1
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                            FORM 11-K

                          ANNUAL REPORT
           EMPLOYEE STOCK REPURCHASE AND SIMILAR PLANS
PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934




[X]  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the fiscal year ended:      June 30, 2005
                          ----------------------------------------

Commission file number:            1-13988
                       -------------------------------------------

                    DeVry Inc. Profit Sharing Retirement Plan
- ------------------------------------------------------------------
A.   Full title of the plan:

                    DeVRY INC.
                    ONE TOWER LANE, SUITE 1000
                    OAKBROOK TERRACE, ILLINOIS 606181
- ------------------------------------------------------------------
B.   Name of issuer of the securities held pursuant to the plan
     and address of its principal executive office:



                      REQUIRED INFORMATION

The Plan's audited financial statements and other required
information are included on pages 2-16.



                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the following administrator of the DeVry Inc. Profit
Sharing Retirement Plan has duly caused this annual report to be
signed on its behalf by the undersigned hereunto duly authorized.


                                   DeVry Inc. Profit Sharing
                                   Retirement Plan
                                   -------------------------
                                      (Name of Plan)




Date: December 13, 2005                         By: /s/NORMAN M. LEVINE
                                                    -------------------
                                                    Norman M. Levine-
                                                    Administrator




                 Total Number of Pages 16

2











                          DEVRY INC.
                PROFIT SHARING RETIREMENT PLAN

            REPORT ON AUDITED FINANCIAL STATEMENTS
                   AND SUPPLEMENTAL SCHEDULE

              YEARS ENDED JUNE 30, 2005 AND 2004


3

                          DEVRY INC.
                PROFIT SHARING RETIREMENT PLAN
                ------------------------------


                       TABLE OF CONTENTS
                       -----------------


                                                              Pages
                                                              -----

Report of Independent Registered Public Accounting Firm         4-5

Financial Statements:

 Statements of Net Assets Available for Benefits                  6

 Statements of Changes in Net Assets Available
  for Benefits                                                    7

 Notes to Financial Statements                                 8-14

Supplemental Schedule:

 Schedule of Assets Held for Investment Purposes              15-16









4


    Report of Independent Registered Public Accounting Firm


To the Participants and Administrator of
The DeVry Inc. Profit Sharing Retirement Plan


We  have  audited the accompanying statements  of  net  assets
available for benefits of DeVry Inc. Profit Sharing Retirement
Plan  (the Plan) as of June 30, 2005 and 2004 and the  related
statements of changes in net assets available for benefits for
the  years  then  ended. These financial  statements  are  the
responsibility of the Plan's management. Our responsibility is
to  express an opinion on these financial statements based  on
our audits.

We  conducted  our audits in accordance with the standards  of
the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit  to
obtain   reasonable  assurance  about  whether  the  financial
statements  are  free  of  material  misstatement.  An   audit
includes  examining, on a test basis, evidence supporting  the
amounts and disclosures in the financial statements. An  audit
also  includes  assessing the accounting principles  used  and
significant  estimates  made  by  management,   as   well   as
evaluating  the  overall financial statement presentation.  We
believe  that  our audits provide a reasonable basis  for  our
opinion.

In  our  opinion, the financial statements referred  to  above
present  fairly,  in  all material respects,  the  net  assets
available for benefits of DeVry Inc. Profit Sharing Retirement
Plan  as of June 30, 2005 and 2004 and the changes in its  net
assets  available  for benefits for the years  then  ended  in
conformity  with accounting principles generally  accepted  in
the United States of America.

Our  audits  were  performed for the  purpose  of  forming  an
opinion  on the basic financial statements taken as  a  whole.
The  supplemental  schedule  of  assets  held  for  investment
purposes  at  June 30, 2005 is presented for  the  purpose  of
additional  analysis and is not a required part of  the  basic
financial   statements,  but  are  supplementary   information
required  by  the Department of Labor's Rules and  Regulations
for  Reporting  and  Disclosure under the Employee  Retirement
Income Security Act of 1974. The supplemental schedule is  the
responsibility  of  the  Plan's management.  The  supplemental
schedule has been subjected to the auditing procedures applied
in the audits of the basic financial statements and, in our


5

opinion, is fairly stated in all material respects in relation
to the basic financial statements taken as a whole.



/s/Hill, Taylor LLC

November 4, 2005



6


                               DEVRY INC.
                     PROFIT SHARING RETIREMENT PLAN
                     ------------------------------
             STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
             -----------------------------------------------
                         JUNE 30, 2005 AND 2004
                         ----------------------


                                                  2005            2004
                                              ------------    ------------
                                                        
 Assets

Investments, at market value                  $189,623,364    $180,833,892

Receivables:
   Accrued investment income                        25,988           6,597
   Employee 401(k) contributions                   414,497         348,799
   Company contributions                         3,025,713       4,718,993
                                               -----------     -----------
                                                 3,466,198       5,074,389
                                               -----------     -----------
Net Assets Available for Benefits             $193,089,562    $185,908,281
                                               ===========     ===========












The accompanying notes are an integral part of these financial statements.

7


                               DEVRY INC.
                     PROFIT SHARING RETIREMENT PLAN
                     ------------------------------
                   STATEMENTS OF CHANGES IN NET ASSETS
                         AVAILABLE FOR BENEFITS
                         ----------------------
                   YEARS ENDED JUNE 30, 2005 AND 2005
                   ----------------------------------



                                                  2005            2004
                                              ------------    ------------
                                                        
Additions:
 Additions to net assets attributed to:
   Employee 401(k) contributions              $ 12,504,900    $ 11,635,820
   Employer 401(k) matching contributions        3,090,932       2,807,947
   Company discretionary contributions           2,929,178       4,639,372
   Assets transferred from other plans             302,821         393,096
   Interest and dividends on invested funds      3,166,290       2,792,568
   Realized and unrealized gains
    on invested funds                           11,018,136      21,727,557
                                               -----------     -----------
         Total additions                        33,012,257      43,996,360
                                               -----------     -----------
Deductions:
 Deductions from net assets attributed to:
   Investment and administrative expenses          143,803         131,347
   Distributions to employees                   16,759,961      11,310,890
   Realized and unrealized losses
    on invested funds                            8,927,212       4,852,532
                                               -----------     -----------
         Total deductions                       25,830,976      16,294,769
                                               -----------     -----------
         Net increase                            7,181,281      27,701,591

Net assets available for benefits:
 Beginning of year                             185,908,281     158,206,690
                                               -----------     -----------
 End of year                                  $193,089,562    $185,908,281
                                               ===========     ===========




The accompanying notes are an integral part of these financial statements.

8

                               DEVRY INC.
                     PROFIT SHARING RETIREMENT PLAN

                      NOTES TO FINANCIAL STATEMENTS

                   YEARS ENDED JUNE 30, 2005 AND 2004



1. General Description of the Plan:
   -------------------------------
   The  following brief description of the DeVry  Inc.  Profit
   Sharing  Retirement Plan (the Plan) is provided for general
   information  purposes only. Participants  should  refer  to
   the  Plan document for a more complete description  of  the
   Plan's provisions.

   The  Plan,  as  amended, is a participant-directed  defined
   contribution  plan with elective employee participation  on
   a  before-tax  basis under Section 401(k) of  the  Internal
   Revenue  Code  and  is  subject to the Employee  Retirement
   Income  Security Act of 1974 (ERISA). The Plan  covers  all
   United  States  of  America employees of  DeVry  Inc.  (the
   Company),  and its subsidiaries, eligible on  the  date  of
   hire  to  make  employee  contributions.  Participants  are
   eligible  for  the  Company's  matching  contributions  and
   profit  sharing contributions after completing one year  of
   service with 1,000 or more hours worked. New employees  who
   were  participants in other qualified retirement plans  are
   permitted to transfer their vested account balances to  the
   Plan.  The  Plan covered 4,560 and 4,172 of  the  Company's
   employees  at  June  30, 2005 and 2004, respectively.  This
   includes  802 and 1,310 former employees for whom  benefits
   had  not yet been distributed as of June 30, 2005 and 2004,
   respectively. The Plan was last amended to be effective  as
   of  January  1,  2002, to reflect the adoption  of  certain
   provisions   of   the  Economic  Growth  and   Tax   Relief
   Reconciliation Act of 2001.

   The  Company  is  the administrator of the Plan.  Effective
   July   1,   2000,  the  Company  engaged  American  Express
   Retirement  Services  as trustee of  the  Plan  to  perform
   certain administrative and record keeping services.

   Pursuant  to  the  Plan, eligible employees  may  elect  to
   contribute   from   1-50%   of   their   annual    eligible
   compensation  on  a  before-tax basis  as  limited  by  the
   Internal Revenue Code. Highly compensated employees of  the
   Company,  as  defined  by the Internal  Revenue  Code,  are
   limited   to  contributing  a  maximum  of  6%   of   their
   compensation.  In  accordance  with  the  Internal  Revenue
   Code,  eligible  employees could contribute  a  maximum  of
   $14,000  and $13,000 during calendar years 2005  and  2004,
   respectively.   Eligible employees  who  are  at  least  50
   years   old   may   contribute   an   additional   catch-up
   contribution  of  $4,000 and $3,000 during  calendar  years
   2005  and  2004, respectively, as specified in the Internal
   Revenue Code.






9

1. General Description of the Plan (Continued):
   -------------------------------------------
   The   Company  makes  a  matching  contribution   for   all
   participants    who   have   elected   to    make    401(k)
   contributions. This matching contribution is  equal  to  1%
   of  gross pay if a participant contributes 1% of his or her
   eligible compensation. The matching contribution is  2%  if
   a  participant  contributes  2%  or  more  of  his  or  her
   eligible  compensation.  The  Company  may  also   make   a
   discretionary   contribution  in   an   amount   determined
   annually by its board of directors.

   Participants  in  the Plan may elect each month  to  invest
   their  contributions and previous account  balances  in  1%
   increments  in  any of the funds described below.  However,
   investments in the DeVry Inc. Stock Fund may be  made  only
   with  current period contributions and are limited  to  25%
   of  these contributions. Prior account balances may not  be
   allocated to this fund.

   U.S.  Government  Securities Fund II -  Invests  in  direct
   U.S.  Government obligations including Treasury  bills  and
   other  short-term securities backed by the full  faith  and
   credit  of  the U.S. Government. The assets are managed  by
   American  Express  Trust Company as part  of  the  American
   Express Trust U.S. Government Securities Fund II.

   Income   Fund   -  Invests  in  commercial  mortgages   and
   privately   placed   and  publicly  traded   fixed   income
   securities,   including   corporate   bonds,   asset-backed
   securities  and residential mortgage bonds. The assets  are
   invested in the CIGNA Income Fund.

   Equity  Index  Fund - Invests in a portfolio consisting  of
   common  stocks  of  the S&P 500 Index, an unmanaged  index.
   The  assets  are managed by American Express Trust  Company
   as part of the American Express Trust Equity Index Fund I.

   Income  and  Growth  Fund  - Invests  primarily  in  common
   stocks  selected  from  a universe  of  the  1,500  largest
   companies  traded  in  the United States.  The  assets  are
   invested  in  the  American Century Income  &  Growth  Fund
   (Advisor Class).

   Growth  Fund  -  Invests in a portfolio of  companies  with
   significant   growth  potential  due  to   superiority   in
   technology,  marketing,  or  management.  Stocks  of  these
   companies may be subject to more price volatility than  the
   stock  market  as a whole. The assets are invested  in  the
   American Express New Dimensions Fund (Class Y).

   Large  Cap  Core Fund - Typically owns between 90  and  120
   different   stocks  diversified  across  industry   sectors
   similar  to  the S&P 500 Index. The assets are invested  in
   the Bank of America Large Cap Core Equity Fund.

   Emerging  Growth Fund - Invests in common stocks  of  small
   or  medium-sized companies. Stocks of these  companies  may
   be  subject to abrupt or erratic price movements.  Some  of
   these  companies  may also have fewer financial  resources.
   The  assets  are managed by American Express Trust  Company
   as  part of the American Express Trust Emerging Growth Fund
   II.


10

1. General Description of the Plan (Continued):
   -------------------------------------------
   DeVry  Inc. Stock Fund - Invests only in the common  stock,
   $0.01 par value, of the Company. The assets are managed  by
   the Plan's trustee, American Express Trust Company.

   PIMCO  Total Return Fund - Invests for both current  income
   (bond  coupons  and  dividends)  and  capital  appreciation
   (bond  price  movement), consistent  with  preservation  of
   capital and prudent investment management.

   Vanguard  Lifestyle Funds - This consists of  the  Vanguard
   Target  Retirement  Income  Fund  that  invests  in   other
   Vanguard   mutual  funds  according  to  asset   allocation
   strategies  designed for investors currently in retirement.
   The  Vanguard Target Retirement 2005, 2015, 2025, 2035, and
   2045  strategies  are  designed for investors  planning  to
   retire in or within a few years of the fund year.

   Dodge  &  Cox  Balanced  Fund - Invests  in  a  diversified
   portfolio  of  common stocks, preferred stocks  and  fixed-
   income securities.

   Causeway  International Value Fund - Invests  primarily  in
   common  stocks of companies in developed countries  located
   outside the United States.

   The following funds have been terminated during 2005:

   Diversified  Bond  Fund - Invests in  high-quality,  highly
   liquid  fixed  income securities. The Fund  may  invest  in
   investment  grade fixed-income securities,  including  U.S.
   Government   (and  agency)  securities,  corporate   bonds,
   mortgage-related  securities, and asset backed  securities.
   The   assets   are   invested  in  the   American   Express
   Diversified Bond Fund (Class Y).

   Balanced  Fund - Invests in a broadly diversified portfolio
   of   high  yielding  securities  including  common  stocks,
   preferred   stocks,  convertible  securities   and   bonds.
   Emphasis  is  placed  principally on  current  income  with
   capital  growth a secondary consideration. The  assets  are
   invested in the AIM Balanced Fund (Class A).

   International  Fund - Invests in common stocks  of  issuers
   outside the United States with expected high growth  rates,
   financial  strength,  a high current valuation,  management
   expertise  and innovation. The assets are invested  in  the
   Janus Overseas Fund.

   The  number of participants in each of the Plan's funds was
   as follows:
                                               June 30
                                            -------------
                                            2005     2004
                                            ----     ----
     U.S. Government Securities Fund II    2,747    2,209
     Income Fund                           1,551    1,710


11

1. General Description of the Plan (Continued):
   -------------------------------------------
                                               June 30
                                            -------------
                                            2005     2004
                                            ----     ----
     Diversified Bond Fund                     -      868
     AIM Balanced Fund                         -    1,194
     Equity Index Fund                       703      694
     Income and Growth Fund                  690      623
     Growth Fund                             588      615
     Large Cap Core Fund                   1,500    1,622
     International Fund                        -      779
     Emerging Growth Fund                  1,474    1,521
     DeVry Inc. Stock Fund                 1,333    1,494
     Total Return Fund                       870        -
     Lifestyle Funds                         338        -
     Dodge & Cox Balanced Fund             1,217        -
     International Value Fund                857        -

   Participants    are   fully   vested   in   their    401(k)
   contributions  and related investment earnings  or  losses.
   Participants   vest   in   the   Company's   matching   and
   discretionary   contributions   and   related    investment
   earnings  and  losses  based  upon  the  following  vesting
   schedule:

       Years of Service                  Vesting %
       ----------------                  ---------
              1                               20%
              2                               40%
              3                               60%
              4                               80%
              5                              100%

   Participant  contributions and the  Company's  contribution
   for  its 1% or 2% match of compensation of participants who
   make  401(k)  contributions  on  a  before-tax  basis   are
   allocated  after  each  payroll to participants'  accounts.
   The  Company's  discretionary  contribution,  if  any,   is
   allocated  to participants' accounts following the  end  of
   the  plan  year for which the contribution is declared.  As
   of   June  30,  2005,  the  discretionary  contribution  of
   $2,929,178  for  the  plan  year  2005  has  not  yet  been
   allocated  to  participants' accounts. Interest,  dividends
   and   investment   gains  or  losses   are   allocated   to
   participants'  accounts daily. Allocations are  based  upon
   participants'  earnings, seniority or account  balances  as
   defined  in  the  Plan.  Forfeitures  of  the  unvested  or
   unclaimed  portions  of former participants'  balances  are
   annually   allocated  to  the  accounts  of  the  remaining
   participants.

   Former   employees  may  elect  to  receive  a   lump   sum
   distribution or, under certain circumstances,  to  maintain
   their vested account balances in the Plan but they are  not
   eligible   to  receive  any  future  Company  matching   or
   discretionary contributions.


12

   Active   participants  may,  under  certain  circumstances,
   withdraw  a portion of their 401(k) account balance.  These
   withdrawals may be in the form of loans, which  are  to  be
   repaid  with  interest over a period  not  to  exceed  five
   years  (ten  years  under  certain limited  circumstances).
   Participants  may borrow from their accounts a  minimum  of
   $1,000  up  to a maximum equal to the lesser of $50,000  or
   50%  of  their  account  balance, whichever  is  less.  The
   interest  rate  is based on the prime rate plus  1%.  Loans
   are    repaid   through   payroll   deductions.   Permanent
   withdrawals  of contributions, but not earnings,  may  also
   be  made  if  the  Internal Revenue Service  (IRS)  defined
   hardship  conditions  are  met. A permanent  withdrawal  is
   treated as a taxable distribution to the participant.  Upon
   retirement or after age 59 1/2, participants may elect a lump
   sum distribution or one of several annuity payment plans.

   The   Company  anticipates  that  the  Plan  will  continue
   without  interruption but reserves the right  to  terminate
   or  freeze the Plan at any time. In the event the  Plan  is
   terminated or frozen, all amounts not yet allocated to  the
   participants'  accounts  will be  allocated  in  accordance
   with   the   provisions   of  the   Plan.   The   resultant
   participants'  accounts then become fully  vested.  If  the
   Plan  is  terminated,  the  assets  in  the  Plan  will  be
   completely  distributed. If the Plan is frozen, the  assets
   of  the  Plan will be retained in the Plan for distribution
   at such time and in such a manner as the Plan provides.

2. Summary of Significant Accounting Policies:
   ------------------------------------------
   (a) Basis of Accounting
      --------------------
      The  financial  statements of the Plan are  prepared  on
      the accrual basis of accounting.

   (b) Use of Estimates
      -----------------
      The  preparation of financial statements  in  conformity
      with  accounting  principles generally accepted  in  the
      United  States  of America requires management  to  make
      estimates  and assumptions that affect certain  reported
      amounts  and  disclosures. Accordingly,  actual  results
      may differ from those estimates.

   (c) Risk and Uncertainties
      -----------------------
      The  Plan  provides  for various investment  options  in
      several   mutual  funds.  Investing  in   mutual   funds
      presents  various  risks,  such  as  interest  rate  and
      market  volatility. Due to the level of risk  associated
      with  certain  investment  options  and  the  level   of
      uncertainty   related  to  changes  in  the   value   of
      investment  securities, it is possible that  changes  in
      risks   in   the  near  term  would  materially   affect
      participants' account balances and the amounts  reported
      in  the  statements of net asset available for  benefits
      and  the  statements of changes in net assets  available
      for benefits.





13

   (d) Contributions
      --------------
      Contributions  from  participants are  recorded  in  the
      period   payroll  deductions  are  made.  The  Company's
      401(k)  matching contributions are recorded in the  same
      period  as  the participant contributions are made.  The
      Company's   discretionary  contribution,  if   any,   is
      recorded  in  the  period for which the contribution  is
      declared.

   (e) Valuation and Income Recognition
      ---------------------------------
      The  Plan's investments are stated at fair value. Quoted
      market  prices are used to value investments. Shares  of
      mutual  funds  and  collective  investment  trusts   are
      valued  at  the net asset value of shares or units  held
      by  the  plan at year end. Participant loans  receivable
      are  stated  at  cost,  which approximates  fair  market
      value.

      Purchases  and  sales of securities are  recorded  on  a
      trade-date  basis.  Dividends are recorded  on  the  ex-
      dividend date.

   (f) Expenses
      ---------
      Investment  expenses  incurred by  the  manager  of  the
      funds  and directly related administrative expenses  are
      deducted   from   the  earnings  of  the   Plan.   Other
      administrative expenses are paid by the Company.

3. Investments:
   -----------
   The  following  presents investments (all are  participant-
   directed)  that represent 5 percent or more of  the  Plan's
   net assets.



                                                         June 30
                                              ----------------------------
                                                  2005            2004
                                                  ----            ----
                                                        
     U.S. Government Securities Fund II
       (11,730,643.895 and 9,158,009.145
        units at June 30, 2005 and 2004,
        respectively)                         $ 11,730,644    $  9,158,009

     CIGNA Income Fund (3,662,606.094 and
        3,652,170.632  units at
        June 30, 2005 and 2004, respectively)   47,353,834      45,286,916

     AIM Balanced Fund (Class A) (444,756.549
        units at June 30, 2004)                          -      10,936,563

     Bank of America Large Cap Core Fund
       (5,533,023.815 and 6,018,036.332 units
        at June 30, 2005 and 2004,
        respectively)                           47,357,151      48,017,912

     American Express Trust Emerging Growth
       Fund II (1,194,721.539 and
       1,225,865.933 units at June 30, 2005
       and 2004, respectively)                  23,310,212      22,809,687

     DeVry Inc. Common Stock (1,903,395.967
       and 2,015,462.071 units  at
       June 30, 2005 and 2004, respectively)    11,627,846      16,683,995

     Dodge and Cox Balanced Fund (173,011.882
       units at June 30, 2005)                  13,673,129               -

     All other investments                      34,570,548      27,940,810
                                               -----------     -----------
                                              $189,623,364    $180,833,892
                                               ===========     ===========


14

4. Tax Status:

   The  Plan  has  received a favorable  determination  letter
   from  the  Internal Revenue Service dated April  20,  1995.
   Furthermore,  the  Company  believes  the  Plan  has   been
   administered  in  accordance  with  Internal  Revenue  Code
   requirements  and is therefore exempt from  federal  income
   taxes.

15


                                DEVRY INC.
                      PROFIT SHARING RETIREMENT PLAN
                      ------------------------------
                Form 5500, Schedule H, Part IV, Line 4(i)
                -----------------------------------------
             SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
             -----------------------------------------------

                             AT JUNE 30, 2005
                             ----------------


 (a)                 (b)                            (c)                        (d)            (e)

        Identity of issue, borrower,
        lessor, or similar party         Description of investment             Cost       Current Value
        ----------------------------  ---------------------------------    ------------   -------------
                                                                               
 *      American Express Trust        U.S. Government Securities Fund
                                      II (11,730,643.895 units)            $ 11,730,644    $ 11,730,644

	Connecticut General Life
        Insurance Company             CIGNA Income Fund
                                      (3,662,606.094 units)                  40,924,744      47,353,834

 *      American Express Trust        American Express Trust Equity
                                      Index Fund I (140,118.680 units)        4,591,701       5,178,786

        American Century              American Century Income &
                                      Growth Fund (Advisor Class)
                                      (156,371.052 units)                     4,308,768       4,775,572

 *      American Express Trust        AXP New Dimensions Fund
                                      (Class Y) (144,383.138 units)           3,234,411       3,374,234

        Bank of America               Large Cap Core Fund
                                      (5,533,023.815 units)                  49,561,680      47,357,151

 *      American Express Trust        American Express Trust
                                      Emerging Growth Fund II
                                      (1,194,721.539 units)                  22,803,916      23,310,212

 *      American Express Trust,
        Trustee                       DeVry Stock Fund
                                      (1,903,395.967 units)                  16,049,199      11,627,846

        PIMCO                         Total Return Fund
                                      (Institutional Class)
                                      (671,654.376 units)                     7,150,340       7,260,584

        The Vanguard Group, Inc.      Vanguard Target Retirement Inc.
                                      (7,273.278 units)                          76,226          76,806

                                      Vanguard Target Retirement Fund 2005
                                      (110,587.098 units)                     1,193,499       1,219,776





16


                                DEVRY INC.
                      PROFIT SHARING RETIREMENT PLAN
                      ------------------------------
                Form 5500, Schedule H, Part IV, Line 4(i)
                -----------------------------------------
             SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
             -----------------------------------------------

                             AT JUNE 30, 2005
                             ----------------


 (a)                 (b)                            (c)                        (d)            (e)

        Identity of issue, borrower,
        lessor, or similar party         Description of investment             Cost       Current Value
        ----------------------------  ---------------------------------    ------------   -------------
                                                                               


        The Vanguard Group, Inc.      Vanguard Target Retirement Fund 2015
                                      (59,330.914 units)                   $    656,283    $    669,846

                                      Vanguard Target Retirement Fund 2025
                                      (35,536.672 units)                        402,210         407,961

                                      Vanguard Target Retirement Fund 2035
                                      (44,570.054 units)                        517,731         523,698

                                      Vanguard Target Retirement Fund 2045
                                      (22,176.233 units)                        262,085         264,119

        Dodge and Cox                 Balanced Fund (173,011.882 units)      13,546,098      13,673,129

        Causeway Capital Management   International Value Fund
                                      (Institutional Class)
                                      (402,611.567 units)                     6,429,426       6,494,124

 *      American Express Trust,
        Trustee                       Participant Loans
                                      (Interest rates of 5.0% to 10.5%)               -       3,674,713

 *      American Express Trust        Cash                                      650,329         650,329
                                                                            -----------     -----------
                                                                           $184,089,290    $189,623,364
                                                                            ===========     ===========


 * Indicates party-in-interest