SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549
                                     FORM 10 - K

                  Annual Report Pursuant to Section 13 or 15 (d) of
                         the Securities Exchange Act of 1934

     For the fiscal year ended                    Commission File No. 1-8593 
     December 31, 1994
                                  A.L. PHARMA INC.
               (Exact name of registrant as specified in its charter)

            Delaware                            22-2095212
     (State of Incorporation)      (I.R.S. Employer Identification No.)

               One Executive Drive, Fort Lee, New Jersey    07024
               (Address of principal executive offices)    zip code

                                   (201) 947-7774
                 (Registrant's Telephone Number Including Area Code)

     Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of each Exchange on
           Title of each Class                        which Registered    

          Class A Common Stock,                   New York Stock Exchange
             $.20 par value
       
     Securities registered pursuant to Section 12 (g) of the Act:  None

     Indicate by check mark whether the Registrant (1) has filed all reports to
     be filed by  Section 13 or  15(d) of the  Securities Exchange Act of  1934
     during the preceding  twelve months (or for  such shorter period that  the
     Registrant was required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days.  YES  X    NO      

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
     405 of Regulation S-K is not contained herein, and will  not be contained,
     to  the best of registrant's knowledge, in definitive proxy or information
     statements incorporated  by reference in Part III of this Form 10-K or any
     amendment to this Form 10-K.  (    )  

     The aggregate  market value of the voting stock of the Registrant (Class A
     Common Stock, $.20 par value) as of March 17, 1995 was $282,810,000.

     The number of shares  outstanding of each  of the Registrant's classes  of
     common stock as of March 17, 1995 was:

              Class A Common Stock, $.20 par value - 13,387,469 shares;
              Class B Common Stock, $.20 par value -  8,226,562 shares.

                        DOCUMENTS INCORPORATED BY REFERENCE:

     Portions  of the  Proxy  Statement  relating  to  the  Annual  Meeting  of
     Shareholders to be held on June 7, 1995 are incorporated by reference into
     Part III  of this report.   Other documents incorporated  by reference are
     listed in the Exhibit index.





                                        PART I



          Item 1.   Business


          General

               A.L. Pharma Inc., formerly  called A. L. Laboratories, Inc.,
          (the "Company") is a multinational pharmaceutical company engaged
          in developing, manufacturing and marketing  specialty generic and
          proprietary  human  pharmaceuticals and  animal  health products.
          The Company  maintains dual  corporate headquarters in  Fort Lee,
          New Jersey and Oslo, Norway.

               The Company  was originally organized  in 1975 as  a wholly-
          owned  subsidiary of  Apothekernes Laboratorium A.S,  a Norwegian
          health care company established  in 1903.  In February  1984, the
          Company's  Class  A  Common Stock  was  initially  listed  on the
          American Stock Exchange through a  public offering and such stock
          is currently listed on the New York Stock Exchange.

               On October 3, 1994, the Company completed a transaction (the
          "Combination  Transaction")  in which  the  Company acquired  the
          pharmaceutical, bulk antibiotic, animal health and aquatic animal
          health businesses  of Apothekernes Laboratorium A.S (the "Related
          Norwegian  Businesses").  Immediately  following the closing, the
          Company  changed its name to  "A.L. Pharma Inc."  and its trading
          symbol on the New York Stock Exchange to "ALO". 

               In   order  to   accomplish  the   Combination  Transaction,
          Apothekernes Laboratorium A.S changed its name to A.L. Industrier
          AS  ("A.L.  Industrier")  and   demerged  the  Related  Norwegian
          Businesses  into a new  Norwegian corporation called Apothekernes
          Laboratorium  AS ("A.L. Oslo").   The  Company then  acquired the
          shares of  A.L. Oslo through  a tender  offer for   $23.6 million
          plus warrants to purchase 3,600,000 shares of the Company's Class
          A Common  Stock, par value $0.20 per share.  The warrants have an
          exercise  price  of $21.945,  generally become  exercisable after
          October 3, 1995  and expire on January 3, 1999.   The Company has
          agreed  to file,  and use  its best  efforts to  cause to  become
          effective, a  registration statement concerning the  warrants and
          the warrant  shares with  the Securities and  Exchange Commission
          ("SEC") by October 3, 1995.  In addition, the Company has  agreed
          to take all action necessary to list the warrants and the warrant
          shares for trading or quotation on a national securities exchange
          or  over-the-counter  system to  facilitate  the  trading of  the
          warrants and the warrant shares when exercisable.

               A.L. Industrier  is  the beneficial  owner  of 100%  of  the
          outstanding shares of the  Company's Class B Common Stock  and is
          able to control  the Company  through its ability  to elect  more
          than a  majority of the Board of Directors and to cast a majority
          of the  votes in any  vote of the  Company's stockholders.   A.L.

                                         -1-





          Industrier's  holdings  of the  Company's  Class  B Common  Stock
          account  for approximately  38.1% of  the Company's  total common
          stock outstanding at December 31, 1994.

               Subsequent to the  Combination Transaction, the Company  was
          reorganized  into   five  operating  divisions  included  in  two
          business segments, Human Pharmaceuticals  and Animal Health.  The
          Human  Pharmaceuticals   segment  consists  of   three  operating
          divisions,  U.S.  Pharmaceuticals, International  Pharmaceuticals
          and  Fine Chemicals.  The  Animal Health segment  consists of two
          operating divisions, Animal Health and Aquatic Animal Health.

               After  the closing  of  the  Combination  Transaction,  each
          division  was  required to  evaluate  its  business to  determine
          actions necessary  to maximize  the division's and  the Company's
          competitive position.  As  a result, in December 1994,  the Board
          of  Directors approved  a plan  and the  Company announced  post-
          combination management  actions  which included  exiting  certain
          businesses and product lines which did not fit into the Company's
          new strategic direction, severing  certain employees employed  in
          the businesses or product  lines to be exited or  whose positions
          had become redundant as a result of the acquisition  and the sale
          or  exiting  of  certain  support facilities  which  also  became
          redundant as a  result of the acquisition (the  "Post Combination
          Actions").  A summary of the charges resulting from these actions
          is included in Note 3 of  the Notes to the Consolidated Financial
          Statements included in Item 8 of this report.

               In 1992, the Company's wholly owned Danish subsidiary, Dumex
          Ltd,  completed  the  sale  of all  its  former  Human  Nutrition
          businesses.   Accordingly, prior  year financial  information has
          been presented  to  reflect  the  Human Nutrition  segment  as  a
          discontinued operation.

          Human Pharmaceuticals

                    U.S. Pharmaceuticals Division (the "USPD")

               The  USPD  develops,  manufactures  and   markets  specialty
          generic  human  pharmaceuticals in  the U.S.     The  division is
          managed  by a single senior  management team and  is comprised of
          four wholly-owned subsidiaries, Barre-National ,  Inc. ("Barre"),
          NMC Laboratories, Inc. ("NMC"),  Able Laboratories, Inc. ("Able")
          and ParMed Pharmaceuticals, Inc.  ("ParMed").  Barre, acquired in
          October 1987, is the leading U.S. manufacturer  of liquid generic
          pharmaceutical products.   NMC,  acquired  in August  1990, is  a
          specialized  pharmaceutical manufacturer  and marketer  of creams
          and ointments for topical  use, primarily prescription  products.
          Able, acquired in October 1992, is a manufacturer and marketer of
          specialized  prescription and  over  the counter  pharmaceuticals
          with  an emphasis on suppositories and tablets.  ParMed, acquired
          in May,  1986, markets  a broad  line of generic  pharmaceuticals
          nationally under  the "ParMed"  label.   ParMed has  its products
          manufactured  by  drug  manufacturers  and   sells  primarily  to
          independent retail pharmacies utilizing advanced telemarketing
          techniques.

                                         -2-





               In March 1993, Barre acquired a pharmaceutical manufacturing
          facility in Lincolnton,  North Carolina ("Lincolnton"), including
          inventories, approved Abbreviated New Drug  Applications ("ANDA")
          and  other  related  assets.     The  facility  is   designed  to
          manufacture oral  liquids and topical  ointments and creams.   In
          addition, a multi-year supply agreement was signed which provides
          for  the sale of pharmaceutical products from Barre, Able and NMC
          to  the  previous  owner  of Lincolnton,  a  major  generic  drug
          distributor.    The facility was  expanded in 1994 and   the USPD
          expects future productive capacity  increases and/or the possible
          realignment of productive capacity to relocate the manufacture of
          certain products to Lincolnton.  

               During the  formation and organization  of the USPD  in late
          1993 and 1994, management took a number of consolidating actions.
          Sales   and  marketing   functions   of  all   the  manufacturing
          subsidiaries  comprising the  division were  combined to  provide
          pharmaceutical purchasers greater access to a larger portfolio of
          products.  Research  and development activities were  centralized
          in  a  modern facility  at the  Bayview  campus of  Johns Hopkins
          University  in  Baltimore,  Maryland.    In  addition,  the  USPD
          consolidated distribution from its  four manufacturing sites into
          one  165,000 square  foot  facility in  Maryland to  better serve
          customers and improve inventory management.

               Additionally, as  part of the Post  Combination Actions, the
          USPD decided to cease producing tablets at  its South Plainfield,
          New Jersey facility in 1995.

                    International Pharmaceuticals Division (the "IPD")

               The IPD develops, manufactures and markets a broad  range of
          generic and  specialty  dosage-form human  pharmaceuticals,  oral
          health care products, adhesive  bandages and surgical tapes under
          proprietary  brands primarily  in  the Nordic  and other  Western
          European countries and Indonesia.   The division is managed  by a
          single senior management team and business is primarily conducted
          through two wholly-owned subsidiaries,  Dumex Ltd. of Copenhagen,
          Denmark  ("Dumex")   and   A.L.   Oslo   and   their   respective
          subsidiaries.  

               As  part of the Post Combination Actions, the IPD decided to
          discontinue one oral health  care product produced under license,
          fully integrate the  remaining oral health care  business as part
          of the division,  and sell  unimproved land which,  prior to  the
          consummation of the Combination Transaction, was to have been the
          site of a future manufacturing plant.

                    Fine Chemicals Division (the "FCD")

               The   FCD   develops,   manufactures   and    markets   bulk
          pharmaceutical   antibiotics  to  the  pharmaceutical    industry
          worldwide.    The  products  of the  FCD  constitute  the  active
          substances  in a large  number of finished  pharmaceuticals.  The
          division  is managed  by  a  single  senior management  team  and

                                         -3-





          business   is  conducted   through  the   Dumex  and   A.L.  Oslo
          subsidiaries.

          Animal Health

                    Animal Health Division (the "AHD")

               The AHD  develops, manufactures  and markets  feed additives
          and animal health products for animals raised for commercial food
          production worldwide.  The  division's principal feed additive is
          the antibiotic bacitracin  methylene disalicylate sold  under the
          BMD  trademark ("BMD "), which is used to promote growth and feed
          efficiency and to prevent or treat diseases in poultry and swine.
          In  addition, as a result of the Combination Transaction, the AHD
          also  manufactures a  zinc  bacitracin based  feed additive  sold
          under the Albac  trademark ("Albac ").   Sales of the  division's
          products are  made principally  to commercial  feed manufacturers
          and swine and poultry producers through a staff of scientifically
          trained sales  and technical  service personnel. The  division is
          managed  by  a  single senior  management  team  and  business is
          primarily conducted  through the  Company, A.L. Oslo  and certain
          other subsidiaries.

               In July 1994 the  AHD acquired the Wade Jones  Company, Inc.
          ("Wade  Jones").  Wade Jones  is the major  poultry animal health
          products distributor in the U.S. and is also actively involved in
          the development, manufacture and sale of its own line of products
          including animal health pharmaceuticals and feed additives.  

               In   July  1991   the   AHD  acquired,   in  two   unrelated
          transactions,  trademarks, New Animal Drug Applications ("NADA"),
          other intangibles and inventory associated with two product lines
          of  growth  promotants and  disease preventatives,  the principal
          components  of  which  are  commonly  used    in  combination  or
          sequentially with BMD .         

                    Aquatic Animal Health Division (the "AAHD")

               The AAHD develops, manufactures and markets vaccines for use
          in  immunizing farmed  fish against  disease.   The AAHD  was the
          leading  supplier of fish vaccines to  the Norwegian fish farming
          industry in  1994.  The  division is  managed by a  single senior
          management  team and  business is  conducted through  two wholly-
          owned  subsidiaries,  A.L. Oslo  and  Biomed,  Inc. of  Bellevue,
          Washington ("Biomed") which was acquired in July 1989.

               As  part   of  the   Post  Combination  Actions,   AAHD  has
          discontinued  manufacture  and  marketing of  one  aquatic animal
          health  antibiotic product  and will  close a  current production
          facility in Tromso, Norway.

          Financial Information About Industry Segments

               The   Company's   two  business   segments  are   (1)  Human
          Pharmaceuticals  and (2)  Animal Health.   For  certain financial

                                         -4-





          information concerning  the Company's business segments  see Note
          20 of the Notes to the Consolidated Financial Statements included
          in Item 8 of this Report.

          Narrative Description of Business

          Human Pharmaceuticals

               The human  pharmaceuticals segment is comprised  of three of
          the five operating divisions of the Company, namely the USPD, IPD
          and FCD.  

                    U.S. Pharmaceuticals Division

               The  USPD  develops,  manufactures  and   markets  specialty
          generic  human pharmaceuticals  in  the U.S.    The USPD  is  not
          dependent  on  a single  customer or  a  few customers.   Generic
          pharmaceuticals are  chemical equivalents of drugs  that are sold
          under established brands and that may have been subject to patent
          protection.   Although  typically less  expensive,  generic drugs
          must meet  the same  regulatory standards for  good manufacturing
          practices,  efficacy  and  safety as  the  corresponding  branded
          products.

               The generic pharmaceutical  industry is highly  competitive,
          with competition from companies specializing  in generic products
          as  well as  the branded  and generic  product operations  of the
          major  international  pharmaceutical  companies.    Consequently,
          profit margins on  generic drug  products tend to  be reduced  as
          more competitors  obtain the necessary  approvals to  manufacture
          and sell such products from the U.S. Food and Drug Administration
          (the "FDA").

               In recent years generic pharmaceuticals have increased their
          market  share  in  the U.S.  relative  to  branded  drugs.   This
          increase is  due  to several  factors including:  (i) state  laws
          permitting   and/or   mandating  substitution   of   generics  by
          pharmacists;  (ii) pressure  from  managed care  and third  party
          payors to encourage cost containment by health care providers and
          consumers;  and (iii)  increased acceptance  of generic  drugs by
          physicians, pharmacists and consumers.

               Since 1989  the U.S.  pharmaceutical industry has  been, and
          continues  to be, subject to an  intense level of scrutiny by the
          FDA and by  members of Congress.  As a result of actions taken by
          the  Company  to  respond  to the  progressively  more  demanding
          regulatory environment in which it operates, the operating income
          of  the USPD's  operations  has been  negatively  affected.   The
          Company has spent, and will continue  to spend, significant funds
          and management time  on FDA  compliance matters.   In 1992  Barre
          concluded a binding  agreement in  the form of  a consent  decree
          with the FDA which  clarified Barre's regulatory obligations (the
          "Consent  Decree").   The  Consent Decree  defines the  standards
          Barre  must  achieve   in  meeting  Current  Good   Manufacturing
          Practices  ("CGMP").  In addition,  USPD's Able operation is also

                                         -5-





          a  party  to an  amended consent  decree  with the  FDA governing
          manufacturing  operations  in  accordance  with CGMP.    In  this
          regard,  Able  has  engaged in  extensive  regulatory  compliance
          activities  which have  included  discontinuing  certain products
          and   making  capital   expenditures  and   increasing  operating
          expenditures for quality assurance and control.  

               As described  above, the  cost of  actions, both  direct and
          indirect, taken by the Company with respect to meeting regulatory
          requirements has  negatively affected gross profit  and operating
          income.   See "Management's Discussion and  Analysis of Financial
          Condition and Results of  Operations" included in Item 7  of this
          report.   Certain  of  these higher  costs  will continue  to  be
          incurred as a  normal part of the business while  others are of a
          one-time nature.

               The Company has been impacted in previous years by delays in
          the  receipt  of  approvals  for new  products  and  supplemental
          approvals  for certain  existing  products  from  the FDA.    The
          Company cannot predict whether  future legislative or  regulatory
          developments might have an adverse effect on the Company. 

               In   April  1993,   the  USPD,   together  with   all  other
          manufacturers  and  marketers,  was   requested  by  the  FDA  to
          discontinue  marketing products  to treat  respiratory congestion
          which contain  iodinated glycerol.   During  the period  from May
          through October  1993,  the USPD  did  not ship  these  products.
          However, as  a result of the  USPD's support of   its position to
          the  FDA that these products should remain on the market and that
          the innovator company was allowed  to continue shipping, the USPD
          resumed  marketing of these products  on a limited  basis in late
          October 1993.    In  June  1994, the  innovator  company  reached
          agreement  with the  FDA for  the orderly  cessation of  sales of
          these  products.  Accordingly, the  USPD advised the  FDA in late
          July that it had ceased the manufacture and distribution of these
          products.

               In 1994, sales of  iodinated glycerol products exceeded 1993
          sales and  reflected strong market  demand (i.e. 1994  sales were
          approximately 2% of the  Company's sales).  The  prospective loss
          of  iodinated   glycerol  products  will  negatively  impact  the
          Company's  future operations.   These products were used to treat
          respiratory congestion resulting  from cough and colds.  The USPD
          has a  broad line of  cough and cold  remedies which  may provide
          alternative  therapies to  the iodinated  glycerol product  line.
          However, the Company cannot predict the extent, if any, which the
          alternative products will be substituted.

               The  USPD  markets  more  than  300  product  presentations,
          primarily  in  liquid,  cream, ointment  and  suppository  dosage
          forms.  These products  are marketed nationwide to pharmaceutical
          distributors,  merchandising chains  and  wholesalers  under  the
          "Barre" and "Barre-NMC" labels  and private labels.  Prescription
          products are  sold by a divisional  sales force. Over-the-counter


                                         -6-





          products  are sold by  the divisional sales  force as well  as by
          certain independent sales representatives. 

               Liquid  Pharmaceuticals:   Through its Barre  operation, the
               USPD is the  leading manufacturer of generic  pharmaceutical
               products  in liquid  form  with  approximately  190  product
               presentations.   Most of the division's  liquid products are
               manufactured  in   its  255,000  square  foot   facility  in
               Baltimore, Maryland. The  experience and technical  know-how
               of the  USPD enables it to  formulate therapeutic equivalent
               drugs in liquid forms  and to refine product characteristics
               such as taste, texture, appearance and fragrance.  

               Because  of the  importance to  the USPD  of cough  and cold
               remedies, the liquid pharmaceutical  business is seasonal in
               nature.  A higher percentage of sales are made in the winter
               months and are affected, from year to year, by the incidence
               of  colds,  respiratory   diseases  and  influenza   in  its
               geographical market.

               As  with  its  other  products, the  USPD  must  obtain  FDA
               approval for new generic  drugs it is developing.   In 1994,
               the  USPD received approval from the  FDA to manufacture and
               market Cimetidine Hydrochloride Oral Solution.  In addition,
               the  USPD  launched three  other  liquid  products in  1994:
               Clemastine   Fumarate   Syrup  and   Metaproterenol  Sulfate
               Inhalation Solution in 0.4% and 0.6% strengths.

               Creams and  Ointments:  The  USPD manufactures more  than 90
               cream and ointment  presentations for topical use.   Most of
               these  creams and  ointments are  prescription products  and
               include  antibacterial,  anti-inflammatory  and  combination
               products.  The USPD  manufactures these creams and ointments
               through its NMC operation  in Glendale, New York as  well as
               at Lincolnton,  North Carolina.   Consistent with  the other
               manufacturing facilities of USPD,  the NMC facility has also
               been affected  by increased regulatory costs  in its ongoing
               efforts to comply with the FDA's interpretation of CGMP.

               The creams  and ointments  market is highly  competitive and
               includes  a number  of  companies  with  significant  market
               share.   This market is expected to grow significantly and a
               number of  important products  will come  off patent in  the
               next few years.

               In  1994,  the  USPD received    approval  from  the FDA  to
               manufacture and market Clobetasol Propionate Cream 0.05% and
               Clobetasol Propionate Ointment 0.05%.  In addition, the USPD
               was able to expand its sales  launch of Clotrimazole Vaginal
               Cream  during 1994  after its  limited introduction  in late
               1993.

               Suppositories  and Other Specialty Generic Products:  During
               1994 and early 1995, the USPD expanded  its suppository line
               to 6  product presentations.    In addition,  the USPD  also

                                         -7-





               manufactures  and/or markets certain other specialty generic
               products,  including Epinephrine  Mist   and home  pregnancy
               test kits.

               In  late February 1995,   the USPD received  FDA approval to
               manufacture  and  market  three  strengths  of Acetaminophen
               Suppositories  USP, 120  mg.,  325  mg.  and  650  mg.    In
               addition,  USPD also  began  commercial  sale of  Miconazole
               Nitrate Vaginal Suppositories 200 mg. in January 1995.

               Through its ParMed operation, the USPD distributes a line of
          over    1800    generic    prescription   and    over-the-counter
          pharmaceutical product  presentations under the "ParMed" label as
          well as private labels in the  U.S.  The largest part of ParMed's
          sales are made  to independent retail pharmacists in the  U.S.  A
          substantial  majority of  ParMed's sales  are made  through  a 45
          person  telemarketing   sales  force.    ParMed's   products  are
          manufactured by drug manufacturers who package and label products
          for  ParMed.   Most  products are  available  from more  than one
          source.  ParMed also  markets USPD products bearing the  "Barre",
          "Barre-NMC" and  "Able" labels as  part of its  overall strategy.
          Due  to the fact that  ParMed does not  manufacture its products,
          ParMed may  be  affected from  time  to time  due  to recalls  of
          products by its suppliers.  

                    International Pharmaceuticals Division

                    The IPD  develops,  manufactures and  markets  a  broad
          range of generic and specialty dosage-form human pharmaceuticals,
          oral health  care products, adhesive bandages  and surgical tapes
          under  proprietary  brands  primarily  in the  Nordic  and  other
          Western European countries,  Indonesia and the Middle East.   The
          IPD  conducts its  business  primarily in  Scandinavian and  U.S.
          Dollar denominated  currencies (or currencies linked  to the U.S.
          Dollar).   

               Dosage-Form Pharmaceuticals: Substantially all of the dosage
               form pharmaceutical products sold  by the IPD in the  Nordic
               Countries,  Western   Europe  and   the   Middle  East   are
               manufactured  at  its   facilities  in   Lier,  Norway   and
               Copenhagen, Denmark,  while products  sold in Indonesia  are
               manufactured  at its  facility in  Jakarta, Indonesia.   The
               facility at Lier,  Norway was designed  with a view  towards
               meeting the  FDA's CGMP standard.   However, given  that the
               facility's current  production is not exported  to the U.S.,
               the  Company  has not  initiated  the process  to  cause the
               facility to  be in compliance with  the FDA's interpretation
               of CGMP.

               The  IPD  has  a  broad  range  of  dosage-forms,  including
               tablets,  ointments,  creams,  and  liquid   and  injectable
               preparations   for   many   different   therapies   with   a
               concentration    on     prescription    drug    antibiotics,
               analgesics/antirheumatics   and   psychotropics,   over-the-


                                         -8-





               counter  skin care, gastrointestinal and analgesic products.


               The principal geographical markets for the IPD's dosage-form
               pharmaceutical  products  are the  Nordic and  other Western
               European countries  as well as Indonesia  and certain Middle
               Eastern  countries.   The  IPD employs  a specialized  sales
               force  which markets  and promotes  dosage-form products  to
               doctors, hospitals,  pharmacies and  consumers.  In  each of
               its  markets, the  IPD  uses wholesalers  to distribute  its
               pharmaceutical  products.   In  Norway, all  pharmaceuticals
               have   historically   been    distributed   through    Norsk
               Medisinaldepot  ("NMD"),  the state  controlled distribution
               entity,   but   have   been   marketed   and   promoted   by
               pharmaceutical  manufacturers and suppliers  to the ultimate
               customer.   However, as a result of Norway becoming a member
               state of the  European Economic Agreement, NMD  is no longer
               entitled  to be the sole  distributor in Norway  and the IPD
               believes that  other wholesalers  may begin to  compete with
               NMD in the near future.

               The pharmaceutical business is  highly competitive, and many
               of  IPD's  competitors  are  substantially  larger  and have
               greater  financial, technical  and marketing  resources than
               the IPD.   Most of the IPD's pharmaceutical products compete
               with one or  more products of other  companies which contain
               the same active ingredient.  

               The   development,   manufacture   and  marketing   of   IPD
               pharmaceutical   products   is   subject  to   comprehensive
               government regulation  both in Norway, Denmark  and in other
               countries  where the products are manufactured and marketed.
               Government  regulation includes  detailed inspection  of and
               controls  over manufacturing  and quality  control practices
               and  procedures, requires approvals  to market  products and
               can result in the  recall of products and the  suspension of
               production.    Such   government  regulation   substantially
               increases  the cost  of  producing pharmaceutical  products.
               Regulatory   approvals   are   required   before   any   new
               prescription or over-the-counter drug can be marketed.  

               In Denmark, the IPD's pharmaceutical products  are beginning
               to  encounter price  pressures from  parallel imports  (i.e.
               imports of  competing products from  neighboring countries).
               The IPD believes that it is likely that parallel imports may
               be  a developing  trend in  other markets  in which  the IPD
               sells  its  dosage-form   pharmaceuticals.    Such  parallel
               imports  could  lead to  lower  volume  growth and  downward
               pressure on prices in certain product and market areas.

               In the Nordic countries  in recent years, there has  been an
               increase  in  volume  of sales  of  generic  pharmaceuticals
               relative  to  original pharmaceuticals.    This increase  in
               market share is primarily a result of government initiatives
               to  reduce pharmaceutical  expenses through  new regulations

                                         -9-





               which promoted  generic pharmaceuticals in lieu  of original
               formulations.     However,  the  increased   focus  on   the
               regulation of  pharmaceutical prices  may lead  to increased
               competition and price pressure for suppliers of all types of
               pharmaceuticals.

               The pharmaceutical  business of  the IPD also  includes oral
               health care products.   The  two  primary  oral health  care
               products  are  Elyzol   Dental  Gel  for  the  treatment  of
               periodontal disease and Flux  sodium fluoride tablets.  

               In  1994 significant  expenses continued  to be  incurred to
               build    an    administrative,    selling   and    marketing
               infrastructure for  promotion of  Elyzol Dental Gel  and for
               continuing  research  and  development  work,  including the
               preparation of a  New Drug Application  to be submitted  for
               Elyzol Dental Gel in the United States.  

               As part  of the Post Combination Actions,  the Elyzol Dental
               Gel business was administratively  combined with the IPD and
               the infrastructure  to market Elyzol Dental  Gel was subject
               to cost  reduction via  the severance of  certain employees.
               In  addition,   IPD  management  is   continuing  to   study
               alternative  marketing arrangements  for the  product.   The
               Company considers the Elyzol Dental Gel product to be in the
               developmental  phase  and    expects to  continue  to  incur
               expenses in excess of revenues during 1995.

               Adhesive Bandages  and Surgical Tapes:  The IPD, through its
               Norgesplaster  subsidiary,  manufactures adhesive  bandages,
               surgical  tapes  and  non-medical  tapes  and  is  the  only
               manufacturer of adhesive bandages  and surgical tapes in the
               Nordic  countries.  Norgesplaster's  most significant market
               is Norway, where it is the leading supplier in the industry.
               These products  are sold to consumers  and hospitals through
               pharmacies and  other retail outlets.   The IPD's production
               facility  is located  at Vennesla, Norway,  which is  320 km
               southwest of Oslo.

                    Fine Chemicals Division    

               The  FCD      develops,  manufactures   and   markets   bulk
          pharmaceutical   antibiotics   to  the   pharmaceutical  industry
          worldwide.    The  products  of the  FCD  constitute  the  active
          substances  in  a  large   number  of  finished  pharmaceuticals,
          including finished pharmaceuticals  for the treatment  of certain
          skin,  throat  and  intestinal  infections.     Bacitracin,  Zinc
          Bacitracin and  Polymyxin are  the most significant  products for
          the FCD, which  believes it is  the world's largest  manufacturer
          and supplier  of such products.   The division  also manufactures
          other antibiotics such as Vancomycin, Amphotericin B and Colistin
          for use  in specialized,  low volume  topical and surgical  human
          applications.     In  addition,  the  FCD   markets  other  well-
          established bulk antibiotics, such as Gramicidin and Tyrothricin,


                                        -10-





          which are  contract manufactured  for  the division  by a  Danish
          company.  

               The FCD manufactures  its products  in its  plants in  Oslo,
          Norway   and   Copenhagen,   Denmark.     Both   plants   include
          fermentation, specialized  recovery and purification equipment.  
          Both  facilities have been approved  as a manufacturer of sterile
          and non-sterile bulk  antibiotics by  the FDA and  by the  health
          authorities of  European countries.   The manufacturing  methods,
          quality control procedures and  quality assurance systems for the
          production  of   such  antibiotics   are   subject  to   periodic
          inspections by regulatory agencies.












































                                        -11-





          Animal Health

               Since  the  completion  of the  Combination  Transaction  on
          October 3, 1994,   the Animal Health segment is  comprised of two
          of the operating divisions of the Company, namely the AHD and the
          AAHD.

                    Animal Health Division

               The AHD  develops, manufactures  and markets  feed additives
          and animal health products for animals raised for commercial food
          production worldwide.  The  AHD's principal animal health product
          is  BMD , a  feed additive, which  is used to  promote growth and
          feed  efficiency and  prevent  or treat  diseases in  poultry and
          swine.  In addition, the AHD also manufactures and markets a feed
          additive  for poultry,  swine and  calves sold  under  the Albac 
          trademark.    Albac   is   produced  in  granulated,  powder  and
          lactodispersible  forms  and contains  a  special  grade of  zinc
          bacitracin as its active ingredient.  

               In 1991, the Company purchased two animal health lines which
          are commonly used in combination or sequentially with BMD . These
          products include 3-Nitro ,  Histostat , Zoamix , Mycostatin , and
          chlortetracycline ("CTC"), a feed grade antibiotic.  The AHD also
          manufactures and  sells Vitamin D  and other feed additives which
          are used for poultry and swine.  

               The AHD presently sells a major portion of its volume in the
          U.S.  However,  with the  opening of sales  offices in Mexico and
          Canada in 1993  and with  the international scope  of the  animal
          health business acquired in  the Combination Transaction, the AHD
          has  increased  its   manufacturing  and  marketing  capabilities
          outside the U.S.  and expects international sales to  increase in
          the future.  

               Historically,  the principal  market for  BMD  has  been the
          poultry segment of the feed additives business where it is one of
          the  leading  products.    The  AHD  continues  to  increase  its
          marketing  efforts  with respect  to  the  swine segment  of  the
          market, which is more fragmented than the poultry market.

               Effective August  1994,  the AHD  completed  a  distribution
          arrangement with Merck  AgVet, a  division of Merck  & Co.,  Inc.
          Under the agreement, the AHD will assume all sales, marketing and
          distribution functions for Merck AgVet's poultry products line in
          the  U.S.   This arrangement  affords the  AHD an  opportunity to
          further  broaden  its  product  offerings  to  the  U.S.  poultry
          industry with the  addition of the well  established Merck AgVet,
          anticoccidial products which are complementary to  the division's
          BMD  and 3-Nitro  products.  

               Sales of the AHD's  products in the U.S., Canada  and Mexico
          are   made  principally  to  commercial  feed  manufacturers  and
          integrated  swine  and  poultry  producers  through  a  staff  of
          technically trained sales and technical service personnel located

                                        -12-





          throughout the country.     Sales of the  AHD's products  outside
          North America  are made primarily through the use of distributors
          and sales companies.

               The  AHD  produces BMD   at  its  Chicago Heights,  Illinois
          facility,  which includes  a  modern  fermentation  and  recovery
          plant.    During recent  years,  the  Chicago Heights  facility's
          capacity has increased and  it has operated at or  near capacity.
          In  the   Combination  Transaction  the   Company  acquired   the
          technology to manufacture BMD   which it previously licensed from
          A.L. Industrier.

               The Albac  product is  manufactured at the division's Skoyen
          facility  in   Oslo,  Norway.   The  3-Nitro   product   line  is
          manufactured  in accordance with  a ten year  agreement using AHD
          technology at  an unrelated  company's facility in  Charles City,
          Iowa.  The contract  requires the AHD to purchase  minimum yearly
          quantities on a cost plus basis.  CTC is purchased primarily from
          foreign suppliers and blended domestically.

               In  July 1994,  the AHD  acquired Wade  Jones Company,  Inc.
          Wade  Jones   is  the   major  poultry  animal   health  products
          distributor  in the  U.S. and  is also  actively involved  in the
          development,  manufacture and sales  of its own  line of products
          including  animal  health  pharmaceuticals  and  feed  additives.
          Approximately two-thirds of all  products sold by the AHD  in the
          U.S. to the poultry industry are distributed by Wade Jones.

               The  animal  health  industry   is  highly  competitive  and
          includes  a large  number  of companies  with greater  financial,
          technical  and  marketing  resources  than the  Company.    These
          companies offer a wide range of products with various therapeutic
          and growth  stimulating qualities.  Competition  is also affected
          by the issuance of  regulatory approvals for similar or competing
          products  (particularly  in the  U.S.)  and  the availability  of
          generic versions of certain products.   The Company believes that
          its competitive  position in the animal health  business has been
          enhanced  because BMD   and Albac   are not absorbed  into animal
          tissues.   The  FDA  does  not  require BMD   and  Albac   to  be
          withdrawn from feed prior  to the marketing of the  food animals.
          Certain tests have also shown that BMD  and Albac  do not tend to
          produce  resistance in bacteria which is a characteristic of some
          competitive products.

                    Aquatic Animal Health Division

               The AAHD develops, manufactures and markets vaccines for use
          in  immunizing   farmed  fish  against  disease.     The  Company
          originally entered the aquaculture  business with the purchase of
          Biomed  in 1989.    This base  business  was expanded  after  the
          Combination Transaction with the  acquisition of A.L. Oslo's fish
          health  business.  Presently, the AAHD is the leading supplier of
          vaccines for farm raised  salmon in Norway, which is  the largest
          market for the farming of salmon and  other cold water species of
          fish.   In 1994, approximately  78% of the  revenues of  the AAHD

                                        -13-





          were generated  from the Norwegian market.   The Company believes
          that the share of sales from markets outside Norway will increase
          in  the  future as  the division  continues  to expand  its sales
          efforts internationally.   
               The  AAHD  manufactures  its  products   at  two  locations,
          Bellevue, Washington  and Tromso,  Norway.  However,  in November
          1994  the   AAHD  purchased  a  new   manufacturing  facility  in
          Overhalla, Norway  and expects to shift  all Norwegian production
          from Tromso to Overhalla by the end of 1996.

               Competition   in  the  aquatic  animal  health  industry  is
          characterized  by  relatively  few  competitors.    However,  the
          industry  is subject to rapid technological change.  As a result,
          new techniques and products  developed by competitors could cause
          the AAHD products to  become obsolete if the division  was unable
          to match technological improvements.

          Research, Product Development and Technical Activities

               Scientific development is important to each of the Company's
          business  segments.  The  Company's research, product development
          and  technical activities  in  human  pharmaceuticals within  the
          U.S.,  Norway  and  Denmark  concentrate on  the  development  of
          generic equivalents  of established  branded products as  well as
          discovering creative  uses of  existing drugs for  new treatments
          and  on  establishing the  necessary  data  to obtain  government
          approvals.   The  Company's  research,  product  development  and
          technical  activities also focus  on developing improved delivery
          systems and packaging and  manufacturing techniques.  In view  of
          the substantial funds which are generally required to develop new
          chemical  drug  entities  the  Company has  not  emphasized  such
          activities.  The  Company's technical development  activities for
          the Animal Health  segment involve extensive product  development
          and  testing for  the  primary purpose  of establishing  clinical
          support for new products and additional uses for or variations of
          existing  products   and  seeking   related  FDA   and  analogous
          governmental approvals.

               Generally, research  and  development  are  conducted  on  a
          divisional  basis.   The Company  conducts its  technical product
          development activities  at its facilities in Copenhagen, Denmark,
          Oslo,  Norway,  Baltimore,  Maryland,  Bellevue,  Washington  and
          Chicago  Heights,  Illinois,  as   well  as  through  independent
          research facilities in the U.S.

               Significant  research and  development projects  in progress
          include: A project to  conduct clinical trials as part of the new
          drug  approval process  in  the U.S.  for  Elyzol Dental  Gel,  a
          product for the  treatment of  the gum  disease periodontitis,  a
          project  to  obtain  FDA  approval  for  Albuterol  metered  dose
          inhalant products, and  a project  to obtain FDA  approval for  a
          gram  negative antibiotic  which will  be used  as  an injectable
          treatment  for  respiratory and  systemic  diseases in  broilers,
          turkeys and cattle.


                                        -14-





               In March 1993,  the Company committed  to provide funds  for
          research and development and  collaborate to some extent with  an
          Israeli company to develop products  based on colonic delivery of
          drugs.  In 1994 the Company fulfilled its commitment to fund such
          project by  paying a total of $3.5 million to the Israeli company
          for such research and  development.  The Company does  not intend
          to provide any additional funding for this project. 

               Research  and development expenses  were approximately $32.5
          million,  $24.0 million and $20.6 million in 1994, 1993 and 1992,
          respectively.

          Financial Information About Foreign  and Domestic Operations  and
          Export Sales

               The Company  derives a  substantial portion of  its revenues
          and  operating  income from  its  foreign  operations.   Restated
          revenues  from  foreign operations  accounted  for  38.3% of  the
          Company's revenues in 1994 compared to 40.7% in 1993 and 48.0% in
          1992.   For certain financial information  concerning foreign and
          domestic  operations see Note 20 of the Notes to the Consolidated
          Financial Statements included in  Item 8 of this Report.   Export
          sales from domestic operations were not significant.

               The  Company's  foreign operations  are  subject to  various
          risks which are not present in domestic operations, including, in
          certain   countries,   currency    exchange   fluctuations    and
          restrictions, restrictions on imports, government price controls,
          restrictions on  the level of remittance  of dividends, interest,
          royalties and other payments,  the need for governmental approval
          of new  operations, the  continuation of existing  operations and
          other corporate  actions, political instability,  the possibility
          of  expropriation and  uncertainty  as to  the enforceability  of
          commercial rights, trademarks and other proprietary rights.  

          Regulation; Proprietary Rights

               The   development,  manufacturing   and  marketing   of  the
          Company's  products  are  subject  to   comprehensive  government
          regulation both in the U.S., Norway, Denmark and other countries.
          Government  regulation   includes  detailed  inspection   of  and
          controls  over manufacturing  practices and  procedures, requires
          approvals  to market  products and  can result  in the  recall of
          products  and   suspension  of  production.     Such   government
          regulation substantially  increases the  cost of  producing human
          pharmaceutical  and  animal health  products.    FDA approval  is
          required  before  any new  prescription or  over-the-counter drug
          products or  any animal health drug  can be marketed in  the U.S.
          Analogous  governmental  and   agency  approvals  are   similarly
          required before  such products  are marketed in  other countries.
          These government  approvals are therefore very  important to both
          the Human Pharmaceuticals and Animal Health segments.

               Continuing studies of  the proper  utilization, safety,  and
          efficacy of  pharmaceuticals and  other health care  products are

                                        -15-





          being  conducted by  industry,  government  agencies and  others.
          Such studies, which increasingly employ sophisticated methods and
          techniques, can  call into  question the utilization,  safety and
          efficacy of previously marketed  products and in some  cases have
          resulted,  and may in the future result, in the discontinuance of
          their  marketing and, in  certain countries, give  rise to claims
          for  damages from persons who believe they have been injured as a
          result of their use.  

               The  Company's  manufacturing  operations  are  required  to
          comply  with CGMP  as interpreted  by the  FDA and,  in countries
          outside  the  U.S.,  with  similar  regulations.    This  concept
          encompasses  all  aspects  of the  production  process, including
          validation and record keeping, and involves changing and evolving
          standards.   Consequently, continuing  compliance with CGMP  is a
          particularly   difficult   and  expensive   part   of  regulatory
          compliance.

               The evolving and complex nature  of regulatory requirements,
          the  broad authority  and  discretion of  the  FDA and  analogous
          foreign agencies, and the generally increased level of regulatory
          oversight have resulted in a higher possibility that from time to
          time the Company will be adversely affected by regulatory actions
          despite  its  ongoing  efforts  and  commitment  to  achieve  and
          maintain full compliance with all regulatory requirements.

               In  many  countries  in  which the  Company  does  business,
          including some of the  Scandinavian countries, the initial prices
          of pharmaceutical  preparations for human use  are dependent upon
          governmental   approval   or    clearance   under    governmental
          reimbursement  schemes  usually  based  on  costs  or  prices  of
          comparable products  and subsequent  price increases may  also be
          regulated.  In the past three years, as part  of overall programs
          to lower health care costs, certain European governments have not
          allowed price  increases and  have introduced various  systems to
          lower  prices.  As a  result, cost increases  and/or lower prices
          due to exchange rate fluctuations have not been recovered.

          Environmental Matters

               The Company believes that  it is substantially in compliance
          with all presently applicable federal, state and local provisions
          regulating the  discharge of  materials into the  environment, or
          otherwise  relating to  the protection  of the  environment.   No
          material capital expenditures are expected to be made in 1995 for
          environmental control facilities.

          Employees

               As of December 31, 1994, the Company had approximately 2,819
          employees, including 1,425 in  the U.S. and 1,394 outside  of the
          United States.
           

          Item 1A.  Executive Officers of the Registrant

                                        -16-





               The following is a  list of the names and ages of all of the
          Company's corporate  officers and certain officers of each of the
          Company's principal operating units, indicating all positions and
          offices with the  Registrant held  by each such  person and  each
          such person's principal occupations or employment during the past
          five years.  

               Each of the Company's corporate officers has been elected to
          the  indicated office or offices  of the Registrant,  to serve as
          such until the next annual election of officers of the Registrant
          (expected  to  occur June  7, 1995)  and  until his  successor is
          elected, or until his earlier death, resignation or removal.

          Name and Position                  Principal Business Experience
          with the Company            Age    During the Past Five Years

          E.W. Sissener               66     Chief Executive Officer since
          Chairman, Director and             June 1994.  Member of the
          Chief Executive Officer            Office of the Chief Executive
                                             of the Company July 1991 - May
                                             1994.  Chairman of the Company
                                             since 1975.  President of
                                             Apothekernes Laboratorium AS
                                             since October 1994.  President
                                             of A.L. Industrier AS from
                                             1972-1994.  Chairman of A.L.
                                             Industrier AS since November
                                             1994.

          Jeffrey E. Smith            47     Vice President and Chief
          Vice President, Finance            Financial Officer since May
          and Chief Financial                1994.  Executive Vice
          Officer                            President and Member of the
                                             Office of the Chief Executive
                                             July 1991 - May 1994.  Vice
                                             President, Finance of the
                                             Company from November 1984 to
                                             July 1991.

          Beth P. Hecht               31     Corporate Counsel of the
          Secretary and Corporate            Company since June 1993;
          Counsel                            Secretary of the Company since
                                             November 1993; Attorney with
                                             the law firm of Kirkland &
                                             Ellis 1990-1993; Attorney with
                                             the law firm of Willkie, Farr
                                             & Gallagher 1988-1990.

          Albert N. Marchio, II       42     Treasurer of the Company since
          Treasurer                          May 1992; Treasurer of Laura
                                             Ashley, Inc. 1990-1992,
                                             Director of Taxes of Laura
                                             Ashley, Inc. 1986-1990



                                        -17-





          David E. Cohen              40     President of the Company's
          Vice President and                 Animal Health Division since
          President, Animal                  October 1994; President,
          Health Division                    Animal Health Division of
                                             A. L. Laboratories, Inc. since
                                             September 1988.

          George S. Barrett           39     President of the Company's
          Vice President and                 U.S. Pharmaceutical Division
          President, U.S.                    since 1993; President of
          Pharmaceuticals                    Barre-National since August
          Division                           1991; President of NMC since
                                             August 1990; Vice President,
                                             Operations of NMC, 1984 to
                                             August 1990.

          Thor Kristiansen            51     President of the Company's
          Vice President and                 Fine Chemicals Division since
          President, Fine                    October 1994; President,
          Chemicals Division                 Biotechnical Division of
                                             Apothekernes Laboratorium A.S
                                             1986 to 1994.

          Knut Moksnes                44     President of the Company's
          Vice President and                 Aquatic Animal Health Division
          President, Aquatic                 since October 1994; Managing
          Animal Health Division             Director, Fish Health Division
                                             of Apothekernes Laboratorium
                                             A.S 1991 to 1994.

          Ingrid Wiik                 50     President of the Company's
          Vice President and                 International Pharmaceuticals
          President,                         Division since October 1994;
          International                      President, Pharmaceutical
          Pharmaceuticals                    Division of Apothekernes
          Division                           Laboratorium A.S 1986 to 1994.

                                      


















                                        -18-





          Item 2.   Properties

               The Company's principal production and technical development
          facilities are located in the United  States, Denmark, Norway and
          Indonesia.    The  Company  also  owns  or  leases   offices  and
          warehouses  in the  United States,  Sweden, Holland,  Finland and
          elsewhere.
                                              FACILITY
                                      LAND      SIZE
           LOCATION        TITLE     (acres)    (sq.   USE
                                                ft.)

           Fort Lee, NJ    Leased         --    48,000 Office - dual
                                                       corporate office
                                                       and AHD
                                                       Headquarters
           Skoyen, Norway  Leased         --   204,400 Manufacturing of
                                                       AHD and FC
                                                       products, dual
                                                       corporate office
                                                       and headquarters
                                                       for IDP, FC and
                                                       AAHD.

           Chicago         Owned          20   195,000 Manufacturing,
           Heights, IL                                 warehouse, R&D and
                                                       offices - AHD

           Bellevue, WA    Leased         --    20,000 Manufacturing,
                                                       warehouse,
                                                       laboratory and
                                                       offices - Biomed
                                                       (AAHD)
           Baltimore, MD   Owned          19   255,000 Manufacturing,
                                                       warehouse, and
                                                       offices - Barre-
                                                       National, Inc., and
                                                       USPD headquarters.

           Baltimore, MD   Leased         --    18,000 Research and
                                                       Development - USPD
           Columbia, MD    Leased         --   165,000 Central
                                                       Distribution Center
                                                       - USPD

           Lincolnton, NC  Owned          13   138,000 Manufacturing,
                                                       warehouse, and
                                                       offices - Barre-
                                                       National,
                                                       Inc.(USPD)






                                        -19-





           Glendale, NY    Leased         --    78,000 Manufacturing,
                                                       warehouse, and
                                                       offices -
                                                       NMC Laboratories,
                                                       Inc. (USPD) 

           Lowell, AK      Leased         --    68,000 Manufacturing,
                                                       warehouse and
                                                       offices - the Wade
                                                       Jones Company (AHD)
           Niagara Falls,  Owned          2     30,000 Warehouse and
           NY                                          offices - ParMed
                                                       (USPD) 

           South           Leased         --    60,000 Manufacturing,
           Plainfield, NJ                              warehouse, and
                                                       offices - Able
                                                       Laboratories, Inc.
                                                       (USPD)

           Lier, Norway    Owned          23   118,400 Manufacturing of
                                                       IPD products,
                                                       warehousing and
                                                       offices
           Overhalla,      Owned           1    12,900 Manufacturing of
           Norway                                      vaccines,
                                                       warehousing and
                                                       offices (AAHD).

           Tromso, Norway  Leased               10,600 Manufacturing of
                                                       fish vaccines,
                                                       warehousing and
                                                       offices (AAHD).
           Vennesla,       Owned           4    81,300 Manufacturing of
           Norway                                      adhesive bandages
                                                       and surgical tapes,
                                                       warehousing and
                                                       offices -
                                                       Norgesplaster
                                                       (IPD).

           Copenhagen,     Owned          10   425,000 Manufacturing,
           Denmark                                     warehouse, R&D and
                                                       offices - Dumex
                                                       (IPD & FCD)

           Jakarta,        Owned           5    80,000 Manufacturing,
           Indonesia       building                    warehouse, R&D and
                           leased                      offices - P. T.
                           land                        Dumex (IPD)

               The Company believes that its principal facilities described
          above are generally in good repair and condition and adequate and
          suitable for the products they produce.  


                                        -20-





























































                                        -21-





          Item 3.   Legal Proceedings

               On  September 13,  1982,  the Company  filed  at the  FDA  a
          "Citizen Petition"  requesting the FDA to  reconsider and rescind
          its approval of a  new animal drug application ("NADA")  filed by
          Philips Roxane,  Inc.("PRI") for  the use of  Bacitracin Zinc  in
          animal  feeds for growth promotion.   PRI is  now a subsidiary of
          Boehringer  Ingleheim Animal  Health Inc.   The  Citizen Petition
          contended that FDA's approval was invalid and improper in several
          respects, including improper reliance  on confidential data which
          was  proprietary to the Company and inadequate evidence by PRI of
          safety and efficacy.   FDA denied the Citizen  Petition on May 9,
          1984 and the Company filed  an action for judicial review  in the
          United States  District Court for  the District of  Columbia (the
          "Action")  seeking to have  FDA's denial of  the Citizen Petition
          set  aside.    Subsequent  administrative  proceedings  based  on
          further alleged irregularities in FDA's continued approval of the
          PRI  NADA  also  resulted  in FDA  decisions  denying  the relief
          sought.  The  complaint in  the Action was  amended to  challenge
          FDA's  decisions on  those subsequent  proceedings.   The parties
          filed cross-motions  for summary judgement and  the U.S. District
          Court granted FDA's motion  for summary judgement to  dismiss the
          Action.  The Company has appealed this decision to the U.S. Court
          of  Appeals for  the District of  Columbia.  The  matter has been
          briefed and is scheduled to be argued in late March 1995.

               From  time to time the  Company is involved  in certain non-
          material litigation  which is  ordinarily found in  businesses of
          this type,  including product liability, contract  and employment
          matters.
            
          Item 4.    Submission of Matters to a Vote of Security Holders


               Not applicable.





















                                        -22-






                                       PART II

          Item 5.   Market for Registrant's Common Equity and Related
                    Stockholder Matters

          Market Information

               The Company's Class A Common Stock is listed on the New York
          Stock Exchange.   Information concerning the 1994  and 1993 sales
          prices of the Company's Class A Common Stock are set forth in the
          table below.  


                                        Stock Trading Price
                                    1994                     1993     
               Quarter         High      Low            High       Low 

               First          $16.88    $14.00         $27.25    $20.00
               Second         $16.25    $13.00         $29.38    $20.00
               Third          $17.25    $12.63         $27.50    $13.75
               Fourth         $20.63    $15.63         $18.75    $12.75

               As  of December  31, 1994  and March  8, 1995  the Company's
          stock closing price was $20.25 and $20.75, respectively.

          Holders

               As  of February 28, 1995, there were 1,181 holders of record
          of  the Company's Class A  Common Stock and  A.L. Industrier held
          all of the Company's Class B Common Stock.  Record holders of the
          Class A Common Stock include Cede &  Co., a clearing agency which
          held       94.6% of  the outstanding Class  A Common  Stock as  a
          nominee.


          Dividends

               The   Company  has   declared  consecutive   quarterly  cash
          dividends  on its Class A  and Class B  Common Stock beginning in
          the third  quarter of  1984.    Quarterly dividends per  share in
          1994 and 1993 were as follows:


                         Quarter        Dividend per common share
                                              1994     1993

                         First               $.045     $.045 
                         Second              $.045     $.045
                         Third               $.045     $.045 
                         Fourth              $.045     $.045 





                                        -23-


          Item 6.   Selected Financial Data

               The  following is a  summary of selected  financial data for
          the  Company and  its subsidiaries. All  financial data  has been
          restated to reflect the  combination with A.L. Oslo as  a pooling
          of interests.  The data for each of the three years in the period
          ended  December 31,  1994 have  been derived  from, and  all data
          should  be read  in  conjunction with,  the audited  consolidated
          financial statements of the  Company, included in Item 8  of this
          Report.  All amounts are in thousands, except per share data.

                                         Years Ended December 31,           
     Income Statement Data (1)   1994(3)    1993      1992      1991      1990

     Total revenue            $469,263  $402,675  $358,632  $301,814  $289,424 
     Cost of sales             275,543   233,423   194,665   162,523   151,037

       Gross profit            193,720   169,252   163,967   139,291   138,387

     Selling, general and
      administrative
      expenses                 177,742   139,038   128,658   122,175   101,547

      Operating income          15,978    30,214    35,309    17,116    36,840

     Interest expense          (15,355)  (14,996)  (18,534)  (15,070)  (13,348)
     Other income, net           1,113     1,880     3,937     5,961     2,128

      Income from continuing           
       operations before 
       taxes                     1,736    17,098    20,712     8,007    25,620

     Provision for taxes         3,439     6,969     7,161     3,389     9,629

      Income (loss) from 
       continuing operations  $ (1,703) $ 10,129  $ 13,551  $  4,618  $ 15,991

      Net income (loss)(2)     $ (2,386) $ 10,129  $ 20,974  $  9,120  $ 16,874

     Average number of 
      shares outstanding: 
        Primary                 21,568    21,510    18,264    16,904    16,788
        Fully Diluted           21,666    21,581    21,568    21,611    21,434

     Earnings per share: 
      Fully diluted
       Income (loss) from
        continuing operations $   (.08) $    .47  $    .74  $    .27  $    .89
       Net income (loss)      $   (.11) $    .47  $   1.09  $    .54  $    .93

     (1)  Includes results of operations  from date of acquisition of  the Wade
          Jones  Company (July  1994),  the Lincolnton  facility (March  1993),
          Norgesplaster A/S  (January 1993),  Able Laboratories,  Inc. (October
          1992) and  NMC  Laboratories,  Inc.  (August  1990).    Reflects  the
          adoption  of Statement of Financial  Accounting Standards No. 109 and
          No. 106 effective January 1, 1992 and January 1, 1993, respectively.
     (2)  Net   income  includes:  1994   -  extraordinary   item  -   loss  on
          extinguishment of debt ($683);  1992 - cumulative effect of  a change

                                        -24-


          in accounting for income taxes - $2,614; 1992, 1991 and 1990 - Income
          from discontinued Human Nutrition Segment  - $4,809, $4,502 and $883,
          respectively.
     (3)  1994 includes transaction costs relating to the combination with A.L.
          Oslo and post-combination actions which are included in cost of goods
          sold  ($450)  and  selling,  general  and  administrative  ($24,200).
          Amount net after tax of approximately $17,400.


                                             As of December 31,                

     Balance Sheet Data (1)     1994       1993      1992      1991      1990

     Current assets          $250,499   $202,913  $178,283  $187,416  $178,792

     Non-current assets       341,819    324,704   302,730   301,140   232,199 

          Total assets       $592,318   $527,617  $481,013  $488,556  $410,991

     Current liabilities     $154,650   $139,205  $107,015  $125,697  $112,138

     Long-term debt,
       less current
       maturities             220,036    144,350   133,701   196,103   142,476

     Deferred taxes and
       other non-current
       liabilities             36,344     40,129    33,454    28,449    26,129

     Stockholders' equity(2)   181,288    203,933   206,843   138,307   130,248

       Total liabilities
       and equity            $592,318   $527,617  $481,013  $488,556  $410,991



     (1)  Includes  accounts from date of acquisition of the Wade Jones Company
          (July 1994), the Lincolnton  facility (March 1993), Norgesplaster A/S
          (January  1993),  Able  Laboratories,  Inc. (October  1992)  and  NMC
          Laboratories,  Inc.   (August  1990)   and  the  conversion   of  the
          Convertible Subordinated Debentures in 1992.
     (2)  1994 reflects acquisition of A.L. Oslo accounted for as a  pooling of
          interests  with  cash  purchase  price  deducted  from  stockholders'
          equity.















                                        -25-





          Item 7.   Management's  Discussion  and  Analysis   of  Financial
                    Condition and Results of Operations

          1994 Compared to 1993

          General

               1994 was a  year of significant change for the Company.  The
          following  major  events  occurred  and  had  an  effect  on  the
          Company's operations and financial position.

               -  The  Company  acquired  the  related  Norwegian   Human
                  Pharmaceutical  and  Animal  Health  businesses  ("A.L.
                  Oslo")  of   its  controlling  shareholder   for  $23.6
                  million and warrants to purchase  3.6 million shares of
                  the Company's  Class A Common  Stock.  The  combination
                  was accounted for in a  manner similar to a  pooling of
                  interests   since  the  companies   were  under  common
                  control.  All prior financial statements  were restated
                  to include  A.L.  Oslo  and  the  following  discussion
                  reflects such restatement.

               -  The Company  changed its name  from A. L. Laboratories,
                  Inc. to A.L.  Pharma Inc. and reorganized  its business
                  into  two main  segments.    The Human  Pharmaceuticals
                  Segment     which    includes     the     International
                  Pharmaceuticals    Division    ("IPD"),     the    U.S.
                  Pharmaceuticals   Division   ("USPD")   and  the   Fine
                  Chemicals  Division  ("FCD"),  and  the  Animal  Health
                  Segment  which  includes  the  Animal  Health  Division
                  ("AHD") (both  U.S. and International) and  the Aquatic
                  Animal Health Division ("AAHD").

               -  The Company incurred significant charges as follows:

                  - Direct   transaction   expenses   relating   to   the
                    acquisition of A.L.  Oslo including special committee
                    fees,   investment  banking,  legal,  accounting  and
                    other expenses - $2.9 million after tax.

                  - Post-combination  management actions  which  resulted
                    in  charges   for  severance,   exiting  of   certain
                    businesses  and  product   lines  and  other  related
                    actions - $14.5 million after tax.

               -  The Company obtained  a $185.0 million  credit facility
                  to purchase A.L.  Oslo, refinance a significant  amount
                  of existing  long and short  term debt and for  general
                  corporate  purposes.  The  refinancing of existing debt
                  resulted in an  extraordinary item  for a loss  on debt
                  extinguishment of $.7 million after tax.

          Results of Operations



                                        -26-





               Total revenue  increased to $469.3 million  in 1994 compared
          to  $402.7 million  in  1993 while  operating  income and  income
          before extraordinary  item and taxes decreased  substantially due
          to  the above described transaction expenses and post-combination
          expenses.    As  a   result,  the  Company  had  a   loss  before
          extraordinary  item of $1.7 million ($.08 loss per share) in 1994
          compared to income of $10.1 million ($.47 per share) in 1993.

               Revenue in  the Human Pharmaceuticals  Segment accounted for
          $44.4  million of  the consolidated revenue  increase.   The USPD
          accounted  for a major portion  of the increase  due primarily to
          volume  increases  achieved in  its  liquids  (including products
          containing  iodinated  glycerol),   creams  and  ointments,   and
          suppository product  lines.  The  volume increase  was fueled  by
          products  introduced   in  late   1993,  (Epinephrine   Mist  and
          Clotrimazole cream)  and products introduced  in 1994 (Cimetidine
          liquid, Clobetasol  cream and ointment,  Miconazole suppositories
          and  Clemastine liquid).  On an overall basis price increases for
          certain products offset and  slightly exceeded price declines for
          other products caused by competitive pressures.

               IPD including oral health care also  accounted for a portion
          of the  revenue  increase  due  primarily to  volume,  and  where
          permitted  by local  conditions selected  price increases.   Oral
          health care revenues  increased by $2.9  million and the  related
          operating loss  declined due to continued  penetration in markets
          where  approval  has  been  received,  especially  Sweden.    FCD
          revenues improved  by approximately  10% due to  volume increases
          for Bacitracin, Vancomycin and  Amphotericin B and selected price
          increases for Polymyxin and Bacitracin.

               Animal  Health  Segment   revenue  increased  $22.3  million
          primarily  due to the acquisition  of Wade Jones  Company in July
          1994, higher volume  sales of BMD  and international and domestic
          sales of  disease preventative products used  in poultry markets.
          In addition, sales volume of fish vaccines, primarily for salmon,
          increased approximately 10% compared to 1993.

               On a consolidated basis gross profit increased $24.5 million
          while the gross margin  percentage declined marginally from 42.0%
          to 41.3% in 1994.

               Gross profit  dollars in  the Human  Pharmaceuticals Segment
          increased at a  rate consistent  with the sales  increase as  the
          aggregate gross  profit percentage improved slightly  compared to
          1993.   The U.S. Pharmaceuticals Division increased significantly
          in dollars  and marginally in  percent as overall  product volume
          increases and  higher value  added new products  offset continued
          high   production  and  operating   costs  incurred  to  maintain
          compliance with "Current  Good Manufacturing Practices" ("CGMP").
          International  Pharmaceuticals  and   Fine  Chemicals   generally
          maintained gross margins in line with revenue increases.

               Gross profit dollars in  the Animal Health Segment increased
          at  a rate  less  than the  sales  increase as  the gross  margin

                                        -27-





          percent declined  slightly.   The  gross margin  percent for  the
          Animal  Health  Division  declined  mainly  due  to   competitive
          pressure on BMD  prices  and due to the  acquisition of the  Wade
          Jones Company, a  distributor to  the poultry  market, and  sales
          made pursuant  to a distribution  agreement with Merck  AgVet for
          poultry products.   The gross profits earned in  the distribution
          business  are generally lower  than manufacturing  gross profits.
          Gross profits earned by  the Aquatic Animal Health Division  as a
          percentage of sales were generally maintained as sales increased.

               Operating expenses on  a consolidated basis  increased $38.7
          million compared  to 1993.   Included  in operating  expenses are
          $24.2 of expenses for  transaction costs and for post-combination
          actions by management relating to the combination with A.L. Oslo.

               If   the  transaction  and  post-combination  expenses  were
          excluded  the operating  expense  increase was  $14.5 million  or
          10.4% compared to a 16.5% revenue increase.

               Operating  expenses,  not  including transaction  and  post-
          combination  expenses,  in  the  Human   Pharmaceuticals  Segment
          increased  due to  variable  selling expenses  related to  volume
          increases,  additional  research  and  development  expenses  for
          planned  projects in  process, and  additional costs  incurred in
          USPD  in  setting up  a  Central  Distribution  Center  in  1994.
          Operating  expenses,  excluding transaction  and post-combination
          expenses, for  the  Animal Health  Segment increased  due to  the
          acquisition  of Wade  Jones in July  1994, increases  in variable
          selling  expenses  and  increases  in  research  and  development
          expenses.

               Including transaction and  post-combination costs  operating
          income was $16.0  million in  1994 compared to  $30.2 million  in
          1993.   By segment operating  income was impacted  as follows (in
          millions):

                                       Human       Animal
                                   Pharmaceuticals Health
                                       Segment     Segment  Unallocated  Total

          Operating income (loss)
            as reported               $(3.8)       $28.5      $(8.7)     $16.0

          Transaction costs and 
            post-combination 
            actions                   $19.0        $ 2.0      $ 3.7      $24.7

          Operating income (loss)
            excluding transaction  
            costs and post-combination
            actions  - 1994           $15.2        $30.5      $(5.0)     $40.7

          Operating income (loss) - 
            1993                      $ 8.6        $28.8      $(7.2)     $30.2


                                        -28-





               Post-combination  charges  reflect the  following management
          actions for the Human Pharmaceuticals Segment:  severance of $2.9
          million for employees eliminated  due to redundancy, $8.8 million
          (including  the write off of $5.8 million of intangibles) for the
          exit of  the  USPD from  the tablet  business in  the U.S.,  $3.4
          million  for a  write off of  an intangible  relating to  an oral
          health care product which will no longer be marketed, $.9 million
          for the  write down to  fair market value  of land which  will be
          held  for  sale,  $2.5  million for  an  accelerated  payment for
          contractually committed  research and  development relating  to a
          project which  will no longer  be funded by  the Company  and $.5
          million  for  closing  sales  offices and  eliminating  duplicate
          distributors and other.

               Post-combination  management actions  for the  Animal Health
          Segment  relate to Aquatic Animal  Health and include the exiting
          of an  antibiotic product and  related equipment of  $1.7 million
          and severance of $.3 million.

               Unallocated expenses relate primarily to Corporate functions
          and include severance for redundant  personnel of $.6 million and
          $3.1  million  for  transaction  expenses  primarily  for  legal,
          accounting and  investment banking  services incurred in  1994 to
          complete  the combination.    1993  unallocated expenses  include
          approximately $1.0 million for pre-combination transaction costs.

               The  transaction  costs  and  charges  for  post-combination
          management actions, a  majority of  which did not  use cash,  are
          anticipated to  lower future  expenses (i.e.  eliminate redundant
          employees, distributors,  etc.) and allow management  to focus on
          its  core businesses  (i.e.  eliminate U.S.  tablet business  and
          other  minor products and exit non  core research and development
          projects).  The Company has provided for the exiting  of the U.S.
          tablet business by  the most probable exit plan  (i.e. sale).  If
          the exit by  sale is  not achieved an  adjustment for  additional
          future costs could be required in 1995.

               Interest  expense increased  $.4  million in  1994 to  $15.4
          million  due  primarily  to  additional  debt  incurred  for  the
          acquisition of A.L.  Oslo and capital  expenditures in the  U.S.,
          and  higher U.S.  interest  rates in  the  latter part  of  1994.
          Partially   offsetting  domestic  increases   was  lower  foreign
          interest  expense due primarily to  lower rates relative to 1993.
          As  required the  Company  restated the  prior  years results  of
          operations  to reflect the acquisition  of A.L. Oslo  in a manner
          similar  to a pooling of interests.  Previous restated periods do
          not include the interest  expense on the purchase price  of $23.6
          million  which  would  have  been incurred  had  the  acquisition
          actually taken place in prior periods.  Assuming an interest rate
          of  7%,  interest  expense for  1994  and  1993  would have  been
          approximately $1.2 million and $1.7 million higher, respectively.

               The  provision for  income  taxes in  1994 exceeded  pre-tax
          income  compared to a more representative 40.8% tax rate in 1993.
          The disproportionate  relationship is  the result of  low pre-tax

                                        -29-





          income  (due  to  the   transaction  costs  and  post-combination
          actions) which  magnifies the effect  of non-deductible  expenses
          principally goodwill amortization and portions of the transaction
          costs capitalized for tax purposes.

               Results for 1994 include an extraordinary item for a loss on
          extinguishment  of debt.  The  loss of $.7  million ($1.1 million
          less a tax  benefit of $.4 million) results from the expensing of
          debt issuance costs related to the previously  existing debt when
          the  Company refinanced  such debt with  a $185.0  million credit
          agreement.

          1993 Compared to 1992

          General

               The discussion  which follows analyzes operating  results by
          segment for  1993 and 1992 as restated in the manner in which the
          businesses were managed (i.e. as legal entities not as  operating
          divisions which were set up in 1994).

          Results of Operations

               Revenue  increased $44.0  million, (12.3%),  while operating
          income, income from continuing operations and net income declined
          in the year ended December 31,  1993.  Fully diluted earnings per
          share from continuing operations were  $0.47 in 1993 compared  to
          $0.74 in 1992.   Discontinued operations  in 1992 include  income
          from  the Human  Nutrition business  which was sold  in September
          1992.

               Revenue in the Human Pharmaceuticals Segment increased $31.2
          million.  Barre  National ("Barre")  achieved significant  volume
          increases in most major product lines which were partially offset
          by  lower pricing due to  competitive pressures.   ParMed and NMC
          Laboratories ("NMC")  also had sales increases  primarily related
          to volume.  Included in the volume increases were sales in excess
          of  $2.5 million  for  new products  including Epinephrine  Mist,
          Loperamide liquid  and Clotrimazole cream.   In addition, revenue
          increased from the inclusion  of Able Laboratories, Inc. ("Able")
          acquired in October 1992, and sales related to  the manufacturing
          facility in  Lincolnton,  NC ("Lincolnton")  purchased  in  March
          1993.
             
               Revenue decreased  at Dumex Ltd. ("Dumex")  due primarily to
          devaluations  of Scandinavian  currencies relative to  the Danish
          Krone("DKK"), the translation  effect of  lower average  exchange
          rates  in  1993 versus  the U.S.  Dollar,  lower exports  to non-
          European  markets, and  price declines  and controls  mandated by
          certain Scandinavian and other European governments.

               Revenues increased at  A.L. Oslo due  to the acquisition  of
          the remaining 50%  of Norgesplaster  A/S on January  1, 1993  and
          increased  sales  due  to  both  price  and volume  increases  of
          pharmaceutical  grade  bacitracin  and  other  bulk  antibiotics.

                                        -30-





          Norgesplaster,  previously accounted  for  on  the equity  basis,
          became a consolidated subsidiary  on January 1, 1993.   Partially
          offsetting the increases were  lower Scandinavian revenues due to
          devaluations of the Swedish  Kroner and the Finnish Mark  in 1993
          and the  translation effect of  lower average  exchange rates  in
          1993 versus the U.S. Dollar. 

               Revenue  in the  Animal  Health  business ("Animal  Health")
          increased $14.4 million.  North  American sales of the  Company's
          BMD  antibiotic  in both the poultry and  swine markets increased
          due  primarily to volume.   Product lines used  in combination or
          sequentially with BMD  including  3-Nitro  and CTC also increased
          sales  due mainly to volume.  Internationally BMD , Albac  and 3-
          Nitro  sales  increased primarily due to  volume. Contributing to
          the segment's  increase was  the Aquatic Animal  Health Division,
          which  had significant  gains in  the sale  of vaccines  for farm
          raised salmon.

               On a consolidated basis, gross profit increased $5.3 million
          while  the gross profit percentage declined from 45.7% in 1992 to
          42.0% in 1993.

               The  decline  in gross  profit  percentage  resulted from  a
          number of  factors in  the Human Pharmaceuticals  Segment.   A.L.
          Oslo gross margins  improved in  dollars and percent  due to  the
          acquisition  of  Norgesplaster  in  January  1993,  manufacturing
          efficiencies and  increased sales of higher  margin fine chemical
          products.  Dumex  gross margins declined  in percent and  dollars
          due to lower revenues resulting from devaluations of Scandinavian
          currencies other than  the DKK, lower sales  prices and increased
          manufacturing costs in 1993.  

               The  U.S. Pharmaceuticals  gross margin  percentage declined
          due to  the negative  impact of  price reductions, and  continued
          higher  production  and  operating  costs  incurred  to  maintain
          regulatory  compliance with  CGMP.   In particular,  gross margin
          percentages were lower at Able due to increased costs incurred in
          connection with intensive regulatory  compliance activities.  The
          percentage  reductions were  somewhat  offset by  the benefit  of
          higher volume in the U.S.  

               The   decline  in   gross  profit   dollars  in   the  Human
          Pharmaceuticals Segment was more than offset by the Animal Health
          segment  which had  increased sales  volume and  maintained gross
          margins in its operating units.

               Consolidated  operating  expenses  increased 8.1%  or  $10.4
          million  compared to  a  12.3% revenue  increase.   The  increase
          reflects higher  selling expense related to  volume increases and
          higher   research   and   development   expense.      The   Human
          Pharmaceuticals Segment  had increased operating  expenses due to
          the inclusion of  Able and Norgesplaster  and the acquisition  of
          the Lincolnton facility, and continued expenses incurred to build
          an  oral health care  ("OHC") infrastructure.   In addition, 1993


                                        -31-





          and 1992  include expenses  related  to settlement  of the  class
          action litigation and the combination study with A. L. Oslo.

               Operating income  decreased on a consolidated  basis by $5.1
          million as a result of a $9.4 million  reduction in the operating
          income  for the Human Pharmaceuticals Segment which was offset in
          part by a  $6.7 million  increase in operating  profit in  Animal
          Health.  The lower operating  income in the Human Pharmaceuticals
          Segment  results  primarily  from  the decline  in  gross  profit
          margins and  dollars due to lower pricing,  currency effects, and
          higher   manufacturing   costs   primarily  due   to   regulatory
          compliance, and  the loss incurred  by the newly  established OHC
          business. 

               In  1993  OHC   sales  were  less  than  $1.0   million  and
          significant expenses  were incurred to  build an  administrative,
          selling and  marketing infrastructure, for promotion  of products
          when approved  and for continuing research  and development work,
          including the  preparation of a New Drug  Application ("NDA") for
          Elyzol  Dental Gel to be filed in the United States.  

               Interest  expense  decreased  by  $3.5 million  due  to  the
          redemption of the convertible subordinated debentures in  October
          1992  and lower interest rates in 1993.  Additional debt incurred
          to fund the acquisitions and additional working capital partially
          offset the decrease.

               Other income (expense), net was $1.9 million income in  1993
          compared to $3.9  million income  in 1992 due  mainly to  foreign
          exchange transaction gains recorded by A.L. Oslo of $3.3 million.
          Such   gains  resulted   primarily   from   the  termination   of
          transactions  which effectively  denominated A.L. Oslo s  debt in
          U.S.  Dollars at a time  when the Norwegian  Kroner exchange rate
          was strong vis a vis the U.S. Dollar.  These gains were offset in
          part by foreign exchange transaction  losses incurred as a result
          of the devaluation of Scandinavian currencies other than the DKK.


               The Company's effective  tax rate for  continuing operations
          increased to  40.8% from 34.6%  in 1992.   Income taxes for  1992
          were   lowered  by   approximately  $1.0   million  due   to  the
          remeasurement of deferred  taxes in Denmark due to  the enactment
          of  lower tax rates in the second  quarter of 1992.  1992 results
          also  include a non-cash increase  to income of  $2.6 million for
          the cumulative effect of adopting SFAS 109 as of January 1, 1992.


          Inflation

               The effect of inflation on the Company's operations during
          1994, 1993 and 1992 was not significant.

          Governmental Actions affecting the Company



                                        -32-





               The  Company's operations  in all  countries are  subject to
          regulation   which   includes   inspections    of   manufacturing
          facilities, requires approvals to market products, and can result
          in the recall  of products and suspension of production.   In the
          United States the Food and Drug Administration (FDA)  has imposed
          more  stringent  regulatory  requirements  on  the pharmaceutical
          industry.

               The U.S.  manufacturing companies included  in the Company's
          Pharmaceuticals Segment,  Barre, NMC,  and Able, are  affected in
          that they are required to comply with the FDA's interpretation of
          CGMP.   In this  regard, Barre and  Able are parties  to separate
          consent decrees with the FDA which  define the specific standards
          they must meet to comply with CGMP.  

               In 1992, 1993 and  1994, regulatory compliance has continued
          to affect costs directly by  requiring the addition of personnel,
          programs and capital and  indirectly by adding activities without
          directly  increasing  efficiency.    The costs  both  direct  and
          indirect of regulatory compliance (which have increased in recent
          years) are expected to continue to increase in the future.

               In  July 1994, the Company ceased  the marketing of products
          which contain iodinated  glycerol.  The cessation was  the result
          of an industry wide banning of such products by the FDA.  Because
          the  FDA allowed  for  an orderly  cessation  of sales  of  these
          products the immediate impact was minimized.

               Iodinated glycerol products  represented approximately 2% of
          the Company's 1994  sales and  the prospective loss  of sales  of
          these  products  will  negatively  impact  the  Company's  future
          operations.

               The  iodinated  glycerol  product  line was  used  to  treat
          respiratory  congestion resulting  from  coughs and  colds.   The
          Company  has a broad line of other  cough and cold remedies which
          may  provide  alternative  therapies  to  the  iodinated glycerol
          product line.   The Company  cannot predict the  extent, if  any,
          which the alternative products will be substituted.

               The Company and its  subsidiaries have filed applications to
          market products  with regulatory  agencies both in  the U.S.  and
          internationally.   The timing  of receipt  of approvals of  these
          applications  can  significantly  increase  future  revenues  and
          income.   The  Company cannot  control or  predict with  accuracy
          whether such applications will be approved or the timing of their
          approval.

          European Operations

               The  fluctuations  of  European  currencies  have  and  will
          continue  to  impact  the  Company's  European  operations  which
          comprise approximately  35% of  revenues in  1994.   In addition,
          many European governments have  enacted or are in the  process of
          enacting   mechanisms   aimed   at    lowering   the   cost    of

                                        -33-





          pharmaceuticals.   Currency fluctuations and governmental actions
          to reduce or not allow increases of prices have affected revenue.
          The Company cannot predict future currency fluctuations or future
          governmental  pricing actions  or their  impact on  the Company's
          results.  

          Liquidity and Capital Resources

               At  December  31,  1994,  stockholders'  equity  was  $181.3
          million compared to  $203.9 million  at December 31,  1993.   The
          ratio  of  long-term  debt to  equity  was  1.21:1  and .71:1  at
          December  31, 1994 and 1993,  respectively.  The  increase in the
          ratio reflects the financing required for the acquisition of A.L.
          Oslo, significant  capital  expenditures in  1994, and  increased
          working   capital  requirements.     Additionally,  the  required
          accounting for the  A.L. Oslo acquisition magnified the change in
          the  ratio  since restated  prior  year  financials include  A.L.
          Oslo's equity as part of  restated stockholders' equity and  upon
          acquisition, the cash purchase price, $23.6 million, was deducted
          from stockholders'  equity and in effect, added to long-term debt
          (i.e. the acquisition was financed).

               Working  capital  at December  31,  1994  was $95.8  million
          compared to $63.7 million and $71.3 million at December 31, 1993
          and  1992,  respectively.    The  current  ratio  was  1.62:1  at
          December 31, 1994 compared  to 1.46:1 and 1.67:1  at December 31,
          1993 and 1992, respectively.

               Working capital increased relative  to 1993 primarily due to
          increases in  accounts receivable and  inventory partially offset
          by  an  increase  in   accounts  payable  and  accrued  expenses.
          Accounts receivable  increased due  to  seasonally higher  fourth
          quarter sales  of liquid  pharmaceuticals by the  USPD, increased
          Animal Health sales  of fish vaccines  and poultry products,  and
          the acquisition of the Wade Jones Company in 1994.

               Inventory   increased  due   to  additional   Animal  Health
          inventories for Wade Jones and products sold under a distribution
          agreement with Merck  AgVet.  USPD inventories  increased to meet
          expected demand.  

               All  working capital elements also increased in 1994 in U.S.
          Dollars as  the functional currencies of  the Company's principal
          foreign  subsidiaries,  the  Danish  Krone  and  Norwegian Krone,
          strengthened  versus  the  U.S.  Dollar as  compared  to  1993 by
          approximately  10%.   The  approximate increase  due to  currency
          translation was; accounts receivable $4.4 million, inventory $3.7
          million and accounts payable and accrued expenses $3.2 million.

               The  Company  presently   has  various  capital  expenditure
          programs under way and planned including the planned expansion of
          a  fermentation  facility in  Denmark.   In  1994,  the Company's
          capital expenditures were  $44.3 million and in  1995 the Company
          plans to spend a lower amount than 1994.


                                        -34-





               If  anticipated sales  growth occurs  the Company  will have
          increased working capital requirements.  

               At  December  31,  1994,   the  Company  had  $26.9  million
          available under  existing short-term  unused lines of  credit and
          $15.5  million in  cash.   In  addition,  the Company  has  $10.3
          million  available in Europe under  long-term lines of credit and
          $30.0 million  available under a revolving  credit facility which
          was  included in the $185.0 million credit facility.  The Company
          believes that  the combination of cash from  operations and funds
          available under  existing lines of  credit will be  sufficient to
          cover  its  currently planned  operating  needs.   A  substantial
          portion  of  the Company's  short-term and  long-term debt  is at
          variable  interest rates.  An  increase in interest  rates in the
          U.S.or EuropewillnegativelyimpacttheCompany'sresultsofoperations.

               The   $185.0  million   credit  facility   contains  various
          financial covenants including  the maintenance of  minimum equity
          to assets, current and  interest coverage ratios.  The  equity to
          asset ratio  requires the  Company maintain stockholders'  equity
          (plus adjustments) of at  least 30% of total assets.   This ratio
          will in  effect require the  Company to issue equity  in the near
          term if significant additional  funding for acquisitions or other
          purposes is required.

          Item 8.   Financial Statements and Supplementary Data

               See page F-1 of this Report, which includes an index  to the
          consolidated   financial   statements  and   financial  statement
          schedule.

          Item 9.   Changes  in  and   Disagreements  With  Accountants  on
                    Accounting and Financial Disclosure

               Not applicable.


                                       PART III

          Item 10.  Directors and Executive Officers of the Registrant

               The  information as to  the Directors of  the Registrant set
          forth under the sub-caption  "Board of Directors" appearing under
          the  caption  "Election  of  Directors" of  the  Proxy  Statement
          relating to the Annual Meeting of Shareholders to be held on June
          7, 1995, which Proxy Statement will be filed on or prior to April
          12, 1995, is  incorporated by  reference into this  Report.   The
          information as  to the  Executive Officers  of the  Registrant is
          included  in Part I hereof  under the caption  Item 1A "Executive
          Officers of the Registrant"  in reliance upon General Instruction
          G to  Form 10-K and Instruction 3 to Item 401(b) of Regulation S-
          K.


          Item 11.  Executive Compensation

                                        -35-





               The  information  to  be  set  forth  under  the  subcaption
          "Directors'  Fees and  Related  Information" appearing  under the
          caption "Board of  Directors" of the Proxy  Statement relating to
          the Annual  Meeting of Shareholders to  be held on June  7, 1995,
          which  Proxy Statement will  be filed  on or  prior to  April 12,
          1995,  and the information set forth under the caption "Executive
          Compensation  and   Benefits"   in  such   Proxy   Statement   is
          incorporated into this Report by reference.

          Item 12.  Security  Ownership  of Certain  Beneficial  Owners and
          Management

               The information to be set forth  under the caption "Security
          Ownership of  Certain Beneficial  Owners" of the  Proxy Statement
          relating to  the Annual  Meeting of Stockholders  expected to  be
          held  on  June  7, 1995,  is  incorporated  into  this Report  by
          reference.  Such  Proxy Statement will  be filed on  or prior  to
          April 12, 1995.

               There  are  no arrangements  known  to  the Registrant,  the
          operation of which may at a subsequent date result in a change in
          control of the Registrant.

          Item 13.  Certain Relationships and Related Transactions

               The information to  be set forth under  the caption "Certain
          Related Transactions  and Relationships"  of the Proxy  Statement
          relating  to the  Annual Meeting of  Stockholders expected  to be
          held  on  June  7, 1995,  is  incorporated  into  this Report  by
          reference.   Such Proxy  Statement will be  filed on or  prior to
          April 12, 1995.


                                       PART IV

          Item 14.  Exhibits, Financial Statement Schedules and  Reports on
          Form 8-K

          List of Financial Statements

               See  page F-1  of this  Report, which  includes an  index to
          consolidated   financial   statements  and   financial  statement
          schedule.

          List of Financial Statement Schedule

               See index to consolidated financial statements and financial
          statement schedule, which appears at page F-1 of this Report.

          List  of Exhibits    (numbered in  accordance  with Item  601  of
          Regulation S-K)

               3.1    Amended and Restated  Certificate of Incorporation of
          A.L. Pharma Inc.,  dated September  30, 1994 and  filed with  the


                                        -36-





          Secretary of State  of the State of Delaware  on October 3, 1994,
          is filed as an Exhibit to this Report.

               3.2    Amended and  Restated By-Laws  of  A.L.  Pharma Inc.,
          effective as of  October 3, 1994, is filed as  an Exhibit to this
          Report.

               4.1    Reference is  made to  Article Fourth of  the Amended
          and  Restated Certificate  of Incorporation  of A.L.  Pharma Inc.
          which is being filed as Exhibit 3.1 to this Report.

               4.2    Warrant Agreement between  A.L. Pharma  Inc. and  The
          First National Bank of Boston,  as warrant agent, is filed  as an
          Exhibit to this Report.

               10.1   $185,000,000    Credit     Agreement    among    A.L.
          Laboratories, Inc., as  Borrower, Union Bank of  Norway, as agent
          and arranger,  and  Den norske  Bank  AS, as  co-arranger,  dated
          September 28, 1994, is filed as an Exhibit to this Report.

               Copies of  debt instruments (other than  those listed above)
          for  which the related debt  does not exceed  10% of consolidated
          total  assets as of  December 31, 1994  will be furnished  to the
          Commission upon request.

               10.2   Parent Guaranty, made by A.L. Pharma Inc. in favor of
          Union Bank of Norway, as agent and arranger,  and Den norske Bank
          AS,  as  co-arranger, dated  September 28,  1994 is  filed  as an
          Exhibit to this Report.

               10.3   Restructuring Agreement,  dated as  of May  16, 1994,
          between  A.L. Laboratories, Inc. (now known  as A.L. Pharma Inc.)
          and Apothekernes  Laboratorium A.S (now known  as A.L. Industrier
          AS)  was filed  as Exhibit  A to  the Definitive  Proxy Statement
          dated August 22, 1994 and is incorporated herein by reference.

               10.4   Employment  Agreement  dated   January 1,  1987,   as
          amended  December  12,  1989,  between  I.  Roy  Cohen  and  A.L.
          Laboratories,   Inc.  was   filed   as  Exhibit   10.3  to   A.L.
          Laboratories,  Inc.'s  1989 Annual  Report  on Form  10-K  and is
          incorporated herein by reference.

               10.5   Control  Agreement dated  February  7,  1986  between
          Apothekernes Laboratorium  A.S (now known as  A.L. Industrier AS)
          and A.L. Laboratories, Inc.  (now known as A.L. Pharma  Inc.) was
          filed as  Exhibit 10.10  to  the A.L.  Laboratories, Inc.'s  1985
          Annual  Report  on  Form  10-K  and  is  incorporated  herein  by
          reference.

               10.6   Amendment to Control Agreement  dated October 3, 1994
          between  A.L.  Industrier  AS  (formerly  known  as  Apothekernes
          Laboratorium A.S) and  A.L. Laboratories, Inc. (now known as A.L.
          Pharma Inc.) is filed as an Exhibit to this Report.



                                        -37-





               10.7   A.L. Laboratories, Inc.  1983 Incentive Stock  Option
          Plan,  as amended  through January 1,  1991 was filed  as Exhibit
          10.7 to A.L. Laboratories, Inc.'s 1990 Annual Report on Form 10-K
          and is incorporated herein by reference.

               10.8   Employment agreement  dated July 30, 1991 between the
          Company  and Jeffrey E. Smith  was filed as  Exhibit 10.8 to A.L.
          Laboratories,  Inc.'s 1991  Annual  Report on  Form  10-K and  is
          incorporated herein by reference.

               10.9   Employment  agreement  between  NMC Laboratories  and
          George S. Barrett dated August 6, 1990 was filed as Exhibit 10.11
          to  A.L. Laboratories, Inc.'s 1991 Annual Report on Form 10-K and
          is incorporated herein by reference.

               10.10  Lease   Agreement  between  A.L.  Industrier  AS,  as
          landlord,  and Apothekernes  Laboratorium  AS,  as tenant,  dated
          October 3, 1994 is filed as an Exhibit to this Report.

               10.11  Administrative   Services   Agreement  between   A.L.
          Industrier  AS and Apothekernes  Laboratorium AS dated October 3,
          1994 is filed as an Exhibit to this Report.

               10.12  Employment  agreement dated  August 10,  1972 between
          Apothekernes Laboratorium  A.S (transferred to A.L.  Oslo per the
          combination transaction)  and Einar  W. Sissener  is filed  as an
          exhibit to this report.

               10.13  Employment  contract dated  October  5, 1989  between
          Apothekernes Laboratorium  A.S (transferred to A.L.  Oslo per the
          combination transaction) and Ingrid  Wiik is filed as  an exhibit
          to this report.

               10.14  Employment  contract  dated October  5,  1989 between
          Apothekernes Laboratorium  A.S (transferred to A.L.  Oslo per the
          combination  transaction) and  Thor  Kristiansen is  filed as  an
          exhibit to this report.

               10.15  Employment contract  dated  October 2,  1991  between
          Apothekernes Laboratorium  A.S (transferred to A.L.  Oslo per the
          combination transaction) and Knut Moksnes is filed as  an exhibit
          to this report.

               11     Computation  of Earnings  per  Common Share  for  the
          years ended December 31, 1994, 1993 and 1992.

               21     A list  of the subsidiaries  of the Registrant  as of
          March 18, 1995 is filed as an Exhibit to this Report.

               23     Consent  of  Coopers  & Lybrand  L.L.P.,  Independent
          Accountants, is filed as an Exhibit to this Report.

               27     Financial Data Schedule



                                        -38-





               See exhibit index on  Page E-1 for exhibits filed  with this
          report.

          Report on Form 8-K

               On October 17, 1994, the Company filed a report on  Form 8-K
          dated  October   3,  1994  reporting  Item   2.  "Acquisition  or
          Disposition  of  Assets" and  Item  7.  "Financial statements  of
          businesses acquired, proforma financial information  and exhibits
          relating to the acquisition of the Related Norwegian businesses.














































                                        -39-





          Undertakings

               For purposes of  complying with the amendments  to the rules
          governing Form S-8 (effective July 13, 1990) under the Securities
          Act  of 1933,  the  undersigned Registrant  hereby undertakes  as
          follows,  which undertaking  shall be  incorporated  by reference
          into  Registrant's Registration  Statements on  Form S-8  Nos. 2-
          97830(as amended April 19, 1989)  and 33-37516 (filed November 1,
          1990):


                    Insofar as indemnification for liabilities arising
               under the Securities  Act of 1933  may be permitted  to
               directors,  officers  and  controlling persons  of  the
               Registrant pursuant  to  the foregoing  provisions,  or
               otherwise, the Registrant has  been advised that in the
               opinion of the Securities  and Exchange Commission such
               indemnification  is against public  policy as expressed
               in  the  Securities  Act  of 1933  and  is,  therefore,
               unenforceable.     In  the  event  that   a  claim  for
               indemnification  against  such liabilities  (other than
               the payment  by the Registrant of  expenses incurred or
               paid by  a director,  officer or controlling  person of
               the Registrant in the successful defense of any action,
               suit or  proceeding)  is  asserted  by  such  director,
               officer or controlling  person in  connection with  the
               securities  being  registered,  the   Registrant  will,
               unless  in the  opinion of its  counsel the  matter has
               been  settled by  controlling  precedent,  submit to  a
               court of appropriate jurisdiction the  question whether
               such indemnification by it  is against public policy as
               expressed  in the Act and will be governed by the final
               adjudication of such issue.























                                        -40-





                                      SIGNATURES

               Pursuant to the requirements of Section 13 of the Securities
          and Exchange Act  of 1934,  the Registrant has  duly caused  this
          report  to be signed on  its behalf by  the undersigned thereunto
          duly authorized.

          March 30, 1995                A.L. PHARMA INC.
                                        Registrant


                                        By: /s/ Einar W. Sissener          
                                            Einar W. Sissener
                                            Chairman, Director and
                                            Chief Executive Officer

               Pursuant to the requirements  of the Securities and Exchange
          Act of 1934, this  Report has been signed below  by the following
          persons on behalf  of the Registrant and in the capacities and on
          the dates indicated.


          Date:  March 30, 1995              /s/ Einar W. Sissener         
                                             Einar W. Sissener
                                             Chairman, Director and 
                                             Chief Executive Officer



          Date:  March 30, 1995              /s/ Jeffrey E. Smith          
                                             Jeffrey E. Smith
                                             Vice  President,  Finance  and
                                             Chief Financial Officer
                                             (Principal accounting officer)




          Date:  March 30, 1995              /s/ I. Roy Cohen              
                                             I. Roy Cohen
                                             Director and Chairman of the
                                             Executive Committee 




          Date:  March 30, 1995                                            
                                             James Balog
                                             Director and Chairman of the 
                                             Audit Committee






                                        -41-








          Date:  March 30, 1995              /s/ Thomas G. Gibian          
                                             Thomas G. Gibian
                                             Director and Chairman of the
                                             Compensation Committee



          Date:  March 30, 1995              /s/ Glen E. Hess              
                                             Glen E. Hess
                                             Director



          Date:  March 30, 1995              /s/ Peter G. Tombros          
                                             Peter G. Tombros 
                                             Director



          Date:  March 30, 1995              /s/ Georg W. Sverdrup         
                                             Georg W. Sverdrup
                                             Director



          Date:  March 30, 1995              /s/ Erik G. Tandberg          
                                             Erik G. Tandberg 
                                             Director



          Date:  March 30, 1995              /s/ Gert Munthe              
                                             Gert Munthe
                                             Director
             


















                                        -42-





              INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES 

                                    ______________





                                                                 Page

          Consolidated Financial Statements:

            Report of Independent Accountants                     F-2

            Consolidated Balance Sheet at 
               December 31, 1994 and 1993                         F-3

            Consolidated Statement of Operations for 
               the years ended December 31, 1994, 
               1993 and 1992                                   F-4 to F-5

            Consolidated Statement of Stockholders' 
               Equity for the years ended 
               December 31, 1994, 1993 and 1992                F-6 to F-8

            Consolidated Statement of Cash Flows 
               for the years ended December 31, 1994, 
               1993 and 1992                                   F-9 to F-10

            Notes to Consolidated Financial Statements         F-11 to F-42

          Financial Statement Schedule:

            Schedule II - Valuation and Qualifying Accounts 
             for the years ended December 31, 1994, 
             1993 and 1992                                       F-43

          Financial statement schedules other  than Schedule II are omitted
          for  the  reason that  they are  not  applicable or  the required
          information is included in the  consolidated financial statements
          or notes thereto.















                                         F-1





                          REPORT OF INDEPENDENT ACCOUNTANTS





          To the Stockholders and
           Board of Directors of
          A.L. Pharma Inc.:


               We have audited  the consolidated  financial statements  and
          the  financial  statement  schedule   of  A.L.  Pharma  Inc.  and
          Subsidiaries (formerly  A.L. Laboratories, Inc.)  (the "Company")
          listed in  the  index on  page  F-1 of  this  Form 10-K.    These
          financial  statements and  financial  statement schedule  are the
          responsibility of  the Company's management.   Our responsibility
          is  to  express  an  opinion on  these  financial  statements and
          financial statement schedule based on our audits.

               We  conducted  our  audits  in  accordance   with  generally
          accepted  auditing standards.   Those  standards require  that we
          plan  and perform the audit to  obtain reasonable assurance about
          whether   the  financial   statements   are   free  of   material
          misstatement.   An  audit includes  examining, on  a  test basis,
          evidence supporting the amounts  and disclosures in the financial
          statements.   An  audit  also includes  assessing the  accounting
          principles used and significant  estimates made by management, as
          well as evaluating the  overall financial statement presentation.
          We believe that  our audits  provide a reasonable  basis for  our
          opinion.

               In our  opinion, the financial statements  referred to above
          present  fairly,  in  all  material  respects,  the  consolidated
          financial  position of  A.L.  Pharma Inc. and  Subsidiaries as of
          December  31, 1994 and 1993 and the consolidated results of their
          operations and  their cash flows for  each of the three  years in
          the period ended December  31, 1994 in conformity with  generally
          accepted accounting principles.  In addition, in our opinion, the
          financial statement schedule  referred to above, when  considered
          in relation to the  basic financial statements taken as  a whole,
          presents  fairly,  in  all  material  respects,  the  information
          required to be included therein.

               As  discussed  in  Note  2  to  the  consolidated  financial
          statements, effective  January 1,  1993, the Company  changed its
          method  of  accounting  for  postretirement benefits  other  than
          pensions, and effective January 1,  1992, the Company changed its
          method of accounting for income taxes.



                                                  COOPERS & LYBRAND L.L.P.

          Parsippany, New Jersey

                                         F-2





          March 1, 1995























































                                         F-3


                           A.L. PHARMA INC. AND SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEET
                          (In thousands, except share data)

                                                             December 31,   
                                                         1994           1993
     ASSETS
     Current assets:
      Cash and cash equivalents                        $ 15,512       $ 11,647
      Accounts receivable, net                          119,084         97,306
      Inventories                                       106,297         88,132
      Prepaid expenses and other current assets           9,606          5,828

          Total current assets                          250,499        202,913

     Property, plant and equipment, net                 202,903        170,355
     Intangible assets, net                             128,758        135,098
     Other assets and deferred charges                   10,158         19,251

            Total assets                               $592,318       $527,617


     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities:                                 
      Current portion of long-term debt                $ 13,288       $ 14,108
      Short-term debt                                    61,196         55,533
      Accounts payable                                   31,153         23,556
      Accrued expenses                                   46,651         42,448 
      Accrued and deferred income taxes                   2,362          3,560

          Total current liabilities                     154,650        139,205

     Long-term debt                                     220,036        144,350
     Deferred income taxes                               27,528         28,797
     Other non-current liabilities                        8,816         11,332

     Stockholders' equity:
      Preferred stock, $1 par value, no shares issued                       
      Class A Common Stock, $.20 par value,   
       13,618,791 and 13,567,683 shares issued            2,724          2,714
      Class B Common Stock, $.20 par value,
       8,226,562 shares issued                            1,646          1,646
      Additional paid-in capital                        118,833        111,473
      Foreign currency translation adjustment             8,125            307
      Retained earnings                                  55,482         93,291
      Treasury stock, 248,920 and 247,210 shares of 
       Class A Common Stock, at cost                     (5,522)        (5,498)

          Total stockholders' equity                    181,288        203,933

            Total liabilities and 
              stockholders' equity                     $592,318       $527,617


                   See notes to consolidated financial statements.




                                         F-4


                          A.L. PHARMA INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENT OF OPERATIONS
                        (In thousands, except per share data)


                                                   Years Ended December 31,   
                                              1994         1993       1992

     Total revenue                          $469,263     $402,675   $358,632
       Cost of sales                         275,543      233,423    194,665

     Gross profit                            193,720      169,252    163,967
       Selling, general and 
         administrative expenses             177,742      139,038    128,658

     Operating income                         15,978       30,214     35,309
       Interest expense                      (15,355)     (14,996)   (18,534)
        Other income (expense), net            1,113        1,880      3,937
     Income from continuing operations
      before provision for income taxes,
      extraordinary item and cumulative
      effect of change in accounting
      principle                                1,736       17,098     20,712

          Provision for income taxes           3,439        6,969      7,161

     Income (loss) from continuing operations
      before extraordinary item and 
      cumulative effect of change in 
      accounting principle                    (1,703)      10,129     13,551

     Income from discontinued
      operations, net of tax                                           4,809

     Income (loss) before extraordinary item
      and cumulative effect of change
      in accounting principle                 (1,703)      10,129     18,360

     Extraordinary item, net of tax             (683)
     Cumulative effect of change in
      accounting principle                                             2,614

     Net income (loss)                      $ (2,386)    $ 10,129   $ 20,974

     Average common shares outstanding:
       Primary                                21,568       21,510     18,264
       Fully diluted                          21,666       21,581     21,568









                               Continued on next page.


                                         F-5
                          A.L. PHARMA INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF OPERATIONS, (Continued)
                        (In thousands, except per share data)


     Earnings per common share:
     Primary
       Income (loss) from continuing operations
         before extraordinary item and
        cumulative effect of change in
        accounting principle                $   (.08)    $    .47   $    .74
       Cumulative effect of change in 
        accounting principle                                             .14
       Net income (loss)                    $   (.11)    $    .47   $   1.15  

     Fully diluted
       Income (loss) from continuing operations
         before extraordinary item and
        cumulative effect of change in
        accounting principle                $   (.08)    $    .47   $    .74
       Cumulative effect of change in 
        accounting principle                                             .12
       Net income (loss)                    $   (.11)    $    .47   $   1.09  


































                   See notes to consolidated financial statements.



                                         F-6


                                       A.L. PHARMA INC. AND SUBSIDIARIES
                                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                            (COMMON STOCK ACCOUNTS)
                                       (In thousands, except share data)



                                                   Class    Class 
                                                     A        B
                                                  Common    Common
                                                  Stock     Stock        Treasury Stock        Total
                                       Common                                                  Common
                                       Shares      Par       Par       Shares                  Stock
                                       Issued     Value     Value       Held         Cost      Accounts

                                                                              
     Balance, December 31, 1991      17,213,023   $1,797    $1,646    (179,871)   $(3,759)     $  (316)

     Purchase of treasury stock                                        (27,127)      (651)        (651)
     Exercise of stock options
      (Class A) and other                82,423       16                                            16
     Employee stock purchase plan        25,678        5                                             5
     Conversion of debentures         4,377,917      876                                           876

     Balance, December 31, 1992      21,699,041   $2,694    $1,646    (206,998)   $(4,410)     $   (70)

     Purchase of treasury stock                                        (40,212)    (1,088)      (1,088)
     Exercise of stock options
      (Class A) and other                57,574       13                                            13
     Employee stock purchase plan        37,630        7                                             7

     Balance, December 31, 1993      21,794,245   $2,714    $1,646    (247,210)   $(5,498)     $(1,138)

     Purchase of treasury stock                                         (1,710)       (24)         (24)
     Exercise of stock options
      (Class A)                           2,750        1                                             1
     Employee stock purchase plan        48,358        9                                             9

     Balance, December 31, 1994      21,845,353   $2,724    $1,646    (248,920)   $(5,522)     $(1,152)






                                         F-7


                                       A.L. PHARMA INC. AND SUBSIDIARIES
                                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                                       (In thousands, except share data)

                                                               Foreign                      Total
                                     Common       Additional   Currency                     Stock-
                                     Stock        Paid-In      Translation     Retained     holders'
                                     Accounts     Capital      Adjustment      Earnings     Equity

     Balance, December 31, 1991
       previously reported           $  (316)     $ 49,588      $11,159        $53,575      $114,006
     Accounts of A.L. Oslo (ALO)
       net of eliminations                                        2,621         21,680        24,301

     Balance, December 31, 1991
       restated                         (316)       49,588       13,780         75,255       138,307

     Net income - 1992                                                          20,974        20,974
     Dividends declared
       ($.18 per common share)                                                  (3,305)       (3,305)
     Net foreign currency
       translation adjustment                                    (7,137)                      (7,137)
     Purchase of treasury stock         (651)                                                   (651)
     Tax benefit realized from
       stock option plan                               447                                       447
     Exercise of stock options
       (Class A) and other                16           662                                       678
     Employee stock purchase plan          5           575                                       580
     Conversion of debentures            876        58,605                                    59,481
     Remittances from ALO to
       A.L. Industrier                                                          (2,531)       (2,531)

     Balance, December 31, 1992      $   (70)     $109,877      $ 6,643        $90,393      $206,843

     Net income - 1993                                                          10,129        10,129
     Dividends declared
       ($.18 per common share)                                                  (3,873)       (3,873)
     Net foreign currency
       translation adjustment                                    (6,336)                      (6,336)





                                         F-8


                                       A.L. PHARMA INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Continued)
                                       (In thousands, except share data)

                                                               Foreign                      Total
                                     Common       Additional   Currency                     Stock-
                                     Stock        Paid-In      Translation     Retained     holders'
                                     Accounts     Capital      Adjustment      Earnings     Equity

     Purchase of treasury stock       (1,088)                                                 (1,088)
     Tax benefit realized from
       stock option plan                               311                                       311
     Exercise of stock options
       (Class A) and other                13           586                                       599
     Employee stock purchase plan          7           699                                       706
     Remittances from ALO to
       A.L. Industrier                                                           (3,358)      (3,358)

     Balance, December 31, 1993      $(1,138)     $111,473     $    307         $93,291     $203,933

     Net loss - 1994                                                             (2,386)      (2,386)
     Dividends declared
       ($.18 per common share)                                                   (3,893)      (3,893)
     Net foreign currency
       translation adjustment                                     7,818                        7,818
     Purchase of treasury stock          (24)                                                    (24)
     Exercise of stock options
       (Class A)                           1            30                                        31
     Employee stock purchase plan          9           778                                       787
     Remittances from ALO to
       A.L. Industrier                                                           (1,384)      (1,384)
     Appropriation of retained
       earnings equal to cash
       purchase price for A.L.
       Oslo                                         23,594                      (23,594)
     Purchase of A.L. Oslo
       Cash paid                                   (23,594)                                  (23,594)
     Warrants issued                                 6,552                       (6,552)            

     Balance, December 31, 1994      $(1,152)     $118,833     $  8,125         $55,482     $181,288
      



                                         F-9


                          A.L. PHARMA INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENT OF CASH FLOWS
                              (In thousands of dollars)



                                                  Years Ended December 31,
                                                  1994       1993      1992

     Operating activities:

       Net income (loss)                       $ (2,386)   $ 10,129   $ 20,974
       Adjustments to reconcile net income 
         (loss) to net cash provided by 
         operating activities:
       Depreciation and amortization             26,773      23,842     22,671
       Deferred income taxes                     (5,506)        493      2,763
       Noncurrent asset writeoffs                14,841
       Extraordinary item                           683
       Income from option fee and sale of
        trademarks and intangibles                                      (4,958)
       Cumulative effect of change in 
         accounting principle                                           (2,614)

       Change in assets and liabilities, net
         of effects from business 
         acquisitions:
          (Increase) decrease in accounts 
             receivable                         (14,864)    (16,000)    14,464
          (Increase) in inventory               (11,639)     (4,635)   (11,114)
          (Increase) decrease in prepaid 
             expenses and other current 
             assets                                (774)       (833)       797 
          Increase (decrease) in accounts 
             payable and accrued expenses         8,492       3,497    (12,538)
          Increase (decrease) in accrued and 
             deferred income taxes               (1,269)     (2,592)     1,723
       Other, net                                 2,811       1,847        918 
          Net cash provided by operating
            activities                           17,162      15,748     33,086

     Investing activities:

       Proceeds from option fee, sale of
         trademarks, intangibles and
          equipment                                             268      5,043 
       Capital expenditures                     (44,326)    (24,044)   (21,325)
       Acquisition of A.L. Oslo                 (23,594)            
       Purchase of acquired businesses,
          and intangibles, net of cash 
          acquired                              (13,733)    (17,280)   (11,660)
           Net cash used in investing 
             activities                         (81,653)    (41,056)   (27,942)


                               Continued on next page.

                   See notes to consolidated financial statements.

                                         F-10


                          A.L. PHARMA INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
                              (In thousands of dollars)



                                              Years Ended December 31,      
                                                  1994       1993       1992
     Financing activities:

       Net borrowings under         
         lines of credit                      $   4,494   $ 23,484    $ (9,141)
       Proceeds of long-term debt               164,423     26,375      28,000
       Reduction of long-term debt             (100,719)   (12,397)    (20,280)
       Dividends paid                            (3,893)    (3,873)     (3,305)
       Cash transfers between A.L. Oslo 
         and A.L. Industrier                      4,991     (3,358)     (2,531)
       Treasury stock acquired                      (24)    (1,088)       (651)
       Proceeds from employee stock option
         and stock purchase plan                    818      1,305       1,258
       Other, net                                (2,713)       575         (79)
           Net cash provided by (used in)
             financing activities                67,377     31,023      (6,729)

     Exchange rate changes:

       Effect of exchange rate changes
         on cash                                  1,481       (818)       (558)
       Income tax effect of exchange rate
         changes on intercompany advances          (502)       225         384 
     Net cash flows from exchange rate
            changes                                 979       (593)       (174)
     Increase (decrease) in cash and cash
       equivalents                                3,865      5,122      (1,759)
     Cash and cash equivalents at
       beginning of year                         11,647      6,525       8,284
     Cash and cash equivalents at 
       end of year                             $ 15,512   $ 11,647    $  6,525



















                   See notes to consolidated financial statements.

                                         F-11


                          A.L. PHARMA INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          (In thousands, except share data)

                                                                                
       
          1.   The Company and Basis of Presentation:

               A.L.  Pharma Inc.,  previously  named  A.  L.  Laboratories,
          Inc.,    (the   "Company")   is   a   specialized   multinational
          pharmaceutical company  engaged in developing,  manufacturing and
          marketing branded and generic, value-added  human pharmaceuticals
          and animal health products.  

               On October  3, 1994, the  Company completed  the acquisition
          of the pharmaceutical, animal health, bulk antibiotic and aquatic
          animal  health businesses of  Apothekernes Laboratorium  A.S (the
          "Related Norwegian Businesses").   Concurrent with the closing of
          the  acquisition the Company changed its name to A.L. Pharma Inc.
          from A. L. Laboratories, Inc.

               The  combination  of  the  Related Norwegian  Businesses  of
          Apothekernes  Laboratorium  A.S  with the  Company  was completed
          pursuant  to  an   Agreement  dated  May  16,   1994,  which  was
          subsequently  approved separately  by  the  shareholders of  both
          companies.

               In  order   to  accomplish   the  transaction   Apothekernes
          Laboratorium A.S changed  its name to A.L.  Industrier A.S ("A.L.
          Industrier") and demerged the Related Norwegian Businesses into a
          new  Norwegian  corporation called  Apothekernes  Laboratorium AS
          ("A.L. Oslo").  The Company then acquired the shares of A.L. Oslo
          through a tender offer.

               A.L.  Industrier is  the  beneficial owner  of  100% of  the
          outstanding shares of the Company's Class B stock and  is able to
          control  the Company  through its  ability to  elect more  than a
          majority of the Board of Directors  and to cast a majority of the
          votes in any vote of the Company's stockholders.  (See Note 15.)

               The consideration  paid by  the Company  for  A.L. Oslo  was
          $30,146 consisting of  $23,594 in cash, and  warrants to purchase
          3.6  million  shares  of  the  Company's  Class  A  Common  Stock
          (estimated value at  time of closing of $1.82 per share or $6,552
          in total).  The warrants expire  on January  3, 1999 and  have an
          exercise price of $21.945. 

               The  Company was required to  account for the acquisition of
          A.L. Oslo  as a  transfer  and exchange  between companies  under
          common control.   Accordingly,  the accounts  of  A.L. Oslo  were
          combined  with the Company at historical cost in a manner similar
          to a pooling-of-interests and the Company's  financial statements
          have  been restated  to include  A.L. Oslo.   At  the acquisition
          date, the consideration  paid for  A.L. Oslo was  reflected as  a
          decrease  to  stockholders' equity  net  of  the estimated  value
          ascribed  to the warrants.  There were no adjustments required to
          conform accounting practices of the companies.


                                         F-12


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                ______________________

          Selected information for  A. L. Laboratories, Inc.  and A.L. Oslo
          follows:

                                                                       
                                             1994        1993        1992
          Total Revenue
           A. L. Laboratories, Inc.      $400,636    $338,230     $295,112 
           A.L. Oslo                       85,401      78,467       78,724 
           Eliminations (a)               (16,774)    (14,022)     (15,204)
                                         $469,263    $402,675     $358,632 

          Income (loss) from continuing
           operations
            A. L. Laboratories, Inc.     $ (2,705)   $  8,621     $ 11,367 
            A.L. Oslo                       1,202       1,008        2,535 
            Eliminations (a)                 (200)        500         (351)
                                         $ (1,703)   $ 10,129     $ 13,551 

          Discontinued operations
            A. L. Laboratories, Inc.                              $  4,809 

          Extraordinary item -
            debt retirement
              A. L. Laboratories, Inc.    $  (683)                         

          Cumulative effect of 
           change in accounting 
           for income taxes
             A.L. Oslo                                            $  2,614 

          Net income (loss)(b)
            A. L. Laboratories, Inc.     $ (3,388)   $  8,621     $ 16,176 
            A.L. Oslo                       1,202       1,008        5,149 
            Eliminations (a)                  (200)        500         (351)
                                         $ (2,386)   $ 10,129     $ 20,974 

          (a) Prior  to the  combination  there  were transactions  between
          A.L. Laboratories, Inc. and A.L. Oslo  such as sales, commissions
          and   license  fees.    As  a  result  of  the  combination  such
          transactions   became  intercompany  in   nature  and  have  been
          eliminated.

          (b) The 1994  net  loss includes  the  net  after tax  effect  of
          combination  related transaction costs and the extraordinary item
          of  approximately $3,600 ($.17 per  share) and the  net after tax
          effect  of post-combination  management actions  of approximately
          $14,500  ($.67 per  share).   The total  of $18,100  was incurred
          $3,200 by A.L. Oslo and $14,900 by A. L. Laboratories, Inc.

              The  restated statement of operations for  1992, 1993 and the
          period  January 1,  to October  2, 1994  do not  include interest
          expense related to the cash consideration paid on October 3, 1994
          by the Company  for A.L.  Oslo.  Assuming  cash consideration  of

                                         F-13


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                ______________________

          $23,594, interest expense after tax would have decreased reported
          results  by approximately $750 in 1994 (for the period January 1,
          to October 2, 1994), and $1,000 in 1993 and 1992.

          2.   Summary of Significant Accounting Policies:

               Principles of consolidation:

               The consolidated  financial statements include  the accounts
          of  the Company and its  domestic and foreign  subsidiaries.  The
          effects of  all significant  intercompany transactions have  been
          eliminated.

               Financial  statements  and   related  footnotes  have   been
          restated for all periods presented  to reflect the combination of
          the Company with A.L. Oslo.  (See Note 1.)

               Cash equivalents:

               Cash equivalents include all  highly liquid investments that
          have an original maturity of three months or less.  

               Inventories:

               Inventories are valued at the lower of cost  or market.  The
          last-in, first-out (LIFO) method is principally used to determine
          the  cost of  the U.S.  Pharmaceuticals manufacturing  subsidiary
          inventories  including:  Barre-National,   Inc.  ("Barre"),   NMC
          Laboratories, Inc. ("NMC") and  Able Laboratories, Inc. ("Able").
          The first-in, first-out (FIFO) and average cost methods  are used
          to value remaining inventories.

               Property, plant and equipment:

               Property,  plant   and  equipment  are   recorded  at  cost.
          Expenditures for  additions, major  renewals and  betterments are
          capitalized  and  expenditures for  maintenance  and repairs  are
          charged  to income as incurred.  When assets are sold or retired,
          their cost and related  accumulated depreciation are removed from
          the accounts, with any gain or loss included in net income.

               Interest is capitalized  as part of the  acquisition cost of
          major  construction projects.  In 1994, 1993 and 1992, $722, $262
          and $214 of interest cost was capitalized, respectively.  

               Depreciation is  computed by  the straight-line method  over
          the estimated useful lives which are generally as follows:

                    Buildings                 30-40 years
                    Building improvements     10-30 years
                    Machinery and equipment    2-20 years



                                         F-14


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


               Intangible assets:

               Intangible assets represent  the excess of cost  of acquired
          businesses over  the underlying  fair value  of the tangible  net
          assets  acquired  and the  cost  of  technology, trademarks,  New
          Animal Drug Applications ("NADAs"), and other non-tangible assets
          acquired  in product  line  acquisitions.  Intangible assets  are
          amortized on a straight-line basis over their estimated period of
          benefit.  The Company's policy in assessing the recoverability of
          intangible  assets  is  to  compare  the carrying  value  of  the
          intangible   assets  with  the   anticipated  future   income  of
          businesses to which  the intangibles relate.  In  connection with
          the acquisition  of  A.L.  Oslo and  the  reorganization  of  the
          Company  in December 1994, the  Company decided to  exit its U.S.
          tablet  business and cease the  marketing of an  oral health care
          product based on licensed technology.  These actions resulted  in
          a write  off of intangible assets  of $9,200. (See Note  3).  The
          following table is net of accumulated amortization of $28,699 and
          $21,884 for 1994 and 1993, respectively.

                                              1994      1993       Life  
          Excess of cost of acquired
          businesses over the fair value 
          of the net assets acquired       $104,768   $101,039    20 - 40

          Technology, trademarks, NADAs
          and other                          23,990     34,059     6 - 20

                                           $128,758   $135,098

               Foreign currency translation and transactions:

               The  assets   and  liabilities  of  the   Company's  foreign
          subsidiaries  are translated  from  their  respective  functional
          currencies  into U.S. Dollars at  rates in effect  at the balance
          sheet date.   Results of operations are  translated using average
          rates in effect  during the year.   Foreign currency  transaction
          gains and  losses  are  included  in income.    Foreign  currency
          translation  adjustments are accumulated  in a separate component
          of  stockholders'  equity.    The  foreign  currency  translation
          adjustment for  1994, 1993 and  1992 is net of  ($502), $225, and
          $384,   respectively,  representing   the  foreign   tax  effects
          associated with intercompany advances to foreign subsidiaries.

               Foreign exchange contracts:

               The Company  enters into foreign  exchange contracts  to buy
          and sell certain cash flows in non-functional currencies and as a
          hedge  against  foreign debt  payable.   Market  value  gains and
          losses are recognized, and the  resulting credit or debit offsets
          foreign  exchange gains or losses  on the foreign  debt.  Foreign


                                         F-15


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          exchange  contracts  that  are   not  recognized  as  hedges  are
          accounted for as foreign currency transactions.

               Interest rate hedging transactions:

               The  Company  enters  into  interest  rate  hedge agreements
          which fix the interest  rate to be paid for specified  periods on
          variable rate long-term  debt.   The differential to  be paid  or
          received is recorded as of the value date and recognized over the
          life of the agreements as an adjustment to interest expense.  

               Change in accounting method for income taxes:

               In  1992,   the  Company  adopted  Statement   of  Financial
          Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS
          109).   SFAS 109 requires the utilization of the liability method
          of accounting for deferred taxes based on enacted tax rates.  The
          cumulative  effect of  adopting SFAS  109 as  of January  1, 1992
          resulted in a non-cash increase to net income of $2,614 ($.12 per
          share fully diluted).

               The provision for  income taxes includes federal,  state and
          foreign income taxes currently payable and those deferred because
          of temporary differences in the  basis of assets and  liabilities
          between   amounts  recorded  for   financial  statement  and  tax
          purposes.

               At  December   31,  1994,   the  Company's   share  of   the
          undistributed  earnings of  its  foreign subsidiaries  (excluding
          cumulative   foreign   currency   translation  adjustments)   was
          approximately $27,000.   No  provisions have  been made for  U.S.
          income  taxes that  would  be payable  upon  the distribution  of
          earnings  which have been reinvested abroad or are expected to be
          returned in  tax-free distributions.  It is  the Company's policy
          to provide for taxes  payable with respect to earnings  which the
          Company plans to repatriate.

               Change in Accounting Method for Postretirement Benefits:

               Effective January 1, 1993, the  Company adopted Statement of
          Financial Accounting Standards No. 106 "Employers' Accounting for
          Postretirement  Benefits Other  than Pensions"  (SFAS 106).   The
          statement requires accrual accounting for these benefits over the
          service lives of the  employees instead of expensing payments  as
          incurred.  Adoption of SFAS 106 did not have a material impact on
          the Company.  (See Note 11.)

               Accounting for Postemployment Benefits:

               Effective  January  1, 1994,  the  Company formally  adopted
          Statement of Financial  Accounting Standards No. 112  "Employers'
          Accounting  for  Postemployment  Benefits"   (SFAS  112).     The

                                         F-16


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          statement  requires accrual of postemployment benefits during the
          employment period when certain conditions are met.   The adoption
          of SFAS 112 did not have a material impact on the Company.

               Earnings per share:

               Primary  earnings  per  share is  based  upon  the  weighted
          average  number of  common shares  outstanding and  commencing in
          1994 warrants  to purchase  common shares  will be  included when
          dilutive.

               Fully  diluted  earnings  per  share  reflect  the  dilutive
          effect  of stock  options (not  material for  the  computation of
          primary)  and assumes  through October  of 1992  that the  7 3/4%
          Convertible  Subordinated Debentures  were converted  into common
          stock,  with  earnings  being  increased   for  interest  expense
          thereon,  net  of  taxes.    In  October  1992,  the  Convertible
          Subordinated Debentures were fully  converted into Class A Common
          Stock.

          3.   Transaction   Expenses   and   Post-Combination   Management
          Actions

               In  connection  with  the  acquisition  of  A.L.  Oslo,  the
          Company incurred transaction expenses related to  the combination
          for  fees paid to a  special committee of  the Board of Directors
          (charged with evaluating the feasibility of the transaction), and
          investment  banking,  legal,  accounting  and  other  transaction
          expenses.  In 1994  these expenses before tax totalled  $3,100 of
          which $2,600  were  expensed  in  the  fourth  quarter  of  1994.
          Certain of these  expenses are not  deductible for tax  purposes.
          Similar expenses  of approximately  $1,000 were incurred  in both
          1993 and 1992 relating to a possible  combination.  Additionally,
          to complete the acquisition, the Company refinanced its long-term
          debt and incurred a  loss on extinguishment of $683  ($1,102 loss
          less  $419  of income  taxes  or $.03  per  share which  has been
          classified as an extraordinary item.)

               Upon  consummation  of  the  acquisition  the   Company  was
          reorganized  on  a  global   basis  into  decentralized  business
          divisions.  Each  division was required to  evaluate its business
          to determine actions necessary to maximize the division's and the
          Company's competitive position.   As a  result, in December  1994
          the  Board of Directors approved a plan and the Company announced
          post-combination  management  actions   which  included   exiting
          certain businesses and product  lines which did not fit  into the
          Company's  new strategic  direction,  severing certain  employees
          employed in the businesses or product lines to be exited or whose
          positions had become redundant as a result of the acquisition and
          the  sale or  exiting of  certain support  facilities which  also
          became redundant as  a result of the  acquisition.  A summary  of
          the charges resulting from these actions follows:

                                         F-17


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________























































                                         F-18


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          Pre-tax
          Amount              Description of Action

          $3,750              Sever   53   employees   primarily   in   the
                              pharmaceutical   segment.     All  identified
                              employees were notified in the fourth quarter
                              of 1994.  At year end $3,156 was accrued  for
                              severance to  be paid subsequent  to December
                              31, 1994.

          $8,800              Exit  by  sale  or  closing  the U.S.  tablet
                              business   in   1995.     Write-off  includes
                              intangible  assets  of $5,800  and  plant and
                              equipment of $3,000.  No severance for tablet
                              employees was accrued  based on  management's
                              evaluation  of  the most  probable  exit plan
                              (sale).   Should  such exit  plan fail  to be
                              consummated  an   adjustment  for  additional
                              future costs could be required in 1995 if the
                              business is closed.

          $5,000              Discontinue  manufacturing  and marketing  of
                              Aquatic Animal Health antibiotics and an oral
                              health care product  produced under  license.
                              Write off includes $1,600 of tangible assets,
                              primarily   machinery   and   equipment   and
                              intangible assets of $3,400.

            $900              Sell unimproved land which was to be the site
                              for manufacturing expansion.  This land is no
                              longer needed  as a result of the acquisition
                              resulting in  a  write down  to  fair  market
                              value.

            $600              Close duplicate sales  offices and  eliminate
                              duplicate distributors.
          
               In  addition, the  Company  made the  decision to  no longer
          pursue  research  and  development  activities  relating  to  the
          colonic delivery of drugs.  The Company accelerated contractually
          required payments of  $2,500 in  the fourth quarter  of 1994  and
          does not intend to fund future activities in this area.

               The   expenses   for  transaction   costs   (excluding   the
          extraordinary  item) and  the post-combination  actions described
          are included in cost of goods sold ($450) and in selling, general
          and administrative expenses ($24,200).

               The net after  tax effect of the transaction costs including
          the extraordinary item was  approximately $3,600 ($.17 per share)
          and the  net  after tax  effect of  the post-combination  actions
          described above was approximately $14,500 ($.67 per share).

                                         F-19


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          4.   Business and Product Line Acquisitions:

               The  following  acquisitions  were accounted  for  under the
          purchase method and the accompanying financial statements reflect
          results of operations from their respective acquisition dates.

               In July 1994,  the Company acquired  the Wade Jones  Company
          ("Wade Jones")  headquartered in Lowell, Arkansas.  Wade Jones is
          a major  distributor of poultry  animal health products  and also
          manufactures and blends certain animal health products.

               The  purchase   agreement  required  a  purchase   price  of
          approximately   $8,350  including  adjustments  based  on  actual
          financial  position  on  the  closing date.    In  addition,  the
          agreement  provides  for  contingent  payments  based  on  future
          product  approvals.    The  excess  of  purchase  price  over the
          underlying estimated fair value of net assets acquired based on a
          preliminary allocation is being amortized over 20 years.

               Had the  acquisition of Wade Jones occurred as of January 1,
          1993 pro  forma revenues and net income (loss) would have been as
          follows (unaudited):
                                                      Year Ended
                                                     December 31,

                                                 1994         1993

          Revenues                           $481,525     $427,014
          Income (loss) before extraordinary 
            items                            $ (1,488)    $ 10,471
          Net Income (loss)                  $ (2,168)    $ 10,471

          Net Income (loss) per common share

             Primary                            $(.10)        $.49
             Fully diluted                      $(.10)        $.49

               The  foregoing  pro  forma   information  is  presented   in
          response to  applicable  accounting rules  relating  to  business
          acquisitions  and is  not  necessarily indicative  of results  of
          operations that would have been reported had the acquisition been
          completed at the beginning of 1993.

               On  January  1,  1993,  A.L.  Oslo  acquired  the  remaining
          outstanding shares (50% ownership)  of Norgesplaster A/S which it
          did not already own from  an unrelated third party for $2,100  in
          cash.  Norgesplaster  is  a Norwegian  manufacturer  of  adhesive
          bandages,  surgical tapes and  non-medical tapes.   The excess of
          the total cost of the acquisition over the fair value  of the net
          assets aggregated approximately $900  and is being amortized over
          20 years.


                                         F-20


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


               In March 1993,  the Company's subsidiary, Barre,  acquired a
          pharmaceutical  manufacturing  facility   in  Lincolnton,   North
          Carolina  ("Lincolnton"),  including inventories,  approved ANDAs
          and other  related  assets for  approximately  $16,000  including
          direct costs of acquisition.  The purchase price was paid by cash
          and  by issuance of  a $5,000  long-term promissory  note bearing
          interest  at prime.  The facility is designed to manufacture oral
          liquids  and topical ointments and creams.  In addition, a multi-
          year supply agreement was signed which provides for the sale from
          Lincolnton, Barre, Able and NMC of pharmaceutical products to the
          previous owner of Lincolnton, a major generic drug distributor.

               In October 1992,  the Company acquired the  business, assets
          and assumed liabilities of Able.

               Able  is  a   manufacturer  and   marketer  of   specialized
          prescription   and   over-the-counter  pharmaceuticals   with  an
          emphasis on  suppositories,  and tablets  for specialty  markets.
          The purchase agreement  required an initial  payment in cash  and
          provided for  contingent payments based on  FDA product approvals
          received.  The cost of the acquisition was approximately $17,900,
          including direct  costs  of  acquisition  and  actual  contingent
          payments of $6,000.  The contingent payments for FDA approvals of
          suppository products  were recorded as intangible  assets and are
          being amortized over  15 years.   No further contingent  payments
          are required in accordance with the terms of an agreement reached
          with the  prior owners in the fourth quarter of 1994.  (See Notes
          2  and 3  relating to  the Company's  decision to  exit the  U.S.
          tablet business.)

               During 1994 the Company  recorded contingent payments  based
          on the results of operations  required by the respective purchase
          agreements of approximately $750 for  NMC (acquired in 1990)  and
          $762 for Biomed Inc.  (acquired in 1989).  No  further contingent
          payments are required for Biomed.

               Contingent payments are  included in intangible assets  when
          earned  and amortized over their  remaining life.   The excess of
          purchase  prices over  the underlying  fair  value of  net assets
          acquired  for Lincolnton and the  suppository business of Able is
          being amortized on a straight-line basis over 30 years.

          5.   Inventories:

               Inventories consist of the following:
                                                       December 31,      
                                                1994           1993

               Finished product               $ 60,443       $ 46,698 
               Work-in-process                  14,075         12,440
               Raw materials                    31,779         28,994
                                              $106,297       $ 88,132

                                         F-21


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


               At December  31, 1994  and 1993,  approximately $47,300  and
          $42,300 of inventories, respectively, are valued on a LIFO basis.
          Such amounts  exceeded the FIFO basis by  $376 in 1994 and $1,566
          in 1993.

          6.   Property, Plant and Equipment:

               Property,  plant and  equipment,  at  cost, consist  of  the
          following:

                                                     December 31,     
                                                 1994          1993

               Land                           $  9,279       $  8,507
               Buildings and building                 
                 improvements                   90,321         77,291
               Machinery and equipment         191,701        157,080
               Construction in progress         12,069          7,386
                                               303,370        250,264
               Less, accumulated depreciation  100,467         79,909

                                              $202,903       $170,355































                                         F-22


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          7.   Long-Term Debt:

               Long-term debt consists of the following:

                                                    December 31, 
                                                 1994         1993

               U.S. Dollar Denominated:
                1994 Credit Facility
                 Term Loan A - 7.625%         $ 65,000
                 Term Loan B - 7.50%            72,000
                 Revolving Credit - 7.375%      18,000

                Bank term loans                              $ 73,660
                Lincolnton acquisition note      3,000          5,000
                Industrial Development Revenue
                 Bonds: 
                   Baltimore County, Maryland
                    (7.25%)                      6,700          6,700
                    (6.875%)                     1,200          1,200
                   Lincoln County, NC            6,000
                   Niagara County, NY 
                  (70% of Prime)                   100            154
                Other, U.S.                      4,809          2,046

               Denominated in Other Currencies:
                Mortgage notes payable (NOK)    32,496         30,029
                Bank and agency development 
                 loans (NOK)                    16,979         15,577
                Long term credit lines (NOK)                   12,618
                Lundbeck acquisition note 
                   (DK)                          6,056         10,404
                Other, foreign                     984          1,070
                                               233,324        158,458
                Less, current maturities        13,288         14,108

                                              $220,036       $144,350

               On  September 28, 1994, the Company signed a $185,000 credit
          agreement  ("1994 Credit  Facility") with  a consortium  of banks
          arranged by the Union Bank of Norway and Den norske Bank A.S. The
          agreement   provided   for   the   refinancing   of   outstanding
          indebtedness, the  acquisition of  A.L.  Oslo (including  related
          transaction costs,  fees and expenses) and  for general corporate
          purposes.








                                         F-23


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


               The credit agreement provided for the loans as follows:

                              Term Loan      Term Loan       Revolving
          Credit
                                 (A)            (B)              Facility   


          Maximum Amount      $65,000        $72,000         $48,000

          Term                7 years        5 years         4    years    3
          months

          Interest Rate       Eurodollar     Eurodollar      Eurodollar
          rate
           (Variable)         rate plus      rate plus       plus 1.125%
                              1.375%         1.25%

          Amount of           5% to 9% of    5% to 10% of    Revolving
            repayment         loan amount    loan amount     100% at
                              per year       per year        maturity
                              commencing in  commencing in   subject to
                              1996 and 30%   1996 and 30%    extension  
                              at final       at final
                              maturity       maturity

               On October  3, 1994, concurrent with the acquisition of A.L.
          Oslo the Company borrowed $142,000 under the 1994 Credit Facility
          and  subsequently repaid bank term  loans of $71,279  and line of
          credit debt of  $30,620.  The  repayment of  the bank term  loans
          resulted in a loss on repayment of $1,102 ($683 net of tax).  The
          loss has been classified as an extraordinary item.

               In connection with the purchase  of the Lincolnton facility,
          the Company issued the  former owner a promissory note  of $5,000
          bearing interest at prime.  ($3,000 at 8.5%  is outstanding as of
          December 31, 1994.)  Payment of the note can vary under the terms
          of the agreement but  is expected to require repayment  of $1,500
          in both 1995 and 1996.

               In August  1994, the  Company issued  Industrial Development
          Revenue  Bonds for $6,000 in connection with the expansion of the
          Lincolnton,  North Carolina  plant.   The  bonds require  monthly
          interest payments at a floating rate (5.75% at December 31, 1994;
          3.712% cumulative weighted  average for  1994) approximating  the
          current money market rate on tax  exempt bonds and the payment by
          the Company of annual letter of credit, remarketing, trustee, and
          rating agency fees of 1.125%.  The bonds require a yearly sinking
          fund  redemption of $500 from August 1996 to August 2004 and $300
          thereafter through August  2009.  To  account for the  unexpended
          bond proceeds  at December 31,  1994, the Company  has classified
          $1,287  of cash,  which  is  restricted  for  use  in  the  plant
          expansion, as construction in progress.  Plant and equipment with

                                         F-24


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          an approximate net book  value of $5,800 serve as  collateral for
          this loan.

               The Baltimore  County Industrial  Development Revenue  Bonds
          are payable in varying amounts through 2009.  Plant and equipment
          with an approximate net book  value of $12,900 collateralize  the
          Baltimore County Industrial Revenue Bonds.

               The mortgage notes  payable denominated in Norwegian  Kroner
          (NOK) were originally issued  in connection with the construction
          of   a  pharmaceutical   facility   in  Lier,   Norway  and   are
          collateralized by  this facility  (net book value  of $38,200  at
          December  31, 1994)  and  the Oslo,  Norway ("Skoyen")  facility.
          (See Note  12.)  The  debt was borrowed  in a number  of tranches
          over the construction period and interest is  fixed for specified
          periods based  on actual yields of  Norgeskreditt publicly traded
          bonds  plus  a lending  margin of  0.70%.   The  weighted average
          interest rate at December  31, 1994 and 1993 was 9.6%  and 11.3%,
          respectively.  In 1995 and 1996, debt of approximately $6,000 and
          $15,500,  respectively,   will  be  subject   to  interest   rate
          adjustments based on the then  current rates.   The  tranches are
          repayable  in  semiannual  installments  through  2021.    Yearly
          amounts payable vary between $1,120 and $1,950.

               A.L. Oslo  has  various loans  with  government  development
          agencies and  banks which  have been  used  for acquisitions  and
          construction  projects.   Such  loans are  collateralized by  the
          Skoyen  property and  require yearly  payments made  semiannually
          through 1998 of  between $721 and $1,744  and a final payment  of
          $11,568 in 1999.  The weighted average interest rate of the loans
          at  December 31, 1994 and  1993 was 6.9%  and 8.8%, respectively.
          The banks and agencies have the option to extend payment in 1999.


               The  $6,056  outstanding  debt to  Lundbeck  represents  the
          present value of  the remaining installment due  in Danish Kroner
          (DK) payable  on the first business  day of 1995.   A.L. Oslo has
          hedged   the  currency   exposure  arising   from   the  Lundbeck
          installments  by  purchasing  forward  exchange  contracts  which
          mature on the same date as the  DK installment is due.  This debt
          has  been accounted  for using  the interest  method applying  an
          interest  rate of  10.00%    Payments  on  this  debt  have  been
          guaranteed via a guarantee fee of 0.75% per annum.  This loan was
          repaid on January 2, 1995.

               As  of  December  31,  1994,  A.L.  Oslo  had  approximately
          $10,300  available in NOK in three year line of credit agreements
          with  two banks.  The  credit lines require  certain equity, cash
          flow and quick ratios, as defined, be maintained.

               The  1994 Credit Facility  has a  number of  loan covenants,
          the  most  restrictive of  which is  the  equity to  asset ratio.

                                         F-25


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          Certain NOK loans  have loan  covenants which  apply directly  to
          A.L. Oslo.



















































                                         F-26


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


               Maturities of long-term  debt during each  of the next  five
          years and thereafter are as follows:

                    Year ending December 31,

                              1995            $13,288 
                              1996             12,883
                              1997             19,110
                              1998             28,104
                              1999             89,703
                              Thereafter       70,236 
                                             $233,324

          8.   Short-Term Debt:

               Short-term debt consists of the following:

                                            December 31, 
                                          1994      1993

                         Domestic       $42,096    $39,107
                         Foreign         19,100     16,426
                                        $61,196    $55,533

               At  December  31,   1994,  the  Company  and   its  domestic
          subsidiaries  have  available  bank   lines  of  credit  totaling
          $61,250.   Borrowings  under  these lines  are  made for  periods
          generally less than three months and bear interest from 6.625% to
          8.50% at December 31, 1994.  At December  31, 1994, the amount of
          the unused lines totaled $19,154.

               At December  31,  1994, the  Company's foreign  subsidiaries
          have  available  lines  of  credit with  various  banks  totaling
          $26,846 ($23,963 in Europe and $2,883 in the Far East).  Drawings
          under  these lines are made for periods generally less than three
          months  and bear interest at  December 31, 1994  at rates ranging
          from 6.25% to  7.13%.  At  December 31, 1994,  the amount of  the
          unused lines totaled $7,746  ($6,731 in Europe and $1,015  in the
          Far East).

               The  weighted  average  interest  rate  on  short-term  debt
          during  the years  1994, 1993  and  1992 was  5.9%, 5.7%  and 8%,
          respectively.










                                         F-27


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          9.   Income Taxes:

               Domestic  and  foreign  income  from  continuing  operations
          before income taxes  was $158 and  $1,578, respectively in  1994,
          $13,348 and $3,750, respectively in 1993, and $11,104 and $9,608,
          respectively, in 1992.  Taxes  on income of foreign  subsidiaries
          are provided  at the  tax  rates applicable  to their  respective
          foreign  tax  jurisdictions.    The provision  for  income  taxes
          consists of the following:

                                                Years Ended December 31,
                                              1994      1993       1992
                    Current:
                      Federal                $6,246    $4,104     $3,224
                      Foreign                 1,389     1,595      1,301
                      State                   1,310       777        685
                                              8,945     6,476      5,210

                    Deferred:
                      Federal                (5,018)      748        825 
                      Foreign                   142      (397)       932 
                      State                    (630)      142        194 
                                             (5,506)      493      1,951 
                         Provision for
                         income taxes        $3,439    $6,969     $7,161

               A reconciliation of the statutory U.S. federal income tax
           rate to the effective rate follows:

                                                Years Ended December 31,
                                              1994      1993       1992

          Provision for income taxes at 
            statutory rate                    35.0%     35.0%      34.0%
          State income tax, net of federal
            tax benefit                       25.5%      3.5%       2.8%
          Higher (lower) taxes on foreign
            earnings, net                     14.2%     (4.4%)     (2.4%)
          Tax credits                         (0.1%)    (0.4%)      (.3%)
          Non-deductible costs, principally
            depreciation and amortization
            related to acquired companies     78.1%      7.1%       5.0%
          Capitalized combination costs       49.4%
          Reduction in Danish tax rates                            (4.9%)
          Non-deductible interest expense on
            conversion of convertible debentures                    1.9%
          Other                               (4.0%)               (1.5%)
               Provision for income taxes    198.1%     40.8%      34.6%





                                         F-28


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


               Deferred tax  liabilities  (assets)  are  comprised  of  the
          following:
                                                          Year Ended
                                                         December 31,
                                                        1994       1993 

          Accelerated depreciation and amortization
            for income tax purposes                    $22,157    $23,920
          Excess of book basis of acquired assets
            over tax bases                               9,200      9,052
          Differences between inventory valuation
            methods used for book and tax purposes
            (Denmark)                                    2,186      2,136
          Other                                             40        374
          Gross deferred tax liabilities                33,583     35,482


          Accrued liabilities and other reserves        (6,115)    (4,183)
          Pension liabilities                           (1,250)      (701)
          Loss carryforwards                              (801)      (610)
          Other                                         (1,035)      (882)
          Gross deferred tax assets                     (9,201)    (6,376)

          Deferred tax assets valuation allowance          801        610

               Net deferred tax liabilities            $25,183    $29,716

               As  of  December  31,  1994,  the  Company  has  state  loss
          carryforwards of  approximately $8,898,  which  are available  to
          offset future  taxable income.   These carryforwards  will expire
          between  the years 1999 and  2001.  Accordingly,  the Company has
          recognized a deferred tax  asset relating to these carryforwards.
          The Company has established a valuation allowance  for the entire
          amount of these carryforwards.

               Danish tax  law prior to  1991 allowed the  Company's Danish
          subsidiaries  to appropriate an investment  fund of up  to 25% of
          annual  taxable   income  adjusted   for  certain  items.     The
          appropriation is tax  deductible in the year it was  made.  Fifty
          percent of  the  amount  appropriated must  be  deposited  in  an
          interest-yielding  blocked  bank  account.    Blocked  funds  are
          released  with the  acquisition  of the  qualifying property  and
          equipment.  Included in "other assets and deferred charges" as of
          December 31, 1994 and 1993 is $1,481 and $1,988, respectively, of
          such blocked funds.








                                         F-29


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          10.  Pension Plans:

          Domestic:

               Prior to July 1, 1994,  the Company maintained two qualified
          noncontributory, defined  benefit pension plans  ("A.L. Plan" and
          "Subsidiary  Plan")   covering  the  majority  of   its  domestic
          employees.   Effective July 1, 1994, the Company amended the A.L.
          Plan  to  include certain  subsidiary  employees  and merged  the
          Subsidiary Plan  into the A.L. Plan.   The benefits  are based on
          years of service and the employee's compensation during  the last
          five  years of  service.   The  Company's  funding policy  is  to
          contribute annually an  amount that can  be deducted for  federal
          income tax purposes.  Plan assets are invested in equities, long-
          term government securities and bonds.

               Net  pension  cost  for 1994,  1993  and  1992  included the
          following components:

                                          Years Ended December 31,  
                                            1994    1993     1992

          Service cost                    $1,047   $  939   $  794
          Interest cost                      856      693      549
          Actual return on plan assets       105     (375)    (451)
          Net amortization and deferral     (502)     106      160
                                          $1,506   $1,363   $1,052


























                                         F-30


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


               The following tables set  forth the plan's funded  status as
          of  December 31, 1994  and 1993 (1993 amounts  are combined to be
          consistent with the 1994 presentation):

                                                     Accumulated
                                                   Benefits Exceed
                                                       Assets     
                                                  1994         1993

          Accumulated benefit obligation:
               Vested                           $ 5,388      $ 5,838 
               Nonvested                            770          520 
                                                $ 6,158      $ 6,358 

          Projected benefit obligation          $ 8,767      $ 9,652      
          Fair value of plan assets              (5,658)      (5,986)
          Unrecognized net loss                  (2,705)      (2,551)
          Unrecognized prior service cost         1,540          (76)
          Unrecognized net transition 
            obligation                             (274)        (304)
          Additional minimum liability              --           354            

            Accrued pension costs               $ 1,670      $ 1,089 

          The assumptions used were as follows:

                                             1994      1993       1992

          Weighted average discount rate     8.5%      7.25%      8.0%

          Rate of increase in compensation 
            rate                             5.0%      5.0%       5.0%

          Expected long-term rate of return
            on plan assets                   8.0%      8.0%       8.0%


               In 1993, the Company incurred a settlement loss of $322 as a
          result  of a number of retirees accepting lump sum settlements in
          lieu of receiving pension benefits.

               In addition, the Company has unfunded supplemental executive
          pension  plans  providing additional  benefits  to  a few  highly
          compensated  employees.    For  1994  such  pension  expense  was
          approximately $60 and the year end  accrual was $115.  Prior year
          expenses and accruals were not material.

               The Company and its domestic subsidiaries also have a number
          of defined contribution plans,  both qualified and non-qualified,
          which allow eligible employees to  withhold a fixed percentage of
          their  salary (maximum 10%) and provide for a Company match based
          on service (maximum  6%).  The  Company's contributions to  these

                                         F-31


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          plans  were approximately $700, $500  and $400 in  1994, 1993 and
          1992, respectively.

          Europe:

               A.L. Oslo has defined benefit plans which cover the majority
          of its employees.  These pension commitments are funded through a
          collective agreement with a  Norwegian insurance company and A.L.
          Oslo makes  annual contributions to  the plan in  accordance with
          Norwegian insurance principles and practices.  In addition to the
          annual  premiums,  A.L. Oslo  has  made  prepayments to  specific
          premium  funds.  These premium  funds are used  to cover ordinary
          future annual premiums.  The pension plan assets are deposited in
          the  insurance company's  general  account  which is  principally
          invested in fixed income securities.

               A.L. Oslo  also maintains a direct  pension arrangement with
          certain employees.   These  pension commitments  are paid  out of
          general assets and the obligations are accrued but not prefunded.

          Net pension cost for  1994, 1993 and 1992 included  the following
          components:

                                             1994      1993    1992    

          Service cost                      $1,009   $  729   $ 658
          Interest cost                        766      895     797
          Actual return on plan assets        (340)     (12)   (467)
          Net amortization and deferral       (178)    (478)    (22)
                                            $1,257   $1,134   $ 966























                                         F-32


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          The following tables  set forth  the plans' funded  status as  of
          December 31, 1994 and 1993:


                                     Assets Exceed      Accumulated
                                      Accumulated         Benefits
                                        Benefits       Exceed Assets 
                                    1994      1993     1994     1993 
          Accumulated benefit 
            obligation:
              Vested               $ 7,337  $ 5,919  $ 1,455   $ 1,070 
              Nonvested                418       90                 77 
                                   $ 7,755  $ 6,009  $ 1,455   $ 1,147 

          Projected benefit 
            obligation             $12,041  $ 9,125  $ 1,503   $ 1,207 
          Fair value of plan 
            assets                  (8,978)  (7,616)       
          Unrecognized net gain 
            (loss)                   2,082    2,356       (7)      109 
          Unrecognized prior 
            service cost              (856)    (811)    (459)     (472)
          Unrecognized net 
            transition obligation   (1,409)  (1,360)     (36)      (36)
          Additional minimum 
            liability                                    454       339 

          Accrued pension costs    $ 2,880  $ 1,694  $ 1,455   $ 1,147 

          The assumptions used were as follows:

                                             1994      1993       1992

          Weighted average discount rate     7.0%      7.0%       8.5%

          Rate of increase in compensation 
            rate                             3.5%      3.5%       5.0%

          Expected long-term rate of return
            on plan assets                   7.0%      7.0%       8.0%

               The  Company's  Danish  subsidiary,  Dumex,  has  a  defined
          contribution  pension plan  for  salaried employees.   Under  the
          plan,  the  Company contributes  a  percentage  of each  salaried
          employee's compensation to an account which is administered by an
          insurance  company.     Pension   expense  under  the   plan  was
          approximately  $1,900, $1,800 and $2,000 in  1994, 1993 and 1992,
          respectively.





                                         F-33


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          11.  Postretirement Benefits:

               The  Company has  an  unfunded  postretirement  medical  and
          nominal  life insurance plan  covering certain domestic employees
          included in the  A.L. Plan as of January 1, 1993.   The plan will
          not be extended to any  additional employees.  Retired  employees
          are  required to contribute for  coverage as if  they were active
          employees.

               The  Company adopted SFAS 106 on January 1, 1993 and elected
          to  recognize   the  change  on  a   delayed  recognition  basis.
          Accordingly,  the   transition  obligation  of  $1,079   will  be
          amortized  over  twenty   years.    The  discount  rate  used  in
          determining  the  1994  and  1993 expense  was  7.25%  and  8.0%,
          respectively.    The    discount  rate  used in  determining  the
          accumulated post  retirement obligation  as of December  31, 1994
          and 1993 was 8.5% and 7.25%,  respectively.  The health care cost
          trend rate was  9.5% declining to  5.0% over  a ten year  period,
          remaining level thereafter.

               The unfunded  plan is  recognized at December  31, 1994  and
          1993 as follows:

                                                          1994      1993

          Accumulated postretirement benefit obligation

             Retirees                                  $  277     $   327
             Fully eligible active participants           180         184
             Other active participants                    819         849
                                                        1,276       1,360
          Unrecognized estimated net loss                 102        (137)
          Unrecognized transition obligation             (971)     (1,025)

             Accrued postretirement benefit cost       $  407     $   198

               The net periodic  postretirement benefit  cost included  the
          following components.  Prior year costs expensed as incurred were
          not material.

                                                  1994       1993

                    Service cost                  $102       $ 94
                    Interest cost                   97         85
                    Amortization of
                      transition obligation         54         54
                                                  $253       $233






                                         F-34


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          12.  Transactions With A. L. Industrier:

                                            Years Ended December 31,   
                                             1994      1993      1992

          Sales to and commissions received
            from A.L. Industrier           $2,805    $2,855     $1,716 

          Compensation received for
            management services rendered to
            A.L. Industrier                $  854    $  876     $1,162

          Inventory purchased from and 
            commissions paid to A.L. 
            Industrier                     $  291    $  580     $1,736

          Net interest received from A.L.
            Industrier                     $  401    $  850     $  851

               The acquisition of  A.L. Oslo  has been accounted  for as  a
          pooling  of interests.    Therefore, prior  period related  party
          transactions   are  now   intercompany  and  eliminated   in  the
          consolidation.    Transactions   between  A.L.   Oslo  and   A.L.
          Industrier which were formerly intercompany are now related party
          transactions. (See Note 1.)

               As of  December 31,  1994 and 1993  there was a  net current
          receivable   of  $673   and  $1,141,   respectively,  from   A.L.
          Industrier.  As of  December 31, 1993, included in  "other assets
          and deferred charges" was a long-term interest bearing receivable
          of  $5,804 from A.L.  Industrier which was  repaid in 1994.   The
          rate of interest at December 31, 1993 was 13%.

               The  Company  and  A.L.  Industrier  have  an administrative
          service  agreement whereby  the  Company is  required to  provide
          management  services  to A.L.  Industrier  with  an initial  term
          through  January  1, 1997.   The  agreement provides  for payment
          equal to the direct  and indirect cost of providing  the services
          subject to a  minimum amount in the initial term.   The agreement
          may  be terminated by either  party upon six  months notice after
          the initial term.

               In addition,  in connection  with the agreement  to purchase
          A.L. Oslo, A.L. Industrier  retained the ownership of the  Skoyen
          manufacturing facility and administrative offices  (not including
          leasehold improvements and manufacturing equipment) and leases it
          to the Company.   The agreement  also permits the Company  to use
          the Skoyen  facility  as collateral  on  existing debt  for  five
          years.  The  Company is required to  pay all expenses  related to
          the  operation and  maintenance of  the facility  in addition  to
          nominal  rent.   The lease  has an  initial 20  year term  and is


                                         F-35


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          renewable at  the then  fair rental  value at  the option  of the
          Company for four consecutive five year terms.

          13.  Contingent Liabilities, Litigation and Commitments:

               In November 1992, a class action complaint was filed against
          the  Company and  certain  senior executives  related to  alleged
          losses as a  result of a decline in the  Company's stock price in
          November 1992.  In the fourth quarter of 1993 the Company settled
          the lawsuit while continuing to deny all facts and liabilities in
          the  matter.   The  gross settlement  amount  was $2,300  with  a
          significant amount  covered by insurance.   The settlement amount
          was paid prior to December 31, 1993.  

               The  Company and its  subsidiaries are,  from time  to time,
          involved in  litigation arising  out  of the  ordinary course  of
          business.   It is the view of management, after consultation with
          counsel, that the ultimate resolution of all pending suits should
          not have a material adverse effect  on the consolidated financial
          position of the Company.  

               In  connection with  a  1991 product  line acquisition,  the
          Company  entered  into a  ten-year manufacturing  agreement which
          requires  the Company to  purchase a  yearly minimum  quantity of
          feed additives on a  cost-plus basis.  If the  minimum quantities
          are not  purchased, the  Company must  reimburse  the supplier  a
          percentage  of  the  fixed   costs  related  to  the  unpurchased
          quantities.  The current  cost of the yearly minimum  quantity is
          approximately $6,000 and the  fixed cost portion is approximately
          20%.   For 1994 and  prior years,  the Company  has purchased  in
          excess of the minimum quantities.


          14. Leases:

               Rental  expense under  operating leases  for 1994,  1993 and
          1992 was $5,513, $5,099 and $4,157, respectively.  Future minimum
          lease  commitments under  non-cancelable operating  leases during
          each of the next five years and thereafter are as follows:

               Year Ending December 31,

                                 1995        $ 4,200
                                 1996          3,200
                                 1997          2,600
                                 1998          2,400
                                 1999          1,800
                                 Thereafter    5,000
                                             $19,200




                                         F-36


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          15.  Stockholders' Equity:

               The  holders of the Company's Class B Common Stock, (totally
          held  by A. L. Industrier  at December 31,  1994) are entitled to
          elect 66  2/3% of the Board  of Directors of the  Company and may
          convert each  share of Class B  Common Stock held into  one fully
          paid share of Class A Common Stock.  Whenever the  holders of the
          Company's  common stock are entitled to vote as a combined class,
          each holder  of Class A and  Class B Common Stock  is entitled to
          one and four votes, respectively, for each share held.

               In  connection with the acquisition of A.L. Oslo the Company
          issued warrants to  purchase 3,600,000 shares  of Class A  Common
          stock  for  $21.945  per share  through  January  3,  1999.   The
          warrants generally are exercisable on  the earlier of October  3,
          1995 or  the date  the  registration statement  relating to  such
          warrants becomes effective.  (See Note 1.)

               The  number  of  authorized  shares of  Preferred  Stock  is
          500,000;  the number of authorized shares of Class A Common Stock
          is 40,000,000; and  the number  of authorized shares  of Class  B
          Common Stock is 15,000,000.

          16.  Derivatives and Fair Value of Financial Instruments:

               The   Company  currently   uses  the   following  derivative
          financial instruments for purposes other than trading.

          Derivative             Use              Purpose

          Forward    foreign     Frequent         Entered  into to  sell or
          exchange contracts                      buy   both    fixed   and
                                                  anticipated cash flows in
                                                  non-functional
                                                  currencies.

          Interest      rate     Occasional       Entered   into   to   fix
          hedge agreements                        interest     rate     for
                                                  specified    periods   on
                                                  variable  rate  long-term
                                                  debt.
                                 
               At  December  31,  1994  and 1993,  the  Company's  European
          subsidiaries had foreign  currency contracts  outstanding with  a
          notional amount of approximately $19,000.  These contracts called
          for the exchange of  Scandinavian and European currencies  and in
          some cases the  U.S. Dollar to  meet commitments in or  sell cash
          flows generated  in non-functional currencies.   All  outstanding
          contracts expired by February  1995.  At December 31,  1994 there
          were no other derivative contracts outstanding.



                                         F-37


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


               Counterparties  to derivative agreements are major financial
          institutions.   Management believes the risk  of incurring losses
          related to credit risk is remote.

               During  1991  and 1992,  prior  to  its acquisition  by  the
          Company  A.L. Oslo,  whose functional  currency is  the Norwegian
          Kroner (NOK), entered into U.S. Dollar loans and through  foreign
          currency   derivative   contracts   effectively   denominated   a
          significant portion of its  debt in U.S. Dollars.   The favorable
          movement of  the NOK compared to the U.S. Dollar in 1992 resulted
          in foreign exchange gains of approximately $2,400 in 1992.  These
          contracts were terminated in 1992.

               The  carrying amount  reported in  the consolidated  balance
          sheets  for  cash  and  cash  equivalents,  accounts  receivable,
          accounts  payable  and short-term  debt  approximates  fair value
          because  of  the  immediate   or  short-term  maturity  of  these
          financial instruments.   The  carrying amount reported  for long-
          term debt approximate fair value because a significant portion of
          the underlying debt is at variable rates and reprices frequently.

          17.  Stock Options and Employee Stock Purchase Plan: 

               Under  the Company's  1983 Incentive  Stock Option  Plan, as
          amended  (the "Plan"),  the  Company  may  grant options  to  key
          employees to  purchase shares of  Class A Common  Stock.  In  May
          1993  the  Company's  stockholders  approved  an  increase,  from
          1,500,000 to 1,650,000, in the maximum number of shares available
          for grant.  The exercise price of  options granted under the Plan
          may not be less than 100% of the fair market value of the Class A
          Common Stock on the  date of the  grant.  Generally, options  are
          exercisable in installments  of 25% beginning one  year from date
          of  grant.   The Plan  permits a  cash appreciation  right  to be
          granted  to certain employees.   This right must  be exercised at
          the same time the stock option is exercised and is limited to one
          half of the total number of shares being exercised.   Included in
          options outstanding at December 31, 1994  are options to purchase
          1,875  shares with  cash  appreciation rights,  all of  which are
          exercisable.  If an option holder ceases to be an employee of the
          Company  or its subsidiaries for  any reason prior  to vesting of
          any options,  all options which  are not  vested at  the date  of
          termination are forfeited.   As  of December 31,  1994 and  1993,
          options  for  299,373  and  482,748  shares,  respectively,  were
          available for future grant.           









                                         F-38


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          The table below summarizes the activity of the Plan:

                                          Shares        Option        Shares
                                         Outstanding    Price        Exercisable

          Balance at December 31, 1991    460,535   $ 4.58  - $17.63  177,971
           Granted in 1992                 92,500   $19.50  - $19.50
           Canceled in 1992               (26,751)  $ 7.75  - $16.62
           Exercised in 1992              (81,823)  $ 4.58  - $16.62

          Balance at December 31, 1992    444,461   $ 4.58  - $19.50  195,555
           Granted in 1993                122,500   $21.38  - $27.13
           Canceled in 1993               (20,187)  $15.00  - $22.13
           Exercised in 1993              (56,874)  $ 4.58  - $16.62

          Balance at December 31, 1993    489,900   $ 4.58  - $27.13  226,155
            Granted in 1994               207,000   $13.50  - $16.87
            Canceled in 1994              (23,625)  $ 8.75  - $23.13
            Exercised in 1994             ( 1,700)  $ 8.75  - $ 8.75

          Balance at December 31, 1994    671,575   $ 4.58  - $27.13  319,703


               The Company  implemented an Employee Stock  Purchase Plan on
          January  1,  1991.   Eligible employees  of  the Company  and its
          domestic subsidiaries  may authorize payroll deductions  up to 4%
          of their regular base salary to purchase shares of Class A Common
          Stock  at the  fair  market value.    The Company  matches  these
          contributions with an additional contribution equal to 25% of the
          employee's contribution.  Shares are  issued on the  last day  of
          each  calendar quarter.  The  Company's contributions to the plan
          were  approximately $156, $140 and  $115 in 1994,  1993 and 1992,
          respectively.




















                                         F-39


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          18.  Supplemental Data:
                                                 Years Ended December 31,  
                                               1994      1993      1992

             Allowance for doubtful accounts
              receivable at year end         $ 4,897   $ 2,983   $ 2,965
             Research and development
              expense                         32,497    24,032    20,559
             Depreciation expense             18,342    16,096    14,513
             Amortization expense              8,431     7,746     8,158
             Interest cost incurred           16,077    15,258    18,748

             Other income (expense) net:
               Interest income                 1,432     1,915     1,740
               Foreign exchange gains 
                 (losses), net                   (34)      163     2,522
               Other, net                       (285)     (198)     (325)
                                             $ 1,113   $ 1,880   $ 3,937

             Supplemental cash flow information:

             Cash paid for interest
              (net of amount capitalized)    $15,687   $15,025   $18,514
             Cash paid for income taxes        9,228     8,848     3,764 

             Supplemental schedule of 
               noncash investing and
               financing activities:

             Warrants issued                 $ 6,552

             Conversion of debentures to
               common stock, net                                 $59,481   
           

             Fair value of assets acquired   $19,437   $36,461   $18,699
             Cash paid                        13,733    17,280    11,660   
           
             Liabilities assumed             $ 5,704   $19,181   $ 7,039   
           


          19. Discontinued Human Nutrition Business:

               In September  1992, Dumex  completed the disposition  of the
          remaining assets and operations  of the Company's Human Nutrition
          business.   As  a  result, the  Company  has reported  the  Human
          Nutrition   business  as   a   discontinued  operation   in   the
          Consolidated Statement of Operations.

               The table below sets forth a summary  of selected components
          relating  to the  results of  the Human  Nutrition business.   In

                                         F-40


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


          accordance  with applicable  accounting  requirements,  the  only
          amounts  shown  in  the  accompanying Consolidated  Statement  of
          Operations  are   the  amounts   shown  below  as   "Income  from
          discontinued operations, net of tax".

                                                  Year ended
                                                  December 31,  
                                                     1992     

          Revenues                                  $35,496
          Pre-tax Income:
           Operations                               $ 1,067
           Sale of trademarks, 
             intangibles and option 
             fee                                      4,958     
                                                      6,025
          Provision for foreign
            income taxes                                                
              Current                                   404
              Deferred                                  812

          Income from
           Discontinued operations, 
            net of tax                              $ 4,809

               The provision  for income taxes  reflects a rate  lower than
          the statutory rate due  to favorable tax treatment in  Denmark of
          capital gains.

          20.  Information  Concerning  Business  Segments  and  Geographic
          Operations:

               The Company  currently conducts  its business  operations in
          two business  segments: (1) Human Pharmaceuticals  and (2) Animal
          Health.   The  Human Pharmaceuticals  business includes  the U.S.
          Pharmaceutical  Division, International  Pharmaceuticals Division
          including  Oral health  care, and  Fine Chemicals  Division (i.e.
          bulk antibiotics).   The Animal  Health business consists  of the
          Animal Health  Division and  the Aquatic Animal  Health Division.
          The Company's operations outside  the United States are conducted
          primarily in  Europe by the  Company's manufacturing subsidiaries
          in Norway and Denmark.

               In  1994  the  Company combined  with  A.  L.  Oslo and  was
          required to  restate its  prior years  financial statements.   In
          addition, the operating structure  of the Company was reorganized
          to  include  Fine  Chemicals  as part  of  Human  Pharmaceuticals
          instead of being part of the Animal Health business.  As a result
          of  these changes  1993 and  1992 segment  data were  restated to
          include  A. L.  Oslo  and   combine  Fine  Chemicals  with  Human
          Pharmaceuticals.


                                         F-41


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


                                                       Depre- 
                                                       ciation
                                                        and    
                                              Identi-  Amorti-   Capital
                          Total    Operating  fiable   zation    Expendi-
         1994            Revenue    Income(4) Assets   Expense    tures  
     Business segments:
      Human 
       Pharmaceuticals
       ("HP")            $329,113  $(3,850)  $454,685  $20,900   $25,201
      Animal Health
       ("AH")             141,077   28,532    122,804    5,657    18,134
      Unallocated             615   (8,708)    14,829      216       991
      Eliminations         (1,542)       4                              
                         $469,263  $15,978   $592,318  $26,773   $44,326

     Geographic:
      
      United States      $303,270  $ 6,774   $362,359
      Europe and Other    179,714    9,180    230,722
      Eliminations        (13,721)      24       (763)
                         $469,263  $15,978   $592,318

       1993
     Business segments:
     Human
       Pharmaceuticals(1) $219,789  $(2,584)  $326,429  $12,829   $12,828
     Restatement and           
       Reclassification, 
       net(3)               64,950   11,148    101,943    5,951     3,802
      
         HP restated       284,739    8,564    428,372   18,780   $16,630

     Animal Health (1)     119,708   29,987     93,160    4,914     7,723
     Restatement and           
       Reclassification,
       net(3)                (975)  (1,139)    (6,916)     (23)     (579)
         AH restated      118,733   28,848     86,244    4,891     7,144
     Unallocated (1)                (6,479)     3,613       63        46
     A.L. Oslo - 
        unallocated           470     (774)     9,388      108       224
     Eliminations          (1,267)      55                              
                         $402,675  $30,214   $527,617  $23,842    24,044


     Geographic:
     United States (1)    $249,301  $17,404   $319,854
     Europe and Other (2)  164,075   12,853    208,618
     Eliminations          (10,701)     (43)      (855)
                          $402,675  $30,214   $527,617


                                         F-42


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________

                                                        Depre-   
                                                        ciation
                                                        and    
                                              Identi-  Amorti-   Capital
                          Total    Operating  fiable   zation    Expendi-
                         Revenue    Income(4) Assets   Expense    tures  
       1992
     Business segments:
     Human
       Pharmaceuticals(1) $195,380  $ 8,420   $270,867  $12,202   $ 7,873
     Restatement and
       Reclassification,
       net(3)               58,177    9,522    110,899    5,989     7,115
         HP restated       253,557   17,942    381,766   18,191   $14,988

     Animal Health (1)     100,308   24,060     92,236    4,116     6,755
     Restatement and
       Reclassification,
       net(3)                4,061   (1,870)   (11,679)     165      (634)
         AH restated       104,369   22,190     80,557    4,281   $ 6,121

     Unallocated (1)                 (3,986)     8,621       57        69
     A.L. Oslo - 
        unallocated         1,282     (863)    10,069      142       147
     Eliminations            (576)      26                              
                         $358,632  $35,309   $481,013  $22,671    21,325
     Geographic:
      
      United States (1)   $197,645  $18,557   $264,620
      Europe and 
        Other (2)          172,090   16,766    217,840
      Eliminations        (11,103)     (14)    (1,447)
                         $358,632  $35,309   $481,013

     1.  As reported
     2.  1993 and 1992 amounts  increase compared to previously reported  due to
         the restatement.
     3.  Restatement and reclassification,  net - includes  the results of  A.L.
         Oslo and the reclassification  of the Fine Chemicals Division  from the
         Animal Health Segment to the Human Pharmaceutical Segment.
     4.  1994  operating income  includes charges  for post  combination actions
         related to the  acquisition of  A.L. Oslo and  transaction expenses  as
         follows:

               Human Pharmaceuticals    $19,000
               Animal Health              1,950
               Unallocated                3,700
                                        $24,650






                                         F-43


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


     21.  Selected Quarterly Financial Data (unaudited):



                                             Quarter                    
                                                                        Total
     1994(a)                    First      Second     Third   Fourth    Year

     Total revenue            $107,380  $110,958   $117,438  $133,487  $469,263

     Gross profit               45,230    45,504     48,261    54,725   193,720

     Income loss before 
       extraordinary item        3,551     2,807      4,005   (12,066)  (1,703)

     Net income (loss)(b)      $  3,551  $  2,807   $  4,005  $(12,749) $(2,386)


     Earnings per common share:
      Primary
       Income (loss) before 
         extraordinary item   $    .16  $    .13   $    .19  $   (.56)  $  (.08)
       Net income (loss)      $    .16  $    .13   $    .19  $   (.59)  $  (.11)

      Fully diluted
       Income (loss) before        
         extraordinary item   $    .16  $    .13   $    .19  $   (.56)  $  (.08)
       Net income (loss)      $    .16  $    .13   $    .19  $   (.59)  $  (.11)


     1993(a)

     Total revenue            $ 94,617  $ 97,673   $ 97,418  $112,967  $402,675

     Gross profit               43,179    42,668     38,402    45,003   169,252

     Net income               $  3,952  $  2,877   $    829  $  2,471  $10,129


     Earnings per common share:
      Primary

                                         F-44


                          A.L. PHARMA INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                                  __________________


       Net income             $    .18  $    .13   $    .04  $    .11   $  .47

      Fully diluted
       Net income             $    .18  $    .13   $    .04  $    .11   $  .47

     (a) Financial  information for  all quarters reflects  the retroactive
         effect of the October 1994 combination, accounted for as a pooling
         of interests, with A.L. Oslo (See Note 1.)

     (b) The fourth  quarter 1994  reflects an extraordinary  item for  the
         write  off of deferred loan costs of  $683, net of tax, related to
         the  early  extinguishment  of  debt.   The  fourth  quarter  also
         includes expenses  for transaction  costs and related  charges for
         post-combination  actions  taken  by  management.   Such  expenses
         reduced net income by $17,025 ($.79 per share).  (See Note 3.)




































                                         F-45
                                       A.L. PHARMA INC. AND SUBSIDIARIES

                                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                           (In thousands of dollars)

     
     Column A                        Column B          Column C             Column D       Column E

                                                       Additions
                                     Balance at   Charged (Credited) to                    Balance
                                     Beginning    Costs and     Other                      At End
     Description                     of Period    Expenses      Accounts    Deductions     of Period


     Reserve for doubtful accounts:

     Year ended December 31,
                                                                            
               1994                  $ 2,983        $1,361      $ 261  *    ($ 208) **     $4,897

               1993                  $ 2,965        $  502     ($ 148) *    ($ 336) **     $2,983

               1992                  $ 2,886        $  588     ($  56) *    ($ 453) **     $2,965



        



                  

       *     Includes $65 and $250 in 1993  and 1992, related to business  acquisitions and ($    ),
             ($152) and  ($150) in 1994,  1993 and 1992,  respectively, related to  foreign currency
             translation adjustments.  Includes ($61) and ($163) of cash collected in 1993 and 1992,
             respectively, on previously written off accounts.

      **     Accounts written off to reserve.

        







                                                   F-46