EXHIBIT 11 TRIBUNE COMPANY STATEMENTS OF COMPUTATION OF BASIC AND DILUTED EARNINGS PER SHARE (A) (In thousands, except per share amounts) Fiscal Year Ended December ---------------------------------------- BASIC 1997 1996 1995 - ----- -------- -------- -------- Income from continuing operations $393,625 $282,750 $245,458 Discontinued operations of QUNO, net of tax - 89,317 32,707 -------- -------- -------- Net income 393,625 372,067 278,165 Preferred dividends, net of tax (18,798) (18,786) (18,841) -------- -------- -------- Net income attributable to common shares $374,827 $353,281 $259,324 -------- -------- -------- Weighted average common shares outstanding 122,879 122,842 129,580 -------- -------- -------- Basic earnings per share: Continuing operations (B) $ 3.05 $ 2.15 $ 1.75 Discontinued operations - .73 .25 -------- -------- -------- Total $ 3.05 $ 2.88 $ 2.00 ======== ======== ======== DILUTED - ------- Income from continuing operations $393,625 $282,750 $245,458 Additional ESOP contribution required assuming all preferred shares were converted, net of tax (13,141) (13,498) (14,759) -------- -------- -------- Adjusted income from continuing operations 380,484 269,252 230,699 Discontinued operations of QUNO, net of tax - 89,317 32,707 -------- -------- -------- Adjusted net income $380,484 $358,569 $263,406 -------- -------- -------- Weighted average common shares outstanding 122,879 122,842 129,580 Assumed conversion of preferred shares into common shares 11,093 11,407 11,774 Assumed exercise of stock options, net of common shares assumed repurchased with the proceeds 1,491 1,816 1,470 -------- -------- -------- Adjusted weighted average common shares outstanding 135,463 136,065 142,824 -------- -------- -------- Diluted earnings per share: Continuing operations $ 2.81 $ 1.98 $ 1.61 Discontinued operations - .66 .23 -------- -------- -------- Total $ 2.81 $ 2.64 $ 1.84 ======== ======== ======== (A) All share and per share data have been restated to reflect a two-for-one common stock split effective January 15, 1997. (B) Basic earnings per share from continuing operations is computed by deducting preferred dividends, net of tax, from income from continuing operations and then dividing by weighted average common shares outstanding.