

      The  company's  goodwill at April 28,  2002  totaled  $47.1  million and
related to the following  divisions:  Culp Decorative  Fabrics- $42.3 million,
Culp Yarn - $0.7 million and Culp Home Fashions - $4.1 million.  The company's
assessment at April 28, 2002 and April 29, 2001  indicated  that  undiscounted
future  operating cash flows of these  businesses  were  sufficient to recover
the carrying amounts of goodwill.

      In June  2001,  the  FASB  issued  SFAS No.  142,  "Goodwill  and  Other
Intangible  Assets,"  which is effective as of the company's  2003 fiscal year
that started April 29, 2002.  SFAS No. 142 represents a substantial  change in
how goodwill is accounted  for.  SFAS No. 142 requires that goodwill no longer
be amortized  and that  goodwill be tested for  impairment  by  comparing  the
reporting  unit's  carrying  value to fair value as of April 29, 2002.  If any
impairment  is indicated,  it must be measured and recorded  before the end of
fiscal  2003.  SFAS  No.  142  requires  that  any  goodwill  impairment  loss
recognized  as a result of initial  application  be  reported  as of the first
quarter  of fiscal  2003 as a change  in  accounting  principle,  and that the
income per share effects of the accounting change be separately disclosed.

       In  response  to  this  requirement,   management  engaged  a  business
valuation  specialist to assist the company in the  determination  of the fair
market value of Culp  Decorative  Fabrics  because of the  significance of the
goodwill  associated  with  the  division  and  due  to its  recent  operating
performance for fiscal 2001 and 2002, which had been  significantly  below its
historical  level of  profitability.  As a result of the  adoption of SFAS No.
142, the Company expects to record a special  (non-cash)  goodwill  impairment
charge in the range of $23  million  to $27  million  (on an after tax  basis)
related to the goodwill associated with its Culp Decorative Fabrics division.

      Goodwill  amortization  of $1.4  million  was  reflected  for the fiscal
years ending April 28,  2002,  April 29, 2001 and April 30, 2000.  As of April
29, 2002, goodwill will no longer be amortized.


Forward-Looking Information

The  company's  annual  report on Form 10-K  contains  statements  that may be
deemed  "forward-looking   statements"  within  the  meaning  of  the  federal
securities laws,  including the Private  Securities  Litigation  Reform Act of
1995.  Such  statements  are  inherently  subject to risks and  uncertainties.
Forward-looking   statements   are   statements   that  include   projections,
expectations  or beliefs  about future  events or results or otherwise are not
statements of historical  fact.  Such  statements are often  characterized  by
qualifying  words  such  as  "expect,"  "believe,"   "estimate,"  "plan,"  and
"project"  and their  derivatives.  Factors that could  influence  the matters
discussed in such statements  include the level of housing starts and sales of
existing homes,  consumer confidence,  trends in disposable income and general
economic  conditions.  Decreases  in these  economic  indicators  could have a
negative effect on the company's business and prospects.  Likewise,  increases
in  interest  rates,  particularly  home  mortgage  rates,  and  increases  in
consumer  debt or the  general  rate of  inflation,  could  affect the company
adversely.  Because  of the  significant  percentage  of the  company's  sales
derived  from  international  shipments,  strengthening  of  the  U.S.  dollar
against other  currencies  could make the company's  products less competitive
on the basis of price in  markets  outside  the United  States.  Additionally,
economic and political  instability  in  international  areas could affect the
demand for the company's products.



              ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES
                               ABOUT MARKET RISK

            The  Company is exposed to market  risk from  changes in  interest
rates on debt and foreign  currency  exchange rates. The Company's market risk
sensitive  instruments are not entered into for trading purposes.  The Company
has not  experienced  any  significant  changes in market risk since April 28,
2002.

            The Company's  exposure to interest rate risk consists of floating
rate debt  based on the  London  Interbank  Offered  Rate  plus an  adjustable
margin under the Company's  revolving  credit agreement and variable rate debt
in  connection  with  industrial  revenue  bonds.  The  annual  impact  on the
Company's  results of  operations  of a 100 basis point  interest  rate change
on the April 28,  2002  outstanding  balance of the  variable rate debt  would
be approximately $306,000.

            The  Company's   exposure  to  fluctuations  in  foreign  currency
exchange  rates is due primarily to a foreign  subsidiary  domiciled in Canada
and  firmly  committed  and  anticipated   purchases  of  certain   machinery,
equipment and raw  materials in foreign  currencies.  The  Company's  Canadian
subsidiary  uses the United  States  dollar as its  functional  currency.  The
Company  generally  does not use  financial  derivative  instruments  to hedge
foreign   currency   exchange   rate  risks   associated   with  the  Canadian
subsidiary.  However,  the  Company  generally  enters into  foreign  exchange
forward  and option  contracts  as a hedge  against  its  exposure to currency
fluctuations  on  firmly  committed  and  anticipated   purchases  of  certain
machinery,  equipment  and  raw  materials. The amount of Canadian-denominated
sales and manufacturing costs are not  material to the Company's  consolidated
results of operations; therefore, a 10% change in the  exchange  rate at April
28, 2002  would not have a  significant  impact  on the  Company's  results of
operations  or  financial  position.  Additionally,  as  the  Company utilizes
foreign  currency instruments for  hedging  anticipated  and firmly  committed
transactions,  a loss in fair value for those  instruments is generally  offset
by increases in the value of the underlying exposure.




                  ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS
                            AND SUPPLEMENTARY DATA

Management's Statement of Responsibility

      The  management  of Culp,  Inc.  is  responsible  for the  accuracy  and
consistency  of all the  information  contained in this annual  report on Form
10-K,  including  the  financial   statements.   These  statements  have  been
prepared  to conform  with  accounting  principles  generally  accepted in the
United  States  of  America.  The  preparation  of  financial  statements  and
related data involves estimates and the use of judgment.

      Culp, Inc.  maintains internal  accounting  controls designed to provide
reasonable assurance that the financial records are accurate,  that the assets
of the company are  safeguarded,  and that the  financial  statements  present
fairly the financial position and results of operations of the Company.

      KPMG LLP,  the  Company's  independent  auditors,  conducts  an audit in
accordance with auditing standards  generally accepted in the United States of
America  and  provides  an opinion on the  financial  statements  prepared  by
management.  Their report for 2002 is presented on the following page.

      The Audit  Committee of the Board of Directors  reviews the scope of the
audit and the findings of the independent  auditors.  The internal auditor and
the  independent  auditors meet with the Audit  Committee to discuss audit and
financial  reporting  issues.  The Audit  Committee also reviews the company's
principal accounting policies,  significant internal accounting controls,  the
Annual Report and annual SEC filings (Form 10-K and Proxy Statement).



         Robert G. Culp, III                       Franklin N. Saxon
         Chairman and Chief Executive Officer      Executive Vice President and
         May 31, 2002                              Chief Financial Officer
                                                   May 31, 2002






                         REPORT OF INDEPENDENT AUDITORS



To the Board of Directors and Shareholders of Culp, Inc.:

We have audited the accompanying  consolidated  balance sheets of Culp, Inc. and
subsidiary as of April 28, 2002 and April 29, 2001, and the related consolidated
statements of income (loss),  shareholders'  equity,  and cash flows for each of
the years in the three-year  period ended  April 28,  2002.  These  consolidated
financial  statements are the  responsibility of the company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statements  presentation.  We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Culp,  Inc. and
subsidiary  as of April 28,  2002 and April 29,  2001,  and the results of their
operations  and their cash flows for each of the years in the  three-year  ended
April 28,  2002, in conformity with accounting  principles generally accepted in
the United States of America.



KPMG LLP
Greensboro, NC
May 31, 2002




CONSOLIDATED BALANCE SHEETS



April 28, 2002 and April 29, 2001 (dollars in thousands, except share data)    2002         2001
- -------------------------------------------------------------------------------------------------
                                                                                  
ASSETS
    current assets:
        cash and cash investments                                          $  31,993        1,207
        accounts receivable                                                   43,366       57,849
        inventories                                                           57,899       59,997
        other current assets                                                  13,413        7,856
- -------------------------------------------------------------------------------------------------
           total current assets                                              146,671      126,909

    property, plant and equipment, net                                        89,772      112,322
    goodwill                                                                  47,083       48,478
    other assets                                                               4,187        1,871
- -------------------------------------------------------------------------------------------------
           total assets                                                    $ 287,713      289,580
=================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
    current liabilities:
        current maturities of long-term debt                               $   1,483        2,488
        accounts payable                                                      24,327       27,371
        accrued expenses                                                      18,905       17,153
        income taxes payable                                                       0        1,268
- -------------------------------------------------------------------------------------------------
           total current liabilities                                          44,715       48,280

    long-term debt                                                           107,001      109,168
    deferred income taxes                                                     16,932       10,330
- -------------------------------------------------------------------------------------------------
           total liabilities                                                 168,648      167,778
=================================================================================================

    commitments and contingencies (note 11)
    shareholders' equity:
        preferred stock, $.05 par value, authorized 10,000,000
           shares                                                                  0            0
        common stock, $.05 par value, authorized 40,000,000
           shares, issued and outstanding 11,319,584 at
           April 28, 2002 and 11,221,158 at April 29, 2001                       566          561
        capital contributed in excess of par value                            37,606       36,915
        retained earnings                                                     80,886       84,326
        accumulated other comprehensive income                                     7            0
- -------------------------------------------------------------------------------------------------
           total shareholders' equity                                        119,065      121,802
- -------------------------------------------------------------------------------------------------
           total liabilities and shareholders' equity                      $ 287,713      289,580
- -------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.



CONSOLIDATED STATEMENTS OF INCOME (LOSS)



For the years ended April 28, 2002, April 29, 2001,
and April 30, 2000 (dollars in thousands, except per share data)   2002           2001          2000
- -----------------------------------------------------------------------------------------------------
                                                                                   
net sales                                                    $   381,878        409,810       488,079
cost of sales                                                    319,021        353,823       403,414
- -----------------------------------------------------------------------------------------------------
    gross profit                                                  62,857         55,987        84,665
selling, general and administrative expenses                      48,059         50,366        59,935
restructuring expense                                             10,368          5,625             0
- -----------------------------------------------------------------------------------------------------
    income (loss) from operations                                  4,430             (4)       24,730
interest expense                                                   7,907          9,114         9,521
interest income                                                     (176)           (46)          (51)
other expense                                                      2,839          3,336         1,566
- -----------------------------------------------------------------------------------------------------
    income (loss) before income taxes                             (6,140)       (12,408)       13,694
income taxes                                                      (2,700)        (4,097)        4,314
- -----------------------------------------------------------------------------------------------------
    net income (loss)                                        $    (3,440)        (8,311)        9,380
=====================================================================================================
net income (loss) per share:
       basic                                                  $    (0.31)         (0.74)         0.81
- -----------------------------------------------------------------------------------------------------
       diluted                                                $    (0.31)         (0.74)         0.80
=====================================================================================================

The accompanying notes are an integral part of the consolidated financial statements.




CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY




                                                                      capital              accumulated
For the years ended April 28, 2002            common    common    contributed                    other           total
April 29, 2001 and April 30, 2000              stock     stock   in excess of  retained  comprehensive   shareholders'
(dollars in thousands, except share data)     shares    amount      par value  earnings         income          equity
- ----------------------------------------------------------------------------------------------------------------------
                                                                                           
balance, May 2, 1999                       12,079,171   $  604        37,966     89,858                       128,428
    cash dividends ($0.14 per share)                                             (1,611)                       (1,611)
    net income                                                                    9,380                         9,380
    common stock issued in connection
        with stock option plans                13,813        1            78                                       79
    common stock purchased                   (884,264)     (45)       (2,778)    (3,813)                       (6,636)
- ----------------------------------------------------------------------------------------------------------------------
balance, April 30, 2000                    11,208,720      560        35,266     93,814                       129,640
    cash dividends ($0.105 per share)                                            (1,177)                       (1,177)
    net loss                                                                     (8,311)                       (8,311)
    common stock issued in connection
        with stock option plans                12,438        1         1,649                                    1,650
- ----------------------------------------------------------------------------------------------------------------------
balance, April 29, 2001                    11,221,158      561        36,915     84,326                       121,802
    net loss                                                                     (3,440)                       (3,440)
    net gain on cash flow hedges                                                                     7              7
    common stock issued in connection
        with stock option plans                98,426        5           691                                      696
- ----------------------------------------------------------------------------------------------------------------------
balance, April 28, 2002                    11,319,584   $  566        37,606     80,886              7        119,065
======================================================================================================================

The accompanying notes are an integral part of the consolidated financial statements.






CONSOLIDATED STATEMENTS OF CASH FLOWS




For the years ended April 28 2002, April 29, 2001, and April 30, 2000
(dollars in thousands)                                                  2002           2001         2000
- ---------------------------------------------------------------------------------------------------------
                                                                                       
cash flows from operating activities:
   net income (loss)                                                $  (3,440)        (8,311)       9,380
   adjustments to reconcile net income (loss) to net cash
      provided by operating activities:
         depreciation                                                  17,274         19,391       19,462
         amortization of intangible assets                              1,575          1,591        1,596
         amortization of stock based compensation                         144            360          250
         provision for deferred income taxes                           (1,452)        (5,394)       2,176
         restructuring expense                                         10,368          5,625            0
         changes in assets and liabilities:
           accounts receivable                                         14,483         17,374       (4,720)
           inventories                                                  2,098         14,474       (7,401)
           other current assets                                         2,504            827          (16)
           other assets                                                  (311)           171         (770)
           accounts payable                                               998         (4,530)       1,029
           accrued expenses                                              (796)        (6,767)         890
           income taxes payable                                        (1,268)         1,268            0
- ---------------------------------------------------------------------------------------------------------
              net cash provided by operating activities                42,177         36,079       21,876
- ---------------------------------------------------------------------------------------------------------

cash flows from investing activities:
   capital expenditures                                                (4,729)        (8,050)     (22,559)
   purchase of restricted investments                                       0              0          (40)
   sale of investments related to deferred compensation plan                0          4,547            0
   sale of restricted investments                                           0              0        3,380
- ---------------------------------------------------------------------------------------------------------
              net cash used in investing activities                    (4,729)        (3,503)     (19,219)
- ---------------------------------------------------------------------------------------------------------

cash flows from financing activities:
   proceeds from issuance of long-term debt                                 0            564        9,543
   principal payments of long-term debt                                (3,172)       (26,394)     (14,047)
   cash dividends paid                                                      0         (1,177)      (1,611)
   proceeds from common stock issued                                      552             17           21
   payments to acquire common stock                                         0              0       (6,636)
   change in accounts payable - capital expenditures                   (4,042)        (5,386)      10,571
- ---------------------------------------------------------------------------------------------------------
              net cash used in financing activities                    (6,662)       (32,376)      (2,159)
- ---------------------------------------------------------------------------------------------------------

increase (decrease) in cash and cash investments                       30,786            200          498
cash and cash investments, beginning of year                            1,207          1,007          509
- ---------------------------------------------------------------------------------------------------------
cash and cash investments, end of year                              $  31,993          1,207        1,007
- ---------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.






NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    Principles of Consolidation - The consolidated financial statements
    include the accounts of the company and its subsidiary, which is
    wholly-owned.  All significant intercompany balances and transactions
    are eliminated in consolidation.

    Description of Business - The company primarily manufactures and markets
    upholstery fabrics and mattress fabrics ("ticking") primarily for the
    furniture and bedding industries, with the majority of its business
    conducted in North America.

    Fiscal Year - The company's fiscal year is the 52 or 53 week period
    ending on the Sunday closest to April 30.  Fiscal years 2002, 2001 and
    2000 included 52 weeks.

    Cash and Cash Investments - Cash and cash investments include demand
    deposit and money market accounts.  For purposes of the consolidated
    statements of cash flows, the company considers all highly liquid
    instruments with original maturities of three months or less to be cash
    equivalents.

    Accounts Receivable - Substantially all of the company's accounts
    receivable are due principally from manufacturers in the markets noted
    above.  The company grants credit to customers, a substantial number of
    which are located in North America and generally does not require
    collateral.  Management continuously performs credit evaluations of its
    customers, considering numerous inputs including financial position,
    past payment history, cashflows and management ability, historical loss
    experience and economic conditions and prospects.  While management
    believes that adequate allowances for doubtful accounts have been
    provided in the consolidated financial statements, it is possible that
    the company could experience additional unexpected credit losses.

    Inventories - Principally all inventories are valued at the lower of
    last-in, first-out (LIFO) cost or market.  Management continually
    examines inventory to determine if there are indicators that the
    carrying value exceeds its net realizable value.  Experience has shown
    that the most significant indicator of the need for inventory
    write-downs is the age of the inventory.  As a result, the company
    provides inventory valuation write-downs based upon inventory aging.
    While management believes that adequate write-downs for inventory
    obsolescence have been made in the consolidated financial statements,
    consumer tastes and preferences will continue to change and the company
    could experience additional inventory write-downs in the future.

    Property, Plant and Equipment - Property, plant and equipment is
    recorded at cost.  Depreciation is generally computed using the
    straight-line method over the estimated useful lives of the respective
    assets.  Major renewals and betterments are capitalized.  Maintenance,
    repairs and minor renewals are expensed as incurred.  When properties
    are retired or otherwise disposed of, the related cost and accumulated
    depreciation are removed from the accounts.  Amounts received on
    disposal less the book value of assets sold are charged or credited to
    income (loss).

    In accordance with SFAS No. 121, Accounting for the Impairment of
    Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,
    management reviews property, plant and equipment for impairment whenever
    events or changes in circumstances indicate that the carrying value of
    the asset may not be recovered.  Recoverability of long-lived assets to
    be held and used is measured by a comparison of the carrying amount of
    the asset to future net undiscounted cash flows expected to be generated
    by the asset.  If the carrying amount of an asset exceeds its estimated
    future cash flows, an impairment charge is recognized for the excess of
    the carrying amount over the fair value of the asset.  Assets to be
    disposed of are reported at the lower of the carrying value or fair
    value less cost to sell when the company has committed to a disposal
    plan.  Management's review for impairment of long-lived assets will be
    impacted in fiscal 2003 by the provisions of a new accounting
    pronouncement issued during fiscal 2002 (see note 19).

    Interest costs of $36,000, $99,000 and $146,000 incurred during the
    years ended April 28, 2002, April 29, 2001 and April 30, 2000,
    respectively, for the construction of qualifying fixed assets were
    capitalized and are being amortized over the related assets' estimated
    useful lives.

    Foreign Currency Translation - The United States dollar is the
    functional currency for the company's Canadian subsidiary.  Translation
    gains (losses) for this subsidiary of ($33,000),  $37,000 and $57,000
    are included in the other expense line item in the consolidated
    statements of income (loss) for the fiscal years ended April 28, 2002,
    April 29, 2001 and April 30, 2000, respectively.

     Goodwill and Other  Intangible  Assets - Goodwill,  which  represents the
    unamortized  excess of the purchase  price over the fair values of the net
    assets acquired,  is being amortized using the  straight-line  method over
    40  years.  The  company  assesses  the   recoverability  of  goodwill  by
    determining  whether the  amortization  of the balance over its  remaining
    life can be recovered  through  undiscounted  future  operating cash flows
    of  the  acquired   businesses.   The  accounting  for  goodwill  will  be
    impacted  during  fiscal  2003  by  the  provisions  of a  new  accounting
    pronouncement issued during fiscal 2002 (see note 19).

    Other intangible assets are included in other assets and consist
    principally of debt issue costs.  Amortization is computed using the
    straight-line method over the respective terms of the debt agreements.

    Income Taxes - Deferred taxes are recognized for the temporary
    differences between the financial statement carrying amounts and the tax
    bases of the company's assets and liabilities and operating loss and tax
    credit carryforwards at income tax rates expected to be in effect when
    such amounts are realized or settled.  The effect on deferred taxes of a
    change in tax rates is recognized in income (loss) in the period that
    includes the enactment date.

    No provision is made for income taxes which may be payable if
    undistributed income of the company's Canadian subsidiary were to be
    paid as dividends to the company, since the company intends that such
    earnings will continue to be invested.  At April 28, 2002, the amount of
    such undistributed income was $25.2 million.  Foreign tax credits may be
    available as a reduction of United States income taxes in the event of
    such distributions.

    Revenue Recognition - Revenue is recognized upon shipment, when title
    and risk of loss passes to the customer.  Provision is made currently
    for estimated product returns, claims and allowances.  Management
    considers historical claims and return experience, among other things,
    when establishing the allowance for returns and allowances.  While
    management believes that adequate allowance has been established for
    returns and allowances, it is possible that the company could experience
    levels higher than provided for in the consolidated financial statements.

    Stock Option Plans - SFAS No. 123, Accounting for Stock-Based
    Compensation, requires disclosure of the fair value and other
    characteristics of stock options (see note 12).  The company has chosen
    under the provisions of SFAS No. 123 to continue using the
    intrinsic-value method of accounting for employee stock-based
    compensation in accordance with Accounting Principles Board ("APB")
    Opinion No. 25, Accounting for Stock Issued to Employees.

    Fair Value of Financial Instruments - The carrying amount of cash and
    cash investments, accounts receivable, other current assets, accounts
    payable and accrued expenses approximates fair value because of the
    short maturity of these financial instruments.

    The fair value of the company's long-term debt is estimated by
    discounting the future cash flows at rates currently offered to the
    company for similar debt instruments of comparable maturities.  The fair
    value of the company's long-term debt is approximately $104 million at
    April 28, 2002.

    Use of Estimates - The preparation of financial statements in conformity
    with accounting principles generally accepted in the United States of
    America requires management to make estimates and assumptions that
    affect the reported amounts of assets and liabilities and disclosure of
    contingent assets and liabilities at the date of the financial
    statements and the reported amounts of revenues and expenses during the
    reporting period.  Actual results could differ from those estimates.

2.  RESTRUCTURING
    In April 2002, management approved a plan to exit the wet printed flock
    upholstery fabric business and has been actively seeking to sell the
    assets related to this product line.  The exit plan involved closing a
    printing facility and flocking operation within the Culp Velvets/Prints
    division, reduction in related selling and administrative expenses and
    termination of 25 employees.  The total charge for the exit plan was
    $9.7 million, of which approximately $8.2 million represented non-cash
    items.  Of the total charge, $9.1 million was recorded in the
    restructuring expense line item and $619,000, related to inventory
    write-downs, was recorded in the cost of sales line item.  During the
    fiscal year ended April 28, 2002, sales of the wet printed flock product
    contributed $17.1 million, or 4.5%, of the company's total sales and
    resulted in an operating loss of approximately $2.1 million.


    The following summarizes the restructuring charge and inventory
    write-downs (amounts in thousands):


                                            Non-cash    Paid in  April 28, 2002
                                Charges   Write-downs    2002    Reserve Balance
                                -------   -----------    ------- ---------------
    Non-cash write-downs
       of fixed assets to net
       realizable value         $7,613       7,613           -             -
    Non-cash write-downs
      of inventories               619         619           -             -
    Employee termination
       benefits                    842           -           5           837
    Lease termination
      and other exit costs         610           -           5           605
                                -------   -----------    ------- ---------------
            Total               $9,684       8,232          10         1,442
                                =======   ===========    ======= ===============

    During fiscal 2001 and continuing into fiscal 2002, the company
    undertook a restructuring plan in its upholstery fabric segment which
    involved (1) the consolidation of certain fabric manufacturing capacity
    within the Culp Decorative Fabrics (CDF) division, (2) closing one of
    the company's four yarn manufacturing plants within the Culp Yarn
    division, (3) an extensive reduction in selling, general and
    administrative expenses including the termination of 110 employees and
    (4) a comprehensive SKU reduction initiative related to finished goods
    and raw materials in CDF.  The 2001 charge from the restructuring and
    related costs was $7.4 million, approximately $3.4 million of which
    represented non-cash items. Of the total charge, $5.6 million was
    recorded in the restructuring expense line item and $874,000, related to
    inventory write-downs, and $931,000, related to equipment relocation
    costs, were recorded in the cost of sales line item.  The 2002 charge
    from restructuring and related expenses was $2.5 million, approximately
    $160,000 of which represented the non-cash impairment of property, plant
    and equipment.  Of the total charge, $1.3 million was included in the
    restructuring expense line item and $1.2 million, related to equipment
    relocation costs, was recorded in the cost of sales line item.

    The following summarizes the fiscal 2001 restructuring and related
    charges (amounts in thousands):


                                        Non-cash      Paid in    April 29, 2001
                              Charges   Write-downs     2001    Reserve Balance
                              -------   -----------    ------   ---------------
    Non-cash write-downs
       of fixed assets to net
       realizable value        $2,540       2,540          -               -
    Non-cash write-downs
      of inventories              874         874          -               -
    Employee termination
       benefits                   969           -        491             478
    Lease termination
      and other exit costs      2,116           -        211           1,905
    Machinery and equipment
       relocation costs           931           -        931               -
                              -------   -----------   ------    ---------------
           Total               $7,430       3,414      1,633           2,383
                              =======   ===========   ======    ===============

    The following summarizes the fiscal 2002 restructuring and related
    charges (amounts in thousands):


                             April 29, 2001      2002     Non-cash     Paid in  April 28, 2002
                             Reserve Balance   Charges   Write-downs     2002   Reserve Balance
                             ---------------   -------   -----------    ------  ---------------
                                                                    
    Non-cash write-downs
       of fixed assets to net
       realizable value                 -         160         160           -                -
    Employee termination
       benefits                       478         925           -         891              512
    Lease termination
      and other exit costs          1,905         218           -       1,632              491
    Machinery and equipment
       relocation costs                 -       1,206           -       1,206                -
                            ----------------   -------    ----------    ------   --------------
          Total                    $2,383       2,509         160       3,729            1,003
                            ================   =======    ==========    ======   ==============


3.  ACCOUNTS RECEIVABLE
    A summary of accounts receivable follows:

    (dollars in thousands)                       2002        2001
- ------------------------------------------------------------------
    customers                                 $46,886      60,218
    allowance for doubtful accounts            (2,465)     (1,282)
    reserve for returns and allowances         (1,055)     (1,087)
- ------------------------------------------------------------------
                                              $43,366      57,849
- ------------------------------------------------------------------

4.  INVENTORIES
    A summary of inventories follows:

    (dollars in thousands)                        2002        2001
- ------------------------------------------------------------------
    inventories on the FIFO cost method
       raw materials                         $  27,081      31,489
       work-in-process                           3,830       4,748
       finished goods                           27,233      24,148
- ------------------------------------------------------------------
          total inventories on the FIFO
            cost method                         58,144      60,385
    adjustments of certain inventories to
       the LIFO cost method                       (245)       (388)
- ------------------------------------------------------------------
                                             $  57,899      59,997
- ------------------------------------------------------------------

5.  PROPERTY, PLANT AND EQUIPMENT
    A summary of property, plant and equipment follows:

                           depreciable lives
    (dollars in thousands)     (in years)         2002        2001
- ------------------------------------------------------------------
    land and improvements            10      $   2,213       2,243
    buildings and improvements     7-40         30,325      30,620
    leasehold improvements         7-10          2,537       2,534
    machinery and equipment        3-12        175,972     200,976
    office furniture and equipment 3-10         11,370      11,517
    capital projects in progress                   987       1,125
- ------------------------------------------------------------------
                                               223,404     249,015
    accumulated depreciation                  (133,632)   (136,693)
- ------------------------------------------------------------------
                                             $  89,772     112,322
- ------------------------------------------------------------------

   In connection with the restructurings in fiscal 2002 and 2001 (see note
   2), property, plant and equipment with a carrying value of $9.9 million
   and $2.8 million, respectively, was written down to its net realizable
   value of approximately $2.3 million and $135,000 and reclassified to
   assets held for sale, which is included in the other assets line item in
   the consolidated balance sheets.

6.  GOODWILL
    A summary of goodwill follows:

    (dollars in thousands)                        2002        2001
- ------------------------------------------------------------------
    goodwill                                 $  55,547      55,547
    accumulated amortization                    (8,464)     (7,069)
- ------------------------------------------------------------------
                                             $  47,083      48,478
- ------------------------------------------------------------------

7.  ACCOUNTS PAYABLE
    A summary of accounts payable follows:

    (dollars in thousands)                        2002        2001
- ------------------------------------------------------------------
    accounts payable - trade                 $  22,947      21,949
    accounts payable - capital expenditures      1,380       5,422
- ------------------------------------------------------------------
                                             $  24,327      27,371
- ------------------------------------------------------------------

8.  ACCRUED EXPENSES
    A summary of accrued expenses follows:

    (dollars in thousands)                        2002        2001
- ------------------------------------------------------------------
    compensation, commissions and related
       benefits                          $      10,122       7,806
    interest                                     1,111       1,367
    restructuring                                2,445       2,383
    other                                        5,227       5,597
- ------------------------------------------------------------------
                                             $  18,905      17,153
- ------------------------------------------------------------------

9.  INCOME TAXES
    A summary of income taxes (benefits) follows:

    (dollars in thousands)            2002        2001        2000
- ------------------------------------------------------------------
    current
      federal                       $(2,655)      (315)        657
      state                               0         11          45
      Canadian                        1,407      1,601       1,436
- ------------------------------------------------------------------
                                     (1,248)     1,297       2,138
- ------------------------------------------------------------------
    deferred
      federal                          (635)    (4,565)      1,514
      state                            (600)      (905)        378
      Canadian                         (217)        76         284
- ------------------------------------------------------------------
                                     (1,452)    (5,394)      2,176
                                    $(2,700)    (4,097)      4,314
- ------------------------------------------------------------------
    Income before income taxes related to the company's Canadian operation
    for the years ended April 28, 2002, April 29, 2001, and April 30, 2000
    was $4,000,000, $4,400,000 and $4,900,000, respectively.

    The following schedule summarizes the principal differences between
    income taxes (benefits) at the federal income tax rate and the effective
    income tax rate reflected in the consolidated financial statements:

                                      2002        2001        2000
- ------------------------------------------------------------------
    federal income tax rate          (35.0)%     (35.0)%      35.0%
    state income taxes, net of
      federal income tax benefit      (6.3)       (4.7)        2.0
    exempt income of foreign sales
      corporation                     (0.8)       (0.4)       (3.6)
    gains on life insurance contracts   .0         5.0        (1.5)
    other                             (1.9)        2.1        (0.4)
- ------------------------------------------------------------------
                                     (44.0)%     (33.0)%      31.5%
- ------------------------------------------------------------------
    The tax effects of temporary differences that give rise to significant
    portions of the deferred tax assets and liabilities consist of the
    following:

    (dollars in thousands)                        2002        2001
- ------------------------------------------------------------------
    deferred tax liabilities:
       property, plant and equipment, net    $ (13,783)    (15,753)
       goodwill                                 (4,701)     (3,938)
       other                                      (875)     (1,095)
- ------------------------------------------------------------------
          total deferred tax liabilities       (19,359)    (20,786)
    deferred tax assets:
       accounts receivable                       1,188         724
       inventories                               2,904       3,295
       compensation                                783         556
       liabilities and reserves                  1,705       2,021
       alternative minimum tax                   1,416       1,061
       net operating loss carryforwards          3,878       8,028
- ------------------------------------------------------------------
          gross deferred tax assets             11,874      15,685
          valuation allowance                        0           0
- ------------------------------------------------------------------
          total deferred tax assets             11,874      15,685
- ------------------------------------------------------------------
                                             $  (7,485)     (5,101)
- ------------------------------------------------------------------

    Deferred taxes are classified in the accompanying consolidated balance
    sheet captions as follows:

    (dollars in thousands)                        2002        2001
- ------------------------------------------------------------------
    other current assets                     $   9,447       5,229
    deferred income taxes                      (16,932)    (10,330)
- ------------------------------------------------------------------
                                             $  (7,485)     (5,101)
- ------------------------------------------------------------------

    At April 28, 2002, the company had an alternative minimum tax credit
    carryforward of approximately $1,416,000 for federal income tax
    purposes.  Federal and state net operating loss carryforwards with
    related tax benefits of $3,878,000 at April 28, 2002 expire in varying
    amounts through fiscal 2022.  The company believes that it is more
    likely than not that the results of future operations will generate
    sufficient taxable income to realize the existing deferred tax assets.

    Income tax refunds, net of income tax payments, were $2,280,000 in 2002
    and $369,000 in 2001.  Income taxes paid, net of income tax refunds,
    were $2,027,000 in 2000.

10. LONG-TERM DEBT
    A summary of long-term debt follows:

    (dollars in thousands)                        2002        2001
- ------------------------------------------------------------------
    unsecured notes                          $  75,000      75,000
    industrial revenue bonds                    30,612      30,612
    canadian government loan                     1,852       2,347
    revolving credit agreement                       0         999
    obligation to sellers                        1,020       2,698
- ------------------------------------------------------------------
                                               108,484     111,656
    current maturities                          (1,483)     (2,488)
- ------------------------------------------------------------------
                                             $ 107,001     109,168
- ------------------------------------------------------------------

    The unsecured notes have an average remaining term of 6 years.  The
    principal payments are due from March 2006 to March 2010 with interest
    payable semi-annually.  The note purchase agreements were amended in
    February 2002 to amend certain covenants, including the replacement of
    the minimum consolidated net worth test with a minimum tangible net
    worth test.  Additionally, the amendment increased the fixed coupon rate
    from 6.76% to 7.76%.

    The company's revolving credit agreement (the "Credit Agreement")
    provides for a revolving loan commitment of $10,000,000.  Borrowings
    under the Credit Agreement generally carry interest at the London
    Interbank Offered Rate plus an adjustable margin based on the company's
    debt/EBITDA ratio as defined by the agreement.  The Credit Agreement
    requires payment of a quarterly facility fee.  The Credit Agreement was
    amended in May 2002 to extend the termination date from June 2002 to
    August 2002.

    The company's $2,000,000 revolving line of credit expires in August
    2002.  Borrowings under the revolving line of credit carry interest at
    the same rate as described above for the revolving credit agreement.  At
    April 28, 2002, no borrowings were outstanding under the revolving line
    of credit.

    The industrial revenue bonds (IRB) are generally due in balloon
    maturities which occur at various dates from 2009 to 2013.  The IRBs are
    collateralized by letters of credit for the outstanding balance of the
    IRBs and certain interest payments due thereunder.  At April 28, 2002,
    the bonds bear interest at a rate of 5.35%, including the letter of
    credit fee percentage.

    The company's loan agreements require, among other things, that the
    company maintain compliance with certain financial ratios.  At April 28,
    2002, the company was in compliance with these financial covenants.

    The principal payment requirements of long-term debt during the next
    five years are: 2003 - $1,483,000; 2004 - $463,000; 2005 - $463,000;
    2006 - $11,463,000; and 2007 - $11,000,000.

    Interest paid during 2002, 2001 and 2000 totaled $8,199,000, $8,950,000,
    and $9,920,000, respectively.

11. COMMITMENTS AND CONTINGENCIES
    The company leases certain office, manufacturing and warehouse
    facilities and equipment, primarily computers and vehicles, under
    noncancellable operating leases. Lease terms related to real estate
    range from one to ten years with renewal options for additional periods
    ranging from two to ten years. The leases generally require the company
    to pay real estate taxes, maintenance, insurance and other expenses.
    Rental expense for operating leases was $6,605,000 in 2002; $7,907,000
    in 2001; and $8,162,000 in 2000.  Future minimum rental commitments for
    noncancellable operating leases are $5,023,000 in 2003; $3,898,000 in
    2004; $2,856,000 in 2005; $1,885,000 in 2006; $1,264,000 in 2007; and
    $1,167,000 in later years.

    The company is involved in several legal proceedings and claims which
    have arisen in the ordinary course of its business.  These actions, when
    ultimately concluded and settled, will not, in the opinion of
    management, have a material adverse effect upon the financial position,
    results of operations or cash flows of the company.

    The company has outstanding capital expenditure commitments of
    approximately $1,710,000 as of April 28, 2002.

12. STOCK OPTION PLANS
    The company has a fixed stock option plan under which options to
    purchase common stock may be granted to officers, directors and key
    employees.  At April 28, 2002, 1,038,750 shares of common stock were
    authorized for issuance under the plan.  Of this total, 115,875 remain
    available for grant.  Options are generally exercisable from one to five
    years after the date of grant and generally expire five to ten years
    after the date of grant.

    No compensation cost has been recognized for this stock option plan as
    options are granted under the plan at an option price not less than fair
    market value at the date of grant.


    A summary of the status of the plan as of April 28, 2002, April 29, 2001
    and April 30, 2000 and changes during the years ended on those dates is
    presented below:


                                               2002                 2001                2000
- ----------------------------------------------------------------------------------------------
                                           Weighted-            Weighted-            Weighted-
                                             Average              Average              Average
                                            Exercise             Exercise             Exercise
                                  Shares       Price   Shares       Price   Shares       Price
- ----------------------------------------------------------------------------------------------
                                                                    
    Outstanding at beginning
       of year                    788,926  $   8.87    661,114  $   9.98    622,052   $  10.04
    Granted                       290,375      4.07    130,250      3.11     49,375       8.80
    Exercised                     (91,426)     4.45     (2,438)     2.82     (7,313)      2.82
    Canceled/expired              (65,000)     9.86          -         -     (3,000)     20.25
- ----------------------------------------------------------------------------------------------
    Outstanding at end of year    922,875      7.73    788,926      8.87    661,114       9.98
- ----------------------------------------------------------------------------------------------
    Options exercisable at
       year-end                   491,625     10.64    549,926     10.41    461,114      10.88
    Weighted-average fair value
       of options granted during
       the year                     $2.14                $1.60                $3.54
- ----------------------------------------------------------------------------------------------



                           Options Outstanding             Options Exercisable
- ----------------------------------------------------------------------------------------------
                           Number      Weighted-Avg.                        Number
       Range of         Outstanding      Remaining        Weighted-Avg.   Exercisable    Weighted-Avg.
Exercise Prices          at 4/28/02   Contractual Life   Exercise Price   at 4/28/02    Exercise Price
- ------------------------------------------------------------------------------------------------------
                                                                        
    $  3.03 - $  3.05      121,875          4.3 years       $   3.03         35,625        $   3.04
    $  4.00 - $  7.50      311,000          5.3                 4.30         30,000            6.17
    $  7.63 - $  7.63      160,000          6.4                 7.63         96,000            7.63
    $  7.75 - $ 12.75      224,375          3.5                10.07        224,375           10.07
    $ 13.34 - $ 20.94      105,625          5.0                18.43        105,625           18.43
                           -------          ---             --------        -------        --------
                           922,875          4.9             $   7.73        491,625        $  10.64
                           =======          ===             ========        =======        ========


    During fiscal 1995, the company adopted a stock option plan which
    provided for the one-time grant to officers and certain senior managers
    of options to purchase 121,000 shares of the company's common stock at
    $.05 (par value) per share.  As of April 28, 2002, the 51,500 options
    outstanding under the plan have exercise prices of $0.05 and a
    weighted-average remaining contractual life of 1.7 years.  Options
    exercised during fiscal 2002, 2001 and 2000 were 7,000, 0 and 6,500,
    respectively.  As all outstanding options under this plan have been
    fully vested, no compensation expense was recorded in fiscal 2002, 2001
    and 2000.

    During September 1997, the company's shareholders approved the 1997
    option plan which provides for the one-time grant to certain officers
    and senior managers of options to purchase 106,000 shares of the
    company's common stock at $1.00 per share.  Options under the plan are
    generally exercisable on January 1, 2006.  As of April 28, 2002, the
    89,000 options outstanding under the plan have exercise prices of $1.00
    and a weighted-average remaining contractual life of 4.7 years.  Options
    exercised during fiscal 2002, 2001 and 2000 were 0, 10,000 and 0,
    respectively.  During fiscal 2002, 2001 and 2000, the compensation
    expense recorded under APB Opinion No. 25 was $144,000, $360,000 and
    $250,000, respectively.

    Had compensation cost for the fixed stock option plan with 922,875
    options outstanding at April 28, 2002 and the 1997 stock-based
    compensation plan been determined consistent with SFAS No. 123, the
    company's net income (loss), basic net income (loss) per share and
    diluted net income (loss) per share would have been changed to the pro
    forma amounts indicated below:

    (in thousands, except per share data)       2002        2001         2000
- --------------------------------------------------------------------------------
    Net income (loss)       As reported       $(3,440)    (8,311)      9,380
                            Pro forma          (3,722)    (8,548)      9,145
- --------------------------------------------------------------------------------
    Net income (loss) per   As reported       $ (0.31)     (0.74)       0.81
      share, basic          Pro forma           (0.33)     (0.76)       0.79
- --------------------------------------------------------------------------------
    Net income (loss) per   As reported       $ (0.31)     (0.74)       0.80
      share, diluted        Pro forma           (0.33)     (0.76)       0.78
- --------------------------------------------------------------------------------

    The fair value of each option grant is estimated on the date of grant
    using the Black Scholes option-pricing model with the following
    weighted-average assumptions used for grants in 2002, 2001 and 2000,
    respectively:  dividend yield of 0%, 0% and 1.5%; risk-free interest
    rates of 4.8%, 4.6% and 5.7%; expected volatility of 62%, 54% and 49%;
    and expected lives of 5 years, 5 years and 4 years.

13. DERIVATIVES
    On April 30, 2001, the company adopted the provisions of  SFAS No. 133,
    Accounting for Derivative Instruments and Hedging Activities.  SFAS No.
    133, as amended by SFAS No. 137 and SFAS No. 138, requires the company
    to recognize all derivative instruments on the balance sheet at fair
    value.  These statements also establish new accounting rules for hedging
    instruments, which depend on the nature of the hedge relationship.  A
    fair value hedge requires that the effective portion of the change in
    the fair value of a derivative instrument be offset against the change
    in the fair value of the underlying asset, liability, or firm commitment
    being hedged through earnings.  A cash flow hedge requires that the
    effective portion of the change in the fair value of a derivative
    instrument be recognized in Other Comprehensive Income ("OCI"), a
    component of Shareholders' Equity, and reclassified into earnings in the
    same period or periods during which the hedged transaction affects
    earnings.   The ineffective portion of a derivative instrument's change
    in fair value is immediately recognized in earnings.  Adoption of SFAS
    133 did not have a significant impact on the company's financial
    position, results of operations or cash flows.

    The company uses foreign exchange option and forward contracts to manage
    the exposure related to forecasted purchases of inventories denominated
    in the EURO.  The company utilizes cash flow hedge accounting for these
    contracts.  At April 28, 2002, the duration of these contracts is twelve
    months.

    The company also uses foreign exchange option and forward contracts to
    manage the exposure related to firm commitments to purchase fixed assets
    denominated in the EURO.  The company has chosen not to utilize hedge
    accounting for these contracts, and accordingly changes in the fair
    value of these contracts are recorded currently in earnings.

    From time to time, the company used interest rate swap agreements to
    effectively fix the interest rates on certain variable rate debt.  For
    fiscal 2000 and prior periods, net amounts paid or received were
    reflected as adjustments to interest expense.  During 2001, the interest
    rate swaps no longer served as a hedge due to the repayment of debt;
    consequently the interest rate swaps were recorded at fair value.
    During 2002, the company paid $105,000 to terminate the interest rate
    swap agreements.

14. NET INCOME (LOSS) PER SHARE
    Basic net income (loss) per share is computed using the weighted-average
    number of shares outstanding during the period.  Diluted net income per
    share uses the weighted-average number of shares outstanding during the
    period plus the dilutive effect of stock options calculated using the
    treasury stock method.  Weighted average shares used in the computation
    of basic and diluted net income (loss) per share are as follows:

        (in thousands)                          2002       2001       2000
- --------------------------------------------------------------------------------
    Weighted average common
          shares outstanding, basic          11,230      11,210      11,580
    Effect of dilutive stock options              0           0         101
- --------------------------------------------------------------------------------
    Weighted average common
          shares outstanding, diluted        11,230      11,210      11,681
- --------------------------------------------------------------------------------

    Options to purchase 608,750 shares, 769,926 shares, and 718,614 shares
    of common stock were not included in the computation of diluted net
    income (loss) per share for fiscal 2002, 2001 and 2000, respectively,
    because the exercise price of the options was greater than the average
    market price of the common shares.

15. BENEFIT PLANS
    The company has a defined contribution plan which covers substantially
    all employees and provides for participant contributions on a pre-tax
    basis and discretionary matching contributions by the company, which are
    determined annually.  Company contributions to the plan were $1,979,000
    in 2002; $2,301,000 in 2001; and $2,423,000 in 2000.

    In addition to the defined contribution plan, the company had a
    nonqualified deferred compensation plan covering officers and certain
    other associates.  During January 2001, the company terminated the
    nonqualified deferred compensation plan.  As a result, the company
    surrendered the life insurance contracts related to the nonqualified
    plan in order to pay the participants.  The net proceeds from those life
    insurance contracts totaled $4,547,000.

16. SEGMENT INFORMATION
    The company's operations are classified into two business segments:
    upholstery fabrics and mattress ticking.  The upholstery fabrics segment
    principally manufactures and sells woven jacquards and dobbies,
    heat-transfer prints, and woven and tufted velvets primarily to
    residential and commercial (contract) furniture manufacturers.  The
    mattress ticking segment principally manufactures and sells woven
    jacquards, heat-transfer prints and pigment prints to bedding manufacturers.

    International sales, of which 91%, 91% and 94% were denominated in U.S.
    dollars in 2002, 2001 and 2000, respectively, accounted for 14%, 19% and
    23% of net sales in 2002, 2001 and 2000, respectively and are summarized
    by geographic area as follows:

    (dollars in thousands)                     2002        2001        2000
- ------------------------------------------------------------------------------
    North America (excluding USA)            $  32,033      34,049      36,032
    Europe                                       2,291       6,262      16,351
    Middle East                                  6,226      17,831      32,929
    Australia, New Zealand and Asia             10,703      15,497      19,102
    All other areas                              2,248       4,185       6,690
- ------------------------------------------------------------------------------
                                             $  53,501      77,824     111,104
- ------------------------------------------------------------------------------

    One customer represented approximately 13% and 11% of consolidated net
    sales for 2002 and 2001, respectively.  In 2000, no customer represented
    over 10% of consolidated net sales.  In addition, company assets located
    outside North America are not material for any of the three years
    presented.

    The company internally manages and reports selling, general and
    administrative expenses, interest expense, interest income, other
    expense and income taxes on a total company basis.  Thus, profit by
    business segment represents gross profit.  In addition, the company
    internally manages and reports cash and cash investments, other current
    assets, property, plant and equipment and other assets on a total
    company basis.  Thus, identifiable assets by business segment represent
    accounts receivable, inventories and goodwill.

    Sales and gross profit for the company's operating segments are as
    follows:

    (dollars in thousands)                     2002        2001        2000
- ------------------------------------------------------------------------------
    Net sales
        Upholstery Fabrics                   $ 276,930     305,012     382,310
        Mattress Ticking                       104,948     104,798     105,769
- ------------------------------------------------------------------------------
                                             $ 381,878     409,810     488,079
- ------------------------------------------------------------------------------

    Gross profit
        Upholstery Fabrics                   $  33,648      29,511      58,547
        Mattress Ticking                        29,209      26,476      26,118
- ------------------------------------------------------------------------------
                                             $  62,857      55,987      84,665
- ------------------------------------------------------------------------------

    Identifiable assets, including accounts receivable, inventories and
    goodwill, for the company's operating segments are as follows:

    (dollars in thousands)                     2002        2001        2000
- ------------------------------------------------------------------------------
    Identifiable Assets
        Upholstery Fabrics                   $ 117,379      47,129(1)  60,305(1)
        Mattress Ticking                        30,969      12,868(1)  14,166(1)
- ------------------------------------------------------------------------------
                                             $ 148,348      59,997     74,471
- ------------------------------------------------------------------------------
    (1)  Includes inventory only for 2001 and 2000.  Inventory by operating
    segment for fiscal 2002:  $44,453 for Upholstery Fabrics and $13,446 for
    Mattress Ticking.

17. RELATED PARTY TRANSACTIONS
    A director of the company is also an officer and director of a major
    customer of the company. The amount of sales to this customer was
    approximately $48,418,000 in 2002; $45,230,000 in 2001; and $39,479,000
    in 2000.  The amount due from this customer at April 28, 2002 was
    approximately $2,177,000 and at April 29, 2001 was approximately
    $5,399,000.

    Rents paid to entities owned by certain shareholders and officers of the
    company and their immediate families were approximately $726,000 in 2002
    and $695,000 in 2001 and 2000.


18. COMPREHENSIVE INCOME (LOSS)
    Comprehensive income (loss) is the total of net income (loss) and other
    changes in equity, except those resulting from investments by
    shareholders and distributions to shareholders not reflected in net
    income (loss).

    A summary of comprehensive income (loss) follows:

    dollars in thousands)                      2002        2001        2000
- ------------------------------------------------------------------------------
    Net income (loss)                        $ (3,440)   (8,311)      9,380
    Gain on foreign exchange options, net
       of taxes of $4                               7         -           -
- ------------------------------------------------------------------------------
                                             $ (3,433)   (8,311)      9,380
- ------------------------------------------------------------------------------

19. RECENTLY ISSUED ACCOUNTING STANDARDS
    In July 2001, the Financial Accounting Standards Board ("FASB") issued
    SFAS No. 142, Goodwill and Other Intangible Assets.  SFAS No. 142
    requires that goodwill and intangible assets with indefinite useful
    lives no longer be amortized, but instead be tested for impairment at
    least annually.  Intangible assets with definite useful lives will
    continue to be amortized over their respective estimated useful lives.
    The company is required to adopt the provisions of this statement for
    fiscal 2003.  As a result of this adoption, the company expects to
    record a goodwill impairment charge in the range of $23 million to $27
    million, net of taxes.

    In August 2001, the Financial Accounting Standards Board ("FASB") issued
    SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
    Assets.  SFAS No. 144 establishes a single accounting model for
    long-lived assets to be disposed of by sale, and also resolves
    implementation issues related to SFAS No. 121.   The company is required
    to adopt the provisions of this statement for fiscal 2003.  Adoption of
    SFAS No. 144 is not expected to have a significant impact on the
    company's financial position, results of operations or cash flows.




SELECTED QUARTERLY DATA


                                   fiscal       fiscal     fiscal       fiscal       fiscal      fiscal      fiscal       fiscal
 (amounts in thousands,            2002         2002       2002         2002         2001        2001        2001         2001
    except per share amounts)  4th quarter  3rd quarter  2nd quarter  1st quarter  4th quarter  3rd quarter 2nd quarter  1st quarter
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
INCOME STATEMENT DATA
   net sales                    $ 108,397      90,618       96,400       86,463      101,071      95,880      110,981      101,878
   cost of sales                   85,379      77,110       80,858       75,674       85,978      86,047       94,094       87,704
- ------------------------------------------------------------------------------------------------------------------------------------
     gross profit                  23,018      13,508       15,542       10,789       15,093       9,833       16,887       14,174
   SG & A expenses                 14,236      11,038       11,550       11,235       10,617      12,480       13,491       13,778
   restructuring expense            9,065           0            0        1,303        3,121       2,504            0            0
- ------------------------------------------------------------------------------------------------------------------------------------
     income (loss) from operations   (283)      2,470        3,992       (1,749)       1,355      (5,151)       3,396          396
   interest expense                 2,056       1,820        1,963        2,068        2,284       2,222        2,285        2,323
   interest income                    (77)        (42)         (34)         (23)          (6)        (18)         (15)          (7)
   other expense                    1,067         435          765          572        1,209         811          575          741
- ------------------------------------------------------------------------------------------------------------------------------------
     income (loss) before
         income taxes              (3,329)        257        1,298       (4,366)      (2,132)     (8,166)         551       (2,661)
   income taxes                    (1,744)         87          441       (1,484)        (705)     (2,696)         209         (905)
- ------------------------------------------------------------------------------------------------------------------------------------
     net income (loss)             (1,585)        170          857       (2,882)      (1,427)     (5,470)         342       (1,756)
- ------------------------------------------------------------------------------------------------------------------------------------
   EBITDA (3)                   $  13,068       6,862        8,315        4,731       10,363       2,536        8,330        5,211
   depreciation                     4,060       4,344        4,397        4,473        4,610       4,738        4,983        5,060
   cash dividends                       0           0            0            0            0         392          393          392
- ------------------------------------------------------------------------------------------------------------------------------------
   weighted average shares
      outstanding                  11,255      11,221       11,221       11,221       11,212      11,211       11,209       11,209
   weighted average shares outstanding,
      assuming dilution            11,255      11,304       11,281       11,221       11,212      11,211       11,270       11,209
- ------------------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA
   net income (loss)- basic      $  (0.14)       0.02         0.08        (0.26)       (0.13)      (0.49)        0.03        (0.16)
   net income (loss)- diluted       (0.14)       0.02         0.08        (0.26)       (0.13)      (0.49)        0.03        (0.16)
   cash dividends                       0           0            0            0            0       0.035        0.035        0.035
   book value                       10.52       10.62        10.68        10.59        10.85       10.85        11.37        11.37
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA
   operating working capital (6) $ 76,938      84,233       84,346       86,586       90,475      94,546      106,607      108,509
   property, plant and
     equipment, net                89,772     102,547      105,697      109,417      112,322     116,207      120,023      123,636
   total assets                   287,713     276,781      283,817      281,058      289,580     302,918      324,412      326,483
   capital expenditures             1,336       1,105          686        1,602        1,518       2,873        1,370        2,289
   long-term debt                 107,001     106,960      107,447      108,522      109,168     119,213      125,079      135,150
   funded debt (1)                108,484     110,087      110,583      110,652      111,656     121,372      126,757      136,828
   shareholders' equity           119,065     120,013      119,838      118,809      121,802     121,586      127,441      127,492
   capital employed (4)           227,549     230,999      230,421      229,461      233,458     242,958      254,198      264,320
- ------------------------------------------------------------------------------------------------------------------------------------
RATIOS & OTHER DATA
   gross profit margin              21.2%       14.9%        16.1%        12.5%        14.9%       10.3%        15.2%        13.9%
   operating income (loss) margin   (0.3)        2.7          4.1         (2.0)         1.3        (5.4)         3.1          0.4
   net income (loss) margin         (1.5)        0.2          0.9         (3.3)        (1.4)       (5.7)         0.3         (1.7)
   EBITDA margin (3)                12.1         7.6          8.6          5.5         10.3         2.6          7.5          5.1
   effective income tax rate        52.4        34.0         34.0         34.0         33.1        33.0         37.9         34.0
   funded debt-to-total capital
      ratio (1)                     47.7        47.8         48.0         48.2         47.8        50.0         49.9         51.8
   operating working capital
      turnover (6)                   4.5         4.2          4.1          4.1          4.0         4.1          4.2          4.3
   days sales in receivables          36          43           47           51           52          48           52           49
   inventory turnover                5.8         5.1          5.4          5.1          5.4         4.9          5.1          4.7
- ------------------------------------------------------------------------------------------------------------------------------------
STOCK DATA
   stock price
     high                      $   10.74        5.10         4.15         4.75         5.25        4.13         5.69         7.25
     low                            5.60        2.12         2.38         3.20         2.37        1.63         3.63         4.94
     close                          9.30        5.01         2.60         3.95         4.95        3.63         3.88         5.81
   P/E ratio (2)
     high  (5)                       N.M         N.M          N.M          N.M          N.M         N.M         19.9         13.7
     low (5)                         N.M         N.M          N.M          N.M          N.M         N.M         12.7          9.3
   daily average trading volume
     (shares)                       59.7        17.0         15.6          9.1         13.0        39.1          6.6          6.7
- ------------------------------------------------------------------------------------------------------------------------------------
(1)  Funded debt includes long- and short-term debt, less restricted investments.
(2)  P/E ratios based on trailing 12-month net income (loss) per share.
(3)  EBITDA represents earnings before interest, income taxes, depreciation, amortization, all restructuring
     and related charges and certain non-cash charges, as defined by the company's credit agreement..
(4)  Capital employed includes funded debt and shareholders' equity.
(5)  N.M - Not meaningful
(6)  Operating working capital for this calculation is accounts receivable, inventories and accounts payable.






            ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                       ON ACCOUNTING AND FINANCIAL DISCLOSURE

            During the three years  ended  April 28,  2002 and any  subsequent
interim periods,  there were no changes of accountants and/or disagreements on
any matters of  accounting  principles  or practices  or  financial  statement
disclosures.

                                    PART III

         ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

            Information  with respect to executive  officers and  directors of
the Company is included in the  Company's  definitive  Proxy  Statement  to be
filed within 120 days after the end of the  Company's  fiscal year pursuant to
Regulation 14A of the Securities  and Exchange  Commission,  under the caption
"Nominees,  Directors and Executive  Officers,"  which  information  is herein
incorporated by reference.


                       ITEM 11.  EXECUTIVE COMPENSATION

            Information with respect to executive  compensation is included in
the  Company's  definitive  Proxy  Statement to be filed within 120 days after
the  end of the  Company's  fiscal  year  pursuant  to  Regulation  14A of the
Securities   and   Exchange   Commission,   under   the   caption   "Executive
Compensation," which information is herein incorporated by reference.


             ITEM  12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                             OWNERS AND MANAGEMENT

            Information  with  respect to the  security  ownership  of certain
beneficial  owners and  management  is  included in the  Company's  definitive
Proxy  Statement  to be filed  within 120 days after the end of the  Company's
fiscal  year  pursuant  to  Regulation  14A of  the  Securities  and  Exchange
Commission,  under the  caption  "Voting  Securities,"  which  information  is
herein incorporated by reference.

           ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

            Information  with  respect to certain  relationships  and  related
transactions  is included in the Company's  definitive  Proxy  Statement to be
filed within 120 days after the end of the  Company's  fiscal year pursuant to
Regulation  14A  of  the  Securities  and  Exchange   Commission,   under  the
subcaption   "Certain   Relationships   and   Related   Transactions,"   which
information is herein incorporated by reference.



                                    PART IV

               ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                            AND REPORTS ON FORM 8-K

a)    DOCUMENTS FILED AS PART OF THIS REPORT:

      1.    Consolidated Financial Statements

            The following  consolidated financial statements of Culp, Inc. and
subsidiary are filed as part of this report.

                                                           Page of Annual
                                                              Report on
Item                                                          Form 10-K
- ----                                                          ---------
Consolidated Balance Sheets - April 28, 2002 and................. 31
  April 29, 2001

Consolidated Statements of Income (Loss) -
  for the years ended April 28, 2002,
  April 29, 2001, and April 30, 2000 ............................ 32

Consolidated Statements of Shareholders' Equity -
  for the years ended April 28, 2002,
  April 29, 2001, and April 30, 2000  ........................... 33

Consolidated Statements of Cash Flows -
  for the years ended April 28, 2002,
  April 29, 2001, and April 30, 2000  ........................... 34

Consolidated Notes to Financial Statements....................... 35

Report of Independent Auditors .................................. 30


      2.    Financial Statement Schedules

            All financial  statement  schedules  are omitted  because they are
not  applicable,  or not  required,  or because the  required  information  is
included in the consolidated financial statements or notes thereto.


      3.    Exhibits

            The following  exhibits are attached at the end of this report, or
incorporated by reference herein.  Management  contracts,  compensatory plans,
and arrangements are marked with an asterisk (*).


     3(i)       Articles  of  Incorporation   of  the  Company,   as
                amended,  were  filed as Exhibit  3(i) to the  Company's
                Form 10-Q for the quarter ended January 29, 1995,  filed
                March  15,  1995,   and  are   incorporated   herein  by
                reference.

     3(ii)      Restated  and  Amended  Bylaws  of the  Company,  as
                amended  June 12, 2001,  were filed as Exhibit  3(ii) to
                the  Company's  Form 10-Q for the quarter ended July 29,
                2001,  filed  September 12, 2001,  and are  incorporated
                herein by reference.

     3(iii)     Articles of Amendment  of Culp,  Inc.  dated  October 5,
                1999 for the purpose of amending  its  Restated  Charter
                to fix the  designation,  preferences,  limitations  and
                relative  rights  of a series  of its  Preferred  Stock.
                The Articles of Amendment  of Culp,  Inc.  were filed as
                Exhibit  3(iii)  to the  Company's  Form  10-Q  for  the
                quarter  ended  October 31,  1999,  filed  December  15,
                1999, and are incorporated herein by reference.

     10(a)      Loan Agreement dated December 1, 1988 with  Chesterfield
                County,   South   Carolina   relating   to  Series  1988
                Industrial  Revenue  Bonds in the  principal  amount  of
                $3,377,000  was filed as Exhibit  10(n) to the Company's
                Form  10-K for the year  ended  April 29,  1989,  and is
                incorporated herein by reference.

     10(b)      Loan Agreement  dated November 1, 1988 with the Alamance
                County  Industrial   Facilities  and  Pollution  Control
                Financing   Authority   relating   to  Series  A  and  B
                Industrial  Revenue  Refunding  Bonds  in the  principal
                amount of $7,900,000,  was filed as exhibit 10(o) to the
                Company's  Form 10-K for the year ended April 29,  1990,
                and is incorporated herein by reference.

     10(c)      Loan  Agreement  dated January 5, 1990 with the Guilford
                County  Industrial   Facilities  and  Pollution  Control
                Financing Authority, North Carolina,  relating to Series
                1989  Industrial  Revenue Bonds in the principal  amount
                of  $4,500,000,  was  filed  as  Exhibit  10(d)  to  the
                Company's  Form 10-K for the year ended April 29,  1990,
                filed on July 25, 1990,  and is  incorporated  herein by
                reference.

     10(d)      Loan  Agreement  dated as of  December  1, 1993  between
                Anderson   County,   South   Carolina  and  the  Company
                relating to $6,580,000  Anderson County,  South Carolina
                Industrial  Revenue Bonds (Culp,  Inc.  Project)  Series
                1993,  was filed as Exhibit 10(o) to the Company's  Form
                10-Q for the  quarter  ended  January  30,  1994,  filed
                March 16, 1994, and is incorporated herein by reference.

     10(e)      Lease  Agreement,  dated January 19, 1990, with Phillips
                Interests,  Inc.  was  filed  as  Exhibit  10(g)  to the
                Company's  Form 10-K for the year ended April 29,  1990,
                filed on July 25, 1990,  and is  incorporated  herein by
                reference.

     10(f)      Management  Incentive Plan of the Company,  dated August
                1986 and amended  July 1989,  filed as Exhibit  10(o) to
                the Company's  Form 10-K for the year ended May 3, 1992,
                filed on August 4, 1992, and is  incorporated  herein by
                reference.  (*)

     10(g)      Lease  Agreement,   dated   September   6,  1988,   with
                Partnership  74  was  filed  as  Exhibit  10(h)  to  the
                Company's  Form 10-K for the year ended April 28,  1991,
                filed on July 25, 1990,  and is  incorporated  herein by
                reference.

     10(h)      First  Amendment of Lease  Agreement dated July 27, 1992
                with  Partnership  74  Associates  was filed as  Exhibit
                10(n) to the Company's  Form 10-K for the year ended May
                2, 1993,  filed on July 29,  1993,  and is  incorporated
                herein by reference.

     10(i)      Second  Amendment  of Lease  Agreement  dated  April 16,
                1993,  with  Partnership  52  Associates  was  filed  as
                Exhibit  10(l) to the  Company's  Form 10-K for the year
                ended  May 2,  1993,  filed  on July  29,  1993,  and is
                incorporated herein by reference.

     10(j)      1993 Stock  Option  Plan was filed as  Exhibit  10(o) to
                the Company's  Form 10-K for the year ended May 2, 1993,
                filed on July 29, 1993,  and is  incorporated  herein by
                reference.  (*)

     10(k)      First  Amendment to Loan Agreement  dated as of December
                1, 1993 by and between The  Guilford  County  Industrial
                Facilities  and Pollution  Control  Financing  Authority
                and the  Company  was  filed  as  Exhibit  10(p)  to the
                Company's  Form 10-Q,  filed on March 15,  1994,  and is
                incorporated herein by reference.

     10(l)      First  Amendment to Loan Agreement  dated as of December
                16, 1993 by and between The Alamance  County  Industrial
                Facilities  and Pollution  Control  Financing  Authority
                and the  Company  was  filed  as  Exhibit  10(q)  to the
                Company's  Form 10-Q,  filed on March 15,  1994,  and is
                incorporated herein by reference.

     10(m)      First  Amendment to Loan Agreement  dated as of December
                16,  1993  by and  between  Chesterfield  County,  South
                Carolina  and the Company was filed as Exhibit  10(r) to
                the Company's  Form 10-Q,  filed on March 15, 1994,  and
                is incorporated herein by reference.

     10(n)      Performance-Based  Stock  Option  Plan,  dated  June 21,
                1994,  was filed as Exhibit 10(bb) to the Company's Form
                10-K for the year ended  April 30,  1995,  filed on July
                26, 1995, and is incorporated herein by reference. (*)

     10(o)      Second  Amendment of Lease Agreement dated June 15, 1994
                with  Partnership  74  Associates  was filed as  Exhibit
                10(v) to the  Company's  Form 10-Q for the quarter ended
                October 29, 1995,  filed on December  12,  1995,  and is
                incorporated herein by reference.

     10(p)      Loan  Agreement  between   Chesterfield   County,  South
                Carolina  and the  Company  dated as of  April  1,  1996
                relating  to  Tax  Exempt   Adjustable  Mode  Industrial
                Development  Bonds (Culp,  Inc.  Project) Series 1996 in
                the aggregate  principal  amount of $6,000,000 was filed
                as  Exhibit  10(aa) to the  Company's  Form 10-K for the
                year ended April 28, 1996,  and is  incorporated  herein
                by reference.

     10(q)      Loan Agreement between Luzerne County,  Pennsylvania and
                the Company,  dated as of December 1, 1996,  relating to
                Tax-Exempt   Adjustable  Mode   Industrial   Development
                Revenue Bonds (Culp,  Inc.  Project)  Series 1996 in the
                aggregate  principal  amount of $3,500,000  was filed as
                Exhibit  10(dd)  to the  Company's  Form  10-Q  for  the
                quarter  ended  January 26,  1997,  and is  incorporated
                herein by reference.

     10(r)     $125,000,000   Revolving   Loan  Facility   dated   April
               23, 1997 by and among the Company  and  Wachovia  Bank of
               Georgia,  N.A., as agent,  and First Union  National Bank
               of North Carolina,  as  documentation  agent was filed as
               Exhibit  10(ff) to the  Company's  Form 10-K for the year
               ended  April  27,  1997,  and is  incorporated  herein by
               reference.

     10(s)     Reimbursement  and Security  Agreement between Culp, Inc.
               and Wachovia Bank of North  Carolina,  N.A.,  dated as of
               April 1, 1997,  relating to $3,337,000  Principal Amount,
               Chesterfield  County,  South Carolina  Industrial Revenue
               Bonds  (Culp,  Inc.  Project)  Series  1988 was  filed as
               Exhibit  10(hh) to the  Company's  Form 10-K for the year
               ended  April  27,  1997,  and is  incorporated  herein by
               reference.

               Additionally,   there  are   Reimbursement  and  Security
               Agreements  between Culp, Inc. and Wachovia Bank of North
               Carolina,  N.A.,  dated  as  of  April  1,  1997  in  the
               following amounts and with the following facilities:

               $7,900,000  Principal Amount,  Alamance County Industrial
               Facilities  and  Pollution  Control  Financing  Authority
               Industrial  Revenue  Refunding Bonds (Culp, Inc. Project)
               Series A and B.

               $4,500,000  Principal Amount,  Guilford County Industrial
               Facilities  and  Pollution  Control  Financing  Authority
               Industrial   Development   Revenue   Bonds  (Culp,   Inc.
               Project) Series 1989.

               $6,580,000   Principal  Amount,   Anderson  County  South
               Carolina  Industrial  Revenue Bonds (Culp,  Inc. Project)
               Series 1993.

               $6,000,000  Principal Amount,  Chesterfield County, South
               Carolina    Tax-Exempt    Adjustable    Mode   Industrial
               Development  Revenue Bonds (Culp,  Inc.  Project)  Series
               1996.

               $3,500,000  Principal  Amount,  Luzerne County Industrial
               Development    Authority   Tax-Exempt   Adjustable   Mode
               Industrial   Development   Revenue   Bonds  (Culp,   Inc.
               Project) Series 1996.

     10(t)     Loan Agreement and Reimbursement  and Security  Agreement
               dated  July 1, 1997 with the  Robeson  County  Industrial
               Facilities  and  Pollution  Control  Financing  Authority
               relating to the issuance of  Tax-Exempt  Adjustable  Mode
               Industrial   Development   Revenue   Bonds  (Culp,   Inc.
               Project),  Series 1997 in the aggregate  principal amount
               of  $8,500,000   was  filed  as  Exhibit  10(ii)  to  the
               Company's  Form  10-Q for the  quarter  ended  August  3,
               1997, and is incorporated herein by reference.

     10(u)      Form  of  Note  Purchase  Agreement  (providing  for the
                issuance by Culp,  Inc. of its $20 million  6.76% Series
                A Senior  Notes due 3/15/08  and its $55  million  6.76%
                Series B Senior Notes due 3/15/10),  each dated March 4,
                1998, between Culp, Inc. and each of the following:
                1.  Connecticut General Life Insurance Company;
                2.  The Mutual Life Insurance Company of New York;
                3.  United of Omaha Life Insurance Company;
                4.  Mutual of Omaha Insurance Company;
                5.  The Prudential Insurance Company of  America;
                6.  Allstate Life Insurance Company;
                7.  Life Insurance Company of North America;  and
                8.  CIGNA Property and Casualty Insurance Company
                This  agreement  was  filed  as  Exhibit  10(ll)  to the
                Company's  Form 10-K for the year ended May 3, 1998, and
                is incorporated herein by reference.

     10(v)      First Amendment to Credit  Agreement dated July 22, 1998
                among Culp, Inc.,  Wachovia Bank, N.A., as agent,  First
                Union  National  Bank,  as   documentation   agent,  and
                Wachovia   Bank,   N.A.,   First  Union  National  Bank,
                SunTrust  Bank,  Atlanta,   and  Cooperatieve   Centrale
                Raiffeisen-Boerenleeenbank   B.A.,  Rabobank  Nederland,
                New York Branch,  as lenders.  This  amendment was filed
                as  Exhibit  10(mm) to the  Company's  Form 10-Q for the
                quarter  ended  August  2,  1998,  and  is  incorporated
                herein by reference.

     10(w)      Second  Amendment to Credit  Agreement dated October 26,
                1998, among Culp,  Inc.,  Wachovia Bank, N.A., as agent,
                First Union National Bank, as  documentation  agent, and
                Wachovia  Bank,  N.A.,  First Union  National  Bank, and
                SunTrust Bank, Atlanta,  as lenders.  This amendment was
                filed as Exhibit  10(nn) to the Company's  Form 10-Q for
                the quarter ended November 1, 1998, and is  incorporated
                herein by reference.

     10(x)      Rights Agreement,  dated as of October 8, 1999,  between
                Culp, Inc. and EquiServe Trust Company,  N.A., as Rights
                Agent,  including the form of Articles of Amendment with
                respect to the Series A  Participating  Preferred  Stock
                included  as  Exhibit  A to the  Rights  Agreement,  the
                forms of Rights  Certificate  included  as  Exhibit B to
                the Rights Agreement,  and the form of Summary of Rights
                included  as  Exhibit  C to the  Rights  Agreement.  The
                Rights  Agreement  was  filed  as  Exhibit  99.1  to the
                Company's  Form  8-K  dated  October  12,  1999,  and is
                incorporated herein by reference.

     10(y)      Third  Amendment  to Credit  Agreement  dated  April 28,
                2000, among Culp,  Inc.,  Wachovia Bank, N.A., as agent,
                First Union National Bank, as  documentation  agent, and
                Wachovia  Bank,  N.A.,  First Union  National  Bank, and
                Suntrust  Bank, as lenders.  This amendment was filed as
                Exhibit  10(pp) to the Company's  Form 10-K for the year
                ended  April 30,  2000,  and is  incorporated  herein by
                reference.

     10(z)      Fourth  Amendment  to Credit  Agreement  dated  July 30,
                2000, among Culp,  Inc.,  Wachovia Bank, N.A., as agent,
                First Union National Bank, as  documentation  agent, and
                Wachovia  Bank,  N.A.,  First Union  National  Bank, and
                Suntrust  Bank, as lenders.  This amendment was filed as
                Exhibit  10(qq)  to the  Company's  Form  10-Q  for  the
                quarter ended July 30, 2000, and is incorporated  herein
                by reference.

     10(aa)     Amendments   to  1993  Stock  Option   Agreement   dated
                September  26,  2000.   This   amendment  was  filed  as
                Exhibit  10(rr)  to the  Company's  Form  10-Q  for  the
                quarter  ended  October 29,  2000,  and is  incorporated
                herein by reference. (*)

     10(bb)     Fifth  Amendment to Credit  Agreement  dated January 26,
                2001, among Culp,  Inc.,  Wachovia Bank, N.A., as agent,
                First Union National Bank, as  documentation  agent, and
                Wachovia  Bank,  N.A.,  First Union  National  Bank, and
                Suntrust  Bank, as lenders.  This amendment was filed as
                Exhibit  10(ss)  to the  Company's  Form  10-Q  for  the
                quarter  ended  January 28,  2001,  and is  incorporated
                herein by reference.

     10(cc)     Second   Amendment   to   Reimbursement   and   Security
                Agreements  dated January 26, 2001,  made by and between
                Culp,  Inc. and Wachovia  Bank,  N.A. This amendment was
                filed as Exhibit  10(tt) to the Company's  Form 10-Q for
                the quarter ended January 28, 2001, and is  incorporated
                herein by reference.

     10(dd)     Sixth  Amendment  to Credit  Agreement  dated  March 28,
                2001, among Culp,  Inc.,  Wachovia Bank, N.A., as agent,
                First Union National Bank, as  documentation  agent, and
                Wachovia  Bank,  N.A.,  First Union  National  Bank, and
                Suntrust  Bank, as lenders.  This amendment was filed as
                Exhibit  10(a)  to  the  Company's  Form  10-Q  for  the
                quarter ended July 29, 2001, and is incorporated  herein
                by reference.

     10(ee)     Seventh  Amendment to Credit  Agreement dated August 29,
                2001, among Culp,  Inc.,  Wachovia Bank, N.A., as agent,
                First Union National Bank, as  documentation  agent, and
                Wachovia  Bank,  N.A.,  First Union  National  Bank, and
                Suntrust  Bank, as lenders.  This amendment was filed as
                Exhibit  10(b)  to  the  Company's  Form  10-Q  for  the
                quarter ended July 29, 2001, and is incorporated  herein
                by reference.

     10(ff)     First   Amendment,   dated  January  31,  2002  to  Note
                Purchase Agreement  (providing for the issuance by Culp,
                Inc. of its $20 million  6.76% Series A Senior Notes due
                3/15/08 and its $55 million  6.76% Series B Senior Notes
                due  3/15/10),  each dated March 4, 1998,  between Culp,
                Inc. and each of the following:

               1.  Connecticut General Life Insurance Company;
               2.  Life Insurance Company of North America;
               3.  ACE Property and Casualty;
               4.  J. Romeo & Co.;
               5.  United of Omaha Life Insurance Company;
               6.  Mutual of Omaha Insurance Company;
               7.  The Prudential Insurance of America; and
               8.  Allstate Life Insurance Company
               This   amendment  was  filed  as  Exhibit  10(a)  to  the
               Company's  Form 10-Q for the  quarter  ended  January 27,
               2002, and is incorporated herein by reference.

       10(gg)   Eighth  Amendment  to Credit  Agreement  dated  March 5,
                2002,  among Culp,  Inc.,  Wachovia  Bank  (successor by
                merger to  Wachovia  Bank of Georgia,  N.A.),  as agent,
                First Union National Bank  (successor by merger to First
                Union   National   Bank   of   North    Carolina),    as
                documentation  agent,  and Wachovia  Bank,  N.A.,  First
                Union National  Bank, and Suntrust Bank (formerly  known
                as SunTrust Bank, Atlanta),  as lenders.  This amendment
                was filed as Exhibit  10(b) to the  Company's  Form 10-Q
                for  the  quarter  ended   January  27,  2002,   and  is
                incorporated herein by reference.

       10(hh)   Form of Change of Control and Noncompetition  Agreement,
                each  dated  December  11,  2001,  by  and  between  the
                Company  and each of  Robert  G.  Culp,  III,  Howard L.
                Dunn,  Jr.,  Franklin N. Saxon,  Kenneth M. Ludwig,  and
                Rodney A. Smith. (*)

       10(ii)   Ninth Amendment to Credit  Agreement dated May 30, 2002,
                among Culp,  Inc.,  Wachovia  Bank,  N.A.  (successor by
                merger to First Union  National  Bank),  as agent and as
                the sole bank.

       21       List of subsidiaries of the Company

       23(a)   Consent of  Independent  Public  Auditors in connection  with
               the  registration  statements  of  Culp,  Inc.  on  Form  S-8
               (File Nos. 33-13310, 33-37027,   33-80206,         33-62843,
               333-27519,  333-59512 and  333-59514),  dated March 20, 1987,
               September 18, 1990,  June 13, 1994,  September 22, 1995,  May
               21, 1997, April 25, 2001, and April 25, 2001.

       24(a)   Power of  Attorney of Howard L. Dunn,  Jr.,  dated June
               26, 2002

       24(b)   Power of Attorney of H. Bruce  English,  dated July 12,
               2002

       24(c)   Power of Attorney of Patrick B.  Flavin,  dated July 8,
               2002

       24(d)   Power of  Attorney  of  Patrick H.  Norton,  dated June
               26, 2002

       24(e)   Power of Attorney of Judith C.  Walker,  dated June 28,
               2002


b)    Reports on Form 8-K:

      The  Company  filed  the  following  report  on Form  8-K  during  the
quarter ended April 28, 2002:

      (1)Form 8-K dated,  February  19, 2002,  included  under Item  5,
         Other  Events,   the  Company's  press  release  for  quarterly
         earnings  and  the  Financial   Information   Release  relating  to
         certain  financial  information  for the quarter  ended January 27,
         2002.


c)    Exhibits:

      The  exhibits  to this  Form  10-K are  filed at the end of this Form 10-K
      immediately preceded by an index. A list of the exhibits begins on page 60
      under the subheading "Exhibits Index".

d)    Financial Statement Schedules:

      See Item 14(a) (2)






                                SIGNATURES

            Pursuant  to the  requirements  of  Section  13 of the  Securities
Exchange  Act of 1934,  CULP,  INC. has caused this report to be signed on its
behalf by the undersigned,  thereunto duly authorized, on the 26th day of July
2002.

                        CULP, INC.
                        By /s/    Robert G. Culp, III
                                  Robert G. Culp, III
                                  (Chairman and Chief Executive Officer)

                        By: /s/   Franklin N. Saxon
                                  Franklin N. Saxon
                                  (Executive Vice President and Chief Financial
                                  and Accounting Officer)

            Pursuant to the  requirements  of the  Securities  Exchange Act of
1934, this report has been signed below by the following  persons on behalf of
the registrant and in the capacities indicated on the 26th day of July 2002.

/s/   Robert G. Culp, III           /s/   Patrick H. Norton *
      -------------------                 -------------------
      Robert G. Culp, III                 Patrick H. Norton
      (Chairman of the                    (Director)
       Board of Directors)

/s/   Franklin N. Saxon             /s/   Judith C. Walker *
      -----------------                   ------------------
      Franklin N. Saxon                   Judith C. Walker
         (Director)                         (Director)

/s/   Howard L. Dunn, Jr.*          /s/   H. Bruce English*
      --------------------                -----------------
      Howard L. Dunn, Jr.                 H. Bruce English
         (Director)                       (Director)

/s/   Patrick B. Flavin*
      ------------------
      Patrick B. Flavin
         (Director)

*     By  Franklin  N.  Saxon,  Attorney-in-Fact,   pursuant  to  Powers  of
Attorney filed with the Securities and Exchange Commission.



                             EXHIBITS INDEX


Exhibit Number  Exhibit

      10(hh)    Form of Change of Control and Noncompetition  Agreement,
                each  dated  December  11,  2001,  by  and  between  the
                Company  and each of  Robert  G.  Culp,  III,  Howard L.
                Dunn,  Jr.,  Franklin N. Saxon,  Kenneth M. Ludwig,  and
                Rodney A. Smith. (*)

      10(ii)    Ninth Amendment to Credit  Agreement dated May 30, 2002,
                among Culp,  Inc.,  Wachovia  Bank,  N.A.  (successor by
                merger to First Union  National  Bank),  as agent and as
                the sole bank.

      21       List of subsidiaries of the Company

      23(a)    Consent of  Independent  Public  Auditors in connection  with
               the  registration  statements of Culp, Inc. on Form S-8 (File
               Nos. 33-13310, 33-37027,   33-80206,   33-62843,   333-27519,
               333-59512  and  333-59514),  dated March 20, 1987,  September
               18, 1990,  June 13, 1994,  September 22, 1995,  May 21, 1997,
               April 25, 2001, and April 25, 2001.

      24(a)    Power of  Attorney of Howard L. Dunn,  Jr.,  dated June 26, 2002

      24(b)    Power of Attorney of H. Bruce  English,  dated July 12, 2002

      24(c)    Power of Attorney of Patrick B.  Flavin,  dated July 8, 2002

      24(d)    Power of  Attorney  of  Patrick H.  Norton,  dated June 26, 2002

      24(e)    Power of Attorney of Judith C.  Walker,  dated June 28, 2002