UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-K

(Mark One)         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
    X                OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 2001

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                         Commission File Number 0-25280
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
             (Exact name of registrant as specified in its charter)

          Delaware                                              13-5570651
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                           Identification No.)

1290 Avenue of the Americas,
New York, New York                                                10104
(Address of principal executive offices)                        (Zip Code)

        Registrant's telephone number, including area code (212) 554-1234

           Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange on
        Title of each class                       which registered
- -------------------------------------  ----------------------------------------
                None                                    None

           Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock (Par Value $1.25 Per Share)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                               Yes X        No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.    X

No  voting  or  non-voting   common   equity  of  the   registrant  is  held  by
non-affiliates of the registrant as of March 28, 2002.

As of March 28, 2002,  2,000,000  shares of the  registrant's  Common Stock were
outstanding.

                           REDUCED DISCLOSURE FORMAT:

Registrant meets the conditions set forth in General Instruction I(1)(a) and (b)
of Form 10-K and is  therefore  filing  this form  with the  Reduced  Disclosure
Format.



                                    TABLE OF CONTENTS



Part I                                                               Page

Item 1.       Business.............................................. 1-1
              Overview.............................................. 1-1
              Recent Events......................................... 1-1
              Segment Information................................... 1-2
              Discontinued Operations............................... 1-5
              General Account Investment Portfolio.................. 1-5
              Employees and Financial Professionals................. 1-6
              Competition........................................... 1-6
              Regulation............................................ 1-7
              Parent Company........................................ 1-8

Item 2.       Properties............................................ 2-1
Item 3.       Legal Proceedings..................................... 3-1
Item 4.       Submission of Matters to a Vote of Security Holders*.. 4-1

Part II

Item 5        Market for Registrant's Common Equity and Related
              Stockholder Matters................................... 5-1
Item 6.       Selected Financial Data*.............................. 6-1
Item 7.       Management's Discussion and Analysis of Financial
                Condition and Results of Operations
                ("Management Narrative")............................ 7-1
Item 7A.      Quantitative and Qualitative Disclosures About Market
                Risk................................................ 7A-1
Item 8.       Financial Statements and Supplementary Data........... FS-1
Item 9.       Changes In and Disagreements With Accountants On
                Accounting and Financial Disclosure................. 9-1


Part III

Item 10.      Directors and Executive Officers of the Registrant*... 10-1
Item 11.      Executive Compensation*............................... 11-1
Item 12.      Security Ownership of Certain Beneficial Owners and
                Management*......................................... 12-1
Item 13.      Certain Relationships and Related Transactions*....... 13-1

Part IV

Item 14.      Exhibits, Financial Statement Schedules and Reports on
                Form 8-K............................................ 14-1

Signatures    ...................................................... S-1
Index to
Exhibits      ...................................................... E-1


*Omitted pursuant to General Instruction I to Form 10-K



Part I, Item 1.


BUSINESS 1

Overview

Equitable Life, which was established in the State of New York in 1859, is among
the largest life insurance  companies in the United States, with more than three
million  policy and  contractholders  as of December 31, 2001.  Equitable  Life,
through its ownership of an  approximate  39% economic  interest in Alliance and
its affiliation with AXA, AXA Advisors,  AXA  Distributors  and AXA Network,  is
part of a diversified  financial services organization offering a broad spectrum
of financial advisory, insurance and investment management services. The Company
is one of the world's largest asset managers, with total assets under management
of  approximately  $480.99  billion  at  December  31,  2001.  Equitable  Life's
insurance business, conducted principally by Equitable Life and its subsidiaries
EOC and AXA Distributors,  is reported in the Insurance segment.  The investment
management  business  conducted by Alliance Capital  Management L.P., a Delaware
limited  partnership,  and its  subsidiaries  ("Alliance"),  is  reported in the
Investment  Services  segment.  For additional  information on Equitable  Life's
business segments, see "Results Of Continuing Operations By Segment" included in
the  management   narrative   ("Management   Narrative")  provided  in  lieu  of
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and Note 18 of Notes to  Consolidated  Financial  Statements.  Since
Equitable Life's  demutualization in 1992, it has been a wholly owned subsidiary
of the Holding Company. AXA, a French holding company for an international group
of insurance and related financial services companies,  is the Holding Company's
sole shareholder. AXA is subject to the reporting requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange  Act"), and files annual reports
on Form 20-F. For additional information regarding AXA, see "Parent Company".

Recent Events

In 2001, AXA's management announced, in view of the decline in financial markets
and challenging  overall economic  environment,  the  implementation of a global
cost  reduction  program  aimed  at  reducing  administrative  expenses  by  10%
groupwide.  In the United States in 2001 and early 2002,  AXA Financial  reduced
staff levels and other overhead costs and reorganized its field  operations from
18 regions to six  divisions.  These  measures  are designed to reduce costs and
achieve greater efficiencies.

The  Company's  losses  for  insurance  claims  arising in  connection  with the
September  11, 2001  terrorist  attacks are  approximately  $14.2  million after
reinsurance  coverages and taxes.  These  terrorist  attacks and the  responsive
actions have  significantly  adversely  affected  general  economic,  market and
political  conditions.   For  additional   information,   see  "General  Account
Investment Portfolio".

In November 2000,  AXA and AXA Merger Corp.,  a wholly owned  subsidiary of AXA,
commenced a joint  exchange  offer for all  outstanding  publicly held shares of
common stock of the Holding Company.  As a result,  as of December 31, 2000, AXA
and its  subsidiaries  owned  approximately  92.4% of the issued and outstanding
Holding Company shares.  AXA and its subsidiaries  acquired the remaining issued
and outstanding  Holding Company shares as of January 2, 2001,  resulting in the
Holding Company becoming a wholly owned subsidiary of AXA.

1    As used in  this  Form  10-K,  the  term  "Equitable  Life"  refers  to The
     Equitable  Life Assurance  Society of the United  States,  a New York stock
     life  insurance  corporation,  "Holding  Company"  refers to AXA Financial,
     Inc., a Delaware  corporation  formerly  known as The  Equitable  Companies
     Incorporated,  "AXA  Financial"  refers  to the  Holding  Company  and  its
     subsidiaries,   and  the  "Company"   refers  to  Equitable  Life  and  its
     consolidated  subsidiaries.  The term "Insurance Group" refers collectively
     to   Equitable   Life   and   certain   of  its   affiliates   engaged   in
     insurance-related  businesses,  including The  Equitable of Colorado,  Inc.
     ("EOC")  and  AXA  Distributors,  LLC and its  subsidiaries,  successor  to
     Equitable Distributors, Inc. (collectively,  "AXA Distributors").  The term
     "Financial Advisory/Insurance Group" refers collectively to Equitable Life,
     EOC, AXA  Distributors,  AXA Advisors,  LLC, a Delaware  limited  liability
     company  ("AXA  Advisors"),  and  AXA  Network,  LLC,  a  Delaware  limited
     liability company and its subsidiaries  (collectively  "AXA Network").  The
     term "General Account" refers to the assets held in the respective  general
     accounts of Equitable Life and EOC and all of the investment assets held in
     certain of Equitable Life's separate  accounts on which the Insurance Group
     bears the  investment  risk.  The term  "Separate  Accounts"  refers to the
     Separate Account  investment  assets of Equitable Life excluding the assets
     held in those  separate  accounts  on which the  Insurance  Group bears the
     investment  risk. The term "General  Account  Investment  Assets" refers to
     assets held in the General Account  associated  with the Insurance  Group's
     continuing  operations  (which  includes  the  Closed  Block)  and does not
     include assets held in the General  Account  associated  primarily with the
     Insurance   Group's   discontinued   Wind-Up   Annuity   line  of  business
     ("Discontinued Operations").

                                      1-1


On November  3, 2000,  the  Company  and the  Holding  Company  sold their 63.0%
interest in Donaldson,  Lufkin & Jenrette,  Inc.  ("DLJ") to Credit Suisse Group
("CSG") for $2.29 billion in cash and $4.86 billion (or 25.2 million  shares) in
CSG common  stock.  By January 26, 2001,  the Company had disposed of all of the
CSG common stock acquired in the transaction.  For additional  information about
the DLJ sale, see  "Management  Narrative -- General" and Notes 1 and 5 of Notes
to the Consolidated Financial Statements.

In October  2000,  Alliance  acquired  the  business  and assets and assumed the
liabilities of Sanford C. Bernstein,  Inc.  ("Bernstein") for an aggregate value
of $3.50  billion  ($1.48  billion in cash and 40.8  million  newly issued units
representing   assignments  of  beneficial   ownership  of  limited  partnership
interests of Alliance ("Alliance Units"). AXA Financial's  consolidated economic
interest in Alliance is approximately  52.3% after giving effect to consummation
of the  Bernstein  acquisition,  including  the  39%  held by the  Company.  For
additional  information  about  the  Bernstein   acquisition,   see  "Management
Narrative - General" and Note 1 of Notes to Consolidated Financial Statements.

Segment Information

Insurance

The   Insurance   Group   offers  a  variety  of   traditional,   variable   and
interest-sensitive  life  insurance  products and  variable  and  fixed-interest
annuity products to individuals, small groups, small and medium-size businesses,
state  and  local  governments  and   not-for-profit   organizations.   It  also
administers  traditional  participating  group annuity contracts with conversion
features, generally for corporate qualified pension plans, and association plans
which provide full service retirement  programs for individuals  affiliated with
professional  and  trade  associations.  The  Insurance  segment  accounted  for
approximately  $4.91  billion (or 62.8% of total  revenues,  after  intersegment
eliminations)  for the year ended  December  31,  2001.  This  segment  includes
Separate  Accounts for  individual  and group  insurance  and annuity  products.
Insurance segment products are marketed on a retail basis in all 50 states,  the
District of Columbia, Puerto Rico and the U.S. Virgin Islands by AXA Advisors, a
broker-dealer,  and AXA Network,  an insurance general agency,  through a retail
sales force of approximately  7,000 financial  professionals.  In addition,  AXA
Distributors,   a  broker-dealer   subsidiary  of  Equitable  Life,  distributes
Equitable  Life products on a wholesale  basis through major  securities  firms,
other  broker-dealers  and banks.  Association  plans are  marketed  directly to
clients by the Insurance Group. For additional  information on this segment, see
"Management   Narrative  -  Results  Of  Continuing   Operations  By  Segment  -
Insurance",  Note 18 of Notes to Consolidated  Financial Statements,  as well as
"Employees and Agents", "Competition" and "Regulation".

Products and  Services.  The  Insurance  Group offers a portfolio of  insurance,
annuity and investment products designed to meet a broad range of its customers'
needs  throughout their financial  life-cycles.  These products  include,  among
others,  individual variable and interest-sensitive  life insurance policies and
variable  annuity  contracts,  which in 2001  accounted  for  20.2%  and  61.2%,
respectively  of total sales of life  insurance and annuity  products.  Variable
life insurance  products  include  Incentive Life sm,  Equitable Life's flagship
life insurance product, as well as a second-to-die  policy and a product for the
corporate owned life insurance ("COLI") market. The Insurance Group is among the
country's  leading  issuers of variable  life  insurance  and  variable  annuity
products.

Equitable  Life also offers  traditional  whole life  insurance,  universal life
insurance and term life insurance policies.

Variable  annuity  products  include  Equi-Vest(R) and Accumulator sm, which are
individual  variable  deferred  annuities,  and the  Momentum sm series of group
annuities for the employer retirement plan market.  Individual variable deferred
annuities may be purchased on either a single or flexible  premium basis;  group
annuities  generally have recurring premium from the retirement plans they fund.
Most individual  variable annuity products offer one or more enhanced  features,
such as an  extra-credit  to the initial  account value, a dollar cost averaging
account  that pays an  above-market  rate of  interest  while new money is being
transferred into investment  portfolios,  an enhanced death benefit  (Protection
Plus(R)) and Equitable Life's minimum guaranteed income benefit. In addition, in
January  2001,  Equitable  Life  introduced  Accumulator  Advisor sm, a variable
annuity  designed   specifically  for  use  in  fee-based  securities  brokerage
accounts.

Equitable  Life  also  offers  individual  single  premium  deferred   annuities
including Guaranteed Growth Annuity,  introduced in September 2001, which credit
an initial and subsequent  annually  declared interest rates, and payout annuity
products  which include  traditional  immediate  annuities,  variable  immediate
annuities,  which provide  lifetime  periodic  payments that  fluctuate with the
performance  of underlying  investment  portfolios,  and the Income  Manager sm,
which provides  guaranteed  lifetime payments with cash values during an initial
period.

                                      1-2

The continued growth of third-party  assets under management remains a strategic
objective of the Insurance Group,  which seeks to increase the percentage of its
income that is fee-based and derived from  managing  funds,  including  Separate
Account assets, for its clients (who bear the investment risk and reward).  Over
the past five years,  Separate  Account assets for individual  variable life and
variable  annuities  have  increased  by $21.99  billion  to $39.66  billion  at
December 31, 2001,  including  approximately  $37.58 billion invested through EQ
Advisors  Trust  ("EQAT"),  a mutual  fund  offering  variable  life and annuity
contractholders  investment  portfolios  advised by Alliance and by unaffiliated
investment advisors. At December 31, 2001, EQAT had 40 investment portfolios, 16
of which were managed by Alliance, representing 75.2% of the assets in EQAT, and
24 of which were managed by  unaffiliated  investment  advisors.  Equitable Life
serves as Investment Manager of EQAT.

In January  2002,  Equitable  Life launched the AXA Premier  Funds,  a family of
multi-manager,  sub-advised  retail  mutual funds which provide  investors  with
diversified  investment  strategies  based on their  individual  needs  and risk
tolerance.  The AXA Premier  Funds  feature ten mutual  funds,  including  eight
equity funds, one bond fund and one money market fund. Eighteen money management
firms serve as sub-advisers to the AXA Premier Funds,  including  Alliance,  AXA
Investment Managers,  AXA Rosenberg and Bernstein Investment Research, a unit of
Alliance.  In addition,  commencing on January 14, 2002,  these  investment fund
options are also offered  within the  Equitable  Life variable  annuity  product
array through AXA Premier VIP Trust, a new trust established for this purpose.

In addition to products  issued by the  Insurance  Group,  AXA  Advisors and AXA
Network  provide  their  financial  professionals  with access to  products  and
services from  unaffiliated  insurers and from other  financial  services firms,
including life, health and long-term care insurance  products,  annuity products
and mutual funds and other investment  products and services.  AXA Advisors also
offers  financial  planning  services,  an asset  management  account  and money
management products.

Markets.  Targeted  customers for the Company's  products  include  affluent and
emerging  affluent  individuals,  such as  professionals  and  owners  of  small
businesses, as well as employees of public schools, universities, not-for-profit
entities and certain other  tax-exempt  organizations,  and existing  customers.
Variable life insurance is targeted particularly at executive benefit plans, the
estate planning market and the market for business continuation needs (e.g., the
use  of  variable  life  insurance  to  fund  buy/sell  agreements  and  similar
arrangements),  as well as the  middle-to-upper  income life protection markets.
Target  markets for  variable  annuities  include,  in addition to the  personal
retirement savings market, the tax-exempt markets (particularly retirement plans
for  educational  and  not-for-profit  organizations),  corporate  pension plans
(particularly  401(k) defined contribution plans covering 25 to 3,000 employees)
and the IRA retirement  planning market. The Income Manager sm series of annuity
products includes products designed to address the growing market of those at or
near retirement who need to convert  retirement  savings into retirement income.
Mutual  funds and other  investment  products  are intended for new and existing
financial  planning,  annuity and brokerage  clients to add breadth and depth to
the range of products the Insurance Group is able to provide.

Distribution.  Retail  distribution  of products and services is accomplished by
approximately 7,000 financial  professionals of AXA Advisors and/or AXA Network,
approximately  3,200 of whom are fully  credentialed  to offer a broad  array of
insurance and investment  products and who account for the substantial  majority
of our production.  Field operations are organized into six divisions across the
United  States.  Wholesale  distribution  of products is undertaken  through AXA
Distributors,  which  at year end 2001  had 560  selling  agreements,  including
arrangements  with five major  wirehouse  firms,  85 banks or similar  financial
institutions,  and  470  broker-dealers  and  financial  planners.  Three  major
securities  firms  were  responsible  for  approximately  13.9%,  9.7%  and 6.2%
respectively  of AXA  Distributors'  2001  premiums and deposits.  In 2001,  AXA
Distributors was responsible for approximately  23.4% of product sales. In 2001,
AXA Distributors  launched the Online  Wholesaler sm, providing online access to
resources and tools to enable its  financial  advisors to better serve the needs
of their customers.

Equitable Life has entered into agreements  pursuant to which it compensates AXA
Advisors  and AXA  Network  for  distributing  and  servicing  Equitable  Life's
products.   The  agreements  provide  that  compensation  will  not  exceed  any
limitations imposed by applicable law. Equitable Life agreements provide to each
of AXA Advisors and AXA Network  personnel,  property,  and services  reasonably
necessary for their operations.  AXA Advisors and AXA Network pay Equitable Life
their actual costs  (direct and  indirect)  and  expenses  under the  respective
agreements.

Reinsurance.   The  Insurance   Group  now  cedes  90%  of  mortality   risk  on
substantially all new variable life, universal life and term life policies,  and
generally  limits risk retention on new policies to a maximum of $5.0 million on
single-life policies, and $15.0 million on second-to-die  policies. New policies
are automatically reinsured,  subject to limits that range from $25.0 million to
$50.0 million per policy, depending upon the product. For amounts applied for in
excess  of  those  limits,  facultative  reinsurance  is  sought.  A  contingent
liability  exists with respect to  reinsurance  ceded should the  reinsurers  be
unable to meet their  obligations.  Therefore,  the  Insurance  Group  carefully

                                      1-3


evaluates the financial  condition of its reinsurers to minimize its exposure to
significant losses from reinsurer insolvencies. The Insurance Group is not party
to any risk  reinsurance  arrangement  with any reinsurer  pursuant to which the
amount of reserves on reinsurance  ceded to such reinsurer equals more than 3.3%
of the total policy life reserves of the  Insurance  Group  (including  Separate
Accounts).

The Insurance Group also cedes a percentage of its exposure on certain  variable
annuity  products.  For  additional   information,   see  Note  2  of  Notes  to
Consolidated Financial Statements.

The Insurance Group acts as a retrocessionaire by assuming life reinsurance from
reinsurers.  Mortality  risk  through  reinsurance  assumed  is  limited to $5.0
million on single-life policies and on second-to-die policies.

In July 2000,  Equitable Life  transferred,  at no gain or loss, all the risk of
its  directly  written  disability  income  business for years 1993 and prior to
Centre  Life  Insurance  Company,  a  subsidiary  of Zurich  Financial  Services
("Centre Life"). The transfer of risk to Centre Life was accomplished through an
indemnity  reinsurance  contract.  The cost of the arrangement will be amortized
over  the  expected  lives  of the  contracts  reinsured  and  will  not  have a
significant  impact on the results of  operations  in any specific  period.  For
additional  information  about  this  indemnity  reinsurance  contract  and  the
Insurance  Group's  reinsurance  agreements in general,  see Note 11 of Notes to
Consolidated Financial Statements.

Investment Services

General.  The  Investment  Services  segment is comprised of the  operations  of
Alliance,  which provides diversified investment management and related services
to the Insurance Group and globally to a broad range of other clients, including
(a)  institutional  investors,  consisting  of  unaffiliated  entities  such  as
corporate and public  employee  pension  funds,  endowment  funds,  domestic and
foreign   institutions   and  governments,   by  means  of  separate   accounts,
sub-advisory  relationships  resulting  from the  efforts  of the  institutional
marketing  department,  structured products,  group trusts, and mutual funds and
classes of mutual fund shares sold  exclusively to  institutional  investors and
high net worth  individuals,  (b) private clients,  consisting of high net worth
individuals, trusts and estates, charitable foundations,  partnerships,  private
and family corporations and other entities, by means of separate accounts, hedge
funds, and certain other vehicles,  (c) individual  investors by means of retail
mutual funds  sponsored by  Alliance,  its  subsidiaries  and  affiliated  joint
venture companies  including cash management products such as money market funds
and deposit accounts and  sub-advisory  relationships in respect of mutual funds
sponsored by third parties  resulting from the efforts of Alliance's mutual fund
marketing  department  and  "managed  account"  products  and (d)  institutional
investors  by  means  of  in-depth  research,  portfolio  strategy  trading  and
brokerage-related  services.  Alliance and its subsidiaries  provide  investment
management,  distribution  and  shareholder and  administrative  services to the
mutual funds  described in this  paragraph.  The  acquisition  of  Bernstein,  a
leading value  investment  manager,  complements  Alliance's  growth  investment
orientation,  adds  significantly  to the base of high  net  worth  clients  and
provides  Alliance with  institutional  research  capabilities.  The  Investment
Services segment in 2001 accounted for approximately  $3.0 billion (or 38.4%) of
total  revenues,  after  intersegment  eliminations.  As of December  31,  2001,
Alliance had approximately  $455.4 billion in assets under management  including
approximately  $258.6 billion from  institutional  investors,  $40.2 billion for
private  clients  and  approximately  $156.6  billion  from  retail  mutual fund
accounts.  As of December 31, 2001,  assets of AXA, the Holding  Company and the
Insurance Group, including investments in EQAT, represented  approximately 18.4%
of  Alliance's  total  assets  under  management,   and  approximately  6.4%  of
Alliance's total revenues.

Interest in Alliance. At December 31, 2001, the Holding Company,  Equitable Life
and certain  subsidiaries had combined  holdings  equaling an approximate  52.3%
economic interest in Alliance's  operations,  including the general  partnership
interest  held  indirectly  by  Equitable  Life as the sole  shareholder  of the
general partner of Alliance Capital Management Holding L.P. ("Alliance Holding")
and Alliance.  Alliance  Holding is subject to an annual 3.5% Federal tax on its
proportionate  share of the gross business  income of Alliance.  Alliance,  as a
private  partnership,  is not  subject to this 3.5% tax.  Alliance  Holding  and
Alliance are  generally  not subject to state and local income  taxes,  with the
exception of the New York City unincorporated business tax of 4%.

For additional information about Alliance,  including its results of operations,
see "Regulation" and "Management Narrative - Results Of Continuing Operations By
Segment - Investment Services" and Alliance's Annual Report on Form 10-K for the
year ended December 31, 2001.

Assets Under  Management and Fees. The Company  continues to pursue its strategy
of increasing  third-party  assets under  management.  The  Investment  Services
segment  continues to add third-party  assets under  management,  and to provide
asset  management  services to the Insurance  Group.  Of the $480.99  billion of
assets under  management at December 31, 2001,  $392.59  billion (or 81.6%) were
managed for third parties,  including  $345.64 billion from  unaffiliated  third
parties and $46.95  billion for the Separate  Accounts,  and $36.15 billion were

                                      1-4


managed principally for the General Account and invested assets of subsidiaries.
Of the $2.02 billion of fees for assets under  management  received for the year
ended  December  31,  2001,  $1.99  billion were  received  from third  parties,
including  $1.90 billion from  unaffiliated  third parties and $87.56 million in
respect  of  Separate  Accounts,  and $36.28  million in respect of the  General
Account. For additional information on assets under management,  see "Management
Narrative  -  Results  Of  Continuing  Operations  By  Segment  -  Assets  Under
Management".

Discontinued Operations

Discontinued  Operations includes primarily Wind-Up Annuity products,  the terms
of which  were  fixed  at  issue,  which  were  sold to  corporate  sponsors  of
terminating  qualified  defined  benefit  plans.  At December 31,  2001,  $932.9
million  of  contractholder   liabilities  were   outstanding.   For  additional
information about discontinued  operations,  see Note 8 of Notes to Consolidated
Financial Statements.

General Account Investment Portfolio

General. The General Account consists of a diversified portfolio of investments.
The  General  Account  liabilities  can  be  divided  into  two  primary  types,
participating and non-participating.  For participating products, the investment
results of the underlying assets determine, to a large extent, the return to the
policyholder,  and the  Insurance  Group's  profits are earned  from  investment
management,    mortality   and   other   charges.   For   non-participating   or
interest-sensitive  products,  the Insurance  Group's  profits are earned from a
positive  spread  between the  investment  return and the  crediting  or reserve
interest rate.

The Insurance Group has developed an  asset/liability  management  approach with
separate investment objectives for specific classes of product liabilities, such
as insurance, annuity and group pension. As part of this approach, the Insurance
Group develops investment  guidelines for each product line which form the basis
for investment  strategies to manage such product line's  investment  return and
liquidity   requirements,   consistent  with  management's   overall  investment
objectives for the General Account Investment Portfolio.  Investments frequently
meet the  investment  objectives of more than one class of product  liabilities;
each such class may be allocated a pro rata interest in such investments and the
returns therefrom.

The  Closed  Block  assets  are a part of  continuing  operations  and have been
combined in the Management Narrative on a line-by-line basis with assets outside
of the Closed  Block.  Therefore,  the Closed  Block  assets are included in the
table below. Most individual investments in the portfolios of Other Discontinued
Operations  are also included in General  Account  Investment  Assets.  For more
information  on the  Closed  Block,  see Notes 2 and 7 of Notes to  Consolidated
Financial Statements.

The following table summarizes General Account Investment Assets by asset
category at December 31, 2001.

                        General Account Investment Assets
                               Net Amortized Cost (1)
                              (Dollars in Millions)



                                                 Amount             % of Total
                                            ------------------   ------------------
                                                           
Fixed maturities (2)...................     $      23,506.4              68.9%
Mortgages..............................             4,375.8              12.8
Equity real estate.....................               877.8               2.6
Other equity investments...............               843.8               2.5
Policy loans...........................             4,099.9              12.0
Cash and short-term investments (3)....               418.7               1.2
                                            ------------------   ------------------
Total..................................     $      34,122.4             100.0%
                                            ==================   ==================
<FN>
(1)  Net Amortized  Cost is the cost of the General  Account  Investment  Assets
     (adjusted  for  permanent   impairment,   if  any)  less  depreciation  and
     amortization,  where applicable,  and less valuation allowances on mortgage
     and real estate portfolios.
(2)  Excludes unrealized gains of $478.4 million on fixed maturities  classified
     as  available  for sale.  Fixed  maturities  includes  approximately  $1.89
     billion net amortized cost of below investment grade securities.
(3)  Comprised  of  "Cash  and  cash  equivalents"  and  short-term  investments
     included  within the "Other invested  assets"  caption on the  consolidated
     balance sheet.
</FN>


                                      1-5

Certain  investments  contained in the General  Account's  investment  portfolio
include  securities  issued by companies in  industries  that could be adversely
affected by future terrorist acts and any responsive  actions.  These industries
could include commercial airlines, hotels and property and casualty insurers and
reinsurers.  As of December 31, 2001,  directly held investments in fixed income
or equities involving  companies in the above-mentioned  industries  represented
approximately 2.0% of the General Account investment portfolio.

Investment Surveillance.  As part of the Insurance Group's investment management
process, management, with the assistance of its investment advisors,  constantly
monitors General Account  investment  performance.  This internal review process
culminates  with a quarterly  review of certain assets by the Insurance  Group's
Surveillance  Committee which  evaluates  whether any investments are other than
temporarily  impaired,  whether  specific  investments  should be  classified as
problems,  potential problems or restructures,  and whether specific investments
should be put on an interest non-accrual basis.

Employees and Financial Professionals

As of December 31, 2001, the Insurance Group had  approximately  4,880 employees
and Alliance had  approximately  4,540  employees.  In addition,  the  Financial
Advisory/Insurance  Group had a sales  force of  approximately  7,000  financial
professionals, including approximately 370 field force managers.

Competition

Insurance Group. There is strong competition among companies seeking clients for
the types of products and services  provided by the Insurance Group.  Many other
insurance  companies offer one or more products  similar to those offered by the
Insurance  Group and in some cases  through  similar  marketing  techniques.  In
addition,  there is competition with banks and other financial  institutions for
sales of insurance,  annuity and other investment products and services and with
mutual  funds,   investment  advisers  and  other  financial  entities  for  the
investment of savings dollars.  The principal  competitive factors affecting the
Insurance Group's business are price, financial and claims-paying ratings, size,
strength,  professionalism  and objectivity of the sales force, range of product
lines,  product  quality,  reputation,  visibility  and name  recognition in the
marketplace,  quality of service  and,  with respect to variable  insurance  and
annuity  products,  mutual  funds  and  other  investment  products,  investment
management performance.

Ratings are an important  factor in  establishing  the  competitive  position of
insurance   companies.   As  of  March  28,  2002,  the  financial  strength  or
claims-paying rating of Equitable Life was AA from Standard & Poor's Corporation
(3rd highest of 22 ratings; with outlook revised to negative),  Aa3 from Moody's
Investors Service (4th highest of 21 ratings),  A+ from A.M. Best Company,  Inc.
(2nd highest of 15 ratings),  and AA from Fitch  Investors  Service,  L.P.  (3rd
highest of 24 ratings).  As of March 28, 2002,  AXA  Financial's  long-term debt
rating was A+ from  Standard & Poor's  Corporation  (5th  highest of 22 ratings;
with outlook  revised to  negative),  A2 from Moody's  Investors  Services  (6th
highest of 21 ratings) and A+ from Fitch Investors Service, L.P. (5th highest of
24 ratings).

Investment  Services.  The financial services industry is highly competitive and
new entrants continually are attracted to it. No single competitor, or any small
group of  competitors,  is  dominant  in the  industry.  Alliance  is subject to
substantial   competition  in  all  aspects  of  its  business.   Pension  fund,
institutional  and corporate assets are managed by investment  management firms,
broker-dealers,   banks  and  insurance  companies.   Many  of  these  financial
institutions  have  substantially  greater  resources  than  Alliance.  Alliance
competes with other providers of institutional  investment products primarily on
the  basis  of  the  range  of  investment  products  offered,   the  investment
performance of such products and the services  provided to clients.  Consultants
also play a major role in the selection of managers for pension funds.

Many of the firms competing with Alliance for institutional clients also offer
mutual fund shares and cash management services to individual investors.
Competitiveness in this area is chiefly a function of the range of mutual funds
and cash management services offered, investment performance, quality in
servicing customer accounts and the capacity to provide financial incentives to
financial intermediaries through distribution assistance and administrative
services payments funded by "Rule 12b-1" distribution plans and the investment
adviser's own resources.

AXA,  AXA  Financial,  Equitable  Life and certain of their  direct and indirect
subsidiaries  provide  financial  products  and  services,  some  of  which  are
competitive  with those offered by Alliance.  Alliance's  partnership  agreement
specifically  allows Equitable Life and its subsidiaries (other than the general
partner of Alliance ) to compete with Alliance and to exploit opportunities that
may  be  available  to  Alliance.  In  addition,  Alliance  provides  investment
management services to unaffiliated insurance companies.

Management  from  time  to  time  continues  to  explore  selective  acquisition
opportunities in AXA Financial's insurance and investment management businesses.

                                      1-6

Regulation

State  Supervision.  Members of the  Insurance  Group are  licensed  to transact
insurance  business in, and are subject to extensive  regulation and supervision
by,  insurance  regulators  in all 50 of the  United  States,  the  District  of
Columbia,  Puerto Rico, the U.S.  Virgin Islands and Canada and nine of Canada's
twelve provinces and territories. Equitable Life is domiciled in New York and is
primarily regulated by the Superintendent (the "Superintendent") of the New York
Insurance Department (the "NYID"). EOC is domiciled in Colorado and is primarily
regulated  by  the  Commissioner  of  Insurance  of  the  Colorado  Division  of
Insurance.  The extent of state regulation  varies,  but most jurisdictions have
laws and regulations governing sales practices, standards of solvency, levels of
reserves, risk-based capital, permitted types and concentrations of investments,
and business  conduct to be maintained  by insurance  companies as well as agent
licensing,  approval  of policy  forms  and,  for  certain  lines of  insurance,
approval or filing of rates.  Additionally,  the New York  Insurance  Law limits
sales  commissions and certain other marketing  expenses that may be incurred by
Equitable  Life.  Each of  Equitable  Life and EOC is required to file  detailed
annual financial  statements,  prepared on a statutory  accounting  basis,  with
supervisory  agencies in each of the  jurisdictions  in which it does  business.
Such agencies may conduct regular or targeted  examinations of Equitable  Life's
and EOC's operations and accounts,  and make occasional  requests for particular
information  from the  Insurance  Group.  In January  1998 the Florida  Attorney
General and the Florida  Department of Insurance  issued  subpoenas to Equitable
Life,  and in December 1999 the Florida  Attorney  General  issued an additional
subpoena  to  Equitable  Life,  in each case  requesting,  among  other  things,
documents  relating to various sales practices.  Equitable Life has responded to
the subpoenas.  A number of states have enacted  legislation  requiring insurers
who sold  policies  in Europe  prior to and during the Second  World War to file
information concerning those policies with state authorities. Although Equitable
Life intends to comply with these laws with respect to its own  activities,  the
ability of AXA and its European  affiliates to comply may be impacted by various
factors including the availability of relevant  information after the passage of
more than 50 years and  privacy  laws in effect in various  European  countries,
which could result in state regulatory  authorities  seeking to take enforcement
actions  against AXA and its U.S.  affiliates,  including  Equitable  Life, even
though Equitable Life does not control AXA.

Holding Company and Shareholder Dividend Regulation.  Several states,  including
New York,  regulate  transactions  between an insurer and its  affiliates  under
insurance   holding  company  acts.   These  acts  contain   certain   reporting
requirements and restrictions on provision of services and on transactions, such
as  intercompany  service  agreements,  asset  transfers,  loans and shareholder
dividend  payments by insurers.  Depending on their size, such  transactions and
payments may be subject to prior notice or approval by the NYID.  Equitable Life
has  agreed  with the NYID that  similar  approval  requirements  also  apply to
transactions  between (i) material  subsidiaries  of Equitable Life and (ii) the
Holding Company (and certain affiliates,  including AXA). In 2001 Equitable Life
paid an aggregate of $1.7 billion in shareholder  dividends,  and expects to pay
additional dividends in 2002.

Statutory  Surplus and  Capital.  Insurance  regulators  have the  discretionary
authority to limit or prohibit new issuances of business to policyholders within
their jurisdiction when, in their judgment,  such regulators  determine that the
issuing company is not maintaining adequate statutory surplus or capital.

Federal Initiatives. Although the Federal government generally does not directly
regulate  the  insurance  business,  many  Federal laws affect the business in a
variety of ways.  There are a number of  existing,  newly  enacted  or  recently
proposed Federal initiatives which may significantly affect the Insurance Group,
including employee benefits  regulation and removal of barriers preventing banks
from  engaging in the insurance and mutual fund  businesses.  In June 2001,  tax
legislation  was enacted which,  among other things,  provides  several years of
lower rates for estate,  gift and  generation  skipping taxes ("GST") as well as
one year of estate and GST repeal (in 2010)  before a return to 2001 law for the
year 2011 and thereafter. These provisions could have an adverse impact on sales
of life insurance in connection with estate  planning.  Other  provisions of the
legislation  increased  amounts  which  may  be  contributed  to  tax  qualified
retirement  plans and could  have a  positive  impact on  funding  levels of tax
qualified  retirement  products.  Management cannot predict what other proposals
may be made, what legislation,  if any, may be introduced or enacted or what the
effect of any such legislation might be.

Securities Laws.  Equitable Life, EOC and certain policies and contracts offered
by the Insurance  Group are subject to regulation  under the Federal  securities
laws  administered  by the  Securities and Exchange  Commission  (the "SEC") and
under certain state securities  laws. The SEC conducts  regular  examinations of
the Insurance Group's  operations,  and makes occasional requests for particular
information  from the Insurance Group.  Certain  Separate  Accounts of Equitable
Life are registered as investment  companies under the Investment Company Act of
1940, as amended (the  "Investment  Company Act").  Separate  Account  interests
under certain annuity contracts and insurance  policies issued by Equitable Life
are  also  registered  under  the  Securities  Act  of  1933,  as  amended  (the
"Securities Act"). AXA Advisors,  AXA Distributors,  Alliance Fund Distributors,
Inc.,  Sanford C.  Bernstein & Co., LLC and certain  other  subsidiaries  of AXA
Financial are registered as broker-dealers  (collectively the  "Broker-Dealers")
under the Exchange Act. The Broker-Dealers  are subject to extensive  regulation
by the SEC,  and are  members  of, and subject to  regulation  by, the  National
Association of Securities Dealers, Inc. ("NASD").
                                      1-7

Broker-dealers  are subject to regulation by state securities  administrators in
those  states  in which  they  conduct  business.  The SEC,  other  governmental
regulatory authorities,  including state securities administrators, and the NASD
may  institute  administrative  or  judicial  proceedings  which  may  result in
censure,  fine,  the issuance of  cease-and-desist  orders,  the  suspension  or
expulsion  of a  broker-dealer  or member,  its  officers or  employees or other
similar consequences.

As broker-dealers registered with the SEC, the Broker-Dealers are subject to the
capital  requirements of the SEC and/or NASD. These capital requirements specify
minimum levels of capital,  computed in accordance with regulatory  requirements
("net capital"), that the Broker-Dealers are required to maintain and also limit
the  amount  of  leverage  that the  Broker-Dealers  are able to obtain in their
businesses.

Equitable Life, AXA Advisors,  Alliance and certain  affiliates of Alliance also
are registered as investment advisors under the Investment Advisers Act of 1940,
as amended (the  "Investment  Advisers Act").  Many of the investment  companies
managed  by  Alliance,  including  a variety  of mutual  funds and other  pooled
investment  vehicles,  are registered with the SEC under the Investment  Company
Act. All aspects of the investment  advisory  activities of Equitable  Life, AXA
Advisors  and  Alliance  are  subject  to  various  Federal  and state  laws and
regulations  and to the laws in those  foreign  countries  in which they conduct
business.

Privacy of Customer  Information.  Federal law and regulation  require financial
institutions to protect the security and confidentiality of customer information
and to notify  customers  about their  policies and practices  relating to their
collection, disclosure and protection of customer information. Federal and state
laws also  regulate  disclosures  of customer  information.  Congress  and state
legislatures are expected to consider additional  regulation relating to privacy
and other aspects of customer information.

Parent Company

AXA, the sole shareholder of the Holding Company, is the holding company for an
international group of insurance and related financial services companies
engaged in the financial protection and wealth management business. AXA operates
primarily in Western Europe, North America, Asia/Pacific region and, to a lesser
extent, in other regions including the Middle East, Africa and South America.
AXA has five operating business segments: life and savings, property and
casualty, international insurance (including reinsurance), asset management, and
other financial services.

Neither AXA nor any affiliate of AXA has any  obligation  to provide  additional
capital or credit support to the Holding Company or any of its subsidiaries.

Voting Trust. In connection  with AXA's  application to the  Superintendent  for
approval of its acquisition of capital stock of the Holding Company, AXA and the
initial Trustees of the Voting Trust entered into a Voting Trust Agreement dated
as of May 12, 1992 (as amended by the First  Amendment  dated  January 22, 1997,
the "Voting Trust Agreement").  Pursuant to the Voting Trust Agreement,  AXA and
its  affiliates  ("AXA  Parties")  have  deposited  the  shares  of the  Holding
Company's  Common  Stock held by them in the Voting  Trust.  The  purpose of the
Voting  Trust is to  ensure  for  insurance  regulatory  purposes  that  certain
indirect minority  shareholders of AXA will not be able to exercise control over
the Holding Company or Equitable Life.

AXA and any other holder of voting trust certificates will remain the beneficial
owner of the shares  deposited by it,  except that the Trustees will be entitled
to exercise all voting rights  attaching to the deposited shares so long as such
shares remain subject to the Voting Trust. In voting the deposited  shares,  the
Trustees must act to protect the  legitimate  economic  interests of AXA and any
other  holders of voting trust  certificates  (but with a view to ensuring  that
certain indirect  minority  shareholders of AXA do not exercise control over the
Holding Company or Equitable Life). All dividends and distributions  (other than
those  which  are paid in the form of shares  required  to be  deposited  in the
Voting  Trust) in respect  of  deposited  shares  will be paid  directly  to the
holders of voting trust  certificates.  If a holder of voting trust certificates
sells or transfers deposited shares to a person which is not an AXA Party and is
not (and does not, in connection with such sale or transfer, become) a holder of
voting trust certificates,  the shares sold or transferred will be released from
the Voting  Trust.  The Voting  Trust has an initial  term ending in 2002 and is
subject to extension with the prior approval of the  Superintendent.  Management
expects the term of the Voting Trust to be extended.


                                      1-8

Part I, Item 2.

                                   PROPERTIES

Insurance

Equitable Life leases on a long-term basis approximately  810,000 square feet of
office space located at 1290 Avenue of the Americas,  New York, NY, which serves
as the  Holding  Company's  and  Equitable  Life's  headquarters.  Additionally,
Equitable  Life leases an  aggregate  of  approximately  113,000  square feet of
office space at two other  locations in New York,  NY.  Equitable Life also has
the following  significant leases:  218,000 square feet in Secaucus,  NJ under a
lease that expires in 2011 for its Annuity  Operations use;  185,000 square feet
in  Charlotte,  NC,  under a lease that  expires in 2013 for use by its National
Operations  Center;  113,000 square feet in  Alpharetta,  GA, under a lease that
expires in 2006 for its  Distribution  Organizations'  training and support use;
and 67,800 square feet in Leonia, NJ, under a lease that expires in 2009 for its
Information  Technology  processing  use.  In  addition,  Equitable  Life leases
property both  domestically  and abroad,  the majority of which houses sales and
distribution operations. Management believes its facilities are adequate for its
present needs in all material respects. For additional information, see Note 16
of Notes to Consolidated Financial Statements.

Equitable  Life subleases its office space at 1290 Avenue of the Americas to the
New York City Industrial  Development Agency (the "IDA"), and sub-subleases that
space back from the IDA,  in  connection  with the IDA's  granting  of sales tax
benefits to Equitable Life.

Investment Services

Alliance's principal executive offices at 1345 Avenue of the Americas, New York,
NY are occupied pursuant to a lease that extends until 2019.  Alliance currently
occupies  approximately 566,011 square feet of space at this location.  Alliance
also  occupies  approximately  114,097  square  feet of space  at 135 West  50th
Street,  New York,  NY, and  approximately  187,203  square feet of space at 767
Fifth Avenue,  New York,  NY, under leases  expiring in 2016, and 2002 and 2005,
respectively. Alliance also occupies approximately 4,594 square feet of space at
709  Westchester  Avenue,  White Plains,  NY, 45,242 square feet of space at 925
Westchester  Avenue,  White Plains,  NY, 4,341 square feet of space at One North
Broadway,  White  Plains,  NY,  and  127,136 square  feet of space at One North
Lexington, White Plains, NY, under leases expiring in 2008, 2008, 2008 and 2013,
respectively.  Alliance and two of its subsidiaries occupy approximately 134,261
square feet of space in Secaucus,  New Jersey,  approximately 92,067 square feet
of space in San Antonio, Texas, and approximately 60,653 square feet of space in
Scranton,   Pennsylvania,  under  leases  expiring  in  2016,  2009,  and  2005,
respectively.

Alliance  also  leases  space  in  11  cities  in  the  United  States  and  its
subsidiaries and affiliates lease space in London,  England, Tokyo, Japan and 25
other cities outside the United States.


                                       2-1

Part I, Item 3.


                                LEGAL PROCEEDINGS


The  matters  set  forth  in  Note 15 of  Notes  to the  Company's  Consolidated
Financial  Statements  for the year  ended  December  31,  2001  (Item 8 of this
report) are  incorporated  herein by reference,  with the  following  additional
information.

In McEachern, in February 2002, the court denied the plaintiff's motion to
remand and granted defendants' motion to dismiss, but permitted plaintiff until
April 1, 2002 to file an amended complaint in Federal Court.

In Malholtra, plaintiffs have amended their complaint in response to defendants'
motion to dismiss.

In the  Mississippi  Actions,  four  additional  lawsuits  were  filed  by seven
additional plaintiffs.  In March 2002, the Circuit Court of Sunflower County, in
one of the previously filed lawsuits, granted Equitable Life's motion, joined by
the agent defendant, to dismiss that action with prejudice.  Plaintiffs, in that
case, have filed a notice to appeal.

In American National Bank, after the District Court denied defendants' motion to
assert certain defenses and  counterclaims,  Equitable Life commenced an action,
in December 2001,  entitled The Equitable  Life Assurance  Society of the United
States v. American National Bank and Trust Company of Chicago,  as trustee f/b/o
Emerald Investments LP and Emerald Investments LP, in the United States District
Court for the Northern  District of Illinois.  The  complaint  arises out of the
same facts and circumstances as described in American  National Bank.  Equitable
Life's complaint alleges common law fraud and equitable rescission in connection
with  certain   annuities  issued  by  Equitable  Life.   Equitable  Life  seeks
unspecified money damages, rescission,  punitive damages and attorneys' fees. In
March  2002,  defendants  filed an  answer to  Equitable  Life's  complaint  and
asserted  counterclaims.  Defendants'  counterclaims  allege  common  law fraud,
violations  of the Federal and Illinois  Securities  Acts and  violations of the
Illinois and New York Consumer Fraud Acts.  Defendants  seek  unspecified  money
damages, punitive damages and attorneys' fees.

In Uhrik,  the  stipulation of settlement has been filed with the Delaware Court
of Chancery.

In  Miller,  the court  issued an order  granting  defendants'  joint  motion to
dismiss the complaint,  but permitted  plaintiffs until April 1, 2002 to file an
amended complaint comporting with its order.

In March 2002,  the Federal  District  Court in the Middle  District of Florida,
Tampa Division granted  defendants'  motion to transfer the Roy Complaint to the
Federal  District  Court in the  District of New Jersey.  Also in March 2002,  a
complaint entitled Gissen v. Alliance Capital Management LP and Alliance Premier
Growth Fund  ("Gissen  Complaint")  was filed in Federal  District  Court in the
District of New Jersey against Alliance and Premier Growth Fund. The allegations
and relief sought in the Gissen  Complaint are virtually  identical to the Benak
Complaint.



                                      3-1

Part I, Item 4.

               SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


             Omitted pursuant to General Instruction I to Form 10-K.

                                       4-1


Part II, Item 5.

                      MARKET FOR REGISTRANT'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS


All  of  Equitable  Life's  common  equity  is  owned  by the  Holding  Company.
Consequently,  there is no established public market for Equitable Life's common
equity. In 2001, Equitable Life paid shareholder  dividends of $1.7 billion. For
information on Equitable Life's present and future ability to pay dividends, see
Note 17 of Notes to Consolidated Financial Statements (Item 8 of this report).


                                       5-1


Part II, Item 6.

                             SELECTED FINANCIAL DATA

             Omitted pursuant to General Instruction I to Form 10-K.

                                       6-1


Part II, Item 7.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's  discussion and analysis is omitted pursuant to General Instruction
I(2)(a) of Form 10-K.  The  management  narrative  for the Company  that follows
should be read in conjunction  with the  consolidated  financial  statements and
related footnotes included elsewhere in this report.

GENERAL

Certain  non-recurring events have impacted the Company's results of operations.
In fourth  quarter  2000 and  January  2001,  AXA and AXA  Merger  acquired  the
approximately 40% minority interest share of the Holding Company's Common Stock.
As a result of this purchase,  AXA Financial's  management  amended the terms of
substantially   all  of  the   outstanding   Holding   Company  stock   options.
Approximately  $493.9 million of expenses,  principally related to modifications
to and  accelerated  vesting of Holding Company stock options that resulted from
the AXA  minority  interest  buyout,  are  included  in  pre-tax  earnings  from
continuing  operations for 2000. Effective January 1, 2002, the Company became a
wholly owned direct  subsidiary of the Holding  Company.  See Note 1 of Notes to
Consolidated Financial Statements for further information.

Also in 2000,  the  Company  recognized  a $1.96  billion  gain when it sold its
interest in DLJ to CSG, receiving cash and CSG stock. See Notes 1 and 5 of Notes
to Consolidated Financial Statements for further information.  In 2001 and 2000,
respectively, $27.1 million of realized income and $43.2 million of realized and
unrealized losses on the CSG shares were included in net investment  income. The
remaining CSG shares were sold in first quarter 2001.

In October 2000, Alliance purchased Bernstein. For further information on the
Bernstein acquisition, see Note 1 of Notes to Consolidated Financial Statements.
The amortization of goodwill and intangible assets, substantially related to the
acquisition of Bernstein, totaled $178.2 million and $65.0 million in 2001 and
2000, respectively.

CONSOLIDATED RESULTS OF OPERATIONS

When  the  $1.96  billion  gain on the  sale of DLJ in 2000 is  excluded,  total
revenues increased $388.5 million in 2001 due to increases in both the Insurance
and  Investment  Services  segments.  Lower  investment  losses in the Insurance
segment and the  inclusion  of  Bernstein  related  revenues  in the  Investment
Services  segment's  results for the full year in 2001 were partially  offset by
lower  net  investment  income  and the  decline  in  policy  fees and  premiums
experienced in 2001 in the Insurance segment.

When the above  mentioned  $493.9  million of minority  interest  buyout related
expenses in 2000 are excluded,  total  benefits and other  deductions  increased
$213.0 million in 2001 as compared to 2000. Higher  compensation and benefits in
both  segments,  higher  amortization  of intangible  assets and increased  rent
expense  principally  related to the  Bernstein  acquisition  in the  Investment
Services segment were partially offset by lower operating costs in the Insurance
segment principally due to lower consulting expenses.

Earnings from  continuing  operations  before  Federal income taxes and minority
interest were $1.29 billion for 2001, a decrease of $1.30 billion from the $2.59
billion reported in the prior year. The change was principally attributed to the
net effect of the $1.96  billion gain on the sale of DLJ and the $493.9  million
charge related to AXA's minority interest acquisition in 2000.

Federal income tax expense decreased $642.1 million to $316.2 million in 2001 as
compared to $958.3 million in 2000 principally due to the tax expense related to
the gain on the sale of DLJ in 2000.  The 2001 expense  included a $28.2 million
release  of tax audit  reserves  as  compared  to a $17.9  million  increase  in
reserves in 2000.  Minority interest in net income of consolidated  subsidiaries
increased  $39.8  million as a result of the full year impact of the decrease in
the Company's  ownership interest in Alliance that resulted from the issuance of
new Alliance Units to third parties in fourth  quarter 2000 in conjunction  with
the Bernstein acquisition.

Net earnings  were $606.6  million for 2001  compared to $1.30 billion for 2000.
The higher net  earnings in 2000 were  principally  due to the net effect of the
aforementioned gain on DLJ and option expense in 2000.


                                      7-1


RESULTS OF CONTINUING OPERATIONS BY SEGMENT

Insurance.

                        Insurance - Results of Operations
                                  (In Millions)




                                                                                          2001              2000
                                                                                    ----------------- ------------------
                                                                                                
Universal life and investment-type product policy fee income......................  $   1,342.3       $   1,413.3
Premiums..........................................................................      1,019.9           1,175.0
Net investment income.............................................................      2,337.9           2,653.1
Investment (losses) gains, net....................................................       (205.0)           (834.5)
Commissions, fees and other income................................................        268.2             275.0
                                                                                    ----------------- ------------------
     Total revenues...............................................................      4,763.3           4,681.9
                                                                                    ----------------- ------------------

Policyholders' benefits...........................................................      1,886.9           2,060.3
Interest credited to policyholders' account balances..............................        981.7           1,048.5
Compensation and benefits.........................................................        300.8             159.1
Commissions.......................................................................        742.1             779.3
Deferred policy acquisition costs, net............................................       (458.5)           (469.1)
All other operating costs and expenses............................................        602.8           1,296.3
                                                                                    -----------------   ----------------
       Total benefits and
        other deductions..........................................................      4,055.8           4,874.4
                                                                                    ----------------- ------------------

Earnings (Loss) from Continuing Operations before Federal Income Taxes............  $     707.5       $     (192.5)
                                                                                    ================= ==================

2001 Compared to 2000 - The Insurance  segment  generated  pre-tax earnings from
continuing operations of $707.5 million in 2001, compared to $(192.5) million in
losses in the prior year period. The 2000 pre-tax losses included $493.9 million
of expenses  related to AXA's  minority  interest  purchase and $43.2 million of
investment  losses on CSG shares  received as part of the proceeds from the sale
of DLJ.

Segment  revenues  increased  $81.4 million over the prior year period as $629.5
million in lower  investment  losses  were  partially  offset by declines in the
other revenue  lines.  Premiums  decreased  $155.1  million in 2001  principally
related to lower DI premiums due to the indemnity  reinsurance agreement entered
into in July 2000. Policy fee income decreased $71.0 million  principally due to
lower  Separate  Account  balances  resulting  from  market  depreciation.   Net
investment  income declined $315.2 million  principally due to lower earnings on
equity  interests,  lower yields on fixed maturities and the impact of a smaller
average asset base. Net investment  (loss) income from other equity  investments
totaled $(50.4) million in 2001 as compared to $138.2 million in 2000, including
the $27.1  million of  realized  income and the $43.2  million of  realized  and
unrealized  losses,  respectively,  on CSG shares.  The negative  results on the
equity investment  portfolio in 2001 reflected lower values and were principally
due to weak equity markets, tight credit conditions and a reduction in new stock
offerings.  Investment losses decreased by $629.5 million in 2001 principally as
a result of lower losses associated with high yield securities.  These losses in
2001  included  $287.5  million of  writedowns  primarily  of high  yield  fixed
maturities and $62.3 million of net realized gains on fixed maturities sold from
the General Account portfolio compared to $635.5 million of writedowns primarily
on high yield  securities and $159.5 million of net realized  losses in 2000. In
addition,  there were lower investment  losses of $6.6 million and $10.4 million
on mortgage loans and other equity investments,  respectively, and $32.9 million
higher  gains on equity real  estate in 2001 as  compared  to the  corresponding
portfolios  results in 2000.  Commissions,  fees and other income  declined $6.8
million in 2001 as compared to 2000  principally  due to lower gross  investment
management fees received from EQ Advisors Trust due to a smaller asset base.

                                      7-2

Total benefits and other  deductions in 2001 decreased  $818.6 million from 2000
principally due to the minority  interest buyout expenses  mentioned above. When
this amount is  excluded,  the  decrease  totaled  $324.7  million as the $141.7
million higher compensation and benefits costs were more than offset by a $173.4
million  decrease in  policyholders'  benefits and a $66.8  million  decrease in
interest  credited.  The increase in compensation and benefits was primarily due
to  severance  benefits for certain  former AXA  Financial  senior  officers and
employees associated with cost reduction programs, partially offset by the $63.2
million  credit  recognized  in 2001  resulting  from the  reduction of the SARs
liability.  Lower  first  year  commissions  resulting  from  lower  sales  were
substantially offset by lower DAC capitalization. The decrease in policyholders'
benefits was due primarily to the decline in DI benefits that were  reinsured in
July 2000 and the reserve impact of lower premiums in 2001,  partially offset by
less  favorable  mortality  including  provisions  for  expected  policyholders'
benefits  associated  with the September 11, 2001  terrorist  attacks.  Interest
credited to  policyholders'  account  balances  decreased due to lower crediting
rates.

First year premiums and deposits for life and annuity products in 2001 decreased
from prior year levels by $1.09 billion to $4.82 billion  primarily due to $1.04
billion lower sales of individual annuities.  Management believes the decline in
variable  annuity  sales that began in the second half of 2000 and  continued in
2001 was primarily  due to the impact of weaker equity  markets and the downturn
in the U.S. economy. Fourth quarter 2001 annuity deposits totaled $1.34 billion,
an increase of 7.8% from the  comparable  prior  year's  quarter,  and  included
$410.1  million  in sales  of a new  single  premium  deferred  annuity  product
launched at the end of September 2001.  Renewal premiums and deposits  decreased
by $156.6 million to $4.39 billion in 2001 due to declines in DI attributable to
the reinsurance agreement entered into in 2000.

Policy and contract surrenders and withdrawals decreased $795.0 million to $4.87
billion during 2001 compared to 2000.  The  annuities'  surrender rate decreased
from 9.6% in 2000 to 9.1% in 2001.  The  trends in  surrenders  and  withdrawals
continue to fall within the range of expected experience.

Investment  Services.  The table below  presents  the  operating  results of the
Investment Services segment, consisting principally of Alliance's operations.






                                      7-3


                   Investment Services - Results of Operations
                                  (In Millions)


                                                                                 2001             2000
                                                                            ---------------  ----------------
                                                                                       
Revenues:
  Investment advisory and services fees(1)..............................    $    2,023.8     $    1,689.9
  Distribution revenues.................................................           544.6            621.6
  Institutional research services revenues..............................           265.8             56.3
  Shareholder servicing fees............................................            96.3             85.6
  Gain on sale of DLJ...................................................             -            1,962.0
  Equity in DLJ's net earnings..........................................             -              139.1
  Other revenues, net (1)...............................................            63.9            117.9
                                                                            ---------------  ----------------
      Total revenues....................................................         2,994.4          4,672.4
                                                                            ---------------  ----------------

Expenses:
  Employee compensation and benefits....................................           927.8            651.9
  Distribution plan payments............................................           488.0            476.0
  Amortization of deferred sales commissions............................           230.8            219.7
  All other promotion and servicing expenses............................           174.6            148.7
  Amortization of goodwill and intangibles..............................           178.2             65.0
  All other operating expenses..........................................           409.6            333.1
                                                                            ---------------  ----------------
      Total expenses....................................................         2,409.0          1,894.4
                                                                            ---------------  ----------------

Earnings from Continuing Operations before
  Federal Income Taxes and Minority Interest............................    $      585.4     $    2,778.0
                                                                            ===============  ================
<FN>
(1)  Includes fees earned by Alliance totaling $38.9 million and $39.6 million
     in 2001 and 2000, respectively, for services provided to the Insurance
     Group.
</FN>

2001  Compared  to 2000 - The gain on the sale of DLJ and  equity  in DLJ's  net
earnings prior to the sale contributed $2.10 billion to the Investment  Services
segment's  revenues and earnings from continuing  operations in 2000. When these
amounts are  excluded  from the 2000  totals,  Investment  Services'  results of
operations  for 2001 were $585.4  million,  a decrease of $91.5 million from the
prior  year.  Revenues  totaled  $2.99  billion in 2001,  an  increase of $423.1
million from 2000,  principally due to $333.9 million higher investment advisory
and services fees and $209.5 million higher institutional research service fees,
partially  offset  by  a  $77.0  million  decrease  in  distribution   revenues.
Investment advisory and services fees include brokerage  transaction charges for
SCB. The increase in investment  advisory and services fees  primarily  resulted
from increases in average assets under  management  primarily as a result of the
Bernstein  acquisition  which  caused the results of Bernstein to be included in
2001 and in fourth  quarter  2000 and an  increase in  performance  fees of $6.9
million to $79.4 million in 2001. These higher performance fees were principally
the result of certain  hedge funds  investing in value stocks  during 2001.  The
decrease in  distribution  revenues was  principally due to lower average mutual
fund assets under management  attributed to market  depreciation.  Institutional
research  services  revenues were $265.8  million for 2001 and $56.3 million for
fourth quarter 2000 as a result of the Bernstein  acquisition.  Other  revenues,
net for 2000 included $29.8 million of interest  earned on the proceeds from the
Holding Company's purchase of Alliance Units in June 2000.

The segment's  total expenses were $2.41 billion in 2001,  $514.6 million higher
than in 2000.  The  resolution of a class action lawsuit in 2000 resulted in the
recognition  of a one-time,  non-cash gain of $23.9  million,  which reduced all
other  operating  expenses  for the 2000  period.  When  this  one-time  gain is
excluded,  Investment  Services total expenses  increased $490.7 million in 2001
primarily  due to  increases  of $275.9  million in  employee  compensation  and
benefits,  $113.2 million in higher amortization of goodwill and intangibles and
a  $49.0  million  increase  in  mutual  fund  promotional  expenditures.  These
promotion and servicing  increases were primarily due to higher floor  brokerage
expenses in connection with the Bernstein acquisition and higher amortization of
deferred sales commissions.  The increase in employee  compensation and benefits
was  due to  higher  base  compensation  and  commissions  reflecting  increased
headcounts, principally in connection with the Bernstein acquisition, along with
salary  increases  and  higher  incentive  compensation  resulting  from  higher
performance  fees and the full year impact of a new deferred  compensation  plan
adopted  in  connection  with  the  Bernstein   acquisition.   The  increase  in
amortization  of goodwill and  intangibles  reflects the full year impact of the
amortization related to the Bernstein acquisition in fourth quarter 2000.

                                      7-4

Assets Under Management

A breakdown of assets under management follows:

                             Assets Under Management
                                  (In Millions)


                                                                                         December 31,
                                                                             --------------------------------------
                                                                                   2001                2000
                                                                             ------------------  ------------------

                                                                                           
Third party (1)...........................................................    $     397,894       $     393,633
Equitable Life General Account, the Holding Company
   and its other affiliates (2)..........................................           36,153              37,740
Separate Accounts........................................................           46,947              51,706
                                                                             ------------------  ------------------
  Total Assets Under Management..........................................    $     480,994       $     483,079
                                                                             ==================  ==================
<FN>
(1)  Includes $4.98 billion and $4.91 billion of assets managed on behalf of AXA
     affiliates  at December 31, 2001 and 2000,  respectively.  Also included in
     2001 are $7.5 billion in assets related to a new  Australian  joint venture
     between Alliance and an AXA affiliate.  Third party assets under management
     include  100% of the  estimated  fair value of real  estate  owned by joint
     ventures  in which  third  party  clients  own an  interest.
(2)  Includes  invested  assets of the Company and AXA  Financial not managed by
     Alliance,  principally  cash and short-term  investments  and policy loans,
     totaling approximately $7.11 billion and $9.02 billion at December 31, 2001
     and  2000,  respectively,  as well as  mortgages  and  equity  real  estate
     totaling  $5.66  billion  and $6.41  billion  December  31,  2001 and 2000,
     respectively.
</FN>

The decrease in Separate  Account assets under  management  resulted from market
depreciation which more than offset net new deposits.

Alliance's  assets under management grew to $455.40 billion in 2001 from $453.68
billion  in  2000  primarily  as a  result  of net  asset  inflows  and  the new
Australian joint venture relationship, offset by market depreciation.

Discontinued Operations.  Earnings from Discontinued Operations of $43.9 million
in 2001 as compared to $58.6  million in 2000  reflect  primarily  the impact of
favorable investment results, both realized during 2001 and projected for future
years, on Discontinued Operations' allowance for future losses.

LIQUIDITY AND CAPITAL RESOURCES

Equitable Life

The principal sources of Equitable Life's cash flows are premiums,  deposits and
charges on policies and contracts,  investment  income,  repayments of principal
and proceeds  from sales of fixed  maturities,  sales of other  General  Account
Investment Assets and dividends and distributions from subsidiaries.

Equitable Life's liquidity  requirements  principally  relate to the liabilities
associated with its various life insurance,  annuity and group pension  products
in its  continuing  operations;  the  liabilities  of  discontinued  operations;
shareholder dividends to AXA Financial;  and operating expenses,  including debt
service. Equitable Life's liabilities include the payment of benefits under life
insurance,  annuity  and group  pension  products,  as well as cash  payments in
connection with policy surrenders,  withdrawals and loans.  Management from time
to time explores selective acquisition opportunities in insurance and investment
management businesses.

Sources of Liquidity. Equitable Life's primary source of short-term liquidity to
support  continuing and  discontinued  insurance  operations is a pool of highly
liquid, high quality short-term  instruments  structured to provide liquidity in
excess of the expected cash requirements.  At December 31, 2001, this asset pool
included an aggregate of $485.2 million in highly liquid short-term investments,
as compared to $2.14  billion at December 31, 2000.  In addition,  a substantial
portfolio of public bonds  including  U.S.  Treasury and agency  securities  and
other  investment  grade fixed  maturities is available to meet Equitable Life's
liquidity needs.

In fourth  quarter 2000,  Equitable Life received cash proceeds of $1.05 billion
from the sale of its shares in DLJ and a further  $557.3 million from sales of a
portion of the CSG shares through December 31, 2000. All remaining shares of CSG
stock were sold  during  first  quarter  2001.  These  proceeds  funded the $1.5
billion shareholder dividend paid in April 2001.

                                      7-5

Other liquidity sources include dividends and  distributions  from Alliance.  In
2001,  Equitable  Life  received cash  distributions  from Alliance and Alliance
Holding of $313.2 million as compared to $341.2 million in 2000.

Management  believes  there is  sufficient  liquidity in the form of  short-term
assets  and its  bond  portfolio  together  with  cash  flows  from  operations,
scheduled  maturities of fixed  maturities  and borrowings  available  under its
commercial paper program and bank credit  facilities to satisfy Equitable Life's
liquidity needs.

Factors  Affecting  Liquidity.  Equitable Life's liquidity needs are affected by
fluctuations  in  mortality  and  other  benefit  payments  and in the  level of
surrenders  and  withdrawals  previously  discussed  in "Results  of  Continuing
Operations by Segment - Financial  Advisory/Insurance,"  as well as by dividends
to its  shareholder.  In  2001  and  2000,  respectively,  Equitable  Life  paid
shareholder  dividends  totaling  $1.7  billion and $250.0  million.  Management
believes  the  Insurance  Group has adequate  internal  sources of funds for its
presently anticipated needs.

Alliance

Alliance's  principal  sources of liquidity have been cash flows from operations
and the  issuance,  both  publicly and  privately,  of debt and Alliance  Units.
Alliance  requires  financial  resources  to fund  commissions  paid on  certain
back-end load mutual fund sales, to fund  distributions to unitholders,  to fund
capital expenditures and for general working capital purposes. In 2001 and 2000,
respectively, subsidiaries of Alliance purchased Alliance Holding units totaling
$36.2  million and $146.6  million for  deferred and other  compensation  plans.
Management believes Alliance's substantial equity base, its access to public and
private  debt and its cash flows from  operations  will  provide  the  financial
resources  to meet its capital and general  business  requirements.  For further
information,  see  Alliance's  Annual  Report  on Form  10-K for the year  ended
December 31, 2001.

Supplementary Information

The Company is involved in a number of ventures  and  transactions  with AXA and
certain of its  affiliates.  At December 31, 2001,  Equitable  Life had a $400.0
million, 5.89% loan outstanding with AXA Insurance Holding Co., Ltd., a Japanese
subsidiary  of AXA. All payments,  including  interest,  are  guaranteed by AXA.
Alliance  provides  investment  management  and related  services to AXA and AXA
Financial  and  certain  of their  subsidiaries  and  affiliates  including  the
Company.  In 2001,  Alliance  entered  into joint  ventures  with an  Australian
affiliate of AXA and  recognized  management  fees of $12.3 million in 2001. The
Holding Company,  Equitable Life and Alliance,  along with other AXA affiliates,
participate  in certain  cost sharing and  servicing  agreements  which  include
technology and professional development arrangements. Payments by Equitable Life
to AXA totaled  approximately  $11.8 million in 2001, while Alliance's  payments
were  approximately  $0.9  million.  See  Notes  18  and  21  of  Notes  to  the
Consolidated  Financial  Statements and  Alliance's  Report on Form 10-K for the
year ended December 31, 2001 for information on related party transactions.

A schedule of future payments under certain of the Company's consolidated
contractual obligations follows:


                                            Contractual Obligations - December 31, 2001
                                                             (In Millions)
                                                                            Payments Due by Period
                                                      ----------------------------------------------------------------
                                                         Less than                                           Over
                                        Total             1 year        1 - 3 years     4 - 5 years        5 years
                                    ---------------   --------------- --------------- ---------------  ---------------
                                                                                        
Contractual obligations:
  Long-term debt................... $   1,248.5       $     248.5     $        -      $     800.0      $       200.0
  Operating leases.................     1,440.7             114.6            220.2          184.9              921.0
                                    ---------------   --------------- --------------- ---------------  ---------------

     Total Contractual
       Obligations................. $   2,689.2       $     363.1     $      220.2    $     984.9      $     1,121.0
                                    ===============   =============== =============== ===============  ===============


The Company also has contractual  obligations to the policy and  contractholders
of its various life  insurance  and annuity  products  and/or  their  designated
beneficiaries.  These obligations include paying death claims and making annuity
payments.  The timing of such  payments  will  depend  upon such  factors as the
mortality and persistency of its customer base.

                                      7-6

In  addition,  The Company  has  obligations  under  contingent  commitments  at
December 31, 2001, including: Equitable Life and Alliance's respective revolving
credit  facilities and commercial paper programs;  Alliance's $100.0 million ECN
program;  the  Insurance  Group's  $18.4  million  line of credit  and its $10.5
million letters of credit relating to reinsurance;  and the Company's guarantees
or commitments to make  contributions  of up to $8.5 million to affiliated  real
estate  joint  ventures  and to provide  equity  financing  to  certain  limited
partnerships of $274.9 million.  Information on these contingent commitments can
be found in Notes 9 and 14 of Notes to Consolidated Financial Statements.

Further,  the  Company  is exposed to  potential  risk  related to its own ceded
reinsurance  agreements with other insurers and to insurance  guaranty fund laws
in all 50 states.  Under these laws, insurers doing business in these states can
be  assessed  amounts  up to  prescribed  limits  to  protect  policyholders  of
companies which become impaired or insolvent.  In the aftermath of the September
11, 2001 terrorist attacks,  while traditional indicators continue to be used to
monitor insurers' financial condition, the ability of otherwise fiscally healthy
insurers,  or even the insurance industry, to absorb further catastrophic losses
of such a nature cannot be predicted.

CRITICAL ACCOUNTING POLICIES

The  Company's  management  narrative is based upon the  Company's  consolidated
financial  statements  that have been  prepared  in  accordance  with GAAP.  The
preparation of these financial  statements requires management to make estimates
and assumptions (including normal,  recurring accruals) that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues  and  expenses  during the period.  On an on-going  basis,  the Company
evaluates its estimates, including those related to investments,  recognition of
insurance income and related expenses, DAC, future policy benefits,  recognition
of investment  management  revenues and related  expenses and pension cost.  The
Company  bases its  estimates  on  historical  experience  and on various  other
assumptions  that are believed to be  reasonable  under the  circumstances.  The
results of such factors form the basis for making  judgments  about the carrying
values of assets  and  liabilities  that are not  readily  apparent  from  other
sources.  Actual  results  could  differ from those  estimates  under  different
assumptions or conditions.

The Company believes the following critical  accounting policies affect its more
significant  judgments and estimates used in the preparation of its consolidated
financial statements.

Investments  - The  Company  records an  investment  impairment  charge  when it
believes an  investment  has  experienced  a decline in fair value that is other
than temporary.  Identifying  those  situations  requires  management's  careful
consideration of the facts and  circumstances,  including but not limited to the
duration and extent to which the fair value has been  depressed,  the  financial
condition,  cash flows, and near-term  earnings potential of the issuer, as well
as the Company's ability and intent to retain the investment to allow sufficient
time for any  anticipated  recovery in fair value.  The basis for measuring fair
value may require  utilization of investment  valuation  methodologies,  such as
discounted  cash  flow  analysis,  if  quoted  market  prices  are  not  readily
available.

Recognition  of Insurance  Income and Related  Expenses - Profits on traditional
life  policies and annuity  contracts  with life  contingencies  emerge from the
matching of benefits and other expenses against the related premiums. This match
is  accomplished  by means of the  provision for  liabilities  for future policy
benefits and the deferral,  and subsequent  amortization,  of policy acquisition
costs.  Secular trends and the Company's own mortality,  morbidity,  persistency
and claims experience have a direct impact on the benefits and expenses reported
in any given period.

DAC - The  level  of  operating  expenses  of the  Insurance  Group  that can be
deferred is another significant factor in that business's reported profitability
in any  given  period.  Additionally,  for  universal  life and  investment-type
contracts and participating  traditional life policies,  DAC amortization may be
affected by changes in estimated gross profits and margins  principally  related
to  investment,  mortality  and expense  margins,  lapse  rates and  anticipated
surrender  charges.  Should  revisions to estimated  gross profits or margins be
required, the effect is reflected in earnings in the period such estimated gross
profits are revised.

Future  Policy  Benefits - Future policy  benefit  liabilities  for  traditional
policies are based on  actuarial  assumptions  as to such factors as  mortality,
persistency,  interest and expenses, and in the case of participating  policies,
expected annual and terminal  dividends.  Premium deficiency  reserves are based
upon  estimates of future gross  premiums,  expected  policy  benefits and other
expenses.  GAAP  prohibits  the  recording  of reserves  for  expected  payments
resulting from  guaranteed  minimum death benefit and guaranteed  minimum income
benefit features of certain variable  products.  The allowance for future losses
for the  discontinued  Wind-Up  Annuities is based upon  numerous  estimates and
subjective  judgments regarding the expected performance of the related invested
assets and future benefit payments.

                                      7-7

Recognition  of  Investment  Management  Revenues  and  Related  Expenses  - The
Investment  Services segment's revenues are largely dependent on the total value
and composition of assets under management.  The most significant  factors which
could affect segment results include, but are not limited to, the performance of
the financial  markets and the investment  performance  of sponsored  investment
products and separately managed accounts.

Performance  fees are recorded as revenue at the end of the specified period and
will generally be higher in favorable markets and lower in unfavorable  markets,
which may increase the volatility of the segment's revenues and earnings.

Capitalized  sales  commissions paid to financial  intermediaries  in connection
with the sale of shares of open-end  mutual funds sold without a front-end sales
charge are expected to be recovered  from  distribution  plan payments  received
from those  funds and from  contingent  deferred  sales  charges  received  from
shareholders of those funds upon redemption of their shares.  The recoverability
of these  commissions  is estimated  based on  management's  assessment of these
future revenue flows.

Pension Cost - Net periodic  pension cost is the aggregation of the compensation
cost of benefits  promised,  interest cost  resulting  from deferred  payment of
those  benefits,  and  investment  results  of assets  dedicated  to fund  those
benefits.  Each  cost  component  is based  on the  Company's  best-estimate  of
long-term  actuarial and/or  investment  return  assumptions.  Actual experience
different from that assumed  generally is recognized  prospectively  over future
periods, however, significant variances could result in immediate recognition if
they  exceed   certain   prescribed   thresholds  or  in   conjunction   with  a
reconsideration of the related assumptions.

FORWARD-LOOKING STATEMENTS

The Company's management has made in this report, and from time to time may make
in its public  filings and press releases as well as in oral  presentations  and
discussions,  forward-looking  statements  concerning the Company's  operations,
economic  performance  and  financial  condition.   Forward-looking   statements
include,  among other things,  discussions  concerning  the Company's  potential
exposure  to  market  risks,  as  well  as  statements  expressing  management's
expectations,  beliefs,  estimates,  forecasts,  projections and assumptions, as
indicated by words such as "believes,"  "estimates,"  "intends,"  "anticipates,"
"expects,"   "projects,"   "should,"   "probably,"  "risk,"  "target,"  "goals,"
"objectives," or similar expressions. The Company claims the protection afforded
by the safe  harbor for  forward-looking  statements  contained  in the  Private
Securities  Litigation  Reform  Act of 1995,  and  assumes no duty to update any
forward-looking statement.  Forward-looking statements are based on management's
expectations  and beliefs  concerning  future  developments  and their potential
effects and are subject to risks and uncertainties.  Actual results could differ
materially from those anticipated by forward-looking  statements due to a number
of important factors  including those discussed  elsewhere in this report and in
the Company's  other public  filings,  press releases,  oral  presentations  and
discussions.  The following  discussion  highlights  some of the more  important
factors that could cause such differences.

Market Risk.  The Company's  businesses are subject to market risks arising from
its insurance  asset/liability  management,  investment  management  and trading
activities.  The  primary  market  risk  exposures  result  from  interest  rate
fluctuations,  equity  price  movements  and  changes  in  credit  quality.  The
Investment  Services  segment's market risk exposure now includes  interest rate
fluctuations  on its long-term  debt issued in 2001. The nature of each of these
risks is discussed under the caption  "Quantitative and Qualitative  Disclosures
About  Market  Risk"  contained  herein and in Note 13 of Notes to  Consolidated
Financial Statements.

Insurance.  The  Insurance  Group's  future sales of life  insurance and annuity
products  and  financial  planning  services are  dependent on numerous  factors
including: successful implementation of the Company's strategy; the intensity of
competition   from  other  insurance   companies,   banks  and  other  financial
institutions;   conditions  in  the   securities   markets;   the  strength  and
professionalism  of  distribution   channels;   the  continued   development  of
additional channels;  the financial and claims-paying ratings of Equitable Life;
its  reputation  and  visibility  in the market  place;  its ability to develop,
distribute  and  administer  competitive  products  and  services  in a  timely,
cost-effective manner; and its investment management  performance.  In addition,
the nature and extent of  competition  and the markets for products  sold by the
Insurance Group may be materially  affected by changes in laws and  regulations,
including  changes  relating to savings,  retirement  funding and taxation.  See
"Business - Regulation".  The  profitability of the Insurance Group depends on a
number of factors,  including levels of gross operating expenses and the amounts
which  can  be  deferred  as  DAC  and   software   capitalization,   successful
implementation of expense-reduction  initiatives,  secular trends, the Insurance
Group's  mortality,  morbidity,  persistency and claims  experience,  and profit
margins between  investment  results from General Account  investment assets and

                                      7-8



interest credited on individual insurance and annuity products;  the adequacy of
reserves and the extent to which subsequent experience differs from management's
estimates and assumptions used in determining those reserves; and the effects of
recent  and  any  further  terrorist  attacks  and  the  results  of the  war on
terrorism.  The performance of General Account Investment Assets depends,  among
other things,  on levels of interest rates and the markets for equity securities
and real estate, the need for asset valuation allowances and writedowns, and the
performance  of equity  investments  which have  created,  and in the future may
create, significant volatility in investment income.

Investment  Services.  Alliance's  revenues  are largely  dependent on the total
value  and  composition  of  assets  under its  management  and are,  therefore,
affected by the performance of financial markets, the investment  performance of
sponsored  investment  products and separately  managed accounts,  additions and
withdrawals of assets,  purchases and  redemptions of mutual funds and shifts of
assets  between  accounts or products with  different fee  structures as well as
general economic  conditions,  future acquisitions,  competitive  conditions and
government  regulations,   including  tax  rates.  See  "Results  of  Continuing
Operations by Segment - Investment Services".

Discontinued  Operations.  The  determination of the allowance for future losses
for the discontinued  Wind-Up Annuities  continues to involve numerous estimates
and subjective  judgments  including  those  regarding  expected  performance of
investment assets,  ultimate mortality experience and other factors which affect
investment  and  benefit  projections.  There  can be no  assurance  the  losses
provided for will not differ from the losses ultimately realized.  To the extent
actual results or future  projections  of  Discontinued  Operations  differ from
management's  current best estimates  underlying  the allowance,  the difference
would be reflected as earnings or loss from  discontinued  operations within the
consolidated statements of earnings. In particular,  to the extent income, sales
proceeds  and holding  periods for equity real estate  differ from  management's
previous  assumptions,  periodic  adjustments  to the  allowance  are  likely to
result.

Technology  and  Information  Systems.  The  Company's  information  systems are
central to, among other things,  designing and pricing  products,  marketing and
selling   products   and   services,   processing   policyholder   and  investor
transactions, client recordkeeping,  communicating with retail sales associates,
employees and clients,  and recording  information for accounting and management
information purposes.  Any significant  difficulty associated with the operation
of such  systems,  or any material  delay or inability to develop  needed system
capabilities,  could have a material adverse effect on the Company's  results of
operations and, ultimately, its ability to achieve its strategic goals.

Legal Environment.  A number of lawsuits have been filed against life and health
insurers involving insurers' sales practices, alleged agent misconduct,  failure
to  properly  supervise  agents and other  matters.  Some of the  lawsuits  have
resulted in the award of substantial judgments against other insurers, including
material amounts of punitive  damages,  or in substantial  settlements.  In some
states,  juries have substantial  discretion in awarding punitive  damages.  The
Company,  like other life and health  insurers,  is involved in such litigation.
While no such  lawsuit has  resulted in an award or  settlement  of any material
amount  against the Company to date,  its results of  operations  and  financial
condition  could be affected by defense and settlement  costs and any unexpected
material  adverse  outcomes  in such  litigations  as well as in other  material
litigations  pending  against the  Holding  Company  and its  subsidiaries.  The
frequency of large damage awards,  including  large punitive  damage awards that
bear little or no relation to actual economic  damages incurred by plaintiffs in
some  jurisdictions,  continues  to create the  potential  for an  unpredictable
judgment in any given  matter.  In addition,  examinations  by Federal and state
regulators could result in adverse  publicity,  sanctions and fines. For further
information, see "Business - Regulation" and "Legal Proceedings".

Future Accounting  Pronouncements.  In the future, new accounting pronouncements
may have material effects on the Company's  consolidated  statements of earnings
and  shareholders'  equity.  See  Note  2 of  Notes  to  Consolidated  Financial
Statements for pronouncements issued but not effective at December 31, 2001.

Regulation.  The businesses conducted by the Company's  subsidiaries are subject
to extensive  regulation and  supervision  by state  insurance  departments  and
Federal  and state  agencies  regulating,  among  other  things,  insurance  and
annuities,   securities   transactions,   investment  companies  and  investment
advisors.  Changes in the regulatory environment could have a material impact on
operations and results. The activities of the Insurance Group are subject to the
supervision of the insurance  regulators of each of the 50 states. See "Business
- - Regulation".


                                      7-9

Part II, Item 7A.

                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

The Company's  businesses are subject to market risks arising from its insurance
asset/liability  management and asset  management.  Such risks are evaluated and
managed by each business on a decentralized basis. Primary market risk exposures
result from interest rate  fluctuations,  equity price  movements and changes in
credit quality.

Investment Management

Alliance's  investments  are divided  into two  portfolios:  available  for sale
investments  and other  investments.  Alliance's  available  for sale  portfolio
primarily  includes  equity  and fixed  income  mutual  funds  and money  market
investments.  The carrying value of money market  investments  approximates fair
value.  Although  these  assets are  purchased  for  long-term  investment,  the
portfolio  strategy  considers  them available for sale due to changes in market
interest  rates,  equity prices and other relevant  factors.  Other  investments
include  Alliance's  hedge fund  investments.  At December 31, 2001,  Alliance's
estimates of its interest  rate,  equity price,  derivative  and credit  quality
risks related to its investment portfolios were not material to the Company.

At December 31, 2001,  Alliance's fixed rate debt had an aggregate fair value of
$402.7  million.  The potential  fair value would  increase to $421.3 million in
response to an immediate 100 basis point  decrease in interest  rates from those
prevailing at the end of 2001.  For further  information  on  Alliance's  market
risk, see Alliance  Holding's and Alliance's Annual Reports on Form 10-K for the
year ended December 31, 2001.

Insurance Group

Insurance  Group  results   significantly   depend  on  profit  margins  between
investment  results from General Account Investment Assets and interest credited
on individual insurance and annuity products. Management believes its fixed rate
liabilities  should be  supported by a portfolio  principally  composed of fixed
rate investments that can generate predictable, steady rates of return. Although
these assets are purchased for long-term  investment,  the portfolio  management
strategy  considers  them  available  for sale in  response to changes in market
interest rates,  changes in prepayment risk, changes in relative values of asset
sectors and individual  securities and loans,  changes in credit quality outlook
and other relevant factors. The objective of portfolio management is to maximize
returns,   taking  into  account  interest  rate  and  credit  risks.  Insurance
asset/liability  management  includes strategies to minimize exposure to loss as
interest rates and economic and market conditions change. As a result, the fixed
maturity  portfolio has modest exposure to call and prepayment risk and the vast
majority  of  mortgage  holdings  are fixed  rate  mortgages  that  carry  yield
maintenance and prepayment provisions.

Insurance  Group assets with  interest rate risk include  fixed  maturities  and
mortgage  loans  which make up 83.5% of the  carrying  value of General  Account
investment  assets  at  December  31,  2001.  As  part  of  its  asset/liability
management,  quantitative  analyses are used to model the impact various changes
in interest rates have on assets with interest rate risk. The table that follows
shows the impact an  immediate  100 basis point  increase  in interest  rates at
December 31, 2001 would have on the fair value of fixed  maturities and mortgage
loans:


                                      7A-1




                                               Interest Rate Risk Exposure
                                                       (In Millions)

                                                     December 31, 2001                       December 31, 2000
                                          ----------------------------------------- ------------------------------------
                                                                  Balance After                          Balance After
                                                 Fair              +100 Basis             Fair            +100 Basis
                                                 Value            Point Change            Value          Point Change
                                          -------------------- -------------------- ---------------- -------------------
                                                                                         
  Continuing Operations:
    Fixed maturities:
      Fixed rate........................  $     22,932.6       $     21,813.0       $   20,254.0     $      19,265.3
      Floating rate.....................           738.4                738.4              610.0               610.0
    Mortgage loans......................         4,438.5              4,265.8            4,767.0             4,584.7

  Discontinued Operations:
    Fixed maturities:
      Fixed rate........................  $        559.6       $        527.3       $      336.5     $         317.0
    Mortgage loans......................           171.6                167.8              347.7               339.4



A 100 basis point  fluctuation in interest rates is a hypothetical rate scenario
used to demonstrate  potential risk; it does not represent  management's view of
future  market  changes.   While  these  fair  value   measurements   provide  a
representation  of interest rate  sensitivity  of fixed  maturities and mortgage
loans,  they are based on various  portfolio  exposures at a particular point in
time and may not be  representative  of future market  results.  These exposures
will  change  as a  result  of  ongoing  portfolio  activities  in  response  to
management's  assessment of changing market conditions and available  investment
opportunities.

The investment portfolios also have direct holdings of public and private equity
securities.  In  addition,  the General  Account is exposed to equity price risk
from the excess of Separate Accounts assets over Separate Accounts  liabilities.
The  following  table shows the potential  exposure  from those equity  security
investments, measured in terms of fair value, to an immediate 10% drop in equity
prices from those prevailing at December 31, 2001 and 2000:


                                             Equity Price Risk Exposure
                                                   (In Millions)

                                                 December 31, 2001                         December 31, 2000
                                        ----------------------------------------  ------------------------------------
                                                              Balance After                          Balance After
                                                Fair           -10% Equity              Fair          -10% Equity
                                                Value          Price Change             Value         Price Change
                                        ------------------ ---------------------  -------------- ---------------------
                                                                                     
Insurance Group:
  Continuing operations..............   $        61.4      $       55.3           $    1,596.6   $       1,436.9
  Discontinued Operations............             1.2               1.1                    2.5               2.2
  Excess of Separate Accounts assets
    over Separate Accounts
    liabilities......................            71.7              64.5                   73.8              66.4


                                      7A-2

A 10% decrease in equity  prices is a  hypothetical  scenario  used to calibrate
potential  risk  and does  not  represent  management's  view of  future  market
changes.  The fair value  measurements  shown are based on the equity securities
portfolio  exposures  at a  particular  point in time and these  exposures  will
change as a result of ongoing  portfolio  activities in response to management's
assessment of changing market conditions and available investment opportunities.

At years  end 2001 and  2000,  the  aggregate  carrying  value of  policyholders
liabilities  were  $35,411.4  million  and  $34,844.7   million,   respectively,
including $12,245.9 million and $11,977.2 million of liabilities,  respectively,
related to the General Account's investment contracts.  The aggregate fair value
of those investment  contracts at years end 2001 and 2000 were $12,498.8 million
and  $12,155.7  million,  respectively.  The impact of a relative 1% decrease in
interest  rates  would  be an  increase  in the fair  value of those  investment
contracts  to  $12,636.5  million and  $12,485.4  million,  respectively.  Those
investment   contracts   represent   only  a  portion  of  total   policyholders
liabilities.  As such,  meaningful assessment of net market risk exposure cannot
be made by comparing  the results of the invested  assets  sensitivity  analyses
presented herein to the potential exposure from the  policyholders  liabilities
quantified in this paragraph.

Asset/liability  management  is  integrated  into many aspects of the  Insurance
Group's  operations,  including  investment  decisions,  product development and
determination  of  crediting  rates.  As part of its  risk  management  process,
numerous  economic  scenarios are modeled,  including cash flow testing required
for  insurance  regulatory  purposes,  to determine if existing  assets would be
sufficient  to meet  projected  liability  cash  flows.  Key  variables  include
policyholder  behavior,  such as  persistency,  under  differing  crediting rate
strategies.  On the  basis  of these  more  comprehensive  analyses,  management
believes  there is no material  solvency risk to Equitable  Life with respect to
interest rate movements up or down of 100 basis points from year end 2001 levels
or with respect to a 10% drop in equity prices from year end 2001 levels.

As more fully  described  in Notes 2 and 13 of Notes to  Consolidated  Financial
Statements, various derivative financial instruments are used to manage exposure
to fluctuations in interest  rates,  including  interest rate caps and floors to
hedge crediting rates on interest-sensitive  products, and interest rate futures
to offset a decline in interest  rates between  receipt of funds and purchase of
appropriate  assets.  To  minimize  credit  risk  exposure  associated  with its
derivative,  transactions,  each counterparty's credit is appraised and approved
and risk control limits and monitoring procedures are applied. Credit limits are
established  and monitored on the basis of potential  exposures  which take into
consideration  current market values and estimates of potential future movements
in market values given potential fluctuations in market interest rates.

While  notional  amount  is the most  commonly  used  measure  of  volume in the
derivatives  market,  it is not used by the Insurance Group as a measure of risk
because the notional  amount greatly exceeds the possible credit and market loss
that  could  arise  from  such  transactions.  Mark  to  market  exposure  is  a
point-in-time  measure of the value of a derivative contract in the open market.
A positive  value  indicates  existence of credit risk for the  Insurance  Group
because the counterparty  would owe money to the Insurance Group if the contract
were closed. Alternatively, a negative value indicates the Insurance Group would
owe money to the counterparty if the contract were closed. If there is more than
one derivatives  transaction  outstanding with a counterparty,  a master netting
arrangement  exists  with  the  counterparty.  In that  case,  the  market  risk
represents  the net of the  positive  and  negative  exposures  with the  single
counterparty.  In  management's  view, the net potential  exposure is the better
measure of credit risk.

At years end 2001 and 2000,  the net market  value  exposures  of the  Insurance
Group's derivatives were $6.9 million and $7.5 million, respectively. There were
no swaps  outstanding  at either  year end.  The table  that  follows  shows the
interest rate sensitivity of those derivatives, measured in terms of fair value.
These exposures will change as a result of ongoing portfolio and risk management
activities.

                                      7A-3




              Insurance Group - Derivative Financial Instruments
                 (In Millions, Except for Weighted Average Term)


                                              Weighted
                                               Average        Balance After                         Balance After
                              Notional          Term           -100 Basis            Fair            +100 Basis
                               Amount          (Years)        Point Change           Value          Point Change
                           ---------------  --------------  -----------------   ---------------- -------------------
                                                                                  
December 31, 2001
Options:
  Caps...................  $    6,675.0           1.65      $          2.7      $      7.0       $        17.8
  Other..................          20.4            .24                 (.1)            (.1)                (.1)
                           ---------------                  -----------------   ---------------- -------------------
Total....................  $    6,695.4           1.65      $          2.6      $      6.9       $        17.7
                           ===============  ==============  =================   ================ ===================

December 31, 2000
Options:
  Caps...................  $    6,775.0           2.61      $          1.4      $        7.2     $        24.3
  Floors.................       2,000.0           1.28                 1.6                .3                -
                           ---------------                  -----------------   ---------------- -------------------
Total....................  $    8,775.0           2.31      $          3.0      $        7.5     $        24.3
                           ===============  ==============  =================   ================ ===================

At the end of 2001 and of 2000,  the  aggregate  fair values of  long-term  debt
issued by Equitable  Life was $979.6 million and $949.7  million,  respectively.
The table below shows the  potential  fair value  exposure to an  immediate  100
basis point decrease in interest rates from those  prevailing at the end of 2001
and of 2000.


                                              Interest Rate Risk Exposure
                                                    (In Millions)
                                                  December 31, 2001                    December 31, 2000
                                       -------------------------------------- --------------------------------------
                                                            Balance After                           Balance After
                                             Fair            -100 Basis               Fair           -100 Basis
                                             Value          Point Change              Value         Point Change
                                       ----------------- -------------------- ------------------ -------------------
                                                                                     
Continuing Operations:
  Fixed rate........................   $     629.6        $      663.4        $       599.7      $      635.4
  Floating rate.....................         248.3               248.3                248.3             248.3

Discontinued Operations:
  Floating rate.....................   $     101.7        $      101.7        $       101.7      $      101.7





                                      7A-4


Part II, Item 8.

                 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

           INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

          THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

Report of Independent Accountants.......................................  F-1
Consolidated Financial Statements:
  Consolidated Balance Sheets, December 31, 2001 and 2000...............  F-2
  Consolidated Statements of Earnings, Years Ended December 31, 2001,
    2000 and 1999.......................................................  F-3
  Consolidated Statements of Shareholder's Equity, Years Ended December
    31, 2001, 2000 and 1999.............................................  F-4
  Consolidated Statements of Cash Flows, Years Ended December 31, 2001,
    2000 and 1999.......................................................  F-5
  Notes to Consolidated Financial Statements............................  F-7

Report of Independent Accountants on Financial Statement Schedules......  F-48

Consolidated Financial Statement Schedules:
Schedule I - Summary of Investments -  Other than Investments in
  Related Parties, December 31, 2001....................................  F-49
Schedule II - Balance Sheets (Parent Company),
  December 31, 2001 and 2000............................................  F-50
Schedule II - Statements of Earnings (Parent Company), Years Ended
  December 31, 2001, 2000 and 1999......................................  F-51
Schedule II - Statements of Cash Flows (Parent Company), Years Ended
  December 31, 2001, 2000 and 1999......................................  F-52
Schedule III - Supplementary Insurance Information, Years Ended
  December 31, 2001, 2000 and 1999......................................  F-53
Schedule IV - Reinsurance, Years Ended December 31, 2001,
  2000  and 1999........................................................  F-56



























                                      FS-1




                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable Life Assurance Society of the United States and its
subsidiaries ("Equitable Life") at December 31, 2001 and December 31, 2000, and
the results of their operations and their cash flows for each of the three years
in the period ended December 31, 2001 in conformity with accounting principles
generally accepted in the United States of America. These financial statements
are the responsibility of Equitable Life's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.




/s/ PricewaterhouseCoopers LLP
New York, New York
February 6, 2002, except as to Note 15, for which the date is February 28, 2002




                                      F-1





            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 2001 AND 2000


                                                                DECEMBER 31  December 31,
                                                                   2001         2000
                                                                ------------ ------------
                                                                       (IN MILLIONS)
                                                                        
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value .............   $   23,265.9   $   20,659.4
    Held to maturity, at amortized cost .....................           --            204.6
  Mortgage loans on real estate .............................        4,333.3        4,712.6
  Equity real estate ........................................          875.7        1,017.8
  Policy loans ..............................................        4,100.7        4,034.6
  Other equity investments ..................................          756.6        2,427.2
  Other invested assets .....................................          738.2          765.8
                                                                ------------   ------------
      Total investments .....................................       34,070.4       33,822.0
Cash and cash equivalents ...................................          627.8        2,116.8
Cash and securities segregated, at estimated fair value .....        1,415.2        1,306.3
Broker-dealer related receivables ...........................        1,950.9        1,900.3
Deferred policy acquisition costs ...........................        5,513.7        5,128.8
Intangible assets, net ......................................        3,370.2        3,525.8
Amounts due from reinsurers .................................        2,233.7        2,097.9
Loans to affiliates .........................................          400.0           --
Other assets ................................................        3,754.1        3,787.4
Separate Accounts assets ....................................       46,947.3       51,705.9
                                                                ------------   ------------

TOTAL ASSETS ................................................   $  100,283.3   $  105,391.2
                                                                ============   ============

LIABILITIES
Policyholders' account balances .............................   $   20,939.1   $   20,445.8
Future policy benefits and other policyholders liabilities ..       13,539.4       13,432.1
Broker-dealer related payables ..............................        1,260.7        1,283.0
Customers related payables ..................................        1,814.5        1,636.9
Amounts due to reinsurers ...................................          798.5          730.3
Short-term and long-term debt ...............................        1,475.5        1,630.2
Federal income taxes payable ................................        1,885.0        2,003.3
Other liabilities ...........................................        1,702.0        1,650.7
Separate Accounts liabilities ...............................       46,875.5       51,632.1
Minority interest in equity of consolidated subsidiaries ....        1,776.0        1,820.4
Minority interest subject to redemption rights ..............          651.4          681.1
                                                                ------------   ------------
      Total liabilities .....................................       92,717.6       96,945.9
                                                                ------------   ------------

Commitments and contingencies (Notes 11, 13, 14, 15, 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized,
  issued and outstanding ....................................            2.5            2.5
Capital in excess of par value ..............................        4,694.6        4,723.8
Retained earnings ...........................................        2,653.2        3,706.2
Accumulated other comprehensive income ......................          215.4           12.8
                                                                ------------   ------------
      Total shareholder's equity ............................        7,565.7        8,445.3
                                                                ------------   ------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY ..................   $  100,283.3   $  105,391.2
                                                                ============   ============


                 See Notes to Consolidated Financial Statements.


                                      F-2





            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



                                                                    2001          2000          1999
                                                                 ----------    ----------    ----------
                                                                             (IN MILLIONS)
                                                                                       
REVENUES
Universal life and investment-type product policy fee
  income .....................................................   $  1,342.3    $  1,413.3    $  1,257.5
Premiums .....................................................      1,019.9       1,175.0       1,177.1
Net investment income ........................................      2,404.3       2,751.9       2,815.1
Gain on sale of equity investee ..............................         --         1,962.0          --
Investment losses, net .......................................       (207.3)       (791.8)       (108.2)
Commissions, fees and other income ...........................      3,108.5       2,730.8       2,178.2
                                                                 ----------    ----------    ----------
      Total revenues .........................................      7,667.7       9,241.2       7,319.7
                                                                 ----------    ----------    ----------

BENEFITS AND OTHER DEDUCTIONS
Policyholders' benefits ......................................      1,886.9       2,060.3       2,048.6
Interest credited to policyholders' account balances .........        981.7       1,048.5       1,092.8
Compensation and benefits ....................................      1,221.1         809.0       1,020.1
Commissions ..................................................        742.1         779.3         528.7
Distribution plan payments ...................................        488.0         476.0         346.6
Amortization of deferred sales commissions ...................        230.8         219.7         163.9
Interest expense .............................................        102.6         116.3          93.0
Amortization of deferred policy acquisition costs ............        287.9         309.0         380.0
Capitalization of deferred policy acquisition costs ..........       (746.4)       (778.1)       (709.8)
Writedown of deferred policy acquisition costs ...............         --            --           131.7
Rent expense .................................................        156.2         120.1         113.9
Amortization of intangible assets, net .......................        178.2          65.0           4.9
Expenses related to AXA's minority interest acquisition ......         --           493.9          --
Other operating costs and expenses ...........................        845.7         936.7         795.4
                                                                 ----------    ----------    ----------
      Total benefits and other deductions ....................      6,374.8       6,655.7       6,009.8
                                                                 ----------    ----------    ----------

Earnings from continuing operations before Federal
  income taxes and minority interest .........................      1,292.9       2,585.5       1,309.9
Federal income tax expense ...................................       (316.2)       (958.3)       (332.0)
Minority interest in net income of consolidated subsidiaries .       (370.1)       (330.3)       (199.4)
                                                                 ----------    ----------    ----------

Earnings from continuing operations ..........................        606.6       1,296.9         778.5
Earnings from discontinued operations, net of Federal
    income taxes .............................................         43.9          58.6          28.1
Cumulative effect of accounting change, net of Federal
    income taxes .............................................         (3.5)         --            --
                                                                 ----------    ----------    ----------
Net Earnings .................................................   $    647.0    $  1,355.5    $    806.6
                                                                 ==========    ==========    ==========



                 See Notes to Consolidated Financial Statements.



                                      F-3


            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



                                                                  2001          2000          1999
                                                               ----------    ----------    ----------
                                                                            (IN MILLIONS)
                                                                                  
Common stock, at par value, beginning and end of year ......   $      2.5    $      2.5    $      2.5
                                                               ----------    ----------    ----------

Capital in excess of par value, beginning of year ..........      4,723.8       3,557.2       3,110.2
(Decrease) increase in additional paid in capital in
  excess of par value ......................................        (29.2)      1,166.6         447.0
                                                               ----------    ----------    ----------
Capital in excess of par value, end of year ................      4,694.6       4,723.8       3,557.2
                                                               ----------    ----------    ----------

Retained earnings, beginning of year .......................      3,706.2       2,600.7       1,944.1
Net earnings ...............................................        647.0       1,355.5         806.6
Shareholder dividends paid .................................     (1,700.0)       (250.0)       (150.0)
                                                               ----------    ----------    ----------
Retained earnings, end of year .............................      2,653.2       3,706.2       2,600.7
                                                               ----------    ----------    ----------

Accumulated other comprehensive income (loss),
  beginning of year ........................................         12.8        (392.9)        355.8
Other comprehensive income (loss) ..........................        202.6         405.7        (748.7)
                                                               ----------    ----------    ----------
Accumulated other comprehensive income (loss), end of year .        215.4          12.8        (392.9)
                                                               ----------    ----------    ----------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR ....................   $  7,565.7    $  8,445.3    $  5,767.5
                                                               ==========    ==========    ==========

COMPREHENSIVE INCOME
Net earnings ...............................................   $    647.0    $  1,355.5    $    806.6
                                                               ----------    ----------    ----------
Change in unrealized gains (losses), net of reclassification
   adjustments .............................................        202.6         405.7        (776.9)
Minimum pension liability adjustment .......................         --            --            28.2
                                                               ----------    ----------    ----------
Other comprehensive income (loss) ..........................        202.6         405.7        (748.7)
                                                               ----------    ----------    ----------
COMPREHENSIVE INCOME .......................................   $    849.6    $  1,761.2    $     57.9
                                                               ==========    ==========    ==========













                 See Notes to Consolidated Financial Statements.


                                      F-4




            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999





                                                                               2001          2000          1999
                                                                           -----------    ----------    -----------
                                                                                        (IN MILLIONS)
                                                                                                   

Net earnings .........................................................     $     647.0    $  1,355.5    $     806.6
Adjustments to reconcile net earnings to net cash provided
  by operating activities:
  Interest credited to policyholders' account balances ...............           981.7       1,048.5        1,092.8
  Universal life and investment-type product
    policy fee income ................................................        (1,342.3)     (1,413.3)      (1,257.5)
  Net change in broker-dealer and customer related
    receivables/payables .............................................           181.0        (422.9)        (119.9)
  Gain on sale of equity investee ....................................            --        (1,962.0)          --
  Investment losses, net .............................................           207.3         791.8          108.2
  Expenses related to AXA's minority interest acquisition ............            --           493.9           --
  Change in deferred policy acquisition costs ........................          (456.5)       (462.4)        (195.2)
  Change in future policy benefits ...................................           (15.1)       (825.6)          23.8
  Change in property and equipment ...................................          (228.5)       (321.0)        (256.3)
  Change in Federal income tax payable ...............................          (231.5)      2,100.2          134.8
  Purchase of segregated cash and securities, net ....................          (108.8)       (610.4)          --
  Other, net .........................................................           485.4         289.3           18.7
                                                                           -----------    ----------    -----------

Net cash provided by operating activities ............................           119.7          61.6          356.0
                                                                           -----------    ----------    -----------

Cash flows from investing activities:
  Maturities and repayments ..........................................         2,454.6       2,525.3        2,512.3
  Sales ..............................................................         9,285.2       8,069.2        7,729.5
  Purchases ..........................................................       (11,833.9)     (9,660.0)     (11,439.5)
  Decrease (increase) in short-term investments ......................           159.6         141.5         (182.0)
  Sale of equity investee ............................................            --         1,580.6           --
  Subsidiary acquisition .............................................            --        (1,480.0)          --
  Loans to affiliates ................................................          (400.0)         --             --
  Other, net .........................................................           (79.4)       (162.1)         (94.0)
                                                                           -----------    ----------    -----------

Net cash (used) provided by investing activities .....................          (413.9)      1,014.5       (1,473.7)
                                                                           -----------    ----------    -----------

Cash flows from financing activities: Policyholders' account balances:
    Deposits .........................................................         3,198.8       2,695.6        2,403.3
    Withdrawals and transfers to Separate Accounts ...................        (2,458.1)     (3,941.8)      (1,818.7)
  Net (decrease) increase in short-term financings ...................          (552.8)        225.2          378.2
  Additions to long-term debt ........................................           398.1            .3             .2
  Shareholder dividends paid .........................................        (1,700.0)       (250.0)        (150.0)
  Proceeds from newly issued Alliance units ..........................            --         1,600.0           --
  Other, net .........................................................           (80.8)         15.6         (183.6)
                                                                           -----------    ----------    -----------

Net cash (used) provided by financing activities .....................        (1,194.8)        344.9          629.4
                                                                           -----------    ----------    -----------

Change in cash and cash equivalents ..................................        (1,489.0)      1,421.0         (488.3)
Cash and cash equivalents, beginning of year .........................         2,116.8         695.8        1,184.1
                                                                           -----------    ----------    -----------

Cash and Cash Equivalents, End of Year ...............................     $     627.8    $  2,116.8    $     695.8
                                                                           ===========    ==========    ===========



                                      F-5




            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
                                    CONTINUED



                                         2001       2000       1999
                                       --------   --------   --------
                                                (IN MILLIONS)
                                                    
Supplemental cash flow information
  Interest Paid ..................     $   82.1   $   97.0   $   92.2
                                       ========   ========   ========
  Income Taxes Paid ..............     $  524.2   $  358.2   $  116.5
                                       ========   ========   ========




                 See Notes to Consolidated Financial Statements.


                                      F-6





            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1)      ORGANIZATION

        The Equitable Life Assurance Society of the United States ("Equitable
        Life") is an indirect, wholly owned subsidiary of AXA Financial, Inc.
        (the "Holding Company," and collectively with its consolidated
        subsidiaries, "AXA Financial"). Equitable Life's insurance business is
        conducted principally by Equitable Life and its wholly owned life
        insurance subsidiary, Equitable of Colorado ("EOC"). Equitable Life's
        investment management business, which comprises the Investment Services
        segment, is principally conducted by Alliance Capital Management L.P.
        ("Alliance"), and, through November 3, 2000, Donaldson, Lufkin &
        Jenrette, Inc. ("DLJ"), an investment banking and brokerage affiliate
        which was sold. On September 20, 1999, as part of AXA Financial's
        "branding" strategic initiative, EQ Financial Consultants, Inc., a
        broker-dealer subsidiary of Equitable Life, was merged into a new
        company, AXA Advisors, LLC ("AXA Advisors"). Also, on September 21,
        1999, AXA Advisors was transferred by Equitable Life to AXA Distribution
        Holding Corporation ("AXA Distribution"), a wholly owned indirect
        subsidiary of the Holding Company, for $15.3 million. The excess of the
        sales price over AXA Advisors' book value has been recorded in Equitable
        Life's books as a capital contribution. In February 2000, Equitable Life
        transferred AXA Network, LLC ("AXA Network") to AXA Distribution for
        $8.7 million. The excess of sales price over AXA Network's book value
        has been recorded in Equitable Life's financial statements as a capital
        contribution. Equitable Life continues to develop and market the
        "Equitable" brand of life and annuity products, while AXA Distribution's
        subsidiaries provide financial planning services, distribute products
        and manage customer relationships.

        In October 2000, Alliance acquired substantially all of the assets and
        liabilities of Sanford C. Bernstein Inc. ("Bernstein") for an aggregate
        current value of approximately $3.50 billion: $1.48 billion in cash and
        40.8 million newly issued units in Alliance ("Alliance Units"). The
        Holding Company provided Alliance with the cash portion of the
        consideration by purchasing approximately 32.6 million Alliance Units
        for $1.60 billion in June 2000. Equitable Life and, collectively with
        its consolidated subsidiaries (the "Company"), recorded a non-cash gain
        of $416.2 million (net of related Federal income tax of $224.1 million)
        related to the Holding Company's purchase of Alliance Units which is
        reflected as an addition to capital in excess of par value. The
        acquisition was accounted for under the purchase method with the results
        of Bernstein included in the consolidated financial statements from the
        acquisition date. The excess of the purchase price over the fair value
        of net assets acquired resulted in the recognition of goodwill and
        intangible assets of approximately $3.40 billion and is being amortized
        over an estimated overall 20 year life. In connection with the issuance
        of Alliance Units to former Bernstein shareholders, the Company recorded
        a non-cash gain of $393.5 million (net of related Federal income tax of
        $211.9 million) which is reflected as an addition to capital in excess
        of par value. The Company's consolidated economic interest in Alliance
        was 39.2% at December 31, 2001, and together with the Holding Company's
        economic interest in Alliance exceeds 50%. In 1999,
        Alliance reorganized into Alliance Capital Management Holding L.P.
        ("Alliance Holding") and Alliance. Alliance Holding's principal asset is
        its interest in Alliance and it functions as a holding entity through
        which holders of its publicly traded units own an indirect interest in
        Alliance, the operating partnership. The Company exchanged substantially
        all of its Alliance Holding units for Alliance Units.


                                      F-7


        AXA, a French holding company for an international group of insurance
        and related financial services companies, has been the Holding Company's
        largest shareholder since 1992. In October 2000, the Board of Directors
        of the Holding Company, acting upon a unanimous recommendation of a
        special committee of independent directors, approved an agreement with
        AXA for the acquisition of the approximately 40% of outstanding Holding
        Company common stock ("Common Stock") it did not already own. Under
        terms of the agreement, the minority shareholders of the Holding Company
        would receive $35.75 in cash and 0.295 of an AXA American Depositary
        Receipt ("AXA ADR") (before giving effect to AXA's May 2001 four-for-one
        stock split and related change in ADRs' parity) for each Holding Company
        share. On January 2, 2001, AXA Merger Corp. ("AXA Merger"), a wholly
        owned subsidiary of AXA, was merged with and into the Holding Company,
        resulting in AXA Financial becoming a wholly owned subsidiary of AXA.

        Effective January 1, 2002, AXA Client Solutions, LLC ("AXA Client
        Solutions"), a wholly owned subsidiary of the Holding Company,
        transferred to the Holding Company all of the outstanding equity in
        Equitable Life and AXA Distribution. Accordingly, those two companies
        are now direct, wholly owned subsidiaries of the Holding Company.

2)      SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The preparation of the accompanying consolidated financial statements in
        conformity with U.S. generally accepted accounting principles ("GAAP")
        requires management to make estimates and assumptions (including normal,
        recurring accruals) that affect the reported amounts of assets and
        liabilities and disclosure of contingent assets and liabilities at the
        date of the financial statements and the reported amounts of revenues
        and expenses during the reporting period. Actual results could differ
        from those estimates. The accompanying consolidated financial statements
        reflect all adjustments (which include only normal recurring
        adjustments) necessary in the opinion of management to present fairly
        the consolidated financial position of the Company and its consolidated
        results of operations and cash flows for the periods presented.

        The accompanying consolidated financial statements include the accounts
        of Equitable Life and its subsidiary engaged in insurance related
        businesses (collectively, the "Insurance Group"); other subsidiaries,
        principally Alliance; and those partnerships and joint ventures in which
        Equitable Life or its subsidiaries has control and a majority economic
        interest. The Company's investment in DLJ, which was sold in November
        2000, was reported on the equity basis of accounting.

        All significant intercompany transactions and balances except those with
        discontinued operations (see Note 8) have been eliminated in
        consolidation. The years "2001," "2000" and "1999" refer to the years
        ended December 31, 2001, 2000 and 1999, respectively. Certain
        reclassifications have been made in the amounts presented for prior
        periods to conform those periods with the current presentation.

        Closed Block

        When it demutualized on July 22, 1992, Equitable Life established a
        Closed Block for the benefit of certain individual participating
        policies which were in force on that date. The assets allocated to the
        Closed Block, together with anticipated revenues from policies included
        in the Closed Block, were reasonably expected to be sufficient to
        support such business, including provision for the payment of claims,
        certain expenses and taxes, and for continuation of dividend scales
        payable in 1991, assuming the experience underlying such scales
        continues.

        Assets allocated to the Closed Block inure solely to the benefit of the
        Closed Block policyholders and will not revert to the benefit of the
        Holding Company. No reallocation, transfer, borrowing or lending of
        assets can be made between the Closed Block and other portions of
        Equitable Life's General Account, any of its Separate Accounts or any
        affiliate of Equitable Life without the approval of the New York
        Superintendent of Insurance (the "Superintendent"). Closed Block assets
        and liabilities are carried on the same basis as similar assets and
        liabilities held in the General Account. The excess of Closed Block
        liabilities over Closed Block assets represents the expected future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the policies and contracts in the Closed Block
        remain in force.


                                      F-8


        Discontinued Operations

        In 1991, management discontinued the business of certain pension
        operations ("Discontinued Operations"). Discontinued Operations at
        December 31, 2001 principally consists of the Group Non-Participating
        Wind-Up Annuities ("Wind-Up Annuities"), for which a premium deficiency
        reserve has been established. Management reviews the adequacy of the
        allowance for future losses each quarter and makes adjustments when
        necessary. Management believes the allowance for future losses at
        December 31, 2001 is adequate to provide for all future losses; however,
        the quarterly allowance review continues to involve numerous estimates
        and subjective judgments regarding the expected performance of invested
        assets ("Discontinued Operations Investment Assets") held by
        Discontinued Operations. There can be no assurance the losses provided
        for will not differ from the losses ultimately realized. To the extent
        actual results or future projections of the discontinued operations
        differ from management's current best estimates and assumptions
        underlying the allowance for future losses, the difference would be
        reflected in the consolidated statements of earnings in discontinued
        operations. In particular, to the extent income, sales proceeds and
        holding periods for equity real estate differ from management's previous
        assumptions, periodic adjustments to the allowance are likely to result
        (see Note 8).

        New Accounting Pronouncements

        On January 1, 2001, the Company adopted Statement of Financial
        Accounting Standards ("SFAS") No. 133, as amended, that established new
        accounting and reporting standards for all derivative instruments,
        including certain derivatives embedded in other contracts, and for
        hedging activities. Free-standing derivative instruments maintained by
        the Company at January 1, 2001 included interest rate caps, floors and
        collars intended to hedge crediting rates on interest-sensitive
        individual annuity contracts and certain reinsurance contracts. Based
        upon guidance from the Financial Accounting Standards Board ("FASB") and
        the Derivatives Implementation Group ("DIG"), caps, floors and collars
        could not be designated in a qualifying hedging relationship under SFAS
        No. 133 and, consequently, require mark-to-market accounting through
        earnings for changes in their fair values beginning January 1, 2001. In
        accordance with the transition provisions of SFAS No. 133, the Company
        recorded a cumulative-effect-type charge to earnings of $3.5 million to
        recognize the difference between the carrying values and fair values of
        free standing derivative instruments at January 1, 2001. With respect to
        adoption of the requirements on embedded derivatives, the Company
        elected a January 1, 1999 transition date, thereby effectively
        "grandfathering" existing accounting for derivatives embedded in hybrid
        instruments acquired, issued, or substantively modified before that
        date. As a consequence of this election, coupled with interpretive
        guidance from the FASB and the DIG with respect to issues specifically
        related to insurance contracts and features, adoption of the new
        requirements for embedded derivatives had no material impact on the
        Company's results of operation or its financial position. Upon its
        adoption of SFAS No. 133, the Company reclassified $256.7 million of
        held-to-maturity securities as available-for-sale. This reclassification
        resulted in an after-tax cumulative-effect-type adjustment of $8.9
        million in other comprehensive income, representing the after-tax
        unrealized gain on these securities at January 1, 2001.

        The Company adopted the American Institute of Certified Public
        Accountants ("AICPA") Statement of Position ("SOP") 00-3, which
        established new accounting and reporting standards for demutualizations,
        prospectively as of January 1, 2001 with no financial impact upon
        initial implementation. Prior period reclassifications have been made to
        include Closed Block assets, liabilities, revenues and expenses on a
        line-by-line basis as required by SOP 00-3.

        SFAS No. 140, "Accounting for Transfers and Servicing of Financial
        Assets and Extinguishments of Liabilities" provides the accounting and
        reporting rules for sales, securitizations, servicing of receivables and
        other financial assets, for secured borrowings and collateral
        transactions and extinguishments of liabilities. SFAS No. 140 emphasizes
        the legal form of the transfer rather than the previous accounting that
        was based upon the risks and rewards of ownership. SFAS No. 140 is
        effective for transfers after March 31, 2001 and is principally applied
        prospectively. During 2001, no significant transactions were impacted by
        SFAS No. 140.

                                      F-9


        In June 2001, the FASB issued SFAS No. 141, "Business Combinations,"
        SFAS No. 142, "Goodwill and Other Intangible Assets," and SFAS No. 144,
        "Accounting for the Impairment or Disposal of Long-lived Assets". SFAS
        No. 141 requires all business combinations initiated after June 30, 2001
        to be accounted for using only the purchase method. Under SFAS No. 142,
        goodwill and intangible assets deemed to have indefinite lives will no
        longer be amortized but will be tested for impairment. Other intangible
        assets will continue to be amortized over their useful lives and
        periodically tested for recoverability. Adoption of SFAS No. 142 is
        required as of January 1, 2002, at which time the amortization of
        goodwill ceases. Amortization of goodwill and other intangible assets
        for 2001 was approximately $95.9 million, net of minority interest of
        $82.3 million, of which $84.7 million, net of minority interest of $72.4
        million, related to goodwill. Impairment losses for goodwill and
        indefinite-lived intangible assets that result from initial application
        of SFAS No. 142 will be reported as the cumulative effect of a change in
        accounting principle. Management's preliminary analysis suggests that no
        impairment of goodwill should result upon adoption of SFAS No. 142.
        Management will be formally assessing the impairment aspect of
        implementation of SFAS No. 142 during 2002. SFAS No. 144, effective
        beginning in first quarter 2002, retains many of the fundamental
        recognition and measurement provisions previously required by SFAS No.
        121, "Accounting for the Impairment of Long-Lived Assets to be Disposed
        of", except for the removal of goodwill from its scope and inclusion of
        specific guidance on cash flow recoverability testing and the criteria
        that must be met to classify a long-lived asset as held-for-sale. SFAS
        No. 144 will have no effect on the net earnings of the Company upon its
        adoption on January 1, 2002.

        Investments

        The carrying values of fixed maturities identified as available for sale
        are reported at estimated fair value. Changes in estimated fair value
        are reported in comprehensive income. Those fixed maturities which the
        Company has both the ability and the intent to hold to maturity are
        stated principally at amortized cost. The amortized cost of fixed
        maturities is adjusted for impairments in value deemed to be other than
        temporary.

        Mortgage loans on real estate are stated at unpaid principal balances,
        net of unamortized discounts and valuation allowances. Valuation
        allowances are based on the present value of expected future cash flows
        discounted at the loan's original effective interest rate or on its
        collateral value if the loan is collateral dependent. However, if
        foreclosure is or becomes probable, the collateral value measurement
        method is used.

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the collateral or the net present value of the expected
        future cash flows related to the loan equals or exceeds the recorded
        investment. Interest income earned on loans where the collateral value
        is used to measure impairment is recorded on a cash basis. Interest
        income on loans where the present value method is used to measure
        impairment is accrued on the net carrying value amount of the loan at
        the interest rate used to discount the cash flows. Changes in the
        present value attributable to changes in the amount or timing of
        expected cash flows are reported as investment gains or losses.

        Real estate, including real estate acquired in satisfaction of debt, is
        stated at depreciated cost less valuation allowances. At the date of
        foreclosure (including in-substance foreclosure), real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs. Depreciation is
        discontinued on real estate held for sale.

        Depreciation of real estate held for production of income is computed
        using the straight-line method over the estimated useful lives of the
        properties, which generally range from 40 to 50 years.

        Valuation allowances are netted against the asset categories to which
        they apply.

        Policy loans are stated at unpaid principal balances.

        Partnerships and joint venture interests in which the Company has
        control and a majority economic interest (that is, greater than 50% of
        the economic return generated by the entity) are consolidated; those in
        which the Company does not have control and a majority economic interest
        are reported on the equity basis of accounting and are included either
        with equity real estate or other equity investments, as appropriate.

        Equity securities includes common stock classified as both trading and
        available for sale securities and non-redeemable preferred stock; they
        are carried at estimated fair value and are included in other equity
        investments.

        Short-term investments are stated at amortized cost which approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents includes cash on hand, amounts due from banks
        and highly liquid debt instruments purchased with an original maturity
        of three months or less.

        All securities owned as well as United States government and agency
        securities, mortgage-backed securities, futures and forwards
        transactions are recorded in the consolidated financial statements on a
        trade date basis.

        Net Investment Income, Investment Gains (Losses), Net and Unrealized
        Investment Gains (Losses)

        Net investment income and realized investment gains (losses), net
        ("investment results") related to certain participating group annuity
        contracts which are passed through to the contractholders are offset in
        amounts reflected as interest credited to policyholders' account
        balances.

        Realized investment gains (losses) are determined by identification with
        the specific asset and are presented as a component of revenue. Changes
        in the valuation allowances are included in investment gains or losses.

                                      F-10


        Realized and unrealized holding gains (losses) on trading securities are
        reflected in net investment income.

        Unrealized investment gains and losses on fixed maturities and equity
        securities available for sale held by the Company are accounted for as a
        separate component of accumulated comprehensive income, net of related
        deferred Federal income taxes, amounts attributable to Discontinued
        Operations, Closed Block policyholders dividend obligation,
        participating group annuity contracts and deferred policy acquisition
        costs ("DAC") related to universal life and investment-type products and
        participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type contracts are reported
        as deposits to policyholders' account balances. Revenues from these
        contracts consist of amounts assessed during the period against
        policyholders' account balances for mortality charges, policy
        administration charges and surrender charges. Policy benefits and claims
        that are charged to expense include benefit claims incurred in the
        period in excess of related policyholders' account balances.

        Premiums from participating and non-participating traditional life and
        annuity policies with life contingencies generally are recognized as
        income when due. Benefits and expenses are matched with such income so
        as to result in the recognition of profits over the life of the
        contracts. This match is accomplished by means of the provision for
        liabilities for future policy benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For contracts with a single premium or a limited number of premium
        payments due over a significantly shorter period than the total period
        over which benefits are provided, premiums are recorded as income when
        due with any excess profit deferred and recognized in income in a
        constant relationship to insurance in force or, for annuities, the
        amount of expected future benefit payments.

        Premiums from individual health contracts are recognized as income over
        the period to which the premiums relate in proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        Acquisition costs, including commissions, underwriting, agency and
        policy issue expenses, all of which vary with and primarily are related
        to new business, are deferred. DAC is subject to recoverability testing
        at the time of policy issue and loss recognition testing at the end of
        each accounting period.

        For universal life products and investment-type products, DAC is
        amortized over the expected total life of the contract group as a
        constant percentage of estimated gross profits arising principally from
        investment results, mortality and expense margins and surrender charges
        based on historical and anticipated future experience, updated at the
        end of each accounting period. The effect on the amortization of DAC of
        revisions to estimated gross profits is reflected in earnings in the
        period such estimated gross profits are revised. The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated comprehensive income in
        consolidated shareholder's equity as of the balance sheet date.

        For participating traditional life policies (substantially all of which
        are in the Closed Block), DAC is amortized over the expected total life
        of the contract group as a constant percentage based on the present
        value of the estimated gross margin amounts expected to be realized over
        the life of the contracts using the expected investment yield. At
        December 31, 2001, the expected investment yield, excluding policy
        loans, was 8.0% over a 40 year period. Estimated gross margin includes
        anticipated premiums and investment results less claims and
        administrative expenses, changes in the net level premium reserve and
        expected annual policyholder dividends. The effect on the amortization
        of DAC of revisions to estimated gross margins is reflected in earnings
        in the period such estimated gross margins are revised. The effect on
        the DAC asset that would result from realization of unrealized gains
        (losses) is recognized with an offset to accumulated comprehensive
        income in consolidated shareholder's equity as of the balance sheet
        date.

        For non-participating traditional life policies, DAC is amortized in
        proportion to anticipated premiums. Assumptions as to anticipated
        premiums are estimated at the date of policy issue and are consistently
        applied during the life of the contracts. Deviations from estimated
        experience are reflected in earnings in the period


                                      F-11


        such deviations occur. For these contracts, the amortization periods
        generally are for the total life of the policy.

        In second quarter 1999, management completed a study of the cash flows
        and liability characteristics of its insurance product lines as compared
        to the expected cash flows of the underlying assets. That analysis
        reflected an assessment of the potential impact on future operating cash
        flows from current economic conditions and trends, including rising
        interest rates and securities market volatility and the impact of
        increasing competitiveness within the insurance marketplace (evidenced,
        for example, by the proliferation of bonus annuity products) on in force
        business. The review indicated that changes to the then-current invested
        asset allocation strategy were required to reposition assets with
        greater price volatility away from products with demand liquidity
        characteristics to support those products with lower liquidity needs. To
        implement these findings, the existing investment portfolio was
        reallocated, and prospective investment allocation targets were revised.
        The reallocation of the assets impacted investment results by product,
        thereby impacting the future gross margin estimates utilized in the
        amortization of DAC for universal life and investment-type products. The
        revisions to estimated future gross profits resulted in an after-tax
        writedown of DAC of $85.6 million (net of a Federal income tax benefit
        of $46.1 million) in 1999.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders' account balances for universal life and investment-type
        contracts are equal to the policy account values. The policy account
        values represent an accumulation of gross premium payments plus credited
        interest less expense and mortality charges and withdrawals.

        Equitable Life issues certain variable annuity products with a
        guaranteed minimum death benefit ("GMDB") feature. Equitable Life also
        issues certain variable annuity products that contain a guaranteed
        minimum income benefit ("GMIB") feature which, if elected by the
        policyholder upon annuitization after a stipulated waiting period from
        contract issuance, guarantees a minimum lifetime annuity that may be in
        excess of what the contract account value can purchase at current
        annuity purchase rates. Equitable Life bears the risk that a protracted
        significant downturn in the financial markets could result in GMDB and
        GMIB benefits being higher than what accumulated policyholder account
        balances would support. Equitable Life partially reinsures its exposure
        to the GMDB liability and reinsures approximately 80.0% of its liability
        exposure resulting from the GMIB feature. GAAP prohibits the recording
        of reserves for the potential benefit payments resulting from these
        features.

        For participating traditional life policies, future policy benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest rates. The liability for annual dividends represents the
        accrual of annual dividends earned. Terminal dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit liabilities are estimated using a net level premium method on
        the basis of actuarial assumptions as to mortality, persistency and
        interest established at policy issue. Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience which, together with interest and expense assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are insufficient to provide for expected future policy
        benefits and expenses for that product, DAC is written off and
        thereafter, if required, a premium deficiency reserve is established by
        a charge to earnings. Benefit liabilities for traditional annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after annuitization are equal to the present value of
        expected future payments. Interest rates used in establishing such
        liabilities range from 2.25% to 10.9% for life insurance liabilities and
        from 2.25% to 8.37% for annuity liabilities.

        Individual health benefit liabilities for active lives are estimated
        using the net level premium method and assumptions as to future
        morbidity, withdrawals and interest. Benefit liabilities for disabled
        lives are estimated using the present value of benefits method and
        experience assumptions as to claim terminations, expenses and interest.
        While management believes its disability income ("DI") reserves have
        been calculated on a reasonable basis and are adequate, there can be no
        assurance reserves will be sufficient to provide for future liabilities.

        Claim reserves and associated liabilities net of reinsurance ceded for
        individual DI and major medical policies were $104.2 million and $120.3
        million at December 31, 2001 and 2000, respectively. At December



                                      F-12


        31, 2001 and 2000, respectively, $1,101.8 million and $1,046.5 million
        of DI reserves and associated liabilities were ceded through an
        indemnity reinsurance agreement principally with a single reinsurer (see
        Note 11). Incurred benefits (benefits paid plus changes in claim
        reserves) and benefits paid for individual DI and major medical policies
        are summarized as follows:
        
        
                                                        2001       2000       1999
                                                      -------    --------   --------
                                                              (IN MILLIONS)
                                                                   
        Incurred benefits related to current year     $  44.0    $   56.1   $  150.7
        Incurred benefits related to prior years.       (10.6)       15.0       64.7
                                                      -------    --------   --------
        Total Incurred Benefits .................     $  33.4    $   71.1   $  215.4
                                                      =======    ========   ========

        Benefits paid related to current year ...     $  10.7    $   14.8   $   28.9
        Benefits paid related to prior years ....        38.8       106.0      189.8
                                                      -------    --------   --------
        Total Benefits Paid .....................     $  49.5    $  120.8   $  218.7
                                                      =======    ========   ========
        

        Policyholders' Dividends

        The amount of policyholders' dividends to be paid (including dividends
        on policies included in the Closed Block) is determined annually by
        Equitable Life's board of directors. The aggregate amount of
        policyholders' dividends is related to actual interest, mortality,
        morbidity and expense experience for the year and judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 2001, participating policies, including those in the
        Closed Block, represent approximately 19.0% ($38.5 billion) of directly
        written life insurance in force, net of amounts ceded.

        Separate Accounts

        Separate Accounts established under New York State Insurance Law
        generally are not chargeable with liabilities that arise from any other
        business of the Insurance Group. Separate Accounts assets are subject to
        General Account claims only to the extent Separate Accounts assets
        exceed Separate Accounts liabilities.

        Assets and liabilities of the Separate Accounts represent the net
        deposits and accumulated net investment earnings less fees, held
        primarily for the benefit of contractholders, and for which the
        Insurance Group does not bear the investment risk. They are shown as
        separate lines in the consolidated balance sheets. The Insurance Group
        bears the investment risk on assets held in one Separate Account;
        therefore, such assets are carried on the same basis as similar assets
        held in the General Account portfolio. Assets held in the other Separate
        Accounts are carried at quoted market values or, where quoted values are
        not available, at estimated fair values as determined by the Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the investment risk are reflected directly in Separate
        Accounts liabilities and are not reported in revenues in the
        consolidated statements of earnings. For 2001, 2000 and 1999, investment
        results of such Separate Accounts were (losses) gains of $(2,214.4)
        million, $8,051.7 million and $6,045.5 million, respectively.

        Deposits to Separate Accounts are reported as increases in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration and surrender charges on all Separate Accounts are
        included in revenues.

        Recognition of Investment Management Revenues and Related Expenses

        Commissions, fees and other income principally include investment
        management advisory and service fees. Investment management advisory and
        service fees are recorded as revenue as the related services are
        performed. Certain investment advisory contracts provide for a
        performance fee, in addition to or in lieu of a base fee, that is
        calculated as a percentage of the related investment results in excess
        of a stated benchmark over a specified period of time. Performance fees
        are recorded as revenue at the end of the measurement period.
        Transaction charges earned and related expenses are recorded on a trade
        date basis. Distribution revenues and shareholder servicing fees are
        accrued as earned.

                                      F-13


        Institutional research services revenue consists of brokerage
        transaction charges and underwriting syndicate revenues related to
        services provided to institutional investors. Brokerage transaction
        charges earned and related expenses are recorded on a trade date basis.
        Syndicate participation and underwriting revenues include gains, losses
        and fees, net of syndicate expenses, arising from securities offerings
        in which Sanford C. Bernstein & Co., LLC ("SCB"), a wholly owned
        subsidiary of Alliance, acts as an underwriter or agent. Syndicate
        participation and underwriting revenues are recorded on the offering
        date.

        Sales commissions paid to financial intermediaries in connection with
        the sale of shares of open-end Alliance mutual funds sold without a
        front-end sales charge are capitalized and amortized over periods not
        exceeding five and one-half years, the period of time during which
        deferred sales commissions are expected to be recovered from
        distribution plan payments received from those funds and from contingent
        deferred sales charges received from shareholders of those funds upon
        the redemption of their shares. Contingent deferred sales charges reduce
        unamortized deferred sales commissions when received. At December 31,
        2001 and 2000, respectively, deferred sales commissions totaled $648.2
        million and $715.7 million and are included within Other assets.

        Other Accounting Policies

        In accordance with regulations of the Securities and Exchange Commission
        ("SEC"), securities with a fair value of $1.42 billion have been
        segregated in a special reserve bank custody account at December 31,
        2001 for the exclusive benefit of securities broker dealer or brokerage
        customers under Rule 15c3-3 under the Securities Exchange Act of 1934,
        as amended.

        Intangible assets consist principally of goodwill resulting from
        acquisitions and costs assigned to contracts of businesses acquired.
        Goodwill is being amortized on a straight-line basis over estimated
        useful lives ranging from twenty to forty years. Costs assigned to
        investment contracts of businesses acquired are being amortized on a
        straight-line basis over estimated useful lives of twenty years.
        Impairment of intangible assets is evaluated by comparing the
        undiscounted cash flows expected to be realized from those intangible
        assets to their recorded values, pursuant to SFAS No. 121. If the
        expected future cash flows are less than the carrying value of
        intangible assets, an impairment loss is recognized for the difference
        between the carrying amount and the estimated fair value of those
        intangible assets.

        Capitalized internal-use software is amortized on a straight-line basis
        over the estimated useful life of the software.

        The Holding Company and its consolidated subsidiaries, including the
        Company, file a consolidated Federal income tax return. Current Federal
        income taxes are charged or credited to operations based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year. Deferred income tax assets and liabilities are
        recognized based on the difference between financial statement carrying
        amounts and income tax bases of assets and liabilities using enacted
        income tax rates and laws.

        Minority interest subject to redemption rights represents the 40.8
        million private Alliance Units issued to former Bernstein shareholders
        in connection with Alliance's acquisition of Bernstein. The Holding
        Company has agreed to provide liquidity to these former Bernstein
        shareholders after a two-year lock-out period ending October 2002 by
        allowing the 40.8 million Alliance Units to be sold to the Holding
        Company at the prevailing market price over the subsequent eight years
        but generally not more than 20% of such Units in any one annual period.

        The Company accounts for its stock option plans in accordance with the
        provisions of Accounting Principles Board Opinion ("APB") No. 25,
        "Accounting for Stock Issued to Employees," and related interpretations.
        In accordance with the opinion, stock option awards result in
        compensation expense only if the current market price of the underlying
        stock exceeds the option strike price at the grant date. See Note 20 for
        the pro forma disclosures required by SFAS No. 123, "Accounting for
        Stock-Based Compensation".


                                      F-14


3)      INVESTMENTS

        The following tables provide additional information relating to fixed
        maturities and equity securities:

        
        
                                                                   GROSS       GROSS
                                                     AMORTIZED   UNREALIZED  UNREALIZED   ESTIMATED
                                                       COST        GAINS      LOSSES     FAIR VALUE
                                                    -----------   --------   --------    -----------
                                                                      (IN MILLIONS)
                                                                                
        DECEMBER 31, 2001
        Fixed Maturities:
          Available for Sale:
            Corporate .........................     $  18,582.9   $  663.5   $  291.7   $  18,954.7
            Mortgage-backed ...................         2,428.7       39.1        5.5       2,462.3
            U.S. Treasury, government and
              agency securities ...............         1,113.5       62.3        1.5       1,174.3
            States and political subdivisions .           138.9        6.8        1.3         144.4
            Foreign governments ...............           143.1       15.6        1.0         157.7
            Redeemable preferred stock ........           379.6       16.5       23.6         372.5
                                                    -----------   --------   --------   -----------
        Total Available for Sale ..............     $  22,786.7   $  803.8   $  324.6   $  23,265.9
                                                    ===========   ========   ========   ===========

        Equity Securities:
          Available for sale ..................     $      54.9   $    5.8   $    1.6   $      59.1
          Trading securities ..................             4.9         .9        3.4           2.4
                                                    -----------   --------   --------   -----------
        Total Equity Securities ...............     $      59.8   $    6.7   $    5.0   $      61.5
                                                    ===========   ========   ========   ===========


        December 31, 2000
        Fixed Maturities:
          Available for Sale:
            Corporate .........................     $  16,447.6   $  328.1   $  363.8   $  16,411.9
            Mortgage-backed ...................         2,304.5       20.2        7.8       2,316.9
            U.S. Treasury, government and
              agency securities ...............         1,226.4       51.3         .4       1,277.3
            States and political subdivisions .           125.4        4.8        1.1         129.1
            Foreign governments ...............           191.4       17.8        5.3         203.9
            Redeemable preferred stock ........           315.7       13.5        8.9         320.3
                                                    -----------   --------   --------   -----------
        Total Available for Sale ..............     $  20,611.0   $  435.7   $  387.3   $  20,659.4
                                                    ===========   ========   ========   ===========

          Held to Maturity:  Corporate ........     $     204.6   $    6.0   $     .1   $     210.5
                                                    ===========   ========   ========   ===========

        Equity Securities:
          Available for sale ..................     $      31.4   $    2.2   $    4.6   $      29.0
          Trading securities ..................         1,607.1        2.5       46.3       1,563.3
                                                    -----------   --------   --------   -----------
        Total Equity Securities ...............     $   1,638.5   $    4.7   $   50.9   $   1,592.3
                                                    ===========   ========   ========   ===========



        For publicly-traded fixed maturities and equity securities, estimated
        fair value is determined using quoted market prices. For fixed
        maturities without a readily ascertainable market value, the Company
        determines estimated fair values using a discounted cash flow approach,
        including provisions for credit risk, generally based on the assumption
        such securities will be held to maturity. Such estimated fair values do
        not necessarily represent the values for which these securities could
        have been sold at the dates of the consolidated balance sheets. At
        December 31, 2001 and 2000, securities without a readily ascertainable
        market value having an amortized cost of $5,368.3 million and $5,079.7
        million, respectively, had estimated fair values of $5,453.8 million and
        $5,093.3 million, respectively.



                                      F-15





        The contractual maturity of bonds at December 31, 2001 is shown below:

        
        
                                                                                        AVAILABLE FOR SALE
                                                                                 -------------------------------
                                                                                   AMORTIZED          ESTIMATED
                                                                                     COST             FAIR VALUE
                                                                                 ------------       ------------
                                                                                           (IN MILLIONS)
                                                                                              
        Due in one year or less................................................  $      369.0       $      371.3
        Due in years two through five..........................................       4,844.7            4,993.8
        Due in years six through ten...........................................       8,263.3            8,422.1
        Due after ten years....................................................       6,501.4            6,643.9
        Mortgage-backed securities.............................................       2,428.7            2,462.3
                                                                                 ------------       ------------
        Total..................................................................  $   22,407.1       $   22,893.4
                                                                                 ============       ============
        


        Bonds not due at a single maturity date have been included in the above
        table in the year of final maturity. Actual maturities will differ from
        contractual maturities because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The Insurance Group's fixed maturity investment portfolio includes
        corporate high yield securities consisting of public high yield bonds,
        redeemable preferred stocks and directly negotiated debt in leveraged
        buyout transactions. The Insurance Group seeks to minimize the higher
        than normal credit risks associated with such securities by monitoring
        concentrations in any single issuer or a particular industry group.
        Certain of these corporate high yield securities are classified as other
        than investment grade by the various rating agencies, i.e., a rating
        below Baa or National Association of Insurance Commissioners ("NAIC")
        designation of 3 (medium grade), 4 or 5 (below investment grade) or 6
        (in or near default). At December 31, 2001, approximately 7.9% of the
        $22,407.1 million aggregate amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        The Insurance Group holds equity in limited partnership interests which
        primarily invest in securities considered to be other than investment
        grade. The carrying values at December 31, 2001 and 2000 were $695.2
        million and $834.7 million, respectively.

        At December 31, 2001, the carrying value of fixed maturities which are
        non-income producing for the twelve months preceding the consolidated
        balance sheet date was $170.1 million.

        The payment terms of mortgage loans on real estate may from time to time
        be restructured or modified. The investment in restructured mortgage
        loans on real estate, based on amortized cost, amounted to $31.5 million
        and $116.9 million at December 31, 2001 and 2000, respectively. Gross
        interest income on these loans included in net investment income
        aggregated $3.2 million, $9.7 million and $10.3 million in 2001, 2000
        and 1999, respectively. Gross interest income on restructured mortgage
        loans on real estate that would have been recorded in accordance with
        the original terms of such loans amounted to $4.2 million, $11.0 million
        and $11.7 million in 2001, 2000 and 1999, respectively.


                                      F-16


        Impaired mortgage loans along with the related investment valuation
        allowances for losses follow:




                                                                                         DECEMBER 31,
                                                                             --------------       --------------
                                                                                   2001                 2000
                                                                             --------------       --------------
                                                                                         (IN MILLIONS)
                                                                                            
        Impaired mortgage loans with investment valuation allowances.......  $        114.2       $        170.9
        Impaired mortgage loans without investment valuation allowances....            30.6                  5.8
                                                                             --------------       --------------
        Recorded investment in impaired mortgage loans.....................           144.8                176.7
        Investment valuation allowances....................................           (19.2)               (45.7)
                                                                             --------------       --------------
        Net Impaired Mortgage Loans........................................  $        125.6       $        131.0
                                                                             ==============       ==============


        During 2001, 2000 and 1999, respectively, the Company's average recorded
        investment in impaired mortgage loans was $141.7 million, $169.8 million
        and $178.8 million. Interest income recognized on these impaired
        mortgage loans totaled $7.2 million, $12.4 million and $15.3 million
        ($.4 million, $.5 million and $.3 million recognized on a cash basis)
        for 2001, 2000 and 1999, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership and through investments in real estate joint ventures. At
        December 31, 2001 and 2000, the carrying value of equity real estate
        held for sale amounted to $216.6 million and $587.0 million,
        respectively. For 2001, 2000 and 1999, respectively, real estate of
        $64.8 million, $21.6 million and $20.5 million was acquired in
        satisfaction of debt. At December 31, 2001 and 2000, the Company owned
        $376.5 million and $364.2 million, respectively, of real estate acquired
        in satisfaction of debt of which $11.1 million and $21.3 million,
        respectively, are held as real estate joint ventures.

        Accumulated depreciation on real estate was $160.3 million and $209.9
        million at December 31, 2001 and 2000, respectively. Depreciation
        expense on real estate totaled $16.1 million, $21.7 million and $22.5
        million for 2001, 2000 and 1999, respectively.

        Investment valuation allowances for mortgage loans and equity real
        estate and changes thereto follow:




                                                                          2001               2000                1999
                                                                     -------------       ------------       ------------
                                                                                         (IN MILLIONS)
                                                                                                   
                Balances, beginning of year........................  $       126.2       $      177.9       $      257.2
                Additions charged to income........................           40.0               68.2               83.1
                Deductions for writedowns and
                  asset dispositions...............................          (78.6)            (119.9)            (162.4)
                                                                     -------------       ------------       ------------
                Balances, End of Year..............................  $        87.6       $      126.2       $      177.9
                                                                     =============       ============       ============

                Balances, end of year comprise:
                  Mortgage loans on real estate....................  $        19.3       $       50.5       $       32.1
                  Equity real estate...............................           68.3               75.7              145.8
                                                                     -------------       ------------       ------------
                Total..............................................  $        87.6       $      126.2       $      177.9
                                                                     =============       ============       ============



                                              F-17



4)      JOINT VENTURES AND PARTNERSHIPS

        Included in equity real estate or other equity investments, as
        appropriate, is the Company's interest in real estate joint ventures and
        in limited partnership interests accounted for under the equity method
        with a total carrying value of $883.9 million and $1,037.2 million,
        respectively, at December 31, 2001 and 2000. The Company's total equity
        in net (losses) earnings for these real estate joint ventures and
        limited partnership interests was $(37.4) million, $242.2 million and
        $89.1 million, respectively, for 2001, 2000 and 1999.

        Summarized below is the combined financial information only for those
        real estate joint ventures and for those limited partnership interests
        accounted for under the equity method in which the Company has an
        investment of $10.0 million or greater and an equity interest of 10% or
        greater (10 and 14 individual ventures at December 31, 2001 and 2000,
        respectively) and the Company's carrying value and equity in net
        (losses) earnings for those real estate joint ventures and limited
        partnership interests:




                                                                              DECEMBER 31,
                                                                          --------   --------
                                                                            2001       2000
                                                                          --------   --------
                                                                             (IN MILLIONS)
                                                                               
        BALANCE SHEETS
        Investments in real estate, at depreciated cost .............     $  570.5   $  657.7
        Investments in securities, generally at estimated fair value         255.7      226.6
        Cash and cash equivalents ...................................         23.7       34.5
        Other assets ................................................         39.4       63.5
                                                                          --------   --------
        Total Assets ................................................     $  889.3   $  982.3
                                                                          ========   ========

        Borrowed funds - third party ................................     $  269.6   $   53.8
        Borrowed funds - the Company ................................         --         12.9
        Other liabilities ...........................................         20.3       22.5
                                                                          --------   --------
        Total liabilities ...........................................        289.9       89.2
                                                                          --------   --------

        Partners' capital ...........................................        599.4      893.1
                                                                          --------   --------
        Total Liabilities and Partners' Capital .....................     $  889.3   $  982.3
                                                                          ========   ========

        The Company's carrying value in these entities included above     $  188.2   $  214.6
                                                                          ========   ========






                                                              2001       2000        1999
                                                            -------    --------    --------
                                                                     (IN MILLIONS)

                                                                          
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures ........     $  95.6    $  147.6    $  180.5
        Revenues of other limited partnership interests        29.8        16.5        85.0
        Interest expense - third party ................       (11.5)      (17.0)      (26.6)
        Interest expense - the Company ................         (.7)       (2.0)       (2.5)
        Other expenses ................................       (58.2)      (88.0)     (133.0)
                                                            -------    --------    --------
        Net Earnings ..................................     $  55.0    $   57.1    $  103.4
                                                            =======    ========    ========

        The Company's equity in net earnings of these
          entities included above .....................     $  13.2    $   17.8    $    9.5
                                                            =======    ========    ========



                                              F-18





5)      NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income follows:



                                             2001          2000          1999
                                          ----------    ----------    ----------
                                                      (IN MILLIONS)
                                                             
        Fixed maturities ............     $  1,662.4    $  1,761.8    $  1,811.8
        Mortgage loans on real estate          361.6         387.1         398.7
        Equity real estate ..........          166.2         207.2         271.5
        Other equity investments ....          (50.4)        138.2         168.4
        Policy loans ................          268.2         258.3         246.8
        Other investment income .....          213.4         208.2         166.4
                                          ----------    ----------    ----------

          Gross investment income ...        2,621.4       2,960.8       3,063.6
          Investment expenses .......         (217.1)       (208.9)       (248.5)
                                          ----------    ----------    ----------

        Net Investment Income .......     $  2,404.3    $  2,751.9    $  2,815.1
                                          ==========    ==========    ==========
        

        Investment (losses) gains including changes in the valuation allowances
        follow:



                                                     2001        2000        1999
                                                   --------    --------    --------
                                                             (IN MILLIONS)

                                                                  
        Fixed maturities .....................     $ (225.2)   $ (795.0)   $ (294.9)
        Mortgage loans on real estate ........        (11.4)      (18.0)       (1.9)
        Equity real estate ...................         34.5         1.6       (15.8)
        Other equity investments .............        (13.0)      (23.4)       92.9
        Issuance and sales of Alliance Units .         (2.3)        3.9         5.5
        Issuance and sales of DLJ common stock         --          38.8       106.0
        Other ................................         10.1          .3        --
                                                   --------    --------    --------
         Investment Losses, Net ..............     $ (207.3)   $ (791.8)   $ (108.2)
                                                   ========    ========    ========




        Writedowns of fixed maturities amounted to $287.5 million, $635.5
        million and $226.5 million for 2001, 2000 and 1999, respectively,
        including $499.2 million in fourth quarter 2000.

        For 2001, 2000 and 1999, respectively, proceeds received on sales of
        fixed maturities classified as available for sale amounted to $7,372.3
        million, $7,685.5 million and $7,782.7 million. Gross gains of $156.2
        million, $79.7 million and $76.2 million and gross losses of $115.9
        million, $220.9 million and $220.2 million, respectively, were realized
        on these sales. The change in unrealized investment gains (losses)
        related to fixed maturities classified as available for sale for 2001,
        2000 and 1999 amounted to $429.5 million, $954.5 million and $(1,668.8)
        million, respectively.

        In conjunction with the sale of DLJ in 2000, the Company received 11.4
        million shares in Credit Suisse Group ("CSG") common stock, 2.8 million
        shares of which were immediately repurchased by CSG at closing. The CSG
        shares were designated as trading account securities. The $1.56 billion
        carrying value of CSG shares that were held by the Company at December
        31, 2000 were sold in January 2001. Net investment income included
        realized gains of $27.1 million in 2001 and included unrealized holding
        losses of $43.3 million in 2000 on the CSG shares.


                                       F-19



        On January 1, 1999, investments in publicly-traded common equity
        securities in the General Account portfolio within other equity
        investments amounting to $102.3 million were transferred from available
        for sale securities to trading securities. As a result of this transfer,
        unrealized investment gains of $83.3 million ($43.2 million net of
        related DAC and Federal income taxes) were recognized as realized
        investment gains in the consolidated statements of earnings. In 2001 and
        2000, respectively, net unrealized holding gains (losses) on trading
        account equity securities of $25.0 million and $(42.2) million were
        included in net investment income in the consolidated statements of
        earnings. These trading securities had a carrying value of $2.4
        million and $1,563.3 million and costs of $4.9 million and $1,607.1
        million at December 31, 2001 and 2000, respectively.

        For 2001, 2000 and 1999, investment results passed through to certain
        participating group annuity contracts as interest credited to
        policyholders' account balances amounted to $96.7 million, $110.6
        million and $131.5 million, respectively.

        Net unrealized investment gains (losses) included in the consolidated
        balance sheets as a component of accumulated comprehensive income and
        the changes for the corresponding years, including Discontinued
        Operations on a line-by-line basis, follow:




                                                                  2001        2000        1999
                                                                --------    --------    ----------
                                                                         (IN MILLIONS)

                                                                               
        Balance, beginning of year ........................     $   12.9    $ (392.8)   $    384.1
        Changes in unrealized investment (losses) gains ...        436.0       979.7      (1,821.3)
        Changes in unrealized investment losses (gains)
          attributable to:
            Participating group annuity contracts,
              Closed Block policyholder dividend obligation
              and other ...................................        (48.6)      (18.3)         25.0
            DAC ...........................................        (71.6)     (262.1)        493.1
            Deferred Federal income taxes .................       (113.2)     (293.6)        526.3
                                                                --------    --------    ----------
        Balance, End of Year ..............................     $  215.5    $   12.9    $   (392.8)
                                                                ========    ========    ==========

        Balance, end of year comprises:
          Unrealized investment gains (losses) on:
            Fixed maturities ..............................     $  496.0    $   65.9    $   (904.6)
            Other equity investments ......................          4.3        (2.3)        (22.2)
            Other .........................................         (1.9)       (1.2)          9.4
                                                                --------    --------    ----------
              Total .......................................        498.4        62.4        (917.4)
          Amounts of unrealized investment (losses) gains
            attributable to:
            Participating group annuity contracts,
              Closed Block policyholder dividend obligation
              and other ...................................        (63.9)      (15.3)          3.0
              DAC .........................................        (99.9)      (28.3)        233.8
              Deferred Federal income taxes ...............       (119.1)       (5.9)        287.8
                                                                --------    --------    ----------
        Total .............................................     $  215.5    $   12.9    $   (392.8)
                                                                ========    ========    ==========



        Changes in unrealized gains (losses) reflect changes in fair value of
        only those fixed maturities and equity securities classified as
        available for sale and do not reflect any changes in fair value of
        policyholders' account balances and future policy benefits.



                                      F-20





6)      ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

        Accumulated other comprehensive income (loss) represents cumulative
        gains and losses on items that are not reflected in earnings. The
        balances for the past three years follow:



                                                                               2001         2000         1999
                                                                            ---------    ---------    ----------
                                                                                       (IN MILLIONS)

                                                                                             
        Unrealized gains (losses) on investments .......................    $   215.5    $    12.9    $   (392.8)
        Minimum pension liability ......................................          (.1)         (.1)          (.1)
                                                                            ---------    ---------    ----------
        Total Accumulated Other

          Comprehensive Income (Loss) ..................................    $   215.4    $    12.8    $   (392.9)
                                                                            =========    =========    ==========





        The components of other comprehensive income (loss) for the past three
        years follow:



                                                                               2001         2000         1999
                                                                            ---------    ---------    ----------
                                                                                       (IN MILLIONS)
                                                                                             
        Net unrealized gains (losses) on investments:
          Net unrealized gains (losses) arising during
            the period ..................................................   $   525.2    $   191.0    $ (1,625.6)
          (Gains) losses reclassified into net earnings
            during the period ...........................................       (89.2)       788.7        (195.7)
                                                                            ---------    ---------    ----------
        Net unrealized gains (losses) on investments ....................       436.0        979.7      (1,821.3)
        Adjustments for policyholders liabilities,
            DAC and deferred Federal income taxes .......................      (233.4)      (574.0)      1,044.4
                                                                            ---------    ---------    ----------

        Change in unrealized gains (losses), net of
            adjustments .................................................       202.6        405.7        (776.9)
        Change in minimum pension liability .............................        --           --            28.2
                                                                            ---------    ---------    ----------

        Total Other Comprehensive Income (Loss) .........................   $   202.6    $   405.7    $   (748.7)
                                                                            =========    =========    ==========


7)      CLOSED BLOCK

        The excess of Closed Block liabilities over Closed Block assets
        (adjusted to exclude the impact of related amounts in accumulated other
        comprehensive income) represents the expected maximum future post-tax
        earnings from the Closed Block which would be recognized in income from
        continuing operations over the period the policies and contracts in the
        Closed Block remain in force. As of January 1, 2001, the Company has
        developed an actuarial calculation of the expected timing of the Closed
        Block earnings.

        If the actual cumulative earnings from the Closed Block are greater than
        the expected cumulative earnings, only the expected earnings will be
        recognized in net income. Actual cumulative earnings in excess of
        expected cumulative earnings at any point in time are recorded as a
        policyholder dividend obligation because they will ultimately be paid to
        Closed Block policyholders as an additional policyholder dividend unless
        offset by future performance that is less favorable than originally
        expected. If a policyholder dividend obligation has been previously
        established and the actual Closed Block earnings in a subsequent period
        are less than the expected earnings for that period, the policyholder
        dividend obligation would be reduced (but not below zero). If, over the
        period the policies and contracts in the Closed Block remain in force,
        the actual cumulative earnings of the Closed Block are less than the
        expected cumulative earnings, only actual earnings would be recognized
        in income from continuing operations. If the Closed Block has
        insufficient funds to make guaranteed policy benefit payments, such
        payments will be made from assets outside the Closed Block.

        Many expenses related to Closed Block operations, including amortization
        of DAC, are charged to operations outside of the Closed Block;
        accordingly, net revenues of the Closed Block do not represent the
        actual profitability of the Closed Block operations. Operating costs and
        expenses outside of the Closed Block are, therefore, disproportionate to
        the business outside of the Closed Block.



                                      F-21





        Summarized financial information for the Closed Block is as follows:


                                                                         DECEMBER 31,  December 31,
                                                                             2001         2000
                                                                          ----------   ----------
                                                                                (IN MILLIONS)
                                                                                 
        CLOSED BLOCK LIABILITIES:
        Future policy benefits, policyholders' account balances
           and other ................................................     $  9,049.9   $  9,026.4
        Other liabilities ...........................................           53.6         35.6
                                                                          ----------   ----------
        Total Closed Block liabilities ..............................        9,103.5      9,062.0
                                                                          ----------   ----------

        ASSETS DESIGNATED TO THE CLOSED BLOCK:
        Fixed maturities, available for sale, at estimated fair value
        (amortized
          cost of $4,600.4 and $4,373.5) ............................        4,705.7      4,408.0
        Mortgage loans on real estate ...............................        1,514.4      1,581.8
        Policy loans ................................................        1,504.4      1,557.7
        Cash and other invested assets ..............................          141.0        174.7
        Other assets ................................................          214.7        238.9
                                                                          ----------   ----------
         Total assets designated to the Closed Block ................        8,080.2      7,961.1
                                                                          ----------   ----------


        Excess of Closed Block liabilities over assets designated to
           the Closed Block .........................................        1,023.3      1,100.9
        Amounts included in accumulated other comprehensive income:
             Net unrealized investment gains, net of deferred Federal
               income tax of $20.4 and $12.2 ........................           37.8         22.7
                                                                          ----------   ----------


        Maximum Future Earnings To Be Recognized From Closed Block

           Assets and Liabilities ...................................     $  1,061.1   $  1,123.6
                                                                           ==========   ==========


        Closed Block revenues and expenses were as follows:



                                                        2001          2000          1999
                                                     ----------    ----------    ----------
                                                                 (IN MILLIONS)

                                                                        
        REVENUES:
        Premiums and other income ..............     $    571.5    $    594.7    $    619.1
        Investment income (net of investment
        expenses of $3.0, $8.1, and $15.8) .....          583.5         578.7         574.2
        Investment losses, net .................          (42.3)        (35.8)        (11.3)
                                                     ----------    ----------    ----------
        Total revenues .........................        1,112.7       1,137.6       1,182.0
                                                     ----------    ----------    ----------

        BENEFITS AND
        OTHER DEDUCTIONS:
        Policyholders' benefits and dividends ..        1,009.3       1,025.2       1,024.7
        Other operating costs and expenses .....            4.7           5.2           5.5
                                                     ----------    ----------    ----------
        Total benefits and other deductions ....        1,014.0       1,030.4       1,030.2
                                                     ----------    ----------    ----------

        Net revenues before Federal income taxes           98.7         107.2         151.8
        Federal income taxes ...................          (36.2)        (38.2)        (60.3)
                                                     ----------    ----------    ----------
        Net Revenues ...........................     $     62.5    $     69.0    $     91.5
                                                     ==========    ==========    ==========



                                      F-22


        Impaired mortgage loans along with the related investment valuation
        allowances follows:


                                                                                DECEMBER 31,
                                                                            ------------------
                                                                              2001       2000
                                                                            -------    -------
                                                                               (IN MILLIONS)
                                                                                 
        Impaired mortgage loans with investment valuation allowances ..     $  26.7    $  26.7
        Impaired mortgage loans without investment valuation allowances         6.5        4.0
                                                                            -------    -------
        Recorded investment in impaired mortgages .....................        33.2       30.7
        Investment valuation allowances ...............................        (5.8)      (8.7)
                                                                            -------    -------
        Net Impaired Mortgage Loans ...................................     $  27.4    $  22.0
                                                                            =======    =======


        During 2001, 2000 and 1999, the Closed Block's average recorded
        investment in impaired mortgage loans was $30.8 million, $31.0 million
        and $37.0 million, respectively. Interest income recognized on these
        impaired mortgage loans totaled $1.2 million, $2.0 million and $3.3
        million ($.1 million, $.1 million and $.3 million recognized on a cash
        basis) for 2001, 2000 and 1999, respectively.

        Valuation allowances amounted to $5.7 million and $9.1 million on
        mortgage loans on real estate and $9.8 million and $17.2 million on
        equity real estate at December 31, 2001 and 2000, respectively.
        Writedowns of fixed maturities amounted to $30.8 million and $27.7
        million for 2001 and 2000, respectively, including $23.3 million in
        fourth quarter 2001.



                                      F-23





8)       DISCONTINUED OPERATIONS

        Summarized financial information for Discontinued Operations follows:




                                                                                 DECEMBER 31,
                                                                          -----------------------
                                                                             2001        2000
                                                                          ----------   ----------
                                                                                (IN MILLIONS)
                                                                                 
        BALANCE SHEETS
        Mortgage loans on real estate ...............................     $    160.3   $    330.9
        Equity real estate ..........................................          252.0        350.9
        Fixed maturities, available for sale, at estimated fair value
          (amortized cost of $542.9 and $321.5) .....................          559.6        336.5
        Other equity investments ....................................           22.3         43.1
        Other invested assets .......................................             .4          1.9
                                                                          ----------   ----------
          Total investments .........................................          994.6      1,063.3
        Cash and cash equivalents ...................................           41.1         84.3
        Other assets ................................................          152.6        148.8
                                                                          ----------   ----------
        Total Assets ................................................     $  1,188.3   $  1,296.4
                                                                          ==========   ==========

        Policyholders liabilities ...................................     $    932.9   $    966.8
        Allowance for future losses .................................          139.9        159.8
        Other liabilities ...........................................          115.5        169.8
                                                                          ----------   ----------
        Total Liabilities ...........................................     $  1,188.3   $  1,296.4
                                                                          ==========   ==========




                                                               2001       2000        1999
                                                            --------    --------    --------
                                                                      (IN MILLIONS)
                                                                               
        STATEMENTS OF EARNINGS
        Investment income (net of investment
          expenses of $25.3, $37.0 and $49.3) .........     $   91.6    $  102.2    $   98.7
        Investment gains (losses), net ................         33.6        (6.6)      (13.4)
        Policy fees, premiums and other income ........           .2          .7          .2
                                                            --------    --------    --------
        Total revenues ................................        125.4        96.3        85.5

        Benefits and other deductions .................        100.7       106.9       104.8
        Earnings credited (losses charged) to allowance
          for future losses ...........................         24.7       (10.6)      (19.3)
                                                            --------    --------    --------
        Pre-tax loss from operations ..................         --          --          --
        Pre-tax earnings from releasing the allowance
          for future losses ...........................         46.1        90.2        43.3
        Federal income tax expense ....................         (2.3)      (31.6)      (15.2)
                                                            --------    --------    --------
        Earnings from
          Discontinued Operations .....................     $   43.8    $   58.6    $   28.1
                                                            ========    ========    ========


        The Company's quarterly process for evaluating the allowance for future
        losses applies the current period's results of discontinued operations
        against the allowance, re-estimates future losses and adjusts the
        allowance, if appropriate. Additionally, as part of the Company's annual
        planning process which takes place in the fourth quarter of each year,
        investment and benefit cash flow projections are prepared. These updated
        assumptions and estimates resulted in a release of allowance in each of
        the three years presented.

        Valuation allowances of $4.8 million and $2.9 million on mortgage loans
        on real estate and $5.0 million and $11.4 million on equity real estate
        were held at December 31, 2001 and 2000, respectively. During 2001, 2000
        and 1999, discontinued operations' average recorded investment in
        impaired mortgage loans was $32.2 million, $11.3 million and $13.8
        million, respectively. Interest income recognized on these impaired
        mortgage loans totaled $2.5 million, $.9 million and $1.7 million ($1.0
        million, $.5 million and $.0 million recognized on a cash basis) for
        2001, 2000 and 1999, respectively.

                                      F-24


        At December 31, 2001 and 2000, discontinued operations had real estate
        acquired in satisfaction of debt with carrying values of $7.4 million
        and $4.5 million, respectively.

        In 2001, Federal Income tax expense for discontinued operations
        reflected a $13.8 million reduction in taxes due to settlement of open
        tax years.

9)      SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:




                                                                   DECEMBER 31,
                                                             -----------------------
                                                                2001         2000
                                                             ----------   ----------
                                                                   (IN MILLIONS)
                                                                    
        Short-term debt ................................     $    229.6   $    782.2
                                                             ----------   ----------
        Long-term debt:
        Equitable Life:
          Surplus notes, 6.95%, due 2005 ...............          399.7        399.6
          Surplus notes, 7.70%, due 2015 ...............          199.7        199.7
          Other ........................................             .2           .4
                                                             ----------   ----------

              Total Equitable Life .....................          599.6        599.7
                                                             ----------   ----------

        Alliance:
          Senior Notes, 5.625%, due 2006 ...............          398.0       --
                                                             ----------   ----------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.43% - 9.5%, due through 2017          248.3        248.3
                                                             ----------   ----------
        Total long-term debt ...........................        1,245.9        848.0
                                                             ----------   ----------

        Total Short-term and Long-term Debt ............     $  1,475.5   $  1,630.2
                                                             ==========   ==========


        Short-term Debt

        Equitable Life has a $350.0 million 5-year bank credit facility and a
        $250.0 million 364-day credit facility. The interest rates are based on
        external indices dependent on the type of borrowing ranging from 2.09%
        to 4.75%. There were no amounts outstanding under these credit
        facilities at December 31, 2001.

        Equitable Life has a commercial paper program with an issue limit of
        $1.0 billion. This program is available for general corporate purposes
        used to support Equitable Life's liquidity needs and is supported by
        Equitable Life's existing $600.0 million bank credit facilities. At
        December 31, 2001, there were no amounts outstanding under this program.

        Equitable Life has an $18.4 million line of credit available relating to
        reinsurance of which no amounts were outstanding at December 31, 2001.

        During 1998, Alliance increased its commercial paper program to $425.0
        million and entered into a $425.0 million five-year revolving credit
        facility with a group of commercial banks to provide back-up liquidity
        for the commercial paper program. Under the credit facility, the
        interest rate, at the option of the borrower, is a floating rate
        generally based upon a defined prime rate, a rate related to the London
        Interbank Offered Rate ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility. Borrowings under the credit
        facility and the commercial paper program may not exceed $425.0 million
        in the aggregate. In July 1999, Alliance entered into a $200.0 million
        three-year revolving credit facility with a group of commercial banks.
        During October 2000, Alliance entered into a $250.0 million two-year
        revolving credit facility. The terms of the $200.0 million and $250.0
        million credit facilities are generally similar to the $425.0 million
        credit facility. The revolving credit facilities will be used to fund
        commission payments to financial intermediaries for the sale of Back-End
        Load Shares under Alliance's mutual fund distribution system, capital
        expenditures and for general working capital purposes. The revolving
        credit facilities contain covenants which, among other things, require
        Alliance to meet certain financial ratios. Alliance was in compliance
        with the covenants at December 31, 2001. At December 31, 2001, Alliance
        had commercial paper outstanding totaling $198.2 million at an effective
        interest rate of 1.9%; there were no borrowings outstanding under
        Alliance's revolving credit facilities.

                                      F-25


        In December 1999, Alliance established a $100.0 million extendible
        commercial notes ("ECN") program as a supplement to its $425.0 million
        commercial paper program. ECNs are short-term uncommitted debt
        instruments that do not require back-up liquidity support. At December
        31, 2001, $24.9 million at an effective interest rate of 1.9% was
        outstanding under the ECN program.

        Long-term Debt

        Certain of the long-term debt agreements, principally mortgage notes,
        have restrictive covenants related to the total amount of debt, net
        tangible assets and other matters. At December 31, 2001, the Company is
        in compliance with all debt covenants.

        At December 31, 2001 and 2000, respectively, the Company has pledged
        real estate of $314.5 million and $298.8 million as collateral for
        certain long-term debt.

        At December 31, 2001, aggregate maturities of the long-term debt based
        on required principal payments at maturity was $248.5 million for 2002,
        $400.0 million for 2005, $400.0 million for 2006 and $200.0 million
        thereafter.

        In August 2001, Alliance issued $400.0 million 5.625% notes due 2006 in
        a public offering and are redeemable at any time. The registration
        statement filed with the SEC allows for the issuance of up to $600.0
        million in senior debt securities. The proceeds were used to reduce
        commercial paper and credit facility borrowings and for other general
        partnership purposes.

10)     FEDERAL INCOME TAXES

        A summary of the Federal income tax expense in the consolidated
        statements of earnings follows:



                                                    2001        2000       1999
                                                  --------    --------   --------
                                                           (IN MILLIONS)
                                                                
        Federal income tax expense (benefit):
          Current ...........................     $  (38.2)   $  820.6   $  174.0
          Deferred ..........................        354.4       137.7      158.0
                                                  --------    --------   --------
        Total ...............................     $  316.2    $  958.3   $  332.0
                                                  ========    ========   ========


        The Federal income taxes attributable to consolidated operations are
        different from the amounts determined by multiplying the earnings before
        Federal income taxes and minority interest by the expected Federal
        income tax rate of 35%. The sources of the difference and their tax
        effects follow:


                                                       2001        2000        1999
                                                     --------    --------    --------
                                                             (IN MILLIONS)
                                                                    
        Expected Federal income tax expense ....     $  452.5    $  904.9    $  458.4
        Minority interest ......................       (126.9)     (117.9)      (47.8)
        Non deductible stock option compensation
          expense ..............................         --          34.4        --
        Subsidiary gains .......................         --         161.4       (37.1)
        Adjustment of tax audit reserves .......        (28.2)       17.9        27.8
        Equity in unconsolidated subsidiaries ..         --         (48.7)      (64.0)
        Other ..................................         18.8         6.3        (5.3)
                                                     --------    --------    --------
        Federal Income Tax Expense .............     $  316.2    $  958.3    $  332.0
                                                     ========    ========    ========




                                      F-26





        The components of the net deferred Federal income taxes are as follows:




                                                       DECEMBER 31, 2001                  December 31, 2000
                                                 --------------   ------------      ------------      -----------
                                                    ASSETS         LIABILITIES         Assets         Liabilities
                                                 --------------   ------------      ------------      -----------
                                                                           (IN MILLIONS)
                                                                                          
        Compensation and related benefits......  $      --        $       92.0      $       --        $      79.7
        Other..................................         --                  .1               4.9             --
        DAC, reserves and reinsurance..........         --             1,020.1              --              733.0
        Investments............................         --               333.3              --              229.2
                                                 --------------   ------------      ------------      -----------
        Total..................................  $      --        $    1,445.5      $        4.9      $   1,041.9
                                                 ==============   ============      ============      ===========


       At December 31, 1999, $236.8 million in deferred tax assets were
       transferred to the Holding Company in conjunction with its assumption of
       the non-qualified employee benefit liabilities. See Note 12 for
       discussion of the benefit plans transferred.

        The deferred Federal income taxes impacting operations reflect the net
        tax effects of temporary differences between the carrying amounts of
        assets and liabilities for financial reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and their tax effects follow:



                                                                   2001               2000                1999
                                                              -------------       ------------       ------------
                                                                                 (IN MILLIONS)

                                                                                           
        DAC, reserves and reinsurance......................  $       291.7       $      403.3       $       83.2
        Investments........................................           42.1             (140.7)               3.2
        Compensation and related benefits..................           15.7              (96.4)              21.0
        Other..............................................            4.9              (28.5)              50.6
                                                             -------------       ------------       ------------
        Deferred Federal Income Tax
          Expense..........................................  $       354.4       $      137.7       $      158.0
                                                             =============       ============       ============


        Federal income taxes payable at December 31, 2000 included $858.2
        million of taxes related to the gain on disposal of DLJ.

        The Internal Revenue Service (the "IRS") is in the process of examining
        the Holding Company's consolidated Federal income tax returns for the
        years 1992 through 1996. Management believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes reinsurance with other insurance
        companies. The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of liability.


                                      F-27


        The effect of reinsurance (excluding group life and health) is
        summarized as follows:



                                                                  2001               2000                1999
                                                            -------------       ------------       ------------
                                                                                 (IN MILLIONS)
                                                                                           
        Direct premiums....................................  $       990.0       $    1,103.8       $    1,039.5
        Reinsurance assumed................................          203.0              194.2              206.7
        Reinsurance ceded..................................         (173.1)            (123.0)             (69.1)
                                                             -------------       ------------       ------------
        Premiums...........................................  $     1,019.9       $    1,175.0       $    1,177.1
                                                             =============       ============       ============

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        86.9       $       92.1       $       69.7
                                                             =============       ============       ============
        Policyholders' Benefits Ceded......................  $       370.3       $      239.2       $      155.6
                                                             =============       ============       ============
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        50.4       $       46.5       $       38.5
                                                             =============       ============       ============



        Since 1997, the Company reinsures on a yearly renewal term basis 90% of
        the mortality risk on new issues of certain term, universal and variable
        life products. The Company's retention limit on joint survivorship
        policies is $15.0 million. All other in force business above $5.0
        million is reinsured. The Insurance Group also reinsures the entire risk
        on certain substandard underwriting risks and in certain other cases.

        During July 2000, Equitable Life transferred, at no gain or loss, all
        the risk of its directly written DI business for years 1993 and prior
        through an indemnity reinsurance contract. The cost of the arrangement
        will be amortized over the expected lives of the contracts reinsured and
        will not have a significant impact on the results of operations in any
        specific period.

        At December 31, 2001 and 2000, respectively, reinsurance recoverables
        related to insurance contracts amounting to $2,233.7 million and
        $2,098.0 million, of which $1,060.4 million and $1,009.1 million relates
        to one specific reinsurer, are included in Other assets and reinsurance
        payables related to insurance contracts amounting to $798.5 million and
        $730.3 million are included in Other liabilities in the consolidated
        balance sheets.

        The Insurance Group cedes 100% of its group life and health business to
        a third party insurer. Insurance liabilities ceded totaled $444.2
        million and $487.7 million at December 31, 2001 and 2000, respectively.

        In addition to the sale of insurance products, the Insurance Group acts
        as a professional retrocessionaire by assuming life and annuity
        reinsurance from professional reinsurers. The Insurance Group also
        assumes accident, health, aviation and space risks by participating in
        various reinsurance pools. Reinsurance assumed reserves at December 31,
        2001 and 2000 were $540.2 million and $515.0 million, respectively.

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors qualified and non-qualified defined benefit plans
        covering substantially all employees (including certain qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory. Equitable Life's benefits are based on a cash balance
        formula or years of service and final average earnings, if greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of credited service, average final base salary and
        primary social security benefits. The Company's funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Effective December 31, 1999, the Holding Company legally assumed primary
        liability from Equitable Life for all current and future obligations of
        its Excess Retirement Plan, Supplemental Executive Retirement Plan and
        certain other employee benefit plans that provide participants with
        medical, life insurance, and deferred compensation benefits; Equitable
        Life remains secondarily liable. The amount of the liability associated
        with employee benefits transferred was $676.5 million, including $183.0
        million of non-qualified pension benefit obligations and $394.1 million
        of postretirement benefits obligations at December 31, 1999. This
        transfer was recorded as a non-cash capital contribution to Equitable
        Life.

                                      F-28


        Components of net periodic pension credit follow:



                                                                  2001               2000                1999
                                                             -------------       ------------       ------------
                                                                                 (IN MILLIONS)
                                                                                           
        Service cost.......................................  $        32.1       $       29.5       $       36.7
        Interest cost on projected benefit obligations.....          128.8              124.2              131.6
        Expected return on assets..........................         (218.7)            (223.2)            (189.8)
        Net amortization and deferrals.....................             .1                (.6)               7.5
                                                             -------------       ------------       ------------
        Net Periodic Pension Credit........................  $       (57.7)      $      (70.1)      $      (14.0)
                                                             ============        ============       ============


        The projected benefit obligations under the pension plans were comprised
        of:


                                                                                           DECEMBER 31,
                                                                                 -------------------------------
                                                                                     2001                2000
                                                                                 ------------       ------------
                                                                                           (IN MILLIONS)


                                                                                              
        Benefit obligations, beginning of year.................................  $    1,712.6       $    1,659.6
        Service cost...........................................................          27.1               24.5
        Interest cost..........................................................         128.8              124.2
        Actuarial losses (gains)...............................................          64.4               13.4
        Benefits paid..........................................................        (120.6)            (109.1)
                                                                                 ------------       ------------
        Benefit Obligation, End of Year........................................  $    1,812.3       $    1,712.6
                                                                                 ============       ============


        The funded status of the pension plans was as follows:


                                                                                           DECEMBER 31,
                                                                                 -------------------------------
                                                                                     2001                2000
                                                                                 ------------       ------------
                                                                                           (IN MILLIONS)

                                                                                              
        Plan assets at fair value, beginning of year...........................  $    2,112.0       $    2,341.6
        Actual return on plan assets...........................................        (148.0)            (115.9)
        Contributions..........................................................          --                 --
        Benefits paid and fees.................................................        (126.1)            (113.7)
                                                                                 ------------       ------------
        Plan assets at fair value, end of year.................................       1,837.9            2,112.0
        Projected benefit obligations..........................................       1,812.3            1,712.6
                                                                                 ------------       ------------
        Excess of plan assets over projected benefit obligations...............          25.6              399.4
        Unrecognized prior service cost........................................         (46.3)               1.2
        Unrecognized net loss (gain) from past experience different
          from that assumed....................................................         550.1               71.3
        Unrecognized net asset at transition...................................          (1.6)              (1.9)
                                                                                 ------------       ------------
        Prepaid Pension Cost, Net..............................................  $      527.8       $      470.0
                                                                                 ============       ============


        The accrued liability for pension plans with projected benefit
        obligations in excess of plan assets was $16.7 million and $13.5 million
        at December 31, 2001 and 2000, respectively. The aggregate accumulated
        benefit obligation and fair value of plan assets for pension plans with
        accumulated benefit obligations in excess of plan assets were $49.7
        million and $28.7 million, respectively, at December 31, 2001 and $38.9
        million and $32.9 million, respectively, at December 31, 2000.

        The pension plan assets include corporate and government debt
        securities, equity securities, equity real estate and shares of group
        trusts managed by Alliance. The discount rate and rate of increase in
        future compensation levels used in determining the actuarial present
        value of projected benefit obligations were 7.25% and 7.19%,
        respectively, at December 31, 2001 and 7.75% and 7.19%, respectively, at
        December 31, 2000. As of January 1, 2001 and 2000, the expected
        long-term rate of return on assets for the retirement plan was 10.25%
        and 10.5%, respectively.

        Prior to 1987, the qualified plan funded participants' benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $27.3 million,
        $28.7 million and $30.2 million for 2001, 2000 and 1999, respectively.



                                      F-29





        Alliance maintains several unfunded deferred compensation plans for the
        benefit of certain eligible employees and executives. The Capital
        Accumulation Plan was frozen on December 31, 1987 and no additional
        awards have been made. For the active plans, benefits vest over a period
        ranging from 3 to 8 years and are amortized as compensation and benefit
        expense. ACMC, Inc. ("ACMC"), a subsidiary of the Company, is obligated
        to make capital contributions to Alliance in amounts equal to benefits
        paid under the Capital Accumulation Plan and the contractual unfunded
        deferred compensation arrangements. In connection with the acquisition
        of Bernstein, Alliance agreed to invest $96.0 million per annum for
        three years to fund open market purchases of Alliance Holding units or
        money market funds in each case for the benefit of certain individuals
        who were stockholders or principals of Bernstein or were hired to
        replace them. The Company has recorded compensation and benefit expenses
        in connection with the plans totaling $58.1 million, $29.8 million and
        $13.8 million for 2001, 2000 and 1999, respectively (including $34.6
        million and $6.8 million for 2001 and 2000, respectively, relating to
        the Bernstein deferred compensation plan).

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        The Insurance Group primarily uses derivatives for asset/liability risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the Insurance Group's exposure to interest rate
        fluctuations. Various derivative financial instruments are used to
        achieve this objective, including interest rate caps and floors to hedge
        crediting rates on interest-sensitive individual annuity contracts,
        interest rate futures to protect against declines in interest rates
        between receipt of funds and purchase of appropriate assets, and
        interest rate swaps to modify the duration and cash flows of fixed
        maturity investments. In addition, the Company periodically enters into
        forward and futures contracts to hedge certain equity exposures. Also,
        the Company has purchased reinsurance contracts to mitigate the risks
        associated with the impact of potential market fluctuations on future
        policyholder elections of guaranteed minimum income benefit features
        contained in certain annuity contracts issued by the Company.

        As earlier described in Note 2 of Notes to Consolidated Financial
        Statements, the Company adopted SFAS No. 133, as amended, on January 1,
        2001. Consequently, all derivatives outstanding at December 31, 2001 are
        recognized on the balance sheet at their fair values. The outstanding
        notional amounts of derivative financial instruments purchased and sold
        were $6,675.0 million and $.3 million, respectively, at December 31,
        2001. These amounts principally consist of interest rate cap contracts
        of Equitable Life that have a total fair value at December 31, 2001 of
        $13.6 million. At December 31, 2001 and during the year then ended,
        there were no hybrid instruments that required bifurcation of an
        embedded derivative component under the provisions of SFAS No. 133.

        All gains and losses on derivative financial instruments utilized by the
        Company in 2001 are reported in earnings for the current year as none of
        the derivatives were designated to qualifying hedging relationships
        under SFAS No. 133 either at initial adoption of the Statement or at
        inception of the contracts. Gross gains and gross losses recognized on
        derivative positions was $27.5 million and $4.6 million, respectively,
        for 2001.

        Fair Value of Financial Instruments

        The Company defines fair value as the quoted market prices for those
        instruments that are actively traded in financial markets. In cases
        where quoted market prices are not available, fair values are estimated
        using present value or other valuation techniques. The fair value
        estimates are made at a specific point in time, based on available
        market information and judgments about the financial instrument,
        including estimates of the timing and amount of expected future cash
        flows and the credit standing of counterparties. Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the Company's entire holdings of a particular financial
        instrument, nor do they consider the tax impact of the realization of
        unrealized gains or losses. In many cases, the fair value estimates
        cannot be substantiated by comparison to independent markets, nor can
        the disclosed value be realized in immediate settlement of the
        instrument.

        Certain financial instruments are excluded, particularly insurance
        liabilities other than financial guarantees and investment contracts.
        Fair market value of off-balance-sheet financial instruments of the
        Insurance Group was not material at December 31, 2001 and 2000.

        Fair values for mortgage loans on real estate are estimated by
        discounting future contractual cash flows using interest rates at which
        loans with similar characteristics and credit quality would be made.
        Fair values for

                                      F-30


        foreclosed mortgage loans and problem mortgage loans are limited to the
        estimated fair value of the underlying collateral if lower.

        Fair values of policy loans are estimated by discounting the face value
        of the loans from the time of the next interest rate review to the
        present, at a rate equal to the excess of the current estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's association plan contracts,
        supplementary contracts not involving life contingencies ("SCNILC") and
        annuities certain, which are included in policyholders' account
        balances, and guaranteed interest contracts are estimated using
        projected cash flows discounted at rates reflecting expected current
        offering rates.

        The estimated fair values for variable deferred annuities and single
        premium deferred annuities, which are included in policyholders' account
        balances, are estimated by discounting the account value back from the
        time of the next crediting rate review to the present, at a rate equal
        to the excess of current estimated market rates offered on new policies
        over the current crediting rates.

        Fair values for long-term debt are determined using published market
        values, where available, or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are determined by discounting contractual cash flows at a rate which
        takes into account the level of current market interest rates and
        collateral risk. The estimated fair values for recourse mortgage debt
        are determined by discounting contractual cash flows at a rate based
        upon current interest rates of other companies with credit ratings
        similar to the Company. The Company's carrying value of short-term
        borrowings approximates their estimated fair value.

        The carrying value and estimated fair value for financial instruments
        not previously disclosed in Notes 3, 7 and 8:




                                                                           DECEMBER 31,
                                                --------------------------------------------------------------------
                                                              2001                               2000
                                                ---------------------------------  ---------------------------------
                                                   CARRYING         ESTIMATED         Carrying         Estimated
                                                    VALUE          FAIR VALUE          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (IN MILLIONS)
                                                                                          
        Consolidated:
        Mortgage loans on real estate..........  $    4,333.3     $     4,438.7     $     4,712.6     $    4,767.0
        Other limited partnership interests....         701.9             701.9             834.9            834.9
        Policy loans...........................       4,100.7           4,476.4           4,034.6          4,290.0
        Policyholders' account balances -
          investment contracts.................      12,256.4          12,514.0          11,488.8         11,663.8
        Long-term debt.........................       1,245.9           1,280.6             848.0            847.5

        Closed Block:
        Mortgage loans on real estate..........  $    1,514.4     $     1,532.6     $     1,581.8     $    1,582.6
        Other equity investments...............          24.4              24.4              34.4             34.4
        Policy loans...........................       1,504.4           1,664.8           1,557.7          1,667.6
        SCNILC liability.......................          18.2              18.1              20.2             20.1

        Discontinued Operations:
        Mortgage loans on real estate..........  $      160.3     $       171.6     $       330.9     $      347.7
        Fixed maturities.......................         559.6             559.6             336.5            336.5
        Other equity investments...............          22.3              22.3              43.1             43.1
        Guaranteed interest contracts..........          18.8              16.1              26.4             23.4
        Long-term debt.........................         101.7             101.7             101.8            101.7





                                      F-31

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        From time to time, the Company has provided certain guarantees or
        commitments to affiliates, investors and others. At December 31, 2001,
        these arrangements included commitments by the Company, under certain
        conditions, to make capital contributions of up to $8.5 million to
        affiliated real estate joint ventures and to provide equity financing to
        certain limited partnerships of $274.9 million. Management believes the
        Company will not incur any material losses as a result of these
        commitments.

        Equitable Life is the obligor under certain structured settlement
        agreements which it had entered into with unaffiliated insurance
        companies and beneficiaries. To satisfy its obligations under these
        agreements, Equitable Life owns single premium annuities issued by
        previously wholly owned life insurance subsidiaries. Equitable Life has
        directed payment under these annuities to be made directly to the
        beneficiaries under the structured settlement agreements. A contingent
        liability exists with respect to these agreements should the previously
        wholly owned subsidiaries be unable to meet their obligations.
        Management believes the need for Equitable Life to satisfy those
        obligations is remote.

        The Insurance Group had $10.5 million of letters of credit outstanding
        at December 31, 2001.

        The Company entered into continuity agreements with certain executives
        of the Company in connection with AXA's minority interest acquisition.
        The remaining continuity agreements generally provide cash severance
        payments ranging from 1.5 times to 2 times an executive's base salary
        plus bonus and other benefits. Such cash severance payments will
        generally be made if an executive's employment is terminated at any time
        within two years from December 27, 2000 for any reason other than the
        executive's death, disability, retirement or for cause, or if the
        executive resigns for good reason as defined in the agreements. In
        connection with cost reduction programs initiated in 2001, expenses
        related to continuity agreements, severance, benefits and outplacement
        were recorded, totaling $126.1 million related to the home office
        initiative and $24.5 million related to the field restructuring
        initiative. At December 31, 2001, in the event the remaining covered
        executives' employment terminates under the circumstances described
        above, cash severance payments that would be payable under these
        continuity agreements approximate $30.0 million.

15)     LITIGATION

        A number of lawsuits have been filed against life and health insurers in
        the jurisdictions in which Equitable Life and its subsidiaries do
        business involving insurers' sales practices, alleged agent misconduct,
        alleged failure to properly supervise agents, and other matters. Some of
        the lawsuits have resulted in the award of substantial judgments against
        other insurers, including material amounts of punitive damages, or in
        substantial settlements. In some states, juries have substantial
        discretion in awarding punitive damages. Equitable Life, Equitable
        Variable Life Insurance Company ("EVLICO," which was merged into
        Equitable Life effective January 1, 1997, but whose existence continues
        for certain limited purposes, including the defense of litigation) and
        EOC, like other life and health insurers, from time to time are involved
        in such litigations. Among litigations against Equitable Life, EVLICO
        and EOC of the type referred to in this paragraph are the litigations
        described in the following five paragraphs.

        In January 1996, an amended complaint was filed in an action entitled
        Frank Franze Jr. and George Busher, individually and on behalf of all
        others similarly situated v. The Equitable Life Assurance Society of the
        United States, and Equitable Variable Life Insurance Company in the
        United States District Court for the Southern District of Florida. The
        action was brought by two individuals who purchased variable life
        insurance policies. The plaintiffs purport to represent a nationwide
        class consisting of all persons who purchased variable life insurance
        policies from Equitable Life and EVLICO between September 30, 1991 and
        January 3, 1996. The amended complaint alleges that Equitable Life's and
        EVLICO's agents were trained not to disclose fully that the product
        being sold was life insurance. Plaintiffs allege violations of the
        Federal securities laws and seek rescission of the contracts or
        compensatory damages and attorneys' fees and expenses. Equitable Life
        and EVLICO have answered the amended complaint, denying the material
        allegations and asserting certain affirmative defenses. In May 1999, the
        Magistrate Judge issued a Report and Recommendation recommending that
        the District Judge deny Equitable Life's and EVLICO's motion for summary
        judgment and grant plaintiffs' motion for class certification. In July
        1999, Equitable Life and EVLICO filed Objections to the Report and
        Recommendation and urged that the District Judge reject the Magistrate's
        recommendations and grant Equitable Life's and EVLICO's motion for
        summary judgment and deny plaintiffs' motion for class certification. In
        October 2000, the District Judge affirmed the Magistrate's


                                      F-32


        Report and Recommendation and, accordingly, denied Equitable Life's and
        EVLICO's motion for summary judgment and granted plaintiffs' motion for
        class certification. In May 2001, with permission of the United States
        Court of Appeals for the Eleventh Circuit, Equitable Life and EVLICO
        appealed the District Court's order. Oral argument is scheduled for
        March 2002.

        In March 2000, an action entitled Brenda McEachern v. The Equitable Life
        Assurance Society of the United States and Gary Raymond, Jr. was
        commenced against Equitable Life and one of its agents in Circuit Court,
        Mobile County, Alabama, and asserts claims under state law. The action
        was brought by an individual who alleges that she purchased a variable
        annuity from Equitable Life in 1997. The action purports to be on behalf
        of a class consisting of all persons who from January 1, 1989 (i)
        purchased a variable annuity from Equitable Life to fund a qualified
        retirement plan, (ii) were charged allegedly unnecessary fees for tax
        deferral for variable annuities held in qualified retirement accounts,
        or (iii) were sold a variable annuity while owning a qualified
        retirement plan from Equitable Life. The complaint alleges various
        improper sales practices, including misrepresentations in connection
        with the use of variable annuities in a qualified retirement plan or
        similar arrangement, charging inflated or hidden fees, and failure to
        disclose unnecessary tax deferral fees. Plaintiff seeks damages,
        including punitive damages, in an unspecified amount and attorneys' fees
        and expenses. In May 2000, Equitable Life removed the case to the United
        States District Court for the Southern District of Alabama and filed a
        motion to dismiss the complaint, and plaintiff filed a motion to remand
        the case to state court. The court has permitted limited discovery on
        the issue of whether the Securities Litigation Uniform Standards Act
        applies. In November 2001, plaintiff filed a motion for leave to join
        additional plaintiffs.

        In June 2000, an action entitled Raymond Patenaude v. The Equitable Life
        Assurance Society of the United States, AXA Advisors, LLC and Equitable
        Distributors, Inc. was commenced in the Superior Court of California,
        County of San Diego. The complaint alleges that the defendants engaged
        in fraudulent and deceptive practices in connection with the marketing
        and sale of deferred annuity products to fund tax-qualified contributory
        retirement plans. The named plaintiff purports to act as a private
        attorney general on behalf of the general public of the State of
        California under California consumer protection statutes and also
        asserts individual common-law claims. On behalf of the named plaintiff
        and the general public, the complaint asserts claims for unlawful,
        unfair or fraudulent business acts and practices and for false or
        misleading advertising. On behalf of the named plaintiff alone, the
        complaint alleges claims for fraud, fraudulent concealment and deceit,
        negligent misrepresentation and negligence. The complaint seeks
        injunctive relief, restitution for members of the general public of the
        State of California who have been harmed by defendants' conduct,
        compensatory and punitive damages on behalf of the named plaintiff, and
        attorneys' fees, costs and expenses. In July 2000, the defendants
        removed the case to the United States District Court for the Southern
        District of California and filed a motion to dismiss the complaint. In
        October 2000, the District Court granted defendants' motion to dismiss
        the action. In November 2000, the plaintiff appealed; the appeal is
        fully briefed.

        In October 2000, an action entitled Sham Malhotra, et al. v. The
        Equitable Life Assurance Society of the United States, AXA Advisors, LLC
        and Equitable Distributors, Inc. was commenced in the Supreme Court of
        the State of New York, County of Nassau. The action was brought by two
        individuals who purchased Equitable Life deferred annuity products. The
        action purports to be on behalf of a class consisting of all persons who
        purchased an individual deferred annuity contract or who received a
        certificate to a group deferred annuity contract, sold by one of the
        defendants, which was used to fund a contributory retirement plan or
        arrangement qualified for favorable income tax treatment; excluded from
        the class are officers, directors and agents of the defendants. The
        complaint alleges that the defendants engaged in fraudulent and
        deceptive practices in connection with the marketing and sale of
        deferred annuity products to fund tax-qualified contributory retirement
        plans. The complaint asserts claims for: deceptive business acts and
        practices in violation of the New York General Business Law ("GBL"); use
        of misrepresentations and misleading statements in violation of the New
        York Insurance Law; false or misleading advertising in violation of the
        GBL; fraud, fraudulent concealment and deceit; negligent
        misrepresentation; negligence; unjust enrichment and imposition of a
        constructive trust; declaratory and injunctive relief; and reformation
        of the annuity contracts. The complaint seeks injunctive and declaratory
        relief, an unspecified amount of compensatory and punitive damages,
        restitution for all members of the class, and an award of attorneys'
        fees, costs and expenses. In October 2000, the defendants removed the
        action to the United States District Court for the Eastern District of
        New York, and thereafter filed a motion to dismiss. Plaintiffs filed a
        motion to remand the case to state court. In September 2001, the
        District Court issued a decision granting defendants' motion to dismiss
        and denying plaintiffs' motion to remand, and judgment was entered in
        favor of the defendants. In October 2001, plaintiffs filed a motion
        seeking leave to reopen the case for the purpose of


                                      F-33


        filing an amended complaint. In addition, plaintiffs filed a new
        complaint in the District Court, alleging a similar class and similar
        facts. The new complaint asserts causes of action for violations of
        Federal securities laws in addition to the state law causes of action
        asserted in the previous complaint. In January 2002, the defendants
        filed a motion to dismiss the new action.

        Between June 2000 and December 2001 twelve lawsuits were filed in the
        state courts of Mississippi (the "Mississippi Actions") by more than 70
        plaintiffs naming as defendants Equitable Life, EVLICO, EOC and various
        present and former individual sales agents associated with Equitable
        Life, EVLICO and/or EOC. The actions arise from the purchase by each of
        the plaintiffs of various types of life insurance policies from
        Equitable Life, EVLICO and/or EOC. The policies at issue include term,
        variable and whole life policies purchased as early as 1954. The actions
        allege misrepresentations in connection with the sale of life insurance
        policies including that the defendants misrepresented the stated number
        of years that premiums would need to be paid. Plaintiffs assert claims
        for breach of contract, fraud, fraudulent inducement, misrepresentation,
        conspiracy, negligent supervision and other tort claims. Plaintiffs seek
        unspecified compensatory and punitive damages. The parties are engaged
        in discovery in each of the pending actions.

        In October 2000, an action entitled American National Bank and Trust
        Company of Chicago, as trustee f/b/o Emerald Investments LP and Emerald
        Investments LP v. AXA Client Solutions, LLC; The Equitable Life
        Assurance Society of the United States; and AXA Financial, Inc. was
        commenced in the United States District Court for the Northern District
        of Illinois. The complaint alleges that the defendants (i) in connection
        with certain annuities issued by Equitable Life breached an agreement
        with the plaintiffs involving the execution of mutual fund transfers,
        and (ii) wrongfully withheld withdrawal charges in connection with the
        termination of such annuities. Plaintiffs seek unspecified lost profits
        and injunctive relief, punitive damages and attorneys' fees. Plaintiffs
        also seek return of the withdrawal charges. In February 2001, the
        District Court granted in part and denied in part defendants' motion to
        dismiss the complaint. In March 2001, plaintiffs filed an amended
        complaint. The District Court granted defendants' motion to dismiss AXA
        Client Solutions and the Holding Company from the amended complaint, and
        dismissed the conversion claims in June 2001. The District Court denied
        defendants' motion to dismiss the remaining claims. Equitable Life has
        answered the amended complaint.

        On September 12, 1997, the United States District Court for the Northern
        District of Alabama, Southern Division, entered an order certifying
        James Brown as the representative of a class consisting of "[a]ll
        African-Americans who applied but were not hired for, were discouraged
        from applying for, or would have applied for the position of Sales Agent
        in the absence of the discriminatory practices, and/or procedures in the
        [former] Southern Region of AXA Financial from May 16, 1987 to the
        present." The second amended complaint in James W. Brown, on behalf of
        others similarly situated v. The Equitable Life Assurance Society of the
        United States alleges, among other things, that Equitable Life
        discriminated on the basis of race against African-American applicants
        and potential applicants in hiring individuals as sales agents.
        Plaintiffs sought a declaratory judgment and affirmative and negative
        injunctive relief, including the payment of back-pay, pension and other
        compensation. The court referred the case to mediation, pursuant to
        which the parties reached a proposed settlement agreement in November
        2000. In connection therewith, the case was dismissed in the United
        States District Court for the Northern District of Alabama, Southern
        Division and refiled in the United States District Court for the
        Northern District of Georgia, Atlanta Division. The final settlement
        required notice to be given to class members and was subject to court
        approval. A hearing was held in January 2002 and thereafter, an order
        was entered approving the settlement.

        In November 1997, an amended complaint was filed in Peter Fischel, et
        al. v. The Equitable Life Assurance Society of the United States
        alleging, among other things, that Equitable Life violated ERISA by
        eliminating certain alternatives pursuant to which agents of Equitable
        Life could qualify for health care coverage. In March 1999, the United
        States District Court for the Northern District of California entered an
        order certifying a class consisting of "[a]ll current, former and
        retired Equitable agents, who while associated with Equitable satisfied
        [certain alternatives] to qualify for health coverage or contributions
        thereto under applicable plans." Plaintiffs allege various causes of
        action under ERISA, including claims for enforcement of alleged promises
        contained in plan documents and for enforcement of agent bulletins,
        breach of a unilateral contract, breach of fiduciary duty and promissory
        estoppel. In June 2000, plaintiffs appealed to the Court of Appeals for
        the Ninth Circuit contesting the District Court's award of legal fees to
        plaintiffs' counsel in connection with a previously settled count of the
        complaint unrelated to the health benefit claims. In that appeal,
        plaintiffs have challenged the District Court's subject matter
        jurisdiction over the health benefit claims. Oral argument on this
        appeal was heard in November 2001. In May 2001, plaintiffs filed a
        second amended complaint which, among other things, alleges that
        Equitable Life failed to comply with plan

                                      F-34


        amendment procedures and deletes the promissory estoppel claim.
        Equitable Life answered the complaint in June 2001. In September 2001,
        Equitable Life filed a motion for summary judgment on all of plaintiffs'
        claims, and plaintiffs filed a motion for partial summary judgment on
        all claims except their claim for breach of fiduciary duty.

        A putative class action entitled Stefanie Hirt, et al. v. The Equitable
        Retirement Plan for Employees, Managers and Agents, et al. was filed in
        the District Court for the Southern District of New York in August 2001
        against The Equitable Retirement Plan for Employees, Managers and Agents
        (the "Retirement Plan") and The Officers Committee on Benefit Plans of
        Equitable Life, as Plan Administrator. The action was brought by five
        participants in the Retirement Plan and purports to be on behalf of "all
        Plan participants, whether active or retired, their beneficiaries and
        Estates, whose accrued benefits or pension benefits are based on the
        Plan's Cash Balance Formula." The complaint challenges the change,
        effective January 1, 1989, in the pension benefit formula from a final
        average pay formula to a cash balance formula. Plaintiffs allege that
        the change to the cash balance formula violates ERISA by reducing the
        rate of accruals based on age, failing to comply with ERISA's notice
        requirements and improperly applying the formula to retroactively reduce
        accrued benefits. The relief sought includes a declaration that the cash
        balance plan violates ERISA, an order enjoining the enforcement of the
        cash balance formula, reformation and damages. Defendants answered the
        complaint in October 2001.

        In September 1999, a complaint was filed in an action entitled R.S.M.
        Inc., et al. v. Alliance Capital Management L.P., et al. in the Chancery
        Court of the State of Delaware. The action was brought on behalf of a
        purported class of owners of limited partnership units of Alliance
        Capital Management Holding L.P. ("Alliance Holding") challenging the
        then-proposed reorganization of Alliance Holding. Named defendants
        include Alliance Holding, four Alliance Holding executives, the general
        partner of Alliance Holding and Alliance, which is a wholly owned
        indirect subsidiary of Equitable Life, and Alliance, which is the
        operating partnership whose units are not publicly traded. Equitable
        Life is obligated to indemnify the defendants for losses and expenses
        arising out of the litigation. Plaintiffs allege, inter alia, inadequate
        and misleading disclosures, breaches of fiduciary duties, and the
        improper adoption of an amended partnership agreement by Alliance
        Holding. The complaint seeks, inter alia, payment of unspecified money
        damages and an accounting of all benefits alleged to have been
        improperly obtained by the defendants. In August 2000, plaintiffs filed
        a first amended and supplemental class action complaint. The amended
        complaint alleges in connection with the reorganization that, inter
        alia, the partnership agreement of Alliance Holding was not validly
        amended, the reorganization of Alliance Holding was not validly
        effected, the information disseminated to holders of units of limited
        partnership interests in Alliance Holding was materially false and
        misleading, and the defendants breached their fiduciary duties by
        structuring the reorganization in a manner that was grossly unfair to
        plaintiffs. Plaintiffs seek declaratory, monetary and injunctive relief
        relating to the allegations contained in the amended complaint. In
        September 2000, all defendants other than Robert H. Joseph, Jr., filed
        an answer to the amended complaint denying the material allegations
        contained therein. In lieu of joining in the answer to the amended
        complaint, Mr. Joseph filed a motion to dismiss in September 2000. In
        November 2000, defendants, other than Mr. Joseph, filed a motion to
        dismiss the amended complaint. In December 2000, plaintiffs filed a
        motion for partial summary judgment on the claim that the Alliance
        Holding partnership agreement was not validly amended. In April 2001,
        the Chancery Court issued a decision granting in part and denying in
        part defendants' motion to dismiss; the claim alleging that the
        partnership agreement of Alliance Holding was not validly amended was
        one of the claims dismissed. In October 2001, a memorandum of
        understanding was executed, setting forth the terms of a settlement in
        principle, and in December 2001, a stipulation of settlement was filed
        with the Delaware Court of Chancery. The settlement is subject to a
        number of conditions, including preparation of definitive documentation
        and approval, after a hearing, by the Delaware Court of Chancery.

        Subsequent to the August 30, 2000 announcement of AXA's proposal to
        purchase the outstanding shares of AXA Financial common stock that it
        did not already own, the following fourteen putative class action
        lawsuits were commenced in the Delaware Court of Chancery: Fred Buff v.
        AXA Financial, Inc., et al., Sarah Wolhendler v. Claude Bebear, et al.;
        Jerome and Selma Stone v. AXA Financial, Inc., et al.; Louis Deranieri
        v. AXA Financial, Inc., et al.; Maxine Phillips v. AXA Financial, Inc.,
        et al.; Ruth Ravnitsky v. AXA Financial, Inc., et al.; Richard Kager v.
        AXA Financial, Inc., et al.; Mortimer Cohen v. AXA Financial, Inc., et
        al.; Lee Koneche, et al. v. AXA Financial, Inc., et al.; Denver
        Employees Retirement Plan v. AXA Financial, Inc., et al.; Harry Hoffman
        v. AXA Financial, Inc., et al.; Joseph Villari v. AXA Financial, Inc.,
        et al.; Max Boimal v. AXA Financial, Inc., et al.; and Jay Gottlieb v.
        AXA Financial, Inc., et al. AXA Financial, AXA, and directors and/or
        officers of AXA Financial are named as defendants in each of these
        lawsuits. The various plaintiffs each purport to represent a class
        consisting of owners of AXA Financial


                                      F-35


        common stock and their successors in interest, excluding the defendants
        and any person or entity related to or affiliated with any of the
        defendants. They challenge the adequacy of the offer announced by AXA
        and allege that the defendants have engaged or will engage in unfair
        dealing, overreaching and/or have breached or will breach fiduciary
        duties owed to the minority shareholders of AXA Financial. The
        complaints seek declaratory and injunctive relief, an accounting, and
        unspecified compensatory damages, costs and expenses, including
        attorneys' fees. The Delaware suits have been consolidated under the
        name In re AXA Financial, Inc. Shareholders Litigation. A similar
        lawsuit was filed in the Supreme Court of the State of New York, County
        of New York, after the filing of the first Delaware action; it is
        captioned Harbor Finance Partners v. AXA Financial, Inc., et al. In
        December 2000, the parties to the Delaware suits reached a proposed
        agreement for settlement and executed a memorandum of understanding.
        Shortly thereafter, agreement was reached with the plaintiff in the New
        York suit to stay proceedings in New York and to participate in and be
        bound by the terms of the settlement of the Delaware suits. In November
        2001, the parties filed a stipulation of settlement with the Delaware
        Court of Chancery. The settlement, which does not involve any payment by
        AXA Financial, is subject to conditions, including approval, after a
        hearing, by the Delaware Court of Chancery. The hearing on the
        settlement is scheduled for March 2002.

        Subsequent to the August 30, 2000 announcement of the proposed sale of
        DLJ, four putative class action lawsuits were filed in the Delaware
        Court of Chancery naming AXA Financial as one of the defendants and
        challenging the sale of DLJ because the transaction did not include the
        sale of DLJdirect tracking stock. These actions are captioned Irvin
        Woods, et al. v. Joe L. Roby, et al.; Thomas Rolle v. Joe L. Roby, et
        al.; Andrew Loguercio v. Joe L. Roby, et al.; and Robert Holschen v. Joe
        L. Roby, et al. The plaintiffs in these cases purport to represent a
        class consisting of the holders of DLJdirect tracking stock and their
        successors in interest, excluding the defendants and any person or
        entity related to or affiliated with any of the defendants. Named as
        defendants are AXA Financial, DLJ and the DLJ directors. The complaints
        assert claims for breaches of fiduciary duties, for violation of class
        members' voting rights under 8 Del. C. ss.242, and for breach of implied
        contractual promise, and seek an unspecified amount of compensatory
        damages and costs and expenses, including attorneys' fees. The parties
        in these cases have agreed to extend the time for defendants to respond
        to the complaints.

        Subsequent to the August 30, 2000 announcement of the proposed sale of
        DLJ, a putative class action lawsuit was filed in the United States
        District Court, Southern District of New York, captioned Siamac Sedighim
        v. Donaldson, Lufkin & Jenrette, Inc., et al. This action challenges the
        sale of DLJ (for omitting the DLJdirect tracking stock) and also alleges
        Federal securities law claims relating to the initial public offering of
        the DLJdirect tracking stock. The complaint alleges claims for
        violations of the securities laws, breaches of the fiduciary duties of
        loyalty, good faith and due care, aiding and abetting such breaches, and
        breach of contract. The plaintiff purports to represent a class
        consisting of: all purchasers of DLJdirect tracking stock in the initial
        public offering and thereafter (with respect to the securities law
        claims); and all owners of DLJdirect tracking stock who allegedly have
        been or will be injured by the sale of DLJ (with respect to all other
        claims). Named as defendants are AXA Financial, Equitable Life, AXA,
        DLJ, Donaldson, Lufkin & Jenrette Securities Corporation, Credit Suisse
        Group, Diamond Acquisition Corp., and DLJ's directors. The complaint
        seeks declaratory and injunctive relief, an unspecified amount of
        damages, and costs and expenses, including attorney's fees. In February
        2001, defendants moved to dismiss the complaint and in October 2001, the
        court granted defendants' motion, dismissing all claims based on Federal
        law with prejudice and dismissing all claims based on state law on
        jurisdictional grounds, and entered judgment for the defendants. The
        plaintiffs did not file a notice of appeal, and their time to appeal has
        expired.

        In April 2001, a putative class action entitled David Uhrik v. Credit
        Suisse First Boston (USA), Inc., et al. was filed in Delaware Court of
        Chancery on behalf of the holders of CSFBdirect tracking stock (formerly
        known as DLJdirect tracking stock). Named defendants include AXA
        Financial, Credit Suisse First Boston (USA), Inc., the former directors
        of DLJ and the directors of Credit Suisse First Boston (USA), Inc. The
        complaint challenges the sale of DLJ common stock as well as the March
        2001 offer by Credit Suisse to purchase the publicly owned CSFBdirect
        tracking stock for $4 per share and asserts claims for breaches of
        fiduciary duties and breach of contract. Plaintiffs seek injunctive
        relief, an unspecified amount of compensatory damages, and costs and
        expenses, including attorneys' fees. The Uhrik action, along with the
        actions captioned Irvin Woods, et al. v. Joe L. Roby, et al.; Thomas
        Rolle v. Joe L. Roby, et al.; Andrew Loguercio v. Joe L. Roby, et al.;
        and Robert Holschen v. Joe. L. Roby, et al., are among the actions that
        have been consolidated under the caption In re CSFBdirect Tracking Stock
        Shareholders Litigation. In May 2001, the Delaware Court of Chancery
        ordered that the Uhrik complaint be the operative complaint in the
        consolidated actions. A memorandum of understanding outlining the terms
        of a proposed settlement was executed in July 2001. It is anticipated
        that a stipulation of settlement will be filed with the Delaware Court


                                      F-36




        of Chancery in or before March 2002. The proposed settlement, which does
        not involve any payment by AXA Financial, is subject to a number of
        conditions, including confirmatory discovery and approval, after a
        hearing, by the Delaware Court of Chancery.

        In April 2001, an amended class action complaint entitled Miller, et al.
        v. Mitchell Hutchins Asset Management, Inc., et al. was filed in Federal
        District Court in the Southern District of Illinois against Alliance,
        Alliance Fund Distributors, Inc. ("AFD"), a wholly owned subsidiary of
        Alliance, and other defendants alleging violations of the Investment
        Company Act of 1940, as amended ("ICA"), and breaches of common law
        fiduciary duty. The allegations in the amended complaint concern six
        mutual funds with which Alliance has investment advisory agreements,
        including Premier Growth Fund, Alliance Health Care Fund, Alliance
        Growth Fund, Alliance Quasar Fund, Alliance Fund and Alliance
        Disciplined Value Fund. The amended complaint alleges principally that
        (i) certain advisory agreements concerning these funds were negotiated,
        approved, and executed in violation of the ICA, in particular because
        certain directors of these funds should be deemed interested under the
        ICA; (ii) the distribution plans for these funds were negotiated,
        approved, and executed in violation of the ICA; and (iii) the advisory
        fees and distribution fees paid to Alliance and AFD, respectively, are
        excessive and, therefore, constitute a breach of fiduciary duty.
        Alliance and AFD believe that plaintiffs' allegations are without merit
        and intend to vigorously defend against these allegations. At the
        present time, management of Alliance and AFD are unable to estimate the
        impact, if any, that the outcome of this action may have on Alliance's
        results of operations or financial condition.

        On December 7, 2001 a complaint entitled Benak v. Alliance Capital
        Management L.P. and Alliance Premier Growth Fund ("Benak Complaint") was
        filed in Federal District Court in the District of New Jersey against
        Alliance and Alliance Premier Growth ("Premier Growth Fund") alleging
        violation of the ICA. The principal allegations of the Benak Complaint
        are that Alliance breached its duty of loyalty to Premier Growth Fund
        because one of the directors of the General Partner of Alliance served
        as a director of Enron Corp. ("Enron") when Premier Growth Fund
        purchased shares of Enron and as a consequence thereof, the investment
        advisory fees paid to Alliance by Premier Growth Fund should be returned
        as a means of recovering for Premier Growth Fund the losses plaintiff
        alleges were caused by the alleged breach of the duty of loyalty.
        Plaintiff seeks recovery of fees paid by Premier Growth Fund to Alliance
        during the twelve months preceding the lawsuit. On December 21, 2001 a
        complaint entitled Roy v. Alliance Capital Management L.P. and Alliance
        Premier Growth Fund ("Roy Complaint") was filed in Federal District
        Court in the Middle District of Florida, Tampa Divisions, against
        Alliance and Premier Growth Fund. The allegations and relief sought in
        the Roy Complaint are virtually identical to the Benak Complaint. On
        December 26, 2001 a compliant entitled Roffe v. Alliance Capital
        Management L.P. and Alliance Premier Growth Fund ("Roffe Complaint") was
        filed in the Federal District Court in the District of New Jersey
        against Alliance and Premier Growth Fund. The allegations and relief
        sought in the Roffe Complaint are virtually identical to the Benak
        Complaint. On February 14, 2002, a complaint entitled Tatem v. Alliance
        Capital Management L.P. and Alliance Premier Growth Fund ("Tatem
        Complaint") was filed in the Federal District Court in the District of
        New Jersey against Alliance and Premier Growth Fund. The allegations and
        relief sought in the Tatem Complaint are virtually identical to the
        Benak Complaint. Alliance believes the plaintiffs' allegations in the
        Benak Complaint, Roy Complaint, Roffe Complaint and Tatem Complaint are
        without merit and intends to vigorously defend against these
        allegations. At the present time Alliance's management is unable to
        estimate the impact, if any, that the outcome of these actions may have
        on Alliance's results of operations or financial condition.

        Although the outcome of litigation generally cannot be predicted with
        certainty, the Company's management believes that (i) the settlement of
        the Brown, R.S.M., In re AXA Financial, Inc. Shareholders Litigation and
        the Uhrik litigations will not have a material adverse effect on the
        consolidated financial position or results of operations of the Company
        and (ii) the ultimate resolution of the other litigations described
        above should not have a material adverse effect on the consolidated
        financial position of the Company. The Company's management cannot make
        an estimate of loss, if any, or predict whether or not any of such other
        litigations described above will have a material adverse effect on the
        Company's consolidated results of operations in any particular period.

        In addition to the matters previously reported and those described
        above, the Holding Company, the Company and their subsidiaries are
        involved in various legal actions and proceedings in connection with
        their businesses. Some of the actions and proceedings have been brought
        on behalf of various alleged classes of claimants and certain of these
        claimants seek damages of unspecified amounts. While the ultimate
        outcome of such matters cannot be predicted with certainty, in the
        opinion of management no such matter is likely to have a material
        adverse effect on the Company's consolidated financial position or
        results of operations.

                                      F-37


        However, it should be noted that the frequency of large damage awards,
        including large punitive damage awards that bear little or no relation
        to actual economic damages incurred by plaintiffs in some jurisdictions,
        continues to create the potential for an unpredictable judgment in any
        given matter.

16)     LEASES

        The Company has entered into operating leases for office space and
        certain other assets, principally information technology equipment and
        office furniture and equipment. Future minimum payments under
        noncancelable operating leases for 2002 and the four successive years
        are $114.6 million, $107.3 million, $112.9 million, $100.5 million,
        $84.4 million and $921.0 million thereafter. Minimum future sublease
        rental income on these noncancelable operating leases for 2002 and the
        four successive years is $6.0 million, $4.6 million, $4.6 million, $4.6
        million, $3.1 million and $21.1 million thereafter.

        At December 31, 2001, the minimum future rental income on noncancelable
        operating leases for wholly owned investments in real estate for 2002
        and the four successive years is $80.3 million, $86.8 million, $82.9
        million, $77.0 million, $75.4 million and $601.6 million thereafter.

        The Company has entered into capital leases for certain information
        technology equipment. Future minimum payments under noncancelable
        capital leases for 2002 and the three successive years are $4.9 million,
        $4.6 million, $2.7 million and $.9 million.

17)    INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable Life is restricted as to the amounts it may pay as dividends
        to the Holding Company. Under the New York Insurance Law, a domestic
        life insurer may, without prior approval of the Superintendent, pay a
        dividend to its shareholders not exceeding an amount calculated based on
        a statutory formula. This formula would permit Equitable Life to pay
        shareholder dividends not greater than $544.0 million during 2002.
        Payment of dividends exceeding this amount requires the insurer to file
        notice of its intent to declare such dividends with the Superintendent
        who then has 30 days to disapprove the distribution. For 2001, 2000 and
        1999, the Insurance Group statutory net income totaled $547.7 million,
        $1,068.6 million and $547.0 million, respectively. Statutory surplus,
        capital stock and Asset Valuation Reserve ("AVR") totaled $6,100.4
        million and $6,226.5 million at December 31, 2001 and 2000,
        respectively. In 2001, 2000 and 1999, respectively, $1.7 billion, $250.0
        million and $150.0 million in dividends were paid to the Holding Company
        by Equitable Life.

        At December 31, 2001, the Insurance Group, in accordance with various
        government and state regulations, had $23.5 million of securities
        deposited with such government or state agencies.

        In 1998 the National Association of Insurance Commissioners ("NAIC")
        approved a codification of statutory accounting practices
        ("Codification"), which provides regulators and insurers with uniform
        statutory guidance, addressing areas where statutory accounting
        previously was silent and changing certain existing statutory positions.
        Equitable Life and EOC became subject to Codification rules for all
        state filings upon adoption of Codification by the respective states.

        On December 27, 2000, an emergency rule was issued by the New York
        Insurance Department ("NYID"), which adopted Codification in New York
        effective on January 1, 2001 except where the guidance conflicted with
        New York Law. Equitable Life is required to prepare the Quarterly and
        Annual Statements and Audited financial statements in accordance with
        New York rules and regulations which are filed in all states.
        Differences between the New York regulations and Codification consist of
        the accounting for deferred taxes and goodwill.

        The implementation of Codification resulted in a $1,630.9 million
        increase to surplus and capital stock, principally due to the $1,660.8
        million valuation adjustment related to Alliance.

        The NYID is currently expected to adopt Codification's accounting for
        deferred income taxes and goodwill effective in 2002. The impact of
        adopting the deferred tax accounting is estimated to be a $363.6 million
        decrease to surplus and capital stock at December 31, 2001.

        The application of the Codification rules as adopted by the State of
        Colorado had no significant effect on Equitable Life or EOC.

                                      F-38


        The NYID requires quarterly disclosure reconciling both net income and
        capital and surplus between practices prescribed and permitted by the
        State of New York and the January 1, 2001 NAIC Accounting Practices and
        Procedures manual. The 2001 reconciliation for Equitable Life follows:



                                                                                    DECEMBER 31,
                                                                                       2001
                                                                                 -----------------
                                                                                   (IN MILLIONS)

                                                                              
        Net Income, State of New York basis ................................        $    543.7
        Prescribed Practices ...............................................              --
        Permitted Practices ................................................              --
                                                                                    ----------

        Net Income, NAIC Basis .............................................        $    543.7
                                                                                    ==========

        Statutory surplus and capital stock, State of New York basis .......        $  5,446.0
        Prescribed Practices:
            Deferred tax liability .........................................            (363.6)
        Permitted practices ................................................              --
                                                                                    ----------

        Statutory Surplus and Capital Stock, NAIC Basis ....................        $  5,082.4
                                                                                    ==========


        The differences between statutory surplus and capital stock determined
        in accordance with Statutory Accounting Principles ("SAP") and total
        shareholders' equity under GAAP are primarily: (a) the inclusion in SAP
        of an AVR intended to stabilize surplus from fluctuations in the value
        of the investment portfolio; (b) future policy benefits and
        policyholders' account balances under SAP differ from GAAP due to
        differences between actuarial assumptions and reserving methodologies;
        (c) certain policy acquisition costs are expensed under SAP but deferred
        under GAAP and amortized over future periods to achieve a matching of
        revenues and expenses; (d) Federal income taxes are generally accrued
        under SAP based upon revenues and expenses in the Federal income tax
        return while under GAAP deferred taxes provide for timing differences
        between recognition of revenues and expenses for financial reporting and
        income tax purposes; (e) the valuation of assets under SAP and GAAP
        differ due to different investment valuation and depreciation
        methodologies, as well as the deferral of interest-related realized
        capital gains and losses on fixed income investments; (f) the valuation
        of the investment in Alliance and Alliance Holding under SAP reflects a
        portion of the market value appreciation rather than the equity in the
        underlying net assets as required under GAAP; (g) the provision for
        future losses of the discontinued Wind-Up Annuities business is only
        required under GAAP; (h) reporting the surplus notes as a component of
        surplus in SAP but as a liability in GAAP; (i) computer software
        development costs are capitalized under GAAP but expensed under SAP; and
        (j) certain assets, primarily pre-paid assets, are not admissible under
        SAP but are admissible under GAAP.

        Accounting practices used to prepare statutory financial statements for
        regulatory filings of stock life insurance companies differ in certain
        instances from GAAP. The following reconciles the Insurance Group's
        statutory change in surplus and capital stock and statutory surplus and
        capital stock determined in accordance with accounting practices
        prescribed by the NYID with net earnings and equity on a GAAP basis.


                                      F-39






                                                                                  2001              2000              1999
                                                                               ----------        ----------        ----------
                                                                                               (IN MILLIONS)
                                                                                                          
        Net change in statutory surplus and
          capital stock ..............................................         $    104.1        $  1,321.4        $    848.8
        Change in asset valuation reserves ...........................             (230.2)           (665.5)             (6.3)
                                                                               ----------        ----------        ----------
        Net change in statutory surplus, capital stock
          and asset valuation reserves ...............................             (126.1)            655.9             842.5
        Adjustments:
          Future policy benefits and policyholders'
            account balances .........................................              278.7             262.6             (80.4)
          DAC ........................................................              458.5             469.1             198.2
          Deferred Federal income taxes ..............................             (354.8)           (127.3)           (154.3)
          Valuation of investments ...................................               67.9            (134.8)             21.5
          Valuation of investment subsidiary .........................           (1,507.9)            (29.2)           (133.6)
          Limited risk reinsurance ...................................               --                --               128.4
          Dividends paid to the AXA Financial ........................            1,700.0             250.0             150.0
          Capital contribution .......................................               --                --              (470.8)
          Stock option expense related to AXA's minority
            interest acquisition .....................................               --              (493.9)             --
          Other, net .................................................              135.8             448.8             253.8
          GAAP adjustments of Other Discontinued
            Operations ...............................................               (5.1)             54.3              51.3
                                                                               ----------        ----------        ----------
        Net Earnings of the Insurance Group ..........................         $    647.0        $  1,355.5        $    806.6
                                                                               ==========        ==========        ==========





                                                                                                DECEMBER 31,
                                                                               ----------------------------------------------
                                                                                  2001              2000              1999
                                                                               ----------        ----------        ----------
                                                                                               (IN MILLIONS)
                                                                                                          
        Statutory surplus and capital stock ..........................         $  5,446.0        $  5,341.9        $  4,020.5
        Asset valuation reserves .....................................              654.4             884.6           1,550.1
                                                                               ----------        ----------        ----------
        Statutory surplus, capital stock and asset
          valuation reserves .........................................            6,100.4           6,226.5           5,570.6
        Adjustments:
          Future policy benefits and policyholders'
            account balances .........................................           (1,120.7)         (1,399.4)         (1,662.0)
          DAC ........................................................            5,513.7           5,128.8           4,928.6
          Deferred Federal income taxes ..............................           (1,252.2)           (640.7)           (223.5)
          Valuation of investments ...................................              635.9             140.2            (717.3)
          Valuation of investment subsidiary .........................           (2,590.8)         (1,082.9)         (1,891.7)
          Limited risk reinsurance ...................................               --                --               (39.6)
          Issuance of surplus notes ..................................             (539.4)           (539.1)           (539.1)
          Other, net .................................................              942.6             776.2             501.5
          GAAP adjustments of Other Discontinued
            Operations ...............................................             (123.8)           (164.3)           (160.0)
                                                                               ----------        ----------        ----------
        Equity of the Insurance Group ................................         $  7,565.7        $  8,445.3        $  5,767.5
                                                                               ==========        ==========        ==========


18)     BUSINESS SEGMENT INFORMATION

        The Company's operations consist of Insurance and Investment Services.
        The Company's management evaluates the performance of each of these
        segments independently and allocates resources based on current and
        future requirements of each segment.



                                      F-40






        The Insurance segment offers a variety of traditional, variable and
        interest-sensitive life insurance products, disability income, annuity
        products, mutual fund and other investment products to individuals and
        small groups. It also administers traditional participating group
        annuity contracts with conversion features, generally for corporate
        qualified pension plans, and association plans which provide full
        service retirement programs for individuals affiliated with professional
        and trade associations. This segment includes Separate Accounts for
        individual insurance and annuity products.

        The Investment Services segment principally includes Alliance. Alliance
        provides diversified investment management and related services globally
        to a broad range of clients including: (a) institutional clients,
        including pension funds, endowments and domestic and foreign financial
        institutions, (b) private clients, including high net worth individuals,
        trusts and estates and charitable foundations, (c) individual investors,
        principally through a broad line of mutual funds, and (d) institutional
        investors by means of in-depth research, portfolio strategy and other
        services. This segment also includes institutional Separate Accounts
        that provide various investment options for large group pension clients,
        primarily defined benefit and contribution plans, through pooled or
        single group accounts.

        Intersegment investment advisory and other fees of approximately $116.6
        million, $153.2 million and $75.6 million for 2001, 2000 and 1999,
        respectively, are included in total revenues of the Investment Services
        segment.

        The following tables reconcile segment revenues and earnings from
        continuing operations before Federal income taxes to total revenues and
        earnings as reported on the consolidated statements of earnings and
        segment assets to total assets on the consolidated balance sheets,
        respectively.




                                                          2001             2000          1999
                                                      ------------    ------------    -----------
                                                                      (IN MILLIONS)
                                                                             
        SEGMENT REVENUES:
        Insurance ...............................     $    4,763.3    $    4,681.9    $   5,179.4
        Investment Services .....................          2,994.4         4,672.5        2,163.8
        Consolidation/elimination ...............            (90.0)         (113.2)         (23.5)
                                                      ------------    ------------    -----------
        Total Revenues ..........................     $    7,667.7    $    9,241.2    $   7,319.7
                                                      ============    ============    ===========


        SEGMENT EARNINGS (LOSS) FROM CONTINUING
          OPERATIONS BEFORE FEDERAL INCOME
          TAXES AND MINORITY INTEREST:
        Insurance ...............................     $      707.5    $     (192.5)   $     555.7
        Investment Services .....................            585.4         2,778.0          754.2
                                                      ------------    ------------    -----------
        Total Earnings from Continuing Operations
           before Federal Income Taxes and
           Minority Interest ....................     $    1,292.9    $    2,585.5    $   1,309.9
                                                      ============    ============    ===========




                                                          2001             2000          1999
                                                      ------------    ------------    -----------
                                                                      (IN MILLIONS)
                                                                             
        ASSETS:
        Insurance ...............................     $   84,568.9    $   88,641.1    $  86,840.1
        Investment Services .....................         15,808.8        16,807.2       12,961.7
        Consolidation/elimination ...............            (94.4)          (57.1)          (8.9)
                                                      ------------    ------------    -----------
        Total Assets ............................     $  100,283.3    $  105,391.2    $  99,792.9
                                                      ============    ============    ===========








                                      F-41


19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly results of operations for 2001 and 2000 are summarized
        below:



                                                                    THREE MONTHS ENDED

                                       -------------------------------------------------------------------------
                                          MARCH 31           JUNE 30           SEPTEMBER 30          DECEMBER 31
                                       -------------      -------------       ------------         -------------
                                                                      (IN MILLIONS)
                                                                                       
        2001
        Total Revenues................ $     2,023.1      $     1,898.6       $    1,804.8         $    1,941.2
                                       =============      =============       ============         ============

        Earnings from Continuing
          Operations.................. $       227.1      $       120.3       $      119.2         $      140.0
                                        =============      =============       ============         ============

        Net Earnings.................. $       233.6      $       118.5       $      118.7         $      176.2
                                       =============      =============       ============         ============
        2000
        Total Revenues................ $     1,898.9      $     1,954.5       $    1,982.9         $    3,404.9
                                       =============      =============       ============         ============
        Earnings from Continuing
          Operations.................. $       226.6      $       256.9       $       70.5         $      742.9
                                       =============      =============       ============         ============
        Net Earnings.................. $       221.7      $       255.4       $       70.5         $      807.9
                                       =============      =============       ============         ============







                                      F-42






20)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The Holding Company sponsors a stock incentive plan for employees of
        Equitable Life. Alliance sponsors its own stock option plans for certain
        employees. The Company has elected to continue to account for
        stock-based compensation using the intrinsic value method prescribed in
        APB No. 25. Had compensation expense as related to options awarded under
        AXA Financial's Stock Incentive Plans been determined based on SFAS No.
        123's fair value based method, including the cost of the amendments and
        modifications made in connection with AXA's acquisition of the minority
        interest in the Holding Company, the Company's pro forma net earnings
        for 2001, 2000 and 1999 would have been $624.8 million, $1,627.3 million
        and $757.1 million, respectively.

        In conjunction with approval of the agreement for AXA's acquisition of
        the minority interest in the Holding Company's Common Stock, generally
        all outstanding options awarded under the 1997 and 1991 Stock Incentive
        Plans were amended to become immediately and fully exercisable pursuant
        to their terms upon expiration of the initial tender offer. In addition,
        the agreement provided that at the effective time of the merger, the
        terms of all outstanding options granted under those Plans would be
        further amended and converted into options of equivalent intrinsic value
        to acquire a number of AXA ordinary shares in the form of ADRs. Also
        pursuant to the agreement, holders of non-qualified options were
        provided with an alternative to elect cancellation of those options at
        the effective time of the merger in exchange for a cash payment from the
        Holding Company. For the year ended December 31, 2000, the Company
        recognized compensation expense of $493.9 million, representing the cost
        of these Plan amendments and modifications offset by an addition to
        capital in excess of par value.

        Beginning in 2001, under the 1997 Stock Incentive Plan, the Holding
        Company can issue options to purchase AXA ADRs. The options, which
        include Incentive Stock Options and Nonstatutory Stock Options, are
        issued at the fair market value of the AXA ADRs on the date of grant.
        Generally, one-third of stock options granted vest and become
        exercisable on each of the first three anniversaries of the date such
        options were granted. Options are currently exercisable up to 10 years
        from the date of grant.

        Following completion of the merger of AXA Merger with and into the
        Holding Company, certain employees exchanged AXA ADR options for tandem
        Stock Appreciation Rights ("SARs") and at-the-money AXA ADR options of
        equivalent intrinsic value. The maximum obligation for the SARs is $73.3
        million, based upon the underlying price of AXA ADRs at January 2, 2001,
        the closing date of the aforementioned merger. The Company recorded a
        reduction in the SARs liability of $63.2 million for 2001, reflecting
        the variable accounting for the SARs, based on the change in the market
        value of AXA ADRs for the period ended December 31, 2001.

                                      F-43


        The Black-Scholes option pricing model was used in determining the fair
        values of option awards used in the pro-forma disclosures above. The
        option pricing assumptions for 2001, 2000 and 1999 follow:




                                       HOLDING COMPANY                           ALLIANCE
                           -----------------------------------------   ------------------------------
                             2001(1)          2000         1999          2001      2000       1999
                           -------------  ------------- ------------   -------------------- ---------

                                                                           
        Dividend yield....    1.52%          0.32%         0.31%         5.80%     7.20%     8.70%

        Expected
          volatility......     29%            28%           28%           33%       30%       29%

        Risk-free interest
          rate............    4.98%          6.24%         5.46%         4.5%      5.90%     5.70%

        Expected life
          in years........      5              5             5            7.2       7.4        7

        Weighted average
          fair value per
          option at
          grant-date......    $9.42          $11.08       $10.78         $9.23     $8.32     $3.88


        (1)     Beginning in 2001, the option pricing assumptions reflect
                options granted by the Holding Company representing rights to
                acquire AXA ADRs.



                                      F-44





        A summary of the activity in the option shares of the Holding Company
        and Alliance's option plans follows, including information about options
        outstanding and exercisable at December 31, 2001. Outstanding options at
        January 2, 2001 to acquire AXA ADRs reflect the conversion of 11.5
        million share options of the Holding Company that remained outstanding
        following the above-described cash settlement made pursuant to the
        agreement for AXA's acquisition of the minority interest in the Holding
        Company's Common Stock. All information presented below as related to
        options to acquire AXA ADRs gives appropriate effect to AXA's May 2001
        four-for-one stock split and the related changes in ADR parity for each
        Holding Company share option:





                                                       HOLDING COMPANY                         ALLIANCE
                                             ------------------------------------   --------------------------------
                                                  Common
                                                   Stock            Weighted                           Weighted
                                                    and             Average                            Average
                                                  AXA ADRs          Exercise            Units          Exercise
                                               (In Millions)         Price          (In Millions)       Price
                                             -------------------  ---------------   -------------- -----------------
                                                                                           
        Holding Company Option Shares:
        Balance as of
          December 31, 1998................       21.4              $22.00               12.3          $14.92
          Granted..........................        4.3              $31.70                2.0          $30.18
          Exercised........................       (2.4)             $13.26               (1.5)         $ 9.51
          Forfeited........................        (.6)             $24.29                (.3)         $17.79
                                             -------------------                    --------------

        Balance as of
          December 31, 1999................       22.7              $24.60               12.5          $17.95
          Granted..........................        6.5              $31.06                4.7          $50.93
          Exercised........................       (4.5)             $18.57               (1.7)         $10.90
          Forfeited........................       (1.2)             $26.15                (.1)         $26.62
                                             -------------------                    --------------

        Balance as of
          December 31, 2000................       23.5              $27.20               15.4          $28.73
                                             ===================  ==============

        AXA ADR Option Shares:
        Balance as of January 2, 2001......       18.3              $21.65
          Granted..........................       17.0              $31.55                2.5          $50.34
          Exercised........................       (2.2)             $11.57               (1.7)         $13.45
          Forfeited........................       (3.1)             $32.02                (.3)         $34.33
                                             -------------------                    --------------

        Balance as of
          December 31, 2001................       30.0              $26.89               15.9          $33.58
                                             ===================                    ==============





                                      F-45





        Information about options outstanding and exercisable at December 31,
2001 follows:





                                            Options Outstanding                            Options Exercisable
                             ---------------------------------------------------   -------------------------------------
                                                   Weighted
                                                    Average         Weighted                               Weighted
              Range of             Number          Remaining        Average             Number              Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable          Exercise
               Prices          (In Millions)     Life (Years)        Price           (In Millions)           Price
        --------------------------------------- ---------------- ---------------   ------------------   ----------------
                                                                                        
              AXA ADRs
        ----------------------
        $ 6.325  - $ 9.01            1.9               2.25           $ 6.75              1.9                $ 6.75
        $10.195  - $14.30            2.2               5.69           $13.32              2.2                $13.34
        $15.995  - $22.84            5.2               7.29           $18.87              4.4                $18.74
        $26.095  - $33.025          15.7               6.58           $30.97              2.6                $26.78
        $36.03                       5.0               7.48           $36.03              5.0                $36.03
                              -----------------                                    ------------------
        $ 6.325  - $36.03           30.0               6.51           $26.89             16.1                $23.24
                              =================                                    ==================

              Alliance
        ----------------------
        $   7.97 - $18.78            4.7               4.20           $12.92              4.3                $12.48
        $  22.50 - $27.31            2.5               6.94           $26.29              1.4                $26.30
        $  30.25 - $46.78            1.7               7.93           $30.30               .6                $30.25
        $  48.50 - $50.56            4.9               9.18           $49.36               .5                $48.50
        $  51.10 - $58.50            2.1               8.95           $53.78               .5                $53.75
                              -----------------                                    ------------------
        $   7.97 - $58.50           15.9               7.20           $33.57              7.3                $21.42
                              =================                                    ==================


        The Company's ownership interest in Alliance will continue to be reduced
        upon the exercise of unit options granted to certain Alliance employees.
        Options are exercisable over a period of up to ten years.

        In 1997, Alliance Holding established a long-term incentive compensation
        plan under which grants are made to key employees for terms established
        by Alliance Holding at the time of grant. These awards include options,
        restricted Alliance Holding units and phantom restricted Alliance
        Holding units, performance awards, other Alliance Holding unit based
        awards, or any combination thereof. At December 31, 2001, approximately
        12.4 million Alliance Holding units of a maximum 40.0 million units were
        subject to options granted and 25,500 Alliance Holding units were
        subject to awards made under this plan.

21)     RELATED PARTY TRANSACTIONS

        Beginning January 1, 2000, the Company reimburses the Holding Company
        for expenses relating to the Excess Retirement Plan, Supplemental
        Executive Retirement Plan and certain other employee benefit plans that
        provide participants with medical, life insurance, and deferred
        compensation benefits. Such reimbursement was based on the cost to the
        Holding Company of the benefits provided which totaled $19.1 million and
        $16.0 million, respectively, for 2001 and 2000.

        The Company paid $590.5 million and $678.9 million, respectively, of
        commissions and fees to AXA Distribution and its subsidiaries for sales
        of insurance products for 2001 and 2000. The Company charged AXA
        Distribution's subsidiaries $522.6 million and $395.0 million,
        respectively, for their applicable share of operating expenses for 2001
        and 2000, pursuant to the Agreements for Services.

        In September 2001, Equitable Life loaned $400.0 million to AXA Insurance
        Holding Co. Ltd., a subsidiary of AXA. This investment has an interest
        rate of 5.89% and matures on June 15, 2007. All payments, including
        interest payable semi-annually, are guaranteed by AXA.

        Both Equitable Life and Alliance, along with other AXA affiliates,
        participate in certain cost sharing and servicing agreements which
        include technology and professional development arrangements. Payments
        by Equitable Life and Alliance to AXA totaled approximately $12.7
        million in 2001.



                                      F-46




        Commissions, fees and other income includes certain revenues for
        services provided to mutual funds managed by Alliance described below:



                                                                  2001               2000               1999
                                                            -----------------   ----------------  ------------------
                                                                                 (IN MILLIONS)
                                                                                          
       Investment advisory and services fees..............   $     1,088.2       $     1,021.8     $       895.8
       Distribution revenues..............................           544.6               621.6             441.8
       Shareholder servicing fees.........................            87.2                85.6              62.3
       Other revenues.....................................            11.0                11.6               9.9
       Brokerage..........................................             9.0                 1.7               --



22)      PRO FORMA FINANCIAL INFORMATION (UNAUDITED)

        Assuming the Bernstein acquisition had occurred on January 1, 1999,
        revenues for the Company would have been $8.79 billion and $7.05 billion
        for 2000 and 1999, respectively, on a pro forma basis. The impact of the
        acquisition on net earnings on a pro-forma basis would not have been
        material.

        This pro forma financial information does not necessarily reflect the
        results of operations that would have resulted had the Bernstein
        acquisition actually occurred on January 1, 1999, nor is the pro forma
        financial information necessarily indicative of the results of
        operations that may be achieved for any future period.


                                      F-47


                      Report of Independent Accountants on
                   Consolidated Financial Statement Schedules


To the Board of Directors of
The Equitable Life Assurance Society of the United States

Our audits of the consolidated  financial  statements  referred to in our report
dated  February 6, 2002 except as to Note 15, for which the date is February 28,
2002  appearing on page F-1 of this Annual  Report on Form 10-K also included an
audit of the financial  statement  schedules  listed in Item 14(A)2 of this Form
10-K. In our opinion, these financial statement schedules present fairly, in all
material  respects,  the  information set forth therein when read in conjunction
with the related consolidated financial statements.




PricewaterhouseCoopers LLP
New York, New York

February 6, 2002, except as to Note 15,
for which the date is February 28, 2002
























                                      F-48



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE I
       SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
                                DECEMBER 31, 2001


                                                                                   Estimated          Carrying
Type of Investment                                              Cost (A)          Fair Value           Value
- ------------------                                          -----------------   ----------------   ---------------
                                                                                (In Millions)
                                                                                          
Fixed maturities:
U.S. government, agencies and authorities.................  $      1,113.5      $     1,174.3      $     1,174.3
State, municipalities and political subdivisions..........           138.9              144.4              144.4
Foreign governments.......................................           143.1              157.7              157.7
Public utilities..........................................         2,047.4            2,089.0            2,089.0
All other corporate bonds.................................        18,964.2           19,328.0           19,328.0
Redeemable preferred stocks...............................           379.6              372.5              372.5
                                                            -----------------   ----------------   ---------------
Total fixed maturities....................................        22,786.7           23,265.9           23,265.9
                                                            -----------------   ----------------   ---------------
Equity securities:
  Common stocks:
    Industrial, miscellaneous and all other...............            59.8               61.5               61.5
Mortgage loans on real estate.............................         4,333.3            4,438.7            4,333.3
Real estate...............................................           317.3              XXX                317.3
Real estate acquired in satisfaction of debt..............           376.5              XXX                376.5
Real estate joint ventures................................           181.9              XXX                181.9
Policy loans..............................................         4,100.7            4,476.4            4,100.7
Other limited partnership interests.......................           701.9              701.9              701.9
Other invested assets.....................................           731.4              731.4              731.4
                                                            -----------------   ----------------   ---------------

Total Investments.........................................  $     33,589.5      $    33,675.8      $    34,070.4
                                                            =================   ================   ===============
<FN>
(A)  Cost for fixed maturities  represents  original cost, reduced by repayments
     and  writedowns and adjusted for  amortization  of premiums or accretion of
     discount;  for equity securities,  cost represents original cost reduced by
     writedowns;  for  other  limited  partnership  interests,  cost  represents
     original cost adjusted for equity in earnings and distributions.
</FN>








                                      F-49




            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                         BALANCE SHEETS (PARENT COMPANY)
                           DECEMBER 31, 2001 AND 2000


                                                                                    2001                 2000
                                                                              -----------------    -----------------
                                                                                         (In Millions)
                                                                                             
ASSETS
Investment:
  Fixed maturities:
    Available for sale, at estimated fair value (amortized cost of
      $22,511.8 and $20,368.7, respectively)................................  $     22,984.0       $     20,416.0
    Held to maturity, at amortized cost.....................................             -                  204.6
  Mortgage loans on real estate.............................................         4,332.3              4,712.6
  Equity real estate........................................................           875.5              1,149.8
  Policy loans..............................................................         3,877.1              3,824.8
  Investments in and loans to affiliates....................................         1,117.0              1,824.7
  Other equity investments..................................................           756.5                869.4
  Other invested assets.....................................................           408.3                360.9
                                                                              -----------------    -----------------
      Total investments.....................................................        34,350.7             33,362.8
Cash and cash equivalents...................................................           257.3              1,765.4
Deferred policy acquisition costs...........................................         5,458.7              5,072.0
Amounts due from reinsurers.................................................         1,433.8              1,363.4
Other assets................................................................         2,792.5              2,748.3
Loans to affiliates.........................................................           400.0                  -
Separate Accounts assets....................................................        46,947.4             51,705.9
                                                                              -----------------    -----------------

Total Assets................................................................  $     91,640.4       $     96,017.8
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $     20,541.1       $     20,069.9
Future policy benefits and other policyholders liabilities..................        13,466.1             13,366.1
Short-term and long-term debt...............................................           847.9                848.0
Federal income taxes payable................................................         1,355.2                669.6
Other liabilities...........................................................           988.9                986.8
Separate Accounts liabilities...............................................        46,875.5             51,632.1
                                                                              -----------------    -----------------
      Total liabilities.....................................................        84,074.7             87,572.5
                                                                              -----------------    -----------------

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         4,694.6              4,723.8
Retained earnings...........................................................         2,653.2              3,706.2
Accumulated other comprehensive income......................................           215.4                 12.8
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         7,565.7              8,445.3
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................  $     91,640.4       $     96,017.8
                                                                              =================    =================


The financial  information of The Equitable Life Assurance Society of the United
States  (Parent  Company)  should be read in conjunction  with the  Consolidated
Financial  Statements and Notes thereto.  For information  regarding  capital in
excess  of  par  value  refer  to  Note 1 of  Notes  to  Consolidated  Financial
Statements.

                                      F-50

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                     STATEMENTS OF EARNINGS (PARENT COMPANY)
                    YEARS ENDED DECEMBER 31, 2001, 2000, 1999



                                                                       2001                2000               1999
                                                                 -----------------   -----------------   ---------------
                                                                                     (In Millions)
                                                                                                
REVENUES
Universal life and investment-type product policy fee
  income........................................................ $      1,337.4      $     1,409.7       $     1,252.5
Premiums........................................................        1,010.0            1,164.0             1,168.4
Net investment income...........................................        2,301.9            2,681.8             2,754.8
Investment losses, net..........................................         (201.4)            (834.3)             (235.1)
Equity in earnings of subsidiaries .............................          134.2            1,409.8               411.2
Commissions, fees and other income..............................          244.2              127.4                82.9
                                                                 -----------------   -----------------   ---------------
      Total revenues............................................        4,826.3            5,958.4             5,434.7
                                                                 -----------------   -----------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Policyholders' benefits.........................................        1,878.9            2,054.5             2,039.2
Interest credited to policyholders' account balances............          957.1            1,025.0             1,070.7
Compensation and benefits.......................................          598.2              413.7               517.8
Commissions.....................................................          824.9              782.8               522.2
Interest Expense................................................           71.6               89.6                77.6
Amortization of deferred policy acquisition costs...............          284.0              305.0               376.4
Capitalization of deferred policy acquisition costs.............         (743.4)            (772.4)             (704.3)
Writedown of deferred policy acquisition costs..................            -                  -                 131.7
Rent expense....................................................           90.2               85.7                70.4
Expenses related to AXA's minority interest acquisition
   of the Holding Company.......................................            -                493.9                 -
Other operating costs and expenses..............................           33.8              195.9               344.6
                                                                 -----------------   -----------------   ---------------
      Total benefits and other deductions.......................        3,995.3            4,673.7             4,446.3
                                                                 -----------------   -----------------   ---------------

Earnings from continuing operations before Federal income
  taxes.........................................................          831.0            1,284.7               988.4
Federal income tax (expense) benefit............................         (224.4)              12.2              (209.9)
                                                                 -----------------   -----------------   ---------------
Earnings from continuing operations.............................          606.6            1,296.9               778.5
Earnings from discontinued operations, net of Federal
   income taxes.................................................           43.9               58.6                28.1
Cumulative effect of accounting change, net of Federal
   income taxes.................................................           (3.5)               -                   -
                                                                 -----------------   -----------------   ---------------
Net Earnings.................................................... $        647.0      $     1,355.5       $       806.6
                                                                 =================   =================   ===============


                                      F-51




            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE II
                    STATEMENTS OF CASH FLOWS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



                                                                      2001                2000                1999
                                                                 -----------------   -----------------   ----------------
                                                                                     (In Millions)
                                                                                                
Net earnings.................................................... $        647.0      $     1,355.5       $       806.6
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances..........          957.1            1,025.0             1,070.7
  Universal life and investment-type policy fee income..........       (1,337.4)          (1,409.7)           (1,252.5)
  Investment losses net.........................................          201.4              834.3               235.1
  Equity in net earnings of subsidiaries........................         (134.2)          (1,409.8)             (411.1)
  Dividends from subsidiaries...................................        1,289.4            1,717.3               155.3
  Change in deferred policy acquisition costs...................         (457.4)            (460.7)             (193.3)
  Change in future policy benefits and other policyholder
    funds.......................................................          (15.6)            (846.6)               63.7
  Change in property and equipment..............................         (142.2)            (265.7)             (192.5)
  Change in Federal income tax payable..........................          573.9              (70.4)              174.2
  Other, net....................................................          251.7             (395.4)               31.5
                                                                 -----------------   -----------------   ----------------

Net cash provided by operating activities.......................        1,833.7               73.8               487.7
                                                                 -----------------   -----------------   ----------------

Cash flows from investing activities:
  Maturities and repayments.....................................        2,429.1            2,492.6             2,491.0
  Sales.........................................................        7,336.6            8,011.3             7,652.2
  Purchases.....................................................      (11,776.0)          (7,981.5)          (11,342.1)
  Increase (decrease) in loans to discontinued operations.......           14.8                -                 (28.1)
  Decrease (increase) in short-term investments.................           94.4              381.3              (104.0)
  Increase in policy loans......................................          (52.2)            (176.0)             (113.2)
  Loans to affiliates...........................................         (400.0)               -                   -
  Other, net....................................................          (65.7)              (6.5)             (150.1)
                                                                 -----------------   -----------------   ----------------

Net cash (used) provided by investing activities................       (2,419.0)           2,721.2            (1,594.3)
                                                                 -----------------   -----------------   ----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits....................................................        3,252.1            2,729.2             2,442.8
    Withdrawals and transfers to Separate Accounts..............       (2,445.4)          (3,906.3)           (1,806.0)
  Net (decrease) increase in short-term financings..............            (.2)            (167.6)              167.6
  Repayments of long-term debt..................................            -                  -                 (30.6)
  Dividends paid to AXA Financial...............................       (1,700.0)            (250.0)             (150.0)
  Other, net....................................................          (29.3)               1.6                  .2
                                                                 -----------------   -----------------   ----------------

Net cash (used) provided by financing activities................         (922.8)          (1,593.1)              624.0
                                                                 -----------------   -----------------   ----------------

Change in cash and cash equivalents.............................       (1,508.1)           1,201.9              (482.6)

Cash and cash equivalents, beginning of year....................        1,765.4              563.5             1,046.1
                                                                 -----------------   -----------------   ----------------

Cash and Cash Equivalents, End of Year..........................  $       257.3      $     1,765.4       $       563.5
                                                                 =================   =================   ================

Supplemental cash flow information
  Interest Paid.................................................  $        43.4      $        97.0       $        92.2
                                                                 =================   =================   ================
  Income Taxes Paid.............................................  $       517.0      $       358.2       $       116.5
                                                                 =================   =================   ================


                                      F-52

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 2001


                                                  Future Policy   Policy                                Amortization
                        Deferred                    Benefits      Charges      (1)      Policyholders'  of Deferred     (2)
                         Policy    Policyholders'   and Other       and        Net       Benefits and     Policy       Other
                      Acquisition     Account     Policyholders'  Premium   Investment     Interest     Acquisition   Operating
        Segment          Costs        Balance        Funds        Revenue     Income       Credited        Cost        Expense
- -------------------- ------------  -------------- -------------- ---------- ----------  --------------  ------------  -----------
                                                                     (In Millions)
                                                                                              

Insurance........... $  5,513.7    $  20,939.1    $   13,539.4   $ 2,362.2  $ 2,337.9   $   2,868.6     $    287.9    $    899.3
Investment
  Services..........         -              -              -            -        39.9           -              -         2,409.0
Consolidation/
  Elimination.......         -              -              -            -        26.5           -              -           (90.0)
                     ------------  -------------- -------------- ---------- ----------  --------------  ------------  -----------
Total............... $  5,513.7    $  20,939.1    $   13,539.4   $ 2,362.2  $ 2,404.3   $   2,868.6     $    287.9    $  3,218.3
                     ============  ============== ============== ========== ==========  ==============  ============  ===========
<FN>
(1)      Net investment income is based upon specific identification of portfolios within segments.

(2)      Operating expenses are principally incurred directly by a segment.
</FN>

                                      F-53


            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 2000




                                                 Future Policy   Policy                                Amortization
                        Deferred                    Benefits      Charges      (1)      Policyholders'  of Deferred     (2)
                         Policy    Policyholders'   and Other       and        Net       Benefits and     Policy       Other
                      Acquisition     Account     Policyholders'  Premium   Investment     Interest     Acquisition   Operating
        Segment          Costs        Balance        Funds        Revenue     Income       Credited        Cost        Expense
- -------------------- ------------  -------------- -------------- ---------- ----------  --------------  ------------  -----------
                                                                     (In Millions)
                                                                                              

Insurance........... $  5,128.8    $  20,445.8    $   13,432.1   $ 2,588.3  $ 2,653.1   $   3,108.8     $    309.0    $  1,456.6
Investment
  Services..........         -              -              -            -        67.5           -              -         1,894.4
Consolidation/
  Elimination.......         -              -              -            -        31.3           -              -          (113.1)
                     ------------  -------------- -------------- ---------- ----------  --------------  ------------  -----------
Total............... $  5,128.8    $  20,445.8    $   13,432.1   $ 2,588.3  $ 2,751.9   $   3,108.8     $    309.0    $  3,237.9
                     ============  ============== ============== ========== ==========  ==============  ============  ===========

<FN>
(1)      Net investment income is based upon specific identification of portfolios within segments.

(2)      Operating expenses are principally incurred directly by a segment.
</FN>


                                      F-54


            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                      FOR THE YEAR ENDED DECEMBER 31, 1999





                                                  Policy                                      Amortization
                                                  Charges       (1)         Policyholders'     of Deferred       (2)
                                                   and          Net          Benefits and        Policy         Other
                                                  Premium    Investment       Interest         Acquisition     Operating
             Segment                              Revenue     Income          Credited            Cost          Expense
- ------------------------------------------   --------------  ------------  ---------------   --------------  --------------
                                                                          (In Millions)
                                                                                              
Insurance.................................   $   2,434.6     $  2,750.4    $    3,141.4      $    380.0      $    1,102.3
Investment
  Services................................           -             12.9              -               -             1,409.9
Consolidation/
  Elimination.............................           -             51.8              -               -               (23.8)
                                             --------------  ------------  ---------------   --------------  --------------
Total.....................................   $   2,434.6     $  2,815.1    $    3,141.4           380.0      $    2,488.4
                                             ==============  ============  ===============   ==============  ==============
<FN>
(1)      Net investment income is based upon specific identification of portfolios within segments.

(2)      Operating expenses are principally incurred directly by a segment.
</FN>




                                      F-55

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                   SCHEDULE IV
                                 REINSURANCE (A)
           AT AND FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



                                                                         Assumed                            Percentage
                                                     Ceded to              from                             of Amount
                                   Gross               Other              Other              Net             Assumed
                                   Amount            Companies          Companies           Amount            to Net
                              -----------------   ----------------   -----------------  ---------------   ---------------
                                                                   (Dollars In Millions)
                                                                                           
2001
Life Insurance In Force...... $    263,375.6      $   75,190.5       $   42,640.4       $   230,825.5         18.47%
                              =================   ================   =================  ===============

Premiums:
Life insurance and
  annuities.................. $        830.2      $       63.6       $      138.5       $       905.1         15.30%
Accident and health..........          159.8             109.5               64.5               114.8         56.18%
                              -----------------   ----------------   -----------------  ---------------
Total Premiums............... $        990.0      $      173.1       $      203.0       $     1,019.9         19.90%
                              =================   ================   =================  ===============

2000
Life Insurance In Force...... $    260,762.0      $   54,418.0       $   42,588.0       $   248,932.0         17.11%
                              =================   ================   =================  ===============

Premiums:
Life insurance and
  annuities.................. $        939.2      $       52.6       $      130.8       $     1,017.4         12.86%
Accident and health..........          164.6              70.4               63.4               157.6         40.23%
                              -----------------   ----------------   -----------------  ---------------
Total Premiums............... $      1,103.8      $      123.0       $      194.2       $     1,175.0         16.53%
                              =================   ================   =================  ===============

1999
Life Insurance In Force...... $    256,231.0      $   40,892.0       $   44,725.0       $   260,064.0         17.20%
                              =================   ================   =================  ===============

Premiums:
Life insurance and
  annuities.................. $        866.7      $       42.5       $      131.9       $       956.1         13.80%
Accident and health..........          172.8              26.6               74.8               221.0         33.85%
                              -----------------   ----------------   -----------------  ---------------
Total Premiums............... $      1,039.5      $       69.1       $      206.7       $     1,177.1         17.56%
                              =================   ================   =================  ===============

<FN>
(A) Includes amounts related to the discontinued group life and health business.
</FN>



                                      F-56

Part II, Item 9.

                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE


                                      None.







                                      9-1


Part III, Item 10.

               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


             Omitted pursuant to General Instruction I to Form 10-K.











                                      10-1



Part III, Item 11.

                             EXECUTIVE COMPENSATION


             Omitted pursuant to General Instruction I to Form 10-K.







                                      11-1

Part III, Item 12.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT


             Omitted pursuant to General Instruction I to Form 10-K.









                                      12-1

Part III, Item 13.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


             Omitted pursuant to General Instruction I to Form 10-K.









                                      13-1


Part IV, Item 14.

                   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                               REPORTS ON FORM 8-K


(A) The following documents are filed as part of this report:

    1.  Financial Statements

        The  financial  statements  are  listed  in the  Index  to  Consolidated
        Financial Statements and Schedules on page FS-1.

    2.  Consolidated Financial Statement Schedules

        The consolidated  financial  statement schedules are listed in the Index
        to Consolidated Financial Statements and Schedules on page FS-1.

    3.  Exhibits:

        The  exhibits  are listed in the Index to Exhibits  which begins on page
        E-1.

(B) Reports on Form 8-K

        On May 30,  2001  Equitable  Life  filed a  Current  Report  on Form 8-K
        relating to the naming of  Christopher M. Condron as President and Chief
        Executive Officer of the Holding Company.





                                      14-1


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, The Equitable Life Assurance  Society of the United States has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


Date:    March 21, 2002            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE
                                   UNITED STATES


                                   By:         /s/ Christopher M. Condron
                                       -----------------------------------------
                                       Name:   Christopher M. Condron
                                               Chairman of the Board and
                                               Chief Executive Officer, Director



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.



                                                                                        
/s/Christopher M. Condron                     Chairman of the Board and Chief                 March 21, 2002
- --------------------------------------------  Executive Officer, Director
Christopher M. Condron

/S/Stanley B. Tulin                           Vice Chairman of the Board and                  March 21, 2002
- --------------------------------------------  Chief Financial Officer, Director
Stanley B. Tulin

/s/Alvin H. Fenichel                          Senior Vice President and Controller            March 21, 2002
- --------------------------------------------
Alvin H. Fenichel

/s/Henri de Castries                          Director                                        March 21, 2002
- --------------------------------------------
Henri de Castries

/s/Bruce W. Calvert                           Director                                        March 21, 2002
- --------------------------------------------
Bruce W. Calvert

/s/Francoise Colloc'h                         Director                                        March 21, 2002
- --------------------------------------------
Francoise Colloc'h

                                              Director                                        March ___, 2002
- --------------------------------------------
Claus-Michael Dill

/s/Joseph L. Dionne                           Director                                        March 21, 2002
- --------------------------------------------
Joseph L. Dionne

/s/Denis Duverne                              Director                                        March 21, 2002
- --------------------------------------------
Denis Duverne

                                              Director                                        March ___, 2002
- --------------------------------------------
Jean-Rene Fourtou

/s/Norman C. Francis                          Director                                        March 21, 2002
- --------------------------------------------
Norman C. Francis

/s/Donald J. Greene                           Director                                        March 21, 2002
- --------------------------------------------
Donald J. Greene





                                       S-1





                                                                                        


/s/John T. Hartley                            Director                                        March 21, 2002
- --------------------------------------------
John T. Hartley

/s/John H. F. Haskell, Jr.                    Director                                        March 21, 2002
- --------------------------------------------
John H. F. Haskell, Jr.

/s/Nina Henderson                             Director                                        March 21, 2002
- --------------------------------------------
Nina Henderson

/s/W. Edwin Jarmain                           Director                                        March 21, 2002
- --------------------------------------------
W. Edwin Jarmain

/s/George T. Lowy                             Director                                        March 21, 2002
- --------------------------------------------
George T. Lowy

/s/Didier Pineau-Valencienne                  Director                                        March 21, 2002
- --------------------------------------------
Didier Pineau-Valencienne

/s/George J. Sella, Jr.                       Director                                        March 21, 2002
- --------------------------------------------
George J. Sella, Jr.

/s/Peter J. Tobin                             Director                                        March 21, 2002
- --------------------------------------------
Peter J. Tobin




































                                       S-2



                                INDEX TO EXHIBITS



                                                                                                          Tag
 Number                    Description                                 Method of Filing                   Value
- ----------   -----------------------------------------   ---------------------------------------------  ----------
                                                                                               

   2.1       Stock Purchase Agreement dated as of        Filed as Exhibit 2.1 to the Holding
             August 30, 2000 among CSG, AXA,             Company's Current Report on Form 8-K
             Equitable Life, AXA Participations          dated November 14, 2000 and incorporated
             Belgium and the Holding Company             by herein reference

   2.2       Letter Agreement dated as of October 6,     Filed as Exhibit 2.2 to the Holding
             2000 to the Stock Purchase Agreement        Company's Current Report on Form 8-K dated
             among CSG, AXA, Equitable Life, AXA         November 14, 2000 and incorporated
             Participations Belgium and the Holding      herein by reference
             Company

   3.1       Restated Charter of Equitable Life, as      Filed as Exhibit 3.1(a) to registrant's
             amended January 1, 1997                     annual report on Form 10-K for the year ended
                                                         December 31, 1996 and incorporated herein
                                                         by reference

   3.2       Restated By-laws of Equitable Life, as      Filed as Exhibit 3.2(a) to registrant's
             amended November 21, 1996                   annual report on Form 10-K for the year
                                                         ended December 31, 1996 and incorporated
                                                         herein by reference

  10.1       Cooperation Agreement, dated as of July     Filed as Exhibit 10(d) to the Holding
             18, 1991, as amended among Equitable        Company's Form S-1 Registration Statement
             Life, the Holding Company and AXA           (No. 33-48115), dated May 26, 1992 and
                                                         incorporated herein by reference

  10.2       Letter Agreement, dated May12, 1992,        Filed as Exhibit 10(e) to the Holding
             among the Holding Company, Equitable        Company's Form S-1 Registration Statement
             Life and AXA                                (No. 33-48115), dated May 26, 1992 and
                                                         incorporated herein by reference

  10.3       Amended and Restated Reinsurance            Filed as Exhibit 10(o) to the Holding
             Agreement, dated as of March 29, 1990,      Company's Form S-1 Registration Statement
             between Equitable Life and First            (No. 33-48115), dated May 26, 1992 and
             Equicor Life Insurance Company              incorporated herein by reference

  10.4       Fiscal Agency Agreement between             Filed as Exhibit 10.5 to registrant's
             Equitable Life and The Chase Manhattan      annual report on Form 10-K for the year
             Bank, N.A.                                  ended December 31, 1995 and incorporated
                                                         herein by reference

 10.5(a)     Lease, dated as of July 20, 1995,           Filed as Exhibit 10.26(a) to the Holding
             between 1290 Associates and Equitable       Company's annual report on Form 10-K for
             Life                                        the year ended December 31, 1996 and
                                                         incorporated herein by reference

 10.5(b)     First Amendment of Lease Agreement,         Filed as Exhibit 10.26(b) to the Holding
             dated as of December 28, 1995, between      Company's annual report on Form 10-K for
             1290 Associates, L.L.C. and Equitable       the year ended December 31, 1996 and
             Life                                        incorporated herein by reference


                                      E-1




                                                                                                           Tag
 Number                    Description                                 Method of Filing                   Value
- ----------   -----------------------------------------   ---------------------------------------------  ----------
                                                                                               
 10.5(c)     Amended and Restated Company Lease          Filed as Exhibit 10.26(c) to the Holding
             Agreement (Facility Realty, made as of      Company's annual report on Form 10-K for
             May 1, 1996, by and between Equitable       the year ended December 31, 1996 and
             Life and the IDA                            incorporated herein by reference


 10.5(d)     Amended and Restated Company Lease          Filed as Exhibit 10.26(d) to the Holding
             Agreement (Project Property), made and      Company's annual report on Form 10-K for
             entered into as of May 1, 1996, by and      the year ended December 31, 1996 and
             between the IDA, Equitable Life             and incorporated herein by reference
             EVLICO

  10.6       Distribution and Servicing Agreement        Filed as Exhibit 10.7 to the registrant's
             between AXA Advisors (as successor to       annual report on Form 10-K for the year
             Equico Securities, Inc.) and Equitable      ended December 31, 1999 and incorporated
             Life dated as of May 1, 1994                herein by reference

  10.7       Agreement for Cooperative and Joint         Filed as Exhibit 10.8 to the registrant's
             Use of Personnel, Property and Services     annual report on Form 10-K for the year
             between Equitable Life and AXA              ended December 31, 1999 and incorporated
             Advisors dated as of September 21, 1999     herein by reference


  10.8       General Agent Sales Agreement between       Filed as Exhibit 10.9 to the registrant's
             Equitable Life and AXA Network, LLC         annual report on Form 10-K for the year
             dated as of January 1, 2000                 ended December 31, 1999 and incorporated
                                                         herein by reference

  10.9       Agreement for Services by Equitable         Filed as Exhibit 10.10 to the registrant's
             Life to AXA Network dated as of January     annual report on Form 10-K for the year
             1, 2000                                     ended December 31, 1999 and incorporated
                                                         herein by reference

   21        Subsidiaries of the registrant              Omitted pursuant to General Instruction I
                                                         of Form 10-K




                                      E-2