EXHIBIT 99.2



         SECOND AMENDMENT TO REVOLVING CREDIT AGREEMENT
         ==============================================

          THIS SECOND AMENDMENT TO THE REVOLVING CREDIT AGREEMENT
("Amendment") is made as of December 4, 1995, among Realty Income
Corporation, a Delaware corporation (the "Company"), each of the
banks identified on the signature pages hereof (each a "Bank"
and, collectively, the "Banks") and The Bank of New York, as
Agent and Swing Line Bank.

                       W I T N E S S E T H
                       - - - - - - - - - -

          WHEREAS, the Company, the Banks, the Agent and the
Swing Line Bank entered into the Revolving Credit Agreement,
dated as of November 29, 1994, as amended by the First Amendment
to the Revolving Credit Agreement, dated January 26, 1995 (the
"Credit Agreement"); and

          WHEREAS, the signatories hereto desire to amend the
Credit Agreement as set forth herein;

          NOW, THEREFORE, in consideration of the premises and of
the covenants and agreements contained herein and in the Credit
Agreement, the parties hereto agree that the Credit Agreement is
hereby amended as set forth herein:

          1.  Capitalized terms used herein which are not
otherwise defined herein but are defined in the Credit Agreement
shall have the meanings given to such terms in the Credit
Agreement.

          2.  The following definitions in Section 1.01 of the
Credit Agreement are amended in their entirety to read as
follows:

               "Applicable Margin" shall mean the margin set
     forth in the following chart applicable to the Pricing Level
     then in effect:

                                                     Page 6 of 11



                                Applicable             Applicable
     Pricing Level             LIBOR Margin            ABR Margin
     -------------             ------------            ----------
                                                
          I                       1.250%                 0.000%
          II                      1.375%                 0.125%
          III                     1.500%                 0.250%


     "Pricing Level I" shall be applicable for so long as the
     Company's Leverage Ratio is less than 0.20:1.00; "Pricing
     Level II" shall be applicable for so long as the Company's
     Leverage Ratio is greater than or equal to 0.20:1.00 but
     less than 0.30:1.00; "Pricing Level III" shall be applicable
     for so long as the Company's Leverage Ratio is greater than
     or equal to 0.30:1.00.  Changes in the applicable Pricing
     Level shall be effective only upon receipt by the Agent of a
     certificate of the Company delivered pursuant to Section
     7.01(a) evidencing the Company's Leverage Ratio.

               "Commitment" of any Bank shall mean, in the case
     of each Bank (i) prior to any such Bank's Termination Date,
     the amount set forth opposite such Bank's name under the
     heading "Commitment" on Schedule 1 hereto, or set forth in
     the assignment agreement executed by such Bank if it is not
     a Bank on the date hereof, as such amount may be adjusted
     from time to time pursuant to assignments of such Bank and
     as such amount may be reduced from time to time pursuant to
     Section 2.05 and (ii) after such Bank's Termination Date,
     zero.

               "Termination Date" shall mean, with respect to any
     Bank, the earliest to occur of (i) November 27, 1998 or such
     later date as may be agreed to by such Bank pursuant to
     Section 11.12, (ii) the date on which the obligations of the
     Banks to make loans hereunder shall terminate pursuant to
     Section 8.01 or the Commitments shall be reduced to zero
     pursuant to Section 2.05, and (iii) the date specified as
     such Bank's Termination Date pursuant to Section 11.12, or,
     if in any case (other than clause (ii) above) such day is
     not a Business Day, the next succeeding Business Day; in all
     cases, subject to the provisions of Section 11.12 (d).

          3.  Section 11.12(a) of the Credit Agreement is
restated hereby as follows:

          "(a)  No later than February 28, 1997, the Company may,
     at its option, request all the Banks then party to this
     Agreement to extend their scheduled Termination Dates by one

                                                     Page 7 of 11

     calendar year by means of a letter, addressed to each such
     Bank and the Agent; provided, however, in no event shall the
     Termination Date be a date which is after the fifth
     anniversary of this Agreement.  Each Bank electing (in its
     sole discretion) so to extend its scheduled Termination Date
     shall execute and deliver within forty-five (45) days
     following such request counterparts of such letter to the
     Company and the Agent, whereupon (unless Banks with an
     aggregate percentage of the Total Commitment in excess of
     25% decline to extend their respective scheduled Termination
     Dates, in which event the Agent shall notify all the Banks
     thereof), such Bank's scheduled Termination Date shall be
     extended to the anniversary date of the year immediately
     succeeding such Bank's then-current scheduled Termination
     Date.  If no such election is received within such
     forty-five day period from any Bank, such Bank shall be
     deemed to have elected not to extend its scheduled
     Termination Date."

          4.  The Company agrees to pay on demand all reasonable
costs and expenses of the Agent (including all reasonable fees
and expenses of counsel to the Agent) in connection with the
preparation and execution of this Amendment.

          5.  THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED
IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK,
UNITED STATES OF AMERICA.

          6.  This Amendment may be executed in any number of
counterparts and by the different parties hereto on separate
counterparts and each such counterpart shall be deemed to be an
original, but all such counterparts shall together constitute but
one and the same instrument.

          7.  The Credit Agreement, as amended hereby, shall be
binding upon the Company, the Banks, the Agent and the Swing Line
Bank and their respective successors and assigns, and shall inure
to the benefit of the Company, the Banks, the Agent, the Swing
Line Bank and their respective successors and assigns.

          8.  Except as expressly provided in this Amendment, all
of the terms, covenants, conditions, restrictions and other
provisions contained in the Credit Agreement shall remain in full
force and effect.

                                                     Page 8 of 11

          IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed as of the date first above written.



                              REALTY INCOME CORPORATION


                              By:/s/RICHARD J. VANDERHOFF
                                 --------------------------------
                                 Name:  Richard J. VanDerhoff
                                 Title: President


                              THE BANK OF NEW YORK
                              as Agent for the Banks


                              By:/s/LISA Y. BROWN
                                 --------------------------------
                                 Name:  Lisa Y. Brown
                                 Title: Vice President


                              THE BANK OF NEW YORK
                              as a Bank and as the Swing Line
                              Bank


                              By:/s/LISA Y. BROWN
                                 --------------------------------
                                 Name:  Lisa Y. Brown
                                 Title: Vice President


                              SANWA BANK CALIFORNIA


                              By:/s/JOSEPH C. ARCO
                                 --------------------------------
                                 Name:  Joseph C. Arco
                                 Title: Vice President


                              SIGNET BANK VIRGINIA


                              By:/s/ERIC LAWRENCE
                                 --------------------------------
                                 Name:  Eric Lawrence
                                 Title: Senior Vice President

                                                     Page 9 of 11

                              BANK HAPAOLIM, B.M.,
                              LOS ANGELES BRANCH


                              By:/s/SHMUEL SHAKKED
                                 --------------------------------
                                 Name:  Shmuel Shakked
                                 Title: Senior Vice President and
                                        Branch Manager


                              By:/s/LORI LAKE
                                 --------------------------------
                                 Name:  Lori Lake
                                 Title: Assistant Vice President


                              DRESDNER BANK, A.G. LOS ANGELES
                              AGENCY


                              By:/s/SIDNEY S. JORDAN
                                 --------------------------------
                                 Name:  Sidney S. Jordan
                                 Title: Vice President


                              By:/s/JON M. BLAND
                                 --------------------------------
                                 Name:  Jon M. Bland
                                 Title: Senior Vice President


                              FIRST INTERSTATE BANK


                              By:/s/PHIL DIORIO
                                 --------------------------------
                                 Name:  Phil Diorio
                                 Title: Vice President

                                                    Page 10 of 11

                           SCHEDULE 1


Name of Bank                                         Commitment
- ------------                                         ----------

The Bank of New York...............................  $ 32,500,000

Signet Bank........................................  $ 25,000,000

First Interstate Bank..............................  $ 25,000,000

Sanwa Bank.........................................  $ 19,500,000

Bank Hapaolim......................................  $ 15,000,000

Dresdner Bank......................................  $ 13,000,000


          Total....................................  $130,000,000

                                                    Page 11 of 11