SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[]  Quarterly report pursuant to section 13 or 15(d) of the
     Securities Exchange Act of 1934

         For the quarterly period ended                Commission file
              MARCH 31, 2001                             No. 0-13660

                     SEACOAST BANKING CORPORATION OF FLORIDA
             (Exact name of registrant as specified in its charter)

          Florida                                         59-2260678
- --------------------------------                    -----------------------
(State or other jurisdiction of                     (IRS employer
 incorporation or organization)                       identification number)

   815 Colorado Avenue, Stuart  FL                           34994
- ----------------------------------------                 ---------------
(Address of principal executive offices)                   (Zip code)

        (561) 287-4000
- -------------------------------
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
         None

Securities registered pursuant to Section 12 (g) of the Act:
         Class A Common Stock, Par Value $.10
                   (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

         YES [  ]   NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of March 31, 2001:

             Class A Common Stock, $.10 Par Value - 4,348,740 shares

              Class B Common Stock, $.10 Par Value - 358,710 shares












                                      INDEX

                     SEACOAST BANKING CORPORATION OF FLORIDA



Part I   FINANCIAL INFORMATION                                        PAGE #

Item 1   Financial Statements (Unaudited)

         Condensed consolidated balance sheets -
         March 31, 2001, December 31, 2000 and
         March 31, 2000                                               3 - 4

         Condensed consolidated statements of income -
         Three months ended March 31, 2001 and 2000                   5 - 6

         Condensed consolidated statements of cash flows -
         Three months ended March 31, 2001 and 2000                   7 - 9

         Notes to condensed consolidated financial
         statements                                                  10 - 11

Item 2   Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                12 - 22


Part II  OTHER INFORMATION

Item 6            Exhibits and Reports on Form 8-K                     23

SIGNATURES                                                             24







Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS       (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                             March 31,  December 31,  March 31,
(Dollars in thousands)                         2001        2000         2000
- --------------------------------------------------------------------------------
ASSETS
    Cash and due from banks                  $28,203      $33,505     $40,381
    Federal funds sold                        43,490       39,000      20,000
    Securities:
        Held for sale (at market)            221,960      178,722     192,501
        Held for investment (market values:
          $18,035 at March 31, 2001,
          $26,078 at December 31, 2000
          & $20,762 at March 31, 2000)        17,723       25,942      20,597
                                             -------      -------     -------
          TOTAL SECURITIES                   239,683      204,664     213,098

    Loans available for sale                  12,207        2,030         959
    Loans                                    821,656      844,546     809,105
    Less:  Allowance for loan losses          (7,224)      (7,218)     (7,004)
                                             -------      -------     -------
          NET LOANS                          814,432      837,328     802,101
    Bank premises and equipment, net          16,315       16,633      16,773
    Other assets                              15,678       18,213      16,686
                                          ----------   ----------  ----------
                                          $1,170,008   $1,151,373  $1,109,998
                                          ==========   ==========  ==========
LIABILITIES
    Deposits                                $982,290     $957,089    $949,382
    Federal funds purchased and securities
        sold under agreements to repurchase,
        maturing within 30 days               52,431       65,020      27,414

    Other borrowings                          40,000       40,000      49,970

    Other liabilities                          6,841        5,001       4,810
                                           ---------    ---------   ---------
                                           1,081,562    1,067,110   1,031,576











CONDENSED CONSOLIDATED BALANCE SHEETS (continued)    (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                          March 31,    December 31,    March 31,
(Dollars in thousands)                      2001           2000          2000
- --------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Preferred stock                                0              0             0
  Class A common stock                         482            482           482
  Class B common stock                          36             36            36
  Additional paid-in capital                27,831         27,831        27,743
  Retained earnings                         74,423         72,562        67,458
  Less: Treasury stock                     (14,879)       (14,470)      (12,089)
                                            ------         ------        ------
                                            87,893         86,441        83,630
Other Comprehensive Income (loss)              553         (2,178)       (5,208)
                                            ------          -----         -----
      TOTAL SHAREHOLDERS'
        EQUITY                              88,446         84,263        78,422
                                        ----------     ----------    ----------
                                        $1,170,008     $1,151,373    $1,109,998
                                        ==========     ==========    ==========

- --------------------------------------------------------------------------------

Note:  The balance  sheet at December 31, 2000 has been derived from the audited
financial statements at that date. See notes to condensed consolidated financial
statements.







CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                         Three Months Ended
                                                              March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)            2001          2000
- --------------------------------------------------------------------------------
Interest and dividends on securities                    $3,206        $3,396
Interest and fees on loans                              16,863        15,498
Interest on federal funds sold                             607           159
                                                        ------        ------
    TOTAL INTEREST INCOME                               20,676        19,053

Interest on deposits                                     2,349         2,167
Interest on time certificates                            6,223         5,203
Interest on borrowed money                               1,206           954
                                                        ------        ------
    TOTAL INTEREST EXPENSE                               9,778         8,324
                                                        ------        ------
      NET INTEREST INCOME                               10,898        10,729
Provision for loan losses                                    0           150
                                                        ------        ------
    NET INTEREST INCOME AFTER PROVISION FOR
      LOAN LOSSES                                       10,898        10,579
Noninterest income
  Securities gains                                         145             1
  Other income                                           3,540         3,443
                                                        ------        ------
    TOTAL NONINTEREST INCOME                             3,685         3,444
    TOTAL NONINTEREST EXPENSES                           9,179         9,006
                                                        ------        ------
      INCOME BEFORE INCOME TAXES                         5,404         5,017
Provision for income taxes                               2,126         1,910
                                                        ------        ------
      NET INCOME                                       $ 3,278       $ 3,107
                                                       =======       =======

- --------------------------------------------------------------------------------





CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                                          Three Months Ended
                                                               March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)          2001                2000
- --------------------------------------------------------------------------------

PER SHARE COMMON STOCK:
     Net income diluted                              $ 0.69              $ 0.64

     Net income basic                                  0.69                0.64


CASH DIVIDENDS DECLARED:
       Class A                                         0.28                0.26
       Class B                                        0.254               0.236

Average shares outstanding - Diluted              4,766,314           4,870,539

Average shares outstanding - Basic                4,729,106           4,832,118
- --------------------------------------------------------------------------------
See notes to condensed consolidated financial statements.







CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS      (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                                            Three Months Ended
                                                                  March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                       2001        2000
- --------------------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents
Cash flows from operating activities
  Interest received                                       $ 20,683     $ 18,753
  Fees and commissions received                              3,214        3,436
  Interest paid                                             (9,816)      (8,146)
  Cash paid to suppliers and employees                      (8,832)      (9,822)
  Income taxes paid                                           (138)           0
                                                          --------     --------
Net cash provided by operating activities                    5,111        4,221
Cash flows from investing activities
  Proceeds from maturity of securities held for sale         8,197        3,776
  Proceeds from maturity of securities held for investment   1,610        1,839
  Proceeds from sale of securities held for sale            65,927          120
  Purchase of securities held for sale                    (100,233)        (423)
  Purchase of securities held for investment                (5,902)      (5,000)
  Proceeds from sale of loans                               21,652        7,119
  Net new loans and principal repayments                    (8,572)     (38,032)
  Proceeds from the sale of other real estate owned            212          220
  Additions to bank premises and equipment                    (196)        (710)
  Net change in other assets                                   590          150
                                                            ------       ------
Net cash used in investing activities                      (16,715)     (30,941)








CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                            Three Months Ended
                                                                  March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                       2001        2000
- --------------------------------------------------------------------------------
Cash flows from financing activities
  Net increase in deposits                                  25,208      43,449
  Net decrease in federal funds purchased and
    repurchase agreements                                  (12,589)    (39,550)
  Net increase in other borrowings                               0      25,000
  Exercise of stock options                                    580          86
  Treasury stock acquired                                   (1,098)       (577)
  Dividends paid                                            (1,309)     (1,249)
                                                            ------      ------
Net cash provided by in financing activities                10,792      27,159
                                                            ------      ------
Net increase (decrease) in cash and cash equivalents          (812)        439
Cash and cash equivalents at beginning of period            72,505      59,942
                                                           -------     -------
Cash and cash equivalents at end of period                 $71,693     $60,381
                                                           =======     =======

- --------------------------------------------------------------------------------







CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                          Three Months Ended
                                                                March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                     2001        2000
- --------------------------------------------------------------------------------
Reconciliation of Net Income to Cash Provided by
  Operating Activities
Net Income                                               $ 3,278     $ 3,107
Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization                              645         653
  Provision for loan losses                                    0         150
  Securities gains                                          (145)         (1)
  Gain on sale of loans                                     (388)        (65)
  Loss on sale and writedown of foreclosed
    assets                                                    15          23
  (Gain) loss on disposition of fixed assets                  (1)         11
  Change in interest receivable                               77        (244)
  Change in interest payable                                 (38)        178
  Change in prepaid expenses                                 (15)        (80)
  Change in accrued taxes                                  2,096       2,037
  Change in other liabilities                               (413)     (1,548)
- --------------------------------------------------------------------------------
Total adjustments                                          1,833       1,114
                                                          ------      ------
Net cash provided by operating activities                 $5,111      $4,221
                                                          ======      ======

- --------------------------------------------------------------------------------
Supplemental disclosure of noncash investing
  activities:
  Transfers from loans to other real estate owned           $ 27        $  0
  Market value adjustment to securities                    4,397        (304)
  Transfers from securities held for investment to
  securities held for sale                                12,510           0
  Transfers from loans to securities held for sale        10,091           0
- --------------------------------------------------------------------------------
See notes to condensed consolidated financial statements.








NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States for interim  financial  information  and with the  instructions to
Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  have been included.  Operating  results for the  three-month
period ended March 31, 2001, are not necessarily  indicative of the results that
may be expected for the year ending December 31, 2001. For further  information,
refer to the consolidated financial statements and footnotes thereto included in
the Company's annual report on Form 10-K for the year ended December 31, 2000.

NOTE B - COMPREHENSIVE INCOME

Under FASB  Statement  of Financial  Accounting  Standards  No. 130,  "Reporting
Comprehensive  Income,"  the  Company  is  required  to report a measure  of all
changes in equity,  not only  reflecting net income but certain other changes as
well.  At March 31, 2001 and 2000,  comprehensive  income was as follows:

                                                     Three Months Ended
                                                          March 31,
(Dollars in thousands)                                2001        2000
                                                ----------------------------
         Net Income                                 $3,278      $3,107

         Unrealized gains (losses) on securities     2,731         (58)
                                                    ------      ------
         Comprehensive Income                       $6,009      $3,049

- --------------------------------------------------------------------------------
NOTE C - DERIVATIVE INSTRUMENTS

Derivative financial  instruments,  such as interest rate swaps, options,  caps,
floors,  futures and forward contracts have not been components of the Company's
past risk management profile. The Company monitors its sensitivity to changes in
interest  rates and may use derivative  instruments  to limit  volatility of net
interest income.  Derivative instruments had no effect on net interest income in
first quarter 2001 or the prior year.

The Company adopted  Statement of Financial  Accounting  Standards No. 133 (SFAS
133), "Accounting for Derivative Instruments and Hedging Activities," on January
1, 2001. There was no financial impact on earnings or other comprehensive income
as a result of the adoption.  However,  the Company did reclassify $12.5 million
of securities as available for sale which were previously  classified as held to
maturity in accordance with SFAS No. 115.

NOTE D - OTHER BORROWINGS

On July  31,  1998,  the  Company  acquired  $24,970,000  in  other  borrowings,
$15,000,000  from the  Federal  Home  Loan Bank  (FHLB),  principal  payable  on
November 12, 2009 with interest payable  quarterly at 6.10%, and $9,970,000 from
Donaldson,  Lufkin & Jenrette  (DLJ),  principal  payable on July  31,2003  with
interest payable  quarterly at 5.40%. The DLJ boorowing was called on August 31,
2000. The FHLB debt is subject to early termination in accordance with the terms
of the agreement as of November 12, 2004.

On March 9, 2000,  an additional  borrowing  from the FHLB for  $25,000,000  was
acquired,  with a fixed  term  payable on March 9, 2002,  and  interest  payable
monthly at 6.99%.  This borrowing was  restructured to a 3-year term on December
1, 2000 at 6.55%.

The FHLB debt is secured by residential mortgage loans totaling $40,000,000.





Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

FIRST QUARTER 2001

The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.

EARNINGS SUMMARY

Net income for the first  quarter of 2001 totaled  $3,278,000 or $0.69 per share
diluted,  higher than the $2,936,000 or $0.62 per share diluted  recorded in the
fourth quarter of 2000 and higher than the $3,107,000 or $0.64 per share diluted
reported in the first quarter of 2000.

Return on average  assets was 1.17  percent and return on average  shareholders'
equity  was 15.06  percent  for the first  quarter of 2001,  compared  to fourth
quarter 2000's performance of 1.05 percent and 13.40 percent,  respectively, and
the prior  year's  first  quarter  results of 1.15  percent  and 14.75  percent,
respectively.  The increase in return on equity reflects  improved earnings and,
to a lesser extent,  the impact of the Company's share  repurchase  program (See
"Capital Resources").

NET INTEREST INCOME

Net interest  income (fully taxable  equivalent)  for 2001 totaled  $10,959,000,
$457,000 or 4.4 percent greater than for the fourth quarter of 2000 and $154,000
or 1.4 percent higher than for the first quarter of 2000.

Net interest margin on a tax equivalent  basis improved for the first quarter of
2001  compared  to the fourth  quarter of 2000.  On a tax  equivalent  basis the
margin  increased 17 basis points to 4.10  percent  during the first  quarter of
2001 from 3.93  percent in the fourth  quarter of 2000.  The  Federal  Reserve's
actions to decrease short term interest rates by 150 basis points,  beginning in
late December with a 50 basis point cut and subsequent  cuts of an additional 50
basis points in January 2001 and March 2001  contributed  to the  improvement in
margin. The cost of  interest-bearing  liabilities  decreased 16 basis points to
4.42 percent from fourth quarter, with rates for savings deposits,  certificates
of deposit,  short term borrowings  (entirely composed of repurchase  agreements
during the first quarter of 2001),  and other  borrowings  decreasing 37, 2, 126
and 18 basis points, respectively.  The rate for savings accounts decreased less
than  what  might  be  expected  as  a  result  of  the  Company  continuing  to
successfully  market two savings products called Grand Savings and Grand Savings
Plus that earn a higher rate. The average  balance for these two accounts during
the first quarter of 2001 totaled  $62,670,000  and  $42,591,000,  respectively,
compared to $58,257,000 and $40,168,000,  respectively, for fourth quarter 2000.
The rate on certificates of deposit is expected to decline over the remainder of
2001 as  $213,847,000  or 49.7 percent of  outstanding  certificates  mature and
re-price.  The  decrease  in rate for other  borrowings  was due to the  Company
extending  an existing  fixed rate $25 million  borrowing  from the Federal Home
Loan Bank (FHLB) to a term of 3 years at 6.55 percent (versus 6.99 percent prior
to extension) in December  2000 (see Note D to the  Financial  Statements).  The
rate on NOW  accounts  increased  during the quarter by 29 basis  points to 2.24
percent and the rate on money market balances  declined 3 basis points. In large
part,  this is due to the Company  introducing a new product called Investor NOW
in late 2000 which is index  priced to be  competitive  with third  party  money
market funds,  but requires a minimum  balance of $100,000.  The average balance
for this account during the first quarter of 2001 was  $22,611,000,  compared to
$12,598,000  in the  fourth  quarter  of 2000.

Impacting  the margin as well,  the yield on earning  assets  decreased  6 basis
points to 7.76 percent during the first quarter of 2001,  compared to the fourth
quarter.  Increases in the yield on loans of 10 basis points to 8.20 percent and
the yield on securities  of 1 basis point to 6.30 percent were  recorded  during
the first  quarter of 2001,  while the yield on federal  funds sold declined 102
basis points to 5.55 percent.  Average  earning  assets for the first quarter of
2001 are  $20,730,000 or 1.9 percent higher when compared to prior year's fourth
quarter.   Average  loan  balances   declined   $1,563,000  or  0.2  percent  to
$835,472,000, average investment securities decreased $13,463,000 or 6.2 percent
to  $204,467,000,  and  average  federal  funds sold  increased  $37,756,000  to
$44,358,000.  Impacting  loan  growth  during  the  first  quarter  of 2001 were
securitizations  and sales of  residential  mortgages  totaling  $24.5  million,
reflecting  the  Company's  new  mortgage  banking  emphasis.  Activity  in  the
Company's securities portfolio was significant as well, with sales of securities
of $65.9 million and purchases totaling $106.1 million transacted,  reflecting a
restructuring  of the securities  portfolio  during the first quarter for better
performance in a declining interest rate environment.

For the first quarter a year ago, the net interest margin was 4.24 percent.  The
yield on average  earning  assets was 7.50 percent and rate on  interest-bearing
liabilities was 3.96 percent.

The mix of earning assets and interest bearing  liabilities  impacts the margin.
Loans (the  highest  yielding  component of earning  assets) as a percentage  of
average  earning  assets  totaled  77.1  percent  in the first  quarter of 2001,
compared to 77.2 percent a year ago.  Average  certificates of deposit (a higher
cost   component  of   interest-bearing   liabilities)   as  a   percentage   of
interest-bearing liabilities increased to 47.0 percent, compared to 46.4 percent
in the first quarter of 2000, reflecting consumer desire to seek higher yielding
alternative products over the last twelve months.  Borrowings (including federal
funds  purchased,  sweep  repurchase  agreements with customers of the Company's
subsidiary,  and other  borrowings)  totaled  10.3  percent of interest  bearing
liabilities in the first  quarter,  versus 8.4 percent a year ago. While average
noninterest  bearing  demand  deposits  declined  $2,914,000  or 2.0  percent to
$145,427,000,  growth in lower cost interest bearing core deposits (NOW, savings
and  money  market  deposits)  of  $1,167,000  or 0.3  percent  to  $383,121,000
favorably affected the Company's deposit mix.

PROVISION FOR LOAN LOSSES

No  provisioning  was  recorded  in the first  quarter of 2001,  reflecting  the
Company's exceptional credit quality, declining nonperforming assets, and slower
loan  growth.  A provision  of $150,000  was  recorded in all  quarters in 2000,
$600,000 for the total year in 2000.  Net  recoveries  for the first  quarter of
$6,000  compared  to  net  charge-offs  of  $17,000  in  2000.  Net  charge-offs
(recoveries)  annualized  as a percent of average loans were at zero percent for
the first quarter of 2001, compared to 0.01 percent for the same quarter in 2000
and 0.03  percent for the total year in 2000.  These ratios are much better than
the banking industry as a whole.

Management  determines  the provision  for loan losses  charged to operations by
constantly analyzing and monitoring  delinquencies,  nonperforming loans and the
level of outstanding  balances for each loan category,  as well as the amount of
net charge-offs,  and by estimating losses inherent in its portfolio.  While the
Company's  policies and  procedures  used to estimate the monthly  provision for
loan losses charged to operations are considered  adequate by management and are
reviewed  from time to time by the  Office of the  Comptroller  of the  Currency
(OCC),  there exist factors  beyond the control of the Company,  such as general
economic  conditions  both  locally  and  nationally,  which  make  management's
judgment  as to  the  adequacy  of the  provision  necessarily  approximate  and
imprecise. (See "Allowance for Loan Losses")

NONINTEREST INCOME

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$3,540,000 for the first quarter of 2001, $97,000 or 2.8 percent higher than for
the same period last year.

Noninterest  income was  favorably  impacted by growth in fee based businesses.
Although  brokerage  commissions and fees declined $494,000 or 55.3 percent year
over year to $400,000,  other noninterest  revenue sources on an aggregate basis
increased  $591,000 or 23.2 percent.  Slower  economic  activity began to effect
brokerage  revenue late in 2000 and the trend  continued in the first quarter of
2001 with  consumers  shifting from the purchase of investment  products to more
conservative  deposit  products.  However,  the Company continued its transition
from a residential  portfolio  lender to a mortgage  banking  operation which it
began in 2000. As a result, the Company increased  noninterest income related to
mortgage loan production by 153.7% to $449,000 in the first quarter of 2001 from
$177,000 a year ago for the same period. In addition,  increasing usage of check
cards by the Company's core deposit customers  increased  interchange  income to
$166,000  for the first  quarter,  an increase of $74,000 or 80.4  percent  from
first  quarter a year ago.  Revenue from the sale of marine loans  totaling $6.9
million by the Company's  subsidiary  bank's  Seacoast  Marine Finance  division
(which began  operations in February 2000) totaled $124,000 in the first quarter
of 2001,  a  $66,000  or 113.8  percent  increase  from  last  year in the first
quarter.  Also  increasing in the first quarter of 2001 year over year,  service
charges on deposits grew $69,000 or 6.0 percent to  $1,217,000  and trust income
increased  $26,000 or 3.8 percent to  $703,000.  Remaining  noninterest  revenue
sources  (principally  other service charges and fees) increased $84,000 or 21.1
percent to  $481,000,  including  a $29,000 or 52.0  percent  increase  in check
charges  and  recognition  of  $20,000  (versus  zero a year  ago)  for the cash
surrender value of key man life insurance.

Lower rates for fixed rate residential 15- and 30-year loan products during late
2000 and in 2001 have resulted in higher refinance activity and mortgage banking
revenues are  expected to remain  strong over the  remainder  of 2001.  Although
financial  markets are in turmoil,  the Company intends to continue to emphasize
investment products in 2001 and expects it will benefit from another new revenue
source beginning in the second quarter of 2001, the sale of life insurance.

Securities  gains of $145,000 were recognized  during the first quarter of 2001,
compared to $1,000 a year ago (see "Securities").

NONINTEREST EXPENSES

When compared to 2000,  noninterest  expenses for the first quarter increased by
$173,000  or 1.9  percent  to  $9,179,000.  The  Company's  overhead  ratio  has
decreased  over the past three years,  from 69.6 percent in the first quarter of
1998 to 66.5 percent in 1999 to 63.2 percent a year ago. The overhead  ratio was
63.5 percent in the first quarter of 2001.  This is reflective of initiatives to
reduce overhead costs,  particularly staffing,  and streamlined  operational and
procedural changes that have been implemented.

Salaries and wages  increased  $32,000 or 0.9 percent to $3,402,000  compared to
the prior year quarter.  Commissions on revenue from brokerage  activities  were
$201,000  lower  year over  year and  contributed  to the  nominal  increase  in
salaries.  Employee  benefits  increased $60,000 or 6.9 percent to $928,000 from
the first quarter of 2000. Higher group health insurance and incentive costs are
the primary cause for the increase in benefit expenditures for 2001.

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
increased  $24,000 or 1.8 percent to  $1,377,000,  versus first quarter  results
last year.  A reduction  in lease  payments of $29,000  (closure of a St.  Lucie
County  branch in July 2000 and lower  common area  maintenance  costs)  reduced
occupancy expense.

Outsourced  data  processing  costs totaled  $1,093,000 for the first quarter of
2001,  an  increase  of $81,000 or 8.0 percent  from a year ago.  The  Company's
utilizes a third  party for its core data  processing  system.  Outsourced  data
processing costs are directly  related to the number of transactions  processed,
which can be expected to increase as the Company's business volumes grow and new
products such as bill pay, internet banking, etc. become more popular.

Costs   associated  with  foreclosed  and  repossessed   asset   management  and
disposition  totaled only  $25,000,  a  reflection  of low  nonperforming  asset
balances  (see  "Nonperforming  Assets") in the first  quarter  2001.  Legal and
professional costs increased $12,000 or 4.0 percent to $309,000 when compared to
March 31, 2000.

Marketing  expenses,  including sales promotion costs, ad agency  production and
printing  costs,  newspaper and radio  advertising,  and other public  relations
costs  associated  with the Company's  efforts to market  products and services,
increased by $73,000 or 16.4 percent to $518,000 when compared to a year ago. Of
this increase, $26,000 was a result of higher sales promotion costs, $34,000 for
newspaper advertising and $11,000 for direct mail campaigns.

INCOME TAXES

Income  taxes as a percentage  of income  before taxes were 39.3 percent for the
first quarter of this year,  compared to 38.1 percent in 2000. The rate reflects
a higher rate of  provisioning  for state  income  taxes,  a result of lower tax
credit, lower tax-exempt interest income and the Company's effective federal tax
rate  increasing  due to adjusted  income  before  taxes  expected to exceed $18
million.

FINANCIAL CONDITION

CAPITAL RESOURCES

The  Company's  ratio of average  shareholders'  equity to average  total assets
during the first  quarter of 2001 was 7.76  percent,  compared  to 7.82  percent
during the first  quarter of 2000.  The  Company  manages the size of its equity
through a program of share  repurchases of outstanding  Class A Common stock. In
treasury  stock  at  March  31,  2001,   there  were  475,676  shares   totaling
$14,879,000, compared to 372,983 shares or $12,089,000 a year ago.

The risk-based  capital minimum ratio for total capital to risk-weighted  assets
for  "well-capitalized"  financial  institutions  is 10%. At March 31, 2001, the
Company's ratio was 12.23 percent.

LOAN PORTFOLIO

The Company's  loan activity is principally  with  customers  located within its
defined market area known as the Treasure Coast of Florida. This area is located
on the  southeastern  coast of Florida above Palm Beach County and extends north
to Brevard County.

Total loans (net of unearned income and excluding the allowance for loan losses)
were  $821,656,000  at March 31, 2001,  $12,551,000  or 1.6 percent more than at
March 31, 2000, and $22,890,000 or 2.7 percent less than at December 31, 2000.

During the first  quarter  of 2001,  $24.5  million  in fixed  rate  residential
mortgage  loans and $6.9 million in marine loans  (generated by Seacoast  Marine
Finance) were securitized or sold. In comparison,  during the first quarter last
year, $0.9 million in fixed rate residential  mortgage loans and $6.2 million in
marine loans were sold. Over the past twelve months, $36.9 million in fixed rate
residential loans and $26.9 million in marine loans have been sold.

At March 31, 2001, the Company's  mortgage loan balances  secured by residential
properties  amounted to  $447,389,000  or 54.4  percent of total  loans  (versus
$456,204,000  or 56.4 percent a year ago).  The next largest  concentration  was
loans secured by commercial  real estate  totaling  $199,533,000 or 24.3 percent
(versus  $183,952,000  or 22.7  percent  a year  ago).  The  Company  was also a
creditor for consumer loans to individual customers totaling $93,723,000 (versus
$80,918,000 a year ago), most secured with collateral and including marine loans
totaling  approximately  $16.8  million  generated by the  Company's  subsidiary
bank's marine lending division,  Seacoast Marine Finance,  headquartered in Fort
Lauderdale,  Florida.  Commercial loans of $36,913,000  (versus $35,919,000 last
year),  home equity lines of credit of $12,565,000  (compared to $13,630,000 for
prior year), and construction  loans of $31,389,000  (versus  $38,239,000 a year
ago) were outstanding as well at March 31, 2001.

The Treasure Coast is a residential  community with commercial activity centered
in retail and service  businesses serving the local residents.  Therefore,  real
estate  mortgage  lending  is an  important  segment  of the  Company's  lending
activities. Exposure to market interest rate volatility with respect to mortgage
loans is managed by attempting to match maturities and re-pricing  opportunities
for assets against liabilities,  when possible. At March 31, 2001, approximately
$191 million or 43 percent of the Company's  residential  mortgage loan balances
were adjustable, compared to $176 million or 39 percent a year ago.

Of the approximate $31 million of new residential  loans  originated in 2001, $3
million  were  adjustable  and $28  million  were fixed rate.  Loans  secured by
residential  properties having fixed rates totaled approximately $257 million at
March 31, 2001, of which 15- and 30-year  mortgages totaled  approximately  $111
million and $106  million,  respectively.  Remaining  fixed rate  balances  were
comprised of home improvement loans with maturities less than 15 years.

The majority of all loans and  commitments for  one-to-four  family  residential
properties and commercial real estate are generally secured with first mortgages
on  property  with the  amount  loaned  at  inception  to the fair  value of the
property not to exceed 80 percent.  A majority of residential  real estate loans
are made upon terms and  conditions  that would  make such  loans  eligible  for
resale under Federal National Mortgage Association ("FNMA") or Federal Home Loan
Mortgage Corporation ("FHLMC")  guidelines.  The Company's historical charge-off
rates for  residential  real estate loans have been minimal,  with $1,000 in net
recoveries for the first quarter of 2001 compared to $43,000 in net  charge-offs
for all of 2000. The Company considers residential mortgages less susceptible to
adverse effects from a downturn in the real estate market,  especially given the
area's large percentage of retired persons.

Fixed rate and adjustable  rate loans secured by commercial  real estate totaled
approximately  $116  million and $84 million,  respectively,  at March 31, 2001,
compared to $116 million and $68 million,  respectively, a year ago. The Company
attempts to reduce its  exposure to the risk of the local real estate  market by
limiting the  aggregate  size of its  commercial  real estate  portfolio  and by
making commercial real estate loans primarily on owner occupied properties.

At March 31, 2001, the Company had commitments to make loans  (excluding  unused
home equity lines of credit) of  $75,511,000,  compared to  $73,513,000 at March
31, 2000.

ALLOWANCE FOR LOAN LOSSES

Net recoveries on residential  real estate loans,  commercial real estate loans,
commercial  loans and  credit  cards of $1,000,  $1,000,  $11,000  and  $11,000,
respectively,  were recorded for the first three months of 2001. Net charge-offs
of $18,000 occurred on installment loans for the same period. In comparison, net
recoveries of $6,000 and $27,000,  respectively,  were recorded for  residential
real estate loans and commercial real estate loans in 2000. In the first quarter
of 2000,  net  charge-offs  for consumer loans of $104,000 were realized and net
recoveries  for  commercial  loans and credit card loans of $26,000 and $28,000,
respectively,  were  recognized.  As a  result  of the sale of the  credit  card
portfolio in 1998,  the Company  eliminated  its exposure to future  credit card
losses and continues to recover  amounts on losses  recorded  prior to the sale.
Current  and   historical   credit  losses  arising  from  real  estate  lending
transactions continue to compare favorably with the Company's peer group.

The ratio of the  allowance  for loan losses to net loans  outstanding  was 0.88
percent at March 31,  2001.  This ratio was 0.87  percent at March 31,  2000 and
0.85 percent at December 31, 2000. The allowance for loan losses as a percentage
of  nonaccrual  loans and loans 90 days or more  past due was 341.9  percent  at
March 31, 2001, compared to 191.4 percent at the same date in 2000.

The model  utilized to analyze the  adequacy  of the  allowance  for loan losses
takes into account  such factors as credit  quality,  internal  controls,  audit
results,  staff turnover,  local market economics and loan growth. The resulting
lower allowance level  necessitated is also reflective of the subsidiary  bank's
favorable and consistent  delinquency  trends and historical  loss  performance.
These  performance  results are attributed to  conservative,  long-standing  and
consistently  applied loan credit policies and to a  knowledgeable,  experienced
and stable staff.  The size of the  allowance  also reflects the large amount of
permanent residential loans held by the Company whose historical charge-offs and
delinquencies have been superior by any comparison.

Concentration  of  credit  risk,   discussed  under  "Loan  Portfolio"  of  this
discussion and analysis,  may affect the level of the allowance.  Concentrations
typically  involve  loans to one  borrower,  an  affiliated  group of borrowers,
borrowers  engaged  in or  dependent  upon  the  same  industry,  or a group  of
borrowers  whose  loans  are  predicated  on the same  type of  collateral.  The
Company's significant  concentration of credit is a collateral  concentration of
loans secured by real estate.  At March 31, 2001, the Company had 674 million in
loans  secured by real estate,  representing  78.7 percent of total loans,  down
from 79 percent at March 31,  2000.  In  addition,  the  Company is subject to a
geographic  concentration of credit because it operates in southeastern Florida.
Although not material enough to constitute a significant concentration of credit
risk, the Company has meaningful  credit exposure to real estate  developers and
investors.  Levels  of  exposure  to  this  industry  group,  together  with  an
assessment of current  trends and expected  future  financial  performance,  are
carefully  analyzed in order to determine an adequate  allowance level.  Problem
loan  activity for this  exposure  needs to be  evaluated  over the long term to
include all economic cycles when determining an adequate allowance level.

While it is the  Company's  policy to charge off in the current  period loans in
which a loss is considered probable, there are additional risks of future losses
which  cannot be  quantified  precisely or  attributed  to  particular  loans or
classes of loans.  Because  these risks include the state of the economy as well
as  conditions  affecting  individual  borrowers,  management's  judgment of the
allowance  is  necessarily  approximate  and  imprecise.  It is also  subject to
regulatory  examinations and determinations as to adequacy,  which may take into
account such factors as the metholology used to calculate the allowance for loan
losses and the size of the allowance for loan losses in comparison to a group of
peer companies identified by the regulatory agencies.


The  unprecedented  strong economic growth over the last five years has resulted
in improved  credit  quality  measures  for the  Company and the entire  banking
industry.  At year-end 2000, the Company's  allowance for loan losses equated to
8.8 times  average  charge-offs  for the last  three  years.  In  contrast,  the
allowance  equated to  approximately  two times  charge-offs in the early 1990's
when Florida experienced a real estate economic decline.

NONPERFORMING ASSETS

At March  31,  2001,  the  Company's  ratio  of  nonperforming  assets  to loans
outstanding plus other real estate owned ("OREO") was 0.27 percent,  compared to
0.46 percent one year earlier.

At March 31, 2001,  there were $5,000 in accruing loans past due 90 days or more
and OREO of $146,000 was  outstanding.  In 2000 on the same date,  there were no
accruing  loans  past due 90 days or more  and OREO  balances  of  $96,000  were
outstanding.

Nonaccrual loans totaled $2,108,000 at March 31, 2001,  compared to a balance of
$3,659,000 at March 31, 2000. Most of the nonaccrual loans  outstanding at March
31, 2001 were  performing  with  respect to payments,  with the  exception of 14
loans aggregating to $1,398,000.  The performing loans were placed on nonaccrual
status  because the Company has  determined  that the collection of principal or
interest in accordance with the terms of such loans is uncertain.  Of the amount
reported in nonaccrual  loans at March 31, 2001, 95 percent is secured with real
estate,   the  remainder  by  other  collateral.   Management  does  not  expect
significant  losses for which an allowance for loan losses has not been provided
associated with the ultimate realization of these assets.

SECURITIES

Debt  securities that the Company has the intent and ability to hold to maturity
are carried at amortized cost. All other  securities are carried at market value
and are available for sale. At March 31, 2001, the Company had  $221,070,000  or
92.6  percent of total  securities  available  for sale and  securities  held to
maturity  were carried at an amortized  cost of  $17,723,000,  representing  7.4
percent of total securities.

The Company's securities portfolio has increased $14,384,000 or 6.4 percent from
March 31, 2000 and  $30,621,000  or 14.7 percent from  December 31, 2000. In the
first quarter of 2001, proceeds from the sale of securities totaled $65,927,000,
maturities totaled $9,807,000 and purchases  aggregated  $106,135,000.  With the
recent Federal Reserve policy shift to decreasing  interest  rates,  the Company
transacted  sales of certain  securities  and realized net gains of $145,000 for
the first  quarter of 2001.  Included  in the sales was the  divestiture  of the
Company's  $23  million   investment  in  mutual  funds.  As  a  result  of  the
restructuring,   Company  management  believes  it  has  better  positioned  the
securities portfolio to take advantage of the new rate environment.

The Company adopted  Statement of Financial  Accounting  Standards No. 133 (SFAS
133), "Accounting for Derivative Instruments and Hedging Activities," on January
1, 2001. There was no financial impact on earnings or other comprehensive income
as a result of the adoption.  However, the Company did reclassify $12,510,000 of
securities  as available  for sale which were  previously  classified as held to
maturity in accordance with SFAS No. 115.

Management  controls  the  Company's  interest  rate risk by  maintaining  a low
average  duration for the  securities  portfolio and with  securities  returning
principal  monthly which can be  reinvested.  At March 31, 2001, the duration of
the portfolio was 3.1 years, compared to 3.2 years a year ago.

Unrealized net securities gains of $1,202,000 at March 31, 2001, compared to net
losses of $8,214,000 at March 31, 2000 and  $3,372,000 at December 31, 2000. The
Federal Reserve increased rates 100 basis points in 2000 and decreased rates 150
basis points most  recently,  over the period  December 2000 to March 2001.  The
increase in rates in 2000 did not affect rates for  instruments  with maturities
over 2 years significantly, but recent rate declines did provide appreciation in
the market  value of the  Company's  securities  portfolio.  Company  management
considers  the  overall  quality  of the  securities  portfolio  to be high.  No
securities  are held  which are not  traded in liquid  markets.

DEPOSITS / BORROWINGS

Total deposits increased $32,908,000 or 3.5 percent to $982,290,000 at March 31,
2001,  compared  to  one  year  earlier.   Certificates  of  deposits  increased
$32,310,000 or 8.1 percent to  $429,947,000  over the past twelve months,  lower
cost  interest  bearing  deposits  (NOW,  savings  and money  markets  deposits)
decreased  $5,034,000 or 1.3 percent to  $390,075,000,  and noninterest  bearing
demand  deposits  increased  $5,632,000  or 3.6 percent to  $162,268,000.  Lower
interest  rates,  an  uncertain  economic  environment,  and  recent  turmoil in
financial  markets have aided growth in deposits as customers seek the stability
of bank products, particularly higher yielding certificates of deposit.

Repurchase   agreement  balances  increased   $25,017,000  or  91.3  percent  to
$52,431,000  at  March  31,  2001.  Repurchase  agreements  are  offered  by the
Company's  subsidiary bank to select customers who wish to sweep excess balances
on  a  daily  basis  for  investment   purposes.   Other  borrowings   decreased
$9,970,000,000  to  $40,000,000  year over  year,  reflecting  funding  obtained
through  Donaldson,  Lufkin and Jenerette (DLJ) at 5.40 percent being terminated
(called) at the end of August 2000.

INTEREST RATE SENSITIVITY

Interest rate exposure is managed by monitoring the relationship between earning
assets and interest bearing  liabilities,  focusing  primarily on those that are
rate sensitive. Rate sensitive assets and liabilities are those that re-price at
market interest rates within a relatively short period, defined here as one year
or less.  The  difference  between  rate  sensitive  assets  and rate  sensitive
liabilities  represents  the Company's  interest  sensitivity  gap, which may be
either  positive  (assets exceed  liabilities) or negative  (liabilities  exceed
assets).

Based on the Company's most recent ALCO modeling, the Company had a negative gap
position based on contractual maturities and prepayment assumptions for the next
twelve months,  with a negative  cumulative  interest rate  sensitivity gap as a
percentage of total earning assets of 19.5 percent.

The Company's ALCO uses model simulation to manage and measure its interest rate
sensitivity.  The Company has  determined  that an acceptable  level of interest
rate risk would be for net  interest  income to fluctuate no more than 6 percent
given an immediate  change in interest  rates (up or down) of 200 basis  points.
The Company's most recent ALCO model  simulation  indicated net interest  income
would  decline 2.6 percent if interest  rates would  immediately  rise 200 basis
points.  It has been the Company's  experience  that  non-maturity  core deposit
balances are stable and  subjected to limited  re-pricing  when  interest  rates
increase or decrease within a range of 200 basis points.

Derivative financial  instruments,  such as interest rate swaps, options,  caps,
floors,  futures and forward contracts have not been components of the Company's
past risk  management  profile.  The Company may use  derivative  instruments to
limit the  volatility  of net interest  income.  Derivative  instruments  had no
effect on net interest income in the first quarter of 2001 or the prior year.

LIQUIDITY MANAGEMENT

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal funds lines of credit and is able to provide short term financing of its
activities by selling, under an agreement to repurchase,  United States Treasury
and Government  agency securities not pledged to secure public deposits or trust
funds.  At March  31,  2001,  the  Company  had  available  lines of  credit  of
$130,500,000.  The Company also had  $128,200,000  of United States Treasury and
Government  agency  securities  and mortgage  backed  securities not pledged and
available for use under repurchase agreements.  At March 31, 2000, the amount of
securities available and not pledged was $109,142,000.

Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal  funds  sold),  totaled  $71,693,000  at March 31,  2001 as  compared to
$60,381,000  at March 31, 2000.  Cash and cash  equivalents  vary with  seasonal
deposit movements and are generally higher in the winter than in the summer, and
vary with the level of principal repayments and investment activity occurring in
the  Company's  securities  portfolio  and  loan  portfolio.  As is  typical  of
financial institutions, cash flows from investing activities (primarily in loans
and  securities)  and  from  financial  activities  (primarily  through  deposit
generation and short term borrowings)  exceeded cash flows from  operations.  In
2001,  the cash flow from  operations  of  $5,111,000  was $890,000  higher than
during the same period of 2000.

IMPACT OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

Certain of the matters discussed under the caption "Management's  Discussion and
Analysis" and elsewhere in this Quarterly Report may constitute  forward-looking
statements  for  purposes of the  Securities  Act of 1933,  as amended,  and the
Securities  Exchange Act of 1934, as amended,  and as such may involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of Seacoast Banking Corporation of Florida
to be materially  different from future  results,  performance  or  achievements
expressed or implied by such  forward-looking  statements.  The Company's actual
results  may  differ   materially   from  the  results   anticipated   in  these
forward-looking  statements  due to a variety  of  factors,  including,  without
limitation: the effect of future economic conditions;  governmental monetary and
fiscal  policies,  as well as legislative  and regulatory  changes;  the risk of
changes in interest rates on the level and composition of deposits, loan demand,
and the values of loan  collateral,  securities,  and interest  rate risks;  the
effects of competition from other commercial  banks,  thrifts,  mortgage banking
firms,  consumer finance companies,  credit unions,  securities brokerage firms,
insurance  companies,  money market and other  mutual funds and other  financial
institutions  operating  locally,  regionally,  nationally and  internationally,
together with such  competitors  offering banking products and services by mail,
telephone and computer and the Internet;  the effect of the Year 2000 problem on
the Company,  including such problems at the Company's vendors,  counter-parties
and customers;  and the failure of assumptions  underlying the  establishment of
reserves  for  possible  loan  losses.  All  written  or  oral   forward-looking
statements attributable to the Company are expressly qualified in their entirety
by these Cautionary Statements.





Part II  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

     No reports on Form 8-K were filed for the three-month period ended
March 31, 2001.







Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                  SEACOAST BANKING CORPORATION OF FLORIDA





May 14, 2001                         /s/ Dennis S. Hudson, III
- ------------                         ----------------------------------
                                     DENNIS S. HUDSON, III
                                     President & Chief Executive Officer


May 14, 2001                         /s/ William R. Hahl
- ------------                         ---------------------------------
                                     WILLIAM R. HAHL
                                     Executive Vice President &
                                     Chief Financial Officer