SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

[X]   Annual Report pursuant to section 13 or 15(d) of the
        Securities Exchange Act of 1934

         For the fiscal year ended                   Commission File
         December 31, 2001                           No. 0-13660

                     SEACOAST BANKING CORPORATION OF FLORIDA
                     ---------------------------------------
             (Exact name of registrant as specified in its charter)

                      Florida                                59-2260678
                      -------                                ----------
         (State or other jurisdiction of                   (IRS employer
         incorporation or organization)                identification number)

         815 Colorado Avenue, Stuart, FL                       34994
         -------------------------------                       -----
         (Address of principal executive offices)            (Zip code)

                 (772) 287-4000
                 --------------
         (Registrant's telephone number,
            including area code)

Securities registered pursuant to Section 12 (b) of the Act:
         None

Securities registered pursuant to Section 12 (g) of the Act:
         Class A Common Stock, Par Value $.10
         ------------------------------------
                 (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

         YES [X]  NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]



State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant as of March 1, 2002.

Class A Common Stock, $.10 par value - $196,652,456  based upon the closing sale
price on March 1,  2002, using beneficial ownership stock rules adopted pursuant
to Section 13 of the  Securities  Exchange Act of 1934, to exclude  voting stock
owned by directors  and executive  officers,  some of whom may not be held to be
affiliates upon judicial determination.

Class B Common Stock,  $.10 par value - $15,915,900  based upon the closing sale
price on March 1, 2002 of the Class A Common Stock,  $.10 par value,  into which
each share of Class B Common Stock,  $.10 par value, is immediately  convertible
on a one-for-one basis, using beneficial  ownership stock rules adopted pursuant
to Section 13 of the  Securities  Exchange Act of 1934, to exclude  voting stock
owned by directors  and executive  officers,  some of whom may not be held to be
affiliates upon judicial determination.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of March 1, 2002:

         Class A Common Stock, $.10 Par Value - 4,322,032 shares

         Class B Common Stock, $.10 Par Value - 349,800 shares



Documents Incorporated by Reference:

1.   Certain  portions of the  registrant's  2002 Proxy Statement for the Annual
     Meeting of Shareholders to be held April 18, 2002 ("2002 Proxy  Statement")
     are  incorporated  by reference  into Part III,  Items 10 through 13. Other
     than those portions of the 2002 Proxy Statement  specifically  incorporated
     by reference  herein  pursuant to Items 10 through 13, no other portions of
     the 2002 Proxy Statement shall be deemed so incorporated.

2.   Certain  portions of the  registrant's  2001 Annual Report to  Shareholders
     (the "2001 Annual Report") are  incorporated by reference in Part II, Items
     6 through 8 and Item 14.  Other  than  those  portions  of the 2001  Annual
     Report  specifically  incorporated by reference  herein pursuant to Items 6
     through 8 and Item 14, no other portions of the 2001 Annual Report shall be
     deemed so incorporated.




                         FORM 10-K CROSS-REFERENCE INDEX

                                                                 Page of
                                                           Form           Annual
                                                           10-K           Report
Part I

Item 1.           Business                                 1-12             --

Item 2.           Properties                              13-17             --

Item 3.           Legal Proceedings                          17             --

Item 4.           Submission of Matters to a
                  Vote of Security-Holders                   17             --

Part II

Item 5.           Market Price of and Dividends on the
                  Registrant's Common Equity and
                  Related Stockholder Matters             18-19             27

Item 6.           Selected Financial Data                    19              1

Item 7.           Management's Discussion and Analysis
                  of Financial Condition and Results
                  of Operations                           19-24          12-26

Item 7A.          Market Risk                             25-26             26

Item 8.           Financial Statements and                   26          27-29
                  Supplementary Data                                   & 31-45

Item 9.           Changes in and Disagreements With
                  Accountants on Accounting and
                  Financial Disclosure                       26             --

                                                                  Page of
                                                           Form
                                                           10-K          Proxy
Part III

Item 10.          Directors and Executive Officers           27            4-9
                  of the Registrant




                                                                  Page of
                                                            Form
                                                            10-K         Proxy

Item 11.          Executive Compensation                      27         9-11&
                                                                         14-17

Item 12.          Security Ownership of Certain               27          4-8&
                  Beneficial Owners and Management                       18-19

Item 13.          Certain Relationships and Related           27         17-18
                  Transactions
                                                                 Page of
                                                            Form        Annual
                                                            10-K        Report
Part IV
Item 14. Exhibits, Financial Statement
                  Schedules and Reports on Form 8-K

    (a)(1)        List of All Financial Statements            28

                    Consolidated Balance Sheets as
                    of December 31, 2001 and 2000             --            33

                    Consolidated Statements of Income
                    for the years ended December 31,
                    2001, 2000 and 1999                       --            32

                    Consolidated Statements of Shareholders'
                    Equity for the years ended December 31,
                    2001, 2000 and 1999                       --            35

                    Consolidated Statements of Cash Flows
                    for the years ended December 31,
                    2001, 2000, and 1999                      --        34, 44

                    Notes to Consolidated Financial
                    Statements                                --         36-45

                    Report of Independent Certified
                    Public Accountants                        --            31

    (a)(2)        List of Financial Statement Schedules       28            --

    (a)(3)        List of Exhibits                         28-30            --


                                                                 Page of
                                                            Form        Annual
                                                            10-K        Report

    (b)           Reports on Form 8-K                         30           --

    (c)           Exhibits                                    30           --

    (d)           Financial Statement Schedules               30           --



                            SPECIAL CAUTIONARY NOTICE
                      REGARDING FORWARD LOOKING STATEMENTS

Certain of the statements made herein under the caption "Management's Discussion
and Analysis of Financial  Condition and Results of  Operations",  and elsewhere
herein  or  in  any  information  incorporated  herein  by  reference  to  other
documents, are "forward-looking statements" within the meaning of Section 27A of
the  Securities  Act of 1933 and Section 21E of the  Securities  Exchange Act of
1934.

Forward-looking  statements  include  statements  with  respect to our  beliefs,
plans, objectives, goals, expectations, anticipations, estimates and intentions,
and involve known and unknown risks,  uncertainties and other factors, which may
be beyond our control,  and which may cause the actual  results,  performance or
achievements  of Seacoast  Banking  Corporation  of Florida  ("Seacoast"  or the
"Company")  to be  materially  different  from future  results,  performance  or
achievements expressed or implied by such forward-looking statements. You should
not expect us to update any forward-looking statements.

You can identify these forward-looking  statements through our use of words such
as  "may",  "will",  "anticipate",   "assume",  "should",  "indicate",  "would",
"believe",   "contemplate",   "expect",  "estimate",   "continue",  "point  to",
"project",  "could",  "intend" or other  similar  words and  expressions  of the
future. These forward-looking statements may not be realized due to a variety of
factors,   including,   without  limitation:  the  effects  of  future  economic
conditions;  governmental  monetary and fiscal policies,  as well as legislative
and regulatory changes;  the risks of changes in interest rates on the level and
composition  of  deposits,  loan  demand,  and the  values  of loan  collateral,
securities,  and interest sensitive assets and liabilities;  interest rate risks
and  sensitivities;  the effects of  competition  from other  commercial  banks,
thrifts,  mortgage  banking firms,  consumer finance  companies,  credit unions,
securities brokerage firms,  insurance companies,  money market and other mutual
funds and other financial  institutions  operating in the Company's  market area
and  elsewhere,  including  institutions  operating  regionally,  nationally and
internationally,  together with such  competitors  offering banking products and
services  by  mail,  telephone,  computer  and  the  Internet;  the  failure  of
assumptions  underlying the  establishment of reserves for possible loan losses,
and the risks of mergers and acquisitions,  including,  without limitation,  the
related costs,  including integrating  operations as part of these transactions,
and the failure to achieve the expected  gains,  revenue  growth and/or  expense
savings from such transactions.

All written or oral forward-looking  statements  attributable to the Company are
expressly  qualified in their entirety by this Cautionary  Notice, and otherwise
in the  Company's  SEC reports and  filings.  Such  reports are  available  upon
request from Seacoast, or from the Securities and Exchange Commission, including
the SEC's website at http://www.sec.gov.



                                     Part I

Item 1. Business

General

     Seacoast  is a bank  holding  company  registered  under  the Bank  Holding
     Company Act of 1956,  as amended  ("BHC Act").  Seacoast  was  incorporated
     under  the  laws of the  State of  Florida  on  January  24,  1983,  by the
     management  of its  principal  subsidiary,  First  National  Bank and Trust
     Company of the Treasure  Coast (the "Bank"),  for the purpose of becoming a
     holding company for the Bank. On December 30, 1983,  Seacoast  acquired all
     of the  outstanding  shares of the common stock of the Bank in exchange for
     810,000  shares of its $.10 par value Class A common stock ("Class A Common
     Stock")  and  810,000  shares  of its $.10 par value  Class B common  stock
     ("Class B Common Stock").

     The Bank  commenced  operations  in 1933 under the name  "Citizens  Bank of
     Stuart" pursuant to a charter originally granted by the State of Florida in
     1926. The Bank converted to a national bank on August 29, 1958.

     Through the Bank and its broker-dealer  subsidiary,  Seacoast offers a full
     array of deposit accounts and retail banking services,  engages in consumer
     and  commercial  lending  and  provides  a wide  variety of trust and asset
     management services, as well as securities and annuity products. Seacoast's
     primary  service  area  is the  "Treasure  Coast",  which,  as  defined  by
     Seacoast, consists of the counties of Martin, St. Lucie and Indian River on
     Florida's  southeastern  coast.  The Bank operates  banking  offices in the
     following  cities:  five in Stuart,  two in Palm City, two in Jensen Beach,
     two on Hutchinson  Island,  one in Hobe Sound,  five in Vero Beach,  two in
     Sebastian, four in Port St. Lucie, and two in Ft. Pierce.

     Most of the banking  offices  have one or more  Automated  Teller  Machines
     (ATMs)  that  provide  customers  with  24-hour  access  to  their  deposit
     accounts. Seacoast is a member of the "Star System", the largest electronic
     funds transfer  organization  in the United States,  which permits  banking
     customers access to their accounts at over 180,000 locations throughout the
     United States.

     Customers can also use the Bank's "MoneyPhone" system to access information
     on their loan or deposit account balances, to transfer funds between linked
     accounts, to make loan payments,  and to verify deposits or checks that may
     have cleared.  This service is  accessible  by phone 24 hours a day,  seven
     days a week.

     In  addition,  customers  may access  information  via the Bank's  Customer
     Service  Center  ("CSC").  From 7 A.M. to 7 P.M.,  Monday  through  Friday,
     servicing  personnel  in the  CSC are  available  to  open  accounts,  take
     applications for certain types of loans, resolve account problems and offer
     information  on other bank  products and services to existing and potential
     customers.  The  Company  also  offers  PC/Internet  banking  for  personal
     computers.

     In February  2000,  the Bank opened a lending  office for its newly  formed
     Seacoast  Marine  Finance  division in Ft.  Lauderdale,  Florida.  Seacoast
     Marine  Finance  is  staffed  with  seasoned,  experienced  marine  lending
     professionals  with a marketing  emphasis on marine  loans of $200,000  and
     greater. All loans outside of the Bank's primary service area are generally
     sold.

     Seacoast has four indirect subsidiaries. FNB Brokerage Services, Inc. ("FNB
     Brokerage")   provides  brokerage  and  annuity  services.   FNB  Insurance
     Services, Inc. ("FNB Insurance") provides insurance services.  South Branch
     Building,  Inc. is a general  partner in a partnership  that  constructed a
     branch  facility of the Bank.  Big O RV Resort,  Inc. was formed to own and
     operate certain properties acquired through  foreclosure,  but is currently
     inactive. The operations of these subsidiaries  contribute less than 10% of
     the consolidated assets and revenues of Seacoast.

     As a bank holding company, Seacoast is a legal entity separate and distinct
     from its subsidiaries.  Seacoast coordinates the financial resources of the
     consolidated   enterprise   and  maintains   financial,   operational   and
     administrative  systems that allow  centralized  evaluation  of  subsidiary
     operations and coordination of selected policies and activities. Seacoast's
     operating revenues and net income are derived primarily from its subsidiary
     through dividends, fees for services performed and interest on advances and
     loans. See "Supervision and Regulation".

     As of  December  31,  2001,  Seacoast  and its  subsidiaries  employed  358
     full-time equivalent employees.

     Seacoast's  and the Bank's  principal  offices are located at 815  Colorado
     Avenue,  Stuart, Florida 34994, and the telephone number at that address is
     (772)  287-4000.  Seacoast  and the Bank  maintain an  Internet  website at
     www.fnbtc.com.  Seacoast  is not  incorporating  the  information  on  that
     website into this report, and the website and the information  appearing on
     the website are not included in, and are not part of, this report.

Expansion of Business

     Seacoast has expanded its products and services to meet the changing  needs
     of the  various  segments  of its market and it  expects to  continue  this
     strategy.  Prior to 1991,  Seacoast had expanded  geographically  primarily
     through the addition of branches,  including  the  acquisition  of a thrift
     branch in St. Lucie County.

     Seacoast has from time to time acquired banks,  bank branches and deposits,
     and has opened new branches and facilities.

     Florida law permits state-wide  branching,  and Seacoast has expanded,  and
     anticipates future expansion in its markets,  by opening additional offices
     and facilities.  New banking facilities were opened in November 1994 in St.
     Lucie West, a new community  west of Port St.  Lucie,  and in May 1996 in a
     WalMart superstore in Sebastian,  which is located in northern Indian River
     County.  In January 1997,  Seacoast  opened a branch in Nettles  Island,  a
     predominately  modular home community on Hutchinson  Island in southern St.
     Lucie  County.  In May,  June  and  July  1997,  and in  March  1998,  four
     additional branch offices were opened in Indian River County. In July 2000,
     a new branch on US 1 in northern  Martin  County near the St.  Lucie County
     line  was  opened;   at  the  same  time  a  branch  in  St.  Lucie  County
     approximately one-half mile from the new branch was closed. In June 2001, a
     branch in a  conveniently  located  WalMart  Superstore was acquired in Ft.
     Pierce. See "Item 2. Properties".

     Seacoast  regularly  evaluates  possible  acquisitions  and other expansion
     opportunities.

Competition

     Seacoast and its subsidiaries  operate in the highly competitive markets of
     Martin,  St. Lucie and Indian River Counties in southeastern  Florida.  The
     Bank  not only  competes  with  other  banks  in its  markets,  but it also
     competes with various other types of financial  institutions  for deposits,
     certain commercial,  fiduciary and investment services and various types of
     loans and certain  other  financial  services.  The Bank also  competes for
     interest-bearing funds with a number of other financial  intermediaries and
     investment  alternatives,  including mutual funds,  brokerage and insurance
     firms, governmental and corporate bonds, and other securities.

     Seacoast and its subsidiaries compete not only with financial  institutions
     based in the State of Florida, but also with a number of large out-of-state
     and foreign banks, bank holding companies and other financial  institutions
     which have an established market presence in the State of Florida, or which
     offer products by mail, telephone or over the Internet.  Many of Seacoast's
     competitors  are engaged in local,  regional,  national  and  international
     operations  and have greater  assets,  personnel and other  resources  than
     Seacoast.  Some of these  competitors are subject to less regulation and/or
     more favorable tax treatment than Seacoast.

Supervision and Regulation

     Bank holding  companies and banks are  extensively  regulated under federal
     and state law. This discussion is qualified in its entirety by reference to
     the particular statutory and regulatory provisions referred to below and is
     not intended to be an exhaustive  description  of the status or regulations
     applicable  to  the  Company's  and  the  Bank's   business.   Supervision,
     regulation,  and  examination  of  the  Company  and  the  Bank  and  their
     respective  subsidiaries  by the  bank  regulatory  agencies  are  intended
     primarily for the  protection of depositors  rather than holders of Company
     capital  stock.  Any  change in  applicable  law or  regulation  may have a
     material effect on the Company's business.

        Bank Holding Company Regulation

     The  Company,  as a bank holding  company,  is subject to  supervision  and
     regulation  by the  Board  of  Governors  of  the  Federal  Reserve  System
     ("Federal Reserve") under the BHC Act. Bank holding companies are generally
     limited to the  business of banking,  managing or  controlling  banks,  and
     other  activities  that the  Federal  Reserve  determines  to be so closely
     related to banking,  or managing or  controlling  banks,  as to be a proper
     incident thereto.  The Company is required to file with the Federal Reserve
     periodic  reports and such other  information  as the  Federal  Reserve may
     request.  The Federal  Reserve  examines the  Company,  and may examine the
     Company's non-bank Subsidiaries.

     The BHC Act  requires  prior  Federal  Reserve  approval  for,  among other
     things,  the  acquisition  by a bank holding  company of direct or indirect
     ownership or control of more than 5% of the voting shares or  substantially
     all the  assets of any bank,  or for a merger  or  consolidation  of a bank
     holding company with another bank holding company. With certain exceptions,
     the BHC Act  prohibits a bank  holding  company  from  acquiring  direct or
     indirect  ownership or control of voting shares of any company which is not
     a bank or bank holding company, and from engaging directly or indirectly in
     any  activity  other  than  banking or  managing  or  controlling  banks or
     performing  services  for  its  authorized  subsidiaries.  A  bank  holding
     company,  may, however,  engage in or acquire an interest in a company that
     engages  in  activities   which  the  Federal  Reserve  has  determined  by
     regulation  or order to be so closely  related to  banking or  managing  or
     controlling banks as to be a proper incident thereto.

     In November 1999, Congress enacted the Gramm-Leach-Bliley Act ("GLB") which
     made substantial revisions to the statutory restrictions separating banking
     activities from certain other financial activities. Under GLB, bank holding
     companies that are  "well-capitalized"  and  "well-managed",  as defined in
     Federal  Reserve  Regulation  Y,  which  have and  maintain  "satisfactory"
     Community   Reinvestment  Act  ("CRA")  ratings,  and  meet  certain  other
     conditions,  can elect to become "financial holding  companies".  Financial
     holding companies and their subsidiaries are permitted to acquire or engage
     in  previously  impermissible  activities  such as insurance  underwriting,
     securities underwriting,  travel agency activities,  broad insurance agency
     activities,  merchant bank, and other  activities  that the Federal Reserve
     determines to be financial in nature or complementary thereto. In addition,
     under the merchant  banking  authority added by the GLB and Federal Reserve
     regulation,  financial  holding  companies  are  authorized  to  invest  in
     companies  that engage in activities  that are not financial in nature,  as
     long as the  financial  holding  company  makes  its  investment  with  the
     intention  of  limiting  the term of its  investment,  does not  manage the
     company  on  a  day-to-day   basis,  and  the  invested  company  does  not
     cross-market  with  any  of  the  financial  holding  company's  controlled
     depository institutions. Financial holding companies continue to be subject
     to the overall  oversight and supervision of the Federal  Reserve,  but GLB
     applies the concept of functional regulation to the activities conducted by
     subsidiaries.  For  example,  insurance  activities  would  be  subject  to
     supervision  and  regulation  by state  insurance  authorities.  While  the
     Company has not become a financial  holding company,  it may elect to do so
     in the future in order to exercise the broader  activity powers provided by
     GLB.

     The Company is a legal entity  separate and distinct  from the Bank and its
     other  subsidiaries.  Various  legal  limitations  restrict  the Bank  from
     lending  or  otherwise  supplying  funds  to the  Company  or its  non-bank
     subsidiaries.  The  Company  and the Bank are subject to Section 23A of the
     Federal  Reserve Act.  Section 23A defines  "covered  transactions",  which
     include extensions of credit, and limits a bank's covered transactions with
     any  affiliate to 10% of such bank's  capital and surplus.  All covered and
     exempt transactions  between a bank and its affiliates must be on terms and
     conditions consistent with safe and sound banking practices,  and banks and
     their  subsidiaries are prohibited from purchasing  low-quality assets from
     the bank's affiliates.  Finally,  Section 23A requires that all of a bank's
     extensions of credit to an affiliate be appropriately secured by acceptable
     collateral,  generally United States government or agency  securities.  The
     Company and the Bank also are subject to Section 23B of the Federal Reserve
     Act, which generally limits covered and other transactions among affiliates
     to terms and under  circumstances,  including  credit  standards,  that are
     substantially  the  same  or at  least  as  favorable  to the  bank  or its
     subsidiary  as prevailing at the time for  transactions  with  unaffiliated
     companies.

     The BHC Act permits  acquisitions of banks by bank holding companies,  such
     that Seacoast and any other bank holding company located in Florida may now
     acquire a bank  located in any other state,  and any bank  holding  company
     located  outside  Florida  may  lawfully  acquire any bank based in another
     state,  subject  to  certain   deposit-percentage,   age  of  bank  charter
     requirements, and other restrictions. Federal law also permits national and
     state-chartered banks to branch interstate through acquisitions of banks in
     other  states.  Florida  has an  Interstate  Branching  Act  (the  "Florida
     Branching  Act"),  which permits  interstate  branching.  Under the Florida
     Branching Act, with the prior approval of the Florida Department of Banking
     and Finance, a Florida bank may establish, maintain and operate one or more
     branches  in a state  other than the State of Florida  pursuant to a merger
     transaction  in which the Florida bank is the resulting  bank. In addition,
     the Florida Branching Act provides that one or more Florida banks may enter
     into a merger  transaction  with  one or more  out-of-state  banks,  and an
     out-of-state  bank resulting from such transaction may maintain and operate
     the  branches of the Florida  bank that  participated  in such  merger.  An
     out-of-state bank, however, is not permitted to acquire a Florida bank in a
     merger  transaction, unless  the  Florida  bank has been in  existence  and
     continuously operated for more than three years.

     Federal  Reserve policy  requires a bank holding company to act as a source
     of  financial  strength  and to take  measures to preserve and protect bank
     subsidiaries in situations where additional  investments in a troubled bank
     may  not  otherwise  be  warranted.   In  addition,   under  the  Financial
     Institutions Reform, Recovery and Enforcement Act of 1989 ("FIRREA"), where
     a bank holding company has more than one bank or thrift subsidiary, each of
     the  bank  holding  company's   subsidiary   depository   institutions  are
     responsible  for any losses to the Federal  Deposit  Insurance  Corporation
     ("FDIC") as a result of an affiliated depository  institution's failure. As
     a result,  a bank  holding  company  may be  required  to loan money to its
     subsidiaries in the form of capital notes or other instruments that qualify
     as capital  under  regulatory  rules.  However,  any loans from the holding
     company to such subsidiary  banks likely will be unsecured and subordinated
     to such bank's depositors and perhaps to other creditors of the bank.

        Bank and Bank Subsidiary Regulation

     The Bank is subject to  supervision,  regulation,  and  examination  by the
     Office of the  Comptroller  of the Currency (the "OCC") which  monitors all
     areas of the operations of the Bank, including reserves,  loans, mortgages,
     issuances of securities,  payment of dividends,  establishment of branches,
     capital  adequacy,  and  compliance  with laws. The Bank is a member of the
     FDIC and,  as such,  its  deposits  are  insured by the FDIC to the maximum
     extent provided by law. See "FDIC Insurance Assessments".

     Under Florida law, the Bank may establish and operate  branches  throughout
     the State of Florida,  subject to the  maintenance of adequate  capital and
     the receipt of OCC approval.

     The OCC has adopted a series of  revisions  to its  regulations,  including
     expanding the powers exercisable by operations subsidiaries.  These changes
     also  modernize  and  streamline  corporate   governance,   investment  and
     fiduciary powers.

     The  OCC  has  adopted  the  Federal  Financial  Institutions   Examination
     Council's ("FFIEC") rating system and assigns each financial  institution a
     confidential  composite  rating  based on an  evaluation  and rating of six
     essential components of an institution's financial condition and operations
     including Capital adequacy, Asset quality, Management,  Earnings, Liquidity
     and  Sensitivity to market risk, as well as the quality of risk  management
     practices. For most institutions,  the FFIEC has indicated that market risk
     primarily  reflects exposures to changes in interest rates. When regulators
     evaluate  this  component,  consideration  is  expected  to  be  given  to:
     management's  ability to identify,  measure,  monitor,  and control  market
     risk; the  institution's  size; the nature and complexity of its activities
     and its risk  profile,  and the  adequacy of its  capital  and  earnings in
     relation to its level of market risk  exposure.  Market risk is rated based
     upon, but not limited to, an assessment of the sensitivity of the financial
     institution's  earnings  or the  economic  value of its  capital to adverse
     changes in interest rates,  foreign exchange rates,  commodity  prices,  or
     equity  prices;  management's  ability to  identify,  measure,  monitor and
     control  exposure to market risk; and the nature and complexity of interest
     rate risk exposure arising from non-trading positions.

     GLB  requires  banks and their  affiliated  companies to adopt and disclose
     privacy policies regarding the sharing of personal  information they obtain
     from their customers with third parties. GLB also permits bank subsidiaries
     to engage in "financial  activities" through  subsidiaries similar to those
     permitted to financial holding companies.  See the discussion regarding GLB
     in "Bank Holding Company Regulation" above.

     FNB  Brokerage,   a  Bank   subsidiary,   is  registered  as  a  securities
     broker-dealer under the Exchange Act and is regulated by the Securities and
     Exchange  Commission  ("SEC").  As a member of the National  Association of
     Securities Dealers, Inc., it also is subject to examination and supervision
     of its  operations,  personnel  and accounts by NASD  Regulation,  Inc. FNB
     Brokerage  is a  separate  and  distinct  entity  from the  Bank,  and must
     maintain adequate capital under the SEC's net capital rule. The net capital
     rule  limits  FNB  Brokerage's  ability  to reduce  capital  by  payment of
     dividends  or  other  distributions  to the  Bank.  FNB  Brokerage  is also
     authorized  by the  State of  Florida  to act as a  securities  dealer  and
     investment advisor.

     FNB Insurance,  a Bank insurance  agency  subsidiary,  is authorized by the
     State of Florida to market insurance  products as agent. FNB Insurance is a
     separate  and distinct  entity from the Bank and is subject to  supervision
     and regulation by state insurance authorities.

        Community Reinvestment Act

     The  Company and the Bank are subject to the  provisions  of the  Community
     Reinvestment  Act of 1977,  as amended (the "CRA") and the federal  banking
     agencies' regulations thereunder. Under the CRA, all banks and thrifts have
     a continuing and  affirmative  obligation,  consistent  with their safe and
     sound operation to help meet the credit needs for their entire communities,
     including  low  and  moderate  income  neighborhoods.  The CRA  requires  a
     depository  institution's primary federal regulator, in connection with its
     examination  of the  institution,  to assess  the  institution's  record of
     assessing  and meeting  the credit  needs of the  community  served by that
     institution,   including  low-  and  moderate-income   neighborhoods.   The
     regulatory  agency's  assessment  of  the  institution's   record  is  made
     available  to the  public.  Further,  such  assessment  is  required of any
     institution  which has applied to: (i) charter a national bank; (ii) obtain
     deposit  insurance  coverage  for  a  newly-chartered  institution;   (iii)
     establish  a new branch  office that  accepts  deposits;  (iv)  relocate an
     office;  (v) merge or consolidate with, or acquire the assets or assume the
     liabilities of, a federally regulated financial institution, or (vi) expand
     other  activities,  including  engaging in  financial  services  activities
     authorized  by GLB. A less than  satisfactory  CRA rating will slow, if not
     preclude,  expansion  of  banking  activities  and  prevent a company  from
     becoming a financial holding company.

     GLB and federal  bank  regulations  have made  various  changes to the CRA.
     Among other changes,  CRA agreements with private parties must be disclosed
     and annual CRA reports must be made to a bank's primary federal  regulator.
     A bank  holding  company  will  not be  permitted  to  become  or  remain a
     financial holding company and no new activities authorized under GLB may be
     commenced by a holding company or by a bank financial  subsidiary if any of
     its bank subsidiaries received less than a "satisfactory" CRA rating in its
     latest CRA examination.

     The Bank is also  subject to, among other  things,  the  provisions  of the
     Equal  Credit  Opportunity  Act (the  "ECOA") and the Fair Housing Act (the
     "FHA"),  both of which  prohibit  discrimination  based  on race or  color,
     religion,  national  origin,  sex, and  familial  status in any aspect of a
     consumer or commercial  credit or residential real estate  transaction.  In
     1994,  the Department of Housing and Urban  Development,  the Department of
     Justice (the "DJ"),  and the federal banking agencies issued an Interagency
     Policy Statement on  Discrimination in Lending in order to provide guidance
     to financial institutions in determining whether discrimination exists, how
     the agencies will respond to lending discrimination, and what steps lenders
     might take to prevent  discriminatory  lending  practices.  The DJ has also
     increased  its efforts to prosecute  what it regards as  violations  of the
     ECOA and FHA.

Payment of Dividends

     The Company is a legal entity  separate  and distinct  from its banking and
     other subsidiaries.  The prior approval of the OCC is required if the total
     of all  dividends  declared  by a  national  bank (such as the Bank) in any
     calendar  year will  exceed the sum of such bank's net profits for the year
     and its retained net profits for the preceding two calendar years, less any
     required transfers to surplus. Federal law also prohibits any national bank
     from paying  dividends  that would be greater  than such  bank's  undivided
     profits  after  deducting  statutory  bad debts in  excess  of such  bank's
     allowance for possible loan losses.

     In  addition,  the  Company  and the Bank are  subject to  various  general
     regulatory policies and requirements  relating to the payment of dividends,
     including  requirements  to  maintain  adequate  capital  above  regulatory
     minimums.  The appropriate  federal  regulatory  authority is authorized to
     determine under certain  circumstances  relating to the financial condition
     of a national  or state  member  bank or a bank  holding  company  that the
     payment of dividends would be an unsafe or unsound practice and to prohibit
     payment thereof. The OCC and the Federal Reserve have indicated that paying
     dividends that deplete a national or state member bank's capital base to an
     inadequate level would be an unsound and unsafe banking  practice.  The OCC
     and the Federal  Reserve have each indicated that  depository  institutions
     and their holding  companies  should  generally  pay dividends  only out of
     current operating earnings.

Capital

     The Federal Reserve and the OCC have risk-based capital guidelines for bank
     holding  companies  and  national  banks,  respectively.  These  guidelines
     require a minimum  ratio of  capital  to  risk-weighted  assets  (including
     certain off-balance-sheet activities, such as standby letters of credit) of
     8%. At least  half of the total  capital  must  consist  of common  equity,
     retained earnings and a limited amount of qualifying  preferred stock, less
     goodwill  and certain  core deposit  intangibles  ("Tier 1  capital").  The
     remainder  may  consist  of  non-qualifying   preferred  stock,  qualifying
     subordinated,   perpetual,   and/or   mandatory   convertible   debt,  term
     subordinated  debt and  intermediate  term preferred stock and up to 45% of
     pretax  unrealized  holding gains on available  for sale equity  securities
     with readily  determinable  market values that are prudently valued,  and a
     limited amount of any loan loss allowance  ("Tier 2 capital" and,  together
     with Tier 1 capital, "Total Capital").

     In  addition,  the  Federal  Reserve and the OCC have  established  minimum
     leverage ratio  guidelines for bank holding  companies and national  banks,
     which  provide for a minimum  leverage  ratio of Tier 1 capital to adjusted
     average quarterly assets ("leverage ratio") equal to 3%, plus an additional
     cushion  of 1.0% to 2.0%,  if the  institution  has less  than the  highest
     regulatory   rating.   The  guidelines   also  provide  that   institutions
     experiencing  internal  growth or making  acquisitions  will be expected to
     maintain  strong  capital   positions   substantially   above  the  minimum
     supervisory  levels  without  significant  reliance on  intangible  assets.
     Higher  capital may be required in individual  cases  depending upon a bank
     holding  company's risk profile.  All bank holding  companies and banks are
     expected to hold  capital  commensurate  with the level and nature of their
     risks,  including the volume and severity of their problem  loans.  Lastly,
     the Federal  Reserve's  guidelines  indicate that the Federal  Reserve will
     continue to  consider a "tangible  Tier 1 leverage  ratio"  (deducting  all
     intangibles)  in evaluating  proposals  for expansion or new activity.  The
     Federal  Reserve  and OCC have not  advised  the Company or the Bank of any
     specific   minimum  leverage  ratio  or  tangible  Tier  1  leverage  ratio
     applicable to them.

     The  Federal  Deposit  Insurance   Corporation   Improvement  Act  of  1991
     ("FDICIA"),  among other things,  requires the federal banking  agencies to
     take "prompt corrective action" regarding  depository  institutions that do
     not meet minimum  capital  requirements.  FDICIA  establishes  five capital
     tiers: "well capitalized",  "adequately  capitalized",  "undercapitalized",
     "significantly  undercapitalized",  and  "critically  undercapitalized".  A
     depository  institution's  capital  tier will  depend  upon how its capital
     levels  compare to various  relevant  capital  measures  and certain  other
     factors, as established by regulation.

     All of the federal banking agencies have adopted  regulations  establishing
     relevant capital measures and relevant capital levels. The relevant capital
     measures  are the  Total  Capital  ratio,  Tier 1  capital  ratio,  and the
     leverage  ratio.  Under the  regulations,  a national bank will be (i) well
     capitalized  if it has a Total  Capital  ratio of 10% or greater,  a Tier 1
     capital ratio of 6% or greater, and a leverage ratio of at least 5%, and is
     not subject to any written agreement,  order, capital directive,  or prompt
     corrective action directive by a federal bank regulatory agency to meet and
     maintain a specific capital level for any capital measure,  (ii) adequately
     capitalized  if it has a Total  Capital  ratio of 8% or  greater,  a Tier 1
     capital ratio of 4% or greater,  and a leverage  ratio of 4% or greater (3%
     in certain circumstances), (iii) undercapitalized if it has a Total Capital
     ratio  of less  than  8%, a Tier 1  capital  ratio  of less  than 4% (3% in
     certain  circumstances),  (iv) significantly  undercapitalized  if it has a
     total  capital ratio of less than 6% or a Tier I capital ratio of less than
     3%, or a leverage ratio of less than 3%, or (v) critically undercapitalized
     if its  tangible  equity is equal to or less than 2% of  average  quarterly
     tangible assets.

     As of December 31, 2001, the consolidated capital ratios of the Company and
     the Bank were as follows:

                                Regulatory
                                  Minimum            Company             Bank


    Tier 1 capital ratio           4.0%               11.7%              11.6%
    Total capital ratio            8.0%               12.6%              12.5%
    Leverage ratio             3.0-5.0%                7.5%               7.4%


        FDICIA

     FDICIA  directs  that each  federal  banking  regulatory  agency  prescribe
     standards for depository  institutions and depository  institution  holding
     companies  relating to internal  controls,  information  systems,  internal
     audit  systems,  loan  documentation,  credit  underwriting,  interest rate
     exposure,  asset growth compensation,  a maximum ratio of classified assets
     to capital,  minimum earnings  sufficient to absorb losses, a minimum ratio
     of market value to book value for publicly  traded  shares,  and such other
     standards as the federal regulatory agencies deem appropriate.

     FDICIA generally prohibits a depository institution from making any capital
     distribution (including payment of a dividend) or paying any management fee
     to its holding company if the depository  institution  would  thereafter be
     undercapitalized.  Undercapitalized  depository institutions are subject to
     growth  limitations and are required to submit a capital  restoration  plan
     for  approval.  For  a  capital  restoration  plan  to be  acceptable,  the
     depository  institution's  parent  holding  company must guarantee that the
     institution  complies  with such capital  restoration  plan.  The aggregate
     liability of the parent  holding  company is limited to the lesser of 5% of
     the   depository   institution's   total  assets  at  the  time  it  became
     undercapitalized  and the amount  necessary to bring the  institution  into
     compliance with applicable capital standards.  If a depository  institution
     fails to submit an acceptable plan, it is treated as if it is significantly
     undercapitalized.  If the controlling  holding company fails to fulfill its
     obligations  under  FDICIA and files (or has filed  against  it) a petition
     under the  federal  Bankruptcy  Code,  the  claim  would be  entitled  to a
     priority in such  bankruptcy  proceeding  over third party creditors of the
     bank   holding   company.    Significantly    undercapitalized   depository
     institutions may be subject to a number of requirements  and  restrictions,
     including  orders to sell  sufficient  voting  stock to  become  adequately
     capitalized,  requirements to reduce total assets, and cessation of receipt
     of  deposits  from   correspondent   banks.   Critically   undercapitalized
     institutions  are subject to the  appointment of a receiver or conservator.
     Because the Company and the Bank exceed  applicable  capital  requirements,
     the respective  managements of the Company and the Bank do not believe that
     the  provisions  of FDICIA have had any material  impact on the Company and
     the Bank or their respective operations.

     FDICIA  also  contains  a variety of other  provisions  that may affect the
     operations of the Company and the Bank,  including reporting  requirements,
     regulatory   standards  for  real  estate   lending,   "truth  in  savings"
     provisions,  the requirement  that a depository  institution  give 90 days'
     prior notice to customers and  regulatory  authorities  before  closing any
     branch, and a prohibition on the acceptance or renewal of brokered deposits
     by depository  institutions that are not well capitalized or are adequately
     capitalized  and have not received a waiver from the FDIC. The Bank is well
     capitalized, and brokered deposits are not restricted.

        Enforcement Policies and Actions

     The  Federal  Reserve  and  the  OCC  monitor   compliance  with  laws  and
     regulations.  Violations  of laws  and  regulations,  or other  unsafe  and
     unsound  practices,   may  result  in  these  agencies  imposing  fines  or
     penalties,  cease and desist orders, or taking other  enforcement  actions.
     Under certain  circumstances,  these  agencies may enforce  these  remedies
     directly against officers, directors, employees and others participating in
     the affairs of a bank or bank holding company.

        Fiscal and Monetary Policy

     Banking is a business  that  depends on  interest  rate  differentials.  In
     general, the difference between the interest paid by a bank on its deposits
     and its other borrowings,  and the interest received by a bank on its loans
     and  securities  holdings,  constitutes  the  major  portion  of  a  bank's
     earnings.  Thus,  the  earnings  and  growth of  Seacoast  and the Bank are
     subject to the influence of economic  conditions  generally,  both domestic
     and foreign,  and also to the  monetary  and fiscal  policies of the United
     States and its  agencies,  particularly  the Federal  Reserve.  The Federal
     Reserve regulates the supply of money through various means, including open
     market dealings in United States government  securities,  the discount rate
     at which  banks  may  borrow  from the  Federal  Reserve,  and the  reserve
     requirements  on  deposits.  The nature  and timing of any  changes in such
     policies  and  their  effect on  Seacoast  and its  subsidiaries  cannot be
     predicted.

        FDIC Insurance Assessments

     The Bank is  subject  to FDIC  deposit  insurance  assessments.  The Bank's
     deposits are primarily  insured by the FDIC's Bank  Insurance Fund ("BIF").
     The  Bank  is also a  member  of the  Savings  Association  Insurance  Fund
     ("SAIF") to the extent that the Bank holds  deposits  acquired in 1991 from
     the RTC. The FDIC assesses  deposits under a risk-based  premium  schedule.
     Each  financial  institution  is assigned to one of three  capital  groups,
     "well capitalized,"  "adequately  capitalized" or  "undercapitalized,"  and
     further  assigned to one of three subgroups  within a capital group, on the
     basis of supervisory  evaluations by the institution's primary federal and,
     if  applicable,  state  regulators  and other  information  relevant to the
     institution's  financial  condition  and the risk  posed to the  applicable
     insurance  fund.  The actual  assessment  rate  applicable  to a particular
     institution,   therefore,   depends  in  part  upon  the  risk   assessment
     classification so assigned to the institution by the FDIC. During the years
     ended  December  31,  2001,  and 2000,  the Bank paid no deposit  premiums,
     except for the Financing  Corporation  ("FICO") assessments of $177,000 and
     $184,000,  respectively.  The FDIC has indicated that, based on its current
     level of reserves, deposit insurance premiums may increase.

     The  FDIC's  Board  of  Directors  has  continued  the  2001  BIF and  SAIF
     assessment  schedule  of zero to 27 basis  points  per  annum for the first
     semiannual  period of 2002.  The Deposit  Insurance  Funds Act of 1996 (the
     "Funds Act")  authorized  FICO to levy  assessments  through the earlier of
     December 31, 1999 or the merger of BIF and SAIF, on BIF-assessable deposits
     at a rate equal to  one-fifth of the FICO  assessment  rate applied to SAIF
     deposits.  As of January 1, 2002, the FICO  assessment  rate was equivalent
     for  BIF  and  SAIF-assessable  deposits.  The  FICO  assessments  are  set
     quarterly  and ranged from 1.96 basis  points for BIF and SAIF in the first
     quarter  of 2001 to 1.84  basis  points in the last  quarter  of 2001.  The
     assessment  rates  for BIF and SAIF  assessable  deposits  in the first and
     second quarters of 2002 are 1.82 and 1.76 basis points, respectively.

        Legislative and Regulatory Changes

     On October 26, 2001, a new  anti-terrorism  bill, The  International  Money
     Laundering  Abatement and  Anti-Terrorism  Funding Act of 2001,  was signed
     into law. Among the provisions applicable to financial  institutions,  this
     act imposes new "know your customer"  requirements that obligate  financial
     institutions  to take actions to verify the identity of the account holders
     in  connection   with  the  opening  an  account  at  any  U.S.   financial
     institution.  Banking  regulators  are  required  to  consider a  financial
     institution's  compliance  with the act's money  laundering  provisions  in
     making decisions  regarding  approval of acquisitions and mergers,  and the
     regulatory authorities may impose sanctions for violations of this act.

     Legislative and regulatory  proposals regarding changes in banking, and the
     regulation of banks, thrifts and other financial  institutions and bank and
     bank holding company powers are being considered by the executive branch of
     the Federal government,  Congress and various state governments,  including
     Florida.  Among other items under consideration is the possible combination
     of the BIF and SAIF, and reforming the deposit insurance  system.  The FDIC
     has proposed a restructuring of the federal deposit insurance system. Other
     proposals pending in Congress would, among other things, allow banks to pay
     interest on checking  accounts  and to  establish  interstate  branches "de
     novo." Certain of these proposals,  if adopted,  could significantly change
     the regulation of banks and the financial services  industry.  It cannot be
     predicted whether any of these proposals will be adopted,  and, if adopted,
     how these proposals will affect the Company and the Bank.

Statistical Information

     Certain  statistical  information  (as  required by Guide 3) is included in
     response to Item 7 of this Annual Report on Form 10-K. Certain  statistical
     information  is  included  in  response to Item 6 and Item 8 of this Annual
     Report on Form 10-K.

Item 2. Properties

     Seacoast and the Bank's main office  occupies  approximately  62,000 square
     feet of a 68,000  square foot  building in Stuart,  Florida.  The building,
     together  with  an  adjacent  10-lane  drive-in  banking  facility  and  an
     additional   27,000   square  foot  office   building,   are   situated  on
     approximately  eight  acres  of land in the  center  of  Stuart  zoned  for
     commercial  use. The building and land are owned by the Bank,  which leases
     out  portions of the  building  not  utilized  by Seacoast  and the Bank to
     unaffiliated third parties.

     Adjacent to the main office,  the Bank leases  approximately  21,400 square
     feet of office space to house operational departments, consisting primarily
     of  information  systems and retail  support.  The Bank owns its equipment,
     which is used for  servicing  bank  deposits  and loan  accounts as well as
     on-line  banking  services,  providing  tellers and other customer  service
     personnel with access to customers' records.

     In  February  2000, the Bank  leased  storefront  space in Ft.  Lauderdale,
     Florida for a lending office for its newly formed  Seacoast  Marine Finance
     division.  The office  occupies 1,913 square feet of space,  with furniture
     and equipment all owned by the Bank.

     As of  December  31,  2001,  the  net  carrying  value  of  branch  offices
     (excluding  the main office) was  approximately  $8.4  million.  Seacoast's
     branch offices are described as follows:

     Jensen Beach,  opened in 1977, is a free-standing  facility  located in the
     commercial  district of a residential  community  contiguous to Stuart. The
     1,920  square  foot  bank   building  and  land  are  owned  by  the  Bank.
     Improvements  include three  drive-in  teller lanes and one drive-up ATM as
     well as a parking lot and landscaping.

     East Ocean Boulevard,  opened at its original location in 1978, was a 2,400
     square foot building  leased by the Bank. The  acquisition of American Bank
     provided  an  opportunity  for the Bank to move to a new  location in April
     1995. It is still located on the main thoroughfare  between downtown Stuart
     and Hutchinson  Island's  beachfront  residential  developments.  The first
     three  floors of a  four-story  office  condominium  were  acquired  in the
     acquisition.  The 2,300 square foot branch area on the first floor has been
     remodeled  and operates as a full service  branch  including  five drive-in
     lanes and a drive-up  ATM.  The  remaining  2,300 square feet on the ground
     floor was sold in June 1996, the third floor was sold in December 1995, and
     the second floor in December 1998.

     Cove Road,  opened in late 1983, is  conveniently  located close to housing
     developments in the residential areas south of Stuart known as Port Salerno
     and Hobe Sound. South Branch Building, Inc., a subsidiary of the Bank, is a
     general  partner in a partnership  that entered into a long-term land lease
     for  approximately  four acres of property on which it  constructed a 7,500
     square foot  building.  The Bank leases the  building  and  utilizes  3,450
     square feet of the available  space.  Remaining space is sublet by the Bank
     to other  business  tenants.  The Bank has improved its premises with three
     drive-in lanes,  bank equipment,  and furniture and fixtures,  all of which
     are owned by the Bank. A drive-up ATM was added in early 1997.

     Hutchinson  Island,  opened on December 31, 1984,  is in a shopping  center
     located  on  a  coastal  barrier  island,   close  to  numerous  oceanfront
     condominium  developments.  In 1993,  the  branch was  expanded  from 2,800
     square  feet to 4,000  square  feet and is under a  long-term  lease to the
     Bank. The Bank has improved the premises with bank equipment, a walk-up ATM
     and three drive-in lanes, all owned by the Bank.

     Rivergate originally opened October 28, 1985 and occupied 1,700 square feet
     of leased space in the Rivergate Shopping Center, Port St. Lucie,  Florida.
     The Bank moved to larger facilities in the shopping center in April of 1999
     under a long-term lease agreement.  Furniture and bank equipment located in
     the  prior  facilities  were  moved  to the new  facility,  which  occupies
     approximately  3,400 square feet,  with three drive-in lanes and a drive-up
     ATM.

     Northport  was acquired on June 28, 1986 from  Citizens  Federal  Savings &
     Loan  Association of Miami.  This property  consists of a storefront  under
     lease  in  the  St.  Lucie  Plaza  Shopping  Center,  Port  St.  Lucie,  of
     approximately 4,000 square feet. This office was closed March 31, 1994 and,
     until December 2001, was utilized by local  community  groups for meetings.
     The property is currently vacant and the lease expires in August 2002.

     Wedgewood Commons,  opened in April 1988, is located on an out-parcel under
     long term lease in the Wedgewood  Commons Shopping Center,  south of Stuart
     on U.S.  Highway 1. The property  consists of a 2,800 square foot  building
     which houses four drive-in lanes, a walk-up ATM and various bank equipment,
     all of which are owned by the Bank and are located on the leased property.

     Bayshore,  opened on September  27, 1990,  occupies  3,520 square feet of a
     50,000 square foot shopping center located in Port St. Lucie.  The Bank has
     leased  the  premises  under a  long-term  lease  agreement  and  has  made
     improvements  to the  premises,  including  the addition of three  drive-in
     lanes and a  walk-up  ATM,  all of which  are  owned by the Bank.  A second
     location,  acquired  in the merger  with Port St.  Lucie  National  Holding
     Company  ("PSHC"),  and in close proximity to this location,  was closed on
     June 1, 1997 and subsequently sold in September 1997.

     Hobe Sound,  acquired from the Resolution Trust Company ("RTC") on December
     23,  1991,  is a two-story  facility  containing  8,000  square feet and is
     centrally  located in Hobe Sound. Of 2,800 square feet on the second floor,
     1,225   square  feet  is  utilized   by  local   community   organizations.
     Improvements  include  two  drive-in  teller  lanes,  a drive-up  ATM,  and
     equipment and furniture, all of which are owned by the Bank.

     Fort Pierce,  acquired from the RTC on December 23, 1991, is a 2,895 square
     foot facility in the heart of Fort Pierce that has three drive-in lanes and
     a drive-up ATM. Equipment and furniture are all owned by the Bank.

     Martin Downs,  purchased  from the RTC in February  1992, is a 3,960 square
     foot bank building located at a high traffic  intersection in Palm City, an
     emerging commercial and residential community west of Stuart.  Improvements
     include  three  drive-in  teller  lanes,  a  drive-up  ATM,  equipment  and
     furniture.

     Tiffany,  purchased  from  the RTC in May  1992,  is a  two-story  facility
     containing 8,250 square feet and is located on a corner of U.S. Highway One
     in Port St. Lucie offering excellent exposure in one of the fastest growing
     residential  areas in the region.  The second story  contains  4,250 square
     feet and was leased to tenants until December 2001. In 2002, the Bank plans
     to  utilize  the  second  story  space  to  house  brokerage  and  mortgage
     solicitation  personnel,  a training  facility and conference  area.  Three
     drive-in teller lanes, a walk-up ATM,  equipment and furniture are utilized
     and owned by the Bank.

     Vero Beach, purchased from the RTC in February 1993, is a 3,300 square foot
     bank building  located in Vero Beach on U.S. Highway One and represents the
     Bank's  initial  presence in the Indian  River County  market.  A leasehold
     interest in a long-term land lease was acquired. Improvements include three
     drive-in teller lanes, a walk-up ATM, equipment and furniture, all of which
     are owned by the Bank.

     Beachland, opened in February 1993, consists of 4,150 square feet of leased
     space located in a three-story  commercial building on Beachland Boulevard,
     the main beachfront  thoroughfare in Vero Beach,  Florida.  The lease on an
     additional 1,050 square feet leased during 1996 expires in March 2002. This
     facility has 2 drive-in  teller  lanes,  a drive-up  ATM, and furniture and
     equipment, all owned by the Bank.

     Sandhill  Cove,  opened  in  September  1993,  is in an  upscale  life-care
     retirement  community.  The 135 square  foot  office is located  within the
     community  facilities on a 36-acre development in Palm City, Florida.  This
     community contains approximately 168 private residences.

     St.  Lucie  West,  opened in  November  1994,  was in a 3,600  square  foot
     building  located at 1320 S.W. St. Lucie Blvd,  Port St. Lucie. As a result
     of the PSHC merger,  this facility was closed in June 1997 and the property
     was sold in September  1997. On June 1, 1997,  the Bank moved its St. Lucie
     West operations to the Renar Centre (previously occupied by PSHC). The Bank
     leases  4,320  square  feet on the first floor of this  facility  and 1,200
     square feet on the second  floor.  The  facility  includes  three  drive-in
     teller lanes, a drive-up ATM, and furniture and equipment.

     Mariner  Square,  acquired  from  American  Bank in April 1995,  is a 3,600
     square  foot  leased  space  located on the ground  floor of a  three-story
     office  building  located  on U.S.  Highway 1 between  Hobe  Sound and Port
     Salerno.  Approximately 700 square feet of the space is sublet to a tenant.
     The  space  occupied  by the Bank has been  improved  to be a full  service
     branch with two drive-in lanes,  one serving as a drive-up ATM lane as well
     as a drive-in teller lane, all owned by the Bank.

     Sebastian,  opened in May 1996,  is located  within a 174,000  square  foot
     WalMart  Superstore on U.S. 1 in northern  Indian River County.  The leased
     space  occupied  by the Bank totals 865 square  feet.  The  facility  has a
     walk-up ATM, owned by the Bank.

     Nettles  Island was opened in January  1997 in southern St. Lucie County on
     Hutchinson  Island.  It  occupies  350  square  feet of  leased  space in a
     predominantly modular home community. Furniture and equipment are owned. No
     ATM or drive-in lanes are offered.

     U.S. 1 and Port St. Lucie  Boulevard  office  opened as a Bank  location on
     June 1, 1997,  upon the merger with PSHC.  At the date of the  merger,  the
     leased  space  consisted  of 5,188 square feet on the first floor and 1,200
     square feet on the second floor. In October 1997,  1,800 square feet of the
     leased  space on the first floor and 1,200  square feet of leased  space on
     the second floor were assigned to another tenant,  with the remaining space
     occupied by the Bank  totaling  3,388  square  feet.  The  facility has two
     drive-in  lanes, a walk-up ATM, and furniture and  equipment,  all owned by
     the Bank.  This  facility  was  closed in July  2000,  coinciding  with the
     opening  of a new,  more  visible  office on a leased  out-parcel  in a new
     shopping center approximately one-half mile south of the closed location on
     U.S. 1. The lease expires in April 2002.

     South Vero Square opened in May 1997 in a 3,150 square foot building  owned
     by the Bank on South U.S. 1 in Vero  Beach.  The  facility  includes  three
     drive-in  teller lanes,  a drive-up ATM, and furniture and  equipment,  all
     owned by the Bank.

     Oak Point  opened in June 1997.  It occupies  12,000  square feet of leased
     space  on the  first  and  second  floor of a 19,700  square  foot  3-story
     building in Indian River County. The office is in close proximity to Indian
     River Memorial Hospital and the peripheral  medical  community  adjacent to
     the hospital.  The facility includes three drive-in teller lanes, a walk-up
     ATM, and  furniture  and  equipment,  all owned by the Bank.  On the second
     floor, 2,270 square feet is presently sublet to tenants.

     Route 60 Vero opened in July 1997.  Similar to the Sebastian  office,  this
     facility is housed in a WalMart  Superstore in western Vero Beach in Indian
     River  County.  The branch  occupies  750 square  feet of leased  space and
     includes a walk-up ATM.

     Sebastian  West opened in March 1998 in a 3,150 square foot building  owned
     by the Bank.  It is  located  at the  intersection  of  Fellsmere  Road and
     Roseland Road in Sebastian.  The facility  includes three  drive-in  teller
     lanes, a drive-up ATM, and furniture and equipment, all owned by the Bank.

     Jensen  West,  opened in July  2000,  is  located  on an out  parcel  under
     long-term lease on U.S.  Highway 1 in northern Martin County.  The facility
     consists of a 3,930  square foot  building,  with four  drive-up  lanes,  a
     drive-up ATM and  furniture  and  equipment,  all of which are owned by the
     Bank and are  located on the leased  property.  The  opening of this office
     coincided  with the  closing  of the  Bank's  U.S.  1 and  Port  St.  Lucie
     Boulevard office, one-half mile north of this location.

     Ft. Pierce, the Bank's newest branch office in June 2001 is another WalMart
     Superstore  location.  The branch  occupies 540 square feet of leased space
     and  includes  a  walk-up  ATM,  a  night  depository,  and  furniture  and
     equipment, all owned by the Bank.

     For  additional  information,  refer  to  Notes  F and I of  the  Notes  to
     Consolidated  Financial  Statements  in the 2001 Annual Report of Seacoast,
     certain portions of which are incorporated  herein by reference pursuant to
     Item 8 of this document.

     In the fourth  quarter of 2002, an  additional  WalMart  Superstore  branch
     consisting of 695 square feet of leased space in a highly visible  location
     on U.S. Highway One in Port. St. Lucie is expected to open.

Item 3. Legal Proceedings

     The Company and its subsidiaries,  because of the nature of their business,
     are at times subject to numerous legal actions, threatened or filed, in the
     normal  course of their  business.  Although  the  amount  of any  ultimate
     liability with respect to such matters cannot be determined, in the opinion
     of management,  after  consultation  with legal  counsel,  those claims and
     lawsuits,  when resolved,  should not have a material adverse effect on the
     consolidated  results of operation  or financial  condition of Seacoast and
     its subsidiaries.

Item 4. Submission of Matters to a Vote of Security-Holders

     None.


                                     Part II

Item 5. Market Price of and  Dividends  on the  Registrant's  Common  Equity and
        Related Stockholder Matters

     The  Class A Common  Stock is  traded in the  over-the-counter  market  and
     quoted on the Nasdaq National  Market ("Nasdaq Stock Market").  There is no
     established public trading market for the Class B Common Stock of Seacoast.
     As of March 1, 2002,  there were approximately 4,322,032 shares of Class A
     Common Stock outstanding, held by approximately  858 record  holders and
     approximately 349,800 shares of Class B Common Stock outstanding, held by
     60 record holders.

     Seacoast  Class A Stock is traded  in the  over-the-counter  market  and is
     quoted on the Nasdaq Stock Market under the symbol  "SBCFA".  The following
     table sets forth the high,  low and last sale  prices per share of Seacoast
     Class A Stock on the Nasdaq Stock Market and the  dividends  paid per share
     of Seacoast Class A Stock for the indicated periods.


                          Sale Price Per Share of
                          Seacoast Class A Stock         Annual Dividends
                          -----------------------     Declared Per Share of
                             High       Low           Seacoast Class A Stock
                          -----------------------     ----------------------

2001

First Quarter.........     $30.563    $26.938              $0.28

Second Quarter........      35.15      27.25                0.28

Third Quarter.........      43.39      34.85                0.28

Fourth Quarter........      47.00      37.60                0.30

2000

First Quarter.........     $28.75     $24.75               $0.26

Second Quarter........      27.25      25.00                0.26

Third Quarter.........      27.125     25.50                0.26

Fourth Quarter........      26.625     24.25                0.28


     During 2001, the Company did not sell any  securities not registered  under
     the Securities Act of 1933, as amended.


     Seacoast's Articles of Incorporation prohibit the declaration or payment of
     cash  dividends on Class B Common Stock unless cash  dividends are declared
     or paid on Class A Common  Stock in an amount equal to at least 110% of any
     cash  dividend on Class B Common  Stock.  Dividends on Class A Common Stock
     payable in shares of Class A Common Stock shall be paid to holders of Class
     A Common and Class B Common Stock at the same time and on the same basis.

     In 1999,  cash dividends of $.98 per share of Class A Common Stock and $.89
     of Class B Common  Stock were paid.  In 2000,  cash  dividends of $1.06 per
     share of Class A Common Stock and $0.962 of Class B Common Stock were paid.
     In 2001,  cash  dividends  of $1.14 per  share of Class A Common  Stock and
     $1.032 per share of Class B Common Stock were paid.

     Dividends  from the  Bank are  Seacoast's  primary  source  of funds to pay
     dividends on Seacoast capital stock.  Under the National Bank Act, the Bank
     may in any calendar year, without the approval of the OCC, pay dividends to
     the extent of net profits for that year,  plus retained net profits for the
     preceding two years (less any required  transfers to surplus).  The need to
     maintain  adequate  capital in the Bank also limits  dividends  that may be
     paid to Seacoast. Information regarding a restriction on the ability of the
     Bank to pay  dividends  to Seacoast is contained in Note B of the "Notes to
     Consolidated   Financial  Statements"  contained  in  Item  8  hereof.  See
     "Supervision and Regulation" contained in Item 1 of this document.

     The OCC and  Federal  Reserve  have the  general  authority  to  limit  the
     dividends paid by insured banks and bank holding  companies,  respectively,
     if such payment may be deemed to constitute an unsafe or unsound  practice.
     If, in the particular circumstances, the OCC determines that the payment of
     dividends would constitute an unsafe or unsound banking  practice,  the OCC
     may,  among other things,  issue a cease and desist order  prohibiting  the
     payment of  dividends.  This rule is not expected to  adversely  affect the
     Bank's  ability  to  pay  dividends  to  Seacoast.   See  "Supervision  and
     Regulation" contained in Item 1 of this document.

     Each share of Class B Common  Stock is  convertible  by its holder into one
     share of Class A Common  Stock at any time prior to a vote of  shareholders
     authorizing a liquidation of Seacoast.

Item 6. Selected Financial Data

     Selected  financial  data is  incorporated  herein by  reference  under the
     caption  "Financial  Highlights" on page 1 of the 2001 Annual  Report.  See
     Exhibit 13.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations,  under  the  caption  "Financial  Review  -  2001  Management's
     Discussion and Analysis",  on pages 12 through 26 of the 2001 Annual Report
     is incorporated herein by reference. See Exhibit 13.

Critical Accounting Policies

     Management  believes that the most critical  accounting  policies which may
     affect  the  Company's  financial  status  and  involve  the most  complex,
     subjective and ambiguous assessments are as follows:

          The allowance and provision for loan losses,  securities available for
          sale  valuation and  accounting,  the value of goodwill,  and the fair
          market  value of  mortgage  servicing  rights at  acquisition  and any
          impairment of that value.

     Disclosures intended to facilitate a reader's understanding of the possible
     and likely events or  uncertainties  known to management which could have a
     material  impact  on the  reported  financial  information  of the  Company
     related to the most critical accounting policies are as follows:

Allowance and Provision for Loan Losses

     The  information  contained in the Company's  Annual Report on pages 15 and
     18-22  related  to the  "Provision  for  Loan  Losses",  "Loan  Portfolio",
     "Allowance  for Loan  Losses"  and  "Nonperforming  Assets" is  intended to
     describe the known trends,  events and uncertainties which could materially
     impact the reported financial information.

Securities Available for Sale

     On pages  24-25 and 36-37 of the Annual  Report,  information  is  provided
     related to the Company's securities portfolio.

     The market value of the Available  for Sale  portfolio at December 31, 2001
     exceeded  historical   amortized  cost,   producing   unrealized  gains  of
     $2,341,000. The market value of each security was obtained from independent
     pricing sources utilized by many financial  institutions.  However,  actual
     values  can only be  determined  in an  arms-length  transaction  between a
     willing buyer and seller which can, and often do, vary from these  reported
     values. Furthermore,  significant changes in recorded values due to changes
     in actual and perceived economic conditions can occur rapidly,  eliminating
     reported gains and producing unrealized losses.

     The credit quality of the Company's security holdings is such that negative
     changes  in the  market  values,  as a result of  unforeseen  deteriorating
     economic conditions, should only be temporary. Further, management believes
     that the Company's  other  sources of  liquidity,  as well as the cash flow
     from principal and interest payments from the securities portfolio, reduces
     the risk that losses would be realized as a result of needed liquidity from
     the securities portfolio.

Value of Goodwill

     Beginning  January  1,  2002,  the  Company's  goodwill  will no  longer be
     amortized,  but tested for  impairment.  The amount of goodwill at December
     31, 2001 totaled  approximately  $2.5 million and was acquired in 1995 as a
     result of the purchase of a community  bank within the  Company's  dominant
     market.  The  Company  has  a  commercial  bank  deposit  market  share  of
     approximately 35 percent in this market, which had a population increase of
     over 25 percent during the past ten years.

     The assessment as to the continued value for goodwill  involves  judgments,
     assumptions and estimates regarding the future.

     The population is forecast by the Bureau of Economic and Business  Research
     at the  University of Florida to continue to grow at a 20 percent plus rate
     over the next ten  years.  Our highly  visible  local  market  orientation,
     combined  with  a  wide  range  of  products  and  services  and  favorable
     demographics,  has  resulted  in  increasing  profitability  in  all of the
     Company's  markets.  There  is data  available  indicating  that  both  the
     products and customers serviced have grown since the acquisition,  which is
     attributable to the increased profitability and supports the goodwill value
     at December 31, 2001.

Mortgage Servicing Rights

     A large portion of the Company's  loan  production  involves  loans for 1-4
     family  residential  properties.  As part of its efforts to manage interest
     rate  risk,  the  Company  securitizes  pools of  loans  and  creates  U.S.
     Agency-guaranteed mortgage-backed securities. As part of the agreement with
     the  agency,  the  Company is paid a  servicing  fee to manage the loan and
     collect the monthly loan  payments.  In  accordance  with FAS No. 140,  the
     Company records an asset (mortgage  servicing  rights) at the fair value of
     those  rights.  At December 31, 2001,  the total fair value of those rights
     was $1.05 million. The fair value of the mortgage servicing rights is based
     on  judgments,  assumptions  and estimates as to the period the fee will be
     collected, current and future interest rates, and loan foreclosures.  These
     judgments,  assumptions  and estimates  are  initially  made at the time of
     securitization  and  reviewed at least  quarterly.  Impairment,  if any, is
     recognized  through a  valuation  allowance  and  charged  against  current
     earnings.

Liquidity and Capital Resources

     The  Company is a financial  entity and as such its assets and  liabilities
     are financial in nature.  The Company  derives  funding for its  activities
     from a number of sources.  At present,  these sources include  deposits and
     repurchase  agreements  with  its  customers,   federal  funds  lines  with
     correspondent  banks,  advances  from the Federal Home Loan Bank (FHLB) and
     capital investment by shareholders.  The following table highlights funding
     amounts at December 31, 2001:

                                        Contractual Maturities
                                        ----------------------
(Dollars in millions)    Total   0-3 Months   4-12 Months   1-5 Years   >5 Years
- --------------------------------------------------------------------------------

Demand deposits         $172.1
Savings deposits         444.2
Certificates of Deposit  398.8     $117.1       $203.8       $77.9
Repurchase Agreements     71.7       71.7
FHLB Advances             40.0                                25.0       $15.0
Shareholders' Equity      93.5

Demand and Savings  Deposits - These deposits have no  contractual  maturity and
include checking (both noninterest  bearing and interest  bearing),  savings and
money market accounts. Together with certificates of deposit less than $100,000,
these deposits are generally  referred to as "core deposits." These deposits are
derived from  individuals,  businesses and public entities  (comprised mostly of
municipal,  tax collection,  and other governmental bodies),  generally all from
within the Company's  defined  market area (the  "Treasure  Coast").  Over time,
customer  needs  change and the  Company has  responded  with  innovative  "core
deposit" products that meet these needs. As a result,  the Company has been able
to rely upon and grow demand and savings  deposits as a consistent  and reliable
funding source.

Over the past ten years, demand and savings deposits have experienced a weighted
average  annual  growth of 9.7 percent.  During 2001,  the  Company's  growth in
demand and savings  deposits  surpassed the ten-year  average,  increasing $75.8
million or 14.0 percent.  In part,  the growth this year reflects the success of
new  products,  such as Money  Manager,  an interest  bearing NOW account with a
desirable linkage to customer brokerage accounts,  and Investor NOW, an interest
bearing NOW account  indexed to third party  mutual funds for balances in excess
of $100,000.  These products have increased  substantively during the past year,
by $32.6  million on an  aggregate  basis.  Also  impacting  the growth in "core
deposits"  but  not  as  measurable  is  the  recent  economic  environment.  In
particular,  recent turmoil in financial markets,  a less robust economy,  and a
lower  interest  rate  environment  have  resulted  in  customers   focusing  on
safeguarding  assets,  resulting in increases in funds maintained with financial
institutions,  including the Company.  If economic  improvements  occur in 2002,
some shifting of customer  funds into  investment  vehicles  other than deposits
will likely occur.

Certificates  of Deposit - These  deposits  have proven to be a fairly  reliable
source of funding as well, increasing a weighted average of 6.1 percent annually
over the past ten years.  During 2001, lower loan growth and increases in demand
and savings  deposits  diminished  funding  requirements  from  certificates  of
deposit.  As a result,  the Company  de-emphasized  advertising for certificates
deposit in 2001,  and  certificates  of deposit  declined  $17.7  million or 4.3
percent.  In 2002, with the  probability  that interest rates are more likely to
increase,  the Company will likely begin to promote longer-term  certificates of
deposits.  The Company  does not accept  brokered  deposits  which have a higher
retention risk.

Repurchase  Agreements  -  Repurchase  agreements  are offered by the  Company's
subsidiary bank to select customers who wish to sweep excess balances on a daily
basis for  investment  purposes.  At  December  31,  2001,  the  Company had 133
customers  in  its  market   providing   $71.7  million  in  funding  via  these
arrangements.  Repurchase  agreement  balances  vary during the year,  generally
peaking at year-end.  During 2001, the lowest balance for repurchase  agreements
at any month-end was $40.5 million and the highest  balance at any month-end was
$71.7 million at year-end.  The Company generally  maintains a higher balance in
federal funds sold or other  short-term  investments  when repurchase  agreement
balances peak to offset their potential withdrawal.

The Company also has access to additional  short-term  funding of its activities
by selling, under agreement to repurchase, United States Treasury securities and
securities of United States  Government  agencies and  corporations and mortgage
backed  securities  that are not pledged.  At December 31, 2001, the Company had
$185.7 million in securities available and not pledged.

Federal Funds and FHLB Lines of Credit - The Company has access to liquidity via
funding from its federal funds and FHLB lines of credit.

At December 31, 2001, the Company had available federal funds lines of credit of
$55.5  million  (comprised  of lines of credit  with a number  of  correspondent
banks).  Federal funds lines are unsecured  and  short-term in nature,  maturing
primarily from overnight to seven days. The Company has periodically borrowed on
its federal funds lines of credit, generally on an overnight basis and at market
rates.

The Company  also has a $125.0  million  line of credit with the FHLB with $85.0
million  available at December 31, 2001. All funding from the FHLB is secured by
residential  mortgage loans  contained in the Company's  subsidiary  bank's loan
portfolio.  While the line may be utilized like a federal  funds line,  the FHLB
provides  numerous  offerings,  with rates fixed or  adjustable  and for various
maturity  terms. At December 31, 2001, the Company had advances on its FHLB line
of credit totaling $40.0 million.  Also see Note G, "Borrowings",  on page 38 of
the 2001 Annual Report.

Shareholders'  Equity - The Company's  earnings,  generated  principally  by its
subsidiary  bank,  have  consistently  funded  growth in total  capital  for the
Company and funded  payments of dividends to  shareholders.  The Company manages
the size of equity  through a program of share  repurchases  of its  outstanding
Class A Common Stock.  At December 31, 2001,  there were 529,519 shares totaling
$17.2 million in treasury stock. The Company is subject to rules and regulations
pertaining to its capital  levels,  on a consolidated  basis and at a subsidiary
level.  Based upon  required  capital  ratio  calculations,  the Company and its
subsidiaries  meet and exceed all  measures of capital  adequacy,  as defined by
regulation.

Parent  Company  Revolving  Line of Credit - On September  6, 2001,  the parent,
Seacoast Banking Corporation of Florida,  established a revolving line of credit
totaling $5.0 million which,  if drawn upon,  may be used for general  corporate
purposes,  including but not limited to the capital needs of the Company and its
subsidiaries  and the  repurchase  of Class A Common  Stock (See  "Shareholders'
Equity" above).  Covenants  pertaining to the line require an interest  coverage
ratio not greater than 3.0x, a non-performing  asset ratio less than or equal to
1.00 percent,  and capital  ratios defined as  "well-capitalized"  by regulatory
standards. No amounts have been drawn on this line.

Significant  Future  Financial  Commitments  - The  Company is  obligated  under
various non-cancelable,  operating leases for equipment,  buildings and land. At
December 31, 2001,  future  minimum lease  payments under leases with initial or
remaining terms in excess of one year are as follows:

                                           Committed Amount
                                           ----------------
(Dollars in millions)     Total    1 Year    2-3 Years    4-5 Years    >5 Years
- -------------------------------------------------------------------------------
Operating Leases          $14.5    $1.6       $3.1         $2.4          $7.4

Rent expense  charged to  operations  was $1.6 million in 2001,  $1.7 million in
2000 and $1.5 million in 1999.

Transactions with Related Parties

One of the sources of the Company's business is loans to directors, officers and
other members of management. These loans are made on the same terms as all other
loans and do not involve more than normal risk of collectibility.  The aggregate
dollar amount of these loans was approximately  $4.6 million and $5.0 million at
December 31, 2001 and 2000, respectively. During 2001, $0.9 million of new loans
were made and repayments totaled $1.3 million.

Certain  property is leased from  related  parties of the Company at  prevailing
rental  rates.  Lease  payments  to these  individuals  were  $260,000  in 2001,
$255,000 in 2000 and $229,000 in 1999.

Commitments with Off Balance Sheet Risk

The  Company's  subsidiary  bank is a party to  financial  instruments  with off
balance sheet risk in the normal course of business to meet the financing  needs
of its customers.  These  financial  instruments  include  commitments to extend
credit  and  standby  letters  of  credit.  Commitments  to  extend  credit  are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
condition  established  in  the  contract.   Commitments  generally  have  fixed
expiration dates or other termination clauses. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do not
necessarily  represent future cash  requirements.  Standby letters of credit are
conditional   commitments  issued  by  the  subsidiary  bank  to  guarantee  the
performance  of a customer to a third  party.  Those  guarantees  are  primarily
issued  to  support  public  and  private  borrowing   arrangements,   including
commercial paper, bond financing and similar transactions. The subsidiary bank's
exposure  to credit loss in the event of  non-performance  by the other party to
the financial instrument for commitments to extend credit and standby letters of
credit is represented by the contract or notional  amount of those  instruments.
The  subsidiary  bank holds  collateral  supporting  standby lines of credit for
which  collateral  is deemed  necessary.  At December 31, 2001,  commitments  to
extend credit totaled $114.9 million and standby  letters of credit totaled $1.4
million.

Trading Activities

The Company does not engage in any activities  that it believes would be defined
as trading.

Item 7A. Market Risk

     Market risk is inherent to all industries  and all financial  institutions'
     assets and liabilities are affected by market risks. The Company  considers
     credit risk to be the most  significant of these risks;  however,  interest
     rate  risk  is  also  significant.  There  are  eight  risks  that  must be
     considered  in managing the Company.  These risks are listed below in order
     of  management's  perceived  level of risk imposed  upon the  Company.  The
     Company does not conduct foreign  exchange  transactions  that would expose
     the  Company to foreign  exchange  risk or  trading  activities  that would
     produce  price  risk.  Therefore,  these  risks are not  addressed  in this
     assessment. The Company has identified certain critical risks to the Bank.

Credit Risks

     Credit  risk is the risk to the  Company's  earnings  or  capital  from the
     potential of an obligator or related group of obligators failing to fulfill
     its or their  contractual  commitments  to the  Bank.  Credit  risk is most
     closely  associated with a bank's lending.  It encompasses the potential of
     loss on a particular loan as well as the potential for loss from a group of
     related loans,  i.e., a credit  concentration.  Credit risk extends also to
     less traditional bank activities.  It includes the credit behind the Bank's
     investment  portfolio,  the  credit  of  counterparties  to  interest  rate
     contracts,  and  the  credit  of  securities  brokers  holding  the  Bank's
     investment portfolio in street name.

Interest Rate Risk

     Interest  rate risk is the risk to  earnings or market  value of  portfolio
     equity (capital) from the potential movement in interest rates. The Company
     uses  model   simulations   to  estimate  and  manage  its  interest   rate
     sensitivity.  The  Company  has  determined  that an  acceptable  level  of
     interest  rate risk would be for net  interest  income to fluctuate no more
     than 6 percent,  given a change in interest rates (up or down) of 200 basis
     points.  Based on the  Company's  most recent ALCO model  simulations,  the
     Company believes that net interest income would decline  approximately  1.5
     percent if interest  rates would  immediately  rise 200 basis  points.  The
     Company  is  willing to accept a change in the  estimated  market  value of
     portfolio equity of 5%, given a 200 basis point increase in interest rates.
     At  December  31,  2001,  the  Company's  most  recent  estimates  indicate
     compliance with this objective. However, these calculations incorporate the
     use of many  assumptions  (which the Company  believe to be  reasonable) to
     estimate  the fair  values of its  assets  and  liabilities.  In  addition,
     seasonal  increases  and  decreases in the volume of the various  financial
     instruments can and do effect these  calculations.  Therefore,  the Company
     monitors these calculations on a quarterly basis and more frequently during
     periods of interest rate volatility.

     Please also refer to the Section  entitled  "Interest Rate  Sensitivity" on
     page  26 of  Seacoast's  2001  Annual  Report,  which  is  incorporated  by
     reference  into this  report,  for  additional  information  regarding  the
     Company's sensitivity to interest rates.

Liquidity Risk

     Liquidity  risk is the risk to  earnings  or  capital  from  the  Company's
     inability  to meet its  obligations  when they come due  without  incurring
     unacceptable  losses  or  costs  such as  when  depositors  withdraw  their
     deposits  and the  Bank  does  not  have  the  liquid  assets  to fund  the
     withdrawals  and  to  meet  its  loan  funding  obligations.  The  risk  is
     particularly great with brokered  deposits,  of which the Company currently
     has none.

Transaction Risk

     Transaction  risk is the risk to earnings or capital  arising from problems
     with service or product  delivery or from  failure in the Bank's  operating
     processes.  It is a risk of failure in a bank's  automation,  its  employee
     integrity, or its internal controls.

Compliance Risk

     Compliance risk is the risk to earnings or capital from  noncompliance with
     laws, rules and regulations.

Strategic Risk

     Strategic  risk is the risk to earnings  or capital  arising  from  adverse
     business decisions or improper implementation of those decisions.

Reputation Risk

     Reputation  risk is the risk to earnings or capital from  negative or other
     unfavorable public opinion, including with respect to competitors.

     Most of these  risks  are  interrelated,  and thus  must be  considered  by
     management  regardless of the implied risk.  Management reviews performance
     against these ranges on a quarterly basis.

Item 8. Financial Statements and Supplementary Data

     The  report  of  Arthur   Andersen  LLP,   independent   certified   public
     accountants,  and the  consolidated  financial  statements  are included on
     pages 31 through 45 of the 2001 Annual Report and are  incorporated  herein
     by reference.  "Selected  Quarterly  Information -  Consolidated  Quarterly
     Average  Balances,  Yields  & Rates"  and  "Quarterly  Consolidated  Income
     Statements"  included on pages 27 through 29 of the 2001 Annual  Report are
     incorporated herein by reference. See Exhibit 13.

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

     None.

                                    Part III


Item 10. Directors and Executive Officers of the Registrant

     Information  concerning the directors and executive officers of Seacoast is
     set forth  under the  headings  "Proposal  One -  Election  of  Directors",
     "Information   About  the  Board  of  Directors  and  its  Committees"  and
     "Executive  Officers"  on pages 4 through  9, as well as under the  heading
     "Section  16(a)  Reporting" on page 36, in the 2002 Proxy  Statement and is
     incorporated herein by reference.

Item 11. Executive Compensation

     Information  set forth  under the  headings  "Proposal  One -  Election  of
     Directors -  Compensation  of  Executive  Officers",  "Salary and  Benefits
     Committee Report", "Summary Compensation Table", "Grants of Options/SARs in
     2001",   "Aggregated  Options/SAR  Exercises  in  2001  and  2001  Year-End
     Option/SAR Values", "Profit Sharing Plan", "Executive Deferred Compensation
     Plan",  "Performance  Graph", and "Employment and Severance  Agreements" on
     pages 9 through 11 and pages 14 through 17 of the 2002 Proxy  Statement  is
     incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

     Information  set forth  under the  headings,  "Proposal  One - Election  of
     Directors  - General"  on pages 4 through 8,  "Proposal  One - Election  of
     Directors  -  Management   Stock  Ownership"  on  page  9,  and  "Principal
     Shareholders" on pages 18 and 19 in the 2002 Proxy  Statement,  relating to
     the  number  of shares  of Class A Common  Stock  and Class B Common  Stock
     beneficially  owned by the  directors of Seacoast,  all such  directors and
     officers as a group and certain beneficial owners is incorporated herein by
     reference.

Item 13. Certain Relationships and Related Transactions

     Information  set forth  under  the  heading  "Proposal  One -  Election  of
     Directors  -  Salary  and  Benefits   Committee   Interlocks   and  Insider
     Participation"  and "Certain  Transactions and Business  Relationships"  on
     pages 17 and 18 of the 2002  Proxy  Statement  is  incorporated  herein  by
     reference.


                                     Part IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

a)(1) List of all financial statements

     The following  consolidated  financial statements and report of independent
     certified  public  accountants  of  Seacoast,  included  in the 2001 Annual
     Report are  incorporated  by reference into Item 8 of this Annual Report on
     Form 10-K.

      Report of Independent Certified Public Accountants
      Consolidated Balance Sheets as of December 31, 2001 and 2000
      Consolidated Statements of Income for the years ended
        December 31, 2001, 2000 and 1999
      Consolidated Statements of Shareholders' Equity for the
        years ended December 31, 2001, 2000 and 1999
      Consolidated Statements of Cash Flows for the years ended
        December 31, 2001, 2000 and 1999
      Notes to Consolidated Financial Statements

a)(2) List of Financial Statement Schedules

     Schedules to the consolidated financial statements required by Article 9 of
     Regulation  S-X are not  required  under the  related  instructions  or are
     inapplicable, and therefore have been omitted.

a)(3) Listing of Exhibits

     The following Exhibits are filed as part of this report in Item 14 (c):

     Exhibit 3.1 Amended and  Restated  Articles of  Incorporation  Incorporated
     herein by reference from registrant's  Current Report on Form 8-K, File No.
     0-13660, dated June 6, 1997.

     Exhibit 3.2 Amended and Restated  By-laws of the  Corporation  Incorporated
     herein by reference from Exhibit 3.2 of Registrant's Current Report on Form
     8-K, File No. 0-13660, dated June 6, 1997.

     Exhibit 4.1 Specimen Class A Common Stock Certificate  Incorporated  herein
     by reference from Exhibit 4.1 of the Registrant's Registration Statement on
     Form S-1, File No. 2-88829.

     Exhibit 4.2 Specimen Class B Common Stock Certificate  Incorporated  herein
     by reference  from Exhibit 4.2 of  registrant's  Registration  Statement on
     Form S-1, File No. 2-88829.

     Exhibit  10.1  Profit  Sharing  Plan,  as  amended  Incorporated  herein by
     reference from  registrant's  Registration  Statement on Form S-8, File No.
     33-22846,  dated  July 18,  1988,  and as  amended,  from  Exhibit  10.1 of
     registrant's Annual Reports on Form 10-K, dated March 27, 1998.

     Exhibit 10.2 Employee Stock Purchase Plan Incorporated  herein by reference
     from  registrant's  Registration  Statement on Form S-8 File No.  33-25627,
     dated November 18, 1988.

     Exhibit 10.3 Amendment #1 to the Employee Stock Purchase Plan  Incorporated
     herein by reference from  registrant's  Annual Reports on Form 10-K,  dated
     March 29, 1991.

     Exhibit 10.4 Executive Employment Agreement Dated March 22, 1991 between A.
     Douglas  Gilbert  and the  Bank,  incorporated  herein  by  reference  from
     registrant's Annual Reports on Form 10-K, dated March 29, 1991.

     Exhibit 10.5 Executive  Employment Agreement Dated January 18, 1994 between
     Dennis S. Hudson, III and the Bank,  incorporated  herein by reference from
     registrant's Annual Reports on Form 10-K, dated March 28, 1995.

     Exhibit 10.6 Executive  Employment Agreement Dated July 31, 1995 between C.
     William  Curtis,  Jr. and the Bank,  incorporated  herein by reference from
     registrant's Annual Reports on Form 10-K, dated March 28, 1996.

     Exhibit   10.8  1991  Stock  Option  &  Stock   Appreciation   Rights  Plan
     Incorporated herein by reference from registrant's  Registration  Statement
     on Form S-8 File No. 33-61925, dated August 18, 1995.

     Exhibit 10.9 1996 Long Term Incentive Plan Incorporated herein by reference
     from  registrant's  Registration  Statement on Form S-8 File No. 333-91859,
     dated December 1, 1999.

     Exhibit 10.10  Non-Employee  Director Stock  Compensation Plan Incorporated
     herein by reference from  registrant's  Registration  Statement on Form S-8
     File No. 333-70399 dated January 11, 1999.

     Exhibit  10.11  2000  Long  Term  Incentive  Plan  Incorporated  herein  by
     reference  from  registrant's  Registration  Statement on Form S-8 File No.
     333-49972, dated November 15, 2000.

     Exhibit 10.12 Executive Deferred  Compensation Plan Dated October 17, 2000,
     but effective November 1, 2000.

     Exhibit 13 2001  Annual  Report The  following  portions of the 2001 Annual
     Report are incorporated herein by reference:

         Financial Highlights
         Financial Review - Management's Discussion and Analysis
         Selected Quarterly Information - Quarterly Consolidated
           Income Statements
         Selected Quarterly Information - Consolidated Quarterly
           Average Balances, Yields & Rates
         Financial Statements
         Notes to Consolidated Financial Statements
         Financial Statements - Report of Independent Certified
           Public Accountants

     Exhibit 21 Subsidiaries of Registrant Incorporated herein by reference from
     Exhibit 22 of  Registrant's  Annual Report on Form 10-K,  File No. 0-13660,
     dated March 17, 1992.

     Exhibit 23 Consent of Independent Certified Public Accountants

b)   Reports  on Form 8-K No  reports  on Form 8-K were  filed  during  the last
     quarter of 2001.

c)   Exhibits
     The response to this portion of Item 14 is submitted as a separate  section
     of this report.

d)   Financial Statement Schedules
     None




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto duly  authorized,  in the City of Stuart,
State of Florida, on the 28th day of March 2002.

SEACOAST BANKING CORPORATION OF FLORIDA
         (Registrant)


By:     /s/ Dennis S. Hudson, III
        -------------------------
        Dennis S. Hudson, III
        President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated. Date

                                                                      Date

/s/ Dale M. Hudson                                              March 28, 2002
- ---------------------------------------------
Dale M. Hudson, Chairman of the Board
and Director

/s/ Dennis S. Hudson, III                                       March 28, 2002
- ---------------------------------------------
Dennis S. Hudson, III, President,
Chief Executive Officer  and Director

/s/ William R. Hahl                                             March 28, 2002
- ---------------------------------------------
William R. Hahl, Executive Vice President and
Chief Financial Officer

/s/ Jeffrey C. Bruner                                           March 28, 2002
- ---------------------------------------------
Jeffrey C. Bruner, Director

/s/ John H. Crane                                               March 28, 2002
- ---------------------------------------------
John H. Crane, Director

/s/ Evans Crary, Jr.                                            March 28, 2002
- ---------------------------------------------
Evans Crary, Jr., Director

/s/ Christopher E. Fogal                                        March 28, 2002
- ---------------------------------------------
Christopher E. Fogal, Director

/s/ Jeffrey S. Furst                                            March 28, 2002
- ---------------------------------------------
Jeffrey S. Furst, Director

                                                                March 28, 2002
- ---------------------------------------------
Dennis S. Hudson, Jr., Director

/s/ John R. Santarsiero, Jr.                                    March 28, 2002
- ---------------------------------------------
John R. Santarsiero, Jr., Director

/s/ Thomas H. Thurlow, Jr.                                      March 28, 2002
- ---------------------------------------------
Thomas H. Thurlow, Jr., Director



                                                                  EXHIBIT 23
                               ARTHUR ANDERSEN LLP

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

As  independent   certified  public  accountants,   we  hereby  consent  to  the
incorporation  of our  report  incorporated  by  reference  in this Form 10-K of
Seacoast  Banking  Corporation of Florida,  into the Company's  previously filed
registration  statements on Form S-8 (File Nos.  33-61925,  33-46504,  33-25627,
33-22846, 333-91859, 333-70399 and 333-49972).


ARTHUR ANDERSEN LLP


West Palm Beach, Florida,
  March 28, 2002.


                    SEACOAST BANKING CORPORATION OF FLORIDA

March 28, 2002


United States Securities and Exchange Commission
450 5th Street, N.W.
Washington, D.C.  20549

        RE:  Annual Report on Form 10-K for the Year Ended December 31, 2001
             Confirmation of Receipt of Assurances from Arthur Andersen LLP

Ladies and Gentlemen:

Seacoast Banking Corporation of Florida engages Arthur Andersen LLP ("Andersen")
as our independent public accountants.  Andersen completed its audit work on our
financial  statements  for the year ended December 31, 2001 on January 14, 2002,
and Andersen's opinion with respect to our financial  statements bear that date.
However,  we did not file our  Annual  Report  on Form  10-K for the year  ended
December 31, 2001 until after March 14, 2002.

We are aware of the  contents  of  Release  No.  34-45590  and the  addition  of
Temporary Note 3T to Article 3 of Regulation S-X (the "Temporary  Note"). As the
audit of our  financial  statements  was  completed  prior to March 14, 2002, we
believe that the requirements set forth in the Temporary Note are not applicable
to our  situation.  However,  in an abundance of caution,  we have requested and
received from Andersen a letter representing to us that its audit was subject to
Andersen's  quality control system for U.S.  accounting and auditing practice to
provide  reasonable  assurance  that the  engagement was conducted in compliance
with professional  standards,  that there was appropriate continuity of Andersen
personnel working on the audit, availability of national office consultation and
availability  of personnel at foreign  affiliates of Arthur  Andersen to conduct
the relevant portions of the audit.

Respectfully submitted.

SEACOAST BANKING CORPORATION OF FLORIDA

/s/ William H. Hahl
- -------------------
William H. Hahl
Executive Vice President
Chief Financial Officer




                                      EX-13
                               2001 ANNUAL REPORT


                              Financial Highlights


(Dollars in thousands except
per share data)
FOR THE YEAR                   2001       2000       1999       1998       1997
- ------------                   ----       ----       ----       ----       ----
Net interest income         $45,493    $42,095    $43,089    $40,213    $38,077
Provision for loan losses         0        600        660      1,710        913
Noninterest income:
  Securities gains (losses)     915       (12)        309        612         48
  Other                      15,108     13,150     12,148     11,775     10,896
Noninterest expenses         38,060     34,877     35,983     35,721     36,425
Income before income taxes   23,456     19,756     18,903     15,169     11,683
Provision for income taxes    9,326      7,668      7,119      5,606      4,251
Net income                   14,130     12,088     11,784      9,563      7,432
Core earnings (1)            22,624     20,459     19,439     16,565     12,755

Per share data Net income:
     Diluted                   2.96       2.51       2.40       1.84       1.42
     Basic                     3.00       2.53       2.43       1.88       1.45

Cash dividends paid:
     Class A common            1.14       1.06       0.98       0.90       0.82
Book value                    20.10      17.87      15.96      15.87      15.75
Dividends to net income       37.60%     41.60%     39.80%     47.40%     53.80%

AT YEAR END
Assets                   $1,225,964 $1,151,373 $1,081,032 $1,092,230   $943,037
Securities                  306,352    204,664    213,654    261,183    220,150
Net loans                   777,993    837,328    771,294    695,207    608,567
Deposits                  1,015,154    957,089    905,960    905,202    806,098
Shareholders' equity         93,519     84,263     77,111     78,442     81,064

Performance ratios:
    Return on average assets   1.22%      1.09%      1.11%      0.98%      0.83%
    Return on average equity  15.62      14.09      14.64      11.64       9.17
Net interest margin (2)        4.12       4.03       4.34       4.40       4.60
Average equity to average
    assets                     7.78       7.76       7.57       8.39       9.09
- --------------------------------------------------------------------------------
(1)  Income before taxes excluding the provision for loan losses, securities
     gains (losses) and expenses associated with foreclosed and repossessed
     asset management and dispositions.
(2)  On a fully taxable equivalent basis.


================================================================================
                                FINANCIAL REVIEW
================================================================================
                    2001 Management's Discussion and Analysis

Net income for 2001 totaled  $14,130,000  or $2.96 per share  diluted,  compared
with $12,088,000 or $2.51 per share diluted in 2000 and $11,784,000 or $2.40 per
share diluted in 1999.  Return on average  assets was 1.22 percent and return on
average  shareholders'  equity was 15.62 percent for 2001, compared to the prior
year's  results of 1.09  percent  and 14.09  percent,  respectively,  and 1999's
results of 1.11 percent and 14.64 percent, respectively.

Earnings  in 2001  were  impacted  favorably  by  securities  gains of  $915,000
($562,000 after tax) or $0.12 per share diluted.

- --------------------------------------------------------------------------------
                              Results of Operations
                              ---------------------

Net Interest  Income
- --------------------

Net interest income (on a fully tax equivalent  basis)  increased  $3,340,000 or
7.9 percent to $45,713,000 for 2001. For 2001, net interest margin  increased to
4.12 percent from 4.03 percent for 2000.

Since December 2000, the Federal  Reserve was aggressive in reducing  short-term
rates.  A 50  basis  point  reduction  in  December  2000,  and  the  additional
reductions totaling 400 basis points by the Fed,  contributed to the improvement
in the Company's  margin.  On a tax equivalent  basis,  the net interest  margin
improved from 4.10 percent in the first  quarter,  to 4.12 percent in the second
quarter,  to 4.13  percent in the third  quarter,  to 4.14 percent in the fourth
quarter.

In 2001 the cost of interest  bearing  liabilities  declined 45 basis  points to
3.88 percent from a year ago. The rates for NOW, savings, money market accounts,
certificates of deposit, and short-term borrowings declined 13, 104, 17, 16, and
243 basis points,  respectively.  The rate for NOW accounts  decreased less than
what might be expected as a result of the growth in balances in a product called
Investor  NOW.  The rate paid on this  product is indexed to third party  mutual
funds for balances in excess of $100,000.  Average outstanding balances for this
account during 2001 increased to $28.9 million from $5.1 million a year earlier.
Another NOW  account,  Money  Manager,  also pays a premium rate and the average
balance for this account increased $8.8 million during 2001, versus 2000.

Lower  interest  rates  significantly  impacted  the  prepayment  of  loans  and
investments. These funds and the funds from deposit increases had to be invested
in earning assets at lower rates. The yield on earning assets for 2001 decreased
30 basis  points to 7.32  percent,  compared to one year  earlier.  The yield on
loans declined 7 basis points to 7.93 percent, the yield on securities decreased
62 basis points to 5.65  percent,  and the yield on federal  funds sold declined
186 basis points to 4.21 percent. Average earning assets increased $58.2 million
or 5.5 percent during 2001, with increases of $24.5 million to $246.2 million in
securities, $10.7 million to $831.1 million in loans, and $23.0 million to $31.2
million in federal funds sold. In  comparison,  average loan balances grew $77.4
million in 2000 and securities balances declined.

The mix of earning assets, deposits and other interest bearing liabilities had a
positive impact on the margin during 2001.  Average loans (the highest  yielding
component of earning  assets) as a percentage of earning  assets  decreased from
78.1 percent to 75.0 percent from a year ago,  while  securities  increased from
21.1 percent to 22.2 percent and federal funds sold  increased  from 0.8 percent
to 2.8 percent.  While total loans did not  increase as a percentage  of earning
assets  versus prior year,  the Company  successfully  changed the mix of loans,
with commercial and consumer  volumes  increasing as a percentage of total loans
and  residential  loan  balances   declining  (see  Loan   Portfolio).   Average
certificates   of  deposit  (a  higher  cost   component  of  interest   bearing
liabilities) as a percentage of interest bearing  liabilities  decreased to 46.0
percent  from 47.3  percent a year ago.  Lower  loan  growth in 2001  diminished
funding  requirements,   thereby  allowing  for  lower  rates  to  be  paid  for
certificates of deposit.  Early in 2001 management concluded that interest rates
would  continue to  decrease.  Therefore,  short 3- to 5-month  certificates  of
deposit were marketed so that they could be repriced at lower rates. The Company
has  approximately  $117 million in CDs  maturing in the first  quarter of 2002.
Lower cost core interest bearing deposits (average NOW, savings and money market
deposits)  grew $22.9  million  or 6.1  percent to $400.3  million  and  average
noninterest  bearing demand deposits grew $10.6 million or 7.4 percent to $155.0
million,  favorably affecting the Company's deposit mix.  Short-term  borrowings
(including federal funds purchased,  but principally sweep repurchase agreements
with customers)  increased to 5.7 percent of interest  bearing  liabilities from
4.5 percent a year ago,  reflecting  an increase in the balances  maintained  by
customers utilizing sweep arrangements.

Proceeds from securities  sales totaled $154.0 million during 2001 and purchases
totaled  $350.4  million.  This  compares  to $10.2  million  in sales and $20.9
million in purchases  during 2000.  Activity in the first quarter of 2001 ($65.9
million in sales and $106.1  million in  purchases)  reflected  a  restructuring
effort to maximize  earnings in the declining  rate  environment.  In the second
quarter $69.1 million in sales and $65.9 million in purchases  were  transacted,
with $58.8  million in sales  transacted  in late June, in part to meet seasonal
liquidity,  but also to position  the Company to benefit  from  possible  future
interest rate increases.  No sales occurred in the third quarter of 2001, but of
the $70.8  million in  purchases  transacted,  $30.2  million  was  invested  in
floating rate securities based on the expectation  (prior to the terrorist event
on September 11, 2001) that further interest rate reductions by the Fed would be
on hold.  Sales in the fourth quarter  totaling $19.0 million were transacted to
realize  appreciation on securities  that management  believed had reached their
maximum  potential total return,  and securities of $107.6 million were acquired
with durations ranging from 0.4 years to 3.3 years.

Net interest income (on a fully tax equivalent  basis)  decreased  $1,078,000 or
2.5 percent to $42,373,000 for 2000,  compared to a year earlier.  For 2000, the
net interest margin decreased to 4.03 percent from 4.34 percent for 1999.

In 2000, the Federal Reserve  increased short term rates 100 basis points,  with
increases  of 25 basis  points in both  February  and March 2000 and  another 50
basis points in May 2000. The Company,  along with most other banks, had its net
interest margin decline over 2000 as a result of the Federal Reserve's  actions.
In the  fourth  quarter  of  2000,  the net  interest  margin  (on a  fully  tax
equivalent  basis) of 3.93  percent  was three basis  points  higher than in the
third quarter of 2000, but was 15 basis points lower when compared to the second
quarter of 2000 and 31 basis points lower when compared to first quarter  2000's
margin performance.


TABLE 1:

Condensed Income Statement as a Percent of Average Assets
  (Tax equivalent basis)

                             2001     2000      1999
                             -----    -----     -----
Net interest income          3.93%    3.83%     4.09%
Provision for loan losses    0.00     0.05      0.06
Noninterest income
  Securities gains           0.08     0.00      0.03
  Other                      1.30     1.19      1.14
Noninterest expenses         3.27     3.16      3.39
                             ----     ----      ----
Income before income taxes   2.04     1.81      1.81
Provision for income taxes
 including tax equivalent
 adjustment                  0.82     0.72      0.70
                             -----    -----     -----
Net Income                   1.22%    1.09%     1.11%
                             =====    =====     =====

For the twelve months ended  December 31, 2000  (compared to 1999),  the cost of
interest  bearing  liabilities  increased 70 basis points to 4.33 percent,  with
rates for NOW, savings, money market, time deposits, short term borrowings,  and
other  borrowings  increasing  26,  96,  14,  74,  107,  and  72  basis  points,
respectively.  In part,  the rate for NOW accounts  increased as a result of the
success of the new Investor NOW product,  offered at a  competitive  market rate
tied to an  index.  Rates  for  savings  accounts  increased  as a result of the
success of two savings  products  called  Grand  Savings and Grand  Savings Plus
which were offered at higher rates than the Company's  regular savings  account.
The products  increased  $6.2 million and $33.7  million,  respectively,  during
2000.  Certificates of deposit grew $13.2 million during 2000, reflecting higher
interest  rates paid and customer  desire to shift  deposit  balances from lower
interest bearing core deposits into higher yielding time deposits.  The increase
in rate for short term borrowings (all maturing  overnight)  reflects the impact
of the Federal  Reserve's  actions during 2000. The termination  (call) of a $10
million borrowing with a rate of 5.40 percent with Donaldson,  Lufkin & Jenrette
(DLJ) at the end of August  2000 and the  addition  of $25  million of  two-year
fixed rate  borrowings  from the Federal  Home Loan Bank (FHLB) in March 2000 at
6.99  percent  (subsequently  renewed for a  three-year  term at 6.55 percent in
December 2000) effected the increase in the cost of other borrowings.



TABLE 2:

Changes in Average Earning Assets
(Dollars in thousands)


                   Increase/(Decrease)             Increase/(Decrease)
                       2001 vs 2000                  2000 vs 1999
                       ------------                  ------------
Securities:
  Taxable            $26,818     12.5%            ($26,734)   (11.1)%
  Nontaxable          (2,234)   (29.7)              (3,030)   (28.7)
Federal funds sold
and other short
term investments      22,950    278.1                  506      6.5
Loans, net            10,664      1.3               77,419     10.4
                     -------                       -------
Total                $58,198      5.5%             $48,161      4.8%
                     =======                       =======

With regards to interest earned,  the yield on earning assets for 2000 increased
24 basis points to 7.62 percent, compared to 7.38 percent for 1999. Increases in
the yield on loans of 15 basis points to 8.00  percent,  the yield on securities
of 22 basis points to 6.27  percent,  and the yield on federal funds sold of 125
basis points to 6.07 percent was enhanced by a changing earning assets mix (with
a $77.4  million  growth in average  loans  during  2000).  The growth in loans,
larger as an amount in 2000 than for 1999,  was slightly  slower as a percentage
year-over-year, 10.4 percent versus 11.0 percent, respectively.


TABLE 3:

Rate/Volume Analysis (On a Tax Equivalent Basis)
Amount of Increase/(Decrease)
(Dollars in thousands)


                                     2001 vs 2000
                                    Due to Change In:
                                    -----------------
                            Volume     Rate     Mix     Total
                            ---------------------------------
Earning Assets
Securities:
  Taxable                   $1,666  $(1,314)  $(165)  $  187
  Nontaxable                  (177)       0       0     (177)
                            ---------------------------------
                             1,489   (1,314)   (165)      10

Federal funds sold and
 other short term
 investments                 1,394     (154)   (428)     812
Loans                          853     (561)     (7)     285
                            ---------------------------------
Total Earning Assets         3,736   (2,029)   (600)   1,107

Interest Bearing Liabilities
NOW                             47      (72)     (3)     (28)
Savings deposits               258   (1,429)    (84)  (1,255)
Money market accounts          267     (322)    (22)     (77)
Time deposits                  517     (660)    (15)    (158)
                            ---------------------------------
                             1,089   (2,483)   (124)  (1,518)
Federal funds purchased
 and other short term
 borrowings                    680     (939)   (312)    (571)
Long term borrowings          (128)     (17)      1     (144)
                            ---------------------------------
Total Interest Bearing
 Liabilities                 1,641   (3,439)   (435)  (2,233)
                            ---------------------------------
Net Interest Income         $2,095   $1,410   $(165)  $3,340
                            =================================

- ---------------
Rate/Volume Analysis (On a Tax Equivalent Basis)(con't)
Amount of Increase (Decrease)
(Dollars in thousands)

                                  2000 vs 1999
                                Due to Change In:
                                -----------------
                           Volume     Rate    Mix     Total
                          -----------------------------------
Earning Assets
Securities:
  Taxable                  ($1,591)     $625   $(69)  ($1,035)
  Nontaxable                  (253)      (46)    13      (286)
                          -----------------------------------
                            (1,844)      579    (56)   (1,321)

Federal funds sold and
 other short term
 investments                    24        98      6       128
Loans                        6,078     1,095    114     7,287
                           ----------------------------------
Total Earning Assets         4,258     1,772     64     6,094

Interest Bearing Liabilities
NOW                           (105)      162    (15)       42
Savings deposits               600     1,058    257     1,915
Money market accounts         (438)      300    (32)     (170)
Time deposits                  657     2,928     97     3,682
                            ---------------------------------
                               714     4,448    307     5,469
Federal funds purchased
 and other short term
 borrowings                     13       411      3       427
Long term borrowings           976       179    122     1,277
                            ---------------------------------
Total Interest Bearing
 Liabilities                 1,703     5,038    432     7,173
                            ---------------------------------
Net Interest Income         $2,555   ($3,266) ($368)  ($1,079)
                            =================================


Average  earning  assets in 2000 were $48.2  million or 4.8 percent  higher when
compared to prior year. Average interest bearing  liabilities were $29.5 million
or 3.5 percent higher year over year. Loans (the highest  yielding  component of
earning  assets) as a percentage  of average  earning  assets  increased to 78.1
percent  compared to 74.1 percent in 1999,  while  average  securities  (a lower
yielding  component)  declined to 21.1 percent from 25.1 percent.  Average other
borrowings  (the highest cost component of interest  bearing  liabilities)  as a
percentage of average interest bearing  liabilities  increased to 4.8 percent in
2000 compared to 3.0 percent in 1999.  Lower cost core interest bearing deposits
(NOW,  savings and money market deposits)  decreased $1.0 million or 0.3 percent
to $377.4  million during 2000 and declined from 45.1 percent to 43.4 percent as
a component of average interest  bearing  liabilities.  Favorably  affecting the
Company's  deposit mix,  average  noninterest  bearing demand deposits grew $7.6
million or 5.6 percent to $144.4 million.


TABLE 4:

Changes in Average Interest Bearing Liabilities
(Dollars in thousands)

                    Increase/(Decrease)       Increase/(Decrease)
                       2001 vs 2000              2000 vs 1999
                    -------------------       -------------------
NOW                 $ 2,320       4.2%         $(5,914)     (9.6)%
Savings deposits      8,084       5.9           26,870      24.3
Money market
 accounts            12,454       6.8          (21,961)    (10.7)
Time deposits         9,062       2.2           13,226       3.3
Federal funds
 purchased and
 other short term
 borrowings          12,868      33.2              297       0.8

Other borrowings     (1,975)     (4.7)          17,005      68.1
                    -------                    -------
Total               $42,813       4.9%         $29,523       3.5%
                    =======                    =======


TABLE 5:

Three-Year Summary
Average Balances, Interest Income and Expenses, Yields and Rates (1)

(Dollars in
thousands)                         2001
- ----------                         ----
                           Average           Yield/
                              Balance Interest Rate
                          -------------------------
Earning assets:
  Securities
    Taxable              $240,914  $13,482   5.60%
    Nontaxable              5,287      419   7.93
                         -------------------------
                          246,201   13,901   5.65
  Federal funds
  sold and other
  short term
  investments              31,201    1,313   4.21
  Loans (2)               831,093   65,901   7.93
                        --------------------------
Total Earning Assets    1,108,495   81,115   7.32

Allowance for loan
 losses                    (7,187)
Cash and due from
 banks                     31,138
Bank premises and
 equipment                 16,057
Other assets               13,945
                        ---------
                       $1,162.448
                       ==========

Interest-bearing
 liabilities:
NOW                       $58,246   $1,107   1.90%
Savings deposits          145,431    3,125   2.15
Money market
 accounts                 196,610    3,867   1.97
Time deposits             419,801   23,260   5.54
Federal funds
 purchased and
 other short
 term borrowings           51,603    1,477   2.86
Other borrowings           40,000    2,566   6.42
                           ------    -----   ----
                          911,691   35,402   3.88

Demand deposits           154,990
Other liabilities           5,285
                       ----------
                        1,071,966
Shareholders'
  equity                   90,482
                       ----------
                       $1,162,448
                       ==========
Interest expense
  as % of earning
  assets                                     3.19%
Net interest
  income/yield on
  earning assets                   $45,713   4.12%
                                   =======   =====


Three-Year Summary (con't)
Average Balances, Interest Income and Expenses, Yields and Rates (1)

(Dollars in
thousands)                        2000
- ----------                        ----
                        Average             Yield/
                        Balance   Interest   Rate
                        --------------------------
Earning Assets:
Securities
    Taxable             $214,096   $13,295   6.21%
    Nontaxable             7,521       596   7.92
                        --------------------------
                         221,617    13,891   6.27

Federal funds
   sold and other
   short term
   investments             8,251       501   6.07
Loans (2)                820,429    65,616   8.00
                       ---------------------------
Total Earning Assets   1,050,297    80,008   7.62

Allowance for loan
 losses                   (7,099)
Cash and due from
 banks                    30,258
Bank premises and
 equipment                17,024
Other assets              14,300
                      ----------
                      $1,104,780
                      ==========

Interest-bearing
 liabilities:
NOW                      $55,926    $1,135   2.03%
Savings deposits         137,347     4,380   3.19
Money market
 accounts                184,156     3,944   2.14
Time deposits            410,739    23,418   5.70
Federal funds
 purchased and
 other short
 term borrowings          38,735     2,048   5.29
Other borrowings          41,975     2,710   6.46
                       ---------------------------
                         868,878    37,635   4.33
Demand deposits          144,362
Other liabilities          5,774
                       ---------
                       1,019,014
Shareholders'
 equity                   85,766
                      ----------
                      $1,104,780
                      ==========
Interest expense
 as % of earning                             3.58%
 assets
Net interest
 income/yield on
 earning assets                    $42,373   4.03%
                                   =======   =====



Three-Year Summary (con't)
Average Balances, Interest Income and Expenses, Yields and Rates (1)

(Dollars in
thousands)                       1999
- ----------                       ----
                          Average           Yield/
                          Balance  Interest  Rate
                         --------------------------
Earning Assets:
Securities
 Taxable                 $240,830  $14,330    5.95%
 Non Taxable               10,551      882    8.36
                         --------------------------
                          251,381   15,212    6.05
Federal funds
 sold and other
 short term
 investments                7,745      373    4.82
Loans (2)                 743,010   58,329    7.85
                        --------------------------
Total Earning Assets    1,002,136   73,914    7.38

Allowance for loan
 losses                    (6,713)
Cash and due from
 banks                     35,110
Bank premises and
 equipment                 17,213
Other assets               14,589
                       ----------
                       $1,062,335
                       ==========

Interest-bearing
 liabilities:
NOW                       $61,840   $1,093    1.77%
Savings deposits          110,477    2,465    2.23
Money market
 accounts                 206,117    4,114    2.00
Time deposits             397,513   19,736    4.96
Federal funds
 purchased and
 other short
 term borrowings           38,438    1,621    4.22
Other borrowings           24,970    1,433    5.74
                           ------    -----    ----
                          839,355   30,462    3.63

Demand deposits           136,742
Other liabilities           5,767
                            -----
                          981,864
Shareholders'
   equity                  80,471
                           ------
                       $1,062,335
                       ==========
Interest expense
 as % of earning
 assets                                       3.04%
Net interest
 income/yield on
 earning assets                   $43,452     4.34%
                                  =======     =====

- -------------------------------

(1)  The tax equivalent adjustment is based on a 34% tax rate.
(2)  Nonaccrual loans are included in loan balances.  Fees on loans are included
     in interest on loans.


Provision for Loan Losses
- -------------------------

No  provisioning  was recorded in 2001,  reflecting  the  Company's  exceptional
credit quality, low nonperforming assets, and slower loan growth.  Provisions of
$600,000 and $660,000 were recorded in 2000 and 1999, respectively.  Loan losses
totaled  $184,000 or 0.02  percent of average  total  loans in 2001  compared to
$252,000 or 0.03  percent of average  total  loans in 2000 and  $133,000 or 0.02
percent of average  total loans in 1999.  These  ratios are much better than the
banking industry as a whole.

The  Company's  loan  portfolio  mix has changed  during 2001 (see Table 9-Loans
Outstanding).  The Company intends to continue to vary its loan portfolio mix by
emphasizing  higher yield  commercial  and consumer  credits while  reducing its
exposure to 1-4 family lower yield residential  loans.  These changes may result
in  increased  loan loss  provisions  should the  increased  exposure  result in
greater inherent losses in the loan portfolio.

Management  determines  the  provision  for  loan  losses  which is  charged  to
operations by constantly analyzing and monitoring  delinquencies,  nonperforming
loans and the level of outstanding  balances for each loan category,  as well as
the  amount  of net  charge  offs,  and by  estimating  losses  inherent  in its
portfolio.  While the  Company's  policies and  procedures  used to estimate the
monthly provision for loan losses charged to operations are considered  adequate
by  management  and  are  reviewed  from  time  to  time  by the  Office  of the
Comptroller  of the  Currency,  there  exist  factors  beyond the control of the
Company, such as general economic conditions both locally and nationally,  which
make  management's  judgment  as to the  adequacy of the  provision  necessarily
approximate and imprecise.  See  "Nonperforming  Assets" and "Allowance for Loan
Losses."


Noninterest Income
- ------------------

Table 6 shows noninterest income for the years indicated.

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$15,108,000 for 2001, an increase of $1,958,000 or 14.9 percent from a year ago.
Noninterest  income was  favorably  impacted by growth in fee-based  businesses.
Noninterest  income accounted for 24.9 percent of net revenue,  compared to 23.8
percent last year.

Market turmoil  affected  revenue from brokerage  activities since late 2000 and
the trend  continued  in 2001  with  consumers  shifting  from the  purchase  of
investment  products to more conservative  deposit  products.  In 2001 brokerage
revenue decreased $616,000 or 25.4 percent to $1,805,000. Trust income was lower
as well,  declining  $207,000 or 7.7 percent year over year to  $2,497,000.  The
Company expects to expand its customer relationships through sales of investment
management and brokerage products, including insurance.

The Company has been among the leaders in the production of residential mortgage
loans in its  market.  In order  to  improve  profitability  and  better  manage
interest rate risks, the Company began producing loans for third party permanent
investors in 2000.  In 2001  mortgage  banking fees from loan sales totaled $1.7
million and total fees earned from this  business  totaled  $2,456,000,  a 219.0
percent increase over year 2000. Significantly lower interest rates in 2001 were
partially  responsible for loan production increasing from $90 million last year
to $155 million in 2001. Also, the Company utilized  correspondent lenders whose
mortgage  programs  allowed for  attractive  rates and  increased  the Company's
market share. The higher volumes were processed by commissioned originators,  as
well as the Company's branch personnel. The Company expects to derive fee income
growth in 2002 by increasing its market penetration and from expanded sources of
fees collected from this business.  However, economic uncertainties could impact
the growth.

Greater  usage of check cards by the  Company's  core deposit  customers  and an
increased cardholder base increased  interchange income in 2001 to $735,000,  an
increase  of  $307,000  or 71.7  percent  from last year.  Other  deposit  based
electronic  funds  transfer  (EFT) income  increased as well, by $85,000 or 37.4
percent to  $312,000.  Service  charges on  deposits  increased  $245,000 or 5.0
percent in 2001 to $5,110,000, largely due to an increasing core deposit base in
2001  from  which to  derive  fees and  greater  analysis  fees  collected  from
commercial  customers as earnings  credits  declined in the lower  interest rate
environment in 2001.

In its  second  year of  operation,  the  Company's  marine  financing  division
(Seacoast Marine Finance) produced $72.5 million in luxury yacht loans, up $30.0
million year over year,  while adding $26.4 million in marine assets to the loan
portfolio and generating $743,000 in fees from the sale of out-of-market  loans,
a $382,000 or 105.8 percent increase year over year.  Seacoast Marine Finance is
headquartered in Ft.  Lauderdale,  Florida with an experience,  seasoned team of
marine lending professionals in Florida,  Texas and California.  Seacoast Marine
Finance's  marketing emphasis is on marine loans of $200,000 and greater.  It is
believed  that growth in revenue from this  business will continue to exceed the
Company's other more traditional sources of fee income.

Noninterest income,  excluding gains (losses) from sales of securities,  totaled
$13,150,000 in 2000, an increase of $1,002,000 or 8.2 percent from 1999.

While service charges on deposits  remained nearly unchanged in 2000 as compared
to the prior year,  reflecting the intense competition from savings banks, other
commercial banks and non-banks,  other sources of fees and commissions increased
$1,013,000  or 13.9  percent.  The Company  added two new sources for  fee-based
income in 2000. Its new Seacoast Marine Finance division  produced $42.5 million
in loans,  of which  $16.3  million  were  added to the loan  portfolio  and the
remainder were sold,  increasing fee-based income by $361,000.  The Company also
reorganized its traditional  residential real estate portfolio  lending division
into a mortgage banking  business.  By the fourth quarter of 2000, this business
generated  $245,000 in revenue,  a 41.6 percent increase over $173,000 earned in
the third quarter of 2000. Revenue from brokerage  activities  increased $92,000
or 3.9 percent and trust (fiduciary) income increased $215,000 or 8.6 percent in
2000,  compared to prior  year.  Financial  markets  during  2000  reflected  an
uncertainty  with respect to economic growth and fear of Federal Reserve actions
and increased  inflation.  Even so, investment  management  revenue results were
favorable.

Proceeds from the sale of securities in 2001 totaled $154,018,000 with net gains
of  $915,000  recognized.  Proceeds  from sales of  securities  in 2000  totaled
$10,203,000  and  resulted  in $12,000  in net  losses.  Proceeds  from sales of
securities in 1999 summed to $60,106,000, including net gains of $309,000. Sales
in 2001 were  transacted to  restructure  the portfolio to take advantage of the
declining interest rate environment, to manage seasonal funding declines, and in
mid-to-late2001  to position  the  Company for  possible  future  interest  rate
increases.  Proceeds from sales in 1999 were utilized  primarily to fund lending
demand and manage seasonal funding declines.



Table 6:

Noninterest Income
(Dollars in thousands)
                               Year Ended                   % Change
                               ----------                   --------
                           2001    2000    1999           01/00   00/99
                           ----    ----    ----           -----   -----
Service charges
 on deposit
 accounts                $5,110  $4,865  $4,876            5.0%   (0.2)%
Trust fees                2,497   2,704   2,489           (7.7)   (8.6)
Mortgage banking fees     2,456     770     633          219.0    21.6
Brokerage commissions
 and fees                 1,805   2,421   2,329          (25.4)    4.0
Marine finance fee          743     361       0          105.8     n/m
Debit card income           735     428     249           71.7    71.9
Other deposit based
 EFT fees                   312     227     200           37.4    13.5
Other                     1,450   1,374   1,372            5.5     0.1
                         ------  ------  ------           ----     ---
                         15,108  13,150  12,148           14.9     8.2
Securities
  gains(losses)             915     (12)    309            n/m     n/m
                        ------- ------- -------            ---     ---
Total                   $16,023 $13,138 $12,457           22.0%    5.5%
                        ======= ======= =======           =====    ====

n/m = not meaningful


NONINTEREST EXPENSES
- --------------------
Table 7 shows the Company's noninterest expenses for the years indicated.

The Company's overhead ratio decreased from 64.7 percent in 1999 to 62.8 percent
a year ago, and declined slightly in 2001 to 62.6 percent. This is reflective of
a series of  initiatives  undertaken  to  reduce  overhead  costs,  particularly
staffing,  and streamlined  operational and procedural changes  implemented over
the past two years.  The Company  expects to continue to pursue lower  operating
overhead in future years and to continue the  standardization of its systems and
procedures.

Although  noninterest  expenses  increased  by  $3,183,000  or  9.1  percent  to
$38,060,000  in 2001  compared  to 2000,  a  disciplined  control of expenses is
maintained.  Salaries,  wages and benefits increased  $2,388,000 or 14.7 percent
year over year,  mostly due to higher  commissions  and  incentive  compensation
related to the  significantly  improved  performance.  Also impacting  salaries,
wages and benefits,  group health  insurance costs were $307,000 or 26.8 percent
higher and  temporary  services  were higher by  $129,000,  principally  in data
processing and loan operations. Base salaries increased $798,000 or 6.7 percent,
with staffing on a full-time  equivalent basis increasing from 340 at the end of
2000 to 358 at December 31, 2001,  including  additional staff for the Company's
newest branch  location at a WalMart  store in Ft.  Pierce,  Florida.  All other
overhead expenses increased $795,000 or 4.3 percent.

Outsourced data processing  costs were $362,000 or 8.8 percent higher,  totaling
$4,468,000.  Of the increase,  higher costs  associated  with the Company's core
data processing service provider of $100,000, software licensing and maintenance
of  $102,000,   and  automatic  teller  machine  (ATM)  switch  and  transaction
processing  of $91,000  were  recorded.  Outsourced  data  processing  costs are
directly related to the number of transactions processed,  which can be expected
to increase as the Company's business volumes grow and new products such as bill
pay,  internet  banking,  etc.  become  more  popular and the number of customer
accounts increases.

Marketing  expenses,  including sales promotion costs, ad agency  production and
printing  costs,  newspaper and radio  advertising,  and other public  relations
costs  associated  with the Company's  efforts to market  products and services,
increased by $191,000 or 11.1 percent to $1,908,000 for 2001, compared to a year
ago. Of the increase,  $62,000 was for higher sales promotion costs, $41,000 for
direct mail campaigns and $30,000 for local community support.

For 2000,  noninterest  expenses  totaling  $34,877,000  were  $1,106,000 or 3.1
percent lower than in 1999. Salaries and wages decreased $805,000 or 5.8 percent
and employee benefits declined $621,000 or 16.4 percent. Most of the decrease in
wage and benefit costs was related to lower performance award incentive accruals
for 2000 and lower group health claims in 2000.

During 2000,  occupancy  expenses and  furniture  and  equipment  expenses on an
aggregate basis increased $279,000 or 5.4 percent versus the prior year. Most of
the increase  resulted  from higher lease  payments for premises and  additional
computer equipment.  In July 2000, the Company's bank subsidiary opened a branch
on U.S. 1 in northern  Martin County near the St. Lucie County line, at the same
time closing a branch in St. Lucie County  approximately  one-half mile from the
new  branch.  Overlap  during  the year of leasing  the newly  opened and closed
branch offices, as well as costs associated with the new Seacoast Marine Finance
office in Ft. Lauderdale, accounted for a portion of the increase.

Increased  computer  hardware  costs during the third and fourth quarter of 2000
included the  installation  of new imaging  equipment in September  2000 to more
efficiently handle  transactional  information,  produce customer statements and
perform research. Using this technology has provided a reduction in staffing and
postage,  and has enhanced customer service,  further establishing the Company's
banking subsidiary's image as the "SuperCommunity Bank." Outside data processing
costs increased $410,000 or 11.1 percent in 2000, compared to prior year.

Costs   associated  with  foreclosed  and  repossessed   asset   management  and
disposition  decreased $94,000 in 2000, a reflection of low nonperforming  asset
balances (see  "Nonperforming  Assets").  Legal and professional  fees decreased
$395,000 or 25.1 percent from last year. Most of this decrease was related to an
expense  in 1999 for hiring an outside  consulting  service to partner  with the
Company in assessing a number of internal processes for overhead improvement and
revenue enhancement.

TABLE 7:

Noninterest Expenses
(Dollars in thousands)

                                        Year Ended                 % Change
                                        ----------                 --------
                                 2001      2000      1999         01/00  00/99
                                 ----      ----      ----         -----  -----
Salaries and wages             $14,776   $13,077   $13,882        13.0%  (5.8)%
Pension and other employee
 benefits                         3,866    3,177     3,798        21.7  (16.4)
Occupancy                         3,358    3,343     3,135         8.8    6.6
Furniture and equipment           2,190    2,108     2,037         0.5    3.5
Outsourced data processing
  Costs                           4,468    4,106     3,696         3.9   11.1
Marketing                         1,908    1,717     1,653        11.1    3.9
Legal and professional fees       1,230    1,177     1,572         4.5  (25.1)
FDIC assessments                    177      184       146        (3.8)  26.0
Foreclosed and repossessed
 asset management and
 dispositions                        83       91       185        (8.8) (50.8)
Amortization of intangibles         552      636       671       (13.2)  (5.2)
Other                             5,452    5,261     5,208         3.6    1.0
                                  -----    -----     -----
TOTAL                           $38,060  $34,877   $35,983         9.1%   3.1%
                                =======  =======   =======


INCOME TAXES
- ------------
Income taxes as a percentage  of income before taxes were 39.8 percent for 2001,
38.8  percent  for 2000,  and 37.7  percent  for  1999.  The  increase  in rates
year-to-year  can be attributed to higher state income taxes,  a result of lower
tax credit,  lower tax exempt income,  and the Company's  effective  federal tax
rate increasing due to adjusted income before taxes exceeding $18 million.

The Company  has  deferred  tax  assets,  for which no  valuation  allowance  is
required,  because  the  majority  of the asset is deemed  to be  temporary  and
sufficient taxable income exists in the carry-back years to recover the asset.


FINANCIAL CONDITION
- -------------------
Total assets  increased  $74,591,000  or 6.1 percent to  $1,225,964,000  in 2001
after increasing $70,341,000 or 6.5 percent to $1,151,373,000 in 2000.


CAPITAL RESOURCES
- -----------------
Table 8 summarizes  the  Company's  capital  position and selected  ratios.  The
Company's ratio of shareholders' equity to period end assets was 7.63 percent at
December 31, 2001,  compared  with 7.32  percent one year  earlier.  The Company
manages  the size of  equity  through  a  program  of share  repurchases  of its
outstanding  Class A Common Stock. In treasury stock at December 31, 2001, there
were  529,519  shares  totaling   $17,239,000  compared  to  466,603  shares  or
$14,470,000 a year ago.



TABLE 8:

Capital Resources
(Dollars in thousands)

December 31                         2001       2000        1999
- ---------------------------------------------------------------
TIER 1 CAPITAL
  Common stock                  $    518   $    518    $    518
  Additional paid in capital      27,924     27,831      27,785
  Retained earnings               80,886     72,562      66,174
  Treasury stock                 (17,239)   (14,470)    (11,640)
  Valuation allowance                (12)      (173)       (849)
  Intangibles                     (2,976)    (3,432)     (4,021)
                                  -------    -------     -------
TOTAL TIER 1 CAPITAL              89,101     82,836      77,967

TIER 2 CAPITAL
  Allowance for loan losses,
   as limited                      7,034      7,218       6,870
                                   -----      -----       -----
TOTAL TIER 2 CAPITAL               7,034      7,218       6,870
                                   -----      -----       -----
TOTAL RISK-BASED CAPITAL        $ 96,135   $ 90,054    $ 84,837
                                ========   ========    ========
Risk weighted assets            $760,640   $741,590    $693,016
                                ========   ========    ========

Tier 1 risk based capital
 ratio                            11.71%     11.17%      11.25%

Total risk based capital ratio    12.64      12.14       12.24

    Regulatory minimum             8.00       8.00        8.00

Tier 1 capital to adjusted
 total assets                      7.49       7.44        7.32

     Regulatory minimum            4.00       4.00        4.00

Shareholders' equity to assets     7.63       7.32        7.13

Average shareholders' equity
 to average total assets           7.78       7.76        7.57



LOAN PORTFOLIO
- --------------
Table 9 shows total loans (net of unearned  income) by category  outstanding  at
the indicated dates.

As part of its ongoing  balance  sheet and interest  rate risk  management,  the
Company  securitized  $19.6  million  of its  residential  loans  and  sold  the
investment  security.   This  factor  and  the  conversion  from  a  traditional
residential  real estate portfolio lender to a mortgage banking model of selling
current loan production resulted in a decline in the Company's  residential loan
portfolio.  During 2001,  the Company sold $97.2 million in  residential  loans,
compared to $13.3  million in 2000 and $28.0  million in 1999.  The Company also
sold $46.1 million in marine loans produced by Seacoast  Marine Finance to other
financial  institutions,  compared  to $26.2  million in 2000 when the  division
first opened for business.  In addition,  the loan portfolio  experienced higher
prepayments as a result of significantly lower interest rates in 2001.

Total loans decreased $59,519,000 or 7.0 percent in 2001 compared to an increase
of  $66,382,000  or 8.5 percent in 2000.  At December  31, 2001,  the  Company's
mortgage  loan  balances   secured  by   residential   properties   amounted  to
$363,120,000  or 46.3  percent of total loans  (versus 55.3 percent a year ago).
The next  largest  concentration  was loans  secured by  commercial  real estate
totaling  $255,057,000  or 32.5 percent  (versus  25.6 percent a year ago).  The
Company's  commercial real estate lending strategy  stresses quality loan growth
from local businesses, professionals, experienced developers and investors, with
high net worths that serve as secondary  sources for repayment.  At December 31,
2001,  the  Company had funded  commercial  real estate  loans  totaling  $255.1
million. This amount was comprised of the following types of loans:


              In millions                                Amount
              ------------------------------------ -------------------
              Healthcare facilities                       $ 36.7
              Office buildings                              34.9
              Land development                              32.4
              Retail trade                                  32.2
              Industrial                                    19.3
              Multifamily                                   17.4
              Land - unimproved                             13.6
              Lodging                                        3.2
              Miscellaneous                                 65.4
              ------------------------------------ -------------------
              TOTAL                                       $255.1

Loans and commitments for 1-4 family residential  properties and commercial real
estate are generally secured with first mortgages on property,  with the loan to
fair  value of the  property  not  exceeding  80 percent on the date the loan is
made. The Company was also a creditor for consumer loans to individual customers
(primarily  secured by motor  vehicles)  totaling  $102,760,000  and real estate
construction  loans  totaling  $15.6  million  which are secured by  residential
properties.

The Treasure Coast is a residential  community with commercial activity centered
in retail and  service  businesses  serving  the local  residents  and  seasonal
visitors. Therefore, real estate mortgage lending is an important segment of the
Company's lending  activities.  Exposure to market interest rate volatility with
respect to mortgage  loans,  is managed by  attempting to match  maturities  and
repricing  opportunities  for assets  against  liabilities,  when  possible.  At
December 31,  2001,  approximately  $139 million or 38 percent of the  Company's
mortgage loan balances secured by residential properties were adjustable.

Of the approximate $155 million of new residential loans originated in 2001, $29
million were adjustable rate and $126 million were fixed rate.  Loans secured by
residential  properties having fixed rates totaled approximately $224 million at
December 31, 2001, of which 15- and 30-year mortgages totaled  approximately $97
million  and $85  million,  respectively.  Remaining  fixed rate  balances  were
comprised of home improvement loans with maturities less than 15 years.

The Company's historical net charge offs for residential loans has been low. For
2001,  net recoveries  totaling  $12,000 were  recorded.  The Company  considers
residential mortgages less susceptible to adverse effects from a downturn in the
real estate  market,  especially  given the area's large  percentage  of retired
persons.

Fixed rate and  adjustable  rate loans secured by  commercial  real estate total
approximately $111 million and $89 million, respectively, at December 31, 2001.

Commercial lending activities are directed  principally towards businesses whose
demand for funds are  within  the  Company's  lending  limits,  such as small to
medium  sized  professional  firms,  retail  and  wholesale  outlets,  and light
industrial and manufacturing  concerns.  Such businesses  typically are smaller,
often have short operating  histories and do not have the  sophisticated  record
keeping  systems  of larger  entities.  Most of such  loans are  secured by real
estate used by such businesses, although certain lines are unsecured. Such loans
are subject to the risks inherent to lending to small to medium sized businesses
including the effects of a sluggish local economy,  possible  business  failure,
and  insufficient  cash flows. The Company's  commercial loan portfolio  totaled
$36,618,000 at December 31, 2001 compared to $39,465,000 at December 31, 2000.

The Company  makes a variety of consumer  loans,  including  installment  loans,
loans for automobiles,  boats, home improvements, and other personal, family and
household purposes,  and indirect loans through dealers to finance  automobiles.
Most consumer loans are secured.

Second  mortgage  loans and home equity lines are  extended by the  Company.  No
negative  amortization  loans or lines are offered at the present time. Terms of
second mortgage loans include fixed rates for up to 10 years on smaller loans of
$30,000 or less.  Such loans are sometimes made for larger  amounts,  with fixed
rates, but with balloon payments upon maturities, not exceeding five years.

At  December  31,  2000,  the  Company's   mortgage  loan  balances  secured  by
residential  properties amounted to $467,437,000 or 55.3 percent of total loans.
The next  largest  concentration  was loans  secured by  commercial  real estate
totaling  $216,248,000  or 25.6  percent.  The Company  was also a creditor  for
consumer loans to individual  customers  (primarily  secured by motor  vehicles)
totaling  $90,744,000 and real estate  construction loans totaling $16.7 million
which are secured by residential properties.

Loans secured by residential properties having fixed rates totaled approximately
$274 million at December 31, 2000,  of which 15- and 30-year  mortgages  totaled
approximately  $114 million and $110  million,  respectively.  Again,  remaining
fixed rate balances were  comprised of home  improvement  loans with  maturities
less than 15 years.


TABLE 9:

Loans Outstanding
(Dollars in thousands)

December 31                   2001       2000       1999      1998      1997
- -----------                   ----       ----       ----      ----      ----
Real estate mortgage       $574,585   $671,424   $623,472  $574,895  $492,410
Real estate construction     70,630     42,633     42,899    22,877    16,363
Commercial and financial     36,617     39,465     33,119    31,908    31,239
Installment loans to
 individuals                102,760     90,744     78,013    71,506    73,673
Other loans                     435        280        661       364       245
                           --------   --------   --------  --------  --------
TOTAL                      $785,027   $844,546   $778,164  $701,550  $613,930
                           ========   ========   ========  ========  ========


TABLE 10:

Loan Maturity Distribution
(Dollars in thousands)
                            Commercial,
                            Financial &   Real Estate
December 31, 2001         Agricultural    Construction     Total
- -----------------------------------------------------------------

In one year or less           $13,548       $62,411       $75,959
After one year but
 within five years:
 Interest rates are
  floating or
  adjustable                    2,341         5,710         8,051
 Interest rates are fixed      13,028         2,330        15,358

In five years or more:
 Interest rates are
  floating or
  adjustable                    1,640             0         1,640
 Interest rates are fixed       6,060           179         6,239
                              -------       -------      --------
TOTAL                         $36,617       $70,630      $107,247
                              =======       =======      ========


ALLOWANCE FOR LOAN LOSSES
- -------------------------
Table 11 provides  certain  information  concerning the Company's  allowance for
loan losses for the years indicated.

The allowance for loan losses totaled $7,034,000 at December 31, 2001,  $184,000
lower than one year  earlier.  The  allowance for loan losses as a percentage of
nonaccrual  loans was 290.3  percent at  December  31,  2001,  compared to 343.9
percent at December 31, 2000.  The model utilized to analyze the adequacy of the
allowance  for loan losses takes into  account  such factors as credit  quality,
internal  controls,  audit results,  staff turnover,  local market economics and
loan growth. The allowance as a percent of loans outstanding  increased slightly
from 0.85 percent to 0.90 percent during 2001.  The resulting  allowance is also
reflective  of the  bank's  favorable  and  consistent  delinquency  trends  and
historical  loss  performance.  These  performance  results  are  attributed  to
conservative, long-standing and consistently applied loan credit policies and to
a knowledgeable,  experienced and stable staff. In 2001, net charge offs totaled
$184,000, compared to $252,000 a year ago.


TABLE 11:

Summary of Loan Loss Experience
(Dollars in thousands)

Year Ended December 31            2001      2000      1999      1998      1997
- ----------------------            ----      ----      ----      ----      ----
Allowance for loan losses
  Beginning balance             $7,218    $6,870    $6,343    $5,363    $5,657
  Provision for loan losses          0       600       660     1,710       913
    Charge offs:
     Commercial and
      financial                     32        98         2       112       443
     Consumer                      395       432       458       901       936
     Commercial real estate         27        35        46       137       137
     Residential real estate         2        78       120        42        38
                                   ---       ---       ---     -----     -----
Total Charge Offs                  456       643       626     1,192     1,554

  Recoveries:
     Commercial and
      financial                     54        93       111       117        76
     Consumer                      182       226       230       211       197
     Commercial real estate         22        39       136       109        63
     Residential real estate        14        33        16        25        11
                                    --        --        --        --        --
Total Recoveries                   272       391       493       462       347
                                   ---       ---       ---       ---       ---
Net loan charge offs               184       252       133       730     1,207
                                   ---       ---       ---     -----     -----
Ending Balance                  $7,034    $7,218    $6,870    $6,343    $5,363
                                ======    ======    ======    ======    ======

Loans outstanding at end of
 year*                        $785,027  $844,546  $778,164  $701,550  $613,930
Ratio of allowance for loan
 losses to loans outstanding
 at end of year                  0.90%     0.85%     0.88%     0.90%     0.87%
Daily average loans
 outstanding*                 $831,093  $820,429  $743,010  $669,417  $595,884
Ratio of net charge offs to
 average loans outstanding       0.02%     0.03%     0.02%     0.11%     0.20%

* Net of unearned income.

- --------------------------------------------------------


Table 12 summarizes the Company's allocation of the allowance for loan losses to
each  type of  loan  and  information  regarding  the  composition  of the  loan
portfolio at the dates indicated.

The  allowance  for loan losses  represents  management's  estimate of an amount
adequate  in  relation  to the  risk  of  future  losses  inherent  in the  loan
portfolio.  In its  continuing  evaluation  of the  allowance  and its adequacy,
management  considers,  among other factors, the Company's loan loss experience,
the amount of past due and nonperforming loans, current and anticipated economic
conditions,  and the values of certain loan  collateral,  and other assets.  The
size of the allowance  also  reflects the large amount of permanent  residential
loans held by the Company whose historical  charge offs and  delinquencies  have
been superior by any comparison.

Concentration  of credit risk,  discussed on pages 20-22 of this  discussion and
analysis,  may  affect  the  level of the  allowance.  Concentrations  typically
involve loans to one  borrower,  an  affiliated  group of  borrowers,  borrowers
engaged in or dependent  upon the same industry,  or a group of borrowers  whose
loans are predicated on the same type of collateral.  The Company's  significant
concentration  of credit is a collateral  concentration of loans secured by real
estate.  At December 31, 2001,  the Company had $645 million in loans secured by
real estate, representing 82.1 percent of total loans, down from 84.6 percent at
December  31,  2000.  In  addition,  the  Company  is  subject  to a  geographic
concentration  of credit because it operates in southeastern  Florida.  Although
not material  enough to constitute a significant  concentration  of credit risk,
the Company  has  meaningful  credit  exposure  to real  estate  developers  and
investors.  Levels  of  exposure  to  this  industry  group,  together  with  an
assessment of current  trends and expected  future  financial  performance,  are
carefully  analyzed in order to determine an adequate  allowance level.  Problem
loan  activity for this  exposure  needs to be  evaluated  over the long term to
include all economic cycles when determining an adequate allowance level.

While it is the  Company's  policy to charge off in the current  period loans in
which a loss is considered probable, there are additional risks of future losses
which  cannot be  quantified  precisely or  attributed  to  particular  loans or
classes of loans.  Because  these risks include the state of the economy as well
as  conditions  affecting  individual  borrowers,  management's  judgment of the
allowance  is  necessarily  approximate  and  imprecise.  It is also  subject to
regulatory  examinations and determinations as to adequacy,  which may take into
account such factors as the methodology used to calculate the allowance for loan
losses and the size of the allowance for loan losses in comparison to a group of
peer companies identified by the regulatory agencies.

At December 31, 2001,  the  Company's  allowance  equated to 12.2 times  average
charge offs for the last three years.  In  contrast,  the  allowance  equated to
approximately two times charge offs in the early 1990's when Florida experienced
a real estate  economic  decline.  In assessing  the adequacy of the  allowance,
management  relies  predominantly  on its ongoing review of the loan  portfolio,
which is undertaken  both to ascertain  whether there are probable  losses which
must be charged off and to assess the risk  characteristics  of the portfolio in
the aggregate. This review considers the judgments of management, and also those
of bank  regulatory  agencies  that review the loan  portfolio  as part of their
regular examination process.

TABLE 12:

ALLOWANCE FOR LOAN LOSSES
(Dollars in thousands)
                                   Allocation by Laon Type
December 31             2001      2000      1999      1998      1997
- -----------             ----      ----      ----      ----      ----
Commercial and
  financial loans     $  738    $  844    $  677    $  576    $  363
Real estate loans      4,924     4,970     4,913     4,464     3,347
Installment loans      1,372     1,404     1,280     1,303     1,653
                      ------    ------    ------    ------    ------
     Total            $7,034    $7,218    $6,870    $6,343    $5,363
                      ======    ======    ======    ======    ======


                      Year End Loan Types as a Percent of Total Loans
December 31             2001      2000      1999      1998      1997
- -----------             ----      ----      ----      ----      ----
Commercial and
  financial loans        4.7%      4.7%      4.3%      4.6%      5.1%
Real estate loans       82.1      84.6      85.6      85.3      82.9
Installment loans       13.2      10.7      10.1      10.1      12.0
                       ------    ------    ------    ------    ------
     Total             100.0%    100.0%    100.0%    100.0%    100.0%
                       ======    ======    ======    ======    ======



NONPERFORMING ASSETS
- --------------------
Of the  $2,423,000  in  nonaccrual  loans at December  31,  2001,  97 percent is
secured with real estate.  In addition,  nonaccrual  loans totaling  $357,000 at
December 31, 2001 were  performing,  however the Company has determined that the
collection  of principal or interest in  accordance  with the original  terms of
such  loans  is  uncertain  and has  placed  such  loans on  nonaccrual  status.
Management does not expect  significant  losses, for which an allowance for loan
losses has not been provided,  associated with the ultimate realization of these
assets.  Other real estate  owned at  December  31,  2001 was  comprised  of one
property, totaling $119,000,  representing 75 percent or less of its fair market
value.

Nonperforming assets are subject to changes in the economy,  both nationally and
locally,  changes in monetary  and fiscal  policies,  and changes in  conditions
affecting various borrowers from the Company's subsidiary bank. No assurance can
be given  that  nonperforming  assets  will not in fact  increase  or  otherwise
change.  A similar  judgmental  process is involved in the  methodology  used to
estimate and establish the Company's allowance for loan losses.


TABLE 13:

Nonperforming Assets
(Dollars in thousands)

December 31                      2001     2000     1999     1998     1997
- -----------                      ----     ----     ----     ----     ----
Nonaccrual loans (1)           $2,423   $2,099   $2,407   $2,418   $2,254
Renegotiated loans                  0        0        0        0        0
Other real estate owned           119      346      339      288      536
                               ------   ------   ------   ------   ------
Total Nonperforming Assets     $2,542   $2,445   $2,746   $2,706   $2,790
                               ======   ======   ======   ======   ======
Amount of loans outstanding
 at end of year (2)          $785,027 $844,546 $778,164 $701,550 $613,930
Ratio of total nonperforming
 assets to loans outstanding
 and other real estate owned
 at end of period               0.32%    0.29%    0.35%    0.39%    0.45%
Accruing loans past due
 90 days or more                 $134     $108     $498     $329     $478
- -----------------

(1)  Interest  income  that  could have been  recorded  during  2001  related to
nonaccrual  loans was $171, none of which was included in interest income or net
income. All nonaccrual loans are secured.
(2) Net of unearned income.


LIQUIDITY MANAGEMENT
- --------------------
Contractual  maturities for assets and  liabilities are reviewed to meet current
and future liquidity  requirements.  Sources of liquidity,  both anticipated and
unanticipated,  are  maintained  through a portfolio of high quality  marketable
assets, such as residential mortgage loans,  investment securities,  and federal
funds sold.  The Company has access to federal  funds and Federal Home Loan Bank
(FHLB)  lines of  credit  and is able to  provide  short-term  financing  of its
activities by selling,  under  agreement to repurchase,  United States  Treasury
securities and securities of United States Government  agencies and corporations
not pledged to secure public  deposits or trust funds. At December 31, 2001, the
Company had available lines of credit of $140,500,000. At December 31, 2001, the
Company  had  $185,711,000  of United  States  Treasury  and  Government  agency
securities  and mortgage  backed  securities  not pledged and  available for use
under  repurchase  agreements.  At  December 31,  2000, the amount of securities
available and unpledged was $63,195,000.

Liquidity,  as  measured  in the  form of cash  and  cash  equivalents,  totaled
$92,114,000 at December 31,  2001, compared to $72,505,000 at December 31, 2000.
Cash and  equivalents  vary with  seasonal  deposit  movements and are generally
higher in the winter  than in the summer,  and vary with the level of  principal
repayments occurring in the Company's  investment  securities portfolio and loan
portfolio.


DEPOSITS AND BORROWINGS
- -----------------------
Total  deposits  increased  $58,065,000  or 6.1  percent  to  $1,015,154,000  at
December 31, 2001, compared to one year earlier. In comparison to 1999, deposits
increased  $51,129,000 or 5.6 percent in 2000 to  $957,089,000.  Certificates of
deposit  decreased  $17,726,000  or 4.3  percent to  $398,797,000  over the past
twelve months,  lower cost interest  bearing  deposits  (NOW,  savings and money
market  accounts)  increased  $63,438,000 or 16.7 percent to  $444,229,000,  and
noninterest  bearing  demand  deposits  increased  $12,353,000 or 7.7 percent to
$172,128,000.  Lower interest  rates,  an uncertain  economic  environment,  and
recent  turmoil in financial  markets have aided growth in deposits as customers
seek  the  stability  of bank  products.  The  Company's  success  in  marketing
desirable deposit products in this environment,  in particular  Investor NOW and
Money  Manager  offerings,  enhanced  growth  in  lower  cost  interest  bearing
deposits. See "Net Interest Income".

The number of sweep  repurchase  accounts  remained  unchanged  from a year ago;
however,  the incremental  dollar amount invested by customers under  repurchase
agreements has increased.  Repurchase agreement balances increased $6,684,000 or
10.3 percent to $71,704,000 at December 31, 2001.

At  December  31,  2001,  other  borrowings  were the  same  year  over  year at
$40,000,000, entirely comprised of funding from the FHLB.


Table 14:

Maturity of Certificates of Deposit of $100,000 or More
(Dollars in thousands)

                                % of                % of
December 31          2001      Total      2000      Total
- ----------------------------------------------------------
Maturity Group:
  Under 3 months   $26,709      28.6%   $13,840      15.0%
  3 to 6 months     24,049      25.8     17,973      19.5
  6 to 12 months    22,811      24.5     24,395      26.4
  Over 12 months    19,635      21.1     36,075      39.1
                   -------     ------   -------     ------
Total              $93,204     100.0%   $92,283     100.0%
                   =======     ======   =======     ======


EFFECTS ON INFLATION AND CHANGING PRICES
- ----------------------------------------

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general levels of inflation.  However, inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely  affect  liquidity,  earnings and  stockholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.

SECURITIES
- ----------
Information relating to yields,  maturities,  carrying values, market values and
unrealized  gains  (losses) of the  Company's  securities is set forth in Tables
15-19.

At December 31, 2001, the Company had  $278,481,000  of securities held for sale
or 91.6 percent of total securities  compared to $182,230,000 or 87.5 percent at
December 31, 2000.  Total  securities  increased  $95,839,000 or 46.0 percent in
2001,  reflecting  slower loan growth  combined  with a 6.1 percent  increase in
deposits.   During  2001,   proceeds  from  the  sale  of   securities   totaled
$154,018,000.  Maturities in 2001 totaled  $100,816,000  and  purchases  totaled
$350,395,000.  With the Federal  Reserve's  policy shift to decreasing  interest
rates,  the Company  transacted  sales of certain  securities to restructure its
portfolio to take advantage of the lower interest rate environment in 2001 while
posturing  the  portfolio  to limit  exposure  to possible  rising  rates in the
future.

The Company adopted  Statement of Financial  Accounting  Standards No. 133 (SFAS
133), "Accounting for Derivative Instruments and Hedging Activities," on January
1, 2001. There was no financial impact on earnings or other comprehensive income
as a result of the  adoption.  However,  the Company did  reclassify  during the
first quarter of 2001  $12,510,000 of securities  available for sale  previously
classified as held to maturity in accordance with SFAS No. 115.

Management  controls  the  Company's  interest  rate risk by  maintaining  a low
average  duration for the  securities  portfolio and with  securities  returning
principal monthly which can be reinvested.  The average life of the portfolio at
December 31, 2001 was 3.8 years compared to 3.4 years in 2000.

At December 31, 2001,  the Company had unrealized net gains of $3,041,000 or 1.0
percent of amortized  cost.  At December 31,  2000,  unrealized  net losses were
$3,372,000.  The Federal  Reserve  increased  rates 100 basis points in 2000 and
decreased rates 450 basis points most recently, over the period December 2000 to
December  2001.  The  increase  in  rates  in 2000  did  not  affect  rates  for
instruments with maturities over 2 years significantly, but recent rate declines
did  provide  appreciation  in the  market  value  of the  Company's  securities
portfolio.

Company management  considers the overall quality of the securities portfolio to
be high. No securities are held which are not traded in liquid markets.


TABLE 15:

Securities Held For Sale
(In thousands)


                                            At December 31, 2001
                               ------------------------------------------------
                               Amortized     Fair      Unrealized    Unrealized
                                 Cost       Value        Gains         Losses
===============================================================================
U.S. Treasury and other U.S.
 government agencies and
 corporations
   2001                        $  2,499   $  2,561      $   62               -
   2000                          20,996     20,768           -            (228)
Mortgage-backed and asset
 backed securities
   2001                         268,197    270,495       2,779            (481)
   2000                         129,619    126,620          18          (3,017)
Mutual Funds
   2001                             300        281           -             (19)
   2000                          23,881     23,662           -            (219)
Other
   2001                           7,485      7,485           -               -
   2000                           7,734      7,672           -             (62)
                                -----------------------------------------------
Total Securities Held for
 Sale
   2001                         $278,481  $280,822      $2,841          $ (500)
   2000                          182,230   178,722          18          (3,526)
                                ===============================================
- -------------------------------------------------------------------------------


TABLE 16:

Securities Held For Investment
(In thousands)


                                            At December 31, 2001
                               ------------------------------------------------
                               Amortized     Fair      Unrealized    Unrealized
                                 Cost       Value        Gains         Losses
===============================================================================
Mortgage-backed and asset
 backed securities
   2001                         $20,793    $21,359        $576            $(10)
   2000                          19,528     19,562         113             (79)
Obligations of States and
 Political Subdivisions
   2001                           4,737      4,871         134               -
   2000                           6,414      6,516         102               -
                                -----------------------------------------------
Total Securities Held for
 Investment
   2001                         $25,530    $26,230        $710            $(10)
   2000                          25,942     26,078         215             (79)
                                ===============================================
- -------------------------------------------------------------------------------


TABLE 17:

Maturity Distribution of Securities Held for Investment
(Dollars in Thousands)
                                           At December 31, 2001
                             --------------------------------------------------
                                                                        Average
                             1 Year        1-5       5-10              Maturity
                             Or Less      Years      Years    Total    In Years
===============================================================================
Amortized Cost
Mortgage-backed and asset
 backed securities            $  8       $4,694    $16,091   $20,793      7.39
Obligations of States and
 Political Subdivisions        495        2,587      1,665     4,737      2.66
                              --------------------------------------
Total Securities Held for
 Investments                  $493       $7,281    $17,756   $25,530      6.51
                              ================================================
Fair Value
Mortgage-backed and asset
 backed securities            $  9       $4,877    $16,473   $21,359
Obligations of States and
 Political Subdivisions        492        2,662      1,717     4,871
                              --------------------------------------
Total Securities Held for
 Investments                  $501       $7,539    $18,190   $26,230
                              ======================================
Weighted Average Yield (FTE)
Mortgage-backed and asset
 backed securities            4.93%       6.63%       3.47%    4.19%
Obligations of States and
 Political Subdivisions       7.07%       8.03%       7.99%    7.92%
Total Securities Held for
 Investments                  7.03%       7.13%       3.90%    4.88%
                              ======================================
- ------------------------------------------------------------------------------


TABLE 18:

Maturity Distribution of Securities Held for Sale
(Dollars in Thousands)
                                           At December 31, 2001
                             --------------------------------------------------
                                1 Year       1-5        5-10        After 10
                                Or Less     Years       Years         Years
===============================================================================
Amortized Cost
U.S. Treasury and other U.S.
 Government agencies and
 corporations                  $ 1,004   $  1,495
Mortgage-backed and asset
 backed securities              59,937    177,638     $15,385       $15,237
Mutual Funds
Other
                               ------------------------------------------------
Total Securities Held for
 Sale                          $60,941   $179,133     $15,385       $15,237
                               ================================================
Fair Value
U.S. Treasury and other U.S.
 Government agencies and
 corporations                  $ 1,030   $  1,531
Mortgage-backed and asset
 backed securities              60,202    179,430     $15,457       $15,406
Mutual Funds
Other
                               ------------------------------------------------
Total Securities Held for
 Sale                          $61,232   $180,961     $15,457       $15,406
                               ================================================
Weighted Average Yield (FTE)
U.S. Treasury and other U.S.
 Government agencies and
 corporations                    4.73%      4.25%
Mortgage-backed and asset
 backed securities               3.44%      5.27%       4.19%         2.97%
Mutual Funds
Other
                               ------------------------------------------------
Total Securities Held for
 Sale                            3.46%      5.27%       4.19%         2.97%
                               ================================================
- -------------------------------------------------------------------------------

Continued.....
Maturity Distribution of Securities Held for Sale
(Dollars in Thousands)
                                           At December 31, 2001
                              --------------------------------------------------
                                   No                                Average
                              Contractual                           Maturity
                                Maturity           Total            In Years
===============================================================================
Amortized Cost
U.S. Treasury and other U.S.
 Government agencies and
 corporations                                    $  2,499            1.20
Mortgage-backed and asset
 backed securities                                268,197            3.52
Mutual Funds                   $  300                 300              **
Other                           7,485               7,485               *
                               --------------------------
Total Securities Held for
 Sale                          $7,785            $278,481            3.50
                               ==========================================
Fair Value
U.S. Treasury and other U.S.
 Government agencies and
 corporations                                    $  2,561
Mortgage-backed and asset
 backed securities                                270,495
Mutual Funds                   $  281                 281
Other                           7,485               7,485
                               --------------------------
Total Securities Held for
 Sale                          $7,766            $280,822
                               ==========================
Weighted Average Yield (FTE)
U.S. Treasury and other U.S.
 Government agencies and
 corporations                                       4.44%
Mortgage-backed and asset
 backed securities                                  4.67%
Mutual Funds                     4.77%              4.77%
Other                            5.57%              5.57%
                               ------------------------------------------------
Total Securities Held for
 Sale                            5.54%              4.69%
                               ================================================
- -------------------------------------------------------------------------------
*Other Securities excluded from calculated average for total securities
**Contractual maturity assumed to be immediate for total average years to
  maturity calculation



INTEREST RATE SENSITIVITY
- -------------------------
Fluctuations  in rates may  result in changes  in the fair  market  value of the
Company's financial  instruments,  cash flows and net interest income. This risk
is managed using simulation  modeling to measure interest rate risk and evaluate
strategies.  The  objective is to optimize  the  Company's  financial  position,
liquidity, and net interest income while limiting their volatility.

Senior management  regularly reviews the overall interest rate risk position and
implements  strategies to manage the risk.  The Company has  determined  that an
acceptable  level of  interest  rate risk  would be for net  interest  income to
fluctuate no more than 6 percent,  given a change in interest rates (up or down)
of 200 basis points.  Based on the Company's most recent ALCO model simulations,
net  interest   income  would  decline  1.5  percent  if  interest  rates  would
immediately  rise 200 basis points.  It has been the Company's  experience  that
non-maturity core deposit balances are stable and subjected to limited repricing
when interest rates increase or decrease within a range of 200 basis points.

On  December  31,  2001,  the  Company  had a  negative  gap  position  based on
contractual  maturities and prepayment  assumptions  for the next twelve months,
with a negative  cumulative  interest  rate  sensitivity  gap as a percentage of
total earning assets of 22.2 percent.

The  computations  of  interest  rate risk do not  necessarily  include  certain
actions  management  may undertake to manage this risk in response to changes in
interest rates.  Derivative financial instruments,  such as interest rate swaps,
options,  caps, floors, futures and forward contracts can and may be utilized as
components of the Company's past risk management  profile.  The Company does not
presently  use interest rate  protection  products in managing its interest rate
sensitivity.


TABLE 19:

INTEREST RATE SENSITIVITY ANALYSIS (1)

(Dollars in thousands)            0-3       4-12       1-5     Over 5
December 31, 2001               Months     Months     Years     Years     Total

Federal funds sold           $  45,010  $       0  $      0  $      0 $   45,010
Securities (2)                  88,840    104,696   100,779     9,696    304,011
Loans (3)                      152,311    194,402   377,860    58,031    782,604
                            ----------------------------------------------------
Earning assets                 286,161    299,098   478,639    67,727  1,131,625
Savings deposits (4)           444,229          0         0         0    444,229
Certificates of deposit        117,083    203,845    77,869         0    398,797
Borrowings                      71,704          0    25,000    15,000    111,704
                            ----------------------------------------------------
Interest bearing liabilities   633,016    203,845   102,869    15,000    954,730
                            ----------------------------------------------------
Interest sensitivity gap     $(346,855) $  95,253  $375,770  $ 52,727 $  176,895
                            ====================================================
Cumulative gap               $(346,855) $(251,602) $124,168  $176,895
                            ====================================================
Ratio of cumulative gap to       (30.7)     (22.2)     11.0      15.6
 total earning assets (%)
Ratio of earning assets to
  interest bearing                45.2      146.7     465.3     451.5
  liabilities (%)
- --------------------------------------------------------------------------------

1. The repricing  dates may differ from maturity dates for certain assets due to
   prepayment  assumptions.
2. Securities are stated at amortized cost.
3. Excludes  nonaccrual  loans.
4. This category is comprised of NOW, savings, and money market deposits. If NOW
   and savings deposits (totaling $232,297) were deemed to be repriceable in
   "4-12 months," the interest sensitivity gap and cumulative gap would be
   $114,558, indicating 10.1% of earning assets and 71.4% of earning assets to
   interest bearing liabilities for the "0-3 months" category.



================================================================================
                         SELECTED QUARTERLY INFORMATION
                     Quarterly Consolidated Income Statement
================================================================================




(Dollars in thousands,                          2001 Quarters
 except per share data)                         -------------
                                       Fourth     Third     Second     First
- -----------------------------------------------------------------------------
Net interest income:
    Interest income                    $19,361   $20,137    $20,721   $20,676
    Interest expense                     7,564     8,687      9,373     9,778
                                       --------------------------------------
    Net interest income                 11,797    11,450     11,348    10,898
Provision for loan losses                    0         0          0         0
                                       --------------------------------------
Net interest income after provision
 for losses                             11,797    11,450     11,348    10,898
Noninterest income:
    Service charges on deposit accounts  1,364     1,261      1,268     1,217
    Trust fees                             587       589        618       703
    Other service charges and fees         643       568        518       524
    Brokerage commissions and fees         432       417        556       400
    Other                                1,132       726        889       696
    Securities gains (losses)              340         8        422       145
                                       --------------------------------------
    Total noninterest income             4,498     3,569      4,271     3,685

Noninterest expenses:
    Salaries and wages                   3,905     3,792      3,677     3,402
    Employee benefits                    1,005       931      1,002       928
    Occupancy                              868       837        839       814
    Furniture and equipment                531       531        565       563
    Outsourced data processing costs     1,171     1,130      1,074     1,093
    Marketing                              462       456        472       518
    Legal and professional fees            340       283        298       309
    FDIC assessments                        43        45         45        44
    Foreclosed and repossessed asset
      management and dispositions           14         8         36        25
    Amortization of intangibles            138       138        138       138
    Other                                1,441     1,290      1,376     1,345
                                       --------------------------------------
    Total noninterest expenses           9,918     9,441      9,522     9,179
                                       --------------------------------------
Income before income taxes               6,377     5,578      6,097     5,404
Provision for income taxes               2,610     2,195      2,395     2,126
                                       --------------------------------------
Net income                             $ 3,767    $3,383     $3,702    $3,278
                                       ======================================
PER COMMON SHARE DATA
Net income diluted                      $ 0.79    $ 0.71     $ 0.78    $ 0.69
Net income basic                          0.81      0.72       0.79      0.69

Cash dividends declared:
  Class A common stock                    0.30      0.28       0.28      0.28
Market price Class A common stock:
  Low close                             37.600    34.850     27.250    26.938
  High close                            47.000    43.390     35.150    30.563
  Bid price at end of period            46.020    42.130     34.200    28.375



SELECTED QUARTERLY INFORMATION (con't)
- --------------------------------------
                         Quarterly Consolidated Income Statement

                                                   2000 Quarters
                                                   -------------
(Dollars in thousands,
except per share data)                 Fourth     Third   Second     First
- ---------------------------------------------------------------------------
Net interest income:
    Interest income                    $20,575   $20,206  $19,896   $19,053
    Interest expense                    10,136     9,920    9,255     8,324
                                       ------------------------------------
    Net interest income                 10,439    10,286   10,641    10,729
Provision for loan losses                  150       150      150       150
                                       ------------------------------------
Net interest income after provision
 for losses                             10,289    10,136   10,491    10,579
Noninterest income:
    Service charges on deposit accounts  1,283     1,269    1,165     1,148
    Trust fees                             672       686      669       677
    Other service charges and fees         391       421      429       412
    Brokerage commissions and fees         485       510      532       894
    Other                                  423       335      437       312
    Securities gains (losses)             (16)         2        1         1
                                       ------------------------------------
    Total noninterest income             3,238     3,223    3,233     3,444

Noninterest expenses:
    Salaries and wages                   3,292     3,173    3,242     3,370
    Pension and other employee benefits    747       694      868       868
    Occupancy                              849       834      827       833
    Furniture and equipment                553       529      506       520
    Outsourced data processing costs     1,006     1,032    1,056     1,012
    Marketing                              448       416      408       445
    Legal and professional fees            321       287      272       297
    FDIC assessments                        46        47       46        45
    Foreclosed and repossessed asset
      management and dispositions            1        42      (1)        49
    Amortization of intangibles            138       162      168       168
    Other                                1,233     1,280    1,349     1,399
                                       ------------------------------------
    Total noninterest expenses           8,634     8,496    8,741     9,006
                                       ------------------------------------

Income before income taxes               4,893     4,863    4,983     5,017
Provision for income taxes               1,957     1,881    1,920     1,910
                                       ------------------------------------
Net income                              $2,936    $2,982   $3,063    $3,107
                                       ====================================
PER COMMON SHARE DATA
Net income diluted                      $ 0.62    $ 0.62   $ 0.63    $ 0.64
Net income basic                          0.62      0.63     0.64      0.64
Cash dividends declared:
  Class A common stock                    0.28      0.26     0.26      0.26
Market price Class A common stock:
  Low close                             24.250    25.500   25.000    24.750
  High close                            26.625    27.125   27.250    28.750
  Bid price at end of period            26.500    26.000   27.000    25.375

- ----------------------------------------------------------------------------

================================================================================
                         SELECTED QUARTERLY INFORMATION
         Consolidated Quarterly Average Balances, Yields and Rates (1)
================================================================================
                                  2001 QUARTERS

                                          Fourth                  Third
- -------------------------------------------------------------------------------
                                  Average       Yield/      Average     Yield/
                                  Balance        Rate       Balance      Rate
- -------------------------------------------------------------------------------
Assets
Earning Assets
Securities
  Taxable                      $  289,544       4.74%     $234,675      5.66%
  Nontaxable                        4,755       7.82         5,126      7.88
                               ----------------------------------------------
Total Securities                  294,299       4.79       239,801      5.71
Federal funds sold and
  other short term investments     21,001       2.04        29,871      3.53
Loans (2)                         819,636       7.64       834,436      7.85
                               ----------------------------------------------
Total Earning Assets            1,134,936       6.79     1,104,108      7.26
Allowance for loan losses          (7,066)                  (7,171)
Cash and due from banks            34,982                   30,517
Bank premises and equipment        15,584                   15,941
Other assets                       13,464                   13,499
                               ----------------------------------------------
                               $1,191,900               $1,156,894
                               ==============================================
Liabilities and Shareholders' Equity
Interest bearing liabilities
  NOW                          $   61,541       1.39%    $  53,069      1.91%
  Savings deposits                145,546       1.37       144,827      1.99
  Money market accounts           217,198       1.52       203,379      2.03
  Time deposits                   408,551       5.01       421,180      5.39
  Federal funds purchased and
    other short term borrowings    59,634       1.38        43,421      2.68
 Other borrowings                  40,000       6.41        40,000      6.43
                               ----------------------------------------------
Total Interest Bearing
   Liabilities                    932,470       3.22       905,876      3.80
Demand deposits                   161,521                  154,372
Other liabilities                   5,406                    5,443
                               ----------------------------------------------
     Total                      1,099,397                1,065,691
Shareholders' equity               92,503                   91,203
                               ----------------------------------------------
                               $1,191,900               $1,156,894
                               ==============================================
Interest expense as % of earning
assets                                          2.64%                    3.12%
Net interest income as % of
earning assets                                  4.14                     4.13

- -------------------------
(1) The tax equivalent adjustment is based on a 34% tax rate.  All yields/rates
are calculated on an annualized basis.
(2) Nonaccrual loans are included in loan balances.  Fees on loans are included
in interest on loans.



Consolidated Quarterly Average Balances, Yields and Rates (1) (con't)


                                  2001 QUARTERS

                                             Second             First
- -------------------------------------------------------------------------------
                                    Average     Yield/      Average     Yield/
                                    Balance      Rate       Balance      Rate
- -------------------------------------------------------------------------------
Assets
Earning Assets
Securities
  Taxable                        $  239,956      6.00%     $198,550      6.30%
  Nontaxable                          5,365      8.13         5,917      7.84
                                 --------------------------------------------
Total Securities                    245,321      6.05       204,467      6.34

Federal funds sold and
  other short term investments       29,844      4.46        44,358      5.55
Loans (2)                           834,967      8.04       835,472      8.20
                                 --------------------------------------------
Total Earning Assets              1,110,132      7.51     1,084,297      7.76

Allowance for loan losses            (7,224)                 (7,288)
Cash and due from banks              30,474                  28,513
Bank premises and equipment          16,187                  16,529
Other assets                         14,113                  14,722
                                 --------------------------------------------
                                 $1,163,682              $1,136,773
                                 ============================================

Liabilities and Shareholders' Equity
Interest bearing liabilities
  NOW                            $   58,899      2.10%      $59,509      2.24%
  Savings deposits                  146,002      2.36       145,354      2.90
  Money market accounts             187,105      2.18       178,258      2.23
  Time deposits                     427,376      5.77       422,231      5.98
  Federal funds purchased and
    other short term borrowings      50,814      3.19        52,553      4.42
  Other borrowings                   40,000      6.41        40,000      6.42
                                 --------------------------------------------
Total Interest Bearing
  Liabilities                       910,196      4.13       897,905      4.42
Demand deposits                     158,470                 145,427
Other liabilities                     5,111                   5,179
                                 --------------------------------------------
Total                             1,073,777               1,048,511

Shareholders' equity                 89,905                  88,262
                                 --------------------------------------------
                                 $1,163,682              $1,136,773
                                 ============================================
Interest expense as % of earning
  assets                                         3.39%                   3.66%
Net interest income as % of earning
  assets                                         4.12%                   4.10%
- --------------------------------------------------------------------------------

(1) The tax equivalent  adjustment is based on a 34% tax rate. All  yields/rates
are calculated on an annualized basis.
(2) Nonaccrual  loans are included in loan balances.  Fees on loans are included
in interest on loans.

- ------------------------


Consolidated Quarterly Average Balances, Yields and Rates (1) (con't)

                                  2000 QUARTERS

                                           Fourth                 Third
- -------------------------------------------------------------------------------
                                    Average     Yield       Average     Yield
                                    Balance     /Rate       Balance     /Rate
- -------------------------------------------------------------------------------
Assets
Earning Assets
Securities
  Taxable                        $  211,108      6.29%    $214,467       6.25%
  Nontaxable                          6,822      7.86        7,427       7.86
                                 ---------------------------------------------
Total Securities                    217,930      6.34      221,894       6.30
Federal funds sold and
  other short term investments        8,602      6.52        2,208       6.67
Loans (2)                           837,035      8.10      830,947       8.01
                                 ---------------------------------------------
Total Earning Assets              1,063,567      7.72    1,055,049       7.64
Allowance for loan losses           (7,195)                 (7,168)
Cash and due from banks              28,343                 25,409
Bank premises and equipment          16,931                 17,407
Other assets                         14,753                 14,140
                                 ---------------------------------------------
                                 $1,116,399             $1,104,837
                                 =============================================

Liabilities and Shareholders' Equity
Interest bearing liabilities
  NOW                            $   54,399     1.95%    $  50,210       2.20%
  Savings deposits                  140,903     3.27       139,691       3.33
  Money market accounts             172,646     2.26       182,605       2.24
  Time deposits                     419,613     6.00       423,163       5.84
  Federal funds purchased and other
     short term borrowings           52,842     5.58        33,185       5.54
  Other borrowings                   40,000     6.60        46,611       6.55
                                 ---------------------------------------------
 Total Interest Bearing
     Liabilities                    880,403     4.58       875,465       4.51
Demand deposits                     142,591                137,097
Other liabilities                     6,265                  6,308
                                 ---------------------------------------------
      Total                       1,029,259              1,018,870
Shareholders' equity                 87,140                 85,967
                                 ---------------------------------------------
                                 $1,116,399             $1,104,837
                                 =============================================
Interest expense as % of earning
assets                                          3.79%                    3.74%
Net interest income as % of earning
assets                                          3.93                     3.90

- ------------------------
(1) The tax equivalent adjustment is based on a 34% tax rate.  All
yields/rates are calculated on an annualized basis.
(2) Nonaccrual loans are included in loan balances. Fees on loans
are included in interest on loans.

- ------------------------

Consolidated Quarterly Average Balances, Yields and Rates (1) (con't)

                              2000 QUARTERS

                                           Second             First
- ----------------------------------------------------------------------------
                                      Average    Yield/    Average    Yield/
                                      Balance     Rate     Balance     Rate
- ----------------------------------------------------------------------------
Assets
Earning Assets
Securities
  Taxable                          $  216,122     6.19% $  214,715     6.11%
  Nontaxable                            7,555     7.89       8,287     8.06
Total Securities                      223,677     6.25     223,002     6.18
                                   ----------------------------------------
Federal funds sold and
  other short term investments         11,062     5.96      11,196     5.71
Loans (2)                             821,854     7.98     791,580     7.89
                                   ----------------------------------------
Total Earning Assets                1,056,593     7.60   1,025,778     7.50
Allowance for loan losses             (7,103)              (6,930)
Cash and due from banks                33,790               33,566
Bank premises and equipment            17,060               16,693
Other assets                           13,999               14,310
                                   ----------------------------------------
                                   $1,114,339           $1,083,417
                                   ========================================

Liabilities and Shareholders' Equity
Interest bearing liabilities
  NOW                              $   57,674     1.98%    $61,501     2.24%
  Savings deposits                    139,477     3.28     129,252     2.84
  Money market accounts               190,317     2.09     191,201     1.99
  Time deposits                       407,682     5.60     392,263     5.33
  Federal funds purchased and other
     short term borrowings             28,950     5.20      39,870     4.75
  Other borrowings                     49,970     6.40      31,289     6.21
                                   ----------------------------------------
Total Interest Bearing
  Liabilities                         874,070     4.26     845,376     3.96
Demand deposits                       149,518              148,341
Other liabilities                       5,519                4,993
                                   ----------------------------------------
      Total                         1,029,107              998,710
Shareholders' equity                   85,232               84,707
                                   ----------------------------------------
                                   $1,114,339           $1,083,417
                                   ========================================
Interest expense as % of earning
  assets                                          3.52%                3.26%
Net interest income as % of earning
  assets                                          4.08                 4.24

- ------------
(1) The tax equivalent  adjustment is based on a 34% tax rate. All  yields/rates
are calculated on an annualized basis.
(2) Nonaccrual  loans are included in loan balances.  Fees on loans are included
in interest on loans.



- --------------------------------------------------------------------------------
                              FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


MANAGEMENT'S REPORT ON RESPONSIBILITIES FOR FINANCIAL REPORTING
- ---------------------------------------------------------------

Management is responsible for the  preparation  and content of the  accompanying
financial  statements  and the  other  information  contained  in  this  report.
Management  believes  that  the  financial  statements  have  been  prepared  in
conformity with appropriate  generally accepted accounting principles applied on
a consistent basis and present fairly Seacoast Banking  Corporation of Florida's
consolidated  financial condition and results of operations.  Where amounts must
be based on  estimates  and  judgments,  they  represent  the best  estimates of
management.

Management  maintains and relies upon an accounting  system and related internal
accounting  controls  to provide  reasonable  assurance  that  transactions  are
properly  executed and recorded and that the company's  assets are  safeguarded.
Emphasis  is  placed on  proper  segregation  of  duties  and  authorities,  the
development and  dissemination of written policies and procedures and a complete
program  of  internal  audits  and  management  follow-up.   In  recognition  of
cost-benefit  relationships and inherent control  limitations,  some features of
the  control  systems  are  designed  to  detect  rather  than  prevent  errors,
irregularities  and departures from approved policies and practices.  Management
believes the system of controls has  prevented or detected on a timely basis any
occurrences  that could be material to the financial  statements and that timely
corrective actions have been initiated when appropriate.

The accompanying 2001 financial  statements have been audited by Arthur Andersen
LLP, certified public  accountants.  As part of their audit, Arthur Andersen LLP
evaluated the accounting systems and related internal  accounting  controls only
to the extent they deemed necessary to determine their auditing procedures.

Their audit would not  necessarily  disclose  all  internal  accounting  control
weaknesses  because of the limited  purpose of their  evaluation.  Although  the
scope of Arthur  Andersen LLP's audit did not encompass a complete review of and
they have not expressed an opinion on the overall system of internal  accounting
control,  they reported that their evaluation disclosed no conditions which they
consider to be material internal accounting control weaknesses.

The Board of Directors  pursues its oversight  role for  accounting and internal
accounting  control matters through an Audit Committee of the Board of Directors
comprised entirely of outside Directors.  The Audit Committee meets periodically
with management,  internal auditors and independent accountants. The independent
accountants  and  internal  auditors  have  full and free  access  to the  Audit
Committee and meet with it privately,  as well as with  management  present,  to
discuss internal control accounting and auditing matters.




/s/ Dennis S. Hudson, III
- -------------------------
Dennis S. Hudson, III
President and Chief Executive Officer


/s/ William R. Hahl
- -------------------
William R. Hahl
Executive Vice President and Chief Financial Officer


/s/ John R. Turgeon
- -------------------
John R. Turgeon
Senior Vice President and Controller




REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
- --------------------------------------------------


Board of Directors and Shareholders
Seacoast Banking Corporation of Florida
Stuart, Florida

We have audited the accompanying consolidated balance sheets of Seacoast Banking
Corporation of Florida (a Florida  corporation)  and subsidiaries as of December
31,  2001  and  2000,  and  the  related  consolidated   statements  of  income,
shareholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 2001. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Seacoast Banking Corporation of
Florida and  subsidiaries  as of December 31, 2001 and 2000,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 2001 in  conformity  with  accounting  principles  generally
accepted in the United States.



Arthur Andersen LLP
West Palm Beach, Florida,
     January 14, 2002.


CONSOLIDATED STATEMENTS OF INCOME

Seacoast Banking Corporation of Florida and Subsidiaries
(Dollars in thousands, except share data)


Year Ended December 31                  2001         2000        1999
- ---------------------------------------------------------------------
Interest Income
Interest on securities
  Taxable                          $  13,482      $13,295     $14,330
  Nontaxable                             285          413         605
Interest and fees on loans            65,815       65,521      58,243
Interest on federal funds sold         1,313          501         373
                                   ----------------------------------
    Total Interest Income             80,895       79,730      73,551

Interest Income
Interest on deposits                   8,099        9,459       7,672
Interest on time certificates         23,260       23,418      19,736
Interest on borrowed money             4,043        4,758       3,054
                                   ----------------------------------
    Total Interest Expense            35,402       37,635      30,462
                                   ----------------------------------

Net Interest Income                   45,493       42,095      43,089

Provision for loan losses                  0          600         660
                                   ----------------------------------
Net Interest Income After Provision
 for Loan Losses                      45,493       41,495      42,429

Noninterest income
    Securities gains                     915         (12)         309
    Other                             15,108       13,150      12,148
Noninterest expenses                  38,060       34,877      35,983
                                   ----------------------------------
    Income Before Income Taxes        23,456       19,756      18,903

Provision for income taxes             9,326        7,668       7,119
                                   ----------------------------------
    Net Income                     $  14,130      $12,088     $11,784
                                   ==================================
- ---------------------------------------------------------------------
Per Share Data
Net income per share common stock
   Diluted                         $    2.96    $    2.51   $    2.40
   Basic                                3.00         2.53        2.43
                                   ==================================
Average shares outstanding
   Diluted                         4,774,843    4,814,592   4,909,154
   Basic                           4,703,414    4,781,215   4,844,943
- ---------------------------------------------------------------------
See notes to consolidated financial statements.



CONSOLIDATED BALANCE SHEETS
Seacoast Banking Corporation of Florida and Subsidiaries

(Dollars in thousands)
December 31                                       2001       2000
- -----------                                       ----       ----
Assets
Cash and due from banks                      $   47,104 $   33,505
Federal funds sold                               45,010     39,000
                                             ---------------------
  Total cash and cash equivalents                92,114     72,505

  Securities held for sale (at market)          280,822    178,722
  Securities held for investment
  (market values:
   2001 - $26,230 and 2000 - $26,078)            25,530     25,942
                                             ---------------------
  Total Securities                              306,352    204,664

Loans available for sale                         19,135      2,030

Loans                                           785,027    844,546
Less:  Allowance for loan losses                  7,034      7,218
                                             ---------------------
  Net Loans                                     777,993    837,328

Bank premises and equipment                      15,357     16,633
Other real estate owned                             119        346
Core deposit intangibles                            402        654
Goodwill                                          2,448      2,682
Other assets                                     12,008     14,531
                                             ---------------------
Total Assets                                 $1,225,964 $1,151,373
                                             =====================

Liabilities and Shareholders' Equity
Liabilities
Demand deposits (noninterest bearing)        $  172,128 $  159,775
Savings deposits                                444,229    380,791
Other time deposits                             305,593    324,240
Time certificates of $100,000 or more            93,204     92,283
                                             ---------------------
  Total Deposits                              1,015,154    957,089

Federal funds purchased and securities
  sold under agreement to repurchase,
  maturing within 30 days                        71,704     65,020
Other borrowings                                 40,000     40,000
Other liabilities                                 5,587      5,001
                                             ---------------------
                                              1,132,445  1,067,110

Commitments and  Contingencies  (Notes I and N)

Shareholders'  Equity
Preferred stock, par value $1.00
  per share - authorized  1,000,000
  shares,  none issued or outstanding.                0          0

Class A common stock, par value $.10 per share
  (liquidation preference of $2.50 per share)
  authorized 10,000,000 shares, issued 4,833,281
  and outstanding 4,303,762 shares in 2001 and
  4,824,416 and outstanding 4,357,813 shares in
  2000.                                             483        482

Class B common stock, par value $.10 per share
  authorized 810,000 shares, issued and
  outstanding 349,845 in 2001 and 358,710
  shares in 2000.                                    35         36

Additional paid-in capital                       27,924     27,831

Retained earnings                                80,886     72,562
Less: Treasury Stock (529,519 shares
   in 2000), at cost.                           (17,239)   (14,470)
                                             ----------------------
                                                 92,089     86,441

Accumulated other comprehensive income, net       1,430     (2,178)
                                             ----------------------
Total Shareholders' Equity                       93,519     84,263
                                             ----------------------
Total Liabilities and
 Shareholders' Equity                        $1,225,964 $1,151,373
                                             ======================

- ----------
See notes to consolidated financial statements.



CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries

(In thousands))
Year Ended December 31                     2001        2000        1999
- -------------------------------------------------------------------------
Cash flows from operating activities
   Interest received                    $ 82,120    $ 78,619    $ 73,526
   Fees and commissions received          15,450      13,384      12,570
   Interest paid                         (35,645)    (37,341)    (30,527)
   Cash paid to suppliers and
    employees                            (34,468)    (34,261)    (33,405)
   Income taxes paid                      (9,761)     (7,566)     (7,315)
                                        ---------------------------------
Net cash provided by operating
 activities                               17,696      12,835      14,849

Cash flows from investing activities
   Maturities of securities held
    for sale                              97,156      19,699      85,078
   Maturities of securities held
     for investment                        3,660       4,848       4,770
   Proceeds from sale of
    securities held for sale             154,018      10,203      60,106
   Purchase of securities held for
    sale                                (334,597)     (7,559)   (110,258)
   Purchase of securities held for
    investment                           (15,798)    (13,357)          0
   Net new loans and principal
    repayments                            42,142     (68,471)    (74,498)
   Proceeds from sale of other
    real estate owned                        305         722         676
   Additions to bank
    premises and equipment                  (757)     (2,054)       (804)
   Net change in other assets               (485)       (627)         44
                                         --------------------------------
Net cash (used in) investing
 activities                              (54,356)    (56,596)    (34,886)

Cash flows from financing activities
   Net increase in deposits               58,068      51,146         744
   Net increase(decrease) in federal
     funds purchased and repurchase
     agreements                            6,684      (1,944)    (10,794)
   Net increase in other borrowings            0      15,030           0
   Exercise of stock options               1,281         236       1,529
   Treasury stock acquired                (4,457)     (3,119)     (4,243)
   Dividends paid                         (5,307)     (5,025)     (4,695)
                                         --------------------------------
Net cash(used in) provided by
    financing activities                  56,269      56,324     (17,459)
                                         --------------------------------
Net increase (decrease) in cash
 and cash equivalents                     19,609      12,563     (37,496)

Cash and cash equivalents at
 beginning of year                        72,505      59,942      97,438
                                         --------------------------------
Cash and cash equivalents at end
 of year                                 $92,114     $72,505     $59,942
                                         ================================
- ----------------------------------------------------------------------------
See Note P for supplemental disclosures. See notes to consolidated financial
statements.

Consolidated Statements of Shareholders' Equity
- -----------------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries

                                  Common Stock
                          ----------------------------
                                                         Additional
                                 Class A       Class B      Paid-in
(In thousands)                    Stock         Stock       Capital
- -------------------------------------------------------------------
Balance at December 31, 1998      $481           $37       $27,439

Comprehensive Income:
  Net Income
  Unrealized losses on securities
  Comprehensive Income
Cash Dividends Declared
Exchange of Class B
  common stock for
  Class A common stock               1            (1)
Treasury stock acquired
Common stock issued from Treasury:
  For employee benefit plans
  For stock options and awards                                346
                                  -------------------------------
Balance at December 31, 1999       482            36       27,785

Comprehensive Income:
Net Income
Unrealized gains on securities

Comprehensive Income
Cash Dividends Declared
Exchange of Class B
  common stock for
  Class A common stock
Treasury stock acquired
  Common stock issued from Treasury:
  For employee benefit plans
  For stock options and awards                                 46
                                   ------------------------------
Balance at December 31, 2000        482           36       27,831

Comprehensive Income:
  Net Income
  Unrealized losses on securities
  Comprehensive Income
Cash Dividends Declared
Exchange of Class B
  common stock for
  Class A common stock                1           (1)
Treasury stock acquired
Common stock issued from Treasury:
  For employee benefit plans
  For stock options and awards                                 93
                                   ------------------------------
Balance at December 31, 2001       $483          $35      $27,924
                                   ==============================
- ----------
See notes to consolidated financial statements.

Consolidated Statements of Shareholders' Equity (con't)


(In thousands)                          Retained       Treasury
                                        Earnings        Stock
- ---------------------------------------------------------------

Balance at December 31, 1998            $59,162        $(8,806)

Comprehensive Income:
  Net Income                             11,784
  Unrealized losses on securities
  Comprehensive Income
Cash Dividends Declared                  (4,695)
Exchange of Class B common
  stock for Class A common stock
Treasury stock acquired                                 (5,076)
Common stock issued from Treasury:
  For employee benefit plans                               125
  For stock options and awards             (653)         2,117
                                        -----------------------
Balance at December 31, 1999             65,598        (11,640)

Comprehensive Income:
  Net Income                             12,088
  Unrealized losses on securities
  Comprehensive Income
Cash Dividends Declared                  (5,025)
Exchange of Class B common
  stock for Class A common stock
Treasury stock acquired                                 (3,242)
Common stock issued from Treasury:
  For employee benefit plans                                72
  For stock options and awards              (99)           340
                                        -----------------------
Balance at December 31, 2000             72,562        (14,470)

Comprehensive Income:
  Net Income                             24,130
  Unrealized losses on securities
  Comprehensive Income
Cash Dividends Declared                  (5,307)
Exchange of Class B common
  stock for Class A common stock
Treasury stock acquired                                 (4,523)
Common stock issued from Treasury:
  For employee benefit plans                                64
  For stock options and awards             (499)         1,690
                                        -----------------------
Balance at December 31, 2001            $80,886       $(17,239)
- ----------
See notes to consolidated financial statements.


Consolidated Statements of Shareholders' Equity (con't)
- -------------------------------------------------------

                                      Securities
                                      Valuation
(In thousands)                         Equity         Comprehensive
                                     (Allowance)         Income
- -------------------------------------------------------------------

Balance at December 31, 1998            $129

Comprehensive Income:
  Net Income                                            $11,784
  Unrealized losses on securities     (5,279)            (5,279)
                                                         -------
  Comprehensive Income                                    6,505
Cash Dividends Declared
Exchange of Class B common stock
  for Class A common stock
Treasury stock acquired
Common stock issued from Treasury:
  For employee benefit plans
  For stock options and awards
                                      -------
Balance at December 31, 1999          (5,150)

Comprehensive Income:
  Net Income                                             12,088
  Unrealized gains on securities       2,972              2,972
                                                         ------
  Comprehensive Income                                   15,060
Cash Dividends Declared
Exchange of Class B common stock
  for Class A common stock
Treasury stock acquired
Common stock issued from Treasury:
  For employee benefit plans
  For stock options and awards
                                      -------
Balance at December 31, 2000          (2,178)

Comprehensive Income:
  Net Income                                             14,130
  Unrealized gains on  securities      3,608              3,608
  Comprehensive Income                                   17,738
                                                         ------
Cash Dividends Declared
Exchange of Class B common stock
  for Class A common stock
Treasury stock acquired
Common stock issued from Treasury:
  For employee benefit plans
  For stock options and awards
                                      ------
Balance at December 31, 2001          $1,430
                                      ======
- ----------------------------------------------
See notes to consolidated financial statements.

================================================================================
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

       Seacoast Banking Corporation of Florida and Subsidiaries

Note A
SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The accompanying consolidated financial statements
include  the  accounts  of  the  Company  and  its  wholly  owned  subsidiaries.
Intercompany transactions and balances have been eliminated in consolidation.

Nature of Operations: The company is a single segment bank holding company whose
operations  and  locations  are more fully  described  on page 13 of this annual
report.

Use of Estimates: The preparation of these financial statements required the use
of  certain  estimates  by  management  in  determining  the  Company's  assets,
liabilities,  revenues  and  expenses.  Actual  results  could differ from those
estimates.

Securities: Securities that may be sold as part of the Company's asset/liability
management or in response to, or in  anticipation  of changes in interest  rates
and resulting  prepayment risk, or for other factors are stated at market value.
Such securities are held for sale with unrealized gains or losses reflected as a
component of  Shareholders'  Equity net of tax. Debt securities that the Company
has the ability and intent to hold to maturity  are carried at  amortized  cost.
Interest income on securities,  including amortization of premiums and accretion
of discounts is recognized using the interest method.

The Company generally anticipates prepayments of principal in the calculation of
the effective yield for collateralized  mortgage obligations and mortgage backed
securities.  The adjusted cost of each specific security sold is used to compute
gains or losses on the sale of securities.

Other Real  Estate  Owned:  Other real  estate  owned  consists  of real  estate
acquired in lieu of unpaid loan balances.  These assets are carried at an amount
equal  to the  loan  balance  prior  to  foreclosure  plus  costs  incurred  for
improvements  to the property,  but no more than the estimated fair value of the
property.

Bank  Premises and  Equipment:  Bank  premises and equipment are stated at cost,
less  accumulated  depreciation  and  amortization.   Depreciation  is  computed
principally  by the straight  line method,  over the  estimated  useful lives as
follows: building - 25-40 years, furniture and equipment - 3-12 years.

Business Combinations: Net assets of companies acquired in purchase transactions
are recorded at fair value at date of acquisition.  Core deposit intangibles are
amortized  on a straight  line  basis  over  estimated  periods  benefited,  not
exceeding  10 years.  Goodwill  is  amortized  on a straight  line basis over 15
years. Upon adoption of Statements of Financial  Accounting  Standards (SFAS)No.
142, "Goodwill and Other Intangible  Assets",  on January 1, 2002, goodwill will
not be amortized,  but tested for impairment  and the amount of loss  recognized
(if any). The effect of the adoption of SFAS 142 is not expected to be material.

Mortgage  Servicing  Rights:  The Company  acquires  mortgage  servicing  rights
through  the  origination  of  mortgage  loans,  and  the  Company  may  sell or
securitize  those loans with  servicing  rights  retained.  Under  Statement  of
Financial  Accounting Standards No. 140, the Company allocates the total cost of
the mortgage loans to the mortgage  servicing  rights and the loans (without the
mortgage servicing rights) based on their relative fair values.

The Company  assesses its capitalized  mortgage  servicing rights for impairment
based on the fair value of those  rights.  The  portfolio is  stratified  by two
predominant risk  characteristics:  loan type and fixed versus variable interest
rate.  Impairment,  if any, is recognized through a valuation allowance for each
impaired stratum.  Mortgage servicing rights are amortized in proportion to, and
over the period of, the estimated net future servicing income.

Revenue  Recognition:  Interest  on loans is accrued  based  upon the  principal
amount  outstanding.  The accrual of interest income is discontinued when a loan
becomes 90 days past due as to principal or interest.

When  interest  accruals are  discontinued,  interest  credited to income in the
current year is reversed  and  interest  accrued in the prior year is charged to
the allowance for loan losses.

Management  may elect to continue the accrual of interest when the estimated net
realizable value of collateral is sufficient to cover the principal  balance and
accrued interest.

Provision  for Loan  Losses:  The  provision  for loan  losses  is  management's
judgment of the amount  necessary to increase the allowance for loan losses to a
level sufficient to cover losses in the collection of loans.

Net Income Per Share:  Net income per share is based upon the  weighted  average
number  of  shares  of  both  Class A and  Class  B  common  stock  (Basic)  and
equivalents (Diluted) outstanding during the respective years.

Cash Flow Information:  For the purposes of the consolidated  statements of cash
flows,  the Company  considers cash and due from banks and federal funds sold as
cash and cash equivalents.

New Accounting  Standards:  In August 2001, the Financial  Accounting  Standards
Board (FASB)  issued SFAS 144,  "Accounting  for the  Impairment  or Disposal of
Long-Lived  Assets",  which addresses the accounting for a segment of a business
accounted for as a discontinued  operation.  SFAS 144 supercedes  SFAS 121 which
was issued in March 1995.  The enhanced  disclosures  are  effective  for fiscal
years  beginning  after December 15, 2001. The effect of SFAS 144 on the Company
is not expected to be material.

                                   ----------

NOTE B
CASH, DIVIDEND AND LOAN RESTRICTIONS

In the normal course of business, the Company and its subsidiary bank enter into
agreements,  or are subject to regulatory agreements,  that result in cash, debt
and dividend restrictions. A summary of the most restrictive items follows:

The Company's  subsidiary bank is required to maintain  average reserve balances
with the Federal Reserve Bank. The average amount of those reserve  balances for
the year ended December 31, 2001 was approximately $1,800,000.

Under Federal Reserve regulation, the Company's subsidiary bank is limited as to
the amount it may loan to its  affiliates,  including  the Company,  unless such
loans are  collateralized  by specified  obligations.  At December 31, 2001, the
maximum amount available for transfer from the subsidiary bank to the Company in
the form of loans approximated 20 percent of consolidated net assets.

The approval of the  Comptroller of the Currency is required if the total of all
dividends  declared by a national  bank in any calendar  year exceeds the bank's
profits,  as defined,  for that year  combined with its retained net profits for
the  preceding  two  calendar  years.   Under  this  restriction  the  Company's
subsidiary  bank can  distribute  as dividends  to the Company in 2002,  without
prior approval of the Comptroller of the Currency, approximately $12,500,000.

                                   ----------

NOTE C
SECURITIES

The  amortized  cost and market value of  securities  at December  31, 2001,  by
contractual  maturity,  are shown below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers  may have the right to call or repay
obligations with or without call or prepayment penalties.

                             Held for
                            Investment        Held for Sale
                            -----------------------------------
                            Amortized Market  Amortized  Market
(Dollars in thousands)        Cost    Value     Cost      Value
- ---------------------------------------------------------------
Due in less than one year $   485   $   492  $  1,004  $  1,030
Due after one year
 through five years         2,587     2,662     1,495     1,531
Due after five years
 through ten years          1,665     1,717         0         0
Due after ten years             0         0         0         0
                          -------------------------------------
                            4,737     4,871     2,499     2,561
Mortgage backed
 securities                20,793    21,359   268,197   270,495
No contractual maturity         0         0     7,785     7,766
                          -------------------------------------
                          $25,530   $26,230  $278,481  $280,822
                          =====================================




Proceeds from sales of securities during 2001 were $154,018,000 with gross gains
of $1,053,000 and gross losses of $138,000.  During 2000, proceeds from sales of
securities  were  $10,203,000  with gross gains of $10,000  and gross  losses of
$22,000.  During 1999,  proceeds from sales of securities were  $60,106,000 with
gross gains of $332,000 and gross losses of $66,000.

Securities  with a carrying  value of  $112,163,000  at December 31, 2001,  were
pledged to secure United States  Treasury  deposits,  other public  deposits and
trust deposits.

                                        At December 2001
                           ------------------------------------------
                            Gross       Gross      Gross
                           Amortized Unrealized  Unrealized  Market
(Dollars in thousands)       Cost       Gains      Losses     Value
- ---------------------------------------------------------------------
SECURITIES HELD FOR SALE
U.S. Treasury and U.S.
  Government agencies       $  2,499      $   62   $     0   $  2,561
Mortgage Backed
  Securities:                268,197       2,779      (481)   270,495
Mutual funds                     300           0       (19)       281
Other securities               7,485           0                7,485
                            -----------------------------------------
                            $278,481      $2,841   $  (500)  $280,822
                            =========================================
SECURITIES HELD FOR
  INVESTMENT
Mortgage Backed Securities  $ 20,793      $  576   $   (10)  $ 21,359
Obligations of States and
  Political Subdivisions       4,737         134         0      4,871
                            -----------------------------------------
                            $ 25,530      $  710   $   (10)  $ 26,230
                            =========================================


                                       At December 2000
                           ------------------------------------------
                            Gross       Gross      Gross
                           Amortized Unrealized  Unrealized  Market
(In thousands)               Cost       Gains      Losses     Value
- ---------------------------------------------------------------------
SECURITIES HELD FOR SALE
U.S. Treasury and U.S.
  Government agencies       $ 20,996      $    0   $  (228)  $ 20,768
Mortgage Backed Securities   129,619          18    (3,017)   126,620
Mutual Funds                  23,881           0      (219)    23,662
Other Securities               7,734           0       (62)     7,672
                            -----------------------------------------
                            $182,230      $   18   $(3,526)  $178,722
                            =========================================

SECURITIES HELD FOR
  INVESTMENT
Mortgage Backed Securities  $ 19,528      $  113   $   (79)  $ 19,562
Obligations of States and
  Political Subdivisions       6,414         102         0      6,516
Other Securities                   0           0         0          0
                            -----------------------------------------
                            $ 25,942      $  215   $   (79)  $ 26,078
                            =========================================



NOTE D
LOANS

An analysis of loans at December 31 is summarized as follows:


(Dollars in thousands)       2001        2000
- -----------------------    --------    --------
Real estate construction   $ 70,630    $ 42,633
Real estate mortgage        574,585     671,424
Commercial and financial     36,617      39,465
Installment loans to
 individuals                102,760      90,744
Other                           435         280
                           --------    --------
                           $785,027    $844,546
                           ========    ========

One of the sources of the Company's business is loans to directors, officers and
other members of management. These loans are made on the same terms as all other
loans and do not involve more than normal risk of collectability.  The aggregate
dollar  amount of these loans was  approximately  $4,564,000  and  $5,042,000 at
December 31, 2001 and 2000,  respectively.  During  2001,  $858,000 of new loans
were made and repayments totaled $1,336,000.

See Page 21 of  Management's  Discussion  and  Analysis  for  information  about
concentrations of credit risk of all financial instruments.

                                   ----------


NOTE E
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES

Certain  impaired  loans are  measured  based on the  present  value of expected
future cash flows discounted at the loan's original  effective interest rate. As
a practical expedient, impairment may be measured based on the loan's observable
market  price  or the  fair  value  of  collateral  if the  loan  is  collateral
dependent.  When the  measure  of the  impaired  loan is less than the  recorded
investment  in  the  loan,  the  impairment  is  recorded  through  a  valuation
allowance.

The Company's recorded investment in impaired loans and related valuation
allowance are as follows:


                                          2001                   2000
                                   --------------------   --------------------
                                   Recorded   Valuation   Recorded   Valuation
(Dollars in thousands)             Investment Allowance   Investment Allowance
- -------------------------          --------------------   --------------------
Impaired loans:
     Valuation allowance required        $ 0        $ 0          $10      $10
     No valuation allowance required       0          0            0        0
                                         ---        ---          ---      ---
            TOTAL                        $ 0        $ 0          $10      $10
                                         ===        ===          ===      ===

The  valuation  allowance  is included in the  allowance  for loan  losses.  The
average  recorded  investment in impaired loans for the years ended December 31,
2001 and 2000 were $1,000 and $23,000 respectively.

Interest  payments  received on impaired  loans are recorded as interest  income
unless collection of the remaining recorded investment is doubtful at which time
payments  received  are  recorded  as  reductions  to  principal.   The  Company
recognized  interest income on impaired loans of $4,000 and $6,000 for the years
ended December 31, 2001 and 2000, respectively.

Transactions  in the allowance for loan losses for the two years ended  December
31, are summarized as follows:


(In thousands)                                2001      2000
- -------------------------                     ----      ----
Balance, beginning of year                  $7,218    $6,870

Provision charged to operating expense           0       600

Charge offs                                   (455)     (643)

Recoveries                                     271       391
                                            ------    ------
Balance, end of year                        $7,034    $7,218
                                            ======    ======

                                   ----------

NOTE F
BANK PREMISES AND EQUIPMENT

Bank premises and equipment are summarized as follows:


                                             Accumulated
                                            Depreciation     Net
                                                  &       Carrying
(In thousands)                      Cost    Amortization    Value
- -------------------------------------------------------------------
December 31, 2001
Premises (including land of
 $2,967)                          $21,091       $ 8,792    $12,299

Furniture and equipment            12,519         9,461      3,058
                                  -------       -------    -------
                                  $33,610       $18,253    $15,357
                                  =======       =======    =======
December 31, 2000
Premises (including land of       $20,985       $ 8,107    $12,878
 $2,967)

Furniture and equipment            13,545         9,790      3,755
                                  -------       -------    -------
                                  $34,530       $17,897    $16,633
                                  =======       =======    =======

                                   ----------

NOTE G
BORROWINGS

All of the  Company's  short-term  borrowings  were  comprised of federal  funds
purchased and securities  sold under  agreements to repurchase  with  maturities
primarily from overnight to seven days:


(In thousands)                      2001        2000       1999
- -------------------------           ----        ----       ----
Maximum amount outstanding
 at any month end                 $71,704     $68,352    $72,172
Average interest rate
 outstanding at end of year         1.19%       5.37%      4.24%
Average amount outstanding        $51,603     $38,735    $38,438
Weighted average interest rate      2.86%       5.29%      4.22%
- ----------------------------------------------------------------

On July  31,  1998,  the  Company  acquired  $24,970,000  in  other  borrowings,
$15,000,000  from the  Federal  Home  Loan Bank  (FHLB),  principal  payable  on
November 12, 2009 with interest  payable  quarterly at 6.10% and $9,970,000 from
Donaldson,  Lufkin & Jenrette  (DLJ),  principal  payable on July 31, 2003, with
interest payable  quarterly at 5.40%. The DLJ borrowing was called on August 31,
2000. On March 9, 2000 the Company acquired $25,000,000 in additional borrowings
from FHLB, principal payable on March 9, 2002 with interest payable quarterly at
6.99%;  the borrowing was  restructured  to a 3 year term on December 1, 2000 at
6.55%. The FHLB $15,000,000 debt is subject to early termination on November 12,
2004 in accordance with the terms of the agreement.

The FHLB debt is secured by residential mortgage loans totaling $40,000,000.

The  Company's  subsidiary  bank has unused lines of credit of  $140,500,000  at
December 31, 2001. The parent,  Seacoast Banking Corporation of Florida,  has an
unused revolving line of credit totaling $5,000,000 which, if drawn upon, may be
used for general  corporate  purposes,  including but not limited to the capital
needs of the Company and its subsidiaries and the repurchase of Common Stock.

                                   ----------


NOTE H
EMPLOYEE BENEFITS

The Company's profit sharing plan which covers substantially all employees after
one year of service includes a matching  benefit feature for employees  electing
to defer the elective portion of their profit sharing compensation. In addition,
amounts of  compensation  contributed  by employees  are matched on a percentage
basis under the plan.  The profit  sharing  contributions  charged to operations
were $1,282,000 in 2001, $1,034,000 in 2000, and $1,355,000 in 1999.

The Company's stock option and stock appreciation  rights plans were approved by
the Company's shareholders on April 25, 1991, April 25, 1996 and April 20, 2000.
The number of shares of Class A common stock that may be  purchased  pursuant to
the 1991 and 1996  plans  shall  not  exceed  300,000  shares  for each plan and
pursuant  to the 2000 plan shall not exceed  400,000  shares.  The  Company  has
granted  options on  250,000  shares  and  286,000  shares for the 1991 and 1996
plans,  respectively,  through  December 31, 2000;  no options have been granted
under the 2000 plan. Under the plans, the option exercise price equals the Class
A common stock's  market price on the date of grant.  All options have a vesting
period of four years and a contractual life of ten years.

The following table presents a summary of stock option activity for 1999, 2000
and 2001:


                                 Weighted                   Weighted
                                  Average                    Average
                        Number     Fair      Option Price   Exercise
                      of Shares    Value      Per Share       Price
                     ------------------------------------------------
Options
 outstanding,
 January 1, 1999        378,000             $11.00 - 29.00     $23.14
  Exercised             (68,000)             11.75 - 21.75      16.99
                        ---------------------------------------------
Options
 outstanding,
 December 31, 1999      310,000              11.75 - 29.00      24.51
  Exercised             (11,000)             11.75 - 19.00      17.42
  Granted                 7,000      6.98    24.63 - 27.13      25.70
  Cancelled              (5,000)                     29.00      29.00
                        ---------------------------------------------
Options
 outstanding,
 December 31, 2000      301,000              11.75 - 29.00      24.72
  Exercised             (54,000)             17.50 - 29.00      21.95
  Canceled               (4,000)             25.50 - 29.00      27.78
                        ---------------------------------------------
Options
 outstanding,
 December 31, 2001      243,000              11.75 - 29.00      25.26
                        =============================================
Options
 exercisable,
 December 31, 2001      236,000                                 25.24
=====================================================================



The following table summarizes information about stock options outstanding at
December 31, 2001:



              Options Outstanding                 Options Exercisable
- ------------------------------------------------------------------------
                          Weighted
                          Average
             Number of   Remaining    Weighted   Number of    Weighted
  Range of     Shares     Contrac-    Average      Shares     Average
  Exercise   Outstand-   tual Life    Exercise    Exercis-    Exercise
   Prices       ing       in Years     Price        able       Price
- ------------------------------------------------------------------------
   $11.75       5,000        0.17      $11.75       5,000      $11.75
    17.50      12,000        3.17       17.50      12,000       17.50
    17.75      10,000        1.92       17.75      10,000       17.75
    19.00      23,000        1.17       19.00      23,000       19.00
    21.75      29,000        4.50       21.75      29,000       21.75
    24.63       4,000        8.22       24.63           0       24.63
    25.50      31,000        5.58       25.50      31,000       25.50
    27.13       3,000        8.62       27.13           0       27.13
    29.00     126,000        6.54       29.00     126,000       29.00
- ------------------------------------------------------------------------
              243,000        5.24       25.26     236,000       25.24
========================================================================


The three stock  option  plans are  accounted  for under APB Opinion No. 25, and
therefore no compensation  cost has been recognized.  Had compensation  cost for
these  plans  been  determined  consistent  with FASB  Statement  No.  123,  the
Company's  net  income and  earnings  per share  would have been  reduced to the
following pro forma amounts:

(In
thousands,
except per
share data)                        2001       2000        1999
- --------------                     ----       ----        ----
Net Income:
      As Reported               $14,130    $12,088     $11,784
      Pro Forma                  13,886     11,771      11,427

Per Share:
(Diluted):
      As Reported                  2.96       2.51        2.40
      Pro Forma                    2.91       2.44        2.33

Because the statement  123 method of accounting  has not been applied to options
granted prior to January 1, 1995, the resulting pro forma  compensation cost may
not be representative of that to be expected in future years.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions  used for grants in 2000;  risk-free  interest rates of 5.65 percent
for 2000;  expected  dividend yield of 3.5 percent for the 2000 issue;  expected
life of 7 years; expected volatility of 28.5 percent for 2000.

                                   ----------



NOTE I
LEASE COMMITMENTS

The  Company is  obligated  under  various  noncancelable  operating  leases for
equipment,  buildings  and land.  At December 31,  2001,  future  minimum  lease
payments under leases with initial or remaining  terms in excess of one year are
as follows:

(Dollars in thousands)
- -------------------------------

2002                    $ 1,574
2003                      1,552
2004                      1,534
2005                      1,306
2006                      1,116
Thereafter                7,425
                          -----
                        $14,507
                        =======

Rent expense  charged to operations was $1,645,000 in 2001,  $1,739,000 in 2000,
and $1,471,000 in 1999. Certain leases contain provisions for renewal and change
with the consumer price index.

Certain  property is leased from  related  parties of the Company at  prevailing
rental  rates.  Lease  payments  to these  individuals  were  $260,000  in 2001,
$255,000 in 2000 and $229,000 in 1999.

                                   ----------

NOTE J
INCOME TAXES

The provision for income taxes including tax effects of security transaction
gains(losses)(2001 - $353,000; 2000 - ($5,000); 1999 - $115,000) are as follows:


(Dollars in thousands)
Year Ended December 31              2001        2000       1999
- ----------------------              ----        ----       ----
Current

Federal                            $8,034      $6,666     $6,495

State                               1,335       1,149        821

Deferred

Federal                               (34)       (121)      (138)

State                                  (9)        (26)       (59)
                                   ------      ------     ------
                                   $9,326      $7,668     $7,119
                                   ======      ======     ======


Temporary  differences  in the  recognition  of revenue  and expense for tax and
financial reporting purposes resulted in deferred income taxes as follows:


(Dollars in thousands)
Year ended December 31              2001        2000       1999
- ----------------------              ----        ----       ----

Depreciation                       $(155)      $(180)     $(144)

Allowance for loan losses             71         (78)      (329)

Interest and fee income             (428)         98        215

Other real estate owned                3          11         75

Other                                466           2        (14)
                                   ------      ------     ------
  TOTAL                            $ (43)      $(147)     $(197)
                                   ======      ======     ======


The difference between the total expected tax expense (computed by applying the
U.S. Federal tax rate of 35% to pretax income in 2000 and 1999 and 34.4 percent
to pretax income in 1999)and the reported income tax expense relating to income
taxes is as follows:


(Dollars in thousands)
Year Ended December 31               2001        2000       1999
- ----------------------               ----        ----       ----

Tax rate applied to income
 before income taxes                $8,210      $6,915     $6,503

Increase (decrease) resulting from the effects of:
Tax-exempt interest on
 obligations of states and
 political subdivisions               (136)       (182)      (235)

State income taxes                    (464)       (393)      (262)

Dividend exclusion                      (7)         (8)        (8)

Amortization of
   intangibles                         193         201        202

Other                                  204          12        157
                                     -----       -----      -----
Federal tax provision                8,000       6,545      6,357

State tax provision                  1,326       1,123        762
                                    ------      ------     ------
Applicable income taxes             $9,326      $7,668     $7,119
                                    ======      ======     ======

The net deferred tax assets (liabilities) are comprised of the following:



(Dollars in thousands)
Year Ended December 31                         2001       2000
- ----------------------                         ----       ----
Allowance for loan losses                    $2,381     $2,452
Other real estate owned                           0          3
Net unrealized securities losses                  0      1,702
Other                                             0         87
                                                 --         --
   Gross deferred tax assets                  2,381      4,244

Depreciation                                   (370)      (525)
Interest and fee income                        (468)      (896)
Net unrealized securities gains                (871)         0
Other                                           (55)       (37)
                                                ----       ----
   Gross deferred tax liabilities            (1,764)    (1,458)

Deferred tax asset valuation allowance            0          0
                                                  -          -
Net deferred tax assets                        $617     $2,786
                                               ====     ======

The tax effects of unrealized  gains  (losses)  included in the  calculation  of
comprehensive  income as presented in the Statements of Shareholder's Equity for
the three years ended December 31, are as follows:

(In thousands)
      2001    $2,573
      2000    $1,600
      1999   ($3,044)
                                ----------


NOTE K
NONINTEREST INCOME AND EXPENSES

Details of noninterest income and expenses follow:

(Dollars in thousands)
Year Ended December 31                       2001       2000      1999
- ----------------------                       ----       ----      ----

Noninterest income

  Service charges on deposit accounts       $5,110     $4,865    $4,876
  Trust fees                                 2,497      2,704     2,489
  Other service charges and fees             2,253      1,653     1,453
  Brokerage commissions and fees             1,805      2,421     2,329
  Other                                      3,443      1,507     1,001
                                             -----      -----     -----
                                            15,108     13,150    12,148
  Securities gains(losses)                     915       (12)       309
                                               ---       ----       ---
                                           $16,023    $13,138   $12,457
                                           =======    =======   =======

Noninterest expenses

  Salaries and wages                       $14,776    $13,077   $13,882
  Employee benefits                          3,866      3,177     3,798
  Occupancy                                  3,358      3,343     3,135
  Furniture and equipment                    2,190      2,108     2,037
  Outsourced data processing costs           4,468      4,106     3,696
  Marketing                                  1,908      1,717     1,653
  Legal and professional fees                1,230      1,177     1,572
  FDIC assessments                             177        184       146
  Foreclosed and repossessed asset
    management and dispositions                 83         91       185
  Amortization of intangibles                  552        636       671
  Other                                      5,452      5,261     5,208
                                             -----      -----     -----
  TOTAL                                    $38,060    $34,877   $35,983
                                           =======    =======   =======

                                   ----------

NOTE L
SHAREHOLDERS' EQUITY

The  Company  has  reserved  100,000  Class A  common  shares  for  issuance  in
connection  with an employee  stock  purchase  plan and  150,000  Class A common
shares for issuance in  connection  with an employee  profit  sharing  plan.  At
December  31,  2001,   an  aggregate  of  35,236   shares  and  52,422   shares,
respectively,  have been issued as a result of employee  participation  in these
plans.

Holders  of Class A  common  stock  are  entitled  to one vote per  share on all
matters presented to shareholders.  Holders of Class B common stock are entitled
to 10 votes per share on all  matters  presented  to  shareholders.  Class A and
Class B common stock vote  together as a single class on all matters,  except as
required  by  law  or  as  provided  otherwise  in  the  Company's  Articles  of
Incorporation.  Each share of Class B common stock is convertible into one share
of Class A common stock at any time prior to a vote of shareholders  authorizing
a liquidation or dissolution of the Company.

The Company is subject to various regulatory capital  requirements  administered
by the federal banking  agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory, and possibly additional  discretionary,  actions
by regulators  that, if undertaken,  could have a direct  material effect on the
Company's  financial  statements.  Under  capital  adequacy  guidelines  and the
regulatory  framework  for  prompt  corrective  action,  the  Company  must meet
specific capital guidelines that involve quantitative  measures of the Company's
assets,  liabilities  and certain  off-balance  sheet items as calculated  under
regulatory   accounting   practices.   The   Company's   capital   amounts   and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company to maintain  minimum  amounts and ratios of total and Tier 1
capital (as defined in the regulations) to risk-weighted assets (as defined) and
of Tier 1 capital to average  assets (as defined).  Management  believes,  as of
December 31, 2001, that the Company meets all capital  adequacy  requirements to
which it is subject.

As of  December  31,  2001,  the most  recent  notification  from the  Company's
regulator  categorized  the  Company as well  capitalized  under the  regulatory
framework for prompt  corrective  action. To be categorized as well capitalized,
the Company must maintain minimum total risk-based, Tier 1 risk-based and Tier 1
leverage ratios as set forth below. There are no conditions or events since that
notification that management believes have changed the institution's category.


                                                       Minimum for
                                                    Capital Adequacy
                                                        Purposes
                                                  ---------------------
(Dollars in thousands)          Amount      Ratio     Amount     Ratio
- ----------------------          ------      -----     ------     -----
At December 31, 2001:
   Total Capital (to risk-
    weighted assets)            $96,135     12.64%    $60,851   >=8.00%
   Tier 1 Capital (to
    risk-weighted assets)        89,101     11.71      30,426   >=4.00%
   Tier 1 Capital (to adjusted
    average assets)              89,101      7.49      47,557   >=4.00%

At December 31, 2000:
   Total Capital (to risk-
    weighted assets)             90,054     12.14%    $59,327   >=8.00%
   Tier 1 Capital (to
    risk-weighted assets)        82,836     11.17      29,664   >=4.00%
   Tier 1 Capital (to adjusted
    average assets)              72,836      7.44      44,511   >=4.00%


- -------(con't)------

                                  Minimum To Be
                                Well Capitalized
                                  Under Prompt
                                Corrective Action
                                   Provisions
                             ---------------------
(Dollars in thousands)           Amount      Ratio
At December 31, 2001
   Total Capital (to risk-
    weighted assets)            $76,064   >=10.00%
   Tier 1 Capital (to
    risk-weighted assets)        45,638   >= 6.00%
   Tier 1 Capital (to adjusted
     average assets)             59,446   >= 5.00%

At December 31, 2000
   Total Capital (to risk-
    weighted assets)             74,159   >=10.00%
   Tier 1 Capital (to
    risk-weighted assets)        44,495   >= 6.00%
   Tier 1 Capital (to adjusted
    average assets)              55,639   >= 5.00%


                                   ----------
The above ratios are comparable for the Company's wholly owned banking
subsidiary.



NOTE M
SEACOAST BANKING CORPORATION OF FLORIDA
(PARENT COMPANY ONLY) FINANCIAL INFORMATION


BALANCE SHEETS

(Dollars in thousands)
December 31                                      2001           2000
- ----------------------                           ----           ----
Assets

  Cash                                            $10            $10

  Securities purchased under
   agreement to resell with
   subsidiary bank, maturing
   within 30 days                               1,039            785

  Securities held for sale                          0            425

  Investment in subsidiaries                   92,287         82,920

  Other assets                                    340            291
                                                  ---            ---
                                              $93,676        $84,431
                                              =======        =======
Liabilities and Shareholders'
   Equity

Liabilities                                      $157           $168

Shareholders' Equity                           93,519         84,263
                                               ------         ------
                                              $93,676        $84,431
                                              =======        =======

STATEMENTS OF CASH FLOWS

(Dollars in thousands)
Year Ended December 31                       2001       2000       1999
- ----------------------                       ----       ----       ----
Increase (Decrease) in Cash

Cash flows from operating
 activities
  Interest received                          $57       $106       $149
  Dividends received                       8,730      6,682     11,140
  Income taxes received                      264        186        139
  Cash paid to suppliers                    (814)    (1,162)      (596)
                                            -----    -------      -----
Net cash provided by operating
  activities                               8,237      5,812     10,832

Cash flows from investing
  activities

Decrease (increase) in securities
  purchased under agreement to
  resell, maturing in 30 days               (254)     2.096     (2,881)

Maturities of securities held
  for sell                                   500          0      1,000
                                             ---          -      -----
Net cash provided by (used in)
 investing activities                        246      2,096     (1,881)

Cash flows from financing
  activities

  Advance (to) from subsidiary                 0          0     (1,542)

  Exercise of stock options                1,281        236      1,529

  Treasury stock acquired                 (4,457)    (3,119)    (4,243)

  Dividends paid                          (5,307)    (5,025)    (4,695)
                                          -------    -------    -------
Net cash used in financing
 activities                               (8,483)    (7,908)    (8,951)
                                          -------    -------    -------
Net change in cash                             0          0          0

Cash at beginning of year                     10         10         10
                                              --         --         --
Cash at end of year                          $10        $10        $10
                                             ===        ===        ===

RECONCILIATION OF NET INCOME TO
CASH PROVIDED BY OPERATING
 ACTIVITIES

Net income                               $14,130    $12,088    $11,784

Adjustments to reconcile net income to net cash provided by operating
 activities:

  Equity in undistributed income
   of subsidiaries                        (5,797)    (5,768)      (977)

  Other net                                  (96)      (508)        25
                                             ----      -----        --
Net cash provided by operating
 activities                               $8,237     $5,812    $10,832
                                          =======    ======    =======

STATEMENTS OF INCOME


(Dollars in thousands)
Year Ended December 31                      2001       2000       1999
- -------------------------                   ----       ----       ----
Income
  Dividends
    Subsidiary                            $8,700     $6,650    $11,100
    Other                                     27         32         32
  Interest                                    70        106        124
                                             ---        ---        ---
                                           8,797      6,788     11,256
Expenses                                     706        686        635
                                             ---        ---        ---
Income before income tax credit
 and equity in undistributed
 income of subsidiaries                    8,091      6,102     10,621
Income tax credit                            242        218        186
                                             ---        ---        ---
Income before equity in
 undistributed income of
 subsidiaries                              8,333      6,320     10,807
Equity in undistributed income of
 subsidiaries                              5,797      5,768        977
                                         -------    -------    -------
Net income                               $14,130    $12,088    $11,784
                                         =======    =======    =======

                                   ----------
NOTE N
CONTINGENT LIABILITIES AND COMMITMENTS WITH OFF BALANCE SHEET RISK

The Company and its subsidiary  bank,  because of the nature of their  business,
are at all times subject to numerous legal actions, threatened or filed.

Management,  based upon advice of legal counsel,  does not expect that the final
outcome of  threatened or filed suits will have a materially  adverse  effect on
its results of operations or financial condition.

The  Company's  subsidiary  bank is a party to  financial  instruments  with off
balance sheet risk in the normal course of business to meet the financing  needs
of its customers.  These  financial  instruments  include  commitments to extend
credit and standby letters of credit.

The subsidiary bank's exposure to credit loss in the event of non-performance by
the other party to the financial instrument for commitments to extend credit and
standby  letters of credit is represented by the contract or notional  amount of
those  instruments.  The subsidiary bank uses the same credit policies in making
commitments  and  standby  letters  of  credit as it does for on  balance  sheet
instruments.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future  cash   requirements.   The  subsidiary  bank  evaluates  each
customer's  credit-worthiness  on a case-by-case basis. The amount of collateral
obtained,  if deemed necessary by the bank upon extension of credit, is based on
management's  credit evaluation of the counterparty.  Collateral held varies but
may include  accounts  receivable,  inventory,  equipment,  and  commercial  and
residential  real estate.  Of the  $114,865,000  in  outstanding  commitments at
December 31, 2001, $47,450,000 is secured by 1/4 family residential properties.

Standby letters of credit are conditional  commitments  issued by the subsidiary
bank  to  guarantee  the  performance  of a  customer  to a third  party.  Those
guarantees  are  primarily  issued  to  support  public  and  private  borrowing
arrangements,   including   commercial  paper,   bond  financing,   and  similar
transactions.  The  credit  risk  involved  in  issuing  letters  of  credit  is
essentially the same as that involved in extending loan facilities to customers.
The subsidiary  bank holds  collateral  supporting  those  commitments for which
collateral  is deemed  necessary.  The extent of  collateral  held for the above
secured  standby  letters of credit at December  31,  2001 and 2000  amounted to
$3,893,000 and $6,193,000, respectively.

                                          Contract or
                                          Notional Amount
(Dollars in thousands)
Year Ended December 31                         2001         2000
- ----------------------                         ----         ----

Financial instruments whose contract amounts represent credit risk:
  Commitments to extend credit             $114,865      $88,513
Standby letters of credit and
  financial guarantees written:
  Secured                                       837        1,256
  Unsecured                                     515          558


                                   ----------

NOTE O
MORTGAGE SERVICING RIGHTS, NET

The fair value of capitalized  mortgage  servicing  rights was estimated using a
discounted cash flow model. Prepayment speed projections and market assumptions,
regarding discount rate, servicing cost, escrow earnings credits, payment float,
and advance cost interest rates were determined  from  guidelines  provided by a
third-party mortgage servicing rights broker.

The following is an analysis of the mortgage servicing rights, net at December
31:


(Dollars in Thousands)             2001         2000
- ----------------------             ----         ----

Unamortized Balance at
  beginning of year              $1,296       $1,529
Origination of mortgage
  servicing rights                  222            0
Amortization                       (310)        (233)
                                 ------       ------
                                  1,208        1,296
Less: Reserves                     (158)        (126)
                                 ------       ------
  TOTAL                          $1,050       $1,170
                                 ======       ======


(Dollars in Thousands)
Year Ended December 31             2001         2000
- ----------------------             ----         ----
Unpaid principal
 balance of serviced
 loans for which
 mortgage servicing
 rights are
 capitalized                   $115,921     $123,391
                               ========     ========
Unpaid principal
 balance of serviced
 loans for which
 there are no
 servicing rights
 capitalized.                   $20,009      $26,773
                                =======      =======


                                   ----------
NOTE P
SUPPLEMENTAL DISCLOSURES FOR CONSOLIDATED STATEMENTS OF CASH FLOWS

Reconciliation of Net Income to Net Cash Provided by Operating Activities for
three years ended:

(Dollars in thousands)
Year Ended December 31                     2001      2000      1999
- ------------------------------------ ------------------------------
Net Income                              $14,130   $12,088   $11,784
Adjustments to reconcile net
 income to net cash provided by
 operating activities
   Depreciation and amortization          3,565     2,559     2,925
   Provision for loan losses                  0       600       660
   Credit for deferred taxes                (43)     (147)     (197)
   Gain (loss) on sale of securities       (915)       12      (309)
   Gain on sale of loans
   Loss on sale and write
     down of foreclosed assets               10        16        77
   Loss on disposition of
     equipment                                7        14        25
   Change in interest receivable            580      (836)      128
   Change in interest payable              (243)      294       (65)
   Change in prepaid expenses               172      (677)       (1)
   Change in accrued taxes                 (382)      251       (25)
   Change in other liabilities              815    (1,339)     (153)
                                            ---    -------     -----
TOTAL ADJUSTMENTS                         3,566       747     3,065
                                          -----     -----     -----
Net cash provided by operating
 activities                             $17,696   $12,835   $14,849
                                        =======   =======   =======
Supplemental disclosure of non-cash investing activities:
 Market value adjustment to
  securities                             $5,849    $4,564   $(8,297)
 Transfers from loans to other real
   estate owned                              88       745       804

                                   ----------


NOTE Q
FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial  instrument for which it is practicable to estimate that
value at December 31:

Cash and Cash Equivalents

The carrying amount was used as a reasonable estimate of fair value.

Securities

The fair value of U.S.  Treasury  and U.S.  Government  agency,  mutual fund and
mortgage  backed  securities  are  estimated  based on bid prices  published  in
financial newspapers or bid quotations received from securities dealers.

The fair value of many state and municipal  securities are not readily available
through market sources, so fair value estimates are based on quoted market price
or prices of similar instruments.

Loans

Fair  values  are  estimated  for  portfolios  of loans with  similar  financial
characteristics. Loans are segregated by type such as commercial, mortgage, etc.
Each loan category is further  segmented into fixed and adjustable rate interest
terms and by performing and nonperforming categories.

The  fair  value  of  loans,  except  residential  mortgage,  is  calculated  by
discounting  scheduled cash flows through the estimated maturity using estimated
market discount rates that reflect the credit and interest rate risk inherent in
the loan. For residential mortgage loans, fair value is estimated by discounting
contractual cash flows adjusting for prepayment assumptions using discount rates
based on secondary market sources  adjusted to reflect  differences in servicing
and credit costs.

Deposit  Liabilities

The fair value of demand deposits, savings accounts and money market deposits is
the amount  payable  on demand at the  reporting  date.  The fair value of fixed
maturity  certificates of deposit is estimated using the rates currently offered
for deposits of similar remaining maturities.

Commitments to Extend Credit and Standby Letters of Credit

The fair  value of  commitments  to extend  credit is  estimated  using the fees
currently  charged to enter into  similar  agreements,  taking into  account the
present credit-worthiness of the counterparties.


                                    2001                  2000
                            ----------------------------------------

(Dollars in thousands)      Carrying     Fair     Carrying     Fair
Year Ended December 31       Amount     Value      Amount      Value
- ----------------------       ------     -----      ------      -----
Financial Assets
  Cash and cash
   equivalents              $92,114    $92,114     $72,505    $72,505
  Securities                306,352    307,052     204,664    204,800
  Loans, net                777,993    794,018     837,328    837,915

Financial Liabilities
  Deposits                1,015,154  1,019,503     957,089    959,056
  Borrowings                111,704    114,039     105,020    105,894
Contingent Liabilities
  Commitments to extend
   credit                         0      1,035           0        787
  Standby letters of
   credit                         0         14           0         19



                                   ----------

NOTE R
EARNINGS PER SHARE

Basic  earnings  per common  share were  computed by dividing  net income by the
weighted average number of shares of common stock  outstanding  during the year.
Diluted  earnings per common share were  determined by including  assumptions of
stock option conversions.


Year ended December 31
(Dollars in thousands except           Net                   Per-share
per share data)                      Income      Shares        Amount
- ----------------------               ------      ------        ------
2001

Basic Earnings Per Share
  Income available to common
  shareholders                      $14,130   4,703,414         $3.00
                                                                =====
Options issued to executives
(See Note H)                                     71,429
                                    -------      ------

Diluted Earnings Per Share
  Income available to common
  shareholders plus assumed
  conversions                       $14,130   4,774,843         $2.96
                                    =======   =========         =====

2000

Basic Earnings Per Share
  Income available to common
  shareholders                      $12,088   4,781,215         $2.53
                                                                =====

Options issued to executives
 (See Note H)                                    33,377
                                    -------      ------

Diluted Earnings Per Share
  Income available to common
  shareholders plus assumed
  conversions                       $12,088   4,814,592         $2.51
                                    =======   =========         =====


1999

Basic Earnings Per Share
 Income available to common
 shareholders                       $11,784   4,844,943         $2.43
                                                                =====
Options issued executives
 (See Note H)                                    64,211
                                    -------      ------

Diluted Earnings Per Share
  Income available to common
  shareholders plus assumed
  conversions                       $11,784   4,909,154         $2.40
                                    =======   =========         =====