UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                            FORM 10-Q
                                
                                
(Mark One)

[X]  Quarterly  Report Pursuant to Section 13  or  15(d)  of  the
Securities Exchange Act of 1934

For the quarterly period ended October 31, 1996
                               or
[  ]  Transition Report Pursuant to Section 13 or  15(d)  of  the
Securities Exchange Act of 1934

For the transition period from          to

                Commission File Number:  1-10308

                     CUC International Inc.
     (Exact name of registrant as specified in its charter)

                   Delaware                     06-0918165
   (State or other jurisdiction of           (I.R.S. Employer
   incorporation or organization)          Identification No.)

             707 Summer Street
           Stamford, Connecticut                    06901
    (Address of principal executive offices)      (Zip Code)

                          (203) 324-9261
      (Registrant's telephone number, including area code)

                         Not applicable
 (Former name, former address and former fiscal year, if changed
                       since last report.)

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes  X    No    .

               APPLICABLE ONLY TO ISSUERS INVOLVED
                IN BANKRUPTCY PROCEEDINGS DURING
                    THE PRECEDING FIVE YEARS:

Indicate  by  check  mark whether the registrant  has  filed  all
documents and reports required to be filed by Sections 12, 13  or
15(d)  of the Securities Exchange Act of 1934 subsequent  to  the
distribution  of securities under a plan confirmed  by  a  court.
Yes        No     .

            APPLICABLE  ONLY TO  CORPORATE  ISSUERS:
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
Common Stock, $.01 par value - 396,648,457 shares as of November
30, 1996


                              INDEX



             CUC INTERNATIONAL INC. AND SUBSIDIARIES



PART I. FINANCIAL  INFORMATION                            PAGE


Item 1.   Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets - October 31, 1996
and January 31, 1996.                                       3

Condensed Consolidated Statements of Income - Three months
ended October 31, 1996 and 1995.                            4

Condensed Consolidated Statements of Income - Nine months
ended October 31, 1996 and 1995.                            5

Condensed Consolidated Statements of Cash Flows -
Nine months ended October 31, 1996 and 1995.                6

Notes to Condensed Consolidated Financial Statements.       7

Independent Accountants' Review Report.                     13


Item   2.  Management's  Discussion  and  Analysis  of  
           Financial Condition and Results of Operations    14


PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings                                  20

Item 2.  Changes in Securities                              20

Item 6.  Exhibits and Reports on Form 8-K                   21


SIGNATURES                                                  24

INDEX TO EXHIBITS                                           25

PART I.  FINANCIAL  INFORMATION                                    
CUC  INTERNATIONAL  INC.  AND  SUBSIDIARIES                        
CONDENSED  CONSOLIDATED  BALANCE  SHEETS                           
(In thousands, except share data)                                  
                                            October 31, January 31,
                                               1996        1996
                                            (Unaudited)            
Assets                                                             
Current Assets                                                     
     Cash and cash equivalents                 $368,325    $333,036
     Marketable securities                       98,313      97,164
     Receivables, net of allowances             537,714     463,492
     Prepaid membership materials                49,447      39,061
     Prepaid expenses, deferred income                             
        taxes and other                         193,282     158,523
        Total Current Assets                  1,247,081   1,091,276
                                                                   
Membership solicitations in process              70,149      60,713
Deferred membership acquisition costs           393,181     404,655
Contract renewal rights and intangible                             
  assets - net of accumulated amortization
  of $120,552 and $100,578                      355,530     332,806
Properties, at cost, less accumulated                              
  depreciation of $128,183 and $105,235         142,865     113,353
Deferred income taxes and other                  53,301      65,393
                                             $2,262,107  $2,068,196
                                                                   
Liabilities and Shareholders' Equity                               
Current Liabilities                                                
     Accounts payable and accrued expenses     $348,935    $296,048
     Federal and state income taxes payable      29,389      35,957
        Total Current Liabilities               378,324     332,005
                                                                   
Deferred membership income                      673,761     682,823
Convertible debt - net of unamortized                   
   original issue discount of $518 and $586      23,457      23,389
Zero coupon convertible notes - net of                  
   unamortized original issue discount of $588               14,410
Other                                            12,156      13,046
                                                                   
Contingencies (Note 5)                                             
                                                                   
Shareholders' Equity                                               
   Common stock-par value $.01 per share;                          
      authorized 600 million shares; issued                        
      402,636,666 shares and 385,576,801                           
      shares                                      4,026       3,856
   Additional paid-in capital                   593,430     429,856
   Retained earnings                            667,163     601,472
   Treasury stock, at cost, 6,136,757                              
      shares and 5,115,947 shares              (56,618)    (30,998)
   Other                                       (33,592)     (1,663)
Total Shareholders' Equity                    1,174,409   1,002,523
                                             $2,262,107  $2,068,196
                                                                   
See notes to condensed consolidated financial statements.
                                                                   
                                                                   
                                                                   



CUC  INTERNATIONAL  INC.  AND  SUBSIDIARIES
CONDENSED  CONSOLIDATED  STATEMENTS  OF INCOME  (UNAUDITED)
(In thousands, except per share amounts)                           
                                                                   
                                                                   
                                                                   
                                               Three Months Ended
                                                   October 31,
                                               1996        1995
                                                                   
REVENUES                                                           
     Membership and service fees               $503,592    $420,685
     Software                                    98,611      71,871
                                                                   
Total Revenues                                  602,203     492,556
                                                                   
EXPENSES                                                           
     Operating                                  181,113     148,786
     Marketing                                  226,347     187,341
     General and administrative                  81,691      70,264
     Costs related to Ideon products                    
       abandoned and restructuring                           16,439
     Merger, integration, restructuring and                        
       litigation charges associated with
       business combinations                    147,200            
     Interest income, net                       (2,319)     (2,263)
                                                                   
Total Expenses                                  634,032     420,567
                                                                   
                                                                   
INCOME (LOSS) BEFORE INCOME TAXES              (31,829)      71,989
                                                                   
(Benefit from) provision for income taxes      (13,820)      28,590
                                                                   
NET  INCOME (LOSS)                            ($18,009)     $43,399
                                                                   
Net Income (Loss) Per Common Share              ($0.04)       $0.11
                                                                   
Weighted Average Number of                                         
Common and Dilutive Common                                         
Equivalent Shares Outstanding                   407,032     395,369
                                                                   
                                                                   
                                                                   
                                                                   
See notes to condensed consolidated financial statements.
                                                                   
                                                                   
                                                                   






CUC  INTERNATIONAL  INC.  AND  SUBSIDIARIES
CONDENSED  CONSOLIDATED  STATEMENTS  OF INCOME  (UNAUDITED)
(In thousands, except per share amounts)                           
                                                                   
                                                                   
                                                                   
                                               Nine Months Ended
                                                  October 31,
                                               1996        1995
                                                                   
REVENUES                                                           
     Membership and service fees             $1,445,330  $1,207,430
     Software                                   228,096     181,833
                                                                   
Total Revenues                                1,673,426   1,389,263
                                                                   
EXPENSES                                                           
     Operating                                  507,454     426,432
     Marketing                                  641,052     537,311
     General and administrative                 225,967     203,496
     Costs related to Ideon products                               
       abandoned and restructuring                           97,591
     Merger, integration, restructuring and                        
       litigation charges associated with
       business combinations                    175,835            
     Interest income, net                       (6,394)     (8,070)
                                                                   
Total Expenses                                1,543,914   1,256,760
                                                                   
                                                                   
INCOME BEFORE INCOME TAXES                      129,512     132,503
                                                                   
Provision for income taxes                       54,939      53,168
                                                                   
NET  INCOME                                     $74,573     $79,335
                                                                   
Net Income Per Common Share                       $0.19       $0.20
                                                                   
Weighted Average Number of                                         
Common and Dilutive Common                                         
Equivalent Shares Outstanding                   401,854     391,290
                                                                   
                                                                   
                                                                   
                                                                   
See notes to condensed consolidated financial statements.
                                                                   
                                                                   
                                                                   






CUC  INTERNATIONAL  INC.  AND  SUBSIDIARIES
CONDENSED  CONSOLIDATED  STATEMENTS  OF CASH  FLOWS (UNAUDITED)
(In thousands)                                                     
                                                                   
                                                  OCTOBER 31,
NINE MONTHS ENDED                              1996        1995
OPERATING  ACTIVITIES:                                             
Net income                                      $74,573     $79,335
Adjustments to reconcile net income to                             
  net cash provided by (used in) operating                         
  activities:
    Membership acquisition costs              (467,325)   (435,093)
    Amortization of membership acquisition                         
      costs                                     478,762     413,954
    Deferred membership income                  (9,263)      16,872
    Membership solicitations in process         (9,436)    (11,567)
    Amortization of contract renewal rights                        
      and excess cost                            20,013      17,775
    Deferred income taxes                      (41,056)    (33,283)
    Loss on impairment of assets                              4,317
    Amortization of original issue discount                        
      on convertible notes                        1,743       1,236
    Amortization of restricted stock              1,137            
    Depreciation                                 28,463      17,890
    Effect of change in amortization                               
      periods for Ideon membership
      acquisition costs                                      65,500
    Net loss during change in fiscal                               
      year-ends                                 (4,268)    (49,944)
                                                                   
    Changes in working capital items, net                          
     of acquisitions:
     Increase in receivables                   (71,562)   (101,755)
     Increase in prepaid membership                                
       materials                                (9,919)    (12,527)
     Net decrease (increase) in prepaid                 
       expenses and other current assets          9,634    (17,159)
     Net increase (decrease) in accounts                
       payable, accrued expenses and
       federal & state income taxes payable     101,193     (9,481)
     (Decrease) increase in product                                
       abandonment and related liabilities     (10,841)      27,557
     Other, net                                 (9,169)    (16,827)
Net cash provided by (used in) operating                           
  activities                                     82,679    (43,200)
INVESTING  ACTIVITIES:                                             
Proceeds from matured marketable securities     108,071     186,375
Purchases of marketable securities             (96,517)   (141,986)
Acquisitions, net of cash acquired             (40,465)    (24,890)
Acquisitions of properties                     (55,425)    (53,444)
Net cash used in investing activities          (84,336)    (33,945)
FINANCING  ACTIVITIES:                                             
Issuance of Common Stock                         41,879      29,292
Payments for purchase of treasury shares                    (9,711)
Borrowings of long-term obligations, net        (2,135)       6,349
Dividends paid                                  (2,798)     (5,783)
Net cash provided by financing activities        36,946      20,147
Net increase (decrease) in cash and cash                           
  equivalents                                    35,289    (56,998)
Cash and cash equivalents at beginning of                          
  period                                        333,036     281,019
Cash and cash equivalents at end of period     $368,325    $224,021
                                                        
                                                        
See notes to condensed consolidated financial statements.


             CUC INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 -- BASIS OF PRESENTATION

The   accompanying  unaudited  condensed  consolidated  financial
statements  have  been  prepared  in  accordance  with  generally
accepted  accounting principles for interim financial information
and  with  the  instructions  to Form  10-Q  and  Rule  10-01  of
Regulation  S-X.   Accordingly, they do not include  all  of  the
information   and   footnotes  required  by  generally   accepted
accounting principles for complete financial statements.  In  the
opinion  of management of CUC International Inc. (the "Company"),
all   adjustments  (consisting  of  normal  recurring   accruals)
considered necessary for a fair presentation have been  included.
Operating results for the nine months ended October 31, 1996  are
not  necessarily indicative of the results that may  be  expected
for  the  year ending January 31, 1997.  For further information,
refer  to the supplemental consolidated financial statements  and
footnotes  thereto  included in the Company's Current  Report  on
Form  8-K filed on September 17, 1996 and the Company's Form 10-K
filing  for  the  year  ended January 31,  1996.   The  condensed
consolidated financial statements at October 31, 1996 and for the
three  and  nine  months  ended October 31,  1996  and  1995  are
unaudited, but have been reviewed by independent accountants  and
their  report is included herein.  All periods presented  reflect
the    Company's   reclassifications   of   deferred   membership
acquisition costs (previously classified as an offset to deferred
membership  income)  and  membership  solicitations  in   process
(previously classified as a current asset) to noncurrent assets.

NOTE 2 --  MERGERS AND ACQUISITIONS

During  July  1996  the Company acquired all of  the  outstanding
capital stock of Davidson & Associates, Inc. ("Davidson")  for  a
purchase  price of approximately $1 billion, which was  satisfied
by  the  issuance  of approximately 45.1 million  shares  of  the
Company's  common  stock,  par  value  $.01  per  share  ("Common
Stock").  Also during July 1996 the Company acquired all  of  the
outstanding capital stock of Sierra On-Line, Inc. ("Sierra")  for
a  purchase  price  of  approximately  $858  million,  which  was
satisfied by the issuance of approximately 38.4 million shares of
Common   Stock.   Davidson  and  Sierra  develop,   publish   and
distribute  educational and entertainment software for  home  and
school  use. During August 1996 the Company acquired all  of  the
outstanding  capital  stock  of  Ideon  Group,  Inc.   ("Ideon"),
principally a provider of credit card enhancement services, for a
purchase price of approximately $393 million, which was satisfied
by  the  issuance of approximately 16.6 million shares of  Common
Stock.   The mergers with Davidson, Sierra and Ideon (the "Fiscal
1997 Pooled Entities") have been accounted for in accordance with
the  pooling-of-interests method of accounting and,  accordingly,
the  accompanying interim consolidated financial statements  have
been retroactively adjusted as if the Fiscal 1997 Pooled Entities
and the Company had operated as one since inception.

The  following represents revenues and net income of the  Company
and  the  Fiscal 1997 Pooled Entities for the nine  months  ended
October  31, 1995 and the last complete interim period  preceding
each of such mergers (in thousands).

                                              Nine months
                                  Six months     ended
                                  ended July  October 31,
                                   31, 1996       1995
  Revenues:                                         
     The Company                     $880,403  $1,037,016
     Fiscal 1997 Pooled Entities      190,820     352,247
                                   ----------  ----------
                                   $1,071,223  $1,389,263
                                   ==========  ==========
  Net Income (Loss):                                
     The Company                      $83,558    $120,759
     Fiscal 1997 Pooled Entities        9,024    (41,424)
                                      -------     -------
                                      $92,582     $79,335
                                      =======     =======

Davidson,  Sierra  and Ideon previously used the fiscal  year-ends
December  31,  March 31 and December 31, respectively,  for  their
financial  reporting.   To  conform to the  Company's  January  31
fiscal  year-end,  Davidson's and Ideon's  operating  results  for
January 1996 have been excluded from the operating results for the
nine  months  ended  October  31,  1996.   In  addition,  Sierra's
operating  results for February and March 1996 have been  included
in  the  operating results for the nine months ended  October  31,
1996 and for the year ended January 31, 1996.  The above-mentioned
excluded  and  duplicated periods have been  adjusted  by  a  $4.3
million charge to retained earnings at October 31, 1996.
                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                           (continued)


NOTE 2 --  MERGERS AND ACQUISITIONS  (continued)

Effective January 1, 1995, Ideon changed its fiscal year end  from
October  31  to  December 31 (the "Ideon Transition Period").  The
Ideon  Transition  Period  has been excluded  from  the  Company's
historical consolidated statements of income. Ideon's revenues and
net  loss  for the Ideon Transition Period were $34.7 million  and
$(49.9)  million,  respectively. This  excluded  period  has  been
reflected  as  a  $49.9  million charge to  retained  earnings  at
January 31, 1996. The net loss for the Ideon Transition Period was
principally  the  result  of a $65.5 million  one-time,  non-cash,
pretax  charge recorded in connection with a change in  accounting
for deferred membership acquisition costs.

In connection with the Davidson, Sierra and Ideon mergers with the
Company,  the Company charged approximately $147.2 million  ($89.6
million   or   $.22  per  common  share  after-tax   effect)   and
approximately  $175.8 million ($114.6 million or $.29  per  common
share  after-tax  effect)  to operations as  merger,  integration,
restructuring  and litigation charges during the  three  and  nine
months  ended  October  31,  1996, respectively.   Such  costs  in
connection  with the Davidson and Sierra mergers with the  Company
(approximately $48.6 million) are non-recurring and are  comprised
primarily  of  transaction  costs,  other  professional  fees  and
integration costs. Such costs associated with the Company's merger
with Ideon (the "Ideon Merger") (approximately $127.2 million) are
non-recurring  and  include integration and transaction  costs  as
well  as  a provision relating to certain litigation matters  (see
Note 5) giving consideration to the Company's intended approach to
these  matters.   Most  of  the  provision  is  related  to  these
outstanding litigation matters.  In determining the amount of  the
provision,  the  Company  estimated the  cost  of  settling  these
litigation   matters.  In  estimating  such  cost,   the   Company
considered potential liabilities related to these matters and  the
estimated cost of prosecuting and defending them (including out-of-
pocket costs, such as attorneys' fees, and the cost to the Company
of  having  its management involved in numerous complex litigation
matters).  The  Company is unable at this time  to  determine  the
estimated timing of the future cash outflows with respect to  this
liability.  Although  the Company has attempted  to  estimate  the
amounts  that will be required to settle these litigation matters,
there can be no assurance that the actual aggregate amount of such
settlements  will  not  exceed the amount  accrued.  Any  payments
related  to these matters will reduce the amount of the provision.
The  Company  does not expect any loss in revenue as a  result  of
these integration and consolidation efforts.

During August 1996, the Company acquired substantially all of the
assets   and   liabilities   of  Kevlin  Services,   Incorporated
("Kevlin") and one other corporation affiliated with Kevlin for a
purchase  price of approximately $27 million, which was satisfied
by  the  issuance of approximately 1.2 million shares  of  Common
Stock.   Kevlin  provides membership-based consumer  services  to
customers  of financial institutions. During September 1996,  the
Company  acquired all of the outstanding capital stock of Dine-A-
Mate,  Inc. ("Dine-A-Mate") for a purchase price of approximately
$36 million, which was satisfied by the issuance of approximately
1.4  million shares of Common Stock.  Dine-A-Mate offers discount
dining and entertainment program memberships.  These acquisitions
were  accounted for as poolings-of-interests; however,  financial
statements for periods prior to the dates of acquisition have not
been restated due to immateriality.

On  October  11, 1996, the Company entered into an  agreement  to
acquire  all  of  the  outstanding  capital  stock  of  Knowledge
Adventure,  Inc.  ("KA"),  which designs,  develops  and  markets
children's  educational computer software.  The  consummation  of
the  acquisition  of  KA is contingent upon the  satisfaction  of
certain  customary closing conditions, including the approval  of
the  transaction by the shareholders of KA.  The  purchase  price
for  this  acquisition  will  be satisfied  by  the  issuance  of
approximately  3.4  million shares of Common  Stock,  subject  to
certain  adjustments.   This transaction will  be  accounted  for
under  the  pooling-of-interests method and  is  expected  to  be
completed during the fourth quarter of fiscal 1997.
                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                           (continued)
                                
                                
NOTE 3 -- SHAREHOLDERS' EQUITY

On  September 26, 1996, the Company's Board of Directors declared
a  three-for-two split of the Common Stock, in the  nature  of  a
stock   dividend,   effective  October  21,  1996,   payable   to
shareholders  of  record  on October 7, 1996.   Accordingly,  the
financial  statements and all common share and per  common  share
data have been retroactively adjusted to reflect the stock split.
The par value of the additional shares of Common Stock issued  in
connection with the stock split was credited to Common Stock  and
charged to retained earnings.

During  the  nine  months ended October 31, 1996,  $14.9  million
principal  of  zero coupon convertible notes were converted  into
3.4  million  shares of Common Stock and the related  unamortized
original  issue discount ($68,000) was charged against additional
paid-in capital.  The balance of the change in additional paid-in
capital  and  treasury stock relates principally to  acquisitions
and stock option activity.

The Company's fiscal 1990 recapitalization included establishment
of  a restricted stock plan designed to compensate and retain key
employees  of  the  Company.   During  July  1996,  1.4   million
restricted shares of Common Stock were granted with a fair  value
on  the date of grant of $30.5 million, which amount was deducted
from shareholders' equity and is being amortized over the vesting
period.
                                
Net income per share, assuming the conversions of the zero coupon
convertible notes during the nine months ended October  31,  1996
occurred  at  the  beginning of such  period,  would  not  differ
significantly  from the Company's actual earnings per  share  for
such period.

NOTE 4 -- SOFTWARE RESEARCH AND DEVELOPMENT COSTS AND COSTS OF
          SOFTWARE REVENUE

Software research and development costs are included in operating
expenses and aggregated $15.9 million and $13.7 million  for  the
three  months ended October 31, 1996 and 1995, respectively,  and
$46.1 million and $38.0 million for the nine months ended October
31,  1996 and 1995, respectively.  Costs of software revenue  are
included  in operating expenses and aggregated $24.0 million  and
$27.3  million for the three months ended October  31,  1996  and
1995,  respectively, and $69.9 million and $75.2 million for  the
nine months ended October 31, 1996 and 1995, respectively.

NOTE 5 -- CONTINGENCIES - IDEON

At  October 31, 1996, Ideon was defending or prosecuting claims in
thirteen complex lawsuits, twelve of which involved Peter  Halmos,
former  Chairman of the Board and Executive Management  Consultant
to  SafeCard Services, Incorporated ("SafeCard"), a subsidiary  of
Ideon,  and  various parties related to him as adversaries.  Peter
Halmos is also a plaintiff in three other lawsuits, one against  a
former  officer, one against a director of Ideon and  one  against
SafeCard's  outside counsel, in which neither SafeCard  nor  Ideon
have been named as defendant. The thirteen cases in which Ideon or
its subsidiaries is a party are as follows:

A  suit  initiated  by Peter Halmos, related entities,  and  Myron
Cherry (a former lawyer for SafeCard) in April 1993 in Cook County
Circuit  Court  in Illinois against SafeCard and  one  of  Ideon's
directors,  purporting to state claims aggregating  in  excess  of
$100 million, principally relating to alleged rights to "incentive
compensation," stock options or their equivalent, indemnification,
wrongful  termination  and defamation. On February  7,  1995,  the
court  dismissed  with  prejudice Peter Halmos'  claims  regarding
alleged rights to "incentive compensation," stock options or their
equivalent,  wrongful termination and defamation. Mr.  Halmos  has
appealed  this  ruling.  SafeCard  has  filed  an  answer  to  the
remaining indemnification claims. Its obligation to file an answer
to  the claims of Myron Cherry have been stayed pending settlement
discussions.  On  December  28, 1995,  the  court  stayed  Halmos'
indemnification claims pending resolution of a declatory  judgment
action filed by Ideon in Delaware Chancery Court.

                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                           (continued)


NOTE 5 -- CONTINGENCIES - IDEON (continued)

A  suit  which seeks monetary damages and certain equitable relief
filed  by SafeCard in August 1993 in Laramie County Circuit  Court
in Wyoming against Peter Halmos and related entities alleging that
Peter  Halmos  dominated  and controlled  SafeCard,  breached  his
fiduciary  duties to SafeCard, and misappropriated  material  non-
public  information  to make $48 million in profits  on  sales  of
SafeCard  stock.  In March 1994, Mr. Halmos and  related  entities
filed  a  counterclaim in which claims were made of conspiracy  in
restraint  to  trade, monopolization and attempted monopolization,
unfair competition and restraint of trade, breach of contract  for
indemnity   and  intentional  infliction  of  emotional  distress.
SafeCard's  motion  to  sever the conspiracy,  monopolization  and
restraint of trade claims was granted in May 1994. The claims  for
the  conspiracy,  monopolization, restraint of  trade  and  unfair
competition  were  dismissed without prejudice in  June  1994.  On
April  12, 1995, the trial court granted the motion of Mr.  Halmos
and  certain  related entities to amend their  counterclaims.  The
amended counterclaims include claims for indemnification for legal
expenses  incurred  in  the action and  a  claim  that  SafeCard's
contract  with CreditLine should be rescinded. On April 19,  1995,
the  trial  court granted Mr. Halmos' motion for summary  judgment
that  certain of SafeCard's claims against him were barred by  the
statute  of  limitation. On March 14, 1996,  the  Wyoming  Supreme
Court reversed the trial court's ruling that certain of SafeCard's
claims were barred by the statute of limitations. Pursuant to  the
Court's  order  of July 31, 1996, the action has  been  abated  to
permit the parties to engage in settlement negotiations.

A  suit  seeking monetary damages by Peter Halmos, purportedly  in
his  name and in the name of CreditLine Corporation and Continuity
Marketing  Corporation against SafeCard, one of its  officers  and
three of Ideon's directors in United States District Court in  the
Southern  District  of Florida, in September  1994  purporting  to
state various tort claims, state and federal antitrust claims  and
claims of copyright infringement. The claims principally relate to
the allegation by Peter Halmos and his companies that SafeCard has
taken  action  to prevent him from being a successful  competitor.
All  discovery in the case has been stayed pending a ruling  on  a
motion  to  dismiss  filed by SafeCard, its  officer  and  Ideon's
directors. On August 16, 1995, the United States Magistrate  Judge
filed a Report and Recommendation that the case be dismissed.  The
parties  have  filed various briefs and memoranda in  response  to
this Report. On January 4, 1996, the Magistrate recommended ruling
that the statute of limitations was tolled during pendency of  the
case  in  federal court and the plaintiffs' state law claims  were
thus  not time-barred. Defendants have filed an objection to  this
recommendation.

A  suit  seeking monetary damages by Peter Halmos, as trustee  for
the Peter A. Halmos revocable trust dated January 24, 1990 and the
Halmos  Foundation,  Inc.  individually and  certain  other  named
parties  on behalf of themselves and all others similarly situated
against  SafeCard, one of its officers, one of its former officers
and three of Ideon's directors in the United States District Court
for  the  Southern  District of Florida  in  December  1994.  This
litigation  involves  claims by a putative  class  of  sellers  of
SafeCard Stock for the period January 11, 1993 through December 8,
1994  for  alleged violations of the federal and states securities
laws  in  connection  with  alleged  improprieties  in  SafeCard's
investor relations program. The complaint also includes individual
claims  made by Peter Halmos in connection with the sale of  stock
by  two  trusts  controlled by him. SafeCard  and  the  individual
defendants have filed a motion to dismiss. There has been  limited
discovery on class certification and identification of "John  Doe"
defendant issues. Ideon filed its opposition to the pending motion
for  class  certification on December 11, 1995. Plaintiffs'  reply
was filed March 19, 1996.  On December 10, 1996, the parties filed
a  joint  status report on settlement negotiations  requesting  an
order  abating the action until January 24, 1997 to permit further
settlement negotiations.

A  suit seeking monetary damages and injunctive relief by LifeFax,
Inc.  and  Continuity Marketing Corporation, companies  affiliated
with  Peter  Halmos,  in the State Circuit  Court  in  Palm  Beach
County,  Florida  in April 1995 against Ideon,  Family  Protection
Network,  Inc.,  SafeCard, one of Ideon's  directors  and  Ideon's
Chief Executive Officer purporting to state various statutory  and
tort  claims.  The claims principally relate to the allegation  by
these  companies that SafeCard's Early Warnings Service and Family
Protection  Network  were conceived and commercialized  by,  among
others,  Peter Halmos and have been improperly copied. An  amended
complaint filed on June 14, 1995 seeking monetary damages adds  to
the   prior   claims  certain  claims  by  Nicholas  Rubino   that
principally   relate  to  the  allegation  that   SafeCard's   Pet
Registration  Product was conceived by Mr.  Rubino  and  has  been
improperly copied. The Company has filed an appropriate answer.

                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                           (continued)


NOTE 5 -- CONTINGENCIES - IDEON (continued)

A  suit  seeking  monetary damages and declatory relief  by  Peter
Halmos,  individually  and as trustee  for  the  Peter  A.  Halmos
revocable  trust dated January 24, 1990 and by James B.  Chambers,
individually  and  on behalf of himself and all  others  similarly
situated  against Ideon, SafeCard, each of the members of  Ideon's
Board  of  Directors, three non-board member  officers  of  Ideon,
Ideon's  previous  outside  auditor and  one  of  Ideon's  outside
counsel  in  the  United States District Court  for  the  Southern
District of Florida in June 1995.  The litigation involves  claims
by  a putative class of purchasers of Ideon stock between December
14, 1994 and May 25, 1995 and on behalf of a separate class of all
record  holders  of  SafeCard stock as  of  April  27,  1995.  The
putative  class claims are for alleged violations of  the  federal
securities laws, for alleged breach of fiduciary duty and  alleged
negligence  in  connection with certain matters voted  on  at  the
Annual  Meeting of SafeCard stockholders held on April  27,  1995.
Ideon and the individual defendants have filed a motion to dismiss
these   claims.  There  has  been  limited  discovery   on   class
certification issues.  Ideon filed its opposition to  the  pending
motion  for  class certification on December 11, 1995. Plaintiffs'
reply  was  filed March 19, 1996.  On December 5, 1996, plaintiffs
filed  a  motion  for leave to file an amended complaint  to  name
additional  parties (previously named as "John Does") and  to  add
additional  claims.   On December 10, 1996, the  parties  filed  a
joint status report on settlement negotiations requesting an order
abating  the  action  until January 24,  1997  to  permit  further
settlement negotiations.

A  purported shareholder derivative action initiated by Michael P.
Pisano,  on  behalf of himself and other stockholders of  SafeCard
and  Ideon  against  SafeCard, Ideon, two of their  officers,  and
Ideon's  directors  in  United  States  District  Court,  Southern
District  of  Florida. This litigation involves  claims  that  the
officers  and  directors of SafeCard have  improperly  refused  to
accede   Peter  Halmos'  litigation  and  indemnification  demands
against  Ideon.  Ideon  and the individual defendants  have  filed
motions to dismiss the first amended complaint.  On September  29,
1995,   Pisano  filed  a  second  amended  complaint  which   made
additional allegations of waste and mismanagement against  Ideon's
officers  and  directors in connection with the Family  Protection
Network and PGA Tour Partner products. On December 26, 1995, Ideon
filed  motions to dismiss the Second Amended Complaint. On June  4
and  June  19,  1996,  orders were entered dismissing  plaintiff's
claims  with prejudice for failure to join an indispensable party,
Peter  Halmos.   On  June 27, 1996, plaintiff filed  a  notice  of
appeal.  Plaintiff filed his initial brief on September 26,  1996.
The   Company  filed  its  answer  brief  on  November  1,   1996.
Plaintiff's  reply  brief was filed on November  15,  1996.   Oral
argument has not yet been scheduled.

A  suit  seeking  monetary damages filed by Peter  Halmos  against
SafeCard,  one of its directors, its former general  counsel,  and
its  legal  counsel  in  the  Circuit  Court,  Fifteenth  Judicial
Circuit, in and for Palm Beach County, Florida on August 10, 1995.
This  litigation  involves claims by Peter Halmos  for  breach  of
fiduciary  duty  and  constructive  fraud,  fraud,  and  negligent
misrepresentation and is based on allegations arising out  of  the
resolution  of  a  shareholder class action lawsuit  in  1991  and
SafeCard's subsequent filing of an action against Halmos  and  his
related  companies in Wyoming in 1993. Plaintiff filed an  amended
complaint  on  June 26, 1996.  On July 11, 1996,  Ideon  moved  to
dismiss  plaintiff's amended complaint or, in the alternative,  to
stay the action.

A  declatory  judgment action by Ideon and its  directors  against
Peter  Halmos in Delaware Chancery Court, New Castle County.  This
action    seeks   a   declaration   regarding   Ideon's    advance
indemnification obligations, if any, to Peter Halmos in connection
with  his  many  lawsuits. Halmos filed a  motion  to  dismiss  on
jurisdictional grounds on November 17, 1995. Ideon filed  a  brief
in  opposition and an amended complaint on February 14,  1996.  On
April  22,  1996, Halmos filed an answer and amended counterclaims
in  which  High  Plains Capital Corporation  ("High  Plains")  and
Halmos Trading & Investment Company ("Halmos Trading") were  added
as  additional parties. The amended counterclaims seek advancement
and/or  indemnification for Halmos, High Plains and Halmos Trading
for  certain  litigations  and an IRS investigation.  The  amended
counterclaims  also  seek  recovery against  individual  defendant
directors based on allegations they willfully and unjustly  denied
Halmos indemnification and/or advancement.
                                
                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                           (continued)

NOTE 5 -- CONTINGENCIES - IDEON (continued)

A  suit  by  High  Plains  against Ideon,  SafeCard,  two  of  its
directors and The Dilenschneider Group, Inc. in Circuit  Court  in
Palm  Beach  County, Florida. This litigation involves  claims  by
High  Plains  for certain incentive compensation  arising  out  of
Halmos'  affiliation with SafeCard. The complaint includes  claims
for breach of written agreements regarding additional services and
expenses, an alternative claim for quantum meruit based on written
agreement  and a count for tortious interference with advantageous
business  relationship.  Ideon filed a motion  for  final  summary
judgment.   Discovery has been stayed pending  a  ruling  on  this
motion.

A  suit filed by High Plains against Ideon and SafeCard in Circuit
Court  in Broward County, Florida. This litigation involves claims
by  High  Plains  for  alleged breach of  oral  contract,  alleged
violation   of  Florida's  Uniform  Trade  Secrets  Act,   alleged
misappropriation of trade secrets and for declaration that certain
alleged  trade  secrets are property of High Plains.  Ideon  filed
motions to dismiss and to transfer on December 15, 1995.

A suit by Peter Halmos, purportedly in the name of Halmos Trading,
seeking   monetary   damages  and  specific  performance   against
SafeCard,  one of its former officers and one of Ideon's directors
in  Circuit Court in Broward County, Florida, making a variety  of
claims  related  to the contested lease of SafeCard's  former  Ft.
Lauderdale headquarters. SafeCard had vacated the building, ceased
making payments related to such lease and had filed counterclaims.
On March 25, 1996, the parties entered into a Settlement Agreement
under  which  Ideon made a payment of $3.8 million to  settle  all
claims currently pending or previously brought in this lawsuit.

A  suit  by  Lois  Hekker  on behalf of  herself  and  all  others
similarly situated seeking monetary damages against Ideon and  its
former Chief Executive Officer in the United States District Court
for  the  Middle  District  of  Florida  on  July  28,  1995.  The
litigation  involves claims by a putative class of  purchasers  of
Ideon stock for the period April 25, 1995 through May 25, 1995 for
alleged  violation  of the federal securities laws  in  connection
with   statements  made  about  Ideon's  business  and   financial
performance.  Defendants filed a motion to dismiss on  October  2,
1995.  On  January 3, 1996, the court stayed all merits  discovery
pending  rulings  on the motion to dismiss and on the  plaintiff's
motion  for  class certification. On August 19,  1996,  the  court
denied  the  Company's motion to dismiss. The  Company  filed  its
answer and affirmative defenses on September 30, 1996.

A suit by Frist Capital Partners, Thomas F. Frist III and Patricia
F.  Elcan  against Ideon and two of its employees  in  the  United
States District Court for the Southern District of New York.   The
litigation involves claims against Ideon, its former CEO  and  its
Vice   President  of  Investor  Relations  for  alleged   material
misrepresentations and omissions in connection with  announcements
relating  to Ideon's expected earnings per share in 1995  and  its
new  product  sales,  which included the PGA  Tour  Card  Program,
Family  Protection Network and Collections of the Vatican Museums.
The Company filed an answer on December 5, 1996.

As  discussed in Note 2, the Company established a provision  upon
completion  of  the  Ideon  Merger  related  primarily  to   these
litigation matters.  The Company is also involved in certain other
claims and litigation arising from the ordinary course of business
which  are  not  considered  material to  the  operations  of  the
Company.

                                
                                
                                
                                
             Independent AccountantsO Review Report


Shareholders and Board of Directors
CUC International Inc.


We  have reviewed the accompanying condensed consolidated balance
sheets of CUC International Inc. as of October 31, 1996, and  the
related condensed consolidated statements of income for the three-
month and nine-month periods ended October 31, 1996 and 1995, and
the condensed consolidated statements of cash flows for the nine-
month  periods  ended October 31, 1996 and 1995. These  financial
statements are the responsibility of the CompanyOs management.

We conducted our reviews in accordance with standards established
by  the  American  Institute of Certified Public  Accountants.  A
review  of interim financial information consists principally  of
applying  analytical  procedures to financial  data,  and  making
inquiries  of  persons responsible for financial  and  accounting
matters.  It  is  substantially  less  in  scope  than  an  audit
conducted   in   accordance  with  generally  accepted   auditing
standards,  which will be performed for the full  year  with  the
objective  of  expressing  an  opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express  such
an opinion.

Based   on  our  reviews,  we  are  not  aware  of  any  material
modifications  that should be made to the accompanying  condensed
consolidated financial statements referred to above for  them  to
be in conformity with generally accepted accounting principles.

We  previously  audited and reported on the consolidated  balance
sheet of CUC International Inc. as of January 31, 1996, prior  to
the  restatement  for the fiscal 1997 poolings of  interest  with
Davidson  &  Associates, Inc. ("Davidson"), Sierra On-Line,  Inc.
("Sierra") and Ideon Group, Inc. ("Ideon") described in Note 2 to
the  condensed  consolidated financial statements.   The  balance
sheets  of  Davidson, Sierra and Ideon included in  the  restated
January  31,  1996  consolidated balance sheet were  audited  and
reported  on separately by other auditors. We have also  audited,
as  to  combination only, the consolidated balance  sheet  as  of
January  31, 1996, after restatement for the fiscal 1997 poolings
of  interests  with Davidson, Sierra and Ideon; in  our  opinion,
such consolidated balance sheet has been properly combined on the
basis described in Note 2 to the condensed consolidated financial
statements.  In  our opinion, the information set  forth  in  the
accompanying condensed consolidated balance sheet as  of  January
31, 1996, is fairly stated, in all material respects, in relation
to the consolidated balance sheet from which it has been derived.
                                                                 

                                   ERNST & YOUNG LLP

December 2, 1996
Stamford, Connecticut


ITEM 2.
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS

             Three Months Ended October 31, 1996 vs.
               Three Months Ended October 31, 1995


The  Company's overall membership base continues  to  grow  at  a
rapid rate (from 53.2 million members at October 31, 1995 to 63.8
million  members  at  October 31, 1996),  which  is  the  largest
contributing  factor  to the 20% increase in membership  revenues
(from  $420.7 million for the quarter ended October 31,  1995  to
$503.6  million for the quarter ended October 31,  1996).   While
the  overall  membership  base  increased  by  approximately  1.5
million  members  during  the quarter,  the  average  annual  fee
collected  for  the  Company's membership services  increased  by
approximately  3% from the same period a year ago.   The  Company
divides   its  memberships  into  three  categories:  individual,
wholesale    and   discount   program   memberships.   Individual
memberships consist of members that pay directly for the services
and  the  Company  pays for the marketing costs  to  solicit  the
member,  primarily  using direct marketing techniques.  Wholesale
memberships include members that pay directly for the services to
their  sponsor  and  the Company does not pay for  the  marketing
costs  to solicit the members.  Discount program memberships  are
generally  marketed  through a direct sales force,  participating
merchant  or general advertising and the related fees are  either
paid  directly by the member or the local retailer.  All of these
categories  share various aspects of the Company's marketing  and
operating resources.

Compared  to  the  previous  year's  third  quarter,  individual,
wholesale  and discount program memberships grew by 6%,  28%  and
52%, respectively, including members which came from acquisitions
completed during fiscal 1996 (members resulting from acquisitions
being  "Acquired Members").  Wholesale memberships have grown  in
part  due  to the success of the Company's international business
in  Europe.   Discount  program  memberships  have  incurred  the
largest  increase from Acquired Members, principally from Advance
Ross  Corporation, acquired during the fourth quarter  of  fiscal
1996,  which  provides  local discounts to  consumers.   For  the
quarter  ended  October  31,  1996,  individual,  wholesale   and
discount  program memberships represented 68%,  13%  and  19%  of
membership revenues, respectively. All membership data  has  been
restated to reflect the acquisition of Ideon, however it has  not
been  restated  to reflect other Acquired Members.   The  Company
maintains  a flexible marketing plan so that it is not  dependent
on  any one service for the future growth of the total membership
base.

Software  revenues  increased 37%  from  $71.9  million  for  the
quarter  ended October 31, 1995 to $98.6 million for the  quarter
ended  October  31, 1996.  Distribution revenue,  which  consists
principally  of  third-party  software  and  typically  has   low
operating  margins,  remained  constant  at  $11  million.    The
Company's software operations continue to focus on the growth  of
selling   titles   through  retailers.   Excluding   distribution
revenue, core software revenue grew by 44%.  Contributing to  the
software revenue growth in fiscal 1997 is the availability  of  a
larger  number of titles as well as the significant  increase  in
the installed base of CD-ROM personal computers.

As  the  Company's  membership services  continue  to  mature,  a
greater percentage of the total individual membership base is  in
its  renewal years.  This results in increased profit margins for
the  Company due to the significant decrease in certain marketing
costs  incurred in renewing existing members.  Improved  response
rates  for  new  members also favorably impacted profit  margins.
As  a result, operating income before interest, costs related  to
Ideon  products abandoned and restructuring, merger, integration,
restructuring  and  litigation charges associated  with  business
combinations,  and  income taxes ("EBIT")  increased  from  $86.2
million  to $113.1 million, and EBIT margins improved from  17.5%
to 18.8%.

Individual   membership  usage  continues  to   increase,   which
contributes to additional service fees and indirectly contributes
to  the Company's strong renewal rate.  Historically, an increase
in overall membership usage has had a favorable impact on renewal
rates.  The Company records its deferred revenue net of estimated
cancellations  which  are anticipated in the Company's  marketing
programs.

                                
                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS (continued)


             Three Months Ended October 31, 1996 vs.
         Three Months Ended October 31, 1995 (continued)


Operating  costs  increased 22% (from $148.8  million  to  $181.1
million).   The  major  components of  the  Company's  membership
operating  costs  continue to be personnel,  telephone,  computer
processing  and  participant  insurance  premiums  (the  cost  of
obtaining  insurance coverage for members).  The major components
of  the  Company's software operating costs are  material  costs,
manufacturing  labor and overhead, royalties paid  to  developers
and  affiliated  label  publishers and research  and  development
costs  related to designing, developing and testing new  software
products.   The  increase  in  overall  operating  costs  is  due
principally  to the variable nature of many of these  costs  and,
therefore, the additional costs incurred to support the growth in
the  membership  base  and  software  sales.   Historically,  the
Company  has seen a direct correlation between providing  a  high
level of service to its members and improved retention.
                                
Marketing  costs  remained constant as a  percentage  of  revenue
(38%).    This  is  primarily  due  to  maintained   per   member
acquisition costs and an increase in renewing members. Membership
acquisition  costs incurred decreased by 3% (from $162.0  million
to $156.9 million) primarily due to increased conversion rates in
the  Company's various membership marketing programs.   Marketing
costs  include  the amortization of membership acquisition  costs
and  other marketing costs, which primarily consist of membership
communications  and  sales expenses. Amortization  of  membership
acquisition costs increased by 12% (from $141.6 million to $159.2
million).   Other  marketing costs increased by 47%  (from  $45.7
million  to  $67.1 million).  These increases resulted  primarily
from the costs of servicing a larger membership base and expenses
incurred  when selling and marketing a larger number of  software
titles.

The  Company routinely reviews all renewal rates and has not seen
any  material  change over the last year in the  average  renewal
rate.  Renewal rates are calculated by dividing the total  number
of  renewing members not requesting a refund during their renewal
year by the total members eligible for renewal.

General   and  administrative  costs  remained  constant   as   a
percentage  of  revenue (14%). This is a result of the  Company's
ongoing  ability to control overhead. Interest income,  net,  was
$2.3  million  for the three months ended October  31,  1996  and
1995.

Included  in  costs  related  to  Ideon  products  abandoned   and
restructuring  for the three months ended October  31,  1995,  are
special  charges totaling $10.9 million related to the abandonment
of  certain  new  product developmental efforts  and  the  related
impairment of certain assets and the restructuring of the SafeCard
division  of  Ideon and the Ideon corporate infrastructure.   This
charge  of  $10.9 million was composed of accrued  liabilities  of
$10.7  million  and  asset impairments.  Also  included  in  costs
related to products abandoned and restructuring are marketing  and
operational  costs incurred for Ideon products abandoned  of  $5.5
million.

Merger,  integration,  restructuring and  litigation  charges  of
$147.2  million for the three months ended October 31,  1996  are
non-recurring  and  are comprised primarily  of  transaction  and
integration costs principally associated with the mergers of  the
Company  with Davidson, Sierra and Ideon as well as  a  provision
relating  to  certain outstanding Ideon litigation  matters  (see
Note 5).
                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS (continued)


             Nine Months Ended October 31, 1996 vs.
               Nine Months Ended October 31, 1995


The  Company's overall membership base continues  to  grow  at  a
rapid rate (from 53.2 million members at October 31, 1995 to 63.8
million  members  at  October 31, 1996),  which  is  the  largest
contributing  factor  to the 20% increase in membership  revenues
(from $1,207.4 million for the nine months ended October 31, 1995
to  $1,445.3 million for the nine months ended October 31, 1996).
While the overall membership base increased by approximately  4.2
million  members during the nine months ended October  31,  1996,
the  average  annual  fee collected for the Company's  membership
services  increased by approximately 3% from the  same  period  a
year  ago.   The  Company  divides  its  memberships  into  three
categories:   individual,   wholesale   and   discount    program
memberships. Individual memberships consist of members  that  pay
directly  for the services and the Company pays for the marketing
costs  to  solicit  the member, primarily using direct  marketing
techniques.  Wholesale  memberships  include  members  that   pay
directly  for the services to their sponsor and the Company  does
not pay for the marketing costs to solicit the members.  Discount
program memberships are generally marketed through a direct sales
force,  participating  merchant or general  advertising  and  the
related fees are either paid directly by the member or the  local
retailer.  All of these categories share various aspects  of  the
Company's marketing and operating resources.

Compared  to  the previous year's first nine months,  individual,
wholesale and discount program memberships grew by 10%,  23%  and
57%,  respectively, including Acquired Members  which  came  from
acquisitions completed during fiscal 1996.  Wholesale memberships
have   grown  in  part  due  to  the  success  of  the  Company's
international  business in Europe.  Discount program  memberships
have   incurred  the  largest  increase  from  Acquired  Members,
principally  from Advance Ross Corporation, acquired  during  the
fourth quarter of fiscal 1996, which provides local discounts  to
consumers.   For  the  nine  months  ended  October   31,   1996,
individual,    wholesale   and   discount   program   memberships
represented   68%,   13%   and  19%   of   membership   revenues,
respectively.  All membership data has been restated  to  reflect
the  acquisition  of Ideon, however it has not been  restated  to
reflect other Acquired Members.  The Company maintains a flexible
marketing plan so that it is not dependent on any one service for
the future growth of the total membership base.

Software revenues increased 25% from $181.8 million for the  nine
months  ended  October 31, 1995 to $228.1 million  for  the  nine
months  ended  October  31,  1996.  Distribution  revenue,  which
consists  principally of third-party software and  typically  has
low  operating  margins,  was down from $52.7  million  to  $36.7
million.  The Company's software operations continue to focus  on
the  growth  of  selling  titles  through  retailers.   Excluding
distribution  revenue,  core  software  revenue  grew   by   48%.
Contributing to the software revenue growth in fiscal 1997 is the
availability  of  a  larger  number of  titles  as  well  as  the
significant  increase in the installed base  of  CD-ROM  personal
computers.

As  the  Company's  membership services  continue  to  mature,  a
greater percentage of the total individual membership base is  in
its  renewal years.  This results in increased profit margins for
the  Company due to the significant decrease in certain marketing
costs  incurred in renewing existing members.  Improved  response
rates for new members also favorably impacted profit margins.  As
a  result, EBIT increased from $222.0 million to $299.0  million,
and EBIT margins improved from 16.0% to 17.9%.

Individual   membership  usage  continues  to   increase,   which
contributes to additional service fees and indirectly contributes
to  the Company's strong renewal rate.  Historically, an increase
in overall membership usage has had a favorable impact on renewal
rates.  The Company records its deferred revenue net of estimated
cancellations  which  are anticipated in the Company's  marketing
programs.

                                
                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS (continued)


             Nine Months Ended October 31, 1996 vs.
         Nine Months Ended October 31, 1995 (continued)


Operating  costs  increased 19% (from $426.4  million  to  $507.5
million).   The  major  components of  the  Company's  membership
operating  costs  continue to be personnel,  telephone,  computer
processing  and  participant  insurance  premiums  (the  cost  of
obtaining  insurance coverage for members).  The major components
of  the  Company's software operating costs are  material  costs,
manufacturing  labor and overhead, royalties paid  to  developers
and  affiliated  label  publishers and research  and  development
costs  related to designing, developing and testing new  software
products.   The  increase  in  overall  operating  costs  is  due
principally  to the variable nature of many of these  costs  and,
therefore, the additional costs incurred to support the growth in
the  membership  base  and  software  sales.   Historically,  the
Company  has seen a direct correlation between providing  a  high
level of service to its members and improved retention.

Marketing costs decreased as a percentage of revenue (from 39% to
38%).   This  decrease  is primarily due to improved  per  member
acquisition   costs   and  an  increase  in   renewing   members.
Membership  acquisition  costs incurred  increased  by  7%  (from
$435.1  million to $467.3 million) as a result of  the  increased
marketing  effort which resulted in an increased  number  of  new
members  acquired.  Marketing costs include the  amortization  of
membership  acquisition  costs and other marketing  costs,  which
primarily   consist  of  membership  communications   and   sales
expenses.  Amortization of membership acquisition costs increased
by  16% (from $414.0 million to $478.8 million).  Other marketing
costs  increased by 32% (from $123.3 million to $162.3  million).
These increases resulted primarily from the costs of servicing  a
larger  membership base and expenses incurred  when  selling  and
marketing a larger number of software titles.

The  Company routinely reviews all renewal rates and has not seen
any  material  change over the last year in the  average  renewal
rate.  Renewal rates are calculated by dividing the total  number
of  renewing members not requesting a refund during their renewal
year by the total members eligible for renewal.

General  and  administrative costs decreased as a  percentage  of
revenue  (from  15% to 14%).  This is a result of  the  Company's
ongoing  ability  to  control overhead.   Interest  income,  net,
decreased from $8.1 million to $6.4 million primarily due to cash
used  to fund acquisitions during fiscal 1996 and the first  nine
months of fiscal 1997.

Included  in  costs  related  to  Ideon  products  abandoned   and
restructuring  for  the nine months ended October  31,  1995,  are
special  charges totaling $45.0 million related to the abandonment
of  certain  new  product developmental efforts  and  the  related
impairment of certain assets and the restructuring of the SafeCard
division  of  Ideon and the Ideon corporate infrastructure.   This
charge  of  $45.0 million was composed of accrued  liabilities  of
$36.2  million  and  asset  impairments  of  $8.8  million.   Also
included  in costs related to products abandoned and restructuring
are  marketing  and operational costs incurred for Ideon  products
abandoned of $52.6 million.

Merger,  integration,  restructuring and  litigation  charges  of
$175.8 million for the nine months ended October 31, 1996 are non-
recurring   and  are  comprised  primarily  of  transaction   and
integration costs principally associated with the mergers of  the
Company  with Davidson, Sierra and Ideon as well as  a  provision
relating  to  certain outstanding Ideon litigation  matters  (see
Note 5).

                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS (continued)


Membership Information

The  following chart sets forth the approximate number of members
and net additions for the respective periods. All membership data
has been restated to reflect the acquisition of Ideon, however it
has not been restated to reflect other Acquired Members.

                                              Net New Member
                                   Number of    Additions
Period                              Members   for the Period
Nine Months Ended October 31, 1996  63,835,000    4,185,000
Year Ended January 31, 1996         59,650,000   12,750,000*
Nine Months Ended October 31, 1995  53,160,000    6,260,000**
Year Ended January 31, 1995         46,900,000    3,820,000
Quarter Ended October 31, 1996      63,835,000    1,520,000
Quarter Ended October 31, 1995      53,160,000    1,995,000

 *Includes approximately 8 million Acquired Members.
**Includes approximately 3.1 million Acquired Members.

The membership acquisition costs incurred applicable to obtaining
a new member, for memberships other than coupon book memberships,
generally  approximate  the  initial  membership  fee.    Initial
membership fees for coupon book memberships generally exceed  the
membership  acquisition costs incurred applicable to obtaining  a
new member.

Membership  cancellations processed by certain of  the  Company's
clients  report  membership information  only  on  a  net  basis.
Accordingly, the Company does not receive actual numbers of gross
additions   and   gross  cancellations  for  certain   types   of
memberships.  In calculating the number of members,  the  Company
has  deducted its best estimate of cancellations which may  occur
during  the  trial  membership periods offered in  its  marketing
programs.   Typically  these periods  range  from  one  to  three
months.

Liquidity And Capital Resources; Inflation; Seasonality

Funds  for  the Company's operations and acquisitions  have  been
provided through cash flow from operations.  The Company also has
a  credit  agreement, dated March 26, 1996,  with  certain  banks
providing  for  a  $500  million revolving credit  facility  (the
"Credit   Agreement").    The  amount  of  borrowings   currently
available  to  the  Company under the Credit Agreement  was  $500
million  at  October 31, 1996, as there were no borrowings  under
the  Credit  Agreement  to  that date. The  Credit  Agreement  is
scheduled to expire March 26, 2001.

In  February 1996, Wright Express Corporation ("Wright Express"),
a  subsidiary of Ideon, entered into a revolving credit  facility
agreement which has an available line of credit of $75 million of
which  $50  million  may  be  used  to  finance  working  capital
requirements and for general corporate purposes and  $25  million
may  be  used  for acquisition financing.  This facility  expires
December 1, 1998.
                                
                                
             CUC INTERNATIONAL INC. AND SUBSIDIARIES
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS (continued)


Liquidity   And   Capital   Resources;   Inflation;   Seasonality
(continued)

Costs related to the Davidson, Sierra and Ideon mergers are  non-
recurring and include integration and transaction costs as well a
provision   relating  to  certain  outstanding  Ideon  litigation
matters  (see  Note  5)  giving consideration  to  the  Company's
intended approach to these litigation matters. In estimating  the
cost  to  settle these matters, the Company considered  potential
liabilities relating to these matters and the estimated  cost  of
prosecuting  and  defending them (including out-of-pocket  costs,
such  as  attorneys' fees, and the cost to the Company of  having
its  management involved in numerous complex litigation matters).
The  Company  is unable at this time to determine  the  estimated
timing  of  the  future  cash  outflows  with  respect  to   this
liability.  Although the Company has attempted  to  estimate  the
amounts that will be required to settle these litigation matters,
there  can  be no assurance that the actual aggregate  amount  of
such settlements will not exceed the amount of the provision.

The  Company  invested approximately $40 million in acquisitions,
net  of  cash acquired, during the nine months ended October  31,
1996.   These  acquisitions have been fully integrated  into  the
Company's  operations.  The Company is not aware of  any  trends,
demands or uncertainties that will have a material effect on  the
Company's  liquidity.  The Company anticipates  that  cash  flows
from  operations and the Credit Agreement will be  sufficient  to
achieve its current long-term objectives.

The Company does not anticipate any material capital expenditures
for  the  next year.  Total capital expenditures were $55 million
for the nine months ended October 31, 1996.

The  Company intends to continue to review potential acquisitions
that   it  believes  would  enhance  the  Company's  growth   and
profitability.  Any acquisitions paid for in cash will  initially
be  financed  through excess cash flows from operations  and  the
Credit  Agreement.  However, depending on the financing necessary
to complete an acquisition, additional funding may be required.

To  date, the overall impact of inflation on the Company has  not
been  material.  Except for the cash receipts from  the  sale  of
coupon  book  memberships, the Company's membership  business  is
generally  not  seasonal.  Most cash receipts from  these  coupon
book  memberships are received in the fourth quarter  and,  to  a
lesser extent, in the first and the third quarters of each fiscal
year.   As  is  typical  in the consumer software  industry,  the
Company's software business is highly seasonal.  Net revenues and
operating income are highest during the third and fourth quarters
and  are  lowest in the first and second quarters.  This seasonal
pattern  is  primarily  due  to  the  increased  demand  for  the
Company's software products during the year-end holiday season.

For  the  nine  months  ended October  31,  1996,  the  Company's
international  businesses  represented  less  than  5%  of  EBIT.
Operating   in   international  markets  involves  dealing   with
sometimes  volatile  movements in currency  exchange  rates.  The
economic  impact  of  currency exchange  rate  movements  on  the
Company  is complex because it is linked to variability  in  real
growth, inflation, interest rates and other factors.  Because the
Company  operates  in a mix of membership services  and  numerous
countries, management believes currency exposures are fairly well
diversified.   To  date,  currency  exposure  has  not   been   a
significant  competitive  factor at the  local  market  operating
level.   As international operations continue to expand  and  the
number   of  cross-border  transactions  increases,  the  Company
intends to continue monitoring its currency exposures closely and
take prudent actions as appropriate.




PART II.  OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

During  August  1996, the Company completed  its  acquisition  of
Ideon.   Ideon  is  a  party to a number of  lawsuits  which  are
described  in  detail  in  Note 5 to the  Condensed  Consolidated
Financial Statements of the Company.

ITEM 2.    CHANGES IN SECURITIES

During  the  fiscal quarter ended October 31, 1996,  the  Company
issued  the  following equity securities that were not registered
under the Securities Act:
     
     (a)  On August 29, 1996, the Company issued 1,155,733 shares of
       Common Stock to Kevlin and to one other corporation affiliated
       with Kevlin in connection with the acquisition by a subsidiary of
       the Company of substantially all of the assets and liabilities of
       Kevlin.  This issuance was made pursuant to the exemption from
       registration provided by Section 4(2) of the Securities Act, as
       this issuance of Common Stock did not involve a "public offering"
       pursuant to the Securities Act given the limited number and scope
       of persons to whom the securities were issued.  The Company has
       filed a Registration Statement with the Commission, which has
       been declared effective by the Commission, with respect to the
       resale  of  the Common Stock received from the Company  in
       connection with this acquisition.
     
     (b)  On September 17, 1996, the Company issued 165,630 shares of
       Common Stock to Charles Stack in connection with the acquisition
       by a subsidiary of the Company of Book Stacks Unlimited, Inc.
       ("Book Stacks"), a corporation owned by Mr. Stack.  This issuance
       was made pursuant to the exemption from registration provided by
       Section 4(2) of the Securities Act, as this issuance of Common
       Stock did not involve a "public offering" pursuant to  the
       Securities Act given the limited number and scope of persons to
       whom the securities were issued.  The Company has filed  a
       Registration Statement with the Commission, which has been
       declared effective by the Commission, with respect to the resale
       by Mr. Stack of the Common Stock received by him from the Company
       in connection with this acquisition.
     
     (c)  On September 23, 1996, the Company issued 1,394,894 shares
       of Common Stock to Raymond H. Stanton II and Raymond H. Stanton
       III (the "Stantons") in connection with the acquisition by the
       Company of all of the outstanding capital stock of Dine-A-Mate
       from the Stantons.  This issuance was made pursuant to the
       exemption from registration provided by Section 4(2) of the
       Securities Act, as this issuance of Common Stock did not involve
       a "public offering" pursuant to the Securities Act given the
       limited number and scope of persons to whom the securities were
       issued.  The Company has filed a Registration Statement with the
       Commission, which has been declared effective by the Commission,
       with respect to the resale by the Stantons of 741,565 shares of
       Common Stock received by them from the Company in connection with
       this acquisition.

PART II.  OTHER INFORMATION

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

 (a) Exhibit
     No.                      Description

     3.1  Amended  and  Restated Certificate of Incorporation  of
          the  Company, as filed June 5, 1996 (filed  as  Exhibit
          3.1  to  the  Company's Form 10-Q for the period  ended
          April 30, 1996).*

     3.2  By-Laws  of  the Company (filed as Exhibit 3.2  to  the
          Company's Registration Statement, No. 33-44453, on Form
          S-4 dated December 19, 1991).*
     
     4.1  Form of Stock Certificate (filed as Exhibit 4.1 to  the
          Company's Registration Statement, No. 33-44453, on Form
          S-4 dated December 19, 1991).*
     
  10.1-10.20    Management  Contracts,  Compensatory  Plans   and
          Arrangements
     
     10.1 Agreement  with E. Kirk Shelton, dated as  of  May  15,
          1996  (filed as Exhibit 10.1 to the Company's Form 10-Q
          for the period ended July 31, 1996).*
     
     10.2 Agreement with Christopher K. McLeod, dated as  of  May
          15,  1996 (filed as Exhibit 10.2 to the Company's  Form
          10-Q for the period ended July 31, 1996).*
     
     10.3 Amended and Restated Employment Contract with Walter A.
          Forbes, dated as of May 15, 1996 (filed as Exhibit 10.3
          to  the  Company's Form 10-Q for the period ended  July
          31, 1996).*
     
     10.4 Agreement with Cosmo Corigliano, dated February 1, 1994
          (filed  as Exhibit 10.6 to the Company's Annual  Report
          on  Form  10-K  for the fiscal year ended  January  31,
          1995).*
     
     10.5 Amendment   to  Agreement with Cosmo Corigliano,  dated
          February  21,  1996  (filed  as  Exhibit  10.7  to  the
          Company's  Annual Report on Form 10-K  for  the  fiscal
          year ended January 31, 1996).*
     
     10.6 Agreement  with Amy N. Lipton, dated February  1,  1996
          (filed  as Exhibit 10.8 to the Company's Annual  Report
          on  Form  10-K  for the fiscal year ended  January  31,
          1996).*
     
     10.7 Employment  Agreement with Robert  M.  Davidson,  dated
          July  24,  1996 (filed as Exhibit 10.7 to the Company's
          Form 10-Q for the period ended July 31, 1996).*
     
     10.8 Employment  Agreement with Janice  G.  Davidson,  dated
          July   24, 1996 (filed as Exhibit 10.8 to the Company's
          Form 10-Q for the period ended July 31, 1996).*
     
     10.9 Non-Competition  Agreement  with  Robert  M.  Davidson,
          dated  July  24,  1996 (filed as Exhibit  10.9  to  the
          Company's  Form  10-Q  for the period  ended  July  31,
          1996).*
     
     10.10     Non-Competition Agreement with Janice G. Davidson,
          dated  July  24, 1996 (filed as Exhibit  10.10  to  the
          Company's  Form  10-Q  for the period  ended  July  31,
          1996).*
     
     10.11      Employment  Agreement with Kenneth  A.  Williams,
          dated  July  24, 1996 (filed as Exhibit  10.11  to  the
          Company's  Form  10-Q  for the period  ended  July  31,
          1996).*
     
     10.12       Non-Competition  Agreement   with   Kenneth   A.
          Williams,  dated July 24, 1996 (filed as Exhibit  10.12
          to  the  Company's Form 10-Q for the period ended  July
          31, 1996).*
     
     10.13     Form of Employee Stock Option under the 1987 Stock
          Option Plan, as amended.
     

PART II.  OTHER INFORMATION

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K (continued)

(a)  Exhibit
     No.                      Description
     
     10.14      Form  of Director Stock Option for 1990 and  1992
          Directors Stock Options Plans (filed as Exhibit 10.4 to
          the  Company's Annual Report for the fiscal year  ended
          January  31,  1991, as amended December  12,  1991  and
          December 19, 1991).*
     
     10.15      Form  of Director Stock Option for 1994 Directors
          Stock Option Plan, as amended.

     10.16     1987 Stock Option Plan, as amended.

     10.17     1990 Directors Stock Option Plan, as amended.
     
     10.18     1992 Directors Stock Option Plan, as amended.
     
     10.19     1994 Directors Stock Option Plan, as amended.
     
     10.20     Restricted Stock Plan and Form of Restricted Stock
          Plan Agreement (filed as Exhibit 10.24 to the Company's
          Annual  Report on Form 10-K for the fiscal  year  ended
          January  31,  1991, as amended December  12,  1991  and
          December 19, 1991).*
     
     10.21      Credit  Agreement, dated as of  March  26,  1996,
          among:  CUC  International Inc.;  the  banks  signatory
          thereto;  The  Chase  Manhattan  Bank,  N.A.,  Bank  of
          Montreal,  Morgan Guaranty Trust Company of  New  York,
          and  The  Sakura  Bank, Limited as Co-Agents;  and  The
          Chase  Manhattan  Bank, N.A., as  Administrative  Agent
          (filed  as Exhibit 10.17 to the Company's Annual Report
          on  Form  10-K  for the fiscal year ended  January  31,
          1996).*
     
     10.22      Agreement  and Plan of Merger, dated October  17,
          1995, among CUC International Inc., Retreat Acquisition
          Corporation  and  Advance Ross  Corporation  (filed  as
          Exhibit  2  to the Company's Registration Statement  on
          Form  S-4, Registration No. 33-64801, filed on December
          7, 1995).*
     
     10.23      Agreement   and  Plan  of  Merger,  dated  as  of
          February  19, 1996, by and among Davidson & Associates,
          Inc., CUC International Inc. and Stealth Acquisition  I
          Corp. (filed as Exhibit 2(a) to the Company's Report on
          Form 8-K filed March 12, 1996).*
     
     10.24      Amendment  No.1 dated as of July 24, 1996,  among
          Davidson & Associates, Inc., CUC International Inc. and
          Stealth  I Acquisition Corp. (filed as Exhibit  2.2  to
          the  Company's  Report  on Form  8-K  filed  August  5,
          1996).*
     
     10.25     Agreement and Plan of Merger, dated as of February
          19,  1996,  by  and  among Sierra  On-Line,  Inc.,  CUC
          International Inc. and Larry Acquisition  Corp.  (filed
          as  Exhibit  2(b) to the Company's Report on  Form  8-K
          filed March 12, 1996).*
     
     10.26      Amendment No.1  dated as of March 27, 1996, among
          Sierra On-Line, Inc., CUC International Inc. and  Larry
          Acquisition  Corp.  (filed  as  Exhibit  2.4   to   the
          Company's Report on Form 8-K filed August 5, 1996).*



PART II.  OTHER INFORMATION

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K (continued)

(a)  Exhibit
     No.                      Description
     10.27      Amendment No.2  dated as of July 24, 1996,  among
          Sierra On-Line, Inc., CUC International Inc. and  Larry
          Acquisition  Corp.  (filed  as  Exhibit  2.5   to   the
          Company's Report on Form 8-K filed August 5, 1996).*
     
     10.28     Registration Rights Agreement dated July 24, 1996,
          among  CUC  International Inc. and  the  other  parties
          signatory  thereto  (filed  as  Exhibit  10.1  to   the
          Company's Report on Form 8-K filed August 5, 1996).*
     
     10.29      Agreement  of  Sale dated July 23, 1996,  between
          Robert M. Davidson and Janice G. Davidson and CUC  Real
          Estate  Holdings, Inc. (filed as Exhibit  10.2  to  the
          Company's Report on Form 8-K filed August 5, 1996).*
     
     10.30      Agreement and Plan of Merger, dated as  of  April
          19,   1996,  by  and  among  Ideon  Group,  Inc.,   CUC
          International Inc. and IG Acquisition Corp.  (filed  as
          Exhibit 10.21 to the Company's Annual Report on Form 10-
          K for the fiscal year ended January 31, 1996).*
     
     10.31      Form of U.S. Underwriting Agreement dated October
          1996,  among  CUC  International Inc., certain  selling
          stockholders  and  the  U.S.  Underwriters  (filed   as
          Exhibit 1.1 (a) to the Company's Registration Statement
          on  Form  S-3,  Registration No.  333-13537,  filed  on
          October 9, 1996).*
     
     10.32     Form of International Underwriting Agreement dated
          October  1996,  among CUC International  Inc.,  certain
          selling stockholders and the International Underwriters
          (filed as Exhibit 1.1 (b) to the Company's Registration
          Statement  on  Form  S-3, Registration  No.  333-13537,
          filed on October 9, 1996).*
     
     11   Statement  re:   Computation  of  Per  Share   Earnings
          (Unaudited)
     
     15   Letter   re:            Unaudited   Interim   Financial
          Information
     
     27   Financial data schedule


(b)  During the quarter ended October 31, 1996, the Company filed
     the following Current Reports on Form 8-K:

     (1) Current  Report  on Form 8-K, filed on August  5,  1996,
         reporting  an  Item  2 ("Acquisition or  Disposition  of
         Assets") event.
     (2) Current  Report on Form 8-K, filed on August  14,  1996,
         reporting  an  Item  2 ("Acquisition or  Disposition  of
         Assets") event.
     (3) Current Report on Form 8-K, filed on September 17, 1996,
         reporting an Item 5 ("Other Events") event and  an  Item
         7    ("Financial   Statements,   Pro   Forma   Financial
         Information and Exhibits") event.
     (4) Current Report on Form 8-K, filed on September 19, 1996,
         reporting an Item 5 ("Other Events") event.
     (5) Current Report on Form 8-K, filed on September 26, 1996,
         reporting an Item 5 ("Other Events") event.
     (6) Current  Report on Form 8-K, filed on October  7,  1996,
         reporting an Item 5 ("Other Events") event.
     (7) Current  Report on Form 8-K, filed on October 28,  1996,
         reporting an Item 5 ("Other Events") event.





      *Incorporated by reference
                                
                                
                                
                                
                                
                                
                                
                           SIGNATURES



Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.


                                CUC INTERNATIONAL INC.
                                (Registrant)





Date:  December 12, 1996        By:     WALTER A. FORBES
                                Walter   A.   Forbes   -    Chief
                                Executive  Officer  and  Chairman
                                of     the    Board    (Principal
                                Executive Officer)





Date:  December 12, 1996           By:  COSMO CORIGLIANO
                                Cosmo  Corigliano -  Senior  Vice
                                President   and  Chief  Financial
                                Officer (Principal Financial  and
                                Accounting Officer)





















                                
                        INDEX TO EXHIBITS
    
     Exhibit
     No.              Description                        Page

    3.1  Amended   and   Restated  Certificate   of
          Incorporation  of the Company,  as  filed
          June 5, 1996 (filed as Exhibit 3.1 to the
          Company's Form 10-Q for the period  ended
          April 30, 1996).*
    
    3.2 By-Laws  of  the Company (filed as  Exhibit
         3.2    to   the   Company's   Registration
         Statement,  No.  33-44453,  on  Form   S-4
         dated December 19, 1991).*
    
    4.1 Form   of   Stock  Certificate  (filed   as
         Exhibit  4.1 to the Company's Registration
         Statement,  No.  33-44453,  on  Form   S-4
         dated December 19, 1991).*
    
  10.1-10.20   Management  Contracts,  Compensatory
          Plans and Arrangements
    
    10.1 Agreement  with E. Kirk Shelton, dated  as
          of May 15, 1996 (filed as Exhibit 10.1 to
          the  Company's Form 10-Q for  the  period
          ended July 31, 1996).*
    
    10.2 Agreement  with  Christopher  K.   McLeod,
          dated  as  of  May  15,  1996  (filed  as
          Exhibit  10.2 to the Company's Form  10-Q
          for the period ended July 31, 1996).*
    
    10.3 Amended  and Restated Employment  Contract
          with  Walter A. Forbes, dated as  of  May
          15,  1996 (filed as Exhibit 10.3  to  the
          Company's Form 10-Q for the period  ended
          July 31, 1996).*
    
    10.4 Agreement  with  Cosmo  Corigliano,  dated
          February  1, 1994 (filed as Exhibit  10.6
          to the Company's Annual Report on Form 10-
          K  for the fiscal year ended January  31,
          1995).*
    
    10.5 Amendment   to   Agreement   with    Cosmo
          Corigliano,  dated  February   21,   1996
          (filed  as  Exhibit 10.7 to the Company's
          Annual Report on Form 10-K for the fiscal
          year ended January 31, 1996).*
    
    10.6 Agreement   with  Amy  N.  Lipton,   dated
          February  1, 1996 (filed as Exhibit  10.8
          to the Company's Annual Report on Form 10-
          K  for the fiscal year ended January  31,
          1996).*

     10.7 Employment   Agreement  with   Robert   M.
          Davidson,  dated July 24, 1996  (filed  as
          Exhibit  10.7 to the Company's  Form  10-Q
          for the period ended July 31, 1996).*
     
     10.8 Employment   Agreement  with   Janice   G.
          Davidson,  dated July 24, 1996  (filed  as
          Exhibit  10.8 to the Company's  Form  10-Q
          for the period ended July 31, 1996).*
     
     10.9 Non-Competition Agreement with Robert  M.
          Davidson,  dated July 24, 1996 (filed  as
          Exhibit  10.9 to the Company's Form  10-Q
          for the period ended July 31, 1996).*
                                
                        INDEX TO EXHIBITS
    
     Exhibit
     No.             Description                          Page
     
    10.10 Non-Competition   Agreement   with
          Janice  G. Davidson, dated July 24,  1996
          (filed  as Exhibit 10.10 to the Company's
          Form  10-Q for the period ended July  31,
          1996).*
     
    10.11 Employment Agreement with Kenneth A.
          Williams,  dated July 24, 1996  (filed  as
          Exhibit  10.11 to the Company's Form  10-Q
          for the period ended July 31, 1996).*
     
    10.12 Non-Competition   Agreement   with
          Kenneth A. Williams, dated July 24,  1996
          (filed  as Exhibit 10.12 to the Company's
          Form  10-Q for the period ended July  31,
          1996).*
    
    10.13 Form of Employee Stock Option under
          the 1987 Stock Option Plan, as amended.

    10.14 Form  of Director Stock Option  for
          1990  and  1992  Directors Stock  Options
          Plans  (filed  as  Exhibit  10.4  to  the
          Company's  Annual Report for  the  fiscal
          year  ended January 31, 1991, as  amended
          December   12,  1991  and  December   19,
          1991).*
    
    10.15 Form  of Director Stock Option  for
          1994  Directors  Stock  Option  Plan,  as
          amended.
    
    10.16 1987 Stock Option Plan, as amended.
    
    10.17 1990  Directors  Stock  Option  Plan, as amended.
    
    10.18 1992  Directors  Stock  Option  Plan, as amended.
    
    10.19 1994  Directors  Stock  Option  Plan, as amended.
    
    10.20 Restricted   Stock  Plan   and   Form   of
          Restricted Stock Plan Agreement (filed as
          Exhibit  10.24  to  the Company's  Annual
          Report  on Form 10-K for the fiscal  year
          ended   January  31,  1991,  as   amended
          December   12,  1991  and  December   19,
          1991).*
    
    10.21 Credit  Agreement, dated as of  March  26,
          1996, among: CUC International Inc.;  the
          Banks   signatory  thereto;   The   Chase
          Manhattan  Bank, N.A., Bank of  Montreal,
          Morgan  Guaranty  Trust  Company  of  New
          York, and the Sakura Bank, Limited as Co-
          Agents;  and  The  Chase Manhattan  Bank,
          N.A.,  as Administrative Agent (filed  as
          Exhibit  10.17  to  the Company's  Annual
          Report  on Form 10-K for the fiscal  year
          ended January 31, 1996).*
    
    10.22 Agreement   and  Plan  of  Merger,   dated
          October 17, 1995, among CUC International
          Inc., Retreat Acquisition Corporation and
          Advance   Ross  Corporation   (filed   as
          Exhibit  2  to the Company's Registration
          Statement  on Form S-4, Registration  No.
          33-64801, filed on December 7, 1995).*


                        INDEX TO EXHIBITS
     Exhibit
     No.                   Description                   Page
    
    10.23 Agreement and Plan of Merger, dated as  of
          February  19, 1996, by and among Davidson
          &  Associates,  Inc.,  CUC  International
          Inc.  and  Stealth  Acquisition  I  Corp.
          (filed  as  Exhibit 2(a) to the Company's
          Report  on   Form  8-K  filed  March  12,
          1996).*
    
    10.24 Amendment No.1 dated as of July 24,  1996,
          among  Davidson & Associates,  Inc.,  CUC
          International   Inc.   and   Stealth    I
          Acquisition  Corp. (filed as Exhibit  2.2
          to the Company's Report on Form 8-K filed
          August 5, 1996).
    
    10.25 Agreement and Plan of Merger, dated as  of
          February 19, 1996, by and among Sierra On-
          Line,  Inc., CUC International  Inc.  and
          Larry Acquisition Corp. (filed as Exhibit
          2(b) to the Company's Report on Form  8-K
          filed March 12, 1996).*
    
    10.26 Amendment  No.1   dated as  of  March  27,
          1996,  among  Sierra On-Line,  Inc.,  CUC
          International Inc. and Larry  Acquisition
          Corp.(filed  as  Exhibit   2.4   to   the
          Company's Report on Form 8-K filed August
          5, 1996).*
    
    10.27 Amendment  No.2   dated  as  of  July  24,
          1996,  among  Sierra On-Line,  Inc.,  CUC
          International Inc. and Larry  Acquisition
          Corp.  (filed  as  Exhibit  2.5  to   the
          Company's Report on Form 8-K filed August
          5, 1996).*
    
    10.28 Registration Rights Agreement  dated  July
          24,  1996,  among CUC International  Inc.
          and  the  other parties signatory thereto
          (filed  as  Exhibit 10.1 to the Company's
          Report  on  Form  8-K  filed  August   5,
          1996).*
    
    10.29 Agreement  of  Sale dated July  23,  1996,
          between Robert M. Davidson and Janice  G.
          Davidson  and  CUC Real Estate  Holdings,
          Inc.  (filed  as  Exhibit  10.2  to   the
          Company's Report on Form 8-K filed August
          5, 1996).*
    
    10.30 Agreement and Plan of Merger, dated as  of
          April 19, 1996, by and among Ideon Group,
          Inc.,  CUC  International  Inc.  and   IG
          Acquisition Corp. (filed as Exhibit 10.21
          to the Company's Annual Report on Form 10-
          K  for the fiscal year ended January  31,
          1996).*
    
    10.31 Form of U.S. Underwriting Agreement
          dated    October    1996,    among    CUC
          International   Inc.,   certain   selling
          stockholders  and  the U.S.  Underwriters
          (filed   as  Exhibit  1.1  (a)   to   the
          Company's Registration Statement on  Form
          S-3, Registration No. 333-13537, filed on
          October 9, 1996).*
     
    10.32 Form  of International Underwriting
          Agreement  dated October 1996, among  CUC
          International   Inc.,   certain   selling
          stockholders    and   the   International
          Underwriters (filed as Exhibit 1.1 (b) to
          the  Company's Registration Statement  on
          Form  S-3,  Registration  No.  333-13537,
          filed on October 9, 1996).*
    
    11   Statement  re:  Computation of Per Share 
         Earnings (Unaudited)
    
    15   Letter re: Unaudited Interim Financial 
         Information
    
    27   Financial data schedule
    
    
    

*Incorporated by reference