UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                    FORM 10-K

               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended April 27, 2003

                          Commission File No. 0-12781

                                  CULP, INC.
            (Exact name of registrant as specified in its charter)


           NORTH CAROLINA                             56-1001967
   (State or other jurisdiction of       (I.R.S. Employer Identification No.)
incorporation or other organization)

101 S. Main St., High Point, North Carolina           27261-2686
 (Address of principal executive offices)             (zip code)

                                (336) 889-5161
             (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12(b) of the Act:


          Title of Each Class                   Name of Each Exchange
                                                 On Which Registered
          -------------------                   ---------------------

  Common Stock, par value $.05/ Share          New York Stock Exchange
   Rights for Purchase of Series A             New York Stock Exchange
    Participating Preferred Shares


       Securities registered pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required  to be filed  by  Section  13 of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and  (2)  has  been  subject  to the  filing
requirements for at least the past 90 days.       YES X   NO ____

     Indicate  by check mark if  disclosure  of  delinquent  filers  pursuant to
Item 405 of Regulation SK is not  contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [   ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).  YES     NO X


     As of April 27, 2003,  11,515,459  shares of common stock were outstanding.
As of October 25, 2002,  the aggregate  market value of the voting stock held by
non-affiliates  of the  registrant  on that  date was  $56,410,634  based on the
closing  sales  price of such  stock as  quoted on the New York  Stock  Exchange
(NYSE),  assuming,  for purposes of this report, that all executive officers and
directors of the registrant are affiliates.


                      DOCUMENTS INCORPORATED BY REFERENCE

Part III
     Portions  of  the  company's  Proxy  Statement  to  be  filed  pursuant  to
Regulation  14A of the  Securities  and Exchange  Commission in connection  with
its  Annual  Meeting  of  Shareholders  to be held on  September  23,  2003  are
incorporated by reference into Items 10, 11, 12 and 13.



                                  CULP, INC.
                               FORM 10-K REPORT
                               TABLE OF CONTENTS

Item No.                                                                  Page
- -------                                                                   ----
                                    PART I

1.    Business
         Overview............................................................3
         Segments............................................................4
         Capital Expenditures................................................5
         Overview of Industry................................................5
         Overview of Residential Furniture Industry..........................6
         Overview of Commercial Furniture Industry...........................7
         Overview of Bedding Industry........................................7
         Products............................................................8
         Manufacturing......................................................10
         Product Design and Styling.........................................10
         Distribution.......................................................11
         Sources and Availability of Raw Materials..........................11
         Competition........................................................11
         Technology.........................................................12
         Environmental and Other Regulations................................12
         Employees..........................................................13
         Customers and Sales................................................13
         Net Sales by Geographic Area.......................................14
         Backlog............................................................14

2.    Properties............................................................15

3.    Legal Proceedings.....................................................16

4.    Submission of Matters to a Vote of Security Holders...................16


                                    PART II

5.    Market for the Registrant's Common Stock
        and Related Stockholder Matters.....................................16

6.    Selected Financial Data...............................................17

7.    Management's Discussion and Analysis of
        Financial Condition and Results of Operations.......................18

7A.   Quantitative and Qualitative Disclosures
        About Market Risk...................................................28



8.    Consolidated Financial Statements and Supplementary Data..............32

9.    Changes in and Disagreements with Accountants
        on Accounting and Financial Disclosure..............................56


                                    PART III

10.   Directors and Executive Officers of the
        Registrant..........................................................56

11.   Executive Compensation................................................56

12.   Security Ownership of Certain
        Beneficial Owners and Management....................................56

13.   Certain Relationships and Related
        Transactions........................................................56

14.   Controls and Procedures...............................................56

                                    PART IV

15.   Exhibits, Financial Statement Schedules
        and Reports on Form 8-K.............................................57

      Documents filed as part of this report................................57

      Exhibits..............................................................58

      Reports on Form 8-K...................................................61

      Financial Statement Schedules.........................................61

      Signatures ...........................................................62

      Exhibit Index........................................................ 63






                                     PART I

                                ITEM 1. BUSINESS

Overview

     Culp,  Inc.,  which we sometimes refer to as the company,  manufactures and
markets  upholstery  fabrics  and  mattress  tickings  primarily  for use in the
furniture  (residential  and commercial) and bedding  industries.  The company's
executive  offices are located in High Point,  North  Carolina.  The company was
organized as a North  Carolina  corporation  in 1972 and made its initial public
offering in 1983.  Since 1997, the company has been listed on the New York Stock
Exchange and traded under the symbol "CFI."

      Culp  is  one of the  three  largest  marketers  of  furniture  upholstery
fabrics as  measured  by total sales and one of the four  largest  producers  of
mattress  fabrics  (known as mattress  ticking),  again measured by total sales.
The company's  fabrics are used  principally  in the  production of  residential
and  commercial  furniture and bedding  products,  including  sofas,  recliners,
chairs,  loveseats,  sectionals,  sofa-beds,  office seating,  panel systems and
mattress  sets.  Culp  markets  one  of  the  broadest   product  lines  in  its
industry,  with  a  wide  range  of  fabric  constructions,   patterns,  colors,
textures  and  finishes.  This  breadth  is made  possible  by Culp's  extensive
manufacturing  capabilities,  which  include a variety of weaving,  printing and
finishing  operations  and the ability to produce  various yarns and  unfinished
base fabrics  (known as greige  goods) used in its  products.  Although  most of
the  company's  competitors  emphasize  one  particular  type  of  fabric,  Culp
competes  in  every  major  category  except  leather.  Culp's  staff of over 55
designers and support  personnel  utilize computer aided design (CAD) systems to
develop the company's  own patterns and styles.  Culp's  product line  currently
includes more than 3,000 upholstery  fabric patterns and 1,000  mattress-ticking
styles.  Although  Culp markets  fabrics at most price  levels,  the company has
emphasized  fabrics that have a broad  appeal in the "good" and  "better"  price
categories of furniture and bedding.

      Culp  markets its products  worldwide,  with sales to customers in over 50
countries.  Total  net  sales  were  $339.6  million  in  fiscal  2003,  and the
company's   international  sales  totaled  $39.9  million  during  fiscal  2003.
Shipments  to  U.S.-based   customers  continue  to  account  for  most  of  the
company's sales.  International  sales accounted for 12% of net sales for fiscal
2003 compared to 14% of net sales in fiscal 2002.

      Culp has ten (10) active manufacturing  facilities,  with a combined total
of  approximately  2.0 million  square  feet that are located in North  Carolina
(7),  South  Carolina (2), and Quebec,  Canada (1). The  company's  distribution
system is designed to offer customers fast,  responsive  delivery.  Products are
shipped directly to customers from the company's  manufacturing  facilities,  as
well as from three regional  distribution  facilities  strategically  located in
High Point, North Carolina, Los Angeles,  California,  and Tupelo,  Mississippi,
which are areas with a high concentration of furniture manufacturing.

     Culp  maintains an Internet  website at  www.culpinc.com.  The company will
make this annual  report,  in addition to its other annual reports on Form 10-K,
quarterly  reports on Form 10-Q,  current  reports on Form 8-K and amendments to
these  reports,  available  free  of  charge  on its  Internet  site  as soon as
reasonably  practicable  after such  material is  electronically  filed with, or
furnished to, the Securities and Exchange  Commission.  Information  included on
the company's website is not incorporated by reference into this annual report.

Segments

      The  company's  operating  segments  are  upholstery  fabrics and mattress
ticking,   with  related   divisions   organized  within  those  segments.   The
divisions  within  upholstery   fabrics  are  Culp  Decorative   Fabrics,   Culp
Velvets/Prints  and Culp Yarn.  The  division  within  mattress  ticking is Culp
Home  Fashions.   Each  division  is  accorded   considerable  autonomy  and  is
responsible for designing,  manufacturing  and marketing its respective  product
lines.  Significant  synergies exist among the divisions,  including the sharing
of common raw materials made internally,  such as polypropylene  yarns,  certain
dyed and spun yarns,  greige  goods and printed  heat-transfer  paper.  Products
manufactured  at one  division's  facility are commonly  transferred  to another
division's   facility  for  additional   value-added   processing   steps.   The
following  table  sets  forth  certain  information  for  each of the  company's
segments/divisions.


                           Culp's Segments/Divisions

                                             FISCAL 2003    PRODUCT LINES
                                              NET SALES     (BASE CLOTH, IF
      SEGMENT             DIVISION          (in millions)   APPLICABLE)
      -------             --------          -------------   -----------
 Upholstery Fabrics  Culp Decorative Fabrics  $137.2        Woven jacquards
                                                            Woven dobbies


                     Culp Velvets/Prints      $ 96.0        Heat-transfer prints
                                                            (jacquard, flock)
                                                            Woven velvets
                                                            Tufted velvets
                                                            (woven polyester)
                                                            Suede fabrics

                      Culp Yarn               $  6.8        Pre-dyed spun yarns
                                                            Chenille yarns

  Mattress Ticking    Culp Home Fashions      $ 99.6        Woven jacquards
                                                            Heat-transfer prints
                                                            (jacquard, knit,
                                                            sheeting)
                                                            Pigment prints
                                                            (jacquard, knit,
                                                            sheeting, non-woven)
                                                            Knitted ticking


      Culp  Decorative  Fabrics.   Culp  Decorative  Fabrics   manufactures  and
markets  jacquard and dobby woven  fabrics used  primarily for  residential  and
commercial  furniture.  For  a  description  of  the  characteristics  of  these
fabrics,   see  "Products"  below.  During  2003,  the  company  carried  out  a
restructuring  plan designed to increase  efficiencies  and eliminate  cost. The
company  consolidated  the operations from the Chattanooga,  Tennessee  facility
into  the  other  Culp  Decorative  Fabrics  manufacturing   facilities,   which
resulted in the closure of the  Chattanooga  operation  during fiscal 2003 (note
additional   discussion   of   restructuring   activity  in  the   "Management's
Discussion  and Analysis of  Financial  Condition  and Results of  Operations").
Culp  Decorative  Fabrics'  manufacturing  facilities  are located in Burlington
and Graham,  North  Carolina,  and Pageland,  South  Carolina.  Culp  Decorative
Fabrics  is  vertically   integrated,   complementing   its  extensive   weaving
capabilities  with the ability to extrude,  dye and texturize  yarn. The designs
marketed by Culp Decorative Fabrics range from intricate,  complicated  patterns
such as floral and abstract  designs to patterns  associated  with casual living
styles that are popular with motion furniture.


      Culp  Velvets/Prints.  Culp  Velvets/Prints  manufactures  and  markets  a
broad range of printed and velvet fabrics.  These include  heat-transfer  prints
on jacquard and flock base  fabrics,  woven  velvets and tufted  velvets.  For a
description  of the  characteristics  of these fabrics,  see  "Products"  below.
These  fabrics,  which  are  manufactured  at  Burlington,  North  Carolina  and
Anderson,   South  Carolina,   typically  offer  manufacturers   richly  colored
patterns and textured surfaces.

      Culp  Yarn.  Culp Yarn  manufactures  and  markets a variety  of  pre-dyed
spun yarns,  including  WrapSpun TM, open-end spun and chenille yarns. Culp Yarn
operates  manufacturing  facilities  in  Shelby,  Cherryville,  and  Lincolnton,
North  Carolina.  Most of the  production  of Culp  Yarn is used  internally  by
other Culp  divisions.  The external  sales,  which totaled  approximately  $7.0
million,  representing only 2.0% of the company's  consolidated sales for fiscal
2003,  are  directed  primarily  to the  upholstery  fabric  market.  Culp  Yarn
provides  Culp  more  control  over its  supply of spun and  chenille  yarns and
complements the company's emphasis on developing new designs.

      Culp Home  Fashions.  Culp  Home  Fashions  markets  mattress  ticking  to
bedding  manufacturers.  These fabrics  encompass woven jacquard ticking as well
as  heat-transfer  and  pigment-printed  ticking on a variety  of base  fabrics,
including  jacquard,   knit,   poly/cotton  sheeting  and  non-woven  materials.
Additionally,  the division has begun to source knitted  ticking from an outside
supplier.   Culp  Home  Fashions  blends  its  diverse  printing  and  finishing
capabilities  with its access to a variety of base  fabrics to offer  innovative
designs to bedding  manufacturers  for mattress  products.  Culp Home  Fashions'
manufacturing  facilities  are located in  Stokesdale,  North  Carolina  and St.
Jerome, Quebec, Canada.


Capital Expenditures

      Since  fiscal  1999,  the company has  invested  $58.3  million in capital
expenditures  to expand  its  manufacturing  capacity,  install  more  efficient
production  equipment and  vertically  integrate its  operations.  For this time
period,  $41.1  million  has been spent in the  upholstery  fabrics  segment and
$17.2 million in the mattress ticking segment.  The company spent  approximately
$12.2 million in capital  expenditures during fiscal 2003, primarily for weaving
modernization at the Pageland,  S.C. facility,  which related to the fiscal 2003
Culp Decorative  Fabrics  restructuring  (described in "Management's  Discussion
and  Analysis  of  Financial  Condition  and  Results of  Operations"),  and the
weaving  expansion in the Culp Home  Fashions  divisions.  This level of capital
spending  was  significantly   above  the  $4.7  and  $8.1  million  in  capital
expenditures  during fiscal 2002 and fiscal 2001,  respectively.  The company is
currently   planning   to  make   capital   expenditures   for  fiscal  2004  of
approximately  $8.0  million,  with $3.0 million  targeted for the company's new
operation   in   Shanghai,   China  and  $2.0   million   planned   for  weaving
modernization in the Culp Decorative Fabrics division.


Overview of Industry

      Culp  markets  products  worldwide  to  an  array  of  manufacturers  that
operate in three principal markets and several specialty markets:

Upholstery Fabrics Segment

      Residential  furniture.  This market includes  upholstered  furniture sold
      to   consumers.    Products   include   sofas,   sleep   sofas,    chairs,
      motion/recliners, sectionals and occasional furniture items.

      Commercial  furniture.  This market  includes  upholstered  office seating
      and modular office  systems sold  primarily for use in offices  (including
      home offices) and other institutional settings.

      Specialty markets. These markets include juvenile furniture (baby car
      seats and other  baby  items),  hospitality  (furniture used in hotels and
      other lodging  establishments),  outdoor  furniture, recreational  vehicle
      seating, automotive aftermarket (slip-on seat covers), retail fabric
      stores and specialty yarn.


Mattress Ticking Segment

     Bedding.  This market  includes  mattress  sets as well as "top of the bed"
(comforters and bedspreads).


Overview of  Residential Furniture Industry

      According to the American Furniture  Manufacturers  Association  (AFMA), a
trade  association,  the U.S.  residential  furniture  industry  has  grown at a
compound  annual  growth rate of 4.4% over the last 20 years from $10.0  billion
in residential  furniture  wholesale shipments in 1982 to $23.8 billion in 2002,
with  shipments  declining  in  only  three  of  those  years.  The  residential
furniture  industry  experienced  a 10.2%  decline  in 2001  principally  due to
changes  in  economic  conditions.  While  the  residential  furniture  industry
recovered  in  2002,  the  total  level  of  residential   furniture   wholesale
shipments has not yet returned to the 2000 level.

      The upholstered  furniture segment has been  outperforming the wood sector
in recent  years.  According to the AFMA,  upholstered  furniture has grown from
40.0% of total  residential  furniture  wholesale  shipments in 1997 to 45.1% in
2002.  It has appeared in recent years that the  upholstered  furniture  segment
is less  vulnerable  to  economic  downturns  and more  responsive  to  economic
recoveries  than the wood sector.  The company  believes that consumers are more
willing to postpone  wooden  casegoods  purchases in  deference  to  upholstered
products,  which receive a higher priority.  Furthermore,  upholstered  products
have a shorter  average life as they are more prone to everyday  wear as well as
changes in design trends and home  fashion.  This  phenomenon  has been apparent
during  the   residential   furniture   industry's   most  recent  downturn  and
proceeding  recovery.  During  2001,  a  year  in  which  residential  furniture
wholesale  shipments  declined,  the upholstery  segment  declined 9.3%, to $9.8
billion  while the wood segment  decreased  11.0%,  to $10.9  billion.  Amidst a
recovery in the residential  furniture  industry in 2002, the upholstery segment
grew 9.3%  compared to a flat year for the wood  sector,  which  reported a 0.1%
increase.

      The  company  believes  that  demographic  trends  support the outlook for
continued  long-term  growth  in the  U.S.  residential  furniture  and  bedding
industries.  In  particular,  as "baby  boomers"  (people  born  between 1946 to
1964) mature to the 46-to-64  year age range over the next decade,  they will be
reaching  their  highest  earning  power.  Consumers in these age groups tend to
spend more on home  furnishings,  and the increasing number of these individuals
favors  higher  demand for  furniture  and  related  home  furnishings.  Many of
these  individuals  are  purchasing  vacation and second homes,  as evidenced by
the increasing  number of such homes in the U.S.  Additionally,  the children of
the "baby  boomers" are entering  their  college years and are expected to drive
the next wave of household  formation in the U.S.  According to the U.S.  Census
Bureau,  the home  ownership  rate is currently at an all-time  high of 68%, and
the average size of homes in the U.S.  continues to  increase,  further  driving
purchases of furniture.

      There are several key issues facing the  residential  furniture  industry.
The first  issue is the  trend  towards  globalization  and how  businesses  are
adapting to it. The sourcing of components  and fully  assembled  furniture from
overseas   continues  to  play  a  major  role  in  the  residential   furniture
industry.  According to Furniture/Today,  imports of residential  furniture into
the U.S.  grew  13.0%,  to $14.2  billion,  in 2002.  The main  source for these
imports  continues to be China,  which accounted for 40.0% of total U.S. imports
in 2002. In 2002, wood casegoods  comprised  49.2% of the residential  furniture
imports  coming into the U.S,  while  upholstered  furniture  only accounted for
14.8%  of these  imports,  most of which is  leather  furniture.  However,  many
upholstered  furniture  manufacturers  are now sourcing  fabric and leather from
global  sources,  as well as  outsourcing  the  "cut-and-sew  kits" to factories
overseas,  particularly in China.  Additionally,  leather upholstered  furniture
has been  gaining  market  share over the last ten years,  at least.  This trend
has  increased  over the last two to three years in large part  because  selling
prices of leather  furniture  have been declining  significantly  over this time
period.

      Another  key  issue   facing  the   residential   furniture   industry  is
consolidation.   Furniture/Today   reports  that  the  ten  largest  residential
furniture   manufacturers   (ranked  by  dollar  value  of  shipments  in  2002)
accounted for 40.0% of the industry's  total wholesale  shipments in 2002, which
is a significantly  higher  concentration than the comparable  proportion ten or
twenty years ago.  This trend is expected to continue,  particularly  because of
the need to invest  increasing  capital to  maintain  modern  manufacturing  and
distribution  facilities as well as to provide the sophisticated  computer-based
systems  and  processes  necessary  to  interface  in the supply  chain  between
retailers and  suppliers.  Also,  many recent  transactions  have occurred in an
effort to  broaden  the  acquirers'  product  offerings  into new  price  points
and/or  product  types.  The result of this  consolidation  trend is fewer,  but
larger,  customers for upholstery  fabric  manufacturers.  The company  believes
that this environment favors larger upholstery fabric  manufacturers  capable of
supplying  a broad  range of product  choices at the  volumes  required by major
furniture manufacturers on a timely basis.

Overview of Commercial Furniture Industry

      According  to the  Business  and  Institutional  Furniture  Manufacturer's
Association  (BIFMA),  a trade association,  the commercial  furniture market in
the U.S. totaled  approximately  $8.9 billion in 2002 in wholesale  shipments by
manufacturers.  This  represents  a  significant  decrease  from the  industry's
peak of $13.3  billion  in 2000.  From 1990 to 2000,  the  commercial  furniture
industry  grew  at  a  compound  annual  growth  rate  of  6.3%.  However,   the
commercial  furniture  industry  is largely  affected by  economic  trends.  The
commercial  furniture  industry  has  declined  significantly  over the past two
years in light of economic trends affecting  corporations,  who are the ultimate
customers in this industry.

      Seating  and  office   systems,   which  represent  the  primary  uses  of
upholstery in this industry,  accounted for approximately  $5.3 billion in sales
in  2002,  or  59.1%  of  total  commercial   furniture  sales.  The  commercial
furniture  industry  is highly  concentrated,  with  over 80% of total  industry
shipments   coming   from  the  top  five   manufacturers   (ranked  by  sales).
Generally,  the commercial  furniture  industry is not as affected by imports as
the  residential  furniture  industry  due to  stringent  timing  demands  often
placed on  shipments  in this  segment.  In 2002,  imports  of office  furniture
totaled $1.8 billion, or 19.9%, of total commercial industry shipments.

      Dealers  aligned with specific  furniture  brands account for over half of
industry  shipments of commercial  furniture.  Some shift in the distribution of
commercial  furniture  has  occurred  in recent  years in  conjunction  with the
growth in national and regional chains featuring office supplies.

Overview of Bedding Industry

       According to the International  Sleep Products  Association  (ISPA),  the
U. S.  wholesale  bedding  industry  accounted for an estimated  $4.8 billion in
sales in 2002,  a 3.8%  increase  over 2001.  The  industry is comprised of over
800  manufacturers,  and in 2002  the  largest  four  manufacturers  (ranked  by
sales)  accounted  for $2.9  million  in  wholesale  shipments,  or 60.6% of the
total  shipments.  A  majority  of  bedding  sales  is  traditional  innerspring
bedding.  Approximately  73% of the  conventional  bedding  manufactured  in the
U.S.  is sold  to  furniture  stores  and  specialty  sleep  shops.  Most of the
remaining  27% is  sold  to  department  stores,  national  mass  merchandisers,
membership  clubs and factory direct stores.  In recent years,  warehouse  clubs
have been  gaining  market  share,  growing  from 3.0% of the  market in 1998 to
5.0% in 2002.

      A key  trend  in  the  bedding  industry  is  the  transition  to  selling
"one-sided"  mattresses  versus  "two-sided"  mattresses,  which  have  been the
industry  norm for many years.  One of the four  largest  bedding  manufacturers
initiated this product change over two years ago.  Currently,  most of the other
bedding  manufacturers  are at various stages in the process of transitioning to
the sale of  "one-sided"  mattresses.  While no industry data is available,  the
company  believes that a majority of the  mattresses  that are  currently  being
sold are  "one-sided,"  and that the  industry is  trending  towards a very high
percentage of mattresses sold being  "one-sided."  Since a "one-sided"  mattress
uses 25% to 30% less  mattress  ticking,  the company  believes that the overall
industry  demand for mattress  ticking has been  affected by this trend and will
continue  to be affected  until the  transition  to  "one-sided"  mattresses  is
substantially  complete,  which is an  estimated  one to two years  away,  based
upon the company's knowledge of its customers.

     A product trend within  mattress  ticking is the  increasing  popularity of
knitted  mattress  tickings (not  currently  manufactured  by the  company),  as
opposed to woven and printed  tickings.  Knitted ticking is currently being used
on premium  mattresses.  The company  believes knitted ticking market share will
continue  to grow  for the  foreseeable  future.  Since  the  company  does  not
manufacture  knitted  ticking,  it began  sourcing and marketing a line of these
products in fiscal 2003.

Products

      As described above,  the company's  products  include  upholstery  fabrics
and mattress ticking, which are the company's identified operating segments.

      Upholstery  Fabrics  Segment.  The  company  derives  the  majority of its
revenues from the sale of upholstery  fabrics,  primarily to the residential and
commercial  (contract)  furniture  markets.  Upholstery  fabrics  segment  sales
totaled  70.7%  of   consolidated   sales  for  fiscal  2003.  The  company  has
emphasized  fabrics  and  patterns  that have  broad  appeal at  promotional  to
medium prices, generally ranging from $3.00 per yard to $9.00 per yard.

       Mattress  Ticking  Segment.   The  company  also  manufactures   mattress
ticking  (fabric  used for  covering  mattresses  and box  springs)  for sale to
bedding  manufacturers.  Mattress  ticking  segment sales  constituted  29.3% of
consolidated  sales in fiscal  2003.  The  company  has  emphasized  fabrics and
patterns  that have  broad  appeal at prices  generally  ranging  from  $1.25 to
$6.00 per yard.


       The following  table indicates  the product lines within each segment and
division, and a brief description of their characteristics and identification of
their principal end-use market.

                 Culp Fabric Categories By Segment and Division

Upholstery Fabrics               Characteristics               Principal Markets
- ------------------               ---------------               -----------------
Culp
Decorative Fabrics:

Woven jacquards    Elaborate, complex designs such as florals   Residential
                   and tapestries in traditional, transitional  furniture
                   and contemporary styles.  Woven on           Commercial
                   intricate looms using a wide variety of      furniture
                   synthetic and natural yarns.

Woven dobbies      Fabrics that use straight lines to produce   Residential
                   geometric designs such as plaids, stripes    furniture
                   and solids in traditional and country        Commercial
                   styles.  Woven on less complicated looms     furniture
                   using a variety of weaving constructions
                   and primarily synthetic yarns.

Culp Velvet/Prints:

Heat-transfer      Sharp, intricate designs on flock or         Residential
prints             jacquard base fabrics.  Plush feel           furniture
                   (flocks), deep colors (jacquards) and        Juvenile
                   excellent wearability.  Produced by using    furniture
                   heat and pressure to transfer color from
                   printed paper onto base fabric.

Woven velvets      Basic designs such as plaids in traditional  Residential
                   and contemporary styles with a plush feel.   furniture
                   Woven with a short-cut pile using various
                   weaving methods and synthetic yarns.

Tufted velvets     Lower cost production process of velvets in  Residential
                   which synthetic yarns are punched into a     furniture
                   base polyester fabric for texture.  Similar
                   designs as woven velvets.

Suede fabrics      Fabrics woven or knitted using microdenier   Residential
                   yarns, which are piece dyed and finished,    furniture
                   usually by sanding, to resemble suede
                   leather.  The fabrics are typically plain
                   or with small jacquard designs.


Mattress Ticking                 Characteristics               Principal Markets
- ----------------                 ---------------               -----------------
Culp Home Fashions:

Woven jacquards    Florals and other intricate designs. Woven   Bedding
                   on complex looms using a variety of
                   synthetic and natural yarns.

Heat-transfer      Sharp, detailed designs. Produced by using   Bedding
prints             heat and pressure to transfer color from
                   printed paper onto base fabrics, including
                   woven jacquards, knits and poly/cotton
                   sheetings.

Pigment prints     Variety of designs produced economically by  Bedding
                   screen printing pigments onto a variety of
                   base fabrics, including jacquards, knits,
                   poly/cotton sheeting and non-wovens.

================================================================================

The  company's  products  include  all  major  types of  coverings,  except  for
leather,  that  manufacturers  use today for furniture and bedding.  The company
also markets fabrics for certain specialty  markets,  but these do not currently
represent  a material  portion  of the  company's  business.  See  "Overview  of
Industry."


Manufacturing

      Substantially   all  of  the  upholstery   fabric  and  mattress   ticking
currently  marketed  by  Culp is  produced  at the  company's  ten  (10)  active
manufacturing  facilities.  These  plants  encompass  a total  of  approximately
2.0 million  square  feet and  include  yarn  extrusion,  spinning,  dyeing  and
texturizing  equipment,  narrow and wide-width  jacquard looms,  dobby and woven
velvet looms,  tufting machines,  printing equipment for pigment,  heat-transfer
printing,  fabric  finishing  equipment and various  types of surface  finishing
equipment (such as washing, softening and embossing).

      The company's woven fabrics,  which include jacquards,  dobby, and velvet,
are  made  from  various  types  of  synthetic   and  natural   yarn,   such  as
polypropylene,  polyester,  acrylic,  rayon, nylon or cotton. Yarn is woven into
various  fabrics  on  jacquard,  dobby or  velvet  weaving  equipment.  Once the
weaving is completed,  the fabric can be printed or finished  using a variety of
processes.  The  company  currently  extrudes  and  spins a  portion  of its own
needs  for yarn  and  purchases  the  remainder  from  outside  suppliers.  Culp
produces  internally  a  substantial  amount of its needs for spun and  chenille
yarns.

      Tufted velvet  fabrics are produced by tufting  machines,  which insert an
acrylic or  polypropylene  yarn through a polyester woven base fabric,  creating
loop pile  surface  material  that is then  sheared to create a velvet  surface.
Tufted  velvet  fabrics  are  typically   lower-cost  fabrics  utilized  in  the
company's lower-priced product mix.

      The  company's  printing  operations  include  pigment  and  heat-transfer
methods.  The  company  also  produces  its  own  printed  heat-transfer  paper,
another component of vertical integration.

Product Design and Styling

      Consumer  tastes and  preferences  related to  upholstered  furniture  and
bedding  change,  although  gradually,  over time.  The use of new  fabrics  and
designs  remains an important  consideration  for  manufacturers  to distinguish
their  products  at retail and to  capitalize  on changes in  preferred  colors,
patterns and  textures.  Culp's  success is largely  dependent on the  company's
ability to market  fabrics  with  appealing  designs and  patterns.  Culp has an
extensive  staff of designers and support  personnel  involved in the design and
development  of new patterns and styles.  Culp uses computer  aided design (CAD)
systems  in the  development  of new  fabrics,  which  assists  the  company  in
providing a flexible  design  program.  These systems have enabled the company's
designers to experiment  with new ideas and involve  customers  more actively in
the process.  The use of CAD systems also has supported  the company's  emphasis
on  integrating  manufacturing  considerations  into  the  early  phase of a new
design.  The company's  designers are located in the Howard L. Dunn,  Jr. Design
Center to support  the sharing of design  ideas and CAD and other  technologies.
The  Design  Center has  enhanced  the  company's  merchandising  and  marketing
efforts  by  providing  an  environment  in which  customers  can be  shown  new
products as well as participate in product development initiatives.

      The process of developing  new designs  involves  maintaining an awareness
of  broad   fashion   and  color   trends   both  in  the   United   States  and
internationally.  These  concepts  are  blended  with input  from the  company's
customers  to develop new fabric  designs and styles.  These  upholstery  fabric
designs are  introduced  by Culp at major  fabric trade  conferences  that occur
twice a year in the United States (January and July).

       The mattress  ticking designs are introduced,  once annually,  during the
summer to fall  timeframe.  Every other year, the designs are  introduced  twice
during the year in conjunction  with events  associated  with the  International
Sleep Products  Association  (ISPA).  Additionally,  the company works closely
with its customers, throughout the year, on new line introductions.

Distribution

Upholstery Fabrics Segment

      The majority of the company's  products are shipped  directly from its two
distribution  centers at or near  manufacturing  facilities.  This "direct ship"
program is  primarily  utilized  by large  manufacturers.  Generally,  small and
medium-size  residential furniture  manufacturers use one of the company's three
regional distribution  facilities,  which have been strategically  positioned in
areas that have a high  concentration of residential  furniture  manufacturers -
High Point,  North Carolina,  Los Angeles,  California and Tupelo,  Mississippi.
The company  closely  monitors demand in each  distribution  territory to decide
which  patterns and styles to hold in  inventory.  These  products are generally
available  on demand by  customers  and are usually  shipped  within 48 hours of
receipt of an order.

Mattress Ticking Segment

       Substantially  all of the  company's  shipments  of mattress  ticking are
made from its  manufacturing  facilities in  Stokesdale,  North Carolina and St.
Jerome, Quebec, Canada.

Sources and Availability of Raw Materials

      Raw  materials   account  for  more  than  half  of  the  company's  total
production   costs.  The  company  purchases  various  types  of  synthetic  and
natural yarns (polypropylene,  polyester,  acrylic, rayon and cotton), synthetic
staple  fibers  (acrylic,  rayon,  polyester),  various  types of  greige  goods
(poly/cotton  wovens and flocks,  polyester  wovens,  poly/rayon and poly/cotton
jacquard  wovens,   polyester  knits,   poly/cotton  sheeting  and  non-wovens),
polypropylene  resins,  latex  adhesives,  dyes and chemicals  from a variety of
suppliers.   The  company  is  generally  vertically   integrated  and  produces
internally a significant  portion of raw materials,  such as chenille,  pile and
other filling yarns,  polypropylene  yarns and printed  heat-transfer  paper. As
a result,  a large  portion of its raw  materials  are  comprised  of more basic
commodities  such as rayon  staple,  undyed  yarns,  polypropylene  resin chips,
polyester  warp  yarns,  unprinted   heat-transfer  paper  and  polyester  woven
substrates.  Although the company is currently  dependent  upon one supplier for
its acrylic  staple,  most of the company's  raw  materials  are available  from
more  than  one  primary  source.   The  prices  of  such  materials   fluctuate
depending  upon  current  supply and demand  conditions  and the general rate of
inflation.   Many  of  the  company's  basic  raw  materials  are  petrochemical
products or are produced  from such  products,  and  therefore the company's raw
material  costs are likely to be sensitive to changes in  petrochemical  prices.
Generally,  the company has not had  significant  difficulty  in  obtaining  raw
materials.

Competition

      Competition  for the  company's  products  is based  primarily  on  price,
design, quality, timing of delivery and service.

Upholstery Fabrics Segment

      In  spite of the  trend  toward  consolidation  in the  upholstery  fabric
market,  the company competes against a large number of producers,  ranging from
a few large  manufacturers  comparable in size to the company to small producers
and  converters  of  fabrics.   The  company  believes  its  principal  domestic
upholstery  fabric  competitors  are Joan  Fabrics  Corporation  (including  its
Mastercraft   division),   Richloom  Fabrics,   Microfibres  and  Quaker  Fabric
Corporation.

      Overseas producers  have not  historically  been a source  of  significant
competition for the company, but recent trends have shown increased  competition
in U.S. markets by foreign producers of upholstery fabric,  furniture components
and finished  upholstery  furniture,  as well as increased  sales in the U.S. of
leather furniture  produced overseas (which competes with upholstered  furniture
for market share).  Foreign  manufacturers  often are able to produce upholstery
fabric and other components of furniture with  significantly  lower raw material
and   production   costs  than  those  of  the  company  and  other   U.S.-based
manufacturers.  The company  competes with lower cost foreign goods on the basis
of design, quality, reliability and speed of delivery.

Mattress Ticking Segment

      The mattress  ticking market is  concentrated  in a few  relatively  large
suppliers.  The company  believes its  principal  mattress  ticking  competitors
are Bekaert  Textiles  B.V.,  Blumenthal  Print  Works,  Inc.,  Microfibres  and
Tietex, Inc.

Technology

      Culp  views  the  proper  use of  technology  as an  integral  part  of an
effective and responsive  business.  The company  employs  technology  that will
help to  achieve  higher  levels of  service to  customers  and bring  operating
efficiencies to the manufacturing process.  Some key areas include:

- -     Use of the  Internet has  continued  to be an  important  component of the
      company's  work.   CulpLink   provides   real-time   information  for  the
      company's  customers,   including  order  status,   shipping  and  invoice
      documentation, sales history, and inventory availability.

- -     Culp has  continued  to invest in  technology  to aid the design  process.
      CAD, digital printing,  digital imaging, and electronic  interfaces to the
      production  equipment have allowed  significant  savings in terms of speed
      and ease of development.

- -     Culp  continues  to expand  shop  floor  systems  in the use of  scanners,
      radio   frequency   devices,   bar-coding,   and   process   documentation
      throughout  the  company's   manufacturing   and   distribution   systems.
      Inventories  and  manufacturing  processes are tracked by these systems to
      provide  customer  service  and  operational  management  with  real  time
      information  for better customer  service and a more efficient  operation.
      All of these  systems  operate on  redundant  computer  hardware and fiber
      optic  backbones  to  effectively   minimize  downtime  to  the  company's
      production processes.

Environmental and Other Regulations

      The   company  is  subject   to  various   federal   and  state  laws  and
regulations,  including the  Occupational  Safety and Health Act and federal and
state  environmental  laws, as well as similar laws governing its  manufacturing
facility in Canada,  which is sometimes  referred to as the  Rayonese  facility.
The company  periodically  reviews its compliance with such laws and regulations
in an attempt to minimize the risk of violations.

      The  company's  operations  involve a variety of materials  and  processes
that   are   subject   to   environmental   regulation.   Under   current   law,
environmental  liability  can arise from  previously  owned  properties,  leased
properties and properties  owned by third  parties,  as well as from  properties
currently  owned and leased by the company.  Environmental  liabilities can also
be  asserted  by  adjacent  landowners  or other  third  parties  in toxic  tort
litigation.

      In   addition,    under   the   Comprehensive    Environmental   Response,
Compensation,  and Liability Act of 1980, as amended  ("CERCLA"),  and analogous
state  statutes,  liability  can be imposed  for the  disposal of waste at sites
targeted  for cleanup by federal  and state  regulatory  authorities.  Liability
under CERCLA is strict as well as joint and several.

      The  company  provides  for  environmental  matters  based on  information
presently  available.  Based on this  information,  the company does not believe
that  environmental  matters will have a material  adverse  effect on either the
company's  financial condition or results of operations.  However,  there can be
no  assurance  that the costs  associated  with  environmental  matters will not
increase in the future.

Employees

      As of April 27,  2003,  the company  had  approximately  2,500  employees,
compared to  approximately  3,000 at the end of fiscal  2002.  All of the hourly
employees  at  the  Rayonese  facility  in  Canada   (approximately  8%  of  the
company's  workforce)  are  represented  by a  local,  unaffiliated  union.  The
collective  bargaining  agreement for the Rayonese hourly  employees was renewed
in 2002 and  expires  on  February  1,  2005.  The  company  is not aware of any
efforts to organize any more of its employees  and believes its  relations  with
its employees are good.

Customers and Sales

Upholstery Fabrics Segment

      In the upholstery  fabrics segment,  Culp's customer base is approximately
2,000  customers.  For fiscal 2003,  over 90% of  upholstery  fabrics sales were
concentrated  among  approximately  400 customers.  Major  customers are leading
manufacturers  of upholstered  furniture,  including  Bassett,  Furniture Brands
International (Broyhill,  Thomasville, and Lane /Action), Berkline,  Benchcraft,
Flexsteel and La-Z-Boy  (La-Z-Boy  Residential,  Bauhaus,  England,  and Clayton
Marcus).  Representative  customers  for the  company's  fabrics for  commercial
furniture  include  Herman  Miller,   HON  Industries,   Global  Upholstery  and
Steelcase.  The  company's  two largest  customers  in this segment are La-Z-Boy
Incorporated  and Furniture  Brands  International,  Inc., the loss of either of
which would have a material adverse effect on the company.

       In international  markets, Culp sells  upholstery fabrics to distributors
that maintain inventories for resale to furniture manufacturers.


Mattress Ticking Segment

      In the mattress ticking segment, Culp's customer base totals approximately
500  customers.  During  fiscal 2003,  over 90% of mattress  ticking  sales were
concentrated  among  approximately  100 customers.  Major customers  include the
leading bedding  manufacturers:  Sealy,  Serta (National  Bedding),  Simmons and
Spring Air (various licensees). The loss of one or more of these customers would
have a material adverse effect on the company. Culp's mattress ticking customers
also include many small and medium-size bedding manufacturers.  In international
markets,  Culp sells mattress  ticking  primarily to distributors  that maintain
inventories for resale to bedding manufacturers.


      The  following  table sets  forth the  company's  net sales by  geographic
area by amount  and  percentage  of total net  sales for the three  most  recent
fiscal years.

                          Net Sales by Geographic Area
                          ----------------------------
                             (dollars in thousands)

                          Fiscal 2003         Fiscal 2002       Fiscal 2001
                        ---------------    ----------------   ----------------

United States           $299,768  88.3%    $329,073   86.0%   $332,785   81.0%

North America
(Excluding USA)           30,375   8.9       32,033    8.4      34,049    8.3

Far East and Asia          4,926   1.5       10,703    2.8      15,497    3.8

All other areas            4,577   1.3       10,765    2.8      28,278    6.9
                        -------- -----     --------  -----    --------  -----
Subtotal (International)  39,878  11.7       53,501   14.0      77,824   19.0
                        -------- -----     --------  -----    --------  -----

Total                   $339,646 100.0%    $382,574  100.0%   $410,609  100.0%
                        ======== =====     ========  =====    ========  =====



Backlog

Upholstery Fabrics Segment

      Because a large  portion  of the  company's  upholstery  fabric  customers
have an opportunity  to cancel orders,  it is difficult to predict the amount of
the backlog that is "firm." Many  customers  may cancel  orders before goods are
placed into  production,  and some may cancel at a later time. In addition,  the
company  markets  a  significant  portion  of its  sales  through  its  regional
warehouse  system  from  in-stock  order  positions.  On  April  27,  2003,  the
portion of the upholstery  fabric  backlog with  confirmed  shipping dates prior
to June 1, 2003 was $20.1  million,  as compared to $24.1  million as of the end
of fiscal 2002 (for confirmed shipping dates prior to June 2, 2002).

Mattress Ticking Segment

      The backlog for  mattress  ticking is not a reliable  predictor  of future
shipments because the majority of sales are on a just-in-time basis.



                               ITEM 2. PROPERTIES


     The company's  headquarters are located in High Point, North Carolina,  and
the company  currently owns or leases ten (10) active  manufacturing  facilities
and four (4)  inactive  facilities,  a  central  design  facility  and three (3)
regional  distribution  facilities.  The  following  is a list of the  company's
principal  administrative,   manufacturing  and  distribution  facilities.   The
manufacturing facilities and distribution centers are organized by segment.



                                                                   Approx.
                                                                 Total Area  Expiration
Location                                 Principal Use           (Sq. Ft.)   of  Lease (2)
- --------                                 -------------           ---------   -------------
                                                                    
o  Administrative and Design Facilities:
     High Point, North Carolina (1)      Corporate headquarters     40,000      2015
     Burlington, North Carolina (1)      Design center              30,000     Owned

o  Upholstery Fabrics:
     Graham, North Carolina (1)          Manufacturing             341,000     Owned
     Burlington, North Carolina          Manufacturing             302,000     Owned
     Pageland, South Carolina            Manufacturing             204,000     Owned
     Cherryville, North Carolina         Manufacturing             135,000     Owned
     Shelby, North Carolina              Manufacturing             101,000     Owned
     Anderson, South Carolina            Manufacturing              99,000     Owned
     Lincolnton, North Carolina          Manufacturing              78,000     Owned
     Burlington, North Carolina          Manufacturing and
                                          distribution             275,000      2006
     Burlington, North Carolina          Distribution and
                                          yarn warehouse           112,500     Owned
     High Point, North Carolina          Regional distribution      65,000   Monthly
     Tupelo, Mississippi                 Regional distribution      57,000      2018
     Los Angeles, California             Regional distribution      33,000      2007
     Chattanooga, Tennessee (3)          Inactive                  290,000      2008
     West Hazelton, Pennsylvania         Inactive                  110,000      2003
     Lumberton, North Carolina (4)       Inactive                  107,000     Owned
     Shanghai, China (5)                 Inactive                   65,000      2006

o  Mattress Ticking:
     Stokesdale, North Carolina          Manufacturing and
                                          distribution             220,000     Owned
     St. Jerome, Quebec, Canada          Manufacturing and
                                          distribution             202,500     Owned

                  ___________________________________________

(1)   Properties are used jointly by Upholstery Fabrics and Mattress Ticking
(2)   Includes all options to renew, except for inactive properties
(3)   The company is seeking to sublease this property
(4)   The company is seeking to sell this property
(5)   Currently upfitting facility





     The  company  believes  that its  facilities  are in good  condition,  well
maintained and suitable and adequate for present utilization.  In the upholstery
fabric segment, the company has manufacturing  capacity to produce approximately
15% more  products  (measured in yards) than it sold during  fiscal 2003. In the
mattress ticking segment, the company has manufacturing  capacity to produce 18%
more  products  (measured  in yards) than it  manufactured  in fiscal  2003.  In
addition,  the company has the ability to source additional  upholstery  fabrics
and mattress  ticking from outside  suppliers,  further  increasing its ultimate
output of finished goods.




                           ITEM 3. LEGAL PROCEEDINGS

            There  are  no  legal  proceedings  to  which  the  company,  or its
subsidiaries,  is a party or of which any of their  property is the subject that
are required to be disclosed under this item.


                      ITEM 4.  SUBMISSION OF MATTERS TO A
                           VOTE OF SECURITY HOLDERS

            There were no matters  submitted  to a vote of  shareholders  during
the fourth quarter ended April 27, 2003.

                                    PART II

                 ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON
                     STOCK AND RELATED STOCKHOLDER MATTERS

      Registrar and Transfer Agent
      EquiServe Trust Company, N.A.
      c/o EquiServe
      Post Office Box 43023
      Providence, Rhode Island 02940-3023
      (800) 633-4236
      www.equiserve.com

      Stock Listing
      Culp,  Inc.  common stock is traded on the New York Stock  Exchange  under
the symbol  CFI.  As of April 27,  2003,  Culp,  Inc.  had  approximately  2,500
shareholders  based on the  number of  holders  of  record  and an  estimate  of
individual participants represented by security position listings.

      Analyst Coverage
      These analysts cover Culp, Inc.:

      BB&T Capital Markets - Joel Havard
      C.L. King & Associates - Tom Lewis
      Morgan Keegan - Laura Champine, CFA
      Raymond, James & Associates - Budd Bugatch, CFA
      Value Line - Craig Sirois
      Wachovia Securities, Inc. - John Baugh, CFA

      See Item 6, Selected  Financial Data, for market and dividend  information
regarding the company's common stock.



ITEM 6 - SELECTED ANNUAL FINANCIAL DATA


                                                                                                                  percent  five-year
                                                        fiscal      fiscal     fiscal      fiscal      fiscal     change     growth
(amounts in thousands, except per share amounts)         2003        2002       2001        2000        1999     2003/2002  rate (4)
- -----------------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA
                                                                                                       
   net sales                                       $   339,646     382,574    410,609     488,079     483,084     (11.2)%     (6.6)%
   cost of sales                                       282,073     319,717    354,622     403,414     406,976     (11.8)      (6.4)
- -----------------------------------------------------------------------------------------------------------------------------------
      gross profit                                      57,573      62,857     55,987      84,665      76,108      (8.4)      (7.2)
   S G & A expenses                                     40,040      48,059     50,366      59,935      59,968     (16.7)      (5.4)
   goodwill amortization                                     0       1,395      1,395       1,395       1,370    (100.0)    (100.0)
   restructuring expense and asset impairments          12,981      10,368      5,625           0           0      25.2        N.M.
- -----------------------------------------------------------------------------------------------------------------------------------
      income (loss) from operations                      4,552       3,035     (1,399)     23,335      14,770      50.0      (31.1)
   interest expense                                      6,636       7,907      9,114       9,521       9,615     (16.1)      (1.4)
   interest income                                        (596)       (176)       (46)        (51)       (195)    238.6       14.4
   other expense                                           805       1,444      1,941         171         494     (44.3)      44.9
- -----------------------------------------------------------------------------------------------------------------------------------
      income (loss) before income taxes                 (2,293)     (6,140)   (12,408)     13,694       4,856      62.7        N.M
   income taxes                                         (1,557)     (2,700)    (4,097)      4,314       1,206     (42.3)       N.M
- -----------------------------------------------------------------------------------------------------------------------------------
income (loss) before cumulative effect of
   accounting change                                      (736)     (3,440)    (8,311)      9,380       3,650      78.6        N.M
cumulative effect of accounting change, net
   of income tax                                       (24,151)          0          0           0           0    (100.0)       N.M
- -----------------------------------------------------------------------------------------------------------------------------------
        net income (loss)                              (24,887)     (3,440)    (8,311)      9,380       3,650    (623.5)       N.M
- -----------------------------------------------------------------------------------------------------------------------------------
   depreciation                                         13,990      17,274     19,391      19,462      18,549     (19.0)      (1.1)
   cash dividends                                            0           0      1,177       1,611       1,788       0.0     (100.0)
- -----------------------------------------------------------------------------------------------------------------------------------
   weighted average shares outstanding                  11,462      11,230     11,210      11,580      12,909       2.1       (2.1)
   weighted average shares outstanding,
      assuming dilution                                 11,462      11,230     11,210      11,681      13,064       2.1       (2.5)
- -----------------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA
  basic income (loss) per share:
    income (loss) before cumulative effect of
    accounting change                              $     (0.06)      (0.31)     (0.74)       0.81        0.28      79.0        N.M
    cumulative effect of accounting change               (2.11)          0          0           0           0    (100.0)       N.M
- -----------------------------------------------------------------------------------------------------------------------------------
     net income (loss)                                   (2.17)      (0.31)     (0.74)       0.81        0.28    (608.8)       N.M
- -----------------------------------------------------------------------------------------------------------------------------------
diluted income (loss) per share:
    income (loss) before cumulative effect of
    accounting change                              $     (0.06)      (0.31)     (0.74)       0.80        0.28      79.0        N.M
    cumulative effect of accounting change               (2.11)          0          0           0           0    (100.0)       N.M
- -----------------------------------------------------------------------------------------------------------------------------------
     net income (loss)                                   (2.17)      (0.31)     (0.74)       0.80        0.28    (608.8)       N.M
- -----------------------------------------------------------------------------------------------------------------------------------
   cash dividends                                          0.0         0.0      0.105        0.14        0.14       0.0     (100.0)
   book value                                             8.33       10.52      10.85       11.57       10.63     (20.8)      (3.9)
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA
   operating working capital (5)                   $    61,937      76,938     90,475     112,407     111,886     (19.5)%    (11.7)%
   property, plant and equipment, net                   84,962      89,772    112,322     126,407     123,310      (5.4)      (8.0)
   total assets                                        218,153     287,713    289,580     343,980     331,714     (24.2)      (9.3)
   capital expenditures                                 12,229       4,729      8,050      22,559      10,689     158.6      (19.4)
   long-term debt (1)                                   76,500     108,484    111,656     137,486     138,650     (29.5)     (12.8)
   shareholders' equity                                 95,765     119,065    121,802     129,640     128,428     (19.6)      (6.2)
   capital employed (3)                                172,265     227,549    233,458     267,126     267,078     (24.3)      (9.5)
- -----------------------------------------------------------------------------------------------------------------------------------
RATIOS & OTHER DATA
   gross profit margin                                   17.0%       16.4%      13.6%       17.3%       15.8%
   operating income (loss) margin                         1.3         0.8       (0.3)        4.8         3.1
   net income (loss) margin before cumulative
   effect of accounting change                           (0.2)       (0.9)      (2.0)        1.9         0.8
   effective income tax rate                             67.9        44.0       33.0        31.5        24.8
   long-term debt-to-total capital ratio (1)             44.4        47.7       47.8        51.5        51.9
   operating working capital turnover (5)                 5.5         5.0        4.5         4.4         4.3
   days sales in receivables                               35          41         51          49          49
   inventory turnover                                     5.3         5.4        5.3         5.4         5.6
- ---------------------------------------------------------------------------------------------------------------
STOCK DATA
   stock price
      high                                         $    17.89       10.74       7.25       11.06       19.13
      low                                                3.75        2.12       1.63        5.00        5.13
      close                                              5.00        9.30       4.95        5.81        8.25
   P/E ratio (2)
      high (4)                                            N.M        N.M.       N.M.        13.7        67.6
      low (4)                                             N.M        N.M.       N.M.         6.2        18.1
   daily average trading volume (shares)                 92.3       24.9       16.2         15.8        30.4
- ---------------------------------------------------------------------------------------------------------------
(1)    Long-term debt includes long- and short-term debt
(2)    P/E ratios based on trailing 12-month net income (loss) per share
(3)    Capital employed includes long-term debt and shareholders' equity
(4)    N.M - Not meaningful
(5)    Operating working capital for this calculation is accounts receivable, inventories and accounts payable


             ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  following  analysis of the  financial  condition  and results of operations
should be read in conjunction  with the Financial  Statements and Notes attached
thereto.

Overview

Culp is one of the three largest  marketers of upholstery  fabrics for furniture
(as measured by total  sales) and one of the four largest  producers of mattress
fabrics  (known as mattress  ticking),  again  measured by sales.  The company's
fabrics are used  primarily in the  production  of  residential  and  commercial
upholstered  furniture  and  bedding  products,   including  sofas,   recliners,
chairs,  love seats,  sectionals,  sofa-beds,  office seating and mattress sets.
Although  Culp  markets  fabrics at most price  levels,  the company  emphasizes
fabrics  that  have  broad  appeal  in  the   promotional   and   popular-priced
categories of furniture and bedding.

The company's  operating  segments are upholstery  fabrics and mattress ticking,
with  related   divisions   organized  within  those  segments.   In  upholstery
fabrics,  Culp Decorative  Fabrics markets  jacquard and dobby woven fabrics for
residential and commercial  furniture.  Culp  Velvets/Prints  markets velvet and
printed   fabrics  used   primarily  for   residential   furniture.   Culp  Yarn
manufactures   specialty   filling  yarns  that  are  primarily   used  by  Culp
divisions.  In mattress  ticking,  Culp Home  Fashions  markets a broad array of
fabrics used by bedding manufacturers.


Results of Operations

The  following  table sets forth  certain  items in the  company's  consolidated
statements of income (loss) as a percentage of net sales.
                                                        2003     2002     2001
                                                        ----     ----     ----
Net sales                                              100.0%   100.0%   100.0%
Cost of sales                                           83.0     83.5     86.3
                                                       ------   ------   ------
     Gross profit                                       17.0     16.5     13.7
Selling, general and administrative
  expenses                                              11.8     12.6     12.3
Goodwill amortization                                    0.0      0.4      0.3
Restructuring expense and asset impairments              3.8      2.7      1.4
                                                       ------   ------   ------
     Income (loss) from operations                       1.4      0.8     (0.3)
Interest expense, net                                    1.8      2.1      2.2
Other expense                                            0.2      0.4      0.5
                                                       ------   ------   ------
     Loss before income taxes                           (0.6)    (1.7)    (3.0)
     Income taxes *                                     67.9     44.0     33.0
     Loss before cumulative effect
     of accounting change                               (0.2)%   (0.9)%   (2.0)%
                                                       ======   ======   ======
*  Calculated as a percent of income (loss) before income tax




Restructuring Actions

The  financial  results  for  fiscal  2003  include a total of $15.9  million in
restructuring  and related charges,  all of which reflect  previously  announced
restructuring initiatives in the upholstery fabrics segment. As reflected in the
financial  statements for fiscal 2003,  restructuring  and related  charges were
recorded  as $13.0  million in the line item  "restructuring  expense"  and $2.9
million in "cost of sales,"  reducing net income by $9.7  million,  net of taxes
(or $0.85 per share).  The $15.9 million is made up of the following:  (1) $12.1
million of restructuring expenses related to the Culp Decorative Fabrics ("CDF")
division,  the  largest  items of  which  are  lease  termination  expenses  and
personnel  costs;  (2) $2.9 million of  "restructuring  related"  costs for CDF,
which include  inventory  mark-downs and equipment  moving  expense  (charged to
"cost of sales");  and (3) $1.3  million of  restructuring  expenses  related to
further  write-downs  of  equipment  in  connection  with the exit  from the wet
printed flock business by the Culp Velvets/Prints ("CVP") division,  offset by a
restructuring  credit of $354,000  for over accrued  employee  benefit and plant
security  costs.  The  additional  write-down of equipment,  which is a non cash
item,  was  recorded to more closely  estimate the current  market value of this
equipment,  which has continued to deteriorate  since April 2002. Of the charges
related to CDF,  approximately  $4.1 million are non-cash items, which relate to
write-downs  of equipment and inventory  mark-downs,  while the remaining  $10.9
million relates to cash expenditures.

Fiscal 2003 CDF  Restructuring.  The  restructuring  and related charges for CDF
reflect the restructuring initiative announced in August 2002. The objectives of
this initiative  were to lower  manufacturing  costs,  simplify the dobby fabric
upholstery  line,   increase  asset   utilization  and  enhance  the  division's
manufacturing competitive position. This restructuring plan principally involved
(1)  consolidation  of  the  division's  weaving,  finishing,  yarn  making  and
distribution   operations  by  closing  the  facility  located  in  Chattanooga,
Tennessee and integrating  these functions into CDF's Pageland,  South Carolina,
Graham, North Carolina and Burlington,  North Carolina plants; (2) a significant
reduction  in the  number of stock  keeping  units  (SKUs)  offered in the dobby
product line, representing about 70% of the finished goods SKUs (but only 10% of
sales); and (3) a net reduction in workforce of approximately 300 positions.

The fiscal 2003 CDF  restructuring is projected to result in annual cost savings
of approximately  $12 million,  which began in the third quarter of fiscal 2003.
Approximately  $8 million of these savings relate to fixed  manufacturing  costs
and the remaining $4 million relate to variable manufacturing costs. Realization
of the  savings  from lower  fixed  manufacturing  costs was  achieved  upon the
closing  of  the  Chattanooga,  Tennessee  operation  at the  end of the  second
quarter.  However,  while  there  has  been  progress  on  savings  of  variable
manufacturing  costs, the company expects the potential  benefits to be realized
over the next two to three  fiscal  quarters  as  operations  within CDF achieve
higher levels of  efficiency.  The company  currently  estimates that the fiscal
2003 CDF restructuring  will result in minimal  additional charges during fiscal
2004, most of which relate to equipment relocation costs.

Exit  of Wet  Printed  Flock  Product  Line.  During  March  2002,  the  company
announced  that  it  was  evaluating  strategic  alternatives  for  the  capital
invested in its wet printed flock  upholstery  fabrics product line.  Management
took this action because of the significant  decline in sales and  profitability
of wet printed  flocks in recent years,  a decline  related  principally  to the
strength of the U.S.  dollar  relative to foreign  currencies as well as a shift
in consumer  preferences to other styles of upholstery  fabrics.  In April 2002,
management  approved  a plan to exit the wet  printed  flock  upholstery  fabric
business  and has been  actively  seeking  to sell the  assets  related  to this
product line.  The exit plan involved  closing a printing  facility and flocking
operation  within  the Culp  Velvets/Prints  division,  a  reduction  in related
selling and  administrative  expenses,  and  termination  of 86  employees.  The
company also recognized  certain inventory  write-downs  related to this product
line.  The total  charge from the exit plan and  inventory  write-down  was $9.7
million,  of  which  approximately  $8.2  million  represented  non-cash  items,
consisting  of a $7.6 million  write-down  of property,  plant and  equipment to
its estimated  net  realizable  value of $2.3 million and a $619,000  write-down
of  inventory.  The company  recorded the total charge in the fourth  quarter of
fiscal  2002.  Of this  total,  $9.1  million  was  recorded  in the  line  item
"restructuring expense" and $619,000, related to the inventory write-downs,  was
recorded in "cost of sales,"  reducing net income by $5.8 million,  net of taxes
(or  $0.51  per  share).  For  fiscal  2003,  additional  restructuring  charges
related  to wet  printed  flocks  were  recorded  as  explained  earlier in this
report.  During  the fiscal  year ended  April 28,  2002,  sales of wet  printed
flocks  contributed  $17.1  million,  or 4.5%, of the company's  total sales and
resulted in an operating  loss of $2.1 million.  The company  estimates that the
net  loss   attributable   to  these   operations  on  an  after-tax  basis  was
approximately $0.12 per share during fiscal 2002.

Other  Restructuring  Actions.   During fiscal  2001and  continuing  into fiscal
2002,  the  company  undertook a  restructuring  plan in its  upholstery  fabric
segment   intended  to  lower   operating   expenses,   increase   manufacturing
utilization,  raise  productivity and position the company to operate profitably
on a lower level of sales.  The plan involved (1) the  consolidation  of certain
fabric   manufacturing   capacity  within  the  Culp  Decorative  Fabrics  (CDF)
division,  (2)  closing  one of the  company's  four yarn  manufacturing  plants
within  Culp  Yarn,  (3)  an  extensive   reduction  in  selling,   general  and
administrative  expenses  including the  termination  of 110 employees and (4) a
comprehensive   stock  keeping  unit  (SKU)  reduction   initiative  related  to
finished  goods  and raw  materials  in CDF.  Additionally,  the  plan  included
consolidation  of the CDF design  operation into the company's Design Center and
the  implementation  of a common set of raw  material  components  for CDF.  The
company also  recognized  certain  inventory  write-downs  related to the closed
facilities   as  part  of  this   initiative.   The   total   charge   from  the
restructuring,  cost  reduction and inventory  write-down  initiatives  was $9.9
million,  about $3.6 million of which  represented  non-cash items.  The company
recognized  $7.4 million of  restructuring  and related  charges  during  fiscal
2001,  which  were  recorded  as $5.6  million  in the line item  "restructuring
expense"  and $1.8  million  in "cost of  sales,"  reducing  net  income by $5.0
million,  net of taxes  (or  $0.44  per  share).  In  fiscal  2002  the  company
recognized $2.5 million of  restructuring  and related charges  recorded as $1.3
million in the line item  "restructuring  expense"  and $1.2 million in "cost of
sales."  These  restructuring  and  related  charges  reduced net income by $1.5
million,  net of taxes (or $0.14 per  share).  The costs  reflected  in "cost of
sales" are  principally  related to the relocation of  manufacturing  equipment.
Due to this restructuring plan, the company has realized  annualized  reductions
of at least $14 million in fixed manufacturing costs and SG&A expenses.


China Initiative

On March 31, 2003,  the company  announced a strategic  marketing  initiative to
establish  manufacturing  and  distribution  operations in China.  The company's
strategy  is  to  link  its  customer   relationships,   design   expertise  and
production  technology with low-cost fabric  manufacturers  in China in order to
deliver enhanced value to its customers throughout the world.

The  company is  currently  in the process of  establishing  its  operations  in
China.  A  general  manager  for the China  operations  relocated  to  Shanghai,
China in May,  and is in the  process  of hiring a small  number  of  additional
personnel.  The company  received  the  required  business  licenses in mid July
2003.  The company has signed a lease on a 65,000  square-foot  facility and the
building  was ready for  equipment  installation  and office  occupancy  in July
2003.  Along with the  installation  of finishing  equipment,  the company plans
to begin doing business at the China  facility  during the second fiscal quarter
of fiscal  2004,  which is expected to include  fabric  inspection,  testing and
distribution.  Limited  finishing  operations  are  anticipated  to begin in the
third fiscal quarter of fiscal 2004.


2003 Compared with 2002

The company's  net sales for fiscal 2003  decreased  11.2% to $339.6  million as
compared  with  fiscal  2002;  and  the  company  reported  a  net  loss  before
cumulative  effect  of  accounting  change  of  $736,000,  or  $0.06  per  share
diluted,  versus a net loss $3.4 million,  or $0.31 share  diluted,  a year ago.
Including the cumulative  effect of accounting  change,  the company  reported a
loss of $2.17 per share for  fiscal  2003.  Restructuring  and  related  charges
and credits of $9.7  million,  net of tax (or $0.85 per share) and $7.5 million,
net of tax (or $0.66 per share)  were  included  in net  income for fiscal  2003
and fiscal 2002, respectively.

The company  reported  further  substantial  improvement in its balance sheet by
reducing  long-term  debt by $32 million  during  fiscal 2003 and ended the year
with $24.4 million in cash and cash equivalents and short-term investments.

As of April 29, 2002, Culp adopted SFAS No. 142,  "Goodwill and Other Intangible
Assets." As a result the  company  recorded  during the first  quarter of fiscal
2003 a non-operating non-cash goodwill impairment charge of $37.6 million ($24.2
million net of taxes of $13.4 million),  or $2.11 per share diluted,  related to
the goodwill associated with the Culp Decorative Fabrics division.

Upholstery Fabric Segment

Net Sales.  Upholstery  fabric sales for fiscal 2003  decreased  13.4% to $240.1
million.  Domestic  upholstery fabric sales decreased $22.7 million, or 9.6%, to
$214.3  million,  due  primarily  to overall  weakness  in  consumer  demand for
upholstered  furniture,  and other factors discussed below.  International sales
decreased  36.0% to $25.8  million,  due  primarily  to the  exiting  of the wet
printed flock fabric business in April 2002.

In addition to the overall  softness in demand  during  fiscal  2003,  the sales
decrease in upholstery  fabrics is  attributable  to the  company's  strategy to
focus on improving the profitability of its sales mix by reducing or eliminating
products  generating little or no profit. In the Culp  Velvets/Prints  division,
the company  discontinued its unprofitable wet printed flock business at the end
of last fiscal year.  This product line produced  annual sales in fiscal 2002 of
approximately $17.0 million with approximately $2.0 million in operating losses.
In the CDF division,  the company  discontinued about half of its finished goods
SKUs (or approximately 10,000) over the last eighteen months, most of which were
small  volume  items and were very costly to produce.  These  discontinued  SKUs
include the dobby product line SKUs that were recently eliminated as part of the
fiscal 2003 CDF  restructuring.  The company expects this process of identifying
and dropping its low profit items to continue into fiscal 2004.

The company believes  additional  factors that are likely  impacting  upholstery
fabric  sales are (1) the  increasing  market share of leather  furniture  being
sold in the U.S.;  and (2) the  increase  in  imported  fabrics,  both in "piece
goods" and "cut and sewn kits."

Gross Profit.  In spite of weak furniture demand and the operational  disruption
in connection  with the fiscal 2003 CDF  restructuring,  the  upholstery  fabric
segment  improved  its gross profit  dollars and margins in fiscal  2003.  Gross
profit for fiscal 2003 was $34.7 million,  or 14.5%,  versus $33.6  million,  or
12.1%, for fiscal 2002.  Restructuring  related charges of $2.9 million and $1.8
million  were  included  in  gross  profit  for  fiscal  2003 and  fiscal  2002,
respectively.   The  key  factors  behind  this  improvement  were  (1)  a  more
profitable  sales mix; (2) the  elimination of losses related to the wet printed
flock  business;  (3) the  increasing  productivity  benefits  from the CDF 2001
restructuring;  and (4) the fixed cost  reduction  benefits  from the closing of
the Chattanooga plant as part of the fiscal 2003 CDF restructuring.

Mattress Ticking Segment

Net Sales.  Mattress  ticking  sales for  fiscal  2003  decreased  5.5% to $99.6
million.  Sales to U.S. bedding manufacturers fell 7.2% to $85.5 million,  while
sales to international customers increased by 6.8% to $14.1 million. The overall
sales  decrease  is  principally  due to the  weakness  in  consumer  demand for
mattresses.  Additional  factors that could be affecting  ticking demand for the
company's products from bedding manufacturers are: (1) the gradual shift by many
customers to "one-sided"  mattresses,  which  generally  require  one-third less
mattress ticking and (2) a growing consumer  preference at the higher end of the
bedding  market for knitted  tickings  (which the company does not  manufacture)
rather than woven or printed tickings  (although the company has begun to source
knitted tickings from an outside supplier).

Gross Profit.  For fiscal 2003,  the mattress  ticking  segment  reported  gross
profit  dollars and margins of $22.8 million and 22.9%,  respectively,  compared
with $29.2  million and 27.7 % for fiscal 2002.  The  principal  reasons for the
decline  were (1) lower sales  volume and reduced  production  schedules,  which
resulted in less  absorption of fixed costs;  (2) pricing  pressures  related to
the overall  competitive  situation  in the bedding  industry;  and (3) the high
cost of a  European  sourcing  agreement.  Culp Home  Fashions  entered  into an
agreement  with a European  supplier in October 2001 as part of the  termination
of  a  long-term  supply  relationship.  The  agreement  required,  among  other
things,  that the company maintain a certain level of weekly  purchases  through
the end of the second  quarter of fiscal  2003.  Consequently,  during the first
and  second  quarters  of  fiscal  2003,  the  company  was  required  to source
products  from  this  supplier  that  were  significantly  more  expensive  than
products  manufactured  at the  company's  U.S. and Canadian  plants in order to
meet  the  agreement's  minimum  purchase  levels.  This  supply  agreement  was
concluded on October 31, 2002.

Selling,  General and Administrative  Expenses. SG&A expenses were $40.0 million
for fiscal 2003 and  decreased  $8.0 million,  or 16.7%,  from fiscal 2002. As a
percent of net sales,  SG&A expenses  decreased to 11.8% from 12.6% the previous
year.  SG&A  expenses  in fiscal 2003  included a credit to bad debt  expense in
the amount of $571,000  due to a  significant  decrease  in past due  receivable
balances.  This amount  compares  with bad debt  expense of $4.2  million in the
year-earlier  period.  Additionally,  SG&A  expenses  for fiscal 2003 were lower
due to reduced  sampling  charges and reduced sales  expenses due to lower sales
volume.

Goodwill  Amortization.  At the  beginning of fiscal 2003,  the company  adopted
SFAS No. 142,  "Goodwill  and Other  Intangible  Assets."  SFAS No. 142 requires
that goodwill no longer be amortized.

Interest  Expense.  Interest  expense for fiscal 2003  declined to $6.6  million
from $7.9 million due to  significantly  lower  borrowings  outstanding,  offset
somewhat  by a  $750,000  increase  in  interest  expense  associated  with  the
company's $75 million term loan, as a result of an amendment in February 2002.

Interest  Income.  Interest  income  increased to $596,000  from $176,000 due to
significantly  higher  average  invested  cash for the year as compared with the
average for the prior year.

Other  Expense.  Other  expense for the fiscal 2003 totaled  $805,000,  compared
with $1.4  million  in the prior  year.  The  decrease  was  principally  due to
lower legal and debt issue expenses.

Income Taxes.  The  effective  tax rate for fiscal 2003 was 67.9%  compared with
44.0% for  fiscal  2002.  The  higher  rate on the  pretax  loss in each  period
reflects the benefit  from a reduction in estimated  accruals as well as a lower
proportion  of earnings in fiscal 2003 from the  company's  Canadian  subsidiary
that is taxed at a lower effective rate.


2002 Compared with 2001

The company's  net sales for fiscal 2002  decreased by $28.0  million,  or 6.8%,
compared  with  fiscal  2001;  and  the  company  reported  a net  loss  of $3.4
million,  or $0.31  per  share,  compared  with a net loss of $8.3  million,  or
$0.74 per share,  in fiscal  2001.  Restructuring  and  related  charges of $7.4
million,  net of tax (or  $0.66  per  share)  and $5.0  million,  net of tax (or
$0.44 per share) were  included  in net income for fiscal 2002 and fiscal  2001,
respectively.   Below  is  additional  discussion  regarding  segment  financial
performance.

Upholstery Fabric Segment

Net Sales.  For fiscal 2002,  upholstery  fabrics sales decreased 9.2% to $277.3
million.  This decline was due to a 3.3%, or $8.1  million,  decline in domestic
upholstery   fabric  sales,   and  a  33.2%,   or  $40.3  million,   decline  in
international  upholstery  fabric  sales.  The  decline in  domestic  upholstery
fabric  sales  related  primarily  to a decline  in sales to the  external  yarn
market ($7.3 million),  where the company  discontinued  producing yarns for the
apparel  and  carpet  markets,  and to a  decline  in  sales  to the  commercial
furniture  market  ($4.5  million).  The  decline  in  international  upholstery
fabric sales was caused by the  company's  products  becoming  less  competitive
with  goods  produced   internationally  due  to  the  strong  U.S.  dollar  and
additionally to a fashion trend away from wet printed flock fabrics,  which have
constituted a significant portion of the company's international sales.

Gross  Profit.  For  fiscal  2002,  gross  profit was $33.6  million,  or 12.1%,
versus 29.5 million,  or 9.7%, for fiscal 2001.  Restructuring  related  charges
of $1.8  million  were  included  in gross  profit  for each of fiscal  2002 and
fiscal 2001. This  improvement  reflected  strong gross profit dollar and margin
growth in Culp  Velvets/Prints  and Culp Yarn divisions.  Offsetting these gains
somewhat  was a decrease in gross profit  dollars and margin in Culp  Decorative
Fabrics, which occurred in the first half of fiscal 2002.


Mattress Ticking Segment

Net Sales.  Compared with fiscal 2001,  mattress ticking sales increased 0.2% to
$105.3 million for fiscal 2002.  Sales to U.S. bedding  manufacturing  increased
5.0% to $91.7  million for fiscal 2002.  International  mattress  ticking  sales
for fiscal  2002 were  $13.2  million,  down 24.5% from $17.5  million in fiscal
2001.

Gross Profit.  For fiscal 2002,  the mattress  ticking  segment  reported  gross
profit  dollars  and  margins of $29.2 and 27.7%,  respectively,  compared  with
$26.5 and  25.2%,  respectively,  for  fiscal  2001.  This  improvement  was due
primarily to continued strong manufacturing operating efficiencies.

Selling,  General and Administrative  Expenses (SG&A).  SG&A expenses were $48.1
million for fiscal 2002 and decreased $2.3 million,  or 4.6%,  from fiscal 2001.
The significant  factors  affecting the year to year  comparisons  were bad debt
expense of $4.2  million  in fiscal  2002  versus  $309,000  in fiscal  2001 and
incentive  compensation  expense of $1.8  million in fiscal  2002 versus $0.0 in
fiscal 2001.  Without  considering  these  factors in both years,  SG&A expenses
were $42.1  million,  or 11.1% of net  sales,  for fiscal  2002,  compared  with
$50.0  million,  or 12.2% of net sales,  for fiscal 2001.  This reflects a 15.8%
decrease  and  primarily  resulted  from the  company's  decision to reduce SG&A
expenses significantly as part of the 2001 restructuring plan.

Interest  Expense.  Interest  expense for fiscal 2002 declined from $9.1 million
to $7.9 million due to lower average  borrowings  outstanding  and lower average
interest rates over the course of the fiscal year.

Interest  Income.  Interest income increased from $46,000 to $176,000 due to the
significant   build-up  in  cash  and  cash  investments   during  fiscal  2002,
particularly in the fourth quarter.

Other  Expense.  Other  expense for fiscal 2002 totaled  $1.4  million  compared
with $1.9 million in the prior year.

Income Taxes.  The  effective  tax rate for fiscal 2002 was 44.0%  compared with
33.0% for the year-earlier  period.  The higher rate resulted from increased tax
benefits  in  2002  related  to  the  company's  loss  in  the  U.S.,  including
restructuring  and related  charges,  and to a lower proportion of earnings from
the company's  Canadian  subsidiary,  as well as the recognition in 2001 of gain
from terminated life insurance contracts.

Handling Costs

The  company  records  warehousing  costs in Selling,  General &  Administrative
Expenses.  These  costs were $4.9  million,  $5.0  million  and $5.2  million in
fiscal  2003,  fiscal  2002 and fiscal  2001,  respectively.  Warehousing  costs
include  the  operating   expenses  of  the  company's  various  finished  goods
distribution  centers,  such as personnel  costs,  utilities,  building rent and
material  handling  equipment  lease  expense.  Had these costs been included in
cost of sales,  gross profit would have been $52.7  million,  or 15.5% in fiscal
2003,  $57.9  million,  or 15.1% in fiscal 2003 and $50.8  million,  or 12.4% in
fiscal 2001.


Liquidity and Capital Resources

The company's sources of liquidity  include cash, cash  equivalents,  short-term
investments, cash flow from operations and amounts available under its revolving
credit line.  These  sources have been  adequate for  day-to-day  operating  and
capital expenditures. The company expects these sources of liquidity to continue
to be adequate for the foreseeable future. Cash, cash equivalents and short-term
investments  as of April 27, 2003  decreased to $24.4 million from $32.0 million
at the end of fiscal 2002, reflecting cash flow from operations of $31.1 million
for  fiscal  2003,   capital   expenditures   of  $6.8   million,   payments  on
vendor-financed  capital  expenditures of $1.3 million,  debt repayment of $32.0
million and stock  issuance  from the exercise of stock options of $1.4 million.
Cash flow from operations  totaled $31.1 million for fiscal 2003,  $42.2 million
for fiscal  2002 and $36.1  million for fiscal  2001,  for a three year total of
$109.4 million. Significantly contributing to cash flow from operations for this
three year  period  were  reductions  in  accounts  receivable  and  inventories
totaling $67.9 million,  due primarily to lower sales volume and improvements in
working capital management.

For  fiscal  2004,  the  company  believes  cash  flow from  operations  will be
substantially  less than fiscal  2003  primarily  because  the company  does not
expect continued significant  reduction in working capital  reflected in each of
the previous three years.

Financing Arrangements

During fiscal 2003, the company  reduced its long-term debt (current  maturities
plus long-term debt) by $32.0 million by repaying all of its Industrial  Revenue
Bonds.  Long-term  debt was $76.5 million at April 27, 2003,  down $32.0 million
from $108.5 million at April 28, 2002. The ratio of the company's long-term debt
to tangible  capitalization (defined as long-term debt plus shareholders' equity
minus  goodwill)  was 47.0% at fiscal  2003 year end versus  60.1% at the end of
last year.  The company was in compliance  with all  financial  covenants in its
loan agreements as of April 27, 2003.

The  company's  long-term  debt at April 27,  2003 is totally  unsecured  and is
comprised of a $75 million  term loan,  which  includes  term notes from several
insurance  companies,  with a fixed interest rate of 7.76%,  and a $1.5 million,
non-interest bearing term loan with the Canadian government.  Additionally,  the
company  has a $15.0  million  revolving  credit  line  with a  bank,  including
letters  of credit up to $2.5  million.  Borrowings  under the  credit  facility
generally  bear  interest  at  the  London   Interbank   Offered  Rate  plus  an
adjustable  margin based upon the  company's  debt/EBITDA  ratio,  as defined by
the  agreement.  As of April  27,  2003,  there  were  $354,000  in  outstanding
letters  of  credit  in  support  of  inventory   purchases  and  no  borrowings
outstanding  under the agreement.  The credit  facility  expires in August 2004.
The  first  scheduled  principal  payment  on the $75  million  term loan is due
March 2006 in the  amount of $11.0  million.  The  Canadian  government  loan is
repaid in annual installments of approximately $500,000 per year.

Commitments

The following table  summarizes the company's  contractual  payment  obligations
and commitments (in thousands):

                       2004    2005    2006     2007    2008  Thereafter  Total
 -------------------------------------------------------------------------------
 Capital expenditure
  commitments        $   573  $  -   $   -    $    -  $   -   $      -   $   573
 Accounts payable-
  capital expenditures 4,389   1,096                                       5,485
 Operating leases      4,900   3,791   2,260    1,293   1,065       112   13,421
 Long-term debt          500     500  11,500   11,000  31,000    22,000   76,500
 -------------------------------------------------------------------------------
 Total               $10,362  $5,387 $13,760  $12,293 $32,065  $ 22,112  $95,979
 -------------------------------------------------------------------------------
   Note: Payment Obligations by Fiscal Year Ending April

Capital Expenditures

Capital  spending for fiscal 2003 was $12.2  million.  This  compares  with $4.7
million  in fiscal  2002.  The larger  projects  for  fiscal  2003 were  weaving
modernization  and a building  addition at the Pageland,  S.C.  facility related
to the fiscal  2003 CDF  restructuring  and weaving  expansion  in the Culp Home
Fashions  division.  Depreciation  expense  for fiscal  2003 was $14.0  million.
For fiscal 2004, the company's capital  expenditure  budget is $8.0 million,  of
which $3.0 million is related to the company's  China  initiative.  Depreciation
expense   for  fiscal  2004  is   estimated   to  be   comparable   with  fiscal
2003.

Inflation

The cost of certain of the  company's  raw  materials,  principally  fibers from
petroleum  derivatives,  and utility/energy  costs have increased somewhat;  but
overall  operating  expenses  are  remaining  generally  stable.   Factors  that
reasonably can be expected to influence  margins in the future  include  changes
in  raw  material   prices,   trends  in  other   operating  costs  and  overall
competitive conditions.


Seasonality

The company's  business is seasonal,  with increased sales during the second and
fourth fiscal  quarters.  This  seasonality  results from  one-week  closings of
the  company's  manufacturing  facilities,  and  the  facilities  of most of its
customers  in the United  States,  during the first and third  quarters  for the
holiday weeks of July 4th and Christmas.

Critical  Accounting Policies

Accounting principles generally accepted in the United States of America require
the company to make estimates and assumptions  that affect the reported  amounts
in the financial  statements and  accompanying  notes.  Some of these  estimates
require  difficult,  subjective  and/or complex judgments about matters that are
inherently uncertain,  and as a result actual results could differ significantly
from those  estimates.  Due to the  estimation  processes  involved,  management
considers the following summarized  accounting policies and their application to
be  critical to  understanding  the  company's  business  operations,  financial
condition and results of operations.

Accounts Receivable - Allowance for Doubtful Accounts.  Substantially all of the
company's accounts receivable are due from residential and commercial  furniture
and bedding  manufacturers.  Ownership of these  manufacturers  is  increasingly
concentrated and certain bedding  manufacturers  have a high degree of leverage.
As of April 27, 2003, accounts receivable from furniture  manufacturers  totaled
approximately  $25.4 million and from bedding  manufacturers  approximately $9.1
million.  Approximately $6.7 million of the company's total accounts  receivable
was due from international  customers.  Additionally,  as of April 27, 2003, the
aggregate accounts receivable balance of the company's ten largest customers was
$10.9 million, or 31.7% of trade accounts receivable.

The  company   continuously   performs  credit  evaluations  of  its  customers,
considering  numerous  inputs  including  customers'  financial  position,  past
payment  history,  cash  flows  and  management   capability;   historical  loss
experience;  and economic  conditions and prospects.  While management  believes
that  adequate  allowances  for  doubtful  accounts  have been  provided  in the
consolidated  financial  statements,  it is  possible  that  the  company  could
experience additional unexpected credit losses.

Inventory   Valuation.   The   company   operates  as  a   "make-to-order"   and
"make-to-stock"  business.  Although  management closely monitors demand in each
product  area to decide  which  patterns  and styles to hold in  inventory,  the
gradual  shifts in consumer  preferences  expose the company to  write-downs  of
inventory.

Management  continually  examines inventory to determine if there are indicators
that the carrying value exceeds its net realizable  value.  Experience has shown
that the most significant indicator of the need for inventory write-downs is the
age of the inventory.  As a result,  the company  provides  inventory  valuation
write-downs based upon set percentages for inventory aging categories, generally
using 6, 9 and 12 month  categories.  While  management  believes  that adequate
write-downs for excess and obsolete inventory have been made in the consolidated
financial statements,  significant unanticipated changes in demand or changes in
consumer tastes and preferences  could result in additional  excess and obsolete
inventory in the future.

Long-lived  Assets.  The  company  adopted  the  provisions  of  SFAS  No.  144,
Accounting for the Impairment or Disposal of Long-Lived Assets,  effective April
29, 2002.  SFAS No. 144  establishes a single  accounting  model for  long-lived
assets  to be  disposed  of by sale,  and also  resolves  implementation  issues
related to SFAS 121. Adoption of SFAS No. 144 did not have a significant  impact
on the company's financial position, results of operations or cash flows.

Management  reviews  long-lived  assets,  which consists of property,  plant and
equipment,  for impairment whenever events or changes in circumstances  indicate
that the carrying  value of the asset may not be  recovered.  Unforeseen  events
and changes in circumstances  and market  conditions could negatively affect the
value of assets and result in an impairment charge.

The company's  assessment at April 27, 2003 indicated that the net  undiscounted
future  operating  cash flows of the  company's  businesses  were  sufficient to
recover the  carrying  amount of the  long-lived  assets under SFAS No. 144. The
determination of future operating cash flows involve considerable estimation and
judgment  about future  market  conditions  and future sales and  profitability.
Although the company believes it has based the impairment  testing on reasonable
estimates and assumptions,  the use of different estimates and assumptions could
result in materially different results.

Goodwill.  As of April 29, 2002, Culp adopted SFAS No. 142,  "Goodwill and Other
Intangible  Assets." For the initial application of SFAS No. 142, an independent
business  valuation  specialist  was  engaged  to  assist  the  company  in  the
determination  of the fair market value of Culp Decorative  Fabrics,  one of the
company's three divisions within the upholstery  fabric segment,  because of the
significance  of the  goodwill  associated  with  the  division  and  due to its
operating  performance.  As a result of the adoption of SFAS No. 142, during the
first  quarter of fiscal 2003 the  company  recorded a  non-operating,  non-cash
goodwill impairment charge of $37.6 million ($24.2 million net of taxes of $13.4
million),  or $2.11 per share diluted,  related to the goodwill  associated with
the Culp Decorative Fabrics division.  After the goodwill impairment charge, the
company's remaining goodwill relates to the following divisions: Culp Decorative
Fabrics - $4.4  million,  Culp Yarn - $0.7 million and Culp Home Fashions - $4.1
million.

The company  updated its goodwill  impairment  test as of April 27,  2003.  This
impairment  test,  which  was  prepared  by an  independent  business  valuation
specialist,   did  not  indicate  any  further   impairment  of  goodwill.   The
determination of fair value involves  considerable  estimation and judgment.  In
particular,  determining the fair value of a business unit involves, among other
things,  developing  forecasts  of future  cash flows and  appropriate  discount
rates.  Although  the company  believes it has based the  impairment  testing on
reasonable  estimates  and  assumptions,  the  use of  different  estimates  and
assumptions  could  result in  materially  different  results.  As a result of a
continuing  difficult  business  environment,  there is a potential  for further
impairment of the goodwill of Culp Decorative Fabrics.

Restructuring  Charges.  The upholstery  fabric  industry  continues to be under
significant  pressure from a variety of external forces,  such as an increase in
the market share of leather  furniture,  an increase in customers  buying fabric
and "cut and sew" fabric kits from China,  increasing  pricing  demands,  global
competition  and the  overall  weakness of the  economy.  In an effort to reduce
operating  expenses  and  increase  manufacturing  utilization,  the company has
undertaken four restructuring  initiatives,  two within Culp Decorative Fabrics,
one related to the exit of the wet printed flock product line, which was part of
the Culp Velvets Prints division within the upholstery  fabric segment,  and one
related to a yarn manufacturing plant within its Culp Yarn division,  which have
resulted in  restructuring  charges  related to the remaining lease costs of the
closed facilities,  the write-down of property,  plant and equipment,  workforce
reduction and  elimination  of facilities as the company  continues to scale its
U.S productive capacity in lines with demand.  Severance and related charges are
accrued based on an estimate of amounts that will be paid to affected employees.
Asset   impairment   charges  related  to  the   consolidation   or  closure  of
manufacturing  facilities  are based on an estimate of expected sales prices for
the real  estate and  equipment.  The exit of  facilities  has also  resulted in
charges for lease  termination  and losses may also result from  termination  of
existing contracts.

The company  reassesses the individual  accrual  requirements at the end of each
reporting period. If circumstances  change,  causing current estimates to differ
from  original  estimates,  adjustments  are  recorded  in the period of change.
Restructuring  charges,  and  adjustments  of those  charges,  are summarized in
note 2 to the consolidated financial statements.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with  Exit  or  Disposal   Activities."  This  Statement   addresses   financial
accounting and reporting for costs  associated with exit or disposal  activities
and supersedes  Emerging  Issues Task Force  (EITF) Issue  No. 94-3,  "Liability
Recognition for Certain  Employee  Termination  Benefits and Other Costs to Exit
an  Activity   (including   Certain  Costs  Incurred  in  a  Restructuring)."  A
liability  for a cost  associated  with an exit or  disposal  activity  shall be
recognized  and measured  initially at its fair value in the period in which the
liability  is  incurred,  except for  certain  qualifying  employee  termination
benefits.  This  Statement  became  effective  for exit or  disposal  activities
initiated after December 31, 2002.

Income  Taxes.  The  company is  required  to  estimate  its actual  current tax
exposure and to assess temporary  differences resulting from differing treatment
of items  for tax and  accounting  purposes.  No  valuation  allowance  has been
recorded to reduce the company's  deferred tax assets.  Management has concluded
that it is more  likely  than not that the  company  will be able to realize the
benefit of the  deferred tax assets.  Considerable  judgment is involved in this
process as ultimate  realization  of benefits is dependent on the  generation of
future taxable income.

Forward-Looking Information

This Report contains statements that may be deemed "forward-looking  statements"
within  the  meaning of the  federal  securities  laws,  including  the  Private
Securities  Litigation  Reform Act of 1995 (Section 27A of the Securities Act of
1933  and  Section  27A of the  Securities  and  Exchange  Act  of  1934).  Such
statements are inherently subject to risks and uncertainties.  Further,  forward
looking  statements  are intended to speak only as of the date on which they are
made.  Forward-looking  statements  are  statements  that  include  projections,
expectations  or beliefs  about future  events of results or  otherwise  are not
statements  of  historical  fact.  Such  statements  are  often  but not  always
characterized  by  qualifying  words such as  "expect,"  "believe,"  "estimate,"
"plan' and "project" and their  derivatives,  and include but are not limited to
statements  about  expectations  for the company's  future  sales,  gross profit
margins, SG&A or other expenses, and earnings.  Factors that could influence the
matters  discussed in such  statements  include the level of housing  starts and
sales of existing homes,  consumer confidence,  trends in disposable income, and
general economic conditions. Decreases in these economic indicators could have a
negative effect on the company's business and prospects.  Likewise, increases in
interest rates, particularly home mortgage rates, and increases in consumer debt
or the  general  rate of  inflation,  could  affect the  company  adversely.  In
addition,  strengthening of the U. S. dollar against other currencies could make
the company's products less competitive on the basis of price in markets outside
the United States.  Also,  economic and political  instability in  international
areas could affect the company's  operations or sources of goods in those areas,
as well as demand for the company's products in international markets.  Finally,
unanticipated delays or costs in executing restructuring actions could cause the
cumulative  effect of  restructuring  actions to fail to meet the objectives set
forth by management.



              ITEM 7A.   QUANTITATIVE AND QUALITATIVE DISCLOSURES
                               ABOUT MARKET RISK

The  company is exposed to market risk from  changes in  interest  rates on debt
and foreign  currency  exchange  rates.  The  company's  market  risk  sensitive
instruments are not entered into for trading  purposes.  The company's  exposure
to  interest  rate risk  consists  of  floating  rate debt  based on the  London
Interbank Offered Rate plus an adjustable  margin under the company's  revolving
credit   agreement.   The  company's   floating  debt  interest  rate  risk  was
eliminated in the fourth  quarter of fiscal 2003 after the remaining  industrial
revenue bonds were paid.

The company's  exposure to  fluctuations in foreign  currency  exchange rates is
due primarily to a foreign  subsidiary  domiciled in Canada and firmly committed
and anticipated  purchases of certain machinery,  equipment and raw materials in
foreign  currencies.  The company's  Canadian  subsidiary uses the United States
dollar  as  its  functional  currency.   The  company  generally  does  not  use
financial  derivative  instruments to hedge foreign currency exchange rate risks
associated  with  the  Canadian  subsidiary.   However,  the  company  generally
enters into foreign  exchange  forward and option  contracts as a hedge  against
its  exposure to  currency  fluctuations  on firmly  committed  and  anticipated
purchases  of certain  machinery,  equipment  and raw  materials.  The amount of
Canadian-denominated  sales  and  manufacturing  costs are not  material  to the
company's  consolidated  results of operations;  therefore,  a 10% change in the
exchange  rate at April  27,  2003  would not have a  significant  impact on the
company's  results of operations  or financial  position.  Additionally,  as the
company  utilizes  foreign  currency  instruments  for hedging  anticipated  and
firmly  committed  transactions,  a loss in fair value for those  instruments is
generally offset by increases in the value of the underlying exposure.


                                   CULP, INC.
                    SALES / GROSS PROFIT BY SEGMENT/DIVISION
  FOR THE TWELVE MONTHS ENDED APRIL 27, 2003, APRIL 28, 2002 AND APRIL 29, 2001


                             (Amounts in thousands)



                                                       TWELVE MONTHS ENDED
                                 ----------------------------------------------------------------
                                         Amounts                         Percent of Total Sales
                                 -------------------------               ------------------------
                                  April 27,    April 28,      % Over
Segment/Division Sales              2003          2002       (Under)        2003         2002
- ------------------------------   ------------  -----------  -----------  -----------  -----------
                                                                        
Upholstery Fabrics
    Culp Decorative Fabrics   $      137,215      152,783    (10.2) %       40.4 %       39.9 %
    Culp Velvets/Prints               96,051      119,180    (19.4) %       28.3 %       31.2 %
    Culp Yarn                          6,830        5,309     28.6  %        2.0 %        1.4 %
                                 ------------  -----------  -----------  -----------  -----------
                                     240,096      277,272    (13.4) %       70.7 %       72.5 %
Mattress Ticking
     Culp Home Fashions               99,550      105,302     (5.5) %       29.3 %       27.5 %
                                 ------------  -----------  -----------  -----------  -----------

                              $      339,646      382,574    (11.2) %      100.0 %      100.0 %
                                 ============  ===========  ===========  ===========  ===========



Segment Gross Profit                                                        Gross Profit Margin
- ------------------------------                                           ------------------------

Upholstery Fabrics  (1)       $       34,738       33,648      3.2  %       14.5 %       12.1 %
Mattress Ticking                      22,835       29,209    (21.8) %       22.9 %       27.7 %

                                 ------------  -----------  -----------  -----------  -----------
Gross Profit                          57,573       62,857     (8.4) %       17.0 %       16.4 %
                                 ============  ===========  ===========  ===========  ===========


                                                       TWELVE MONTHS ENDED
                                 ----------------------------------------------------------------

                                         Amounts                         Percent of Total Sales
                                 -------------------------               ------------------------
                                  April 28,    April 29,      % Over
Segment/Division Sales              2002          2001       (Under)        2002         2001
- ------------------------------   ------------  -----------  -----------  -----------  -----------

Upholstery Fabrics
    Culp Decorative Fabrics   $      152,783      170,675    (10.5) %       39.9 %       41.6 %
    Culp Velvets/Prints              119,180      122,256     (2.5) %       31.2 %       29.8 %
    Culp Yarn                          5,309       12,581     57.8) %        1.4 %        3.1 %
                                 ------------  -----------  -----------  -----------  -----------
                                     277,272      305,512     (9.2) %       72.5 %       74.4 %
Mattress Ticking
     Culp Home Fashions              105,302      105,097      0.2  %       27.5 %       25.6 %
                                 ------------  -----------  -----------  -----------  -----------

                              $      382,574      410,609     (6.8) %      100.0 %      100.0 %
                                 ============  ===========  ===========  ===========  ===========



Segment Gross Profit                                                        Gross Profit Margin
- ------------------------------                                           ------------------------

Upholstery Fabrics (2)        $       33,648       29,511      14.3 %       12.1 %        9.7 %
Mattress Ticking                      29,209       26,476      10.3 %       27.7 %       25.2 %

                                 ------------  -----------  -----------  -----------  -----------
Gross Profit                          62,857       55,987      12.3 %       16.4 %       13.6 %
                                 ============  ===========  ===========  ===========  ===========


(1) Gross profit includes $2.9 and $1.8 million of restructuring related charges
    for fiscal 2003 and 2002, respectively
(2) Gross profit includes $1.8 million of restructuring related charges for both
    fiscal 2002 and 2001


                  ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS
                             AND SUPPLEMENTARY DATA

Management's Statement of Responsibility

      The  management  of  Culp,  Inc.  is  responsible  for  the  accuracy  and
consistency  of all the  information  contained  in this  annual  report on Form
10-K,  including the financial  statements.  These statements have been prepared
to conform with accounting  principles  generally  accepted in the United States
of America.  The  preparation of financial  statements and related data involves
estimates and the use of judgment.

      Culp, Inc.  maintains  internal  accounting  controls  designed to provide
reasonable  assurance that the financial  records are accurate,  that the assets
of the  company  are  safeguarded,  and that the  financial  statements  present
fairly the financial position and results of operations of the company.

      KPMG  LLP,  the  company's  independent  auditors,  conducts  an  audit in
accordance with auditing  standards  generally  accepted in the United States of
America  and  provides  an  opinion  on the  financial  statements  prepared  by
management.  Their report for 2003 is presented on the following page.

      The Audit  Committee  of the Board of  Directors  reviews the scope of the
audit and the findings of the  independent  auditors.  The internal  auditor and
the  independent  auditors  meet with the Audit  Committee to discuss  audit and
financial  reporting  issues.  The Audit  Committee  also reviews the  company's
principal  accounting   policies,   significant  internal  accounting  controls,
quarterly financial information  releases,  Annual Report and annual SEC filings
(Form 10-K and Proxy Statement).



       Robert G. Culp, III                       Franklin N. Saxon
       Chairman and Chief Executive Officer      Executive Vice President and
       May 30, 2003                              Chief Financial Officer
                                                 May 30, 2003





                         REPORT OF INDEPENDENT AUDITORS





To the Board of Directors and Shareholders of Culp, Inc.:

We have audited the accompanying  consolidated  balance sheets of Culp, Inc. and
subsidiary as of April 27, 2003 and April 28, 2002, and the related consolidated
statements of income (loss),  shareholders'  equity,  and cash flows for each of
the years in the three-year  period ended  April 27,  2003.  These  consolidated
financial  statements are the  responsibility of the company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Culp,  Inc. and
subsidiary  as of April 27,  2003 and April 28,  2002,  and the results of their
operations  and their cash flows for each of the years in the  three-year  ended
April 27,  2003, in conformity with accounting  principles generally accepted in
the United States of America.

As  discussed in note 19 to the  consolidated  financial  statements,  effective
April 29, 2002,  the Company  adopted the  provisions  of Statement of Financial
Accounting Standards No. 142, Goodwill and Other Intangible Assets.


KPMG LLP

Greensboro, North Carolina
May 30, 2003


CONSOLIDATED BALANCE SHEETS



- ----------------------------------------------------------------------------------------------
April 27, 2003 and April 28, 2002 (dollars in thousands, except share data)  2003         2002
                                                                               
ASSETS
    current assets:
        cash and cash equivalents                                       $  14,355       31,993
        short-term investments                                             10,043            0
        accounts receivable                                                32,259       43,366
        inventories                                                        49,552       57,899
        deferred income taxes                                              12,303        9,447
- ----------------------------------------------------------------------------------------------
        other current assets                                                3,204        3,966
           total current assets                                           121,716      146,671

    property, plant and equipment, net                                     84,962       89,772
    goodwill                                                                9,240       47,083
    other assets                                                            2,235        4,187
- ----------------------------------------------------------------------------------------------
           total assets                                                 $ 218,153      287,713
- ----------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
    current liabilities:
        current maturities of long-term debt                            $     500        1,483
        accounts payable                                                   19,874       24,327
        accrued expenses                                                   14,071       16,460
        accrued restructuring expenses                                      7,743        2,445
        income taxes payable                                                  349            0
- ----------------------------------------------------------------------------------------------
           total current liabilities                                       42,537       44,715

    long-term debt                                                         76,000      107,001
    deferred income taxes                                                   3,851       16,932
- ----------------------------------------------------------------------------------------------
           total liabilities                                              122,388      168,648
- ----------------------------------------------------------------------------------------------

    commitments and contingencies (note 11)
    shareholders' equity:
        preferred stock, $.05 par value, authorized 10,000,000
           shares                                                               0            0
        common stock, $.05 par value, authorized 40,000,000
           shares, issued and outstanding 11,515,459 at
           April 27, 2003 and 11,319,584 at April 28, 2002                    576          566
        capital contributed in excess of par value                         39,749       38,375
        unearned compensation                                                (559)        (769)
        retained earnings                                                  55,999       80,886
        accumulated other comprehensive income                                  0            7
- ----------------------------------------------------------------------------------------------
           total shareholders' equity                                      95,765      119,065
- ----------------------------------------------------------------------------------------------
           total liabilities and shareholders' equity                   $ 218,153      287,713
- ----------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.


CONSOLIDATED STATEMENTS OF INCOME (LOSS)




For the years ended April 27, 2003, April 28, 2002
and April 29, 2001 (dollars in thousands, except per share data)           2003             2002            2001
- -------------------------------------------------------------------------------------------------------------------
                                                                                                  
net sales                                                          $     339,646          382,574          410,609
cost of sales                                                            282,073          319,717          354,622
- -------------------------------------------------------------------------------------------------------------------
     gross profit                                                         57,573           62,857           55,987
selling, general and administrative expenses                              40,040           48,059           50,366
goodwill amortization                                                          0            1,395            1,395
restructuring expense and asset impairments                               12,981           10,368            5,625
- -------------------------------------------------------------------------------------------------------------------
     income (loss) from operations                                         4,552            3,035           (1,399)
interest expense                                                           6,636            7,907            9,114
interest income                                                             (596)            (176)             (46)
other expense                                                                805            1,444            1,941
- -------------------------------------------------------------------------------------------------------------------
loss before income taxes                                                  (2,293)          (6,140)         (12,408)
income taxes                                                              (1,557)          (2,700)          (4,097)
- -------------------------------------------------------------------------------------------------------------------
loss before cumulative effect of accounting change                          (736)          (3,440)          (8,311)
cumulative effect of accounting change, net of income taxes              (24,151)               0                0
- -------------------------------------------------------------------------------------------------------------------
     net loss                                                     $      (24,887)          (3,440)          (8,311)
- -------------------------------------------------------------------------------------------------------------------

basic loss per share:
- -------------------------------------------------------------------------------------------------------------------
       loss before cumulative effect of accounting change         $        (0.06)           (0.31)           (0.74)
       cumulative effect of accounting change                              (2.11)               0                0
- -------------------------------------------------------------------------------------------------------------------
       net loss                                                   $        (2.17)           (0.31)            0.74)
- -------------------------------------------------------------------------------------------------------------------

diluted loss per share:
- -------------------------------------------------------------------------------------------------------------------
       loss before cumulative effect of accounting change         $        (0.06)           (0.31)           (0.74)
       cumulative effect of accounting change                              (2.11)               0                0
- -------------------------------------------------------------------------------------------------------------------
       net loss                                                   $        (2.17)           (0.31)           (0.74)
- -------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY



For the years ended April 27, 2003,                          capital                             accumulated
April 28, 2002 and April 29, 2001    common      common    contributed                              other          total
(dollars in thousands, except        stock       stock     in excess of    unearned    retained  comprehensive  shareholders'
share data)                          shares      amount     par value    compensation  earnings     income         equity
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                             
balance, April 30, 2000            11,208,720    $  560      36,682        (1,416)      93,814           0         129,640
cash dividends ($0.105 per share)                                                       (1,177)                     (1,177)
net loss                                                                                (8,311)                     (8,311)
stock-based compensation                                                      360                                      360
common stock issued in connection
    with stock option plans            12,438         1       1,289                                                  1,290
- -----------------------------------------------------------------------------------------------------------------------------
balance, April 29, 2001            11,221,158       561      37,971        (1,056)      84,326           0         121,802
net loss                                                                                (3,440)                     (3,440)
net gain on cash flow hedges                                                                             7               7
stock-based compensation                                                      144                                      144
forfeiture of stock options                                   (143)           143                                        0
common stock issued in connection
    with stock option plans            98,426         5         547                                                    552
- -----------------------------------------------------------------------------------------------------------------------------
balance, April 28, 2002            11,319,584       566      38,375          (769)      80,886           7         119,065
net loss                                                                               (24,887)                    (24,887)
net loss on cash flow hedges                                                                            (7)             (7)
stock-based compensation                                                      210                                      210
common stock issued in connection
    with stock option plans           195,875        10       1,374                                                  1,384
- -----------------------------------------------------------------------------------------------------------------------------
balance, April 27, 2003            11,515,459    $  576      39,749          (559)      55,999           0          95,765
- -----------------------------------------------------------------------------------------------------------------------------





CONSOLIDATED STATEMENTS OF CASH FLOWS




For the years ended April 27 2003, April 28, 2002 and April 29, 2001
- ----------------------------------------------------------------------------------------------------
                                                                                    
(dollars in thousands)                                              2003           2002         2001
cash flows from operating activities:
   net loss                                                    $ (24,887)        (3,440)      (8,311)
   adjustments to reconcile net loss to net cash
      provided by operating activities:
         cumulative effect of accounting change,
            net of income taxes                                   24,151              0            0
         depreciation                                             13,990         17,274       19,391
         amortization of intangible and other assets                 457          1,575        1,591
         stock-based compensation                                    210            144          360
         provision for deferred income taxes                      (2,507)        (1,452)      (5,394)
         restructuring expense                                    12,981         10,368        5,625
         changes in assets and liabilities:
           accounts receivable                                    11,107         14,483       17,374
           inventories                                             8,347          2,098       14,474
           other current assets                                      763          2,504          827
           other assets                                              366           (311)         171
           accounts payable                                       (8,558)           998       (4,530)
           accrued expenses                                       (2,126)         1,727       (6,065)
           accrued restructuring expenses                         (3,514)        (2,523)        (702)
           income taxes payable                                      349         (1,268)       1,268
- ----------------------------------------------------------------------------------------------------
              net cash provided by operating activities           31,129         42,177       36,079
- ----------------------------------------------------------------------------------------------------

cash flows from (used in)  investing activities:
   capital expenditures                                           (6,830)        (3,779)      (6,571)
   purchases of short-term investments                           (10,043)             0            0
- ----------------------------------------------------------------------------------------------------
   sale of investments related to deferred compensation plan           0              0        4,547
              net cash used in investing activities              (16,873)        (3,779)      (2,024)
- ----------------------------------------------------------------------------------------------------

cash flows from financing activities:
   payments on vendor-financed capital expenditures               (1,294)        (4,992)      (6,865)
   proceeds from issuance of long-term debt                            0              0          564
   principal payments of long-term debt                          (31,984)        (3,172)     (26,394)
   cash dividends paid                                                 0              0       (1,177)
   proceeds from common stock issued                               1,384            552           17
- ----------------------------------------------------------------------------------------------------
              net cash used in financing activities              (31,894)        (7,612)     (33,855)
- ----------------------------------------------------------------------------------------------------

increase (decrease) in cash and cash equivalents                 (17,638)        30,786          200
cash and cash equivalents, beginning of year                      31,993          1,207        1,007
- ----------------------------------------------------------------------------------------------------
cash and cash equivalents, end of year                         $  14,355         31,993        1,207
- ----------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of the consolidated financial statements.







NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Principles of Consolidation - The consolidated financial statements
    include the accounts of the company and its subsidiary, which is
    wholly-owned.  All significant intercompany balances and transactions are
    eliminated in consolidation.

    Description of Business - The company primarily manufactures and markets
    upholstery fabrics and mattress fabrics ("ticking") primarily for the
    furniture and bedding industries, with the majority of its business
    conducted in North America.

    Fiscal Year - The company's fiscal year is the 52 or 53 week period
    ending on the Sunday closest to April 30.  Fiscal years 2003, 2002 and
    2001 included 52 weeks.

    Cash and Cash Equivalents - Cash and cash equivalents include demand
    deposit and money market accounts.  For purposes of the consolidated
    statements of cash flows, the company considers all highly liquid
    instruments with original maturities of three months or less to be cash
    equivalents.

    Short-Term Investments - Short-term investments consist of two mutual
    bond funds.  The investments were originally purchased in February 2003
    at a cost of $10.0 million.  The contractual maturities of these
    investments are less than one year.  Realized and unrealized gains and
    losses for the year ended April 27, 2003 were not significant, and
    accordingly, the cost of these investments approximated fair value.

    Short-term investments are classified as available-for-sale and reported
    at fair value based on current market quotes with unrealized gains and
    losses, net of any tax effect, recorded as a separate component of
    comprehensive income in shareholders' equity until realized.  Interest
    income is included in interest income.  Gains and losses on investments
    sold are determined based on the specific identification method and are
    included in other expense, net.  Unrealized losses that are other than
    temporary are recognized in net income.  No investments are held for
    speculative or trading purposes.

    Accounts Receivable - Substantially all of the company's accounts
    receivable are due from manufacturers in the furniture and bedding
    industries.  The company grants credit to customers, a substantial number
    of which are located in North America and generally does not require
    collateral.  Management continuously performs credit evaluations of its
    customers, considering numerous inputs including financial position, past
    payment history, cash flows and management ability, historical loss
    experience and economic conditions and prospects.  While management
    believes that adequate allowances for doubtful accounts have been
    provided in the consolidated financial statements, it is possible that
    the company could experience additional unexpected credit losses.

    Inventories - Principally all inventories are valued at the lower of
    last-in, first-out (LIFO) cost or market.  Management continually
    examines inventory to determine if there are indicators that the carrying
    value exceeds its net realizable value.  Experience has shown that the
    most significant indicator of the need for inventory write-downs is the
    age of the inventory.  As a result, the company provides inventory
    valuation write-downs based upon set percentages for inventory aging
    categories, generally using six, nine and twelve month categories.  While
    management believes that adequate write-downs for inventory obsolescence
    have been made in the consolidated financial statements, consumer tastes
    and preferences will continue to change and the company could experience
    additional inventory write-downs in the future.

    Property, Plant and Equipment - Property, plant and equipment is recorded
    at cost.  Depreciation is generally computed using the straight-line
    method over the estimated useful lives of the respective assets.  Major
    renewals and betterments are capitalized.  Maintenance, repairs and minor
    renewals are expensed as incurred.  When properties are retired or
    otherwise disposed of, the related cost and accumulated depreciation are
    removed from the accounts.  Amounts received on disposal less the book
    value of assets sold are charged or credited to income (loss).

    The company adopted the provisions of SFAS No. 144, Accounting for the
    Impairment or Disposal of Long-Lived Assets, effective April 29, 2002.
    SFAS No. 144 establishes a single accounting model for long-lived assets
    to be disposed of by sale, and also resolves implementation issues
    related to SFAS No. 121.  In accordance with SFAS No. 144, management
    reviews long-lived assets, which consist principally of property, plant
    and equipment, for impairment whenever events or changes in circumstances
    indicate that the carrying value of the asset may not be recovered.
    Recoverability of long-lived assets to be held and used is measured by a
    comparison of the carrying amount of the asset to future net undiscounted
    cash flows expected to be generated by the asset.  If the carrying amount
    of an asset exceeds its estimated future cash flows, an impairment charge
    is recognized for the excess of the carrying amount over the fair value
    of the asset.  Assets to be disposed of are reported at the lower of the
    carrying value or fair value less cost to sell when the company has
    committed to a disposal plan.

    The company's assessment at April 27, 2003 indicated that net
    undiscounted future operating cash flows of the company's businesses were
    sufficient to recover the carrying amount of long-lived assets under SFAS
    No. 144.  The determination of future operating cash flows involves
    considerable estimation and judgment about future market conditions and
    future sales and profitability.  Although the company believes it has
    based the impairment assessment on reasonable estimates and assumptions,
    the use of different estimates and assumptions could result in materially
    different results.

    Interest costs of $74,000, $36,000 and $99,000 incurred during the years
    ended April 27, 2003, April 28, 2002 and April 29, 2001, respectively,
    for the construction of qualifying fixed assets were capitalized and are
    being amortized over the related assets' estimated useful lives.

    Foreign Currency Translation - The United States dollar is the functional
    currency for the company's Canadian subsidiary.  Translation gains
    (losses) for this subsidiary of ($60,000),  ($33,000) and $37,000 are
    included in the other expense line item in the consolidated statements of
    income (loss) for the fiscal years ended April 27, 2003, April 28, 2002
    and April 29, 2001, respectively.

    Goodwill - The company  adopted the  provisions of SFAS 142,  Goodwill and
    Other  Intangible  Assets,  effective  April 29, 2002. In accordance  with
    SFAS No. 142, the company  ceased  amortizing  goodwill  beginning  fiscal
    2003.  Instead,  the company  tests  goodwill for  impairment on an annual
    basis by comparing the fair value of each  reporting  unit to its carrying
    value.  As a  result  of the  initial  application  of SFAS No.  142,  the
    company recorded an impairment  charge of $37.6 million ($24.2 million net
    of taxes of $13.4  million) (see note 19). For periods  presented  through
    April 28, 2002,  goodwill was  amortized  using the  straight-line  method
    over 40 years,  and tested for  impairment  by  comparison of the carrying
    value  of  the  goodwill  to  estimated  future  undiscounted  cash  flows
    expected  to  be  generated  by  the  related  assets,   when  events  and
    circumstances indicated that the assets might be impaired.

    Income Taxes - Deferred taxes are recognized for temporary differences
    between the financial statement carrying amounts and the tax bases of the
    company's assets and liabilities and operating loss and tax credit
    carryforwards at income tax rates expected to be in effect when such
    amounts are realized or settled.  The effect on deferred taxes of a
    change in tax rates is recognized in income (loss) in the period that
    includes the enactment date.

    No provision is made for income taxes which may be payable if
    undistributed income of the company's Canadian subsidiary were to be paid
    as dividends to the company, since the company intends that such earnings
    will continue to be invested.  At April 27, 2003, the amount of such
    undistributed income was $27.5 million.  Foreign tax credits may be
    available as a reduction of United States income taxes in the event of
    such distributions.

    Revenue Recognition - Revenue is recognized upon shipment, when title and
    risk of loss pass to the customer.  Provision is made currently for
    estimated product returns, claims and allowances.  Management considers
    historical claims and return experience, among other things, when
    establishing the allowance for returns and allowances.  While management
    believes that adequate allowance has been established for returns and
    allowances, it is possible that the company could experience levels
    higher than provided for in the consolidated financial statements.

    Shipping and Handling Costs - Revenue received for shipping and handling
    costs, which is immaterial for all periods presented, is included in net
    sales.  Shipping costs, principally freight, that comprise payments to
    third-party shippers are classified as cost of sales.  Handling costs,
    which consist principally of finished goods warehousing costs in the
    company's various distribution facilities, were $4.9 million, $5.0
    million and $5.2 million in 2003, 2002 and 2001, respectively, and are
    included in selling, general and administrative expenses.

    Stock-Based Compensation - Compensation costs related to employee stock
    option plans are recognized utilizing the intrinsic value-based method
    prescribed by APB No. 25, Accounting for Stock Issued to Employees, and
    related Interpretations.  The company has adopted the disclosure
    requirements of SFAS No. 123, Accounting for Stock- Based Compensation,
    as amended by SFAS No. 148.  Accordingly, compensation cost is recorded
    over the vesting period of the options based upon the difference in
    option price and fair market price at the date of grant, if any.

    At April 27, 2003, the company had stock-based compensation plans, which
    are described more fully in note 12 to the consolidated financial
    statements.


    The following table illustrates the effect on net loss and loss per share
    if the company had applied the fair value recognition provisions of SFAS
    No. 123 for the past three fiscal years:

    (dollars in thousands, except per share data)     2003      2002      2001
- --------------------------------------------------------------------------------

    Net loss, as reported                      $    (24,887)   (3,440)  (8,311)

    Add:  Total stock-based employee
    compensation expense included in
    net loss, net of tax                                 67        81      241

    Deduct:  Total stock-based employee
    compensation expense determined under
    fair value-based method for all awards,
    net of tax                                          225       363      478

- --------------------------------------------------------------------------------
    Pro forma net loss                         $    (25,045)   (3,722)  (8,548)
- --------------------------------------------------------------------------------

    Loss per share:

    Basic - as reported                        $      (2.17)    (0.31)   (0.74)
    Basic - pro forma                                 (2.19)    (0.33)   (0.76)

    Diluted - as reported                      $      (2.17)    (0.31)   (0.74)
    Diluted - pro forma                               (2.19)    (0.33)   (0.76)
- --------------------------------------------------------------------------------

    Fair Value of Financial Instruments - The carrying amount of cash and
    cash equivalents, accounts receivable, other current assets, accounts
    payable and accrued expenses approximates fair value because of the short
    maturity of these financial instruments.

    The fair value of the company's long-term debt is estimated by
    discounting the future cash flows at rates currently offered to the
    company for similar debt instruments of comparable maturities.  The fair
    value of the company's long-term debt is approximately $73 million at
    April 27, 2003.

    Use of Estimates - The preparation of financial statements in conformity
    with accounting principles generally accepted in the United States of
    America requires management to make estimates and assumptions that affect
    the reported amounts of assets and liabilities and disclosure of
    contingent assets and liabilities at the date of the financial statements
    and the reported amounts of revenues and expenses during the reporting
    period.  Actual results could differ from those estimates.


    Reclassification  - Certain items in the fiscal 2002 and 2001  consolidated
    financial   statements   have  been   reclassified   to  conform  with  the
    presentation  adopted  in the  current  year,  one of which  is to  reflect
    vendor-financed  capital  expenditures as supplemental  non-cash  investing
    activities,   and  payments  on  vendor-financed  capital  expenditures  as
    financing activities. The effect of this change on the fiscal 2002 and 2001
    consolidated   statements   of  cash  flows  is  presented   below.   These
    reclassifications did not impact net loss as previously reported.


                                               2002                                           2001
                              -------------------------------------------   -------------------------------------------
                              As Previously                                 As Previously
                                Reported    Adjustment   As Reclassified      Reported     Adjustment  As  Reclassified
                              ------------- ----------   ---------------    -------------  ----------  ----------------
                                                                                         
Net cash provided by
operating activities         $   42,177            0           42,177          36,079             0           36,079
Net cash used in
investing activities             (4,729)         950           (3,779)         (3,503)        1,479           (2,024)
Net cash used in financing
activities                       (6,662)        (950)          (7,612)        (32,376)       (1,479)         (33,855)






2.  RESTRUCTURING AND ASSET IMPAIRMENT CHARGES

    Fiscal 2003 CDF Restructuring

    In August 2002, management approved a restructuring plan within the Culp
    Decorative Fabrics division aimed at lowering manufacturing costs,
    simplifying the dobby fabric upholstery line, increasing asset
    utilization and enhancing the division's manufacturing competitiveness.
    The restructuring plan principally involved (1) consolidation of the
    division's weaving, finishing, yarn making and distribution operations by
    closing the facility in Chattanooga, Tennessee and integrating these
    functions into other plants, (2) a significant reduction in the number of
    stock keeping units (SKUs) offered in the dobby product line and (3) a
    net reduction in workforce of approximately 300 positions.  During fiscal
    2003, the total restructuring and related charges incurred were $15.0
    million, of which approximately $4.1 million represented non-cash items,
    including $2.8 million in impairment of property, plant and equipment and
    $1.3 million in inventory write-downs.  Of the total charge, $12.0
    million was recorded in restructuring expense in the 2003 Consolidated
    Statement of Income (Loss); and $1.3 million, related to inventory
    write-downs, and $1.7 million, related to equipment moving and relocation
    expense, were recorded in cost of sales in the 2003 Consolidated
    Statement of Income (Loss).

    The following summarizes the activity in the restructuring accrual
    (dollars in thousands):

    ------------------------------------------------------------------------
                               Employee           Lease
                              Termination     Termination and
                               Benefits       Other Exit Costs       Total
    ------------------------------------------------------------------------

    Accrual established in
    fiscal 2003                $  1,972         $  7,194          $  9,166
    Paid in fiscal 2003          (1,228)            (949)           (2,177)
    ------------------------------------------------------------------------
    Balance April 27, 2003     $    744         $  6,245          $  6,989
    ------------------------------------------------------------------------

     As of April 27,  2003,  assets  classified  as held for sale  consisted  of
     machinery and equipment  with a value of $166,000 and are included in other
     assets. Management anticipates the successful disposal of these assets.

    Wet Printed Flock Restucturing

    In April 2002, management approved a plan to exit the wet printed flock
    upholstery fabric business and has been actively seeking to sell the
    assets related to this product line.  The exit plan involved closing a
    printing facility and flocking operation within the Culp Velvets/Prints
    division, reduction in related selling and administrative expenses and
    termination of 86 employees.  The total charge for the exit plan was $9.7
    million, of which approximately $8.2 million represented non-cash items,
    including $7.6 million in impairment of property, plant and equipment and
    $619,000 in inventory write-downs.  Of the total charge, $9.1 million was
    recorded in restructuring expense in the 2002 Consolidated Statement of
    Income (Loss), and $619,000, related to inventory write-downs, was
    recorded in cost of sales in the 2002 Consolidated Statement of Income
    (Loss).  During the fiscal year ended April 28, 2002, sales of the wet
    printed flock product contributed $17.1 million, or 4.5%, of the
    company's total sales and resulted in an operating loss of approximately
    $2.1 million.

    During fiscal 2003, an additional restructuring expense of $1.3 million
    was recorded for the non-cash write-down of assets to reflect the
    deterioration in market value experienced since April 2002.
    Due to management's continual evaluation of the restructuring accrual,
    the reserve was reduced $313,000 to reflect current estimates of future
    health care claims.  Additionally, the reserve was reduced $42,000 to
    reflect current estimates of future security expenses and other costs.

    The following summarizes the activity in the restructuring accrual
    (dollars in thousands):
- -------------------------------------------------------------------------
                            Employee           Lease
                           Termination    Termination and
                            Benefits      Other Exit Costs        Total
- -------------------------------------------------------------------------

Accrual established in
fiscal 2002                 $   842          $   610          $   1,452

Paid in fiscal 2002              (5)              (5)               (10)
- ------------------------------------------------------------------------
Balance April 28, 2002      $   837          $   605          $   1,442
- -------------------------------------------------------------------------
Adjustments in fiscal 2003     (313)             (42)              (355)

Paid in fiscal 2003            (428)            (116)              (544)
- -------------------------------------------------------------------------
Balance April 27, 2003      $    96          $   447          $     543
- -------------------------------------------------------------------------

    As of April 27, 2003, assets classified as held for sale consisted of a
    building, machinery and equipment with an aggregate value of $484,000 and
    are included in other assets.  Management is actively marketing these
    assets and anticipates the successful disposal of these assets.

    Fiscal 2001 CDF Restructuring

    During fiscal 2001 and continuing into fiscal 2002, the company undertook
    a restructuring plan in its upholstery fabric segment which involved (1)
    the consolidation of certain fabric manufacturing capacity within the
    Culp Decorative Fabrics (CDF) division, (2) closing one of the company's
    four yarn manufacturing plants within the Culp Yarn division, (3) an
    extensive reduction in selling, general and administrative expenses
    including the termination of 110 employees and (4) a comprehensive SKU
    reduction initiative related to finished goods and raw materials in CDF.
    The 2001 charge from the restructuring and related costs was $7.4
    million, approximately $3.4 million of which represented non-cash items,
    including $2.5 million in impairment of property, plant and equipment and
    $874,000 in inventory write-downs.  Of the total charge, $5.6 million was
    recorded in restructuring expense in the 2001 Consolidated Statement of
    Income (Loss); and $874,000, related to inventory write-downs, and
    $931,000, related to equipment relocation costs, were recorded in cost of
    sales in the 2001 Consolidated Statement of Income (Loss).  The 2002
    charge from restructuring and related expenses was $2.5 million,
    approximately $160,000 of which represented the non-cash impairment of
    property, plant and equipment.  Of the total charge, $1.3 million was
    included in restructuring expense in the 2002 Consolidated Statement of
    Income (Loss), and $1.2 million, related to equipment relocation costs,
    was recorded in cost of sales in the 2002 Consolidated Statement of Income
    (Loss).

    During fiscal 2003, as a result of management's continual evaluation of
    the restructuring accrual, the reserve was reduced $275,000 to reflect
    current estimates of future health care claims and increased $276,000 to
    reflect current estimates of remaining lease expenses, property taxes,
    insurance and other exit costs.

    The following summarizes the activity in the restructuring accrual
    (dollars in thousands):

- -------------------------------------------------------------------------
                             Employee          Lease
                            Termination   Termination and
                             Benefits     Other Exit Costs        Total
- -------------------------------------------------------------------------

Accrual established in
fiscal 2001                  $  969           $  2,116          $  3,085

Paid in fiscal 2001            (491)              (211)             (702)
- -------------------------------------------------------------------------

Balance April 29, 2001       $  478           $  1,905          $  2,383
- -------------------------------------------------------------------------
Additions in fiscal 2002        925                218             1,143

Paid in fiscal 2002            (891)            (1,632)           (2,523)
- -------------------------------------------------------------------------

Balance April 28, 2002       $  512           $    491          $  1,003
- -------------------------------------------------------------------------
Adjustments in fiscal 2003     (275)               276                 1

Paid in fiscal 2003            (202)              (591)             (793)
- -------------------------------------------------------------------------
Balance April 27, 2003       $   35           $    176          $    211
- -------------------------------------------------------------------------

    As of April 27, 2003, there were no assets classified as held for sale
    related to the fiscal 2001 CDF restructuring.

3.  ACCOUNTS RECEIVABLE
    A summary of accounts receivable follows:


                                                     April 27,  April 28,
    (dollars in thousands)                             2003        2002
- ------------------------------------------------------------------------
    customers                                     $  34,580      46,886
    allowance for doubtful accounts                  (1,558)     (2,465)
    reserve for returns and allowances                 (763)     (1,055)
- ------------------------------------------------------------------------
                                                  $  32,259      43,366
- ------------------------------------------------------------------------

    A summary of the activity in the allowance for doubtful
    accounts follows:

    (dollars in thousands)                             2003        2002
- ------------------------------------------------------------------------
    beginning balance                             $  (2,465)     (1,282)
    provision for bad debt                              570      (4,172)
    net write-offs                                      337       2,989
- ------------------------------------------------------------------------
    ending balance                                $  (1,558)     (2,465)
- ------------------------------------------------------------------------


4.  INVENTORIES
    A summary of inventories follows:


                                                   April 27,   April 28,
    (dollars in thousands)                            2003        2002
- ------------------------------------------------------------------------
    inventories on the FIFO cost method
       raw materials                              $  23,269      27,081
       work-in-process                                2,917       3,830
       finished goods                                23,366      27,233
- ------------------------------------------------------------------------
          total inventories on the FIFO
             cost method                             49,522      58,144
    adjustments of certain inventories
       to the LIFO cost method                            0        (245)
- ------------------------------------------------------------------------
                                                  $  49,522      57,899
- ------------------------------------------------------------------------


5.  PROPERTY, PLANT AND EQUIPMENT
    A summary of property, plant and equipment follows:

                             depreciable lives      April 27,   April 28,
    (dollars in thousands)          (in years)         2003        2002
- ------------------------------------------------------------------------
    land and improvements                  10      $   2,244       2,213
    buildings and improvements           7-40         32,791      30,325
    leasehold improvements               7-10          1,435       2,537
    machinery and equipment              3-12        171,087     175,972
    office furniture and equipment       3-10          9,868      11,370
    capital projects in progress                       1,893         987
- ------------------------------------------------------------------------
                                                     219,318     223,404
    accumulated depreciation                        (134,356)   (133,632)
- ------------------------------------------------------------------------
                                                   $  84,962      89,772
- ------------------------------------------------------------------------

   The company incurred total capital expenditures of $12,229,000, $4,729,000
   and $8,050,000 in the fiscal years 2003, 2002 and 2001, respectively. The
   non-cash portion of these capital expenditures representing vendor
   financing totaled $5,366,000, $1,363,000 and $1,951,000 in the fiscal
   years 2003, 2002 and 2001, respectively.

   In  connection  with  the  fiscal  2003  CDF  restructuring  (see  note 2),
   machinery and equipment  with a carrying  value of $3.0 million was written
   down to its net  realizable  value of $166,000 and  reclassified  to assets
   held for sale. In connection  with the wet printed flock  restructuring  in
   fiscal 2002 (see note 2),  property,  plant and  equipment  with a carrying
   value of $9.9  million  was  written  down to its net  realizable  value of
   approximately $2.3 million and reclassified to assets held for sale. Assets
   held  for  sale  are  included  in  the  other  assets  line  item  in  the
   consolidated balance sheets. As of April 27, 2003,  the total carrying
   value of these assets is $650,000.


6.  GOODWILL
    A summary of the change in the carrying amount of goodwill follows:

    (dollars in thousands)                              2003        2002
- ---------------------------------------------------------------------------
    beginning balance                              $  47,083       $48,478
    amortization                                           0        (1,395)
    impairment charge                                (37,580)            0
    adjustment to cost of acquired business             (263)            0
- ---------------------------------------------------------------------------
    ending balance                                 $   9,240       $47,083
- ---------------------------------------------------------------------------

As further  discussed in notes 1 and 19, the company ceased recording goodwill
amortization and recorded a goodwill impairment charge  as a result of the
initial adoption of SFAS 142, Goodwill and Other Intangible Assets, effective
April 29, 2002.

7.  ACCOUNTS PAYABLE
    A summary of accounts payable follows:

                                                     April 27,   April 28,
    (dollars in thousands)                              2003        2002
- --------------------------------------------------------------------------
    accounts payable - trade                       $  14,389      22,947
    accounts payable - capital expenditures            5,485       1,380
- --------------------------------------------------------------------------
                                                   $  19,874      24,327
- --------------------------------------------------------------------------

8.  ACCRUED EXPENSES
    A summary of accrued expenses follows:

                                                      April 27,   April 28,
    (dollars in thousands)                              2003        2002
- --------------------------------------------------------------------------
    compensation, commissions and related benefits $   9,683       10,122
    interest                                             763        1,111
    other                                              3,625        5,227
- --------------------------------------------------------------------------
                                                   $  14,071       16,460
- --------------------------------------------------------------------------

9.  INCOME TAXES
    Total income taxes (benefits) were allocated as follows:

    (dollars in thousands)                         2003        2002        2001
- --------------------------------------------------------------------------------
    income from continuing operations          $ (1,557)     (2,700)     (4,097)
    cumulative effect of accounting change       13,429           0           0
    shareholders' equity, related to
      the tax benefit arising from the
      exercise of stock options                    (402)       (145)          0
- --------------------------------------------------------------------------------
                                               $ 11,470      (2,845)     (4,097)
- --------------------------------------------------------------------------------

    Income tax expense (benefit) attributable to income from continuing
    operations consists of:

    (dollars in thousands)                    2003        2002        2001
- ---------------------------------------------------------------------------
    current
      federal                               $  350      (2,655)       (315)
      state                                     25           0          11
      Canadian                                 575       1,407       1,601
- ---------------------------------------------------------------------------
                                               950      (1,248)      1,297
- ---------------------------------------------------------------------------
    deferred
      federal                               (2,298)       (635)     (4,565)
      state                                   (300)       (600)       (905)
      Canadian                                  91        (217)         76
- ---------------------------------------------------------------------------
                                            (2,507)     (1,452)     (5,394)
- ---------------------------------------------------------------------------
                                           $(1,557)     (2,700)     (4,097)
- ---------------------------------------------------------------------------

    Income before income taxes related to the company's Canadian operation for
    the years  ended April 27, 2003, April 28, 2002, and April 29, 2001 was
    $2,300,000, $4,000,000 and $4,400,000, respectively.

    The following schedule summarizes the principal differences between
    income taxes (benefits) at the federal income tax rate and the effective
    income tax rate reflected in the consolidated financial statements:

                                                 2003        2002       2001
- ------------------------------------------------------------------------------
    federal income tax rate                     (35.0)%     (35.0)%    (35.0)%
    state income taxes, net of federal
      income tax benefit                         (7.8)       (6.3)      (4.7)
    extraterritorial income or
      foreign sales corporation benefit          (2.3)       (0.8)      (0.4)
    adjustment to estimated income tax accruals (19.6)        0.0        0.0
    gains on life insurance contracts             0.0         0.0        5.0
    other                                        (3.2)       (1.9)       2.1
- ------------------------------------------------------------------------------
                                                (67.9)%     (44.0)%    (33.0)%
- ------------------------------------------------------------------------------

    The tax effects of temporary differences that give rise to significant
    portions of the deferred tax assets and liabilities consist of the
    following:

    (dollars in thousands)                        2003        2002
- -------------------------------------------------------------------
    deferred tax assets:
       accounts receivable                   $     799       1,188
       inventories                               2,427       2,904
       goodwill                                  7,611      (4,701)
       compensation                                740         783
       liabilities and reserves                  3,717       1,705
       alternative minimum tax                   1,320       1,416
       net operating loss carryforwards          5,520       3,878
- -------------------------------------------------------------------
          gross deferred tax assets             22,134       7,173
          valuation allowance                        0           0
- -------------------------------------------------------------------
          total deferred tax assets             22,134       7,173
- -------------------------------------------------------------------
    deferred tax liabilities:
       property, plant and equipment, net      (12,853)    (13,783)
       other                                      (829)       (875)
- -------------------------------------------------------------------
          total deferred tax liabilities       (13,682)    (14,658)
- -------------------------------------------------------------------
                                             $   8,452      (7,485)
- -------------------------------------------------------------------

    At April 27, 2003, the company had an alternative minimum tax credit
    carryforward of approximately $1,320,000 for federal income tax
    purposes.  Federal and state net operating loss carryforwards with
    related tax benefits of $5,520,000 at April 27, 2003 expire in varying
    amounts through fiscal 2023.  The company believes that it is more likely
    than not that the results of future operations will generate sufficient
    taxable income to realize the existing deferred tax assets.

    Income tax refunds, net of income tax payments, were $1,470,000 in 2003,
    $2,280,000 in 2002 and $369,000 in 2001.


10. LONG-TERM DEBT
    A summary of long-term debt follows:


                                              April 27,    April 28,
    (dollars in thousands)                        2003        2002
- --------------------------------------------------------------------
    unsecured term notes                     $  75,000      75,000
    industrial revenue bonds                         0      30,612
    canadian government loan                     1,500       1,852
    obligation to sellers                            0       1,020
- --------------------------------------------------------------------
                                                76,500     108,484
    current maturities                            (500)     (1,483)
- --------------------------------------------------------------------
                                             $  76,000     107,001
- --------------------------------------------------------------------

    In August 2002, the company entered into an agreement with its principal
    bank lender that provides for a revolving loan commitment of $15.0
    million, including letters of credit up to $2.5 million.  Borrowings
    under the credit facility generally bear interest at the London Interbank
    Offered Rate plus an adjustable margin based upon the company's
    debt/EBITDA ratio, as defined by the agreement.  As of April 27, 2003,
    there were $354,000 in outstanding letters of credit in support of
    inventory purchases and no borrowings outstanding under the agreement.
    Letter of credit and commitment fees are also determined by the company's
    debt/EBITDA ratio, as defined by the agreement.  The credit facility
    expires in August 2004.

    The unsecured term notes have an average remaining term of 5 years.  The
    principal payments become due from March 2006 to March 2010.  Interest is
    payable semi-annually at a fixed coupon rate of 7.76%.

    The company's loan agreements require, among other things, that the
    company maintain compliance with certain financial ratios.  At April 27,
    2003, the company was in compliance with these financial covenants.

    The principal payment requirements of long-term debt during the next five
    years are: 2004 - $500,000; 2005 - $500,000; 2006 - $11,500,000; 2007 -
    $11,000,000; and 2008 - $31,000,000.

    Interest paid during 2003, 2002 and 2001 totaled $7,058,000, $8,199,000,
    and $8,950,000, respectively.

11. COMMITMENTS AND CONTINGENCIES

    The company leases certain office, manufacturing and warehouse facilities
    and equipment, primarily computers and vehicles, under noncancellable
    operating leases. Lease terms related to real estate range from one to
    ten years with renewal options for additional periods ranging from two to
    ten years. The leases generally require the company to pay real estate
    taxes, maintenance, insurance and other expenses. Rental expense for
    operating leases was $5,673,000 in 2003; $6,605,000 in 2002; and
    $7,907,000 in 2001.  Future minimum rental commitments for noncancellable
    operating leases are $4,900,000 in 2004; $3,791,000 in 2005; $2,260,000
    in 2006; $1,293,000 in 2007; $1,065,000 in 2008; and $112,000 in later
    years. Management expects that in the normal course of business, these
    leases will be renewed or replaced by other operating leases.

    The company is involved in legal proceedings and claims which have arisen
    in the ordinary course of its business.  These actions, when ultimately
    concluded and settled, will not, in the opinion of management, have a
    material adverse effect upon the financial position, results of
    operations or cash flows of the company.

    The company has outstanding capital expenditure commitments of
    approximately $6.1 million as of April 27, 2003.

12.   STOCK OPTION PLANS

    The company has a fixed stock option plan under which options to purchase
    common stock may be granted to officers, directors and key employees.  At
    April 27, 2003, 893,375 shares of common stock were authorized for
    issuance under the plan.  Of this total, 117,875 remain available for
    grant.  Options are generally exercisable from one to five years after
    the date of grant and generally expire five to ten years after the date
    of grant.

    No compensation cost has been recognized for this stock option plan as
    options are granted at an option price not less than fair market value at
    the date of grant.


    A summary of the status of the plan as of April 27, 2003, April 28, 2002
    and April 29, 2001 and changes during the years ended on those dates is
    presented below:



                                               2003               2002              2001
- -------------------------------------------------------------------------------------------
                                             Weighted-          Weighted-         Weighted-
                                              Average            Average           Average
                                             Exercise           Exercise          Exercise
                                     Shares    Price    Shares    Price    Shares   Price
- -------------------------------------------------------------------------------------------
                                                                  
Outstanding at beginning
   of year                          922,875  $ 7.73    788,926  $ 8.87    661,114   $ 9.98
Granted                                   0       0    290,375    4.07    130,250     3.11
Exercised                          (145,375)   6.74    (91,426)   4.45     (2,438)    2.82
Canceled/expired                     (2,000)   9.00    (65,000)   9.86          0        O
- -------------------------------------------------------------------------------------------
Outstanding at end of year          775,500    7.91    922,875    7.73    788,926     8.87
- -------------------------------------------------------------------------------------------
Options exercisable at
   year-end                         475,250   10.21    491,625   10.64    549,926    10.41
Weighted-average fair
   value of options granted
   during the year                    $0.00              $2.14              $1.60
- -------------------------------------------------------------------------------------------




                              Options Outstanding                     Options Exercisable
- -------------------------------------------------------------------------------------------
                     Number      Weighted-Avg.                      Number
Range of           Outstanding     Remaining       Weighted-Avg.  Exercisable   Weighted-Avg.
Exercise Prices    at 4/27/03   Contractual Life  Exercise Price  at 4/27/03   Exercise Price
- -------------------------------------------------------------------------------------------
                                                                   
$  3.03 - $  3.05     106,250       3.3 years       $   3.03         48,750       $  3.03
$  4.00 - $  7.50     271,125       3.4                 4.26         60,375          4.82
$  7.63 - $  7.63     112,000       5.4                 7.63         80,000          7.63
$  7.75 - $ 12.75     180,500       2.5                10.29        180,500         10.29
$ 13.34 - $ 20.94     105,625       4.0                18.43        105,625         18.43
- -------------------------------------------------------------------------------------------
                      775,500       3.5             $   7.91        475,250       $ 10.21
- -------------------------------------------------------------------------------------------


    During fiscal 1995, the company adopted a stock option plan which
    provided for the one-time grant to officers and certain senior managers
    of options to purchase 121,000 shares of the company's common stock at
    $.05 (par value) per share.  As of April 27, 2003, the 1,000 options
    outstanding under the plan have exercise prices of $0.05 and a
    weighted-average remaining contractual life of 0.7 years.  Options
    exercised during fiscal 2003, 2002 and 2001 were 50,500, 7,000 and 0,
    respectively.  As all outstanding options under this plan have been fully
    vested, no compensation expense was recorded in fiscal 2003, 2002 and
    2001.

    During September 1997, the company's shareholders approved the 1997
    option plan which provides for the one-time grant to certain officers and
    senior managers of options to purchase 106,000 shares of the company's
    common stock at $1.00 per share.  Options under the plan are generally
    exercisable on January 1, 2006.  As of April 27, 2003, the 89,000 options
    outstanding under the plan have exercise prices of $1.00 and a
    weighted-average remaining contractual life of 3.7 years.  Options
    exercised during fiscal 2003, 2002 and 2001 were 0, 0, and 10,000,
    respectively.  During fiscal 2003, 2002 and 2001, the compensation
    expense recorded under the plan was $210,000, $144,000 and $360,000,
    respectively.

    During September 2002, the company's shareholders approved the 2002
    option plan under which options to purchase up to 1,000,000 shares of
    common stock may be granted to officers, directors and key employees.  At
    April 27, 2003, 1,000,000 shares of common stock were authorized for
    issuance under the plan.  Of this total, 906,750 remain available for
    grant.  Options of 93,250 granted during fiscal 2003 have a
    weighted-average exercise price of $13.43, a weighted-average fair value
    of $7.29 and a weighted-average remaining contractual life of 4.8 years.
    Options are generally exercisable from one to four years after the date
    of grant and generally expire five to ten years after the date of grant.
    No compensation cost has been recognized for this stock option plan as
    options are granted under the plan at an option price not less than the
    fair market value at the date of grant.

    Had compensation cost for the fixed stock option plan with 775,500
    options outstanding at April 27, 2003 and the 1997 and 2002 stock-based
    compensation plans been determined consistent with SFAS No. 123, the
    company's net loss, basic loss per share and diluted loss per share would
    have been changed to the pro forma amounts indicated below:

    (in thousands, except per share data)     2003        2002         2001
- --------------------------------------------------------------------------------
    Net loss                As reported    $(24,887)      (3,440)     (8,311)
                            Pro forma       (25,045)      (3,722)     (8,548)
- --------------------------------------------------------------------------------
    Net loss per            As reported    $  (2.17)       (0.31)      (0.74)
      share, basic          Pro forma         (2.19)       (0.33)      (0.76)
- --------------------------------------------------------------------------------
    Net loss per            As reported    $  (2.17)       (0.31)      (0.74)
      share, diluted        Pro forma         (2.19)       (0.33)      (0.76)
- --------------------------------------------------------------------------------

    The fair value of each option grant is estimated on the date of grant
    using the Black Scholes option-pricing model with the following
    weighted-average assumptions used for grants in 2003, 2002 and 2001,
    respectively:  dividend yield of 0%, 0% and 0%; risk-free interest rates
    of 4.2%, 4.8% and 4.6%; expected volatility of 78%, 62% and 54%; and
    expected lives of 4 years, 5 years and 4 years.

13.   DERIVATIVES

    On April 30, 2001, the company adopted the provisions of  SFAS No. 133,
    Accounting for Derivative Instruments and Hedging Activities.  Adoption
    of SFAS 133 did not have a significant impact on the company's financial
    position, results of operations or cash flows.  SFAS No. 133, as amended
    by SFAS No. 137 and SFAS No. 138, requires the company to recognize all
    derivative instruments on the balance sheet at fair value.  These
    statements also establish new accounting rules for hedging instruments,
    which depend on the nature of the hedge relationship.  A fair value hedge
    requires that the effective portion of the change in the fair value of a
    derivative instrument be offset against the change in the fair value of
    the underlying asset, liability, or firm commitment being hedged through
    earnings.  A cash flow hedge requires that the effective portion of the
    change in the fair value of a derivative instrument be recognized in
    Other Comprehensive Income ("OCI"), a component of Shareholders' Equity,
    and reclassified into earnings in the same period or periods during which
    the hedged transaction affects earnings.   The ineffective portion of a
    derivative instrument's change in fair value is immediately recognized in
    earnings.

    The company uses foreign exchange option and forward contracts to manage
    the exposure related to forecasted purchases of inventories denominated
    in the EURO.  The company utilizes cash flow hedge accounting for these
    contracts.  At April 27, 2003, there were no contacts outstanding.

    The company also uses foreign exchange option and forward contracts to
    manage the exposure related to firm commitments to purchase fixed assets
    denominated in the EURO.  The company has chosen not to utilize hedge
    accounting for these contracts, and accordingly changes in the fair
    value of these contracts are recorded currently in earnings.  At April
    27, 2003, the company had outstanding foreign exchange option and
    forward contracts to purchase a total of  2.9 million EURO.

    From time to time, the company used interest rate swap agreements to
    effectively fix the interest rates on certain variable rate debt.
    During 2001, the interest rate swaps no longer served as a hedge due to
    the repayment of debt; consequently the interest rate swaps were
    recorded at fair value.  During 2002, the company paid $105,000 to
    terminate the interest rate swap agreements.

14. NET INCOME (LOSS) PER SHARE

    Basic net income (loss) per share is computed using the weighted-average
    number of shares outstanding during the period.  Diluted net income per
    share uses the weighted-average number of shares outstanding during the
    period plus the dilutive effect of stock options calculated using the
    treasury stock method.  Weighted average shares used in the computation
    of basic and diluted net income (loss) per share are as follows:

        (in thousands)                          2003         2002        2001
- --------------------------------------------------------------------------------
    Weighted-average common
          shares outstanding, basic            11,462       11,230      11,210
    Effect of dilutive stock options                0            0           0
- --------------------------------------------------------------------------------
    Weighted-average common
          shares outstanding, diluted          11,462       11,230      11,210
- --------------------------------------------------------------------------------

    Options to purchase 413,844 shares, 608,750 shares, and 769,926 shares of
    common stock were not included in the computation of diluted net income
    (loss) per share for fiscal 2003, 2002 and 2001, respectively, because
    the exercise price of the options was greater than the average market
    price of the common shares.  Options to purchase 556,031 shares, 465,625
    shares, and 177,500 shares were not included in the computation of
    diluted net income (loss) per share for fiscal 2003, 2002 and 2001,
    respectively, because the company incurred a net loss for each of these
    fiscal years.

15. BENEFIT PLANS

    The company has a defined contribution plan which covers substantially
    all employees and provides for participant contributions on a pre-tax
    basis and discretionary matching contributions by the company, which are
    determined annually.  Company contributions to the plan were $1,799,000
    in 2003; $1,979,000 in 2002; and $2,301,000 in 2001.

    In addition to the defined contribution plan, the company has a
    nonqualified deferred compensation plan covering officers and certain
    other associates.


16. SEGMENT INFORMATION

    The company's operations are classified into two business segments:
    upholstery fabrics and mattress ticking.  The upholstery fabrics segment
    principally manufactures and sells woven jacquards and dobbies,
    heat-transfer prints, and woven and tufted velvets primarily to
    residential and commercial (contract) furniture manufacturers.  The
    mattress ticking segment principally manufactures and sells woven
    jacquards, heat-transfer prints and pigment prints to bedding
    manufacturers.

    International sales, of which 87%, 91% and 91% were denominated in U.S.
    dollars in 2003, 2002 and 2001, respectively, accounted for 12%, 14% and
    19% of net sales in 2003, 2002 and 2001, respectively and are summarized
    by geographic area as follows:

    (dollars in thousands)                     2003        2002        2001
- ------------------------------------------------------------------------------
    North America (excluding USA)            $  30,375      32,033      34,049
    Far East and Asia                            4,926      10,703      15,497
    All other areas                              4,577      10,765      28,278
- ------------------------------------------------------------------------------
                                             $  39,878      53,501      77,824
- ------------------------------------------------------------------------------

    One customer represented approximately 14%, 13% and 11% of consolidated
    net sales for 2003, 2002 and 2001, respectively.  Company assets located
    outside North America are not material for any of the three years
    presented.

    The company internally manages and reports selling, general and
    administrative expenses, interest expense, interest income, other expense
    and income taxes on a total company basis.  Thus, profit by business
    segment represents gross profit.  In addition, the company internally
    manages and reports cash and cash equivalents, short-term investments,
    other current assets and other assets on a total company basis.  Thus,
    identifiable assets by business segment represent accounts receivable,
    inventories, property, plant and equipment and goodwill.

    Sales and gross profit for the company's operating segments are as
    follows:

    (dollars in thousands)                     2003        2002        2001
- ------------------------------------------------------------------------------
    Net sales
        Upholstery Fabrics                   $ 240,096     277,272     305,512
        Mattress Ticking                        99,550     105,302     105,097
- ------------------------------------------------------------------------------
                                             $ 339,646     382,574     410,609
- ------------------------------------------------------------------------------

    Gross profit
        Upholstery Fabrics                   $  34,738      33,648      29,511
        Mattress Ticking                        22,835      29,209      26,476
- ------------------------------------------------------------------------------
                                             $  57,573      62,857      55,987
- ------------------------------------------------------------------------------

    Identifiable assets, including accounts receivable, inventories,
    property, plant and equipment and goodwill, for the company's operating
    segments are as follows:

    (dollars in thousands)                     2003        2002        2001
- ------------------------------------------------------------------------------
    Identifiable Assets
        Upholstery Fabrics                   $ 124,889     182,316     47,129(1)
        Mattress Ticking                        51,124      55,804     12,868(1)
- ------------------------------------------------------------------------------
                                             $ 176,013     238,120     59,997
- ------------------------------------------------------------------------------
    (1)  Includes inventory only for 2001.  Inventory by operating segment
    for fiscal 2003:  $37,538 for Upholstery Fabrics and $12,014 for Mattress
    Ticking.  Inventory by operating segment for fiscal 2002: $44,453 for
    Upholstery Fabrics and $13,446 for Mattress Ticking.

17. RELATED PARTY TRANSACTIONS

    A director of the company is also an officer and director of a major
    customer of the company. The amount of sales to this customer was
    approximately $47,593,000 in 2003; $48,418,000 in 2002; and $45,230,000
    in 2001.  The amount due from this customer at April 27, 2003 was
    approximately $2,690,000 and at April 28, 2002 was approximately
    $2,177,000.

    Rents paid to entities owned by certain shareholders and officers of the
    company and their immediate families were approximately $708,000 in 2003,
    $726,000 in 2002 and $695,000 in 2001.

18.   COMPREHENSIVE INCOME (LOSS)

    Comprehensive income (loss) is the total of net income (loss) and other
    changes in equity, except those resulting from investments by
    shareholders and distributions to shareholders not reflected in net
    income (loss).

    A summary of comprehensive loss follows:

    (dollars in thousands)                     2003        2002        2001
- ------------------------------------------------------------------------------
    Net loss                               $ (24,887)    (3,440)       (8,311)
    Gain (loss) on foreign exchange
      options, net of taxes:
      Net changes in fair value                    0          7             0
      Net gains reclassified into earnings        (7)         0             0
- ------------------------------------------------------------------------------
                                           $ (24,894)    (3,433)       (8,311)
- ------------------------------------------------------------------------------

19.     RECENTLY ADOPTED ACCOUNTING STANDARDS

    The company adopted SFAS 142, Goodwill and Other Intangible Assets,
    effective April 29, 2002.  SFAS No. 142 requires that goodwill no longer
    be amortized and that goodwill be tested for impairment by comparing each
    reporting unit's carrying value to its fair value.  SFAS No. 142 requires
    that any goodwill impairment loss recognized as a result of initial
    application be reported as a change in accounting principle, and that the
    income per share effects of the accounting change be separately
    disclosed.

    As required by the standard, the company ceased recording goodwill
    amortization for fiscal 2003.  The following table reconciles fiscal 2002
    and fiscal 2001 net (loss) to its amount adjusted to exclude goodwill:

    (dollars in thousands, except per share data)       2002           2001
- ------------------------------------------------------------------------------
    Reported  net loss                            $    (3,440)       (8,311)
    Goodwill amortization, net of tax                     921           935
    Adjusted net loss                                  (2,519)       (7,376)
- ------------------------------------------------------------------------------
    Basic
    Reported net loss per share                          (.31)         (.74)
    Adjusted net loss per share                          (.22)         (.66)
- ------------------------------------------------------------------------------
    Diluted
    Reported net loss per share                          (.31)         (.74)
    Adjusted net loss per share                          (.22)         (.66)
- ------------------------------------------------------------------------------
    For the initial application of SFAS No. 142, an independent business
    valuation specialist was engaged to assist the company in the
    determination of the fair market value of Culp Decorative Fabrics (CDF),
    one of the company's three divisions within the upholstery segment,
    because of the significance of the goodwill associated with the division
    and due to its operating performance for fiscal 2002 and 2001.  The fair
    value of the CDF division determined using several different methods,
    including comparable companies, comparable transactions and discounted
    cash flow analysis, was less than the carrying value.  Accordingly, the
    company recorded a goodwill impairment charge of $37.6 million ($24.2
    million net of taxes of $13.4 million), or $2.11 per share diluted,
    related to the goodwill associated with the CDF division.  After the
    goodwill impairment charge, the company's remaining goodwill relates to
    the following divisions:  Culp Decorative Fabrics - $4.4 million, Culp
    Yarn - $700,000 and Culp Home Fashions - $4.1 million.

    The company updated its goodwill impairment test as of April 27, 2003.
    This updated impairment test, which was prepared by an independent
    business valuation specialist, did not indicate any further impairment of
    goodwill.  The determination of fair value involves considerable
    estimation and judgment.  In particular, determining the fair value of a
    business unit involves, among other things, developing forecasts of
    future cash flows and appropriate discount rates.  Although the company
    believes it has based the impairment testing on reasonable estimates and
    assumptions, the use of different estimates and assumptions could result
    in materially different results.  As a result of a continuing difficult
    business environment, there is a potential for further impairment of the
    goodwill related to Culp Decorative Fabrics.

20. RECENTLY ISSUED ACCOUNTING STANDARDS

    In January 2003, FASB issued Interpretation No. 46, Consolidation of
    Variable Interest Entities, an interpretation of ARB No. 51.  FIN No. 46
    addresses the consolidation by business enterprises of variable interest
    entities, as defined in the interpretation.  FIN 46 expands existing
    accounting guidance regarding when a company should include in its
    financial statements the assets, liabilities and activities of another
    entity.  The consolidation requirements of FIN No. 46 apply immediately
    to variable interest entities created before February 1, 2003 in the
    first fiscal year or interim period beginning after June 15, 2003.
    Certain of the disclosure requirements apply to all financial statements
    issued after January 31, 2003.  The application of this interpretation is
    not expected to have a material effect on the company's financial
    position, results of operations or cash flows.

    In April 2003, the FASB issued SFAS 149, Amendment of Statement 133 on
    Derivative Instruments and Hedging Activities, which amends and clarifies
    accounting for derivative instruments, including certain derivative
    instruments embedded in other contracts, and for hedging activities under
    SFAS No. 133.  SFAS No. 149 clarifies the discussion around initial net
    investment and when a derivative contains a financing component, and
    amends the definition of the term underlying to conform it to language
    used in FASB Interpretation No. 45, Guarantor's Accounting and Disclosure
    Requirements for Guarantees, Including Indirect Guarantees of
    Indebtedness of Others.  In addition, SFAS No. 149 also incorporates
    certain Derivative Implementation Group Implementation Issues.  The
    provisions of SFAS No. 149 are effective for contracts entered into or
    modified after June 30, 2003, and for hedging relationships designated
    after June 30, 2003.  The guidance is applied to hedging relationships on
    a prospective basis.



SELECTED QUARTERLY DATA


                                          fiscal     fiscal     fiscal      fiscal      fiscal      fiscal     fiscal     fiscal
(amounts in thousands, except per          2003       2003       2003        2003        2002        2002       2002       2002
   share amounts)                    4th quarter 3rd quarter 2nd quarter 1st quarter 4th quarter 3rd quarter 2nd quarter 1st quarter
- ----------------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA
                                                                                                
   net sales                             $ 90,406    79,492     83,740     86,008     108,586      90,749      96,591     86,648
   cost of sales                           74,218    65,704     69,997     72,154      85,568      77,241      81,049     75,859
- ----------------------------------------------------------------------------------------------------------------------------------
      gross profit                         16,188    13,788     13,743     13,854      23,018      13,508      15,542    10,789
   SG & A expenses                         10,324     9,798      9,481     10,437      14,236      11,038      11,550    11,235
   goodwill amortization                        0         0          0          0         349         349         349       348
   restructuring expense and asset
    impairments                               (25)     (354)    13,360          0       9,065           0           0     1,303
- ----------------------------------------------------------------------------------------------------------------------------------
      income (loss) from operations         5,889     4,344     (9,098)     3,417        (632)      2,121       3,643    (2,097)
   interest expense                         1,392     1,665      1,676      1,903       2,056       1,820       1,963     2,068
   interest income                           (182)     (143)      (121)      (150)        (77)        (42)        (34)      (23)
   other expense                              160       192        242        211         718          86         416       224
- ----------------------------------------------------------------------------------------------------------------------------------
      income (loss) before income taxes     4,519     2,630    (10,895)     1,453      (3,329)        257       1,298    (4,366)
   income taxes                             1,247       963     (4,305)       538      (1,744)         87         441    (1,484)
- ----------------------------------------------------------------------------------------------------------------------------------
   income (loss) before cumulative
     effect of  accounting change           3,272     1,667     (6,590)       915      (1,585)        170         857    (2,882)
   cumulative effect of accounting
     change, net of income taxes                0         0          0    (24,151)          0           0           0         0
- ----------------------------------------------------------------------------------------------------------------------------------
        net income (loss)                   3,272     1,667     (6,590)   (23,236)     (1,585)        170         857    (2,882)
- ----------------------------------------------------------------------------------------------------------------------------------
   depreciation                             3,436     3,415      3,498      3,641       4,060       4,344       4,397     4,473
- ----------------------------------------------------------------------------------------------------------------------------------
   weighted average shares outstanding     11,496    11,485     11,483     11,383      11,255      11,221      11,221    11,221
   weighted average shares outstanding,
      assuming dilution                    11,616    11,714     11,483     11,765      11,255      11,304      11,281    11,221
- ----------------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA
  basic income (loss) per share:
   income (loss) before cumulative effect
     of accounting change                $   0.28      0.15      (0.57)      0.08       (0.14)       0.02        0.08    (0.26)
   cumulative effect of accounting change       0         0          0      (2.12)          0           0           0        0
- ----------------------------------------------------------------------------------------------------------------------------------
   net income (loss)                         0.28      0.15      (0.57)     (2.04)      (0.14)       0.02        0.08    (0.26)
- ----------------------------------------------------------------------------------------------------------------------------------
   diluted income (loss) per share:
   income (loss) before cumulative
     effect of accounting change         $   0.28      0.14      (0.57)      0.08       (0.14)       0.02        0.08    (0.26)
   cumulative effect of accounting change       0         0          0      (2.12)          0           0           0        0
   net income (loss)                         0.28      0.14      (0.57)     (2.04)      (0.14)       0.02        0.08    (0.26)
- ----------------------------------------------------------------------------------------------------------------------------------
   book value                                8.33      8.02       7.87       8.45       10.52       10.62       10.68    10.59
- ----------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA
   operating working capital (5)         $ 61,937    64,063     68,492     70,762      76,938      84,233      84,346   86,586
   property, plant and equipment, net      84,962    85,396     85,049     89,201      89,772     102,547     105,697  109,417
   total assets                           218,153   236,753    235,598    235,959     287,713     276,781     283,817  281,058
   capital expenditures                     3,153     3,748      2,258      3,070       1,336       1,105         686    1,602
   long-term debt (1)                      76,500    96,141     96,558     96,533     108,484     110,087     110,583  110,652
   shareholders' equity                    95,765    92,075     90,326     97,007     119,065     120,013     119,838  118,809
   capital employed (3)                   172,265   188,216    186,884    193,540     227,549     230,999     230,421  229,461
- ----------------------------------------------------------------------------------------------------------------------------------
RATIOS & OTHER DATA
   gross profit margin                      17.9%     17.3%      16.4%      16.1%       21.2%       14.9%       16.1%     12.5%
   operating income (loss) margin             6.5       5.5     (10.9)        4.0       (0.6)        2.3         3.8      (2.4)
   net income (loss) margin before
     cumulative effect of accounting change   3.6       2.1      (7.9)        1.1       (1.5)        0.2         0.9      (3.3)
   effective income tax rate                 27.6      36.6      39.5        37.0        2.4        34.0        34.0      34.0
   long-term debt-to-total capital ratio (1) 44.4      51.1      51.7        49.9       47.7        47.8        48.0      48.2
   operating working capital turnover (5)     5.0       4.9       4.8         4.7        4.5         4.2         4.1       4.1
   days sales in receivables                   32        34        36          34         36          43          47        51
   inventory turnover                         5.8       4.9       4.9         4.9        5.8         5.1         5.4       5.1
- ------------------------------------------------------------------------------------------------------------------------------------
STOCK DATA
   stock price
      high                                $  8.10      9.97     14.95       17.89      10.74        5.10        4.15      4.75
      low                                    3.75      6.21      3.81        8.00       5.60        2.12        2.38      3.20
      close                                  5.00      7.19      6.50       11.40       9.30        5.01        2.60      3.95
   P/E ratio (2)
      high  (4)                               N.M       N.M       N.M         N.M        N.M         N.M         N.M       N.M
      low (4)                                 N.M       N.M       N.M         N.M        N.M         N.M         N.M       N.M
   daily average trading volume (shares)     65.5      59.9      97.4       145.5       59.7        17.0        15.6       9.1
- ------------------------------------------------------------------------------------------------------------------------------------
(1)   Long-term debt includes long- and short-term debt
(2)   P/E ratios based on trailing 12-month net income (loss) per share
(3)   Capital employed includes long-term debt and shareholders' equity
(4)   N.M - Not meaningful
(5)   Operating working capital for this calculation is accounts receivable, inventories and accounts payable



            ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                       ON ACCOUNTING AND FINANCIAL DISCLOSURE

During  the  three  years  ended  April  27,  2003  and any  subsequent  interim
periods,  there were no  changes  of  accountants  and/or  disagreements  on any
matters  of   accounting   principles   or  practices  or  financial   statement
disclosures.

                                    PART III

         ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information  with respect to executive  officers and directors of the company is
included in the company's definitive Proxy Statement to be filed within 120 days
after the end of the company's  fiscal year  pursuant to  Regulation  14A of the
Securities and Exchange Commission,  under the caption "Nominees,  Directors and
Executive Officers," which information is herein incorporated by reference.

                       ITEM 11.  EXECUTIVE COMPENSATION

Information with respect to executive  compensation is included in the company's
definitive  Proxy  Statement  to be filed  within  120 days after the end of the
company's  fiscal year pursuant to Regulation 14A of the Securities and Exchange
Commission,  under the caption  "Executive  Compensation,"  which information is
herein incorporated by reference.

             ITEM  12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                             OWNERS AND MANAGEMENT

Information  with  respect  to the  security  ownership  of  certain  beneficial
owners and management is included in the company's  definitive  Proxy  Statement
to be  filed  within  120  days  after  the  end of the  company's  fiscal  year
pursuant to Regulation  14A of the  Securities  and Exchange  Commission,  under
the caption "Voting  Securities,"  which  information is herein  incorporated by
reference.

           ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information with respect to certain  relationships  and related  transactions is
included in the  company's  definitive  Proxy  Statement  to be filed within 120
days after the end of the company's  fiscal year  pursuant to Regulation  14A of
the  Securities  and  Exchange   Commission,   under  the  subcaption   "Certain
Relationships   and  Related   Transactions,"   which   information   is  herein
incorporated by reference.

                       ITEM 14: CONTROLS AND PROCEDURES

Within 90 days of the filing of this  report,  the  company  conducted  a review
and  evaluation  of  its   disclosure   controls  and   procedures,   under  the
supervision  and  with  the  participation  of  the  company's  Chief  Executive
Officer  and  Chief  Financial  Officer.  Based  upon  this  review,  the  Chief
Executive  Officer and Chief  Financial  Officer  concluded  that the  company's
disclosure  controls and  procedures  were adequate and effective to ensure that
information  required to be disclosed is recorded,  processed,  summarized,  and
reported in a timely manner .

There were no  significant  changes in the  company's  internal  controls  or in
other factors that could  significantly  affect these controls subsequent to the
date  of  the  evaluation  described  above,  nor  were  there  any  significant
deficiencies  or material  weaknesses in the controls which required  corrective
action.





                                    PART IV

               ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                            AND REPORTS ON FORM 8-K

a)    DOCUMENTS FILED AS PART OF THIS REPORT:

      1.    Consolidated Financial Statements

            The following  consolidated  financial  statements of Culp, Inc. and
its subsidiaries are filed as part of this report.

                                                           Page of Annual
                                                              Report on
Item                                                          Form 10-K
- ----                                                          ---------
Consolidated Balance Sheets - April 27, 2003 and................. 32
   April 28, 2002

Consolidated Statements of Income (Loss) -
  for the years ended April 27, 2003,
  April 28, 2002, and April 29, 2001 ............................ 33

Consolidated Statements of Shareholders' Equity -
 for the years ended April 27, 2003,
  April 28, 2002, and April 29, 2001............................. 34

Consolidated Statements of Cash Flows -
 for the years ended April 27, 2003,
  April 28, 2002, and April 29, 2001............................. 35

Consolidated Notes to Financial Statements....................... 36

Report of Independent Auditors .................................. 31


      2.    Financial Statement Schedules

     All  financial  statement  schedules  are  omitted  because  they  are  not
applicable,  or not required, or because the required information is included in
the consolidated financial statements or notes thereto.



      3.    Exhibits

     The  following  exhibits  are  attached  at the  end  of  this  report,  or
incorporated by reference herein. Management contracts,  compensatory plans, and
arrangements are marked with an asterisk (*).


     3(i)       Articles   of   Incorporation    of   the   company,    as
                amended,  were  filed  as  Exhibit  3(i) to the  company's
                Form  10-Q for the  quarter  ended  July 28,  2002,  filed
                September  11,  2002,  and  are  incorporated   herein  by
                reference.

     3(ii)      Restated   and   Amended  Bylaws  of   the   company,   as
                amended  June 12,  2001,  were filed as  Exhibit  3(ii) to
                the  company's  Form 10-Q for the  quarter  ended July 29,
                2001,  filed  September  12,  2001,  and are  incorporated
                herein by reference.

     10(a)      Lease  Agreement,  dated  January 19, 1990,  with Phillips
                Interests,   Inc.  was  filed  as  Exhibit  10(g)  to  the
                company's  Form 10-K for the year  ended  April 29,  1990,
                filed on July 25,  1990,  and is  incorporated  herein  by
                reference.

     10(b)      Management  Incentive  Plan of the  company,  dated August
                1986 and  amended  July 1989,  filed as  Exhibit  10(o) to
                the  company's  Form 10-K for the year  ended May 3, 1992,
                filed on August 4,  1992,  and is  incorporated  herein by
                reference.  (*)

     10(c)      Lease   Agreement,   dated   September   6,   1988,   with
                Partnership   74  was  filed  as  Exhibit   10(h)  to  the
                company's  Form 10-K for the year  ended  April 28,  1991,
                filed on July 25,  1991,  and is  incorporated  herein  by
                reference.

     10(d)      First  Amendment  of Lease  Agreement  dated July 27, 1992
                with  Partnership  74  Associates  was  filed  as  Exhibit
                10(n) to the  company's  Form 10-K for the year  ended May
                2,  1993,  filed on July  29,  1993,  and is  incorporated
                herein by reference.

     10(e)      Second  Amendment of Lease  Agreement  dated June 15, 1994
                with  Partnership  74  Associates  was  filed  as  Exhibit
                10(v) to the  company's  Form 10-Q for the  quarter  ended
                October 29,  1995,  filed on  December  12,  1995,  and is
                incorporated herein by reference.

     10(f)      Second   Amendment  of  Lease  Agreement  dated  April 16,
                1993,   with   Partnership  52  Associates  was  filed  as
                Exhibit  10(l)  to the  company's  Form  10-K for the year
                ended  May  2,  1993,  filed  on  July  29,  1993,  and is
                incorporated herein by reference.

     10(g)      1993 Stock  Option Plan was filed as Exhibit  10(o) to the
                company's  Form  10-K  for the  year  ended  May 2,  1993,
                filed on July 29,  1993,  and is  incorporated  herein  by
                reference.  (*)

     10(h)      Amendments   to  1993   Stock   Option   Agreement   dated
                September  26, 2000.  This  amendment was filed as Exhibit
                10(rr) to the  company's  Form 10-Q for the quarter  ended
                October  29,   2000,   and  is   incorporated   herein  by
                reference. (*)

     10(i)      Performance-Based   Stock  Option  Plan,  dated  June  21,
                1994,  was filed as Exhibit  10(bb) to the company's  Form
                10-K for the year  ended  April  30,  1995,  filed on July
                26, 1995, and is incorporated herein by reference. (*)

     10(j)      Form  of  Note  Purchase  Agreement   (providing  for  the
                issuance by Culp,  Inc. of its $20 million  6.76% Series A
                Senior  Notes  due  3/15/08  and  its  $55  million  6.76%
                Series B Senior  Notes due  3/15/10),  each dated March 4,
                1998, between Culp, Inc. and each of the following:

                1.    Connecticut General Life Insurance Company;
                2.    The Mutual Life Insurance Company of New York;
                3.    United of Omaha Life Insurance Company;
                4.    Mutual of Omaha Insurance Company;
                5.    The Prudential Insurance Company of  America;
                6.    Allstate Life Insurance Company;
                7.    Life Insurance Company of North America;  and
                8.    CIGNA Property and Casualty Insurance Company

                This   agreement  was  filed  as  Exhibit  10(ll)  to  the
                company's Form 10-K for the year ended May 3, 1998,  filed
                on  July  31,  1998,   and  is   incorporated   herein  by
                reference.

     10(k)      First  Amendment,  dated January 31, 2002 to Note Purchase
                Agreement  (providing  for the  issuance by Culp,  Inc. of
                its $20 million  6.76%  Series A Senior  Notes due 3/15/08
                and its $55  million  6.76%  Series  B  Senior  Notes  due
                3/15/10),  each dated March 4, 1998,  between  Culp,  Inc.
                and each of the following:

                1.    Connecticut General Life Insurance Company;
                2.    Life Insurance Company of North America;
                3.    ACE Property and Casualty;
                4.    J. Romeo & Co.;
                5.    United of Omaha Life Insurance Company;
                6.    Mutual of Omaha Insurance Company;
                7.    The Prudential Insurance of America; and
                8.    Allstate Life Insurance Company
                This   amendment   was  filed  as  Exhibit   10(a)  to  the
                company's  Form  10-Q for the  quarter  ended  January  27,
                2002, and is incorporated herein by reference.

     10(l)      Rights  Agreement,  dated as of October  8, 1999,  between
                Culp,  Inc. and EquiServe  Trust Company,  N.A., as Rights
                Agent,  including  the form of Articles of Amendment  with
                respect  to the  Series A  Participating  Preferred  Stock
                included as Exhibit A to the Rights  Agreement,  the forms
                of  Rights  Certificate  included  as  Exhibit  B  to  the
                Rights  Agreement,  and the  form  of  Summary  of  Rights
                included  as  Exhibit  C  to  the  Rights  Agreement.  The
                Rights   Agreement  was  filed  as  Exhibit  99.1  to  the
                company's   Form  8-K  dated  October  12,  1999,  and  is
                incorporated herein by reference.

      10(m)     Form of Change of Control  and  Noncompetition  Agreement,
                each dated  December 11, 2001,  by and between the company
                and each of Robert G.  Culp,  III,  Howard L.  Dunn,  Jr.,
                Franklin  N.  Saxon,  Kenneth  M.  Ludwig,  and  Rodney A.
                Smith. (*)

      10(n)     2002 Stock  Option Plan was filed as Exhibit  10(a) to the
                company's Form 10-Q for the quarter ended January 26, 2003,
                filed  on March  12, 2003,   and  is  incorporated  herein
                by reference.(*)

      10(o)     Amended and Restated  Credit Agreement dated as of  August
                23, 2002 among  Culp, Inc. and  Wachovia  Bank,   National
                Association, as Agent and as  Bank, was  filed as  Exhibit
                10(a) to the company's Form 10-Q  for  the  quarter  ended
                July  28,  2002,  filed   September  11,  2002,    and  is
                incorporated herein by reference.

      10(p)     First Amendment to Amended and Restated  Credit  Agreement
                dated as of  March 17, 2003 among Culp, Inc. and  Wachovia
                Bank, National Association, as Agent and as Bank.

      10(q)     Second   Amendment   to  Amended   and   Restated   Credit
                Agreement dated  as of June  3, 2003 among Culp, Inc.  and
                Wachovia  Bank, National Association, as Agent and as Bank.

      21        List of subsidiaries of the company

      23(a)     Consent of Independent  Public  Auditors in connection with the
                registration  statements  of Culp,  Inc. on Form S-8 (File Nos.
                33-13310, 33-37027,  33-80206,       33-62843,       333-27519,
                333-59512 and 333-59514),  dated March 20, 1987,  September 18,
                1990,  June 13, 1994,  September 22, 1995, May 21, 1997,  April
                25, 2001, and April 25, 2001.

      24(a)     Power of Attorney of Harry R. Culp, DDS, dated June 30, 2003

      24(b)     Power of Attorney of Howard L. Dunn, Jr., dated July 11, 2003

      24(c)     Power of Attorney of H. Bruce English, dated June 23, 2003

      24(d)     Power of Attorney of Patrick B. Flavin, dated June 30, 2003

      24(e)     Power of Attorney of Kenneth W. McAllister, dated June 23, 2003

      24(f)     Power of Attorney of Patrick H. Norton, dated June 30, 2003

      24(g)     Power of Attorney of Albert L. Prillaman, dated June 30, 2003

      99(a)     Certification  of Chief Executive  Officer  Pursuant to Section
                302 of Sarbanes-Oxley Act of 2002.

      99(b)     Certification  of Chief Financial  Officer  Pursuant to Section
                302 of Sarbanes-Oxley Act of 2002.

      99(c)     Certification  of Chief Executive  Officer  Pursuant to Section
                906 of Sarbanes-Oxley Act of 2002.

      99(d)    Certification  of Chief Financial  Officer  Pursuant to Section
               906 of Sarbanes-Oxley Act of 2002.



b)    Reports on Form 8-K:

      The company  filed the  following  report on Form 8-K during the quarter
      ended April 27, 2003:

      (1) Form 8-K, dated February 24, 2003, included under Item 5, Other
          Events, the company's press release for quarterly earnings and the
          financial information release relating to certain financial
          information for the quarter ended January 26, 2003.

c)    Exhibits:

      The  exhibits to this Form 10-K are filed at the end of this Form 10-K
      immediately preceded by an index. A list of the exhibits begins on page
      63 under the subheading "Exhibits Index."

d)    Financial Statement Schedules:

      See Item 15(a) (2)





                                SIGNATURES

            Pursuant  to  the  requirements  of  Section  13 of  the  Securities
Exchange  Act of 1934,  CULP,  INC.  has caused  this report to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  on the 25th day of July
2003.

                        CULP, INC.
                        By /s/    Robert G. Culp, III
                                  -------------------
                                  Robert G. Culp, III
                                  (Chairman and Chief Executive Officer)

                        By: /s/   Franklin N. Saxon
                                  ------------------
                                  Franklin N. Saxon
                                  (Executive Vice President and Chief Financial
                                  and Accounting Officer)

            Pursuant  to the  requirements  of the  Securities  Exchange  Act of
1934,  this report has been signed below by the  following  persons on behalf of
the registrant and in the capacities indicated on the 25th day of July 2003.

/s/   Robert G. Culp, III           /s/   Patrick H. Norton *
      ----------------------              ------------------
      Robert G. Culp, III                 Patrick H. Norton
      (Chairman of the                    (Director)
      Board of Directors)

/s/   Franklin N. Saxon             /s/   Harry R. Culp *
      -----------------                   -------------
      Franklin N. Saxon                   Harry R. Culp
      (Director)                          (Director)

/s/   Howard L. Dunn, Jr.*          /s/   H. Bruce English*
      -------------------                 ----------------
      Howard L. Dunn, Jr.                 H. Bruce English
      (Director)                          (Director)

/s/   Patrick B. Flavin*            /s/   Albert L. Prilliman*
      -----------------                   -------------------
      Patrick B. Flavin                   Albert L. Prillaman
      (Director)                          (Director)

/s/   Kenneth W. McAllister*
      ---------------------
      Kenneth W. McAllister
      (Director)

*     By Franklin N. Saxon,  Attorney-in-Fact,  pursuant to Powers of Attorney
filed with the Securities and Exchange Commission.








                              EXHIBITS INDEX


Exhibit Number  Exhibit

      10(p)     First Amendment to Amended and Restated  Credit  Agreement
                dated as of March 17, 2003 among  Culp, Inc. and  Wachovia
                Bank, National Association, as Agent and as Bank.

      10(q)     Second   Amendment   to  Amended   and   Restated   Credit
                Agreement dated as of June 3, 2003 among  Culp,  Inc.  and
                Wachovia Bank, National Association, as Agent and as Bank.

      21        List of subsidiaries of the company

      23(a)     Consent of Independent  Public  Auditors in connection with the
                registration  statements  of Culp,  Inc. on Form S-8 (File Nos.
                33-13310, 33-37027, 33-80206,  33-62843,  333-27519,  333-59512,
                333-59514 and 333-101850), dated March 20, 1987, September  18,
                1990, June 13, 1994, September 22, 1995, May 21, 1997, April 25,
                2001,  April 25, 2001 and December 12, 2002.

      24(a)     Power of Attorney of Harry R. Culp, DDS, dated June 30, 2003

      24(b)     Power of Attorney of Howard L. Dunn, Jr., dated July  11, 2003

      24(c)     Power of Attorney of H. Bruce English, dated June 23, 2003

      24(d)     Power of Attorney of Patrick B. Flavin, dated June 30, 2003

      24(e)     Power of Attorney of Kenneth W. McAllister, dated June 23, 2003

      24(f)     Power of Attorney of Patrick H. Norton, dated June 30, 2003

      24(g)     Power of Attorney of Albert L. Prillaman, dated June 30, 2003

      99(a)     Certification  of Chief Executive  Officer  Pursuant to Section
                302 of Sarbanes-Oxley Act of 2002.

      99(b)     Certification  of Chief Financial  Officer  Pursuant to Section
                302 of Sarbanes-Oxley Act of 2002.

      99(c)     Certification  of Chief Executive  Officer  Pursuant to Section
                906 of Sarbanes-Oxley Act of 2002.

      99(d)     Certification  of Chief Financial  Officer  Pursuant to Section
                906 of Sarbanes-Oxley Act of 2002.