SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

        [X] Quarterly report pursuant to section 13 or 15(d) of the
                         Securities Exchange Act of 1934

         For the quarterly period ended         Commission file
               JUNE 30, 2001                      No. 0-13660

                     SEACOAST BANKING CORPORATION OF FLORIDA
             (Exact name of registrant as specified in its charter)

             Florida                                          59-2260678
- ---------------------------------                       -----------------------
(State or other jurisdiction of                             (IRS employer
 incorporation or organization)                          identification number)

     815 Colorado Avenue, Stuart  FL                             34994
- ----------------------------------------                     ---------------
(Address of principal executive offices)                        (Zip code)

        (561) 287-4000
- -------------------------------
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
         None

Securities registered pursuant to Section 12 (g) of the Act:
         Class A Common Stock, Par Value $.10
                      (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

         YES [X]      NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of June 30, 2001:

             Class A Common Stock, $.10 Par Value - 4,359,594 shares

             Class B Common Stock, $.10 Par Value - 352,560 shares







                                      INDEX

                     SEACOAST BANKING CORPORATION OF FLORIDA



Part I   FINANCIAL INFORMATION                                       PAGE #

Item 1   Financial Statements (Unaudited)

             Condensed consolidated balance sheets -
             June 30, 2001, December 31, 2000 and
             June 30, 2000                                            3 - 4

             Condensed consolidated statements of income -
             Three months and six months ended June 30,
             2001 and 2000                                              5

             Condensed consolidated statements of cash flows -
             Six months ended June 30, 2001 and 2000                  6 - 7

             Notes to condensed consolidated financial
             statements                                                 8

Item 2   Management's Discussion and Analysis of Financial
         Condition and Results of Operations                          9 - 16


Part II  OTHER INFORMATION

Item 4   Submission of Matters to a Vote of Security Holders            17

Item 6   Exhibits and Reports on Form 8-K                               17

SIGNATURES                                                              18











                                      - 3 -


Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS       (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                              June 30,   December 31,   June 30,
(Dollars in thousands)                          2001        2000          2000
- --------------------------------------------------------------------------------
ASSETS
    Cash and due from banks                    $33,251     $33,505      $30,988
    Federal funds sold                          54,225      39,000            0
    Securities:
        Held for Sale (at market)              192,283     178,722      188,806
        Held for Investment (market values:
          $17,199 at June 30, 2001,
          $26,078 at December 31, 2000
          & $27,661 at June 30, 2000)           16,779      25,942       27,815
                                            ------------------------------------
          TOTAL SECURITIES                     209,062     204,664      216,621


    Loans available for sale                     9,050       2,030        1,474

    Loans                                      827,188     844,546      827,437
    Less:  Allowance for loan losses            (7,185)     (7,218)      (7,103)
                                            ------------------------------------
          NET LOANS                            820,003     837,328      820,334

    Bank premises and equipment                 16,088      16,633       17,455
    Other assets                                14,469      18,213       18,008
                                            ------------------------------------
                                            $1,156,148  $1,151,373   $1,104,880
                                            ====================================

LIABILITIES & SHAREHOLDERS' EQUITY LIABILITIES
    Deposits                                  $971,185    $957,089     $939,028
    Federal funds purchased and securities
        sold under agreements to repurchase,
        maturing within 30 days                 47,921      65,020       31,218

    Other borrowings                            40,000      40,000       49,970
    Other liabilities                            5,931       5,001        5,443
                                             -----------------------------------
                                             1,065,037   1,067,110    1,025,659






CONDENSED CONSOLIDATED BALANCE SHEETS (continued)    (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                              June 30,   December 31,  June 30,
(Dollars in thousands)                          2001         2000        2000
- --------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Preferred stock                                  0              0           0
  Class A common stock                           483            482         482
  Class B common stock                            35             36          36
  Additional paid-in capital                  27,831         27,831      27,809
  Retained earnings                           76,804         72,562      69,197
  Less: Treasury stock                       (14,740)       (14,470)    (13,379)
                                          --------------------------------------
                                              90,413         86,441      84,145
  Other comprehensive income                     698         (2,178)     (4,924)
                                          --------------------------------------
      TOTAL SHAREHOLDERS'
        EQUITY                                91,111         84,263      79,221
                                          --------------------------------------
                                          $1,156,148     $1,151,373  $1,104,880
                                          ======================================

- --------------------------------------------------------------------------------

Note:  The balance  sheet at December 31, 2000 has been derived from the audited
financial statements at that date. See notes to condensed consolidated financial
statements.







CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries


                                        Three Months Ended     Six Months Ended
                                            June 30,               June 30,
                                        ----------------------------------------
(Dollars in thousands,
except per share data)                   2001      2000         2001      2000
- --------------------------------------------------------------------------------

Interest and dividends on
   securities                           $3,674    $3,448       $6,880    $6,844
Interest and fees on loans              16,715    16,284       33,578    31,782
Interest on federal funds sold             332       164          939       323
                                        ----------------------------------------
    TOTAL INTEREST INCOME               20,721    19,896       41,397    38,949

Interest on deposits                     2,183     2,411        4,532     4,578
Interest on time certificates            6,147     5,675       12,370    10,878
Interest on borrowed money               1,043     1,169        2,249     2,123
                                        ----------------------------------------
    TOTAL INTEREST EXPENSE               9,373     9,255       19,151    17,579
                                        ----------------------------------------
    NET INTEREST INCOME                 11,348    10,641       22,246    21,370
Provision for loan losses                    0       150            0       300
                                        ----------------------------------------
    NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES         11,348    10,491       22,246    21,070
Noninterest income
  Securities gains                         422         1          567         2
  Other income                           3,849     3,232        7,389     6,675
                                        ----------------------------------------
    TOTAL NONINTEREST INCOME             4,271     3,233        7,956     6,677
    TOTAL NONINTEREST EXPENSES           9,522     8,741       18,701    17,747
                                        ----------------------------------------
    INCOME BEFORE INCOME TAXES           6,097     4,983       11,501    10,000
Provision for income taxes               2,395     1,920        4,521     3,830
                                        ----------------------------------------
    NET INCOME                          $3,702    $3,063       $6,980    $6,170
                                        ========================================

- --------------------------------------------------------------------------------

PER SHARE COMMON STOCK:
    Net income basic                     $0.79     $0.64        $1.48     $1.28
    Net income diluted                    0.78      0.63         1.46      1.27

    CASH DIVIDENDS DECLARED:
       Class A                            0.28      0.26         0.56      0.52
       Class B                           0.254     0.236        0.508     0.472

AVERAGE SHARES OUTSTANDING
     Basic                           4,710,313 4,800,023    4,719,658 4,816,071
     Diluted                         4,767,295 4,832,070    4,766,807 4,851,305

- --------------------------------------------------------------------------------
See notes to condensed consolidated financial statements.





CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS      (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                          Six Months Ended
                                                             June 30,
                                                   -----------------------------
(Dollars in thousands)                                  2001           2000
- --------------------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents
Cash flows from operating activities
  Interest received                                   $41,818        $38,383
  Fees and commissions received                         7,562          6,792
  Interest paid                                       (19,286)       (17,322)
  Cash paid to suppliers and employees                (16,303)       (17,327)
  Income taxes paid                                    (4,482)        (3,666)
                                                    ----------------------------
Net cash provided by operating activities               9,309          6,860

Cash flows from investing activities
  Proceeds from maturity of securities held for
    sale                                               35,319          8,161
  Proceeds from maturity of securities held for
    investment                                          2,545          2,768
  Proceeds from sale of securities held for sale      135,032            125
  Purchase of securities held for sale               (166,105)          (592)
  Purchase of securities held for investment           (5,902)       (13,147)
  Net new loans and principal repayments               10,206        (50,178)
  Proceeds from the sale of other real estate owned       236            565
  Additions to bank premises and equipment               (505)        (1,865)
  Net change in other assets                              847            291
                                                   -----------------------------
Net cash provided by (used in) investing activities    11,673        (53,872)

Cash flows from financing activities
  Net increase in deposits                             14,096         33,089
  Net decrease in federal funds purchased and
    repurchase agreements                             (17,099)       (35,746)
  Net increase in other borrowings                          0         25,000
  Exercise of stock options                               694            184
  Treasury stock acquired                              (1,083)        (1,985)
  Dividends paid                                       (2,619)        (2,484)
                                                   -----------------------------
Net cash provided by (used in) financing activities    (6,011)        18,058
                                                   -----------------------------
Net increase(decrease) in cash and cash equivalents    14,971        (28,954)
Cash and cash equivalents at beginning of year         72,505         59,942
                                                   -----------------------------
Cash and cash equivalents at end of period            $87,476        $30,988
                                                   =============================

- --------------------------------------------------------------------------------






CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                           Six Months Ended
                                                               June 30,
                                                   -----------------------------
(Dollars in thousands)                                   2001           2000
- --------------------------------------------------------------------------------
Reconciliation of Net Income to Cash Provided by
  Operating Activities
Net Income                                              $6,980         $6,170

Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization                          1,438          1,273
  Provision for loan losses                                  0            300
  Gains on sale of securities                             (567)            (2)
  Losses on sale and writedown of foreclosed
    assets                                                  17              1
  Gains (losses) on disposition of fixed assets             (1)            15
  Change in interest receivable                            483           (434)
  Change in interest payable                              (135)           257
  Change in prepaid expenses                               217            (20)
  Change in accrued taxes                                  400            337
  Change in other liabilities                              477         (1,037)
- --------------------------------------------------------------------------------
Total adjustments                                        2,329            690
                                                   -----------------------------
Net cash provided by operating activities               $9,309         $6,860
                                                   =============================

- --------------------------------------------------------------------------------
Supplemental disclosure of noncash investing activities:
  Transfers from loans to other real estate owned          $99           $302
  Market value adjustment to securities                  4,654            150
  Transfers from securities held for investment to
    securities held for sale                            12,510              0
  Transfers from loans to securities held for sale      19,595              0

- --------------------------------------------------------------------------------

See notes to condensed consolidated financial statements.






- -

NOTES  TO  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)  SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with U.S.  generally accepted  accounting  principles for
interim  financial  information and with the  instructions to Form 10-Q and Rule
10-01 of Regulation S-X. Accordingly, they do not include all of the information
and footnotes  required by U.S.  generally  accepted  accounting  principles for
complete  financial  statements.  In the opinion of management,  all adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been  included.  Operating  results for the six month  period
ended June 30, 2001, are not  necessarily  indicative of the results that may be
expected for the year ended December 31, 2001. For further information, refer to
the  consolidated  financial  statements and footnotes  thereto  included in the
Company's annual report on Form 10-K for the year ended December 31, 2000.

NOTE B - COMPREHENSIVE INCOME

Under FASB Statement of Financial Accounting Standards No. 130, Reporting
Comprehensive Income, the Company is required to report a measure of all changes
in equity, not only reflecting net income but certain other changes as well. At
June 30, 2001 and 2000, comprehensive income was as follows:

                                                   Three Months Ended June 30,
(Dollars in thousands)                                 2001            2000
                                                   -----------------------------
Net income                                            $3,702          $3,063

Unrealized gains-securities                              145             284
                                                   -----------------------------
Comprehensive income                                  $3,847          $3,347
                                                   =============================

                                                     Six Months Ended June 30,
(Dollars in thousands)                                 2001            2000
                                                   -----------------------------
Net income                                            $6,980          $6,170

Unrealized gains-securities                            2,876             226
                                                   -----------------------------
Comprehensive income                                  $9,856          $6,396
                                                   =============================

NOTE C - DERIVATIVE INSTRUMENTS

Derivative financial  instruments,  such as interest rate swaps, options,  caps,
floors,  futures and forward contracts have not been components of the Company's
past risk management profile. The Company monitors its sensitivity to changes in
interest  rates and may use derivative  instruments  to limit  volatility of net
interest income.  Derivative instruments had no effect on net interest income in
the first two quarters of 2001 or the prior year.

The Company adopted  Statement of Financial  Accounting  Standards No. 133 (SFAS
133), "Accounting for Derivative Instruments and Hedging Activities," on January
1, 2001. There was no financial impact on earnings or other comprehensive income
as a result of the adoption.






Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

SECOND QUARTER 2001

The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.


EARNINGS SUMMARY

Net income for the second quarter of 2001 totaled  $3,702,000 or $0.78 per share
diluted, compared to $3,278,000 or $0.69 per share diluted recorded in the first
quarter of 2001 and $3,063,000 or $0.63 per share diluted reported in the second
quarter of 2000. Profits realized from investment securities sold added $259,000
or $0.05 per share  diluted to second  quarter  2001's  results and  $348,000 or
$0.07 per share  diluted  year-to-date  for 2001.  The  securities  were sold to
reduce exposure to future interest rate increases.

Return on average  assets was 1.28  percent and return on average  shareholders'
equity was 16.52  percent  for the second  quarter  of 2001,  compared  to first
quarter 2001's performance of 1.17 percent and 15.06 percent,  respectively, and
the prior  year's  second  quarter  results of 1.11  percent and 14.45  percent,
respectively.


NET INTEREST INCOME

Net interest income (fully taxable equivalent) increased $690,000 or 6.4 percent
to  $11,403,000  for the second  quarter of 2001 compared to a year ago, and was
$444,000 or 4.1 percent higher than the first quarter of 2001. For the six-month
period ending June 30, 2001,  net interest  income (on a tax  equivalent  basis)
increased $844,000 or 3.9 percent year over year to $22,362,000.

The Federal Reserve spent the first half of 2000 increasing  short term interest
rates 100 basis points,  and as a result, the Company along with other banks saw
its net  interest  margin  decline.  However,  since  December  2000 the Federal
Reserve has been fairly  aggressive in decreasing  short term interest rates (by
275 basis points).  A 50 basis point cut in December 2000 and subsequent cuts of
50 basis points in January,  March,  April,  and May 2001 and 25 basis points in
June 2001, have contributed to an improvement in the Company's  margin. On a tax
equivalent basis the net interest margin during the second quarter of 2001 was 2
basis  points  higher  than for the first  quarter  of 2001.  The margin for the
current quarter and prior quarters is as follows:

                   Second Quarter 2001                4.12%
                   First Quarter 2001                 4.10
                   Fourth Quarter 2000                3.93
                   Third Quarter 2000                 3.90
                   Second Quarter 2000                4.08

In the  second  quarter  of  2001,  the  cost  of  interest-bearing  liabilities
decreased 29 basis points to 4.13 percent from the first  quarter of 2001,  with
rates for NOW, savings,  money market accounts,  certificates of deposit,  short
term borrowings  (entirely composed of repurchase  agreements with customers and
federal funds purchased),  and other borrowings decreasing 14, 54, 5, 22, 23 and
1 basis points, respectively. The rate for NOW accounts decreased less than what
might be expected as a result of the Company continuing to successfully market a
new product called Investor NOW,  initially  offered in late 2000 the product is
index  priced to be  competitive  with third party money  funds,  but requires a
minimum  balance of $100,000.  The average  balance for this account  during the
second  quarter  increased  to $29.9  million  from  $22.6  million in the first
quarter  of this year and $12.6  million in the  fourth  quarter of 2000.  Money
market accounts as well were refined during the second quarter of this year with
the Company  adjusting  tiering on its stratified  money market products to meet
customer  expectations,  thereby  stemming outflow of core funds but causing the
rate paid on money market  deposits to not decline as much as might be expected.
The rate on  certificates of deposit is expected to continue to decline over the
remainder of 2001 as $184.0 million or 43.0 percent of outstanding  certificates
of deposit mature and re-price.

With  regards to  interest  earned,  the yield on earning  assets for the second
quarter of 2001 decreased 25 basis points to 7.51 percent, compared to the first
quarter  of 2001.  Decreases  in the  yield on loans of 16 basis  points to 8.04
percent,  the yield on securities  of 29 basis points to 6.05  percent,  and the
yield on federal  funds sold of 109 basis points to 4.46 percent were  recorded.
Average earning assets  increased $25.8 million during the second quarter,  with
an increase of $40.8 million to $245.3 million in securities partially offset by
declines  of $14.5  million  to $29.8  million  in  federal  funds sold and $0.5
million (0.1 percent) to $835.0  million in loans.  Impacting loan growth during
the  second  quarter  of 2001  was a  securitization  of  residential  mortgages
totaling  $9.5 million  (compared to $10.1  million  during the first quarter of
2001),  and the origination of residential  mortgage loans for sale to permanent
third party investors.

The  Company's  held for sale  securities  portfolio  had sales  totaling  $69.1
million and purchases of $65.9  million  transacted  during the current  quarter
compared to $65.9  million in sales and $106.1  million in purchases  during the
first quarter of 2001. Activity in the securities portfolio in the first quarter
reflected  a  restructuring  effort to  maximize  performance  in the  declining
environment  that was  occurring.  Of the $65.9  million  in sales in the second
quarter,  $58.8  million was  transacted  in June 2001, in part to meet seasonal
liquidity, but also to position the Company to better benefit from future rising
interest rates.

For the second quarter a year ago, the net interest margin was 4.08 percent. The
yield on average  earning  assets was 7.60 percent and rate on interest  bearing
liabilities was 4.26 percent.

The mix of earning assets and interest bearing liabilities impacts the margin.

                                                  Second Quarter
                                                  --------------
                                               2001            2000
                                               ----            ----
   Average Earning Asset Mix:
         Loans                                 75.2%           77.8%
         Securities                            22.1            21.2
         Federal Funds Sold                     2.7             1.0

   Average Interest Bearing Liabilities Mix:
         NOW, Savings, Money Market Deposits   43.1%           44.3%
         Certificates of Deposit               46.9            46.7
         Federal Funds Purchased and
             Repurchase Agreements              5.6             3.3
         Other Borrowings                       4.4             5.7

Loans (the  highest  yielding  component of earning  assets) as a percentage  of
average  earning  assets  decreased  2.6 percent  compared to a year ago,  while
average securities and federal funds sold (lower yielding components)  increased
0.9 percent and 1.7 percent, respectively. While total loans did not increase as
a percentage of earning  assets versus prior year,  the Company is  successfully
changing the mix of loans, with commercial and consumer volumes  increasing as a
percentage of total loans (see "Loan Portfolio").

As can be seen in the above  table,  average  certificates  of deposit (a higher
cost   component  of   interest-bearing   liabilities)   as  a   percentage   of
interest-bearing  liabilities  increased  only  slightly.  Lower loan growth has
diminished  funding  requirements,  thereby  allowing  the Company to price less
competitively  for  certificates  of  deposit  and to  de-emphasize  promotional
advertising  for such  deposits.  Also,  with  consumer  interest  in  acquiring
short-term  certificates  of deposit  (less  than six  months)  heightened,  the
Company has benefited from more frequent  pricing of its  certificates  to lower
rates (in synch with recent Federal  Reserve  actions in 2001).  Lower cost core
interest  bearing  deposits (NOW,  savings and money market  deposits) grew $4.5
million or 1.2 percent to $392.0 million year over year and noninterest  bearing
demand  deposits grew $9.0 million or 6.0 percent to $158.5  million,  favorably
affecting the Company's deposit mix.  Short-term  borrowings  (including federal
funds purchased,  but principally sweep repurchase  agreements with customers of
the  Company's  bank  subsidiary)  increased to 5.6 percent of interest  bearing
liabilities,  reflecting an increase in the number of customers  utilizing  such
sweep arrangements.

PROVISION FOR LOAN LOSSES

No provisioning was recorded in the first or second quarter of 2001,  reflecting
the Company's  exceptional credit quality,  declining  nonperforming assets, and
slower loan  growth.  A provision  of $150,000  was  recorded in all quarters in
2000,  $600,000 for the total year in 2000.  Net  charge-offs of $39,000 for the
second  quarter of 2001 were  partially  offset by net  recoveries  in the first
quarter of 2001 of $6,000.  Net  charge-offs  annualized as a percent of average
loans were at 0.1  percent  for the first six months of 2001,  compared  to 0.02
percent for the same period in 2000 and 0.03 percent for the total year in 2000.
These ratios are much better than the banking industry as a whole.

Management  determines  the provision  for loan losses  charged to operations by
constantly analyzing and monitoring  delinquencies,  nonperforming loans and the
level of outstanding  balances for each loan category,  as well as the amount of
net charge-offs,  and by estimating losses inherent in its portfolio.  While the
Company's  policies and  procedures  used to estimate the monthly  provision for
loan losses charged to operations are considered  adequate by management and are
reviewed  from time to time by the  Office of the  Comptroller  of the  Currency
(OCC),  there exist factors  beyond the control of the Company,  such as general
economic  conditions  both  locally  and  nationally,  which  make  management's
judgment  as to  the  adequacy  of the  provision  necessarily  approximate  and
imprecise (See "Allowance for Loan Losses").

NONINTEREST INCOME

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$3,849,000 for the second quarter,  an increase of $617,000 or 19.1 percent from
the same period last year.  Noninterest  income was favorably impacted by growth
in  fee-based  businesses.  Noninterest  income  accounted  for 25.3  percent of
revenue in the second quarter of 2001 compared to 23.3 percent a year ago.

Market turmoil has affected  revenue from brokerage  activities  since late 2000
and the trend  continued in the first  quarter of 2001 with  consumers  shifting
from the purchase of investment products to more conservative  deposit products.
However, financial markets rebounded in the second quarter and brokerage revenue
increased  $24,000 or 4.5 percent to $556,000.  Trust income was sluggish in the
second  quarter,  declining  $51,000 or 7.6 percent  year over year to $618,000.

The Company has been among the leaders in the production of residential mortgage
loans in its  market.  In order  to  improve  profitability  and  better  manage
interest rate risks, the Company began producing loans for third party permanent
investors in 2000. As a result, the Company increased noninterest income related
to  mortgage  loan  production  to $521,000  in the second  quarter of 2001,  an
increase  of  $321,000  or 160.5  percent  from a year ago and  $72,000  or 16.0
percent from the first quarter of this year.

Greater  usage of check cards by the  Company's  core deposit  customers  and an
increased cardholder base increased  interchange income to $182,000, an increase
of $76,000 or 71.7  percent from last year for the second  quarter.  Fees earned
from the production of marine loans  totaling  $19.5 million by Seacoast  Marine
Finance (which began operations in February 2000) totaled $258,000,  compared to
$167,000 last year (a 54.5 percent increase).  Also increasing year over year in
the second quarter,  service charges on deposits grew $103,000 or 8.8 percent to
$1,268,000.  Remaining  noninterest  revenue sources  (principally other service
charges and fees) increased $53,000 or 13.5 percent to $446,000.

Lower rates for fixed rate residential 15- and 30-year loan products during late
2000 and in 2001 have resulted in higher  refinance  activity.  While  refinance
activity will likely decline,  mortgage  banking revenues are expected to remain
strong over the remainder of 2001 as a result of increased  market  penetration.
Although financial markets have been in turmoil, the Company intends to continue
to  emphasize  investment  products in 2001 and expects it will derive a benefit
from the sale of life insurance, a new product in the second quarter of 2001.

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$7,389,000  for the  six-month  period  ending  June 30,  2001,  an  increase of
$714,000 or 10.7  percent  from the same period last year.  As in the  quarterly
comparison,  the more significant increases were in mortgage banking, check card
interchange  income,  the sale of marine loans, and service charges on deposits,
increasing   year  over  year   $593,000,   $151,000,   $157,000  and  $172,000,
respectively.  Year-to-date  trust and brokerage  income  decreased  $25,000 and
$470,000 year over year,  respectively,  with brokerage  revenue  hardest hit by
financial  market  turmoil in the first quarter of 2001,  declining  $494,000 or
55.3  percent for that  period  (versus  2000).  Remaining  noninterest  revenue
sources increased $136,000.

Securities gains of $422,000 and $145,000 were recognized  during the second and
first  quarter  of 2001,  respectively,  compared  to $1,000 in each of the same
quarters a year ago (See "Securities").

NONINTEREST EXPENSES

When compared to 2000,  noninterest expenses for the second quarter increased by
$781,000  or 8.9  percent  to  $9,522,000.  The  Company's  overhead  ratio  has
decreased over the past three years,  from 68.6 percent in the second quarter of
1998 to 65.3 percent in 1999 to 62.7 percent a year ago. The overhead  ratio was
62.4 percent in the second quarter of 2001. This is reflective of initiatives to
reduce overhead costs,  particularly staffing,  and streamlined  operational and
procedural changes that have been implemented.

Compared to the second quarter of 2000, salaries and wages increased $435,000 or
13.4 percent to  $3,677,000.  Base salaries  increased  $195,000 or 6.6 percent,
with staffing (on a full-time  equivalent  basis) increasing from 339 a year ago
to 359 at June 30, 2001  (including  additional  staff for the Company's  newest
branch location at a WalMart superstore in Ft. Pierce, Florida). Incentives were
$76,000  higher year over year due to the  Company's  improved  performance  and
deferred loan origination costs were lower by $77,000,  reflecting the Company's
transition from  residential  portfolio  lending to mortgage  banking.  Employee
benefits increased $134,000 or 15.4 percent to $1,002,000.  Most of the increase
in benefit costs is related to higher performance award accruals for 2001.

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
increased  $71,000 or 5.3 percent to $1,404,000,  versus second quarter  results
last year. Higher depreciation and maintenance costs were the primary cause.

Marketing  expenses,  including sales promotion costs, ad agency  production and
printing  costs,  newspaper and radio  advertising,  and other public  relations
costs  associated  with the Company's  efforts to market  products and services,
increased by $64,000 or 15.7  percent to $472,000 in the second  quarter of 2001
when compared to a year ago. Of the increase,  $25,000 was a result of newspaper
and radio advertising,  $15,000 for higher sales promotion costs, and $7,000 for
direct mail campaigns.

Noninterest expenses for the six-month period ending June 30, 2001 were $954,000
or 5.4 percent  higher and totaled  $18,701,000.  Changes year over year were as
follows:  1) salaries and wages increased  $467,000 or 7.1 percent,  2) employee
benefits grew $194,000 or 11.2 percent, 3) occupancy and furniture and equipment
expenses  increased $95,000 or 3.5 percent,  on an aggregate basis, 4) marketing
expenses were $137,000 or 16.1 percent higher, and 5) outsourced data processing
costs increased $99,000 or 4.8 percent.

INCOME TAXES

Income taxes as a percentage of income before income taxes were 39.3 percent for
the first six months of this year,  compared to 38.3  percent in 2000.  The rate
reflects a higher rate of provisioning for state income taxes, a result of lower
tax credit, lower tax-exempt interest income and the Company's effective federal
tax rate  increasing due to adjusted  income before taxes expected to exceed $18
million.


FINANCIAL CONDITION

CAPITAL RESOURCES

The  Company's  ratio of average  shareholders'  equity to average  total assets
during the first six months of 2001 was 7.74  percent,  compared to 7.73 percent
during  the first six months of 2000.  The  Company  manages  the size of equity
through a program of share  repurchases of its outstanding Class A Common stock.
In  treasury  stock  at June  30,  2001,  there  were  470,792  shares  totaling
$14,740,000, compared to 423,313 shares or $13,379,000 a year ago.

The risk-based  capital minimum ratio for total capital to risk-weighted  assets
for  "well-capitalized"  financial institutions is 10 percent. At June 30, 2001,
the Company's ratio was 12.16 percent.

LOAN PORTFOLIO

The Company's  loan activity is principally  with  customers  located within its
defined market area known as the Treasure Coast of Florida. This area is located
on the  southeastern  coast of Florida above Palm Beach County and extends north
to Brevard County.

Total loans (net of unearned income and excluding the allowance for loan losses)
were  $827,188,000  at June 30, 2001,  $249,000 less than at June 30, 2000,  and
$17,358,000 or 2.1 percent lower than at December 31, 2000.

At June 30, 2001,  the Company's  mortgage loan balances  secured by residential
properties  amounted to $433,145,000 or 52.4 percent of total loans (versus 56.4
percent  a year  ago).  The next  largest  concentration  was loans  secured  by
commercial   real  estate   totaling   $216,602,000   or  26.2  percent  (versus
$185,914,000  or 22.5  percent a year ago).  The Company was also a creditor for
consumer loans to individual customers totaling $105,168,000 (versus $88,110,000
a year ago),  most secured with  collateral and including  marine loans totaling
approximately $26.5 million generated by the Company's  subsidiary bank's marine
lending  division,  Seacoast Marine Finance,  headquartered  in Fort Lauderdale,
Florida.  Commercial loans of $34,983,000  (versus  $35,393,000 last year), home
equity lines of credit of $12,361,000  (compared to $13,179,000 for prior year),
and  construction  loans of  $24,291,000  (versus  $37,646,000  a year ago) were
outstanding as well at June 30, 2001.

The Treasure Coast is a residential  community with commercial activity centered
in retail and service  businesses serving the local residents.  Therefore,  real
estate  mortgage  lending  is an  important  segment  of the  Company's  lending
activities. Exposure to market interest rate volatility with respect to mortgage
loans is managed by attempting to match maturities and re-pricing  opportunities
for assets against liabilities,  when possible. At June 30, 2001,  approximately
$183 million or 42 percent of the Company's  residential  mortgage loan balances
were adjustable, compared to $187 million or 40 percent a year ago.

Of the approximate $27 million of new residential  loans  originated in 2001 for
the loan  portfolio,  roughly $24 million  were  adjustable  and $3 million were
fixed rate.  Loans secured by residential  mortgages  having fixed rates totaled
approximately  $250 million at June 30, 2001, of which 15- and 30-year mortgages
totaled $107 million and $91 million, respectively. At June 30, 2000, fixed rate
residential  loans  totaled  $280  million,  with  15- and  30-year  fixed  rate
mortgages totaling $120 million and $111 million, respectively.  Remaining fixed
rate balances were comprised of home improvement loans with maturities less than
15 years.

The majority of all loans and  commitments for  one-to-four  family  residential
properties and commercial real estate are generally secured with first mortgages
on  property  with the  amount  loaned  at  inception  to the fair  value of the
property not to exceed 80 percent.  A majority of residential  real estate loans
are made upon terms and  conditions  that would  make such  loans  eligible  for
resale under Federal National Mortgage  Association  (FNMA) or Federal Home Loan
Mortgage  Corporation (FHLMC) guidelines.  The Company's  historical  charge-off
rates for  residential  real estate loans have been minimal,  with $5,000 in net
recoveries  for  the  first  six  months  of 2001  compared  to  $43,000  in net
charge-offs for all of 2000. The Company  considers  residential  mortgages less
susceptible  to adverse  effects  from a  downturn  in the real  estate  market,
especially given the area's large percentage of retired persons.

Fixed rate and adjustable  rate loans secured by commercial  real estate totaled
approximately  $126  million and $90  million,  respectively,  at June 30, 2001,
compared to $118 million and $68 million,  respectively, a year ago. The Company
attempts to reduce its  exposure to the risk of the local real estate  market by
limiting the  aggregate  size of its  commercial  real estate  portfolio  and by
making commercial real estate loans primarily on owner occupied properties.

At June 30, 2001, the Company had  commitments to make loans  (excluding  unused
home equity lines of credit) of $84,382,000, compared to $79,948,000 at June 30,
2000.

ALLOWANCE FOR LOAN LOSSES

Net recoveries on  residential  real estate loans,  commercial  loans and credit
cards of $5,000, $30,000 and $18,000, respectively,  were recorded for the first
half of 2001.  Net  charge-offs  of $68,000 and $18,000  occurred on installment
loans and commercial real estate loans,  respectively,  for the same period.  In
comparison,  net  recoveries  were  recorded for  commercial  real estate loans,
commercial loans and credit cards of $33,000, $49,000 and $50,000, respectively,
in the first six months of 2000. Net  charge-offs  on installment  loans totaled
$141,000  for the  first  six  months  of  2000,  and net  losses  arising  from
residential real estate of $59,000 were recorded. As a result of the sale of the
credit card  portfolio in 1998,  the Company  eliminated  its exposure to future
credit card losses and continues to recover  amounts on losses recorded prior to
the sale.  Current and historical credit losses arising from real estate lending
transactions continue to compare favorably with the Company's peer group.

The ratio of the  allowance  for loan losses to net loans  outstanding  was 0.87
percent at June 30,  2001.  This ratio was 0.86  percent at June 30,  2000.  The
allowance for loan losses as a percentage of nonaccrual  loans and loans 90 days
or more past due was 326.3  percent at June 30, 2001,  compared to 260.1 percent
at the same date in 2000.

The model  utilized to analyze the  adequacy  of the  allowance  for loan losses
takes into account  such factors as credit  quality,  internal  controls,  audit
results,  staff turnover,  local market economics and loan growth. The resulting
lower allowance level  necessitated is also reflective of the subsidiary  bank's
favorable and consistent  delinquency  trends and historical  loss  performance.
These  performance  results are attributed to  conservative,  long-standing  and
consistently  applied loan credit policies and to a  knowledgeable,  experienced
and stable staff.  The size of the  allowance  also reflects the large amount of
permanent residential loans held by the Company whose historical charge-offs and
delinquencies have been superior by any comparison.

Concentration  of  credit  risk,   discussed  under  "Loan  Portfolio"  of  this
discussion and analysis,  may affect the level of the allowance.  Concentrations
typically  involve  loans to one  borrower,  an  affiliated  group of borrowers,
borrowers  engaged  in or  dependent  upon  the  same  industry,  or a group  of
borrowers  whose  loans  are  predicated  on the same  type of  collateral.  The
Company's significant  concentration of credit is a collateral  concentration of
loans secured by real estate.  At June 30, 2001, the Company had $650 million in
loans  secured by real estate,  representing  78.5 percent of total loans,  down
from 78.9  percent at June 30, 2000.  In  addition,  the Company is subject to a
geographic  concentration of credit because it operates in southeastern Florida.
Although not material enough to constitute a significant concentration of credit
risk, the Company has meaningful  credit exposure to real estate  developers and
investors.  Levels  of  exposure  to  this  industry  group,  together  with  an
assessment  of current  trends and expected  future  performance,  are carefully
analyzed  in order to  determine  an  adequate  allowance  level.  Problem  loan
activity for this exposure  needs to be evaluated  over the long term to include
all economic cycles when determining an adequate allowance level.

While it is the  Company's  policy to charge off in the current  period loans in
which a loss is considered probable, there are additional risks of future losses
that cannot be quantified precisely or attributed to particular loans or classes
of loans.  Because  these  risks  include  the state of the  economy  as well as
conditions  affecting  individual   borrowers,   management's  judgment  of  the
allowance  is  necessarily  approximate  and  imprecise.  It is also  subject to
regulatory  examinations and determinations as to adequacy,  which may take into
account such factors as the methodology used to calculate the allowance for loan
losses and the size of the allowance for loan losses in comparison to a group of
peer companies identified by the regulatory agencies.

The  unprecedented  strong economic growth over the last five years has resulted
in improved  credit  quality  measures  for the  Company and the entire  banking
industry.  At year-end 2000, the Company's  allowance for loan losses equated to
8.8 times  average  charge  offs for the last  three  years.  In  contrast,  the
allowance  equated to  approximately  two times  charge-offs in the early 1990's
when Florida experienced a real estate economic decline.

NONPERFORMING ASSETS

At June  30,  2001,  the  Company's  ratio  of  nonperforming  assets  to  loans
outstanding  plus other real estate owned (OREO) was 0.26  percent,  compared to
0.34 percent one year earlier.

At June 30, 2001,  accruing loans past due 90 days or more  outstanding  totaled
$273,000 and OREO totaled $192,000. In 2000 on the same date, no loans were past
due 90 days or more and OREO balances of $105,000 were outstanding.

Nonaccrual loans totaled  $1,929,000 at June 30, 2001,  compared to a balance of
$2,731,000 at June 30, 2000. A portion of the  nonaccrual  loans  outstanding at
June 30, 2001 were  performing  with respect to payments,  with the exception of
ten loans  aggregating  to  $1,281,000.  The  performing  loans  were  placed on
nonaccrual  status  because the Company has  determined  that the  collection of
principal or interest in  accordance  with the terms of such loans is uncertain.
Of the amount  reported  in  nonaccrual  loans at June 30,  2001,  97 percent is
secured with real estate, the remainder by other collateral. Management does not
expect  significant  losses for which an allowance  for loan losses has not been
provided associated with the ultimate realization of these assets.

SECURITIES

Debt  securities that the Company has the intent and ability to hold to maturity
are carried at amortized cost. All other  securities are carried at market value
and are available for sale. At June 30, 2001,  the Company had  $191,137,000  or
92.2  percent of total  securities  available  for sale and  securities  held to
maturity  were carried at an amortized  cost of  $16,779,000,  representing  7.8
percent of total securities.

The Company's securities portfolio has decreased $17,559,000 or 7.8 percent from
June 30, 2000 and  $256,000 or 0.1 percent from  December  31, 2000.  During the
first  six  months  of  2001,  proceeds  from  the  sale of  securities  totaled
$135,032,000, of which $65,927,000 occurred in the first quarter and $69,105,000
was  transacted  in the second  quarter,  resulting in net gains of $145,000 and
$422,000, respectively, in each quarter. Maturities over the first six months of
2001 totaled  $37,864,000 and purchases totaled  $172,007,000.  With the Federal
Reserve's  policy shift to decreasing  interest  rates,  the Company  transacted
sales of certain  securities to  restructure  its portfolio to take advantage of
the lower rate  environment  in 2001 while also posturing the portfolio to limit
exposure to possible  rising rates in the future.  Included in the sales was the
divestiture of the Company's $23 million investment in mutual funds.

The Company adopted  Statement of Financial  Accounting  Standards No. 133 (SFAS
133), "Accounting for Derivative Instruments and Hedging Activities," on January
1, 2001. There was no financial impact on earnings or other comprehensive income
as a result of the  adoption.  However,  the Company did  reclassify  during the
first quarter of 2001  $12,510,000 of securities  available for sale  previously
classified as held to maturity in accordance with SFAS No. 115.

Management  controls  the  Company's  interest  rate risk by  maintaining  a low
average  duration for the  securities  portfolio and with  securities  returning
principal monthly that can be reinvested.  At June 30, 2001, the duration of the
portfolio was 3.1 years, compared to 3.3 years a year ago.

Unrealized  securities  gains totaled  $1,566,000 at June 30, 2001,  compared to
losses of $9,008,000 at June 30, 2000 and  $3,372,000 at December 31, 2000.  The
Federal  Reserve Bank  increased  rates 100 basis  points in 2000 and  decreased
rates 275 basis  points most  recently,  over the period  December  2000 to June
2001.  The increase in rates in 2000 did not affect rates for  instruments  with
maturities  over 2 years  significantly,  but recent rate  declines  did provide
appreciation in the market value of the Company's securities portfolio.  Company
management considers the overall quality of the securities portfolio to be high.
No securities are held which are not traded in liquid markets.

DEPOSITS / BORROWINGS

Total deposits increased  $32,157,000 or 3.4 percent to $971,185,000 at June 30,
2001, compared to one year earlier. Certificates of deposit increased $9,089,000
or 2.2 percent to $427,225,000 over the past twelve months,  lower cost interest
bearing deposits (NOW, savings and money market accounts) increased  $13,191,000
or  3.5  percent  to  $389,480,000,  and  noninterest  bearing  demand  deposits
increased  $9,877,000 or 6.8 percent to  $154,480,000.  Lower interest rates, an
uncertain  economic  environment,  and recent turmoil in financial  markets have
aided growth in deposits as customers seek the stability of bank products.

Short term borrowings,  entirely  comprised of repurchase  agreement balances at
June 30, 2001, increased  $16,703,000 or 53.5 percent to $47,921,000 at June 30,
2001 from a year ago when  repurchase  agreements  and federal  funds  purchased
totaled $21,218,000 and $10,000,000,  respectively.  The number of accounts with
customers  who wish to sweep  excess  balances on a daily  basis for  investment
purposes  has  increased  from 110 a year ago to 125 at June 30,  2001,  and the
incremental dollar amount invested by customers has increased.  Other borrowings
decreased $9,970,000 to $40,000,000 year over year,  reflecting funding obtained
through  Donaldson,  Lufkin and Jenrette (DLJ) at 5.40 percent being  terminated
(called) at the end of August 2000.

INTEREST RATE SENSITIVITY

Interest rate exposure is managed by monitoring the relationship between earning
assets and interest bearing  liabilities,  focusing  primarily on those that are
rate sensitive. Rate sensitive assets and liabilities are those that re-price at
market interest rates within a relatively short period, defined here as one year
or less.  The  difference  between  rate  sensitive  assets  and rate  sensitive
liabilities  represents  the Company's  interest  sensitivity  gap, which may be
either  positive  (assets exceed  liabilities) or negative  (liabilities  exceed
assets).

Based on the Company's most recent  asset/liability  management committee (ALCO)
modeling,  the  Company  had  a  negative  gap  position  based  on  contractual
maturities  and  prepayment  assumptions  for the  next  twelve  months,  with a
negative  cumulative  interest  rate  sensitivity  gap as a percentage  of total
earning assets of 22.8 percent.

The  Company  uses model  simulation  to manage and measure  its  interest  rate
sensitivity.  The Company has  determined  that an acceptable  level of interest
rate risk would be for net  interest  income to fluctuate no more than 6 percent
given an immediate  change in interest  rates (up or down) of 200 basis  points.
The Company's most recent ALCO model  simulation  indicated net interest  income
would  decline 1.1 percent if interest  rates would  immediately  rise 200 basis
points.  It has been the Company's  experience  that  non-maturity  core deposit
balances are stable and  subjected to limited  re-pricing  when  interest  rates
increase or decrease within a range of 200 basis points.

Derivative financial  instruments,  such as interest rate swaps, options,  caps,
floors,  futures and forward contracts have not been components of the Company's
past risk  management  profile.  The Company may use  derivative  instruments to
limit the  volatility  of net interest  income.  Derivative  instruments  had no
effect on net interest income in the first six months of 2001 or the prior year.

LIQUIDITY MANAGEMENT

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal funds lines of credit and is able to provide short term financing of its
activities by selling, under an agreement to repurchase,  United States Treasury
and Government  agency securities not pledged to secure public deposits or trust
funds.  At June  30,  2001,  the  Company  had  available  lines  of  credit  of
$130,500,000.  The Company also had  $130,269,000  of United States Treasury and
Government  agency  securities  and mortgage  backed  securities not pledged and
available for use under repurchase  agreements.  At June 30, 2000, the amount of
securities available and not pledged was $110,328,000.

Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal  funds  sold),  totaled  $87,476,000  at June 30,  2001 as  compared  to
$30,988,000  at June 30,  2000.  Cash and cash  equivalents  vary with  seasonal
deposit movements and are generally higher in the winter than in the summer, and
vary with the level of principal repayments and investment activity occurring in
the  Company's  securities  portfolio  and  loan  portfolio.  As is  typical  of
financial institutions, cash flows from investing activities (primarily in loans
and  securities)  and  from  financial  activities  (primarily  through  deposit
generation and short term borrowings)  exceeded cash flows from  operations.  In
2001, the cash flow from  operations of $9,309,000  was  $2,449,000  higher than
during the same period of 2000.

IMPACT OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance with U.S. generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage originations and re-financings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.

NEW ACCOUNTING PRONOUNCEMENTS

In July 2001, the FASB issued  Statement of Financial  Accounting  Standards No.
141  ("SFAS  141"),  "Business  Combinations".   SFAS  141  addresses  financial
accounting  and reporting for business  combinations  and supercedes APB No. 16,
"Business   Combinations"  and  SFAS  No.  38  "Accounting  for  Pre-acquisition
Contingencies of Purchased Enterprises".  All business combinations in the scope
of SFAS 141 are to be  accounted  for under  the  purchase  method.  SFAS 141 is
effective  July 1, 2001. The adoption of SFAS 141 will not have an impact on the
Company's financial position, results of operations or cash flows.

In July 2001,  the FASB also issued  SFAS 142,  "Goodwill  and Other  Intangible
Assets".  SFAS 142 addresses  financial  accounting and reporting for intangible
assets  acquired  individually  or with a group of other  assets  (but not those
acquired in a business  combination)  at  acquisition.  SFAS 142 also  addresses
financial  accounting  and  reporting for goodwill and other  intangible  assets
subsequent to their  acquisition.  With the adoption of SFAS 142, goodwill is no
longer subject to amortization.  Rather, goodwill will be subject to at least an
annual  assessment  for  impairment  by applying a fair  value-based  test.  The
impairment  loss is the  amount,  if any,  by which the  implied  fair  value of
goodwill  is less than the  carrying or book value.  SFAS 142 is  effective  for
fiscal years  beginning  after December 15, 2001.  Impairment  loss for goodwill
arising from the initial  application of SFAS 142 is to be reported as resulting
from a change in  accounting  principle.  The Company has assessed the impact of
adopting  SFAS 142 and does not believe the impact is material to its  financial
position, results of operations or cash flows.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

This discussion and analysis contains  "forward-looking  statements"  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities Exchange Act of 1934.

Forward-looking  statements,  including  statements with respect to our beliefs,
plans, objectives, goals, expectations, anticipations, estimates and intentions,
involve known and unknown risks,  uncertainties and other factors,  which may be
beyond our  control,  and which may cause the  actual  results,  performance  or
achievements  of Seacoast  Banking  Corporation  of Florida  ("Seacoast"  or the
Company")  to be  materially  different  from  future  results,  performance  or
achievements expressed or implied by such forward-looking statements. You should
not expect us to update any forward-looking statements.

You can identify these forward-looking  statements through our use of words such
as  "may",  "will",  "anticipate",   "assume",  "should",  "indicate",  "would",
"believe",   "contemplate",   "expect",  "estimate",   "continue",  "point  to",
"project",  "may",  "intend",  or other  similar  words and  expressions  of the
future. These forward-looking statements may not be realized due to a variety of
factors,   including,   without  limitation:  the  effects  of  future  economic
conditions;  governmental  monetary and fiscal policies,  as well as legislative
and regulatory changes;  the risks of changes in interest rates on the level and
composition  of  deposits,  loan  demand,  and the  values  of loan  collateral,
securities, and interest sensitive assets and liabilities;  interest rate risks;
the  effects of  competition  from other  commercial  banks,  thrifts,  mortgage
banking firms, consumer finance companies,  credit unions,  securities brokerage
firms,  insurance  companies,  money  market  and other  mutual  funds and other
financial  institutions  operating in the Company's  market area and  elsewhere,
including  institutions operating regionally,  nationally,  and internationally,
together  with such  competitors  offering  bank  products and services by mail,
telephone,  computer and the Internet; the failure of assumptions underlying the
establishment of reserves for possible loan losses, and the risks of mergers and
acquisitions,  including,  without  limitation,  the  related  costs,  including
integrating operations as part of these transactions, and the failure to achieve
the  expected   gains,   revenue  growth  and/or  expense   savings  from  such
transactions.

All written or oral forward-looking  statements  attributable to the Company are
expressly  qualified  in their  entirety by this  Cautionary  Notice  including,
without  limitation,  those risks and uncertainties,  described in the Company's
annual report on Form 10-K for the year ended  December 31, 2000 under  "Special
Cautionary  Notice Regarding Forward Looking  Statements",  and otherwise in the
Company's  Securities and Exchange  Commission  (SEC) reports and filings.  Such
reports are available upon request from Seacoast, or from the SEC, including the
SEC's website at http://www.sec.gov.




Part II  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

        (a)  The 2001 Annual Meeting of Shareholders was held April 19, 2001.
        (b)  All directors reported to the Commission in the 2001 Proxy
             statement were re-elected in entirety.
        (c)  The following matters were voted upon at the meeting:

                (i)   The election of ten directors to serve until the 2002
                      Annual Meeting of Shareholders and until their successors
                      have been elected and qualified. Out of 6,910,759 votes
                      represented at the meeting, the number of votes cast for
                      and against (or withheld) their re-election were 6,823,933
                      (98.7%) and 86,826, respectively.

                (ii)  The ratification of the appointment of Arthur Andersen LLP
                      as independent auditors for the fiscal year ending
                      December 31, 2001. Out of 6,910,759 votes represented at
                      the meeting, the number of votes cast for and against the
                      ratification were 6,880,741 (99.6%) and 25,825,
                      respectively. Abstaining were votes totaling 4,193.

Item 6.   Exhibits and Reports on Form 8-K

                No reports on Form 8-K were filed for the three month period
                ended June 30, 2001.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                   SEACOAST BANKING CORPORATION OF FLORIDA





August 13, 2001                      /s/ Dennis S. Hudson, III
- ---------------                      ----------------------------------
                                     DENNIS S. HUDSON, III
                                     President &
                                     Chief Executive Officer


August 13, 2001                     /s/ William R. Hahl
- ---------------                     ---------------------------------
                                    WILLIAM R. HAHL
                                    Executive Vice President &
                                    Chief Financial Officer