=====================================================================

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549

                                AMENDMENT NO. 1 TO
                                    FORM 10-Q/A

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                     FOR THE PERIOD ENDED JUNE 30, 2000

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                         FOR THE TRANSITION PERIOD FROM

                                       TO

                    -------------------- --------------------

                         COMMISSION FILE NUMBER 0-11453

                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
             (Exact name of registrant as specified in its charter)


                 TEXAS                                 75-1458323
     (State or other jurisdiction of                (I.R.S. Employer
      incorporation or organization)                identification No.)


            1301  CAPITAL OF TEXAS  HIGHWAY  AUSTIN,  TEXAS  78746
            (Address  of principal executive offices)      (Zip Code)

                                 (512) 328-0888
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section  13 or 15 (d ) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

YES     X         NO
     -------         -------
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                NUMBER OF SHARES

                                 OUTSTANDING AT

     TITLE OF EACH CLASS                          JULY 31, 2000
     --------------------                       ----------------
Common Stock, $.10 par value                        2,414,233

============================================================================





                                     PART I

                              FINANCIAL INFORMATION


                                       2




                    AMERICAN PHYSICIANS SERVICE GROUP, INC.
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands)





                                                     Three Months Ended                Six Months Ended
                                                          June 30,                          June 30,
                                                   ------------------------        ------------------------
                                                      2000          1999             2000            1999
                                                   (Restated)    (Restated)       (Restated)      (Restated)
                                                   ----------    ----------        ---------       --------

                                                                                       
REVENUES:

  Financial services                                 $1,289        $2,754           $5,608         $5,664
  Insurance services                                  1,141           915            2,416          2,109
  Consulting                                            661            --            1,316             --
  Real estate                                           980           166            1,193            356
  Investments and other                                  77         1,632              117          1,637
                                                   ----------    ----------        --------        -------
    Total revenue                                     4,148         5,467           10,650          9,766

EXPENSES:

  Financial services                                  1,347         2,415            5,058          4,969
  Insurance services                                  1,079         1,011            2,354          2,356
  Consulting                                            620            --            1,209             --
  Real estate                                           127           137              266            271
  General and administrative                            399         1,663              835          2,118
  Interest                                               77            56              155             90
                                                   ----------    ----------        --------        -------
    Total expenses                                    3,649         5,282            9,877          9,804
                                                   ----------    ----------        --------        -------

Operating income(loss)                                  499           185              773            (38)

Equity in earnings of
  unconsolidated affiliates (Note 4)                     24           207               28            394
                                                   ----------    ----------        --------       --------
Earnings from continuing
  operations before income taxes
  and minority interest                                 523           392              801            356

Income tax expense                                      218            45              327             30

Minority interest                                        (6)           12                3             37
                                                   ---------      ---------        --------       --------
Earnings from continuing
  operations                                            299           359              477            363

Discontinued operations:
  Loss from discontinued operations net
   of income tax of $0 and $118 for the
   three months and $0 and $90 for the six
   months in 2000 and 1999, respectively.                --          (229)              --           (175)

                                                   ----------    ----------        --------       -------
NET EARNINGS (LOSS)                                   $ 299          $130             $477           $188
                                                   ==========    ==========        ========       =======




See accompanying notes to consolidated financial statements


                                       3



                    AMERICAN PHYSICIANS SERVICE GROUP, INC.
            CONSOLIDATED STATEMENT OF EARNINGS PER SHARE (UNAUDITED)

(In thousands, except per share amounts)

EARNINGS PER COMMON SHARE:





                                                      Three Months Ended                  Six Months Ended
                                                           June 30,                            June 30,
                                                   ------------------------         ----------------------------
                                                      2000           1999               2000              1999
                                                   (Restated)     (Restated)         (Restated)        (Restated)
                                                   ---------      ---------          ---------         ---------


                                                                                            
Basic:
 Earnings from continuing
  operations                                         $ 0.11        $ 0.12             $ 0.18            $ 0.10

 Discontinued operations                               0.00         (0.08)              0.00             (0.05)
                                                   ---------     ---------           --------          --------
  Net earnings                                       $ 0.11        $ 0.04             $ 0.18            $ 0.05
                                                   =========     =========           ========          ========

Diluted:
 Earnings from continuing
  operations                                          $ 0.11        $ 0.12             $ 0.17            $ 0.10


 Discontinued operations                               0.00         (0.08)              0.00             (0.05)
                                                   ---------     ---------           --------          --------
  Net earnings                                       $ 0.11        $ 0.04             $ 0.17            $ 0.05
                                                   =========     =========           ========          ========


Basic weighted average shares outstanding             2,611         2,952              2,600             3,548
                                                   =========     =========           ========          ========

Diluted weighted average shares outstanding           2,745         2,962              2,750             3,569
                                                   =========     =========           ========          ========




See accompanying notes to consolidated financial statements

                                       4




                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)


(In thousands)

                                             June 30,             December 31,
                                               2000                   1999
                                            (Restated)             (Restated)
                                           -------------          -------------
ASSETS

Current Assets:
  Cash and cash investments                      $2,842                 $2,275
  Cash - restricted                                  --                    376
  Trading account securities                        161                    348
  Management fees and other receivables           1,680                  1,344
  Notes receivable, net - current                    88                    270
  Deposit with clearing broker                      779                  1,042
  Receivable from clearing broker                   101                    147
  Prepaid expenses and other                        382                    279
  Income taxes receivable                           375                    200
  Deferred income tax asset                         241                    633
                                           -------------          -------------
      Total current assets                        6,649                  6,914



Notes receivable, net, less current portion       2,066                  2,066
Property and equipment                            1,488                  1,820
Investment in and advances
   to affiliates (Note 4)                        13,956                 14,274
Other investments                                 3,972                  3,969
Goodwill                                            543                    573
Other assets                                        217                    219
                                           -------------          -------------
Total Assets                                    $28,891                $29,835
                                           =============          =============





See accompanying notes to consolidated financial statements


                                       5



                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands)

                                                June 30,           December 31,
                                                  2000                  1999
                                               (Restated)            (Restated)
                                               -----------          -----------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accounts payable - trade                           $ 959               $1,242
  Payable to clearing broker                           870                  624
  Notes payable - short term                            --                   12
  Payable under loan participation agreements          259                  259
  Accrued incentive compensation                       304                  818
  Accrued expenses and other
     liabilities (Note 5)                            1,519                2,923
                                                 -----------        -----------
      Total current liabilities                      3,911                5,878

Net deferred income tax liability                    1,699                1,699
Notes payable - long term                            4,407                3,298
                                                 -----------        -----------
      Total liabilities                             10,017               10,875

Minority interest                                       64                   48

Shareholders' Equity:
  Preferred stock, $1.00 par value,
    1,000,000 shares authorized                         --                   --
  Common stock, $0.10 par value, shares
    authorized 20,000,000; issued 2,444,233
    at 6/30/00 and 2,667,233 at 12/31/99               278                  278
  Additional paid-in capital                         5,549                5,549
  Retained earnings                                 14,121               13,644
  Less: Treasury stock                              (1,138)                (559)
                                                 -----------         ----------
      Total shareholders' equity                    18,810               18,912

Total Liabilities and Shareholders' Equity         $28,891              $29,835
                                                 ===========         ==========




See accompanying notes to consolidated financial statements


                                       6



                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)
                                                       Six Months Ended
                                                            June 30,
                                                      2000               1999
                                                   (Restated)         (Restated)
                                                  -----------        -----------
Cash flows from operating activities:

  Cash received from customers                        $9,427             $8,908
  Cash paid to suppliers and employees               (11,391)            (9,782)
  Change in trading account securities                   157                  8
  Change in receivable from clearing broker              555                 53
  Interest paid                                         (155)               (90)
  Income taxes paid                                      (72)              (385)
  Discontinued operations                                 --                 --
  Interest, dividends and other investment
    proceeds                                             233                198
                                                  -----------        -----------
      Net cash used in operating
        activities                                    (1,246)            (1,090)

Cash flows from investing activities:

  Proceeds from sale of property and equipment           966                 --
  Payments for purchase property and equipment           (40)               (68)
  Discontinued operations                                 --                149
  Funds loaned to others                              (1,154)            (3,804)
  Collection of notes receivable                       1,454                963
  Other                                                   69                 --
                                                  -----------        -----------
    Net cash provided by/ (used in)
      investing activities                             1,295             (2,760)

Cash flows from financing activities:

  Proceeds from borrowings                             1,862              2,360
  Payment of long term debt                             (765)                --
  Purchase/retire treasury stock                        (579)               (25)
                                                   -----------        ----------
    Net cash provided by financing
      activities                                         518              2,335
                                                  -----------        -----------

Net change in cash and cash equivalents                 $567            ($1,515)
                                                  -----------        -----------

Cash and cash equivalents at beginning of period       2,275              3,214
                                                  -----------        -----------
Cash and cash equivalents at end of period            $2,842             $1,699
                                                  ===========        ===========





See accompanying notes to consolidated financial statements


                                       7



                     AMERICAN PHYSICIANS SERVICE GROUP, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS, continued
(In thousands)
                                Six Months Ended
                                    June 30,
                                                        2000             1999
                                                     (Restated)       (Restated)
                                                      ---------        ---------
Reconciliation of net earnings to net cash
  from operating activities:

Net earnings                                           $  477              $188

Adjustments to reconcile net earnings to net
  cash from operating activities:

Depreciation and amortization                             309               307
Provision for bad debts                                    --             1,479
Loss from discontinued operations                          --                27
Minority interest in consolidated earnings                 (3)              (37)
Undistributed earnings of affiliate                        88              (292)
Undistributed loss of other investment                     (3)               --
Gain on sale of fixed assets                             (770)               --
Gain on exchange of common stock                           --            (1,635)
Change in federal income tax receivable                  (175)              569
Provision for deferred tax asset                          392              (892)
Change in trading securities                              157                 8
Change in payable to clearing broker                      555                53
Change in management fees & other receivables            (336)              795
Change in prepaids & other current assets                (103)               87
Change in trade payables                                   93              (485)
Change in accrued expenses & other liabilities         (1,927)           (1,262)
                                                     ---------         ---------

   Net cash from operating activities                 $(1,246)          $(1,090)
                                                     =========         =========

Summary of non-cash transactions:

         During the second  quarter,  1999, the Company  acquired  $4,862,000 in
treasury stock by exchanging  $4,862,000 in Prime Medical Services,  Inc. common
stock. The treasury stock was  subsequently  retired and the amount in excess of
par was charged to Retained Earnings.

See accompanying notes to consolidated financial statements


                                       8



                     AMERICAN PHYSICIANS SERVICE GROUP, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 2000

                                   (Unaudited)

1.  RESTATEMENT

The accompanying consolidated financial statements have been restated to reflect
changes in accounting for Syntera and Uncommon Care.

In the previously reported  consolidated  financial statements for the six month
period  ended June 30,  1999,  the Company had  accounted  for its  ownership of
Syntera on the  equity  method  because of  management's  belief  that  majority
control of Syntera was temporary  based on management's  initial  business plan.
This plan anticipated that the Company's  ownership would decrease to a minority
position as physician  practices were acquired over a relatively short period of
time.  Syntera  was not able to  acquire  the  number  of  practices  originally
anticipated,  accordingly  Syntera  has  been  consolidated  in  these  restated
consolidated  financial  statements.  Syntera's business was distinct from other
services  offered by the Company and it had separate  management  that  reported
directly to the Company's CEO; accordingly, the results of operations of Syntera
are reflected as loss from discontinued operations as Syntera was acquired by an
unrelated  company  effective  August 31, 1999. The Company's  previously  filed
consolidated   financial   statements   should  have  reflected   Syntera  as  a
discontinued operation beginning in late 1998 when management decided to dispose
of the segment.

In addition, in the previously reported consolidated  financial statements as of
June 30, 2000 and December 31, 1999 and for the six month periods ended June 30,
2000 and June 30, 1999,  the Company had accounted for its ownership of Uncommon
Care on the cost basis. The restated  consolidated  financial statements account
for the  investment in Uncommon Care on the equity  method.  The change from the
cost to the equity method is based on management's  ability to exert significant
influence over the operations of Uncommon Care.

A summary of the effects of these restatements on the accompanying  consolidated
financial statements is as follows (in thousands):

                               June 30, 2000             December 31, 1999
                               -------------             -----------------
                       As Previously                 As Previously
                         Reported      As Restated      Reported     As Restated
                       -------------   -----------   -------------   -----------
Assets                     $ 32,788      $ 28,891        $ 32,661      $ 29,835
Liabilities                  11,142        10,017          11,647        10,875
Minority interest                45            64              48            48
Shareholders equity          21,601        18,810          20,966        18,912



                                       9



                               Three Months Ended          Three Months Ended
                                 June 30, 2000               June 30, 1999
                               ------------------          ------------------
                       As Previously                 As Previously
                         Reported      As Restated      Reported     As Restated
                       -------------   -----------   -------------   -----------
Revenue                    $  4,209      $  4,148        $  5,573      $  5,467
Operating income                560           499             110           185
Equity in earnings
  of unconsolidated
  affiliates                    482            24             474           207
Earnings from
  continuing operations         642           299             381           359
Earnings (loss) from
  discontinued operations        --            --              --          (229)
Net earnings                    642           299             381           130
Earnings per common share:
  Basic:
    Continuing operations     $0.25         $0.11           $0.13         $0.12
    Discontinued operations    $ --          $ --            $ --        ($0.08)
    Net earnings              $0.25         $0.11           $0.13         $0.04
  Diluted:
    Continuing operations     $0.23         $0.11           $0.13         $0.12
    Discontinued operations    $ --          $ --            $ --        ($0.08)
    Net earnings              $0.23         $0.11           $0.13         $0.04


                                Six Months Ended            Six Months Ended
                                 June 30, 2000               June 30, 1999
                               ------------------          ------------------
                       As Previously                 As Previously
                         Reported      As Restated      Reported     As Restated
                       -------------   -----------   -------------   -----------
Revenue                    $ 10,766      $ 10,650        $  9,945      $  9,766
Operating income (loss)         889           773             (39)          (38)
Equity in earnings
  of unconsolidated
  affiliates                    953            28             992           394
Earnings from
  continuing operations       1,165           477             649           363
Earnings (loss) from
  discontinued operations        --            --              63          (175)
Net earnings                  1,165           477             712           188
Earnings per common share:
  Basic:
    Continuing operations     $0.45         $0.18           $0.18         $0.10
    Discontinued operations    $ --          $ --           $0.02        ($0.05)
    Net earnings              $0.45         $0.18           $0.20         $0.05
  Diluted:
    Continuing operations     $0.42         $0.17           $0.18         $0.10
    Discontinued operations    $ --          $ --           $0.02        ($0.05)
    Net earnings              $0.42         $0.17           $0.20         $0.05


                                       10



2.  GENERAL

The accompanying  unaudited consolidated financial statements have been prepared
in conformity with the generally accepted accounting principles described in the
audited  financial  statements  for the year ended December 31, 1999 and reflect
all  adjustments  which are, in the opinion of management,  necessary for a fair
statement  of the  financial  position  as of June 30,  2000 and the  results of
operations for the periods presented.  These statements have not been audited by
the Company's  independent  certified public accountants.  The operating results
for the interim periods are not  necessarily  indicative of results for the full
fiscal year.

The notes to consolidated financial statements appearing in the Company's Annual
Report  on Form  10-K  for the year  ended  December  31,  1999  filed  with the
Securities Exchange Commission should be read in conjunction with this Quarterly
Report on Form 10-Q.  There have been no significant  changes in the information
reported  in those  notes  other than from  normal  business  activities  of the
Company.

Certain  reclassifications  have been made to amounts presented in prior periods
to be consistent with the 2000 presentation.


3.  CONTINGENCIES

In  conjunction  with  a  settlement  agreement,   the  Company's  broker/dealer
subsidiary,  APS  Financial,   guaranteed  the  future  yield  of  a  customer's
investment  portfolio  beginning in November  1994 for up to a five and one-half
year period ending in May,  2000. On April 28, 2000 the Company  liquidated  the
holdings in the  customer's  investment  portfolio  and tendered  payment to the
customer. Reflected in the earnings for the first six months of 2000 is a charge
to income  totaling  $192,000  which  represents  the shortfall in the portfolio
after liquidation.

In  connection  with the  development  of Syntera  HealthCare  Corporation,  the
Company entered into Share Exchange Agreements ("Agreements") with the physician
shareholders of Syntera.  The Agreements  provide that the Syntera  shareholders
may, at their  option,  exchange  their shares for a fixed dollar  amount of the
Company's  common  stock in the event that the Syntera  shares are not  publicly
traded by certain dates.  The Company has the option of purchasing any or all of
the shares at the weighted  average dollar amount of $5.26 per share rather than
exchanging its common stock. As a result of Syntera's  merger with  FemPartners,
Inc. in 1999, the Syntera shares were converted to FemPartners shares, with such
shares  retaining all of the conversion  features.  These shares began to become
eligible  to  exchange  in the  first  quarter  of 2000 and  continue  to become
eligible into the first quarter of 2002. Should all eligible  FemPartners shares
(248,000)  be presented  for  exchange  and the Company  elected to purchase the
shares for cash, the amount would be approximately $3,900,000.

During the second  quarter of 2000,  four doctors have notified the Company that
they will exercise options to convert 94,000 shares of FemPartners  common stock
at a cost to the Company of approximately $1,600,000.


                                       11



4. EQUITY IN EARNINGS OF UNCONSOLIDATED AFFILIATES

At  September  30,  2000 the  Company  owned  14.8%  (2,344,000  shares)  of the
outstanding common stock of Prime Medical Services, Inc. ("Prime").  The Company
records  its  pro-rata  share of Prime's  results on the equity  method,  as the
Company continues to exercise  significant  influence over Prime's operating and
financial  policies,  primarily  through  the  Board  of  Directors  and  senior
officers. Two of Prime Medical's seven member board are also members of American
Physicians' board. Mr. Shifrin is CEO of American Physicians and chairman of the
board of both companies.  Mr. Hummel is a director of American Physicians and is
CEO and President of Prime Medical. Mr. Searles is a director of both companies.
American Physicians  continues to be Prime's largest  shareholder.  According to
information in Prime's most recent Proxy statement,  American Physicians and its
two directors who are also Prime  directors have 18.5%  beneficial  ownership in
Prime.  Prime  is  primarily  in  the  business  of  providing  lithotripsy  and
refractive vision surgery  services.  The common stock of Prime is traded in the
over-the-counter market under the symbol "PMSI". Prime is a Delaware corporation
which is required to file annual, quarterly and other reports and documents with
the  Securities  and Exchange  Commission,  which reports and documents  contain
financial and other information  regarding Prime. Such reports and documents may
be examined and copies may be obtained  from the offices of the  Securities  and
Exchange Commission.

At June 30,  2000 the  Company  owned  preferred  shares  of  Uncommon  Care,  a
developer and operator of dedicated  Alzheimer's care facilities.  The preferred
shares  owned by the Company are  convertible  into  approximately  a 34% common
stock interest in the equity of Uncommon Care on a fully  converted  basis.  The
Company's  investment  entitles it to vote in certain instances and to elect two
of the five  members of the board of directors  of Uncommon  Care.  In addition,
pursuant to a shareholders agreement between Uncommon Care and its shareholders,
one of the directors  elected by the holders of the preferred stock must consent
to Uncommon Care's taking certain  important  corporate actions specified in the
shareholders  agreement.  As a result,  APSG accounts for this investment on the
equity method. The Company has applied the guidance of EITF 99-10,  specifically
the  percentage  of  ownership  method,  in  applying  the equity  method to its
investment  in Uncommon  Care.  Uncommon  Care's  common  stock  equity had been
reduced to zero prior to the Company's investment and, accordingly,  the Company
has  recognized  100% of the losses of Uncommon  Care based on its  ownership of
100% of Uncommon Care's  preferred stock equity.  At June 30, 2000 and 1999, the
Company's  consolidated  retained  earnings  included  losses of  Uncommon  Care
totaling $2,314,000 and $1,041,000 respectively.

5. ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued expenses and other liabilities consists of the following:

                                             June 30                December 31
                                               2000                     1999
                                               ----                     ----
Taxes payable                               $ 116,000                $ 160,000
Deferred income (Note 7)                      780,000                  528,000
Contractual/legal claims                      369,000                1,409,000
Vacation payable                              118,000                  116,000
Funds held for others                          15,000                  402,000
APS Systems disposition costs
  discontinued operations)                    10,000                   10,000
Other                                         111,000                  298,000
                                            ---------                 --------
                                           $1,519,000               $2,923,000
                                            =========                =========


                                       12



6.   EARNINGS PER SHARE

Basic  earnings per share is based on the weighted  average  shares  outstanding
without any dilutive  effects  considered.  Diluted  earnings per share  reflect
dilution  from  all  contingently   issuable  shares  under  exchangeable  share
agreements and employee stock option agreements.  A reconciliation of income and
average shares outstanding used in the calculation of basic and diluted earnings
per share from continuing operations follows:

                                      For the Three Months Ended June 30, 2000
                                    -------------------------------------------
                                     Income             Shares         Per Share
                                   (Numerator)       (Denominator)      Amount
                                    ---------         -----------       -------
Earnings from
 continuing operations              $ 299,000

Basic EPS
 Earnings available to
     common stockholders              299,000          2,611,000         $0.11

Effect of Dilutive Securities              --            134,000
                                     --------          ---------

Diluted EPS
 Earnings available to
    common stockholders and
    assumed conversions             $ 299,000          2,745,000         $0.11
                                    =========          =========          ====




                                      For the Three Months Ended June 30, 1999
                                      -----------------------------------------
                                      Income            Shares         Per Share
                                     (Numerator)      (Denominator)      Amount
                                     ----------        -----------       -------
Earnings from continuing
   operations                       $ 359,000

Basic EPS
   Earnings available to              359,000          2,952,000         $ 0.12
    common stockholders

Effect of dilutive securities                             10,000
                                                        --------

Diluted EPS
   Earnings available to
    common stockholders and
    assumed conversions             $ 359,000          2,962,000         $ 0.12
                                      =======          =========           ====



                                       13




7.  EARNINGS PER SHARE, continued

                                        For the Six Months Ended June 30, 2000
                                       ----------------------------------------
                                       Income            Shares       Per Share
                                     (Numerator)      (Denominator)     Amount
                                      ---------        -----------    ---------
Earnings from
 continuing operations                $  477,000

Basic EPS
 Earnings available to
     common stockholders                 477,000         2,600,000        $0.18

Effect of Dilutive Securities                 --           150,000
                                       ----------        ---------

Diluted EPS
 Earnings available to
    common stockholders and
    assumed conversions               $  477,000         2,750,000        $0.17
                                      ==========         =========         ====




                                         For the Six Months Ended June 30, 1999
                                        ---------------------------------------
                                        Income           Shares       Per Share
                                     (Numerator)      (Denominator)     Amount
                                      ---------       -----------     --------
Earnings from continuing
   operations                          $ 363,000

Basic EPS
   Earnings available to
    common stockholders                  363,000         3,548,000       $ 0.10

Effect of Dilutive Securities                               21,000
                                                          --------

Diluted EPS
   Earnings available to
    common stockholders and
    assumed conversions                $ 363,000         3,569,000       $ 0.10
                                        ========         =========         ====



                                       14



6.       EARNINGS PER SHARE, continued

         Unexercised  employee  stock  options to  purchase  649,900 and 985,500
shares of the Company's common stock as of June 30, 2000 and 1999, respectively,
were not included in the computations of diluted EPS because the effect would be
antidilutive.

7.       DEFERRED INCOME

         The  Company  collects   commissions  on  certain  medical  malpractice
insurance policies.  Such commissions are collected in advance. Income is earned
ratably  on the  policy  over the  course of the life of the  policy,  typically
twelve  months.  Commissions  which are not yet earned are  recorded as deferred
income on the balance sheet.

8.       SEGMENT INFORMATION

         The  Company's  segments  are  distinct  by type of  service  provided.
Comparative  financial  data for the six month  periods  ended June 30, 2000 and
1999 are shown as follows (in thousands):

                                                           June 30,
                                              ----------------------------------
                                                      2000               1999
         Operating Revenues:                       -----------       -----------
             Financial services                         5,608             5,664
             Insurance services                         2,416             2,109
             Consulting                                 1,316                --
             Real estate                                1,193               356
             Corporate                                    553             1,637
                                                    ---------         ---------
                                                      $11,086            $9,766
                                                   ==========        ==========
         Reconciliation to Consolidated
           Statement of Earnings:

             Total segment revenues                   $11,086            $9,766
             Less:  Intercompany dividends               (436)               --
                                                   ----------         ---------
                  Total Revenues                      $10,650            $9,766
                                                   ==========        ==========

        Operating Profit (Loss)
             Financial services                           552               684
             Insurance services                            62              (247)
             Consulting                                   106                --
             Real estate                                  927                85
             Corporate                                   (874)             (560)
                                                     ---------         --------
         Total segments operating profits/(loss)         $773              $(38)




                                       15




8.       SEGMENT INFORMATION, (continued)
         -------------------

         Equity in earnings of affiliates                  28               394
                                                      -------           -------
         Earnings from continuing operations
           before income taxes and minority
           interests                                      801               356

         Income tax expense                               327                30
         Minority interests                                 3                37
                                                    ---------          --------
         Earnings from continuing operations              477               363
                                                    ---------          --------
         Net loss from discontinued
           operations, net of income tax                   --              (175)
                                                    ---------          --------

         Net earnings                                    $477              $188
                                                    =========          ========




                                       16



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                       CONDITION AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS

         All statements past and future, written or oral, made by the Company or
its officers,  directors,  shareholders,  agents,  representatives or employees,
including without limitation,  those statements contained in this Report on Form
10-Q, that are not purely historical are  forward-looking  statements within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities Exchange Act of 1934,  including  statements  regarding the Company's
expectations,   hopes,   intentions   or   strategies   regarding   the  future.
Forward-looking  statements  may  appear in this  document  or other  documents,
reports,  press releases,  and written or oral presentations made by officers of
the Company to shareholders,  analysts,  news  organizations or others.  Readers
should  not  place   undue   reliance   on   forward-looking   statements.   All
forward-looking statements are based on information available to the Company and
the declarant at the time the forward-looking statement is made, and the Company
assumes no  obligation  to update  any such  forward-looking  statements.  It is
important to note that the Company's actual results could differ materially from
those described in such forward-looking statements. In addition to any risks and
uncertainties  specifically  identified in connection with such  forward-looking
statements,  the reader should  consult the Company's  reports on previous Forms
10-Q and other  filings  under  the  Securities  Act of 1933 and the  Securities
Exchange  Act of 1934,  for factors  that could cause  actual  results to differ
materially from those presented.

         Forward-looking statements are necessarily based on various assumptions
and estimates  and are  inherently  subject to various risks and  uncertainties,
including  risks and  uncertainties  relating to the possible  invalidity of the
underlying  assumptions  and estimates and possible  changes or  developments in
social, economic, business, industry, market, legal and regulatory circumstances
and  conditions  and  actions  taken or  omitted  to be taken by third  parties,
including   customers,   suppliers,   business   partners  and  competitors  and
legislative,   judicial  and  other  governmental   authorities  and  officials.
Assumptions  relating to the foregoing involve judgements with respect to, among
other things,  future  economic,  competitive  and market  conditions and future
business  decisions,  all of  which  are  difficult  or  impossible  to  predict
accurately  and many of which are beyond the  control of the  Company.  Any such
assumptions could be inaccurate and,  therefore,  there can be no assurance that
any  forward-looking  statements  by the  Company  or its  officers,  directors,
shareholders,    agents,   representatives   or   employees,   including   those
forward-looking  statements contained in this Report on Form 10-Q, will prove to
be accurate.

RESULTS OF OPERATIONS

REVENUES

         Revenues from operations decreased $1,319,000 (24%) for the three month
period but increased  $884,000 (9%) for the six month period ended June 30, 2000
compared to the same  periods in 1999.  For the current year three month and six
month periods revenues increased at the


                                       17



insurance  services,  consulting  and real estate  segments while the investment
services and corporate  segments  revenues  decreased  when compared to the same
periods in 1999.

         Financial  services revenues  decreased  $1,465,000 (53.2%) and $56,000
(1.0%) for the three and six month  periods  ended June 30, 2000,  respectively,
compared to the same periods in 1999. The decrease in the second quarter of 2000
was due to lower  commission  income at APS  Financial  Corp.,  a  broker/dealer
division  of APS  Investment  Services,  Inc.  The April,  2000  general  market
sell-off of high-tech and e-commerce  equity securities had an adverse effect on
the bond market as well.  This,  coupled with  interest  rate  tightening by the
Federal Reserve Board,  resulted in investor  uncertainty leading to a reduction
of activity in the bond market.

         Insurance  services revenues from  premium-based  insurance  management
fees increased $226,000 (24.7%) and $307,000 (14.6%) for the three and six month
periods ended June 30, 2000, respectively, compared to the same periods in 1999.
The  increase  in both  periods of the  current  year was due to an  increase in
commissions earned on a higher volume of new business.  Partially offsetting the
revenue  increase  was lower  commissions  earned on renewal  business.  Renewal
business  declined  as a result of  raising  premiums  to reduce  the  effective
underwriting  loss ratio.  Although  the premium  increase  will result in fewer
renewals and lower revenues, the profitability per renewed policy is expected to
be greater.

         Consulting  revenue increased $661,000 and $1,316,000 for the three and
six month  periods  ended  June 30,  2000,  respectively,  compared  to the same
periods in 1999.  Since the Company did not begin  consolidating  the  financial
results of APS  Consulting  until the third  quarter of 1999,  no revenues  were
recorded during the first six months of 1999.

         Real estate revenues  increased $814,000 (490.4%) and $837,000 (235.1%)
for the three and six month periods ended June 30, 2000, respectively,  compared
to the same periods in 1999.  The current year three month increase is primarily
the  result  of gains on the  sales  of  office  space  formerly  leased  to the
Company's outside tenants.  The sales amounted to a total of approximately 8,000
square feet of the 53,000 total square feet owned by the Company and resulted in
gains of  approximately  $770,000.  Revenues in the six month period ending June
30, 2000 were also higher due to an  increase in rent  charged to the  Company's
tenants.  As of June 30, 2000 the occupancy  rate of the building space owned by
the  Company  was 100%.  With the  continued  strength of the Austin real estate
market, rent revenues should be robust for the foreseeable future.

         Investment and other income decreased $1,555,000 (95.3%) and $1,520,000
(92.9%) for the three and six month periods  ended June 30, 2000,  respectively,
compared  to the same  periods in 1999.  During  the second  quarter of 1999 the
Company  recorded gains totaling  $1,635,000 from the exchanges of Prime Medical
Services, Inc. (NASDAQ:PMSI) common stock for American Physicians Service Group,
Inc. (NASDAQ:AMPH) common stock. No such gains were recorded in 2000.


                                       18



EXPENSES

         Total  operating  expenses  decreased  $1,633,000  (31%) and  increased
$73,000  (1.0%)  for the  three  and six  month  periods  ended  June 30,  2000,
respectively,  compared to the same periods in 1999.  For the current year three
month period,  expenses at the  investment  services,  real estate and corporate
segments  decreased  while  expenses at the  insurance  services and  consulting
segments  increased  compared to the same three months in 1999.  For the current
year six month  period,  expenses  at the  insurance  services,  real estate and
corporate  segments  decreased  while  those  at  the  investment  services  and
consulting segments increased compared to the same six months in 1999.

         Financial  services expense decreased  $1,064,000 (44.1%) but increased
$89,000  (1.8%)  for the  three  and six  month  periods  ended  June 30,  2000,
respectively,  compared to the same periods in 1999.  The primary reason for the
current year three month decrease is lower commission  expense  resulting from a
decrease in commission revenue at APS Financial,  the broker/dealer  division of
APS Investment  Services,  Inc. The opposite was true in the 1st quarter of 2000
where  commission  revenues,  and  subsequently  commission  expenses,  were  up
substantially  over the 1st  quarter of 1999.  This  accounts  for the small six
month increase in expenses in the current year compared to 1999.

         Insurance  services  expenses at the  insurance  management  subsidiary
increased $69,000 (7.0%) but decreased $2,000 (0.1%) for the three and six month
periods June 30, 2000,  respectively,  compared to the same periods in 1999. The
current period three month increase is due primarily to higher  personnel  costs
resulting from annual merit increases and higher advertising expenses within the
business development department.

         Consulting  expense increased $620,000 and $1,209,000 for the three and
six month  periods  ended  June 30,  2000,  respectively,  compared  to the same
periods in 1999.  Since the Company did not begin  consolidating  the  financial
results of APS  Consulting  until the third  quarter of 1999,  no expenses  were
recorded during the first six months of 1999.

         Real estate expenses  decreased $3,000 (2.3%) and $5,000 (1.9%) for the
three and six month periods ended June 30, 2000,  respectively,  compared to the
same  periods in 1999.  The cause for the  decline in expenses in both the three
and six month periods of 2000 was primarily due to lower depreciation  resulting
from some assets becoming fully  depreciated since the first six months of 1999.
In addition,  the sale of office space  mentioned  above  lowered  depreciation,
taxes and building maintenance fees.

         General  and  administrative  expense  decreased  $1,264,000  (76%) and
$1,283,000  (61%)  for the  three and six month  periods  ended  June 30,  2000,
respectively,  compared  to the same  periods in 1999.  The 2nd  quarter of 1999
contained  charges to bad bebt resulting from a write-down of a note  receivable
($996,000)  as well as a separate  charge to bad debt  ($343,000)  pertaining to
receivables from Syntera HealthCare,  Inc. (now FemPartners,  Inc.). No such bad
debt write-offs occurred in 2000.


                                       19



         Interest  expense  increased  $21,000 (38%) and $65,000 (72.2%) for the
three and six month periods ended June 30, 2000,  respectively,  compared to the
same periods in 1999.  The primary  cause of the current year rise is additional
draws taken by the Company on its line of credit  increasing the balance due the
bank by $1,100,000.

EQUITY IN EARNINGS/(LOSS) OF UNCONSOLIDATED AFFILIATES

         The  Company's  equity in  earnings  of Prime  Medical  Services,  Inc.
("Prime")  decreased $127,000 (20.1%) and $215,000 (18.4%) for the three and six
month periods ended June 30, 2000, respectively, compared to the same periods in
1999.  Although net income before  non-recurring  items was up at Prime for both
periods in 2000  compared  to the same  periods  in 1999,  Prime  recorded  $1.1
million  of  non-recurring  income  in 1999  which  caused  net  earnings  after
non-recurring  items to be  lower in 2000.  In  addition,  the  Company  holds a
smaller percentage  ownership in Prime resulting from the common stock exchanges
to acquire  treasury  shares that  occurred in the second  quarter of 1999. As a
result of these exchanges,  the Company's  percentage ownership of Prime dropped
from an  average  of 15.9%  during the first six months of 1999 to an average of
14.4% during the first six months of 2000.

         During  the first six  months of 2000 and 1999,  the  Company  recorded
losses from its equity investment in Uncommon Care of $(925,000) and $(774,000),
respectively.  These losses were expected  during  Uncommon  Care's early growth
stage. The expenses incurred to develop new facilities and to bring them to full
occupancy  exceed profits from the limited early operations and will continue to
do so until the  operations  are  sufficiently  large to cover  the  development
expenses,  or until a slowdown in development of new  facilities.  Uncommon Care
continues to develop new projects and plans to do so through the end of 2000.

MINORITY INTEREST

         Minority  interest  represents the combination of two outside interests
in subsidiaries of the Company:  a twenty percent interest of Insurance Services
owned by Florida  Physicians  Insurance  Group,  Inc., an A-  (Excellent)  rated
insurance  company as rated by AM Best; and a five percent interest of APS Asset
Management,  a division of the financial services subsidiary of the Company (APS
Investment Services), owned by key individuals within APS Asset Management.

LIQUIDITY AND CAPITAL RESOURCES

         Current  assets   exceeded   current   liabilities  by  $2,738,000  and
$1,036,000 at June 30, 2000,  and December 31, 1999,  respectively.  The primary
cause of the rise in working  capital is cash  received  from the sale of office
space formerly leased by the Company's outside tenants.

         Capital expenditures through the three month period ended June 30, 2000
were  approximately  $40,000.  Total  capital  expenditures  are  expected to be
approximately $125,000 in 2000.


                                       20



         Historically,  the Company has  maintained a positive  working  capital
position and, has been able to satisfy its operational  and capital  expenditure
requirements  with cash generated  from its operating and investing  activities.
These same sources of funds have also  allowed the Company to pursue  investment
and expansion  opportunities  consistent  with its growth plans.  To further its
ability to meet its liquidity  requirements  and to accelerate  its growth,  the
Company established a $7,500,000  revolving line of credit with Bank of America.
Funds  advanced  under the agreement  bear interest at the prime rate less 1/4%.
The  Company  will  pledge  shares  of Prime  Medical  to the bank as funds  are
advanced under the line. A balance of $4,400,000 was owed under this credit line
as of June 30, 2000.  The Company  believes  that its positive  working  capital
position  together with its ability to draw upon its line of credit will provide
sufficient working capital for its foreseeable future needs.

NEW ACCOUNTING PRONOUNCEMENTS

         In 1998, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting   Standards  (SFAS)  No.133,   Accounting  for  Derivative
Instruments  and Hedging  Activities as amended by SFAS No. 138,  Accounting for
Certain Derivative Instruments and Certain Hedging Activities, in June 2000. The
Company is required to implement these standards  effective with our 2001 fiscal
year  (after  deferral  by SFAS No.  137).  SFAS  No.  133 and 138  address  the
accounting for derivative instruments, including certain instruments embedded in
other contracts, and for hedging activities. Under these statements, the Company
will be required to recognize  all  derivative  instruments  as either assets or
liabilities  and measure those at fair value.  If certain  conditions are met, a
derivative  may be  specifically  designated as a hedge,  an  unrecognized  firm
commitment,  an  available-for-sale  security,  or a  foreign-currency-dominated
forecasted transaction.  The Company does not believe that these statements will
have a material effect on our financial condition or results of operations.

         In March 2000,  the Financial  Accounting  Standards  Board issued FASB
Interpretation (FIN) No.44,  Accounting for Certain Transactions involving Stock
Compensation.  FIN No. 44  clarifies  the  application  of APB  Opinion  No. 25,
Accounting for Stock Issued to Employees.  This interpretation is effective July
1, 2000. We do not believe that this  interpretation will have a material effect
on our financial condition or results of operations.


                                       21



                                     PART II

                                OTHER INFORMATION




                                       22



Item 1. LEGAL PROCEEDINGS

         The Company is involved in various  claims and legal  actions that have
arisen in the  ordinary  course  of  business.  The  Company  believes  that the
liability  provision in its  financial  statements  is  sufficient  to cover any
unfavorable  outcome  related  to  lawsuits  in  which  it is  currently  named.
Management  believes that  liabilities,  if any, arising from these actions will
not have a significant adverse effect on the financial condition of the Company.
However, due to the uncertain nature of legal proceedings, the actual outcome of
these lawsuits may differ from the liability provision recorded in the Company's
financial statements.

Item 4. RESULTS OF VOTES OF SECURITY HOLDERS

         On June  12,  2000 the  annual  meeting  of  shareholders  of  American
Physicians Service Group, Inc. was held in Austin, Texas.  Shareholders voted on
the following item:

  Election of Directors

  The names of the directors  elected at the meeting along with numbers of votes
for, against and withheld are as follows:

  Name                         For               Against            Withheld
  -------------------        -----------       -----------         -----------
  Brad A. Hummel             2,535,501           55,214                ---
  Robert L. Myer             2,535,501           55,214                ---
  William A. Searles         2,535,501           55,214                ---
  Kenneth S. Shifrin         2,535,501           55,214                ---



Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits
                           None

         (b)      Current reports on Form 8-K.

         None


                                       23



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                     AMERICAN PHYSICIANS SERVICE GROUP, INC.




Date: March 23, 2001                  By:  /s/     William H. Hayes
                                      --------------------------------------
                                      William H. Hayes, Vice President
                                       and Chief Financial Officer