EXHIBIT 11.1 AMERICAN PRESIDENT COMPANIES, LTD. AND SUBSIDIARIES COMPUTATION OF EARNINGS PER COMMON SHARE ________________________________________________________________________________________________ Year Ended December 29 December 30 December 31 1995 1994 1993 ________________________________________________________________________________________________ (In thousands, except per share amounts) ________________________________________________________________________________________________ PRIMARY EARNINGS PER COMMON SHARE ________________________________________________________________________________________________ Net Income $ 30,297 $ 74,198 $ 80,109 Preferred Dividends Series C (3,375) (6,750) (6,750) ________________________________________________________________________________________________ Earnings Available $ 26,922 $ 67,448 $ 73,359 ________________________________________________________________________________________________ Weighted Average: Common Stock (1) 27,423 27,231 26,559 Common Stock Equivalents (2) 822 1,071 1,147 ________________________________________________________________________________________________ Total Shares 28,245 28,302 27,706 ________________________________________________________________________________________________ ________________________________________________________________________________________________ Primary Earnings Per Common Share $ 0.95 $ 2.38 $ 2.65 ________________________________________________________________________________________________ FULLY DILUTED EARNINGS PER COMMON SHARE ________________________________________________________________________________________________ Net Income $ 30,297 $ 74,198 $ 80,109 ________________________________________________________________________________________________ Weighted Average: Common Stock (1) 29,734 27,231 26,559 Common Stock Equivalents (2) 822 1,100 1,579 Preferred Stock Series C 3,962 3,962 ________________________________________________________________________________________________ Total Shares 30,556 32,293 32,100 ________________________________________________________________________________________________ ________________________________________________________________________________________________ Fully Diluted Earnings Per Common Share $ 0.99 $ 2.30 $ 2.50 ________________________________________________________________________________________________ (1) In July, 1995, 1,500 outstanding shares of the company's 9% Series C Cumulative Convertible Preferred Stock ("Series C Stock") were converted into 3,962 shares of common stock. Primary Earnings Per Share for 1995 includes deductions for the 9% Series C Cumulative Convertible Preferred Stock dividends of $3,375 for preferred dividends through the conversion date. The fully diluted earnings per share calculation for 1995 reflects the conversion of the Series C stock as though it had occurred as of the beginning of the year. Additionally, in August through October 1995, the company repurchased 6,000 shares of its common stock. (2) Assumes conversion of outstanding stock options as determined by application of the treasury stock method.